{ "ticker": { "uuid": "3c26631f-236e-4166-85e4-34f0ee9d03aa", "symbol": "DFCH", "name": "Distribution Finance Capital Holdings plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/3c26631f-236e-4166-85e4-34f0ee9d03aa/", "api_url": "https://sharemaestro.com/factors/api/tickers/3c26631f-236e-4166-85e4-34f0ee9d03aa/" }, "ticker_metadata": { "id": 27583, "uuid": "3c26631f-236e-4166-85e4-34f0ee9d03aa", "symbol": "DFCH", "name": "Distribution Finance Capital Holdings plc", "asset_type": "equity", "market_cap": 88937144, "stock_exchange_id": 19, "industry": "Credit Services", "sector": "Financial Services", "description": "Distribution Finance Capital Holdings plc, an investment holding company, personal savings and commercial lending banking business in the United Kingdom. The company offers working capital funding solutions to distributors and manufacturers. It serves the agricultural, motorcycle, industrial, automotive, lodges, marine, motorhomes and caravans, and transport sectors. Distribution Finance Capital Holdings plc was founded in 2016 and is headquartered in Manchester, United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "3c26631f-236e-4166-85e4-34f0ee9d03aa", "symbol": "DFCH", "name": "Distribution Finance Capital Holdings plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/3c26631f-236e-4166-85e4-34f0ee9d03aa/", "api_url": "https://sharemaestro.com/factors/api/tickers/3c26631f-236e-4166-85e4-34f0ee9d03aa/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.96, "value": 0.92, "quality": 0.71, "momentum": 0.86, "coverage": 0.727, "confidence": 0.65, "delta": null }, "headline_factors": { "price": 54.5, "market_cap": 8942941678.5, "pe_ratio": 589.9427, "earnings_yield": 0.0017, "ebitda_to_ev": null, "shareholder_yield": 0.0006, "roe": 0.1191, "piotroski_f_score": 4, "momentum_12_1": 0.5139, "volatility_252d": 0.3359 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:05.599153+00:00", "batch_id": "" }, "size": { "price_close": 54.5, "market_cap": 8942941678.5, "market_cap_usd": 8942941678.5, "enterprise_value": 8829011678.5, "shares_outstanding": 164090673, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 589.9427, "pb_ratio": 70.2896, "ptbv_ratio": 70.2896, "ps_ratio": 160.5555, "pcf_ratio": 271.3848, "pfcf_ratio": 305.8985, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 158.5101, "ev_fcf": 302.0014, "earnings_yield": 0.0017, "fcf_yield": 0.0033, "price_to_sales": 160.5555, "price_to_book": 70.2896, "price_to_cashflow": 271.3848, "ebitda_to_ev": null, "sales_yield": 0.0063 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0006, "shareholder_yield": 0.0006, "debt_paydown_yield": 0, "total_yield": 0.0006 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": 0.2722, "ebitda_margin": null, "fcf_margin": 0.5249, "roe": 0.1191, "roa": 0.0152, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.0557, "cash_conversion": 1.9286, "accruals_ratio": -0.0178, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.3731, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": 0.0052 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.0177, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": -113930000, "local_beta": 0.7883, "volatility_252d": 0.3359, "volatility_60d": 0.6444, "max_drawdown_12m": -0.185, "risk_adjusted_momentum": 1.53 }, "growth": { "revenue_growth_1y": 0.2272, "revenue_growth_3y_cagr": 0.3975, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.1642, "eps_growth_3y_cagr": 0.158, "eps_growth_5y_cagr": null, "fcf_growth_1y": 2.5735, "book_value_growth_1y": 0.1876, "revenue_growth": 0.2272, "earnings_growth": 0.1642 }, "momentum": { "price_return_1m": -0.0886, "price_return_3m": -0.0763, "price_return_6m": 0.101, "price_return_9m": 0.1978, "price_return_12m": 0.3797, "price_return_12m_ex1m": 0.5139, "momentum_6m": 0.101, "momentum_12m": 0.3797, "momentum_12_1": 0.5139, "distance_from_52w_high": -0.1805, "distance_from_52w_low": 0.3974, "relative_strength": 0.2066 }, "raw_ttm": { "revenue_ttm": 55700000, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": 15159000, "eps_diluted_ttm": 0.0924, "operating_cash_flow_ttm": 32953000, "capital_expenditure_ttm": -3718000, "fcf_ttm": 29235000, "dividends_paid_ttm": null, "share_repurchases_ttm": -5069000, "shares_issued_ttm": 116000, "interest_expense_ttm": 35236000, "cash_and_equivalents": 131676000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 999812000, "total_debt": 17746000, "total_equity": 127230000, "net_working_capital": null, "book_value_per_share": 0.7754, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.7754 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 13, "rank_pb": 22, "rank_ptbv": 22, "rank_ps": 58, "rank_pcf": 15, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 13, "rank_fcf_yield": 8, "rank_dividend_yield": 68, "rank_shareholder_yield": 31, "rank_total_yield": 41, "rank_roe": 31, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 50, "rank_fcf_margin": 6, "rank_piotroski": 69, "rank_accruals": 73, "rank_sue": 50, "rank_eps_growth_1y": 44, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 19, "rank_momentum_12m": 23, "rank_momentum_12m_ex1m": 17, "rank_relative_strength": 23 }, "composites": { "value_composite": 8, "quality_composite": 29, "momentum_composite": 14, "growth_composite": 15, "yield_composite": 31, "svqf_composite": 7, "vc1_composite": 13, "vc2_composite": 11, "vc3_composite": 12, "trending_value_composite": null, "overall_composite": 4, "quality_value_composite": 0.8082, "os_score": 0.96, "value_percentile": 0.92, "quality_percentile": 0.71, "momentum_percentile": 0.86, "factor_coverage": 0.727, "signal_confidence": 0.65, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 8, "small_cap_core_rank": 11, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8576, "ticker_id": 27583, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:05.599153+00:00", "batch_id": "", "os_score_delta": null, "price_close": 54.5, "market_cap": 8942941678.5, "market_cap_usd": 8942941678.5, "enterprise_value": 8829011678.5, "shares_outstanding": 164090673, "fx_rate_to_usd": null, "pe_ratio": 589.94271908, "pb_ratio": 70.28956754, "ptbv_ratio": 70.28956754, "ps_ratio": 160.5555059, "pcf_ratio": 271.38475036, "pfcf_ratio": 305.89846685, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 158.51008399, "ev_fcf": 302.00142564, "earnings_yield": 0.00169508, "fcf_yield": 0.00331124, "dividend_yield": 0, "buyback_yield": 0.00055384, "shareholder_yield": 0.00055384, "debt_paydown_yield": 0, "total_yield": 0.00055384, "gross_margin": null, "operating_margin": null, "net_margin": 0.2721544, "ebitda_margin": null, "fcf_margin": 0.52486535, "roe": 0.11914643, "roa": 0.01516185, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.05571047, "cash_conversion": 1.92855729, "accruals_ratio": -0.01779735, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.01774934, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": -113930000, "revenue_growth_1y": 0.22722365, "revenue_growth_3y_cagr": 0.3974536, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.16418658, "eps_growth_3y_cagr": 0.15804494, "eps_growth_5y_cagr": null, "fcf_growth_1y": 2.57352402, "book_value_growth_1y": 0.18764842, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.373095, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08862875, "price_return_3m": -0.07627119, "price_return_6m": 0.1010101, "price_return_9m": 0.1978022, "price_return_12m": 0.37974684, "price_return_12m_ex1m": 0.51392403, "distance_from_52w_high": -0.18045113, "distance_from_52w_low": 0.3974359, "relative_strength": 0.20660625, "local_beta": 0.7883, "volatility_252d": 0.335905, "volatility_60d": 0.644397, "max_drawdown_12m": -0.18496239, "revenue_ttm": 55700000, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": 15159000, "eps_diluted_ttm": 0.09238185, "operating_cash_flow_ttm": 32953000, "capital_expenditure_ttm": -3718000, "fcf_ttm": 29235000, "dividends_paid_ttm": null, "share_repurchases_ttm": -5069000, "shares_issued_ttm": 116000, "interest_expense_ttm": 35236000, "cash_and_equivalents": 131676000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 999812000, "total_debt": 17746000, "total_equity": 127230000, "net_working_capital": null, "book_value_per_share": 0.775364, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.775364, "universe_ticker_count": 765, "sector": "Financial Services", "rank_pe": 13, "rank_pb": 22, "rank_ptbv": 22, "rank_ps": 58, "rank_pcf": 15, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 13, "rank_fcf_yield": 8, "rank_dividend_yield": 68, "rank_shareholder_yield": 31, "rank_total_yield": 41, "rank_roe": 31, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 50, "rank_fcf_margin": 6, "rank_piotroski": 69, "rank_accruals": 73, "rank_sue": 50, "rank_eps_growth_1y": 44, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 19, "rank_momentum_12m": 23, "rank_momentum_12m_ex1m": 17, "rank_relative_strength": 23, "value_composite": 8, "quality_composite": 29, "momentum_composite": 14, "growth_composite": 15, "yield_composite": 31, "svqf_composite": 7, "vc1_composite": 13, "vc2_composite": 11, "vc3_composite": 12, "trending_value_composite": null, "overall_composite": 4, "factor_coverage": 0.727, "signal_confidence": 0.65, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 8, "small_cap_core_rank": 11, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 54.5, "os": 0.96, "value": 0.92, "quality": 0.71, "momentum": 0.86, "confidence": 0.65, "coverage": 0.727, "pe_ratio": 589.9427, "earnings_yield": 0.0017, "shareholder_yield": 0.0006, "roe": 0.1191, "momentum_12_1": 0.5139, "complete_fields": { "id": 8576, "ticker_id": 27583, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:05.599153+00:00", "batch_id": "", "os_score_delta": null, "price_close": 54.5, "market_cap": 8942941678.5, "market_cap_usd": 8942941678.5, "enterprise_value": 8829011678.5, "shares_outstanding": 164090673, "fx_rate_to_usd": null, "pe_ratio": 589.94271908, "pb_ratio": 70.28956754, "ptbv_ratio": 70.28956754, "ps_ratio": 160.5555059, "pcf_ratio": 271.38475036, "pfcf_ratio": 305.89846685, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 158.51008399, "ev_fcf": 302.00142564, "earnings_yield": 0.00169508, "fcf_yield": 0.00331124, "dividend_yield": 0, "buyback_yield": 0.00055384, "shareholder_yield": 0.00055384, "debt_paydown_yield": 0, "total_yield": 0.00055384, "gross_margin": null, "operating_margin": null, "net_margin": 0.2721544, "ebitda_margin": null, "fcf_margin": 0.52486535, "roe": 0.11914643, "roa": 0.01516185, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.05571047, "cash_conversion": 1.92855729, "accruals_ratio": -0.01779735, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.01774934, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": -113930000, "revenue_growth_1y": 0.22722365, "revenue_growth_3y_cagr": 0.3974536, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.16418658, "eps_growth_3y_cagr": 0.15804494, "eps_growth_5y_cagr": null, "fcf_growth_1y": 2.57352402, "book_value_growth_1y": 0.18764842, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.373095, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08862875, "price_return_3m": -0.07627119, "price_return_6m": 0.1010101, "price_return_9m": 0.1978022, "price_return_12m": 0.37974684, "price_return_12m_ex1m": 0.51392403, "distance_from_52w_high": -0.18045113, "distance_from_52w_low": 0.3974359, "relative_strength": 0.20660625, "local_beta": 0.7883, "volatility_252d": 0.335905, "volatility_60d": 0.644397, "max_drawdown_12m": -0.18496239, "revenue_ttm": 55700000, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": 15159000, "eps_diluted_ttm": 0.09238185, "operating_cash_flow_ttm": 32953000, "capital_expenditure_ttm": -3718000, "fcf_ttm": 29235000, "dividends_paid_ttm": null, "share_repurchases_ttm": -5069000, "shares_issued_ttm": 116000, "interest_expense_ttm": 35236000, "cash_and_equivalents": 131676000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 999812000, "total_debt": 17746000, "total_equity": 127230000, "net_working_capital": null, "book_value_per_share": 0.775364, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.775364, "universe_ticker_count": 765, "sector": "Financial Services", "rank_pe": 13, "rank_pb": 22, "rank_ptbv": 22, "rank_ps": 58, "rank_pcf": 15, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 13, "rank_fcf_yield": 8, "rank_dividend_yield": 68, "rank_shareholder_yield": 31, "rank_total_yield": 41, "rank_roe": 31, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 50, "rank_fcf_margin": 6, "rank_piotroski": 69, "rank_accruals": 73, "rank_sue": 50, "rank_eps_growth_1y": 44, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 19, "rank_momentum_12m": 23, "rank_momentum_12m_ex1m": 17, "rank_relative_strength": 23, "value_composite": 8, "quality_composite": 29, "momentum_composite": 14, "growth_composite": 15, "yield_composite": 31, "svqf_composite": 7, "vc1_composite": 13, "vc2_composite": 11, "vc3_composite": 12, "trending_value_composite": null, "overall_composite": 4, "factor_coverage": 0.727, "signal_confidence": 0.65, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 8, "small_cap_core_rank": 11, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:44:54.896437+00:00", "is_restated": false, "income_statement": { "revenue": 55700000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 15159000, "net_income_to_common": 15159000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 131676000, "total_current_assets": null, "total_assets": 999812000, "short_term_debt": null, "long_term_debt": 17746000, "total_debt": 17746000, "total_liabilities": null, "total_equity": 127230000, "shares_outstanding": 164090673, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 32953000, "capital_expenditure": -3718000, "free_cash_flow": 29235000, "dividends_paid": null, "share_repurchases": -5069000, "shares_issued": 116000, "net_debt_issued": 5000000 }, "complete_fields": { "id": 393035, "ticker_id": 27583, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:44:54.896437+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "15159000", "grossProfit": null, "totalRevenue": "55700000", "costOfRevenue": null, "interestExpense": "35236000", "operatingIncome": null, "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1224000" }, "balance": { "totalDebt": "17746000", "totalAssets": "999812000", "longTermDebt": "17746000", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "164090673", "totalCurrentAssets": null, "totalShareholderEquity": "127230000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "131676000" }, "cashflow": { "freeCashFlow": "29235000", "dividendsPaid": null, "issuanceOfDebt": "5000000", "issuanceOfStock": "116000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "32953000", "repurchaseOfStock": "-5069000", "capitalExpenditures": "-3718000" } }, "revenue": 55700000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 1224000, "ebitda": null, "interest_expense": 35236000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 15159000, "net_income_continuing_ops": null, "net_income_to_common": 15159000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 131676000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 999812000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 17746000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 17746000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 127230000, "shares_outstanding": 164090673, "operating_cash_flow": 32953000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3718000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -5069000, "shares_issued": 116000, "net_debt_issued": 5000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 29235000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "15159000", "grossProfit": null, "totalRevenue": "55700000", "costOfRevenue": null, "interestExpense": "35236000", "operatingIncome": null, "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1224000" }, "balance": { "totalDebt": "17746000", "totalAssets": "999812000", "longTermDebt": "17746000", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "164090673", "totalCurrentAssets": null, "totalShareholderEquity": "127230000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "131676000" }, "cashflow": { "freeCashFlow": "29235000", "dividendsPaid": null, "issuanceOfDebt": "5000000", "issuanceOfStock": "116000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "32953000", "repurchaseOfStock": "-5069000", "capitalExpenditures": "-3718000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:44:54.896437+00:00", "is_restated": false, "income_statement": { "revenue": 45387000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 14021000, "net_income_to_common": 14021000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110030000, "total_current_assets": null, "total_assets": 786540000, "short_term_debt": null, "long_term_debt": 10320000, "total_debt": 10320000, "total_liabilities": null, "total_equity": 115354000, "shares_outstanding": 176691201, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9201000, "capital_expenditure": -1020000, "free_cash_flow": 8181000, "dividends_paid": null, "share_repurchases": -142000, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 393038, "ticker_id": 27583, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:44:54.896437+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "14021000", "grossProfit": null, "totalRevenue": "45387000", "costOfRevenue": null, "interestExpense": "31311000", "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "926000" }, "balance": { "totalDebt": "10320000", "totalAssets": "786540000", "longTermDebt": "10320000", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "176691201", "totalCurrentAssets": null, "totalShareholderEquity": "115354000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "110030000" }, "cashflow": { "freeCashFlow": "8181000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "9201000", "repurchaseOfStock": "-142000", "capitalExpenditures": "-1020000" } }, "revenue": 45387000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 926000, "ebitda": null, "interest_expense": 31311000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 14021000, "net_income_continuing_ops": null, "net_income_to_common": 14021000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 110030000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 786540000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 10320000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10320000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 115354000, "shares_outstanding": 176691201, "operating_cash_flow": 9201000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1020000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -142000, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 8181000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "14021000", "grossProfit": null, "totalRevenue": "45387000", "costOfRevenue": null, "interestExpense": "31311000", "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "926000" }, "balance": { "totalDebt": "10320000", "totalAssets": "786540000", "longTermDebt": "10320000", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "176691201", "totalCurrentAssets": null, "totalShareholderEquity": "115354000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "110030000" }, "cashflow": { "freeCashFlow": "8181000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "9201000", "repurchaseOfStock": "-142000", "capitalExpenditures": "-1020000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:44:54.896437+00:00", "is_restated": false, "income_statement": { "revenue": 37938000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 3155000, "net_income_to_common": 3155000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89552000, "total_current_assets": null, "total_assets": 691938000, "short_term_debt": null, "long_term_debt": 11426000, "total_debt": 11426000, "total_liabilities": null, "total_equity": 100414000, "shares_outstanding": 176442582, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -37712000, "capital_expenditure": -535000, "free_cash_flow": -38247000, "dividends_paid": null, "share_repurchases": -67000, "shares_issued": null, "net_debt_issued": 9949000 }, "complete_fields": { "id": 393039, "ticker_id": 27583, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:44:54.896437+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "3155000", "grossProfit": null, "totalRevenue": "37938000", "costOfRevenue": null, "interestExpense": "22412000", "operatingIncome": null, "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "874000" }, "balance": { "totalDebt": "11426000", "totalAssets": "691938000", "longTermDebt": "11426000", "shortTermDebt": null, "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "176442582", "totalCurrentAssets": null, "totalShareholderEquity": "100414000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "89552000" }, "cashflow": { "freeCashFlow": "-38247000", "dividendsPaid": null, "issuanceOfDebt": "10000000", "issuanceOfStock": null, "repaymentOfDebt": "-51000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-37712000", "repurchaseOfStock": "-67000", "capitalExpenditures": "-535000" } }, "revenue": 37938000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 874000, "ebitda": null, "interest_expense": 22412000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3155000, "net_income_continuing_ops": null, "net_income_to_common": 3155000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 89552000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 691938000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 11426000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11426000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 100414000, "shares_outstanding": 176442582, "operating_cash_flow": -37712000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -535000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -67000, "shares_issued": null, "net_debt_issued": 9949000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -38247000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "3155000", "grossProfit": null, "totalRevenue": "37938000", "costOfRevenue": null, "interestExpense": "22412000", "operatingIncome": null, "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "874000" }, "balance": { "totalDebt": "11426000", "totalAssets": "691938000", "longTermDebt": "11426000", "shortTermDebt": null, "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "176442582", "totalCurrentAssets": null, "totalShareholderEquity": "100414000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "89552000" }, "cashflow": { "freeCashFlow": "-38247000", "dividendsPaid": null, "issuanceOfDebt": "10000000", "issuanceOfStock": null, "repaymentOfDebt": "-51000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-37712000", "repurchaseOfStock": "-67000", "capitalExpenditures": "-535000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:44:54.896437+00:00", "is_restated": false, "income_statement": { "revenue": 20410000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 9761000, "net_income_to_common": 9761000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 107353000, "total_current_assets": null, "total_assets": 582496000, "short_term_debt": null, "long_term_debt": 395000, "total_debt": 395000, "total_liabilities": null, "total_equity": 96239000, "shares_outstanding": 176405916, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3408000, "capital_expenditure": -1234000, "free_cash_flow": -4642000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 393040, "ticker_id": 27583, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:44:54.896437+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "9761000", "grossProfit": null, "totalRevenue": "20410000", "costOfRevenue": null, "interestExpense": "6432000", "operatingIncome": null, "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "700000" }, "balance": { "totalDebt": "395000", "totalAssets": "582496000", "longTermDebt": "395000", "shortTermDebt": null, "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "176405916", "totalCurrentAssets": null, "totalShareholderEquity": "96239000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "107353000" }, "cashflow": { "freeCashFlow": "-4642000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-3408000", "repurchaseOfStock": null, "capitalExpenditures": "-1234000" } }, "revenue": 20410000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 700000, "ebitda": null, "interest_expense": 6432000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 9761000, "net_income_continuing_ops": null, "net_income_to_common": 9761000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 107353000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 582496000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 395000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 395000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 96239000, "shares_outstanding": 176405916, "operating_cash_flow": -3408000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1234000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4642000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "9761000", "grossProfit": null, "totalRevenue": "20410000", "costOfRevenue": null, "interestExpense": "6432000", "operatingIncome": null, "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "700000" }, "balance": { "totalDebt": "395000", "totalAssets": "582496000", "longTermDebt": "395000", "shortTermDebt": null, "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "176405916", "totalCurrentAssets": null, "totalShareholderEquity": "96239000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "107353000" }, "cashflow": { "freeCashFlow": "-4642000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-3408000", "repurchaseOfStock": null, "capitalExpenditures": "-1234000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:44:54.896437+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 38645000, "net_debt_issued": null }, "complete_fields": { "id": 393041, "ticker_id": 27583, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:44:54.896437+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "38645000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 38645000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "38645000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:44:54.896437+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 131676000, "total_current_assets": null, "total_assets": 999812000, "short_term_debt": null, "long_term_debt": 17746000, "total_debt": 17746000, "total_liabilities": null, "total_equity": 127230000, "shares_outstanding": 164090673, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 393034, "ticker_id": 27583, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:44:54.896437+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "17746000", "totalAssets": "999812000", "longTermDebt": "17746000", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "164090673", "totalCurrentAssets": null, "totalShareholderEquity": "127230000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "131676000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 131676000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 999812000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 17746000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 17746000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 127230000, "shares_outstanding": 164090673, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "17746000", "totalAssets": "999812000", "longTermDebt": "17746000", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "164090673", "totalCurrentAssets": null, "totalShareholderEquity": "127230000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "131676000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:44:54.896437+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84856000, "total_current_assets": null, "total_assets": 831984000, "short_term_debt": null, "long_term_debt": 12877000, "total_debt": 12877000, "total_liabilities": null, "total_equity": 117625000, "shares_outstanding": 163724335, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 393036, "ticker_id": 27583, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:44:54.896437+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "12877000", "totalAssets": "831984000", "longTermDebt": "12877000", "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "163724335", "totalCurrentAssets": null, "totalShareholderEquity": "117625000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "84856000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 84856000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 831984000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 12877000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12877000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 117625000, "shares_outstanding": 163724335, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "12877000", "totalAssets": "831984000", "longTermDebt": "12877000", "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "163724335", "totalCurrentAssets": null, "totalShareholderEquity": "117625000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "84856000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:44:54.896437+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110030000, "total_current_assets": null, "total_assets": 786540000, "short_term_debt": null, "long_term_debt": 10320000, "total_debt": 10320000, "total_liabilities": null, "total_equity": 115354000, "shares_outstanding": 176691201, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 393037, "ticker_id": 27583, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:44:54.896437+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "10320000", "totalAssets": "786540000", "longTermDebt": "10320000", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "176691201", "totalCurrentAssets": null, "totalShareholderEquity": "115354000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "110030000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 110030000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 786540000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 10320000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10320000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 115354000, "shares_outstanding": 176691201, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "10320000", "totalAssets": "786540000", "longTermDebt": "10320000", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "176691201", "totalCurrentAssets": null, "totalShareholderEquity": "115354000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "110030000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }