{ "ticker": { "uuid": "3c413321-47c9-4e82-a40c-264458af0eb2", "symbol": "IMKTA", "name": "Ingles Markets Incorporated", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Grocery Stores", "page_url": "https://sharemaestro.com/factors/ticker/3c413321-47c9-4e82-a40c-264458af0eb2/", "api_url": "https://sharemaestro.com/factors/api/tickers/3c413321-47c9-4e82-a40c-264458af0eb2/" }, "ticker_metadata": { "id": 6601, "uuid": "3c413321-47c9-4e82-a40c-264458af0eb2", "symbol": "IMKTA", "name": "Ingles Markets Incorporated", "asset_type": "equity", "market_cap": 1692589000, "stock_exchange_id": 2, "industry": "Grocery Stores", "sector": "Consumer Defensive", "description": "Ingles Markets, Incorporated operates a chain of supermarkets in the southeastern United States. The company is headquartered in Asheville, North Carolina.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "3c413321-47c9-4e82-a40c-264458af0eb2", "symbol": "IMKTA", "name": "Ingles Markets Incorporated", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Grocery Stores", "page_url": "https://sharemaestro.com/factors/ticker/3c413321-47c9-4e82-a40c-264458af0eb2/", "api_url": "https://sharemaestro.com/factors/api/tickers/3c413321-47c9-4e82-a40c-264458af0eb2/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.89, "value": 0.92, "quality": 0.29, "momentum": 0.84, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 91.15, "market_cap": 1731337372.4, "pe_ratio": 16.6006, "earnings_yield": 0.0602, "ebitda_to_ev": 0.1515, "shareholder_yield": 0.0071, "roe": 0.0628, "piotroski_f_score": 7, "momentum_12_1": 0.433, "volatility_252d": 0.2671 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:22.664436+00:00", "batch_id": "" }, "size": { "price_close": 91.15, "market_cap": 1731337372.4, "market_cap_usd": 1731337372.4, "enterprise_value": 1822427680.4, "shares_outstanding": 18994376, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 16.6006, "pb_ratio": 1.0417, "ptbv_ratio": 1.0417, "ps_ratio": 0.3209, "pcf_ratio": 6.7397, "pfcf_ratio": 4.7769, "ev_ebitda": 6.5988, "ev_ebit": 11.7991, "ev_sales": 0.3378, "ev_fcf": 5.0283, "earnings_yield": 0.0602, "fcf_yield": 0.1989, "price_to_sales": 0.3209, "price_to_book": 1.0417, "price_to_cashflow": 6.7397, "ebitda_to_ev": 0.1515, "sales_yield": 2.9606 }, "yield": { "dividend_yield": 0.0071, "buyback_yield": 0, "shareholder_yield": 0.0071, "debt_paydown_yield": null, "total_yield": 0.0071 }, "quality": { "gross_margin": 0.245, "operating_margin": 0.0286, "net_margin": 0.0193, "ebitda_margin": 0.0512, "fcf_margin": 0.0672, "roe": 0.0628, "roa": 0.0402, "roic": 0.0663, "roc_greenblatt": null, "asset_turnover": 2.0793, "cash_conversion": 3.4751, "accruals_ratio": -0.0588, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": 4.6126, "earnings_stability_5y": 0.5094, "revenue_stability_5y": 0.1195, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5094, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.5613, "net_debt_to_ebitda": 0.3298, "debt_to_assets": 0.1962, "interest_coverage": 8.1623, "current_ratio": 3.3412, "quick_ratio": 1.769, "net_debt": 91090308, "local_beta": 0.001, "volatility_252d": 0.2671, "volatility_60d": 0.613, "max_drawdown_12m": -0.0945, "risk_adjusted_momentum": 1.6211 }, "growth": { "revenue_growth_1y": -0.0028, "revenue_growth_3y_cagr": -0.0207, "revenue_growth_5y_cagr": 0.0296, "eps_growth_1y": 0.6837, "eps_growth_3y_cagr": -0.3258, "eps_growth_5y_cagr": -0.1409, "fcf_growth_1y": -0.0216, "book_value_growth_1y": 0.0454, "revenue_growth": -0.0028, "earnings_growth": 0.6837 }, "momentum": { "price_return_1m": 0.0525, "price_return_3m": 0.0694, "price_return_6m": 0.2326, "price_return_9m": 0.2996, "price_return_12m": 0.5083, "price_return_12m_ex1m": 0.433, "momentum_6m": 0.2326, "momentum_12m": 0.5083, "momentum_12_1": 0.433, "distance_from_52w_high": -0.0307, "distance_from_52w_low": 0.5188, "relative_strength": 0.3504 }, "raw_ttm": { "revenue_ttm": 5395485453, "gross_profit_ttm": 1321845573, "ebit_ttm": 154455292, "ebitda_ttm": 276176239, "net_income_ttm": 104293931, "eps_diluted_ttm": 5.4908, "operating_cash_flow_ttm": 256886822, "capital_expenditure_ttm": 105549766, "fcf_ttm": 362436588, "dividends_paid_ttm": 12269506, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 18923001, "cash_and_equivalents": 418002177, "total_current_assets": 1018835821, "total_current_liabilities": 304935563, "net_ppe": null, "total_assets": 2594915653, "total_debt": 509092485, "total_equity": 1662002123, "net_working_capital": 318706799, "book_value_per_share": 87.4997, "retained_earnings": 1655645846, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 87.4997 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 44, "rank_pb": 23, "rank_ptbv": 18, "rank_ps": 9, "rank_pcf": 26, "rank_ev_ebitda": 19, "rank_ev_ebit": 47, "rank_earnings_yield": 44, "rank_fcf_yield": 16, "rank_dividend_yield": 49, "rank_shareholder_yield": 49, "rank_total_yield": 50, "rank_roe": 57, "rank_roc": 50, "rank_roic": 53, "rank_gross_margin": 77, "rank_fcf_margin": 77, "rank_piotroski": 12, "rank_accruals": 38, "rank_sue": 50, "rank_eps_growth_1y": 18, "rank_eps_growth_5y": 91, "rank_revenue_growth_1y": 75, "rank_momentum_12m": 23, "rank_momentum_12m_ex1m": 27, "rank_relative_strength": 25 }, "composites": { "value_composite": 8, "quality_composite": 71, "momentum_composite": 16, "growth_composite": 82, "yield_composite": 34, "svqf_composite": 22, "vc1_composite": 8, "vc2_composite": 9, "vc3_composite": 9, "trending_value_composite": 20, "overall_composite": 11, "quality_value_composite": 0.5165, "os_score": 0.89, "value_percentile": 0.92, "quality_percentile": 0.29, "momentum_percentile": 0.84, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 65, "small_cap_core_rank": 11, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": 20, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1534, "ticker_id": 6601, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:22.664436+00:00", "batch_id": "", "os_score_delta": null, "price_close": 91.15, "market_cap": 1731337372.4, "market_cap_usd": 1731337372.4, "enterprise_value": 1822427680.4, "shares_outstanding": 18994376, "fx_rate_to_usd": null, "pe_ratio": 16.60055725, "pb_ratio": 1.04171791, "ptbv_ratio": 1.04171791, "ps_ratio": 0.3208863, "pcf_ratio": 6.73968933, "pfcf_ratio": 4.77693872, "ev_ebitda": 6.59878521, "ev_ebit": 11.79906274, "ev_sales": 0.33776899, "ev_fcf": 5.0282663, "earnings_yield": 0.06023894, "fcf_yield": 0.1988757, "dividend_yield": 0.00708672, "buyback_yield": 0, "shareholder_yield": 0.00708672, "debt_paydown_yield": null, "total_yield": 0.00708672, "gross_margin": 0.24499104, "operating_margin": 0.02862676, "net_margin": 0.01932985, "ebitda_margin": 0.05118654, "fcf_margin": 0.06717405, "roe": 0.06275198, "roa": 0.04019165, "roic": 0.06626738, "roc_greenblatt": null, "asset_turnover": 2.07925273, "cash_conversion": 3.47514553, "accruals_ratio": -0.05880457, "sbc_to_revenue": null, "debt_to_equity": 0.5613191, "net_debt_to_ebitda": 0.32982674, "debt_to_assets": 0.19618845, "interest_coverage": 8.16230428, "current_ratio": 3.3411512, "quick_ratio": 1.76899771, "net_debt": 91090308, "revenue_growth_1y": -0.00276692, "revenue_growth_3y_cagr": -0.02066306, "revenue_growth_5y_cagr": 0.02957852, "eps_growth_1y": 0.68369644, "eps_growth_3y_cagr": -0.32578856, "eps_growth_5y_cagr": -0.14087476, "fcf_growth_1y": -0.02158424, "book_value_growth_1y": 0.04540354, "piotroski_f_score": 7, "altman_z_score": 4.61256608, "earnings_stability_5y": 0.50942, "revenue_stability_5y": 0.119458, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05254042, "price_return_3m": 0.06943025, "price_return_6m": 0.23264126, "price_return_9m": 0.299566, "price_return_12m": 0.50831934, "price_return_12m_ex1m": 0.43302748, "distance_from_52w_high": -0.0307316, "distance_from_52w_low": 0.51877938, "relative_strength": 0.35037829, "local_beta": 0.001, "volatility_252d": 0.267115, "volatility_60d": 0.613004, "max_drawdown_12m": -0.09445996, "revenue_ttm": 5395485453, "gross_profit_ttm": 1321845573, "ebit_ttm": 154455292, "ebitda_ttm": 276176239, "net_income_ttm": 104293931, "eps_diluted_ttm": 5.49077953, "operating_cash_flow_ttm": 256886822, "capital_expenditure_ttm": 105549766, "fcf_ttm": 362436588, "dividends_paid_ttm": 12269506, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 18923001, "cash_and_equivalents": 418002177, "total_current_assets": 1018835821, "total_current_liabilities": 304935563, "net_ppe": null, "total_assets": 2594915653, "total_debt": 509092485, "total_equity": 1662002123, "net_working_capital": 318706799, "book_value_per_share": 87.49969586, "retained_earnings": 1655645846, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 87.49969586, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 44, "rank_pb": 23, "rank_ptbv": 18, "rank_ps": 9, "rank_pcf": 26, "rank_ev_ebitda": 19, "rank_ev_ebit": 47, "rank_earnings_yield": 44, "rank_fcf_yield": 16, "rank_dividend_yield": 49, "rank_shareholder_yield": 49, "rank_total_yield": 50, "rank_roe": 57, "rank_roc": 50, "rank_roic": 53, "rank_gross_margin": 77, "rank_fcf_margin": 77, "rank_piotroski": 12, "rank_accruals": 38, "rank_sue": 50, "rank_eps_growth_1y": 18, "rank_eps_growth_5y": 91, "rank_revenue_growth_1y": 75, "rank_momentum_12m": 23, "rank_momentum_12m_ex1m": 27, "rank_relative_strength": 25, "value_composite": 8, "quality_composite": 71, "momentum_composite": 16, "growth_composite": 82, "yield_composite": 34, "svqf_composite": 22, "vc1_composite": 8, "vc2_composite": 9, "vc3_composite": 9, "trending_value_composite": 20, "overall_composite": 11, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 65, "small_cap_core_rank": 11, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 91.15, "os": 0.89, "value": 0.92, "quality": 0.29, "momentum": 0.84, "confidence": 1, "coverage": 1, "pe_ratio": 16.6006, "earnings_yield": 0.0602, "shareholder_yield": 0.0071, "roe": 0.0628, "momentum_12_1": 0.433, "complete_fields": { "id": 1534, "ticker_id": 6601, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:22.664436+00:00", "batch_id": "", "os_score_delta": null, "price_close": 91.15, "market_cap": 1731337372.4, "market_cap_usd": 1731337372.4, "enterprise_value": 1822427680.4, "shares_outstanding": 18994376, "fx_rate_to_usd": null, "pe_ratio": 16.60055725, "pb_ratio": 1.04171791, "ptbv_ratio": 1.04171791, "ps_ratio": 0.3208863, "pcf_ratio": 6.73968933, "pfcf_ratio": 4.77693872, "ev_ebitda": 6.59878521, "ev_ebit": 11.79906274, "ev_sales": 0.33776899, "ev_fcf": 5.0282663, "earnings_yield": 0.06023894, "fcf_yield": 0.1988757, "dividend_yield": 0.00708672, "buyback_yield": 0, "shareholder_yield": 0.00708672, "debt_paydown_yield": null, "total_yield": 0.00708672, "gross_margin": 0.24499104, "operating_margin": 0.02862676, "net_margin": 0.01932985, "ebitda_margin": 0.05118654, "fcf_margin": 0.06717405, "roe": 0.06275198, "roa": 0.04019165, "roic": 0.06626738, "roc_greenblatt": null, "asset_turnover": 2.07925273, "cash_conversion": 3.47514553, "accruals_ratio": -0.05880457, "sbc_to_revenue": null, "debt_to_equity": 0.5613191, "net_debt_to_ebitda": 0.32982674, "debt_to_assets": 0.19618845, "interest_coverage": 8.16230428, "current_ratio": 3.3411512, "quick_ratio": 1.76899771, "net_debt": 91090308, "revenue_growth_1y": -0.00276692, "revenue_growth_3y_cagr": -0.02066306, "revenue_growth_5y_cagr": 0.02957852, "eps_growth_1y": 0.68369644, "eps_growth_3y_cagr": -0.32578856, "eps_growth_5y_cagr": -0.14087476, "fcf_growth_1y": -0.02158424, "book_value_growth_1y": 0.04540354, "piotroski_f_score": 7, "altman_z_score": 4.61256608, "earnings_stability_5y": 0.50942, "revenue_stability_5y": 0.119458, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05254042, "price_return_3m": 0.06943025, "price_return_6m": 0.23264126, "price_return_9m": 0.299566, "price_return_12m": 0.50831934, "price_return_12m_ex1m": 0.43302748, "distance_from_52w_high": -0.0307316, "distance_from_52w_low": 0.51877938, "relative_strength": 0.35037829, "local_beta": 0.001, "volatility_252d": 0.267115, "volatility_60d": 0.613004, "max_drawdown_12m": -0.09445996, "revenue_ttm": 5395485453, "gross_profit_ttm": 1321845573, "ebit_ttm": 154455292, "ebitda_ttm": 276176239, "net_income_ttm": 104293931, "eps_diluted_ttm": 5.49077953, "operating_cash_flow_ttm": 256886822, "capital_expenditure_ttm": 105549766, "fcf_ttm": 362436588, "dividends_paid_ttm": 12269506, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 18923001, "cash_and_equivalents": 418002177, "total_current_assets": 1018835821, "total_current_liabilities": 304935563, "net_ppe": null, "total_assets": 2594915653, "total_debt": 509092485, "total_equity": 1662002123, "net_working_capital": 318706799, "book_value_per_share": 87.49969586, "retained_earnings": 1655645846, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 87.49969586, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 44, "rank_pb": 23, "rank_ptbv": 18, "rank_ps": 9, "rank_pcf": 26, "rank_ev_ebitda": 19, "rank_ev_ebit": 47, "rank_earnings_yield": 44, "rank_fcf_yield": 16, "rank_dividend_yield": 49, "rank_shareholder_yield": 49, "rank_total_yield": 50, "rank_roe": 57, "rank_roc": 50, "rank_roic": 53, "rank_gross_margin": 77, "rank_fcf_margin": 77, "rank_piotroski": 12, "rank_accruals": 38, "rank_sue": 50, "rank_eps_growth_1y": 18, "rank_eps_growth_5y": 91, "rank_revenue_growth_1y": 75, "rank_momentum_12m": 23, "rank_momentum_12m_ex1m": 27, "rank_relative_strength": 25, "value_composite": 8, "quality_composite": 71, "momentum_composite": 16, "growth_composite": 82, "yield_composite": 34, "svqf_composite": 22, "vc1_composite": 8, "vc2_composite": 9, "vc3_composite": 9, "trending_value_composite": 20, "overall_composite": 11, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 65, "small_cap_core_rank": 11, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:27.191365+00:00", "is_restated": false, "income_statement": { "revenue": 5334032609, "cost_of_revenue": 4059892018, "gross_profit": 1274140591, "ebit": 129647907, "ebitda": 252538406, "pretax_income": 109937501, "tax_provision": 26345000, "net_income": 83592501, "net_income_to_common": 83592501, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 366245951, "total_current_assets": 975556927, "total_assets": 2566054643, "short_term_debt": 23161739, "long_term_debt": 497289417, "total_debt": 520451156, "total_liabilities": 950123066, "total_equity": 1615931577, "shares_outstanding": 18994376, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 154097893, "capital_expenditure": 114500588, "free_cash_flow": 268598481, "dividends_paid": 12269407, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 95462, "ticker_id": 6601, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:27.191365+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "129647907", "ebitda": "252538406", "netIncome": "83592501", "grossProfit": "1274140591", "depreciation": "None", "totalRevenue": "5334032609", "costOfRevenue": "4059892018", "interestIncome": "None", "incomeBeforeTax": "109937501", "interestExpense": "19710406", "operatingIncome": "117579855", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "26345000", "reportedCurrency": "USD", "netInterestIncome": "-19710406", "nonInterestIncome": "None", "operatingExpenses": "1156560736", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4059892018", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122890499", "sellingGeneralAndAdministrative": "7400000", "netIncomeFromContinuingOperations": "83592501" }, "balance": { "goodwill": "None", "inventory": "482979330", "commonStock": "949719", "currentDebt": "None", "investments": "None", "totalAssets": "2566054643", "longTermDebt": "497289417", "shortTermDebt": "23161739", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1609384834", "totalLiabilities": "950123066", "otherCurrentAssets": "19976402", "totalCurrentAssets": "975556927", "currentLongTermDebt": "17477241", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "106355244", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1590497716", "currentAccountsPayable": "179226467", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "543669270", "totalShareholderEquity": "1615931577", "capitalLeaseObligations": "28902612", "otherCurrentLiabilities": "100514387", "totalCurrentLiabilities": "302902593", "otherNonCurrentLiabilities": "61672942", "totalNonCurrentLiabilities": "647220473", "cashAndShortTermInvestments": "366245951", "commonStockSharesOutstanding": "18994376", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "366245951", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "83592501", "profitLoss": "None", "dividendPayout": "12269407", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-20894673", "operatingCashflow": "154097893", "capitalExpenditures": "114500588", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31603912", "cashflowFromInvestment": "-109935941", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12269407", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "122890499", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5334032609, "cost_of_revenue": 4059892018, "gross_profit": 1274140591, "research_and_development": null, "selling_general_admin": 7400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 129647907, "depreciation_amortisation": 122890499, "ebitda": 252538406, "interest_expense": 19710406, "interest_income": null, "other_non_operating": null, "pretax_income": 109937501, "tax_provision": 26345000, "effective_tax_rate": null, "net_income": 83592501, "net_income_continuing_ops": 83592501, "net_income_to_common": 83592501, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 366245951, "short_term_investments": null, "net_receivables": 106355244, "inventory": 482979330, "other_current_assets": null, "total_current_assets": 975556927, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1590497716, "total_assets": 2566054643, "short_term_debt": 23161739, "accounts_payable": 179226467, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 302902593, "long_term_debt": 497289417, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 647220473, "total_liabilities": 950123066, "total_debt": 520451156, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1609384834, "total_equity": 1615931577, "shares_outstanding": 18994376, "operating_cash_flow": 154097893, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 114500588, "acquisitions": null, "other_investing": null, "investing_cash_flow": -109935941, "dividends_paid": 12269407, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -31603912, "free_cash_flow": 268598481, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "129647907", "ebitda": "252538406", "netIncome": "83592501", "grossProfit": "1274140591", "depreciation": "None", "totalRevenue": "5334032609", "costOfRevenue": "4059892018", "interestIncome": "None", "incomeBeforeTax": "109937501", "interestExpense": "19710406", "operatingIncome": "117579855", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "26345000", "reportedCurrency": "USD", "netInterestIncome": "-19710406", "nonInterestIncome": "None", "operatingExpenses": "1156560736", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4059892018", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122890499", "sellingGeneralAndAdministrative": "7400000", "netIncomeFromContinuingOperations": "83592501" }, "balance": { "goodwill": "None", "inventory": "482979330", "commonStock": "949719", "currentDebt": "None", "investments": "None", "totalAssets": "2566054643", "longTermDebt": "497289417", "shortTermDebt": "23161739", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1609384834", "totalLiabilities": "950123066", "otherCurrentAssets": "19976402", "totalCurrentAssets": "975556927", "currentLongTermDebt": "17477241", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "106355244", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1590497716", "currentAccountsPayable": "179226467", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "543669270", "totalShareholderEquity": "1615931577", "capitalLeaseObligations": "28902612", "otherCurrentLiabilities": "100514387", "totalCurrentLiabilities": "302902593", "otherNonCurrentLiabilities": "61672942", "totalNonCurrentLiabilities": "647220473", "cashAndShortTermInvestments": "366245951", "commonStockSharesOutstanding": "18994376", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "366245951", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "83592501", "profitLoss": "None", "dividendPayout": "12269407", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-20894673", "operatingCashflow": "154097893", "capitalExpenditures": "114500588", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31603912", "cashflowFromInvestment": "-109935941", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12269407", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "122890499", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:27.191365+00:00", "is_restated": false, "income_statement": { "revenue": 5639609434, "cost_of_revenue": 4339774157, "gross_profit": 1299835277, "ebit": 161361101, "ebitda": 282983680, "pretax_income": 139501301, "tax_provision": 33960000, "net_income": 105541301, "net_income_to_common": 105541301, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 353687911, "total_current_assets": 925547755, "total_assets": 2527882715, "short_term_debt": 23191472, "long_term_debt": 515101562, "total_debt": 538293034, "total_liabilities": 982133625, "total_equity": 1545749090, "shares_outstanding": 18994376, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 262516708, "capital_expenditure": 210855602, "free_cash_flow": 473372310, "dividends_paid": 12268351, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 95467, "ticker_id": 6601, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:27.191365+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "161361101", "ebitda": "282983680", "netIncome": "105541301", "grossProfit": "1299835277", "depreciation": "None", "totalRevenue": "5639609434", "costOfRevenue": "4339774157", "interestIncome": "None", "incomeBeforeTax": "139501301", "interestExpense": "21859800", "operatingIncome": "147144231", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "33960000", "reportedCurrency": "USD", "netInterestIncome": "-21859800", "nonInterestIncome": "None", "operatingExpenses": "1152691046", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4339774157", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "121622579", "sellingGeneralAndAdministrative": "9700000", "netIncomeFromContinuingOperations": "105541301" }, "balance": { "goodwill": "None", "inventory": "462084658", "commonStock": "949719", "currentDebt": "None", "investments": "None", "totalAssets": "2527882715", "longTermDebt": "515101562", "shortTermDebt": "23191472", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1538061740", "totalLiabilities": "982133625", "otherCurrentAssets": "31508803", "totalCurrentAssets": "925547755", "currentLongTermDebt": "17520876", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "78266383", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1602334960", "currentAccountsPayable": "198329197", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "564955031", "totalShareholderEquity": "1545749090", "capitalLeaseObligations": "32332593", "otherCurrentLiabilities": "76508606", "totalCurrentLiabilities": "320621944", "otherNonCurrentLiabilities": "55981122", "totalNonCurrentLiabilities": "661511681", "cashAndShortTermInvestments": "353687911", "commonStockSharesOutstanding": "18994376", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "353687911", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "105541301", "profitLoss": "None", "dividendPayout": "12268351", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "1331223", "operatingCashflow": "262516708", "capitalExpenditures": "210855602", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31183958", "cashflowFromInvestment": "-206184761", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12268351", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "121622579", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5639609434, "cost_of_revenue": 4339774157, "gross_profit": 1299835277, "research_and_development": null, "selling_general_admin": 9700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 161361101, "depreciation_amortisation": 121622579, "ebitda": 282983680, "interest_expense": 21859800, "interest_income": null, "other_non_operating": null, "pretax_income": 139501301, "tax_provision": 33960000, "effective_tax_rate": null, "net_income": 105541301, "net_income_continuing_ops": 105541301, "net_income_to_common": 105541301, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 353687911, "short_term_investments": null, "net_receivables": 78266383, "inventory": 462084658, "other_current_assets": null, "total_current_assets": 925547755, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1602334960, "total_assets": 2527882715, "short_term_debt": 23191472, "accounts_payable": 198329197, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 320621944, "long_term_debt": 515101562, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 661511681, "total_liabilities": 982133625, "total_debt": 538293034, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1538061740, "total_equity": 1545749090, "shares_outstanding": 18994376, "operating_cash_flow": 262516708, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 210855602, "acquisitions": null, "other_investing": null, "investing_cash_flow": -206184761, "dividends_paid": 12268351, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -31183958, "free_cash_flow": 473372310, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "161361101", "ebitda": "282983680", "netIncome": "105541301", "grossProfit": "1299835277", "depreciation": "None", "totalRevenue": "5639609434", "costOfRevenue": "4339774157", "interestIncome": "None", "incomeBeforeTax": "139501301", "interestExpense": "21859800", "operatingIncome": "147144231", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "33960000", "reportedCurrency": "USD", "netInterestIncome": "-21859800", "nonInterestIncome": "None", "operatingExpenses": "1152691046", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4339774157", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "121622579", "sellingGeneralAndAdministrative": "9700000", "netIncomeFromContinuingOperations": "105541301" }, "balance": { "goodwill": "None", "inventory": "462084658", "commonStock": "949719", "currentDebt": "None", "investments": "None", "totalAssets": "2527882715", "longTermDebt": "515101562", "shortTermDebt": "23191472", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1538061740", "totalLiabilities": "982133625", "otherCurrentAssets": "31508803", "totalCurrentAssets": "925547755", "currentLongTermDebt": "17520876", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "78266383", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1602334960", "currentAccountsPayable": "198329197", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "564955031", "totalShareholderEquity": "1545749090", "capitalLeaseObligations": "32332593", "otherCurrentLiabilities": "76508606", "totalCurrentLiabilities": "320621944", "otherNonCurrentLiabilities": "55981122", "totalNonCurrentLiabilities": "661511681", "cashAndShortTermInvestments": "353687911", "commonStockSharesOutstanding": "18994376", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "353687911", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "105541301", "profitLoss": "None", "dividendPayout": "12268351", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "1331223", "operatingCashflow": "262516708", "capitalExpenditures": "210855602", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31183958", "cashflowFromInvestment": "-206184761", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12268351", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "121622579", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:27.191365+00:00", "is_restated": false, "income_statement": { "revenue": 5892781732, "cost_of_revenue": 4487866518, "gross_profit": 1404915214, "ebit": 300573249, "ebitda": 416552421, "pretax_income": 278504959, "tax_provision": 67693000, "net_income": 210811959, "net_income_to_common": 210811959, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 328539922, "total_current_assets": 952556345, "total_assets": 2473845733, "short_term_debt": 25756819, "long_term_debt": 532632000, "total_debt": 558388819, "total_liabilities": 1014873593, "total_equity": 1458972140, "shares_outstanding": 18994376, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 266411341, "capital_expenditure": 173591468, "free_cash_flow": 440002809, "dividends_paid": 12261324, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 95472, "ticker_id": 6601, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:27.191365+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "300573249", "ebitda": "416552421", "netIncome": "210811959", "grossProfit": "1404915214", "depreciation": "None", "totalRevenue": "5892781732", "costOfRevenue": "4487866518", "interestIncome": "None", "incomeBeforeTax": "278504959", "interestExpense": "22068290", "operatingIncome": "292304132", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "67693000", "reportedCurrency": "USD", "netInterestIncome": "-22068290", "nonInterestIncome": "None", "operatingExpenses": "1112611082", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4487866518", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "115979172", "sellingGeneralAndAdministrative": "10600000", "netIncomeFromContinuingOperations": "210812000" }, "balance": { "goodwill": "None", "inventory": "493859775", "commonStock": "949719", "currentDebt": "None", "investments": "None", "totalAssets": "2473845733", "longTermDebt": "532632000", "shortTermDebt": "25756819", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1444788790", "totalLiabilities": "1014873593", "otherCurrentAssets": "22585958", "totalCurrentAssets": "952556345", "currentLongTermDebt": "17527000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "107570690", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1521289388", "currentAccountsPayable": "204040546", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "595465387", "totalShareholderEquity": "1458972140", "capitalLeaseObligations": "45307138", "otherCurrentLiabilities": "75532693", "totalCurrentLiabilities": "330533149", "otherNonCurrentLiabilities": "84521000", "totalNonCurrentLiabilities": "684340444", "cashAndShortTermInvestments": "328539922", "commonStockSharesOutstanding": "18994376", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "328539922", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "210811959", "profitLoss": "None", "dividendPayout": "12261324", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-35914236", "operatingCashflow": "266411341", "capitalExpenditures": "173591468", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34974175", "cashflowFromInvestment": "-170095761", "stockBasedCompensation": "-2769751", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12261324", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "115979172", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5892781732, "cost_of_revenue": 4487866518, "gross_profit": 1404915214, "research_and_development": null, "selling_general_admin": 10600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 300573249, "depreciation_amortisation": 115979172, "ebitda": 416552421, "interest_expense": 22068290, "interest_income": null, "other_non_operating": null, "pretax_income": 278504959, "tax_provision": 67693000, "effective_tax_rate": null, "net_income": 210811959, "net_income_continuing_ops": 210812000, "net_income_to_common": 210811959, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 328539922, "short_term_investments": null, "net_receivables": 107570690, "inventory": 493859775, "other_current_assets": null, "total_current_assets": 952556345, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1521289388, "total_assets": 2473845733, "short_term_debt": 25756819, "accounts_payable": 204040546, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 330533149, "long_term_debt": 532632000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 684340444, "total_liabilities": 1014873593, "total_debt": 558388819, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1444788790, "total_equity": 1458972140, "shares_outstanding": 18994376, "operating_cash_flow": 266411341, "stock_based_compensation": -2769751, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 173591468, "acquisitions": null, "other_investing": null, "investing_cash_flow": -170095761, "dividends_paid": 12261324, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -34974175, "free_cash_flow": 440002809, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "300573249", "ebitda": "416552421", "netIncome": "210811959", "grossProfit": "1404915214", "depreciation": "None", "totalRevenue": "5892781732", "costOfRevenue": "4487866518", "interestIncome": "None", "incomeBeforeTax": "278504959", "interestExpense": "22068290", "operatingIncome": "292304132", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "67693000", "reportedCurrency": "USD", "netInterestIncome": "-22068290", "nonInterestIncome": "None", "operatingExpenses": "1112611082", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4487866518", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "115979172", "sellingGeneralAndAdministrative": "10600000", "netIncomeFromContinuingOperations": "210812000" }, "balance": { "goodwill": "None", "inventory": "493859775", "commonStock": "949719", "currentDebt": "None", "investments": "None", "totalAssets": "2473845733", "longTermDebt": "532632000", "shortTermDebt": "25756819", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1444788790", "totalLiabilities": "1014873593", "otherCurrentAssets": "22585958", "totalCurrentAssets": "952556345", "currentLongTermDebt": "17527000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "107570690", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1521289388", "currentAccountsPayable": "204040546", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "595465387", "totalShareholderEquity": "1458972140", "capitalLeaseObligations": "45307138", "otherCurrentLiabilities": "75532693", "totalCurrentLiabilities": "330533149", "otherNonCurrentLiabilities": "84521000", "totalNonCurrentLiabilities": "684340444", "cashAndShortTermInvestments": "328539922", "commonStockSharesOutstanding": "18994376", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "328539922", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "210811959", "profitLoss": "None", "dividendPayout": "12261324", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-35914236", "operatingCashflow": "266411341", "capitalExpenditures": "173591468", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34974175", "cashflowFromInvestment": "-170095761", "stockBasedCompensation": "-2769751", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12261324", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "115979172", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:27.191365+00:00", "is_restated": false, "income_statement": { "revenue": 5678835032, "cost_of_revenue": 4263066672, "gross_profit": 1415768360, "ebit": 382778063, "ebitda": 500579717, "pretax_income": 361269928, "tax_provision": 88511000, "net_income": 272758928, "net_income_to_common": 272758928, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 267199000, "total_current_assets": 838132000, "total_assets": 2295511000, "short_term_debt": 17621000, "long_term_debt": 554287420, "total_debt": 571908420, "total_liabilities": 1035917000, "total_equity": 1259594000, "shares_outstanding": 18994376, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 339498470, "capital_expenditure": 119608974, "free_cash_flow": 459107444, "dividends_paid": 12255732, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 95477, "ticker_id": 6601, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:27.191365+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "382778063", "ebitda": "500579717", "netIncome": "272758928", "grossProfit": "1415768360", "depreciation": "None", "totalRevenue": "5678835032", "costOfRevenue": "4263066672", "interestIncome": "None", "incomeBeforeTax": "361269928", "interestExpense": "21508135", "operatingIncome": "376932584", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "88511000", "reportedCurrency": "USD", "netInterestIncome": "-21508135", "nonInterestIncome": "None", "operatingExpenses": "1038835776", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "5845479", "costofGoodsAndServicesSold": "4263066672", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "117801654", "sellingGeneralAndAdministrative": "10900000", "netIncomeFromContinuingOperations": "272758928" }, "balance": { "goodwill": "None", "inventory": "457946000", "commonStock": "949719", "currentDebt": "None", "investments": "None", "totalAssets": "2295511000", "longTermDebt": "554287420", "shortTermDebt": "17621000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1246238155", "totalLiabilities": "1035917000", "otherCurrentAssets": "15830000", "totalCurrentAssets": "838132000", "currentLongTermDebt": "17620789", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "97157000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1457379000", "currentAccountsPayable": "213388385", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1374031169", "shortLongTermDebtTotal": "571908420", "totalShareholderEquity": "1259594000", "capitalLeaseObligations": "40592584", "otherCurrentLiabilities": "102768615", "totalCurrentLiabilities": "333778000", "otherNonCurrentLiabilities": "41479220", "totalNonCurrentLiabilities": "702139000", "cashAndShortTermInvestments": "267199000", "commonStockSharesOutstanding": "18994376", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "267199000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "272758928", "profitLoss": "None", "dividendPayout": "12255732", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-67992082", "operatingCashflow": "339498470", "capitalExpenditures": "119608974", "changeInReceivables": "-2075600", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30623236", "cashflowFromInvestment": "-111990067", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12255732", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "196885167", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "117801654", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5678835032, "cost_of_revenue": 4263066672, "gross_profit": 1415768360, "research_and_development": null, "selling_general_admin": 10900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 382778063, "depreciation_amortisation": 117801654, "ebitda": 500579717, "interest_expense": 21508135, "interest_income": null, "other_non_operating": null, "pretax_income": 361269928, "tax_provision": 88511000, "effective_tax_rate": null, "net_income": 272758928, "net_income_continuing_ops": 272758928, "net_income_to_common": 272758928, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 267199000, "short_term_investments": 0, "net_receivables": 97157000, "inventory": 457946000, "other_current_assets": null, "total_current_assets": 838132000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1457379000, "total_assets": 2295511000, "short_term_debt": 17621000, "accounts_payable": 213388385, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 333778000, "long_term_debt": 554287420, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 702139000, "total_liabilities": 1035917000, "total_debt": 571908420, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1246238155, "total_equity": 1259594000, "shares_outstanding": 18994376, "operating_cash_flow": 339498470, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 119608974, "acquisitions": null, "other_investing": null, "investing_cash_flow": -111990067, "dividends_paid": 12255732, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -30623236, "free_cash_flow": 459107444, "net_change_in_cash": 196885167 }, "raw_data": { "income": { "ebit": "382778063", "ebitda": "500579717", "netIncome": "272758928", "grossProfit": "1415768360", "depreciation": "None", "totalRevenue": "5678835032", "costOfRevenue": "4263066672", "interestIncome": "None", "incomeBeforeTax": "361269928", "interestExpense": "21508135", "operatingIncome": "376932584", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "88511000", "reportedCurrency": "USD", "netInterestIncome": "-21508135", "nonInterestIncome": "None", "operatingExpenses": "1038835776", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "5845479", "costofGoodsAndServicesSold": "4263066672", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "117801654", "sellingGeneralAndAdministrative": "10900000", "netIncomeFromContinuingOperations": "272758928" }, "balance": { "goodwill": "None", "inventory": "457946000", "commonStock": "949719", "currentDebt": "None", "investments": "None", "totalAssets": "2295511000", "longTermDebt": "554287420", "shortTermDebt": "17621000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1246238155", "totalLiabilities": "1035917000", "otherCurrentAssets": "15830000", "totalCurrentAssets": "838132000", "currentLongTermDebt": "17620789", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "97157000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1457379000", "currentAccountsPayable": "213388385", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1374031169", "shortLongTermDebtTotal": "571908420", "totalShareholderEquity": "1259594000", "capitalLeaseObligations": "40592584", "otherCurrentLiabilities": "102768615", "totalCurrentLiabilities": "333778000", "otherNonCurrentLiabilities": "41479220", "totalNonCurrentLiabilities": "702139000", "cashAndShortTermInvestments": "267199000", "commonStockSharesOutstanding": "18994376", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "267199000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "272758928", "profitLoss": "None", "dividendPayout": "12255732", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-67992082", "operatingCashflow": "339498470", "capitalExpenditures": "119608974", "changeInReceivables": "-2075600", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30623236", "cashflowFromInvestment": "-111990067", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12255732", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "196885167", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "117801654", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:27.191365+00:00", "is_restated": false, "income_statement": { "revenue": 4987919603, "cost_of_revenue": 3684486289, "gross_profit": 1303433314, "ebit": 351946601, "ebitda": 469050259, "pretax_income": 327614458, "tax_provision": 77883000, "net_income": 249731458, "net_income_to_common": 249731458, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70313000, "total_current_assets": 575440000, "total_assets": 2018344000, "short_term_debt": 17601000, "long_term_debt": 571913204, "total_debt": 589514204, "total_liabilities": 1035085000, "total_equity": 983259000, "shares_outstanding": 19613170, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 306296688, "capital_expenditure": 140597162, "free_cash_flow": 446893850, "dividends_paid": 12630446, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 95482, "ticker_id": 6601, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:27.191365+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "351946601", "ebitda": "469050259", "netIncome": "249731458", "grossProfit": "1303433314", "depreciation": "None", "totalRevenue": "4987919603", "costOfRevenue": "3684486289", "interestIncome": "None", "incomeBeforeTax": "327614458", "interestExpense": "24332143", "operatingIncome": "350057605", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "77883000", "reportedCurrency": "USD", "netInterestIncome": "-24332143", "nonInterestIncome": "None", "operatingExpenses": "953375709", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1888996", "costofGoodsAndServicesSold": "3684486289", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "117103658", "sellingGeneralAndAdministrative": "11100000", "netIncomeFromContinuingOperations": "249731458" }, "balance": { "goodwill": "None", "inventory": "389953000", "commonStock": "949719", "currentDebt": "None", "investments": "None", "totalAssets": "2018344000", "longTermDebt": "571913204", "shortTermDebt": "17601000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "985734959", "totalLiabilities": "1035085000", "otherCurrentAssets": "15092000", "totalCurrentAssets": "575440000", "currentLongTermDebt": "17600739", "longTermInvestments": "None", "shortTermInvestments": "5000000", "currentNetReceivables": "95082000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1442904000", "currentAccountsPayable": "189432027", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1410914530", "shortLongTermDebtTotal": "589514204", "totalShareholderEquity": "983259000", "capitalLeaseObligations": "42523933", "otherCurrentLiabilities": "4115904", "totalCurrentLiabilities": "378866000", "otherNonCurrentLiabilities": "84306882", "totalNonCurrentLiabilities": "656219000", "cashAndShortTermInvestments": "70313000", "commonStockSharesOutstanding": "19613170", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "70313000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "249731458", "profitLoss": "None", "dividendPayout": "12630446", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "-23129018", "operatingCashflow": "306296688", "capitalExpenditures": "140597162", "changeInReceivables": "-13723657", "changeInExchangeRate": "None", "cashflowFromFinancing": "-114902457", "cashflowFromInvestment": "-127984836", "stockBasedCompensation": "-8873257", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12630446", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "63409395", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-79998588", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "117103658", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4987919603, "cost_of_revenue": 3684486289, "gross_profit": 1303433314, "research_and_development": null, "selling_general_admin": 11100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 351946601, "depreciation_amortisation": 117103658, "ebitda": 469050259, "interest_expense": 24332143, "interest_income": null, "other_non_operating": null, "pretax_income": 327614458, "tax_provision": 77883000, "effective_tax_rate": null, "net_income": 249731458, "net_income_continuing_ops": 249731458, "net_income_to_common": 249731458, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70313000, "short_term_investments": 5000000, "net_receivables": 95082000, "inventory": 389953000, "other_current_assets": null, "total_current_assets": 575440000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1442904000, "total_assets": 2018344000, "short_term_debt": 17601000, "accounts_payable": 189432027, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 378866000, "long_term_debt": 571913204, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 656219000, "total_liabilities": 1035085000, "total_debt": 589514204, "preferred_stock": null, "minority_interest": null, "retained_earnings": 985734959, "total_equity": 983259000, "shares_outstanding": 19613170, "operating_cash_flow": 306296688, "stock_based_compensation": -8873257, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 140597162, "acquisitions": null, "other_investing": null, "investing_cash_flow": -127984836, "dividends_paid": 12630446, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -114902457, "free_cash_flow": 446893850, "net_change_in_cash": 63409395 }, "raw_data": { "income": { "ebit": "351946601", "ebitda": "469050259", "netIncome": "249731458", "grossProfit": "1303433314", "depreciation": "None", "totalRevenue": "4987919603", "costOfRevenue": "3684486289", "interestIncome": "None", "incomeBeforeTax": "327614458", "interestExpense": "24332143", "operatingIncome": "350057605", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "77883000", "reportedCurrency": "USD", "netInterestIncome": "-24332143", "nonInterestIncome": "None", "operatingExpenses": "953375709", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1888996", "costofGoodsAndServicesSold": "3684486289", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "117103658", "sellingGeneralAndAdministrative": "11100000", "netIncomeFromContinuingOperations": "249731458" }, "balance": { "goodwill": "None", "inventory": "389953000", "commonStock": "949719", "currentDebt": "None", "investments": "None", "totalAssets": "2018344000", "longTermDebt": "571913204", "shortTermDebt": "17601000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "985734959", "totalLiabilities": "1035085000", "otherCurrentAssets": "15092000", "totalCurrentAssets": "575440000", "currentLongTermDebt": "17600739", "longTermInvestments": "None", "shortTermInvestments": "5000000", "currentNetReceivables": "95082000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1442904000", "currentAccountsPayable": "189432027", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1410914530", "shortLongTermDebtTotal": "589514204", "totalShareholderEquity": "983259000", "capitalLeaseObligations": "42523933", "otherCurrentLiabilities": "4115904", "totalCurrentLiabilities": "378866000", "otherNonCurrentLiabilities": "84306882", "totalNonCurrentLiabilities": "656219000", "cashAndShortTermInvestments": "70313000", "commonStockSharesOutstanding": "19613170", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "70313000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "249731458", "profitLoss": "None", "dividendPayout": "12630446", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "-23129018", "operatingCashflow": "306296688", "capitalExpenditures": "140597162", "changeInReceivables": "-13723657", "changeInExchangeRate": "None", "cashflowFromFinancing": "-114902457", "cashflowFromInvestment": "-127984836", "stockBasedCompensation": "-8873257", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12630446", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "63409395", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-79998588", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "117103658", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:27.191365+00:00", "is_restated": false, "income_statement": { "revenue": 4610609025, "cost_of_revenue": 3412357115, "gross_profit": 1198251910, "ebit": 275573529, "ebitda": 391855768, "pretax_income": 235044433, "tax_provision": 56443000, "net_income": 178601433, "net_income_to_common": 178601433, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6903955, "total_current_assets": 470186860, "total_assets": 1899298902, "short_term_debt": 27690411, "long_term_debt": 586198360, "total_debt": 613888771, "total_liabilities": 1079967945, "total_equity": 819330957, "shares_outstanding": 20259776, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 350117097, "capital_expenditure": 122767178, "free_cash_flow": 472884275, "dividends_paid": 13007436, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 95487, "ticker_id": 6601, "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:27.191365+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "275573529", "ebitda": "391855768", "netIncome": "178601433", "grossProfit": "1198251910", "depreciation": "None", "totalRevenue": "4610609025", "costOfRevenue": "3412357115", "interestIncome": "None", "incomeBeforeTax": "235044433", "interestExpense": "40529096", "operatingIncome": "280937086", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "56443000", "reportedCurrency": "USD", "netInterestIncome": "-40529096", "nonInterestIncome": "None", "operatingExpenses": "917314824", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3412357115", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "116282239", "sellingGeneralAndAdministrative": "921749183", "netIncomeFromContinuingOperations": "178601433" }, "balance": { "goodwill": "None", "inventory": "366824438", "commonStock": "1012989", "currentDebt": "None", "investments": "None", "totalAssets": "1899298902", "longTermDebt": "586198360", "shortTermDebt": "27690411", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "816258015", "totalLiabilities": "1079967945", "otherCurrentAssets": "15100110", "totalCurrentAssets": "470186860", "currentLongTermDebt": "19305976", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "81358357", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1429112042", "currentAccountsPayable": "204110150", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1401080408", "shortLongTermDebtTotal": "654851506", "totalShareholderEquity": "819330957", "capitalLeaseObligations": "49347170", "otherCurrentLiabilities": "69677875", "totalCurrentLiabilities": "323812907", "otherNonCurrentLiabilities": "55659943", "totalNonCurrentLiabilities": "756155038", "cashAndShortTermInvestments": "6903955", "commonStockSharesOutstanding": "20259776", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6903955", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "178601433", "profitLoss": "None", "dividendPayout": "13007436", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "7304622", "operatingCashflow": "350117097", "capitalExpenditures": "122767178", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-267984850", "cashflowFromInvestment": "-117353397", "stockBasedCompensation": "2666794", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13007436", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "116282239", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4610609025, "cost_of_revenue": 3412357115, "gross_profit": 1198251910, "research_and_development": null, "selling_general_admin": 921749183, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 275573529, "depreciation_amortisation": 116282239, "ebitda": 391855768, "interest_expense": 40529096, "interest_income": null, "other_non_operating": null, "pretax_income": 235044433, "tax_provision": 56443000, "effective_tax_rate": null, "net_income": 178601433, "net_income_continuing_ops": 178601433, "net_income_to_common": 178601433, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6903955, "short_term_investments": 0, "net_receivables": 81358357, "inventory": 366824438, "other_current_assets": null, "total_current_assets": 470186860, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1429112042, "total_assets": 1899298902, "short_term_debt": 27690411, "accounts_payable": 204110150, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 323812907, "long_term_debt": 586198360, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 756155038, "total_liabilities": 1079967945, "total_debt": 613888771, "preferred_stock": null, "minority_interest": null, "retained_earnings": 816258015, "total_equity": 819330957, "shares_outstanding": 20259776, "operating_cash_flow": 350117097, "stock_based_compensation": 2666794, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 122767178, "acquisitions": null, "other_investing": null, "investing_cash_flow": -117353397, "dividends_paid": 13007436, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -267984850, "free_cash_flow": 472884275, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "275573529", "ebitda": "391855768", "netIncome": "178601433", "grossProfit": "1198251910", "depreciation": "None", "totalRevenue": "4610609025", "costOfRevenue": "3412357115", "interestIncome": "None", "incomeBeforeTax": "235044433", "interestExpense": "40529096", "operatingIncome": "280937086", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "56443000", "reportedCurrency": "USD", "netInterestIncome": "-40529096", "nonInterestIncome": "None", "operatingExpenses": "917314824", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3412357115", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "116282239", "sellingGeneralAndAdministrative": "921749183", "netIncomeFromContinuingOperations": "178601433" }, "balance": { "goodwill": "None", "inventory": "366824438", "commonStock": "1012989", "currentDebt": "None", "investments": "None", "totalAssets": "1899298902", "longTermDebt": "586198360", "shortTermDebt": "27690411", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "816258015", "totalLiabilities": "1079967945", "otherCurrentAssets": "15100110", "totalCurrentAssets": "470186860", "currentLongTermDebt": "19305976", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "81358357", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1429112042", "currentAccountsPayable": "204110150", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1401080408", "shortLongTermDebtTotal": "654851506", "totalShareholderEquity": "819330957", "capitalLeaseObligations": "49347170", "otherCurrentLiabilities": "69677875", "totalCurrentLiabilities": "323812907", "otherNonCurrentLiabilities": "55659943", "totalNonCurrentLiabilities": "756155038", "cashAndShortTermInvestments": "6903955", "commonStockSharesOutstanding": "20259776", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6903955", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "178601433", "profitLoss": "None", "dividendPayout": "13007436", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "7304622", "operatingCashflow": "350117097", "capitalExpenditures": "122767178", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-267984850", "cashflowFromInvestment": "-117353397", "stockBasedCompensation": "2666794", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13007436", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "116282239", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:27.191365+00:00", "is_restated": false, "income_statement": { "revenue": 4202033610, "cost_of_revenue": 3180033398, "gross_profit": 1022000212, "ebit": 154008106, "ebitda": 266528206, "pretax_income": 106598000, "tax_provision": 25018000, "net_income": 81580000, "net_income_to_common": 81580000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42125105, "total_current_assets": 497103371, "total_assets": 1867328368, "short_term_debt": 12600131, "long_term_debt": 839637691, "total_debt": 852237822, "total_liabilities": 1204605762, "total_equity": 662722606, "shares_outstanding": 20259776, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 211503228, "capital_expenditure": 161751023, "free_cash_flow": 373254251, "dividends_paid": 13005553, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 95492, "ticker_id": 6601, "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:27.191365+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "154008106", "ebitda": "266528206", "netIncome": "81580000", "grossProfit": "1022000212", "depreciation": "None", "totalRevenue": "4202033610", "costOfRevenue": "3180033398", "interestIncome": "None", "incomeBeforeTax": "106598000", "interestExpense": "47410104", "operatingIncome": "152193135", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "25018000", "reportedCurrency": "USD", "netInterestIncome": "-47410104", "nonInterestIncome": "None", "operatingExpenses": "869807077", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1814971", "costofGoodsAndServicesSold": "3180033398", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "112520100", "sellingGeneralAndAdministrative": "873859464", "netIncomeFromContinuingOperations": "81580002" }, "balance": { "goodwill": "None", "inventory": "374129060", "commonStock": "1012989", "currentDebt": "None", "investments": "None", "totalAssets": "1867328368", "longTermDebt": "839637691", "shortTermDebt": "12600131", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "650664018", "totalLiabilities": "1204605762", "otherCurrentAssets": "8897903", "totalCurrentAssets": "497103371", "currentLongTermDebt": "12600131", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "71951303", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1370224997", "currentAccountsPayable": "151329975", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1344267315", "shortLongTermDebtTotal": "852237822", "totalShareholderEquity": "662722606", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "63375657", "totalCurrentLiabilities": "247579389", "otherNonCurrentLiabilities": "41889682", "totalNonCurrentLiabilities": "957026373", "cashAndShortTermInvestments": "42125105", "commonStockSharesOutstanding": "20259776", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "42125105", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81580000", "profitLoss": "None", "dividendPayout": "13005553", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "-1933639", "operatingCashflow": "211503228", "capitalExpenditures": "161751023", "changeInReceivables": "-1894409", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27122869", "cashflowFromInvestment": "-152792557", "stockBasedCompensation": "-4052387", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13005553", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "31587802", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "112520100", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4202033610, "cost_of_revenue": 3180033398, "gross_profit": 1022000212, "research_and_development": null, "selling_general_admin": 873859464, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 154008106, "depreciation_amortisation": 112520100, "ebitda": 266528206, "interest_expense": 47410104, "interest_income": null, "other_non_operating": null, "pretax_income": 106598000, "tax_provision": 25018000, "effective_tax_rate": null, "net_income": 81580000, "net_income_continuing_ops": 81580002, "net_income_to_common": 81580000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42125105, "short_term_investments": null, "net_receivables": 71951303, "inventory": 374129060, "other_current_assets": null, "total_current_assets": 497103371, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1370224997, "total_assets": 1867328368, "short_term_debt": 12600131, "accounts_payable": 151329975, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 247579389, "long_term_debt": 839637691, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 957026373, "total_liabilities": 1204605762, "total_debt": 852237822, "preferred_stock": null, "minority_interest": null, "retained_earnings": 650664018, "total_equity": 662722606, "shares_outstanding": 20259776, "operating_cash_flow": 211503228, "stock_based_compensation": -4052387, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 161751023, "acquisitions": null, "other_investing": null, "investing_cash_flow": -152792557, "dividends_paid": 13005553, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -27122869, "free_cash_flow": 373254251, "net_change_in_cash": 31587802 }, "raw_data": { "income": { "ebit": "154008106", "ebitda": "266528206", "netIncome": "81580000", "grossProfit": "1022000212", "depreciation": "None", "totalRevenue": "4202033610", "costOfRevenue": "3180033398", "interestIncome": "None", "incomeBeforeTax": "106598000", "interestExpense": "47410104", "operatingIncome": "152193135", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "25018000", "reportedCurrency": "USD", "netInterestIncome": "-47410104", "nonInterestIncome": "None", "operatingExpenses": "869807077", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1814971", "costofGoodsAndServicesSold": "3180033398", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "112520100", "sellingGeneralAndAdministrative": "873859464", "netIncomeFromContinuingOperations": "81580002" }, "balance": { "goodwill": "None", "inventory": "374129060", "commonStock": "1012989", "currentDebt": "None", "investments": "None", "totalAssets": "1867328368", "longTermDebt": "839637691", "shortTermDebt": "12600131", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "650664018", "totalLiabilities": "1204605762", "otherCurrentAssets": "8897903", "totalCurrentAssets": "497103371", "currentLongTermDebt": "12600131", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "71951303", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1370224997", "currentAccountsPayable": "151329975", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1344267315", "shortLongTermDebtTotal": "852237822", "totalShareholderEquity": "662722606", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "63375657", "totalCurrentLiabilities": "247579389", "otherNonCurrentLiabilities": "41889682", "totalNonCurrentLiabilities": "957026373", "cashAndShortTermInvestments": "42125105", "commonStockSharesOutstanding": "20259776", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "42125105", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81580000", "profitLoss": "None", "dividendPayout": "13005553", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "-1933639", "operatingCashflow": "211503228", "capitalExpenditures": "161751023", "changeInReceivables": "-1894409", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27122869", "cashflowFromInvestment": "-152792557", "stockBasedCompensation": "-4052387", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13005553", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "31587802", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "112520100", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:27.191365+00:00", "is_restated": false, "income_statement": { "revenue": 4092804877, "cost_of_revenue": 3112635516, "gross_profit": 980169361, "ebit": 127888331, "ebitda": 240971006, "pretax_income": 80318628, "tax_provision": -17046000, "net_income": 97364628, "net_income_to_common": 97364628, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10537303, "total_current_assets": 496743116, "total_assets": 1824910820, "short_term_debt": 12848013, "long_term_debt": 852739760, "total_debt": 865587773, "total_liabilities": 1229497012, "total_equity": 595413808, "shares_outstanding": 20259776, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 161240058, "capital_expenditure": 150486508, "free_cash_flow": 311726566, "dividends_paid": 13002823, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 95497, "ticker_id": 6601, "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:27.191365+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "127888331", "ebitda": "240971006", "netIncome": "97364628", "grossProfit": "980169361", "depreciation": "None", "totalRevenue": "4092804877", "costOfRevenue": "3112635516", "interestIncome": "None", "incomeBeforeTax": "80318628", "interestExpense": "47569703", "operatingIncome": "124823641", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "-17046000", "reportedCurrency": "USD", "netInterestIncome": "-47569703", "nonInterestIncome": "None", "operatingExpenses": "855345720", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "3064690", "costofGoodsAndServicesSold": "3112635516", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "113082675", "sellingGeneralAndAdministrative": "856074106", "netIncomeFromContinuingOperations": "97364628" }, "balance": { "goodwill": "0", "inventory": "372195421", "commonStock": "1012989", "currentDebt": "None", "investments": "None", "totalAssets": "1824910820", "longTermDebt": "852739760", "shortTermDebt": "12848013", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "582089570", "totalLiabilities": "1229497012", "otherCurrentAssets": "43953483", "totalCurrentAssets": "496743116", "currentLongTermDebt": "12848013", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "70056909", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1328167704", "currentAccountsPayable": "165165312", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1303044370", "shortLongTermDebtTotal": "865587773", "totalShareholderEquity": "595413808", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "59797513", "totalCurrentLiabilities": "260138091", "otherNonCurrentLiabilities": "42158161", "totalNonCurrentLiabilities": "969358921", "cashAndShortTermInvestments": "10537303", "commonStockSharesOutstanding": "20259776", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "10537303", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "97364628", "profitLoss": "None", "dividendPayout": "13002823", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "-22862408", "operatingCashflow": "161240058", "capitalExpenditures": "150486508", "changeInReceivables": "-3727745", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26468374", "cashflowFromInvestment": "-148146481", "stockBasedCompensation": "-728386", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13002823", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-13374797", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "113082675", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4092804877, "cost_of_revenue": 3112635516, "gross_profit": 980169361, "research_and_development": 0, "selling_general_admin": 856074106, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 127888331, "depreciation_amortisation": 113082675, "ebitda": 240971006, "interest_expense": 47569703, "interest_income": null, "other_non_operating": null, "pretax_income": 80318628, "tax_provision": -17046000, "effective_tax_rate": null, "net_income": 97364628, "net_income_continuing_ops": 97364628, "net_income_to_common": 97364628, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10537303, "short_term_investments": 0, "net_receivables": 70056909, "inventory": 372195421, "other_current_assets": null, "total_current_assets": 496743116, "net_ppe": null, "goodwill": 0, "intangible_assets": 0, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1328167704, "total_assets": 1824910820, "short_term_debt": 12848013, "accounts_payable": 165165312, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 260138091, "long_term_debt": 852739760, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 969358921, "total_liabilities": 1229497012, "total_debt": 865587773, "preferred_stock": null, "minority_interest": null, "retained_earnings": 582089570, "total_equity": 595413808, "shares_outstanding": 20259776, "operating_cash_flow": 161240058, "stock_based_compensation": -728386, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 150486508, "acquisitions": null, "other_investing": null, "investing_cash_flow": -148146481, "dividends_paid": 13002823, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -26468374, "free_cash_flow": 311726566, "net_change_in_cash": -13374797 }, "raw_data": { "income": { "ebit": "127888331", "ebitda": "240971006", "netIncome": "97364628", "grossProfit": "980169361", "depreciation": "None", "totalRevenue": "4092804877", "costOfRevenue": "3112635516", "interestIncome": "None", "incomeBeforeTax": "80318628", "interestExpense": "47569703", "operatingIncome": "124823641", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "-17046000", "reportedCurrency": "USD", "netInterestIncome": "-47569703", "nonInterestIncome": "None", "operatingExpenses": "855345720", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "3064690", "costofGoodsAndServicesSold": "3112635516", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "113082675", "sellingGeneralAndAdministrative": "856074106", "netIncomeFromContinuingOperations": "97364628" }, "balance": { "goodwill": "0", "inventory": "372195421", "commonStock": "1012989", "currentDebt": "None", "investments": "None", "totalAssets": "1824910820", "longTermDebt": "852739760", "shortTermDebt": "12848013", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "582089570", "totalLiabilities": "1229497012", "otherCurrentAssets": "43953483", "totalCurrentAssets": "496743116", "currentLongTermDebt": "12848013", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "70056909", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1328167704", "currentAccountsPayable": "165165312", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1303044370", "shortLongTermDebtTotal": "865587773", "totalShareholderEquity": "595413808", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "59797513", "totalCurrentLiabilities": "260138091", "otherNonCurrentLiabilities": "42158161", "totalNonCurrentLiabilities": "969358921", "cashAndShortTermInvestments": "10537303", "commonStockSharesOutstanding": "20259776", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "10537303", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "97364628", "profitLoss": "None", "dividendPayout": "13002823", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "-22862408", "operatingCashflow": "161240058", "capitalExpenditures": "150486508", "changeInReceivables": "-3727745", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26468374", "cashflowFromInvestment": "-148146481", "stockBasedCompensation": "-728386", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13002823", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-13374797", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "113082675", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:27.191365+00:00", "is_restated": false, "income_statement": { "revenue": 1307863099, "cost_of_revenue": 982604471, "gross_profit": 325258628, "ebit": 34106862, "ebitda": 64179916, "pretax_income": 32741415, "tax_provision": 8474000, "net_income": 24267415, "net_income_to_common": 24267415, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 418002177, "total_current_assets": 1018835821, "total_assets": 2594915653, "short_term_debt": 22808718, "long_term_debt": 486283767, "total_debt": 509092485, "total_liabilities": 932913530, "total_equity": 1662002123, "shares_outstanding": 18994376, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 83796178, "capital_expenditure": 16673878, "free_cash_flow": 100470056, "dividends_paid": 3067387, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 95459, "ticker_id": 6601, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:27.191365+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "34106862", "ebitda": "64179916", "netIncome": "24267415", "grossProfit": "325258628", "depreciation": "None", "totalRevenue": "1307863099", "costOfRevenue": "982604471", "interestIncome": "None", "incomeBeforeTax": "32741415", "interestExpense": "4495087", "operatingIncome": "34106862", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "8474000", "reportedCurrency": "USD", "netInterestIncome": "-4495087", "nonInterestIncome": "None", "operatingExpenses": "291151766", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "982604471", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30073054", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "24267415" }, "balance": { "goodwill": "None", "inventory": "479405507", "commonStock": "949719", "currentDebt": "None", "investments": "None", "totalAssets": "2594915653", "longTermDebt": "486283767", "shortTermDebt": "22808718", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1655645846", "totalLiabilities": "932913530", "otherCurrentAssets": "20210681", "totalCurrentAssets": "1018835821", "currentLongTermDebt": "17479948", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "101217456", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1576079832", "currentAccountsPayable": "181135489", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "530465706", "totalShareholderEquity": "1662002123", "capitalLeaseObligations": "26701991", "otherCurrentLiabilities": "100991356", "totalCurrentLiabilities": "304935563", "otherNonCurrentLiabilities": "60370979", "totalNonCurrentLiabilities": "627977967", "cashAndShortTermInvestments": "418002177", "commonStockSharesOutstanding": "18994376", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "418002177", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24267415", "profitLoss": "None", "dividendPayout": "3067387", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "5884972", "operatingCashflow": "83796178", "capitalExpenditures": "16673878", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11212621", "cashflowFromInvestment": "-16264161", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3067387", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30073054", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1307863099, "cost_of_revenue": 982604471, "gross_profit": 325258628, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34106862, "depreciation_amortisation": 30073054, "ebitda": 64179916, "interest_expense": 4495087, "interest_income": null, "other_non_operating": null, "pretax_income": 32741415, "tax_provision": 8474000, "effective_tax_rate": null, "net_income": 24267415, "net_income_continuing_ops": 24267415, "net_income_to_common": 24267415, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 418002177, "short_term_investments": null, "net_receivables": 101217456, "inventory": 479405507, "other_current_assets": null, "total_current_assets": 1018835821, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1576079832, "total_assets": 2594915653, "short_term_debt": 22808718, "accounts_payable": 181135489, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 304935563, "long_term_debt": 486283767, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 627977967, "total_liabilities": 932913530, "total_debt": 509092485, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1655645846, "total_equity": 1662002123, "shares_outstanding": 18994376, "operating_cash_flow": 83796178, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16673878, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16264161, "dividends_paid": 3067387, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11212621, "free_cash_flow": 100470056, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "34106862", "ebitda": "64179916", "netIncome": "24267415", "grossProfit": "325258628", "depreciation": "None", "totalRevenue": "1307863099", "costOfRevenue": "982604471", "interestIncome": "None", "incomeBeforeTax": "32741415", "interestExpense": "4495087", "operatingIncome": "34106862", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "8474000", "reportedCurrency": "USD", "netInterestIncome": "-4495087", "nonInterestIncome": "None", "operatingExpenses": "291151766", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "982604471", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30073054", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "24267415" }, "balance": { "goodwill": "None", "inventory": "479405507", "commonStock": "949719", "currentDebt": "None", "investments": "None", "totalAssets": "2594915653", "longTermDebt": "486283767", "shortTermDebt": "22808718", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1655645846", "totalLiabilities": "932913530", "otherCurrentAssets": "20210681", "totalCurrentAssets": "1018835821", "currentLongTermDebt": "17479948", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "101217456", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1576079832", "currentAccountsPayable": "181135489", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "530465706", "totalShareholderEquity": "1662002123", "capitalLeaseObligations": "26701991", "otherCurrentLiabilities": "100991356", "totalCurrentLiabilities": "304935563", "otherNonCurrentLiabilities": "60370979", "totalNonCurrentLiabilities": "627977967", "cashAndShortTermInvestments": "418002177", "commonStockSharesOutstanding": "18994376", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "418002177", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24267415", "profitLoss": "None", "dividendPayout": "3067387", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "5884972", "operatingCashflow": "83796178", "capitalExpenditures": "16673878", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11212621", "cashflowFromInvestment": "-16264161", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3067387", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30073054", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:27.191365+00:00", "is_restated": false, "income_statement": { "revenue": 1372977567, "cost_of_revenue": 1038419863, "gross_profit": 334557704, "ebit": 42052443, "ebitda": 72345464, "pretax_income": 37445370, "tax_provision": 9317000, "net_income": 28128370, "net_income_to_common": 28128370, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 361682782, "total_current_assets": 977116525, "total_assets": 2570728364, "short_term_debt": 23102019, "long_term_debt": 494051592, "total_debt": 517153611, "total_liabilities": 930265355, "total_equity": 1640463009, "shares_outstanding": 18994376, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 38405324, "capital_expenditure": 36352254, "free_cash_flow": 74757578, "dividends_paid": 3067386, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 95460, "ticker_id": 6601, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:27.191365+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "42052443", "ebitda": "72345464", "netIncome": "28128370", "grossProfit": "334557704", "depreciation": "None", "totalRevenue": "1372977567", "costOfRevenue": "1038419863", "interestIncome": "None", "incomeBeforeTax": "37445370", "interestExpense": "4607073", "operatingIncome": "39135123", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "9317000", "reportedCurrency": "USD", "netInterestIncome": "-4607073", "nonInterestIncome": "None", "operatingExpenses": "295422581", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1038419863", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30293021", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "28128370" }, "balance": { "goodwill": "None", "inventory": "485290479", "commonStock": "949719", "currentDebt": "None", "investments": "None", "totalAssets": "2570728364", "longTermDebt": "494051592", "shortTermDebt": "23102019", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1634445818", "totalLiabilities": "930265355", "otherCurrentAssets": "20813045", "totalCurrentAssets": "977116525", "currentLongTermDebt": "17478595", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "109330219", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1593611839", "currentAccountsPayable": "169454459", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "539031106", "totalShareholderEquity": "1640463009", "capitalLeaseObligations": "27500919", "otherCurrentLiabilities": "98417500", "totalCurrentLiabilities": "290973978", "otherNonCurrentLiabilities": "62996290", "totalNonCurrentLiabilities": "639291377", "cashAndShortTermInvestments": "361682782", "commonStockSharesOutstanding": "18994376", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "361682782", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28128370", "profitLoss": "None", "dividendPayout": "3067386", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-2311148", "operatingCashflow": "38405324", "capitalExpenditures": "36352254", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6679981", "cashflowFromInvestment": "-36288512", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3067386", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30293021", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1372977567, "cost_of_revenue": 1038419863, "gross_profit": 334557704, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42052443, "depreciation_amortisation": 30293021, "ebitda": 72345464, "interest_expense": 4607073, "interest_income": null, "other_non_operating": null, "pretax_income": 37445370, "tax_provision": 9317000, "effective_tax_rate": null, "net_income": 28128370, "net_income_continuing_ops": 28128370, "net_income_to_common": 28128370, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 361682782, "short_term_investments": null, "net_receivables": 109330219, "inventory": 485290479, "other_current_assets": null, "total_current_assets": 977116525, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1593611839, "total_assets": 2570728364, "short_term_debt": 23102019, "accounts_payable": 169454459, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 290973978, "long_term_debt": 494051592, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 639291377, "total_liabilities": 930265355, "total_debt": 517153611, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1634445818, "total_equity": 1640463009, "shares_outstanding": 18994376, "operating_cash_flow": 38405324, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36352254, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36288512, "dividends_paid": 3067386, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6679981, "free_cash_flow": 74757578, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "42052443", "ebitda": "72345464", "netIncome": "28128370", "grossProfit": "334557704", "depreciation": "None", "totalRevenue": "1372977567", "costOfRevenue": "1038419863", "interestIncome": "None", "incomeBeforeTax": "37445370", "interestExpense": "4607073", "operatingIncome": "39135123", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "9317000", "reportedCurrency": "USD", "netInterestIncome": "-4607073", "nonInterestIncome": "None", "operatingExpenses": "295422581", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1038419863", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30293021", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "28128370" }, "balance": { "goodwill": "None", "inventory": "485290479", "commonStock": "949719", "currentDebt": "None", "investments": "None", "totalAssets": "2570728364", "longTermDebt": "494051592", "shortTermDebt": "23102019", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1634445818", "totalLiabilities": "930265355", "otherCurrentAssets": "20813045", "totalCurrentAssets": "977116525", "currentLongTermDebt": "17478595", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "109330219", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1593611839", "currentAccountsPayable": "169454459", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "539031106", "totalShareholderEquity": "1640463009", "capitalLeaseObligations": "27500919", "otherCurrentLiabilities": "98417500", "totalCurrentLiabilities": "290973978", "otherNonCurrentLiabilities": "62996290", "totalNonCurrentLiabilities": "639291377", "cashAndShortTermInvestments": "361682782", "commonStockSharesOutstanding": "18994376", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "361682782", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28128370", "profitLoss": "None", "dividendPayout": "3067386", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-2311148", "operatingCashflow": "38405324", "capitalExpenditures": "36352254", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6679981", "cashflowFromInvestment": "-36288512", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3067386", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30293021", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:27.191365+00:00", "is_restated": false, "income_statement": { "revenue": 1368423268, "cost_of_revenue": 1033724197, "gross_profit": 334699071, "ebit": 38184949, "ebitda": 68861641, "pretax_income": 33220191, "tax_provision": 7521000, "net_income": 25699191, "net_income_to_common": 25699191, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 366245951, "total_current_assets": 975556927, "total_assets": 2566054643, "short_term_debt": 23161739, "long_term_debt": 497289417, "total_debt": 520451156, "total_liabilities": 950123066, "total_equity": 1615931577, "shares_outstanding": 19036296, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 59899755, "capital_expenditure": 23116128, "free_cash_flow": 83015883, "dividends_paid": 3067367, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 95461, "ticker_id": 6601, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:27.191365+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "38184949", "ebitda": "68861641", "netIncome": "25699191", "grossProfit": "334699071", "depreciation": "None", "totalRevenue": "1368423268", "costOfRevenue": "1033724197", "interestIncome": "None", "incomeBeforeTax": "33220191", "interestExpense": "4964758", "operatingIncome": "35025912", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "7521000", "reportedCurrency": "USD", "netInterestIncome": "-4964758", "nonInterestIncome": "None", "operatingExpenses": "299673159", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1033724197", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30676692", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "25699191" }, "balance": { "goodwill": "None", "inventory": "482979330", "commonStock": "949719", "currentDebt": "None", "investments": "None", "totalAssets": "2566054643", "longTermDebt": "497289417", "shortTermDebt": "23161739", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1609384834", "totalLiabilities": "950123066", "otherCurrentAssets": "19976402", "totalCurrentAssets": "975556927", "currentLongTermDebt": "17477241", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "106355244", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1590497716", "currentAccountsPayable": "179226467", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "543669270", "totalShareholderEquity": "1615931577", "capitalLeaseObligations": "28902612", "otherCurrentLiabilities": "100514387", "totalCurrentLiabilities": "302902593", "otherNonCurrentLiabilities": "61672942", "totalNonCurrentLiabilities": "647220473", "cashAndShortTermInvestments": "366245951", "commonStockSharesOutstanding": "19036296", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "366245951", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25699191", "profitLoss": "None", "dividendPayout": "3067367", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "4565193", "operatingCashflow": "59899755", "capitalExpenditures": "23116128", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6716468", "cashflowFromInvestment": "-23024754", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3067367", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30676692", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1368423268, "cost_of_revenue": 1033724197, "gross_profit": 334699071, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38184949, "depreciation_amortisation": 30676692, "ebitda": 68861641, "interest_expense": 4964758, "interest_income": null, "other_non_operating": null, "pretax_income": 33220191, "tax_provision": 7521000, "effective_tax_rate": null, "net_income": 25699191, "net_income_continuing_ops": 25699191, "net_income_to_common": 25699191, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 366245951, "short_term_investments": null, "net_receivables": 106355244, "inventory": 482979330, "other_current_assets": null, "total_current_assets": 975556927, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1590497716, "total_assets": 2566054643, "short_term_debt": 23161739, "accounts_payable": 179226467, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 302902593, "long_term_debt": 497289417, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 647220473, "total_liabilities": 950123066, "total_debt": 520451156, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1609384834, "total_equity": 1615931577, "shares_outstanding": 19036296, "operating_cash_flow": 59899755, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23116128, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23024754, "dividends_paid": 3067367, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6716468, "free_cash_flow": 83015883, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "38184949", "ebitda": "68861641", "netIncome": "25699191", "grossProfit": "334699071", "depreciation": "None", "totalRevenue": "1368423268", "costOfRevenue": "1033724197", "interestIncome": "None", "incomeBeforeTax": "33220191", "interestExpense": "4964758", "operatingIncome": "35025912", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "7521000", "reportedCurrency": "USD", "netInterestIncome": "-4964758", "nonInterestIncome": "None", "operatingExpenses": "299673159", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1033724197", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30676692", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "25699191" }, "balance": { "goodwill": "None", "inventory": "482979330", "commonStock": "949719", "currentDebt": "None", "investments": "None", "totalAssets": "2566054643", "longTermDebt": "497289417", "shortTermDebt": "23161739", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1609384834", "totalLiabilities": "950123066", "otherCurrentAssets": "19976402", "totalCurrentAssets": "975556927", "currentLongTermDebt": "17477241", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "106355244", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1590497716", "currentAccountsPayable": "179226467", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "543669270", "totalShareholderEquity": "1615931577", "capitalLeaseObligations": "28902612", "otherCurrentLiabilities": "100514387", "totalCurrentLiabilities": "302902593", "otherNonCurrentLiabilities": "61672942", "totalNonCurrentLiabilities": "647220473", "cashAndShortTermInvestments": "366245951", "commonStockSharesOutstanding": "19036296", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "366245951", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25699191", "profitLoss": "None", "dividendPayout": "3067367", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "4565193", "operatingCashflow": "59899755", "capitalExpenditures": "23116128", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6716468", "cashflowFromInvestment": "-23024754", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3067367", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30676692", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:27.191365+00:00", "is_restated": false, "income_statement": { "revenue": 1346221519, "cost_of_revenue": 1018891349, "gross_profit": 327330170, "ebit": 40111038, "ebitda": 70789218, "pretax_income": 35254955, "tax_provision": 9056000, "net_income": 26198955, "net_income_to_common": 26198955, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 336087418, "total_current_assets": 947670371, "total_assets": 2547149175, "short_term_debt": 23050010, "long_term_debt": 500558202, "total_debt": 523608212, "total_liabilities": 953292377, "total_equity": 1593856798, "shares_outstanding": 18994376, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 74785565, "capital_expenditure": 29407506, "free_cash_flow": 104193071, "dividends_paid": 3067366, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 95463, "ticker_id": 6601, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:27.191365+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "40111038", "ebitda": "70789218", "netIncome": "26198955", "grossProfit": "327330170", "depreciation": "None", "totalRevenue": "1346221519", "costOfRevenue": "1018891349", "interestIncome": "None", "incomeBeforeTax": "35254955", "interestExpense": "4856083", "operatingIncome": "37341660", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "9056000", "reportedCurrency": "USD", "netInterestIncome": "-4856083", "nonInterestIncome": "None", "operatingExpenses": "289988510", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1018891349", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30678180", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "26198955" }, "balance": { "goodwill": "None", "inventory": "487544523", "commonStock": "949719", "currentDebt": "None", "investments": "None", "totalAssets": "2547149175", "longTermDebt": "500558202", "shortTermDebt": "23050010", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1586753010", "totalLiabilities": "953292377", "otherCurrentAssets": "21759942", "totalCurrentAssets": "947670371", "currentLongTermDebt": "17453257", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "102278488", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1599478804", "currentAccountsPayable": "189658667", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "548154558", "totalShareholderEquity": "1593856798", "capitalLeaseObligations": "30143099", "otherCurrentLiabilities": "88709349", "totalCurrentLiabilities": "301418026", "otherNonCurrentLiabilities": "59194803", "totalNonCurrentLiabilities": "651874351", "cashAndShortTermInvestments": "336087418", "commonStockSharesOutstanding": "18994376", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "336087418", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26198955", "profitLoss": "None", "dividendPayout": "3067366", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "3637975", "operatingCashflow": "74785565", "capitalExpenditures": "29407506", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7012934", "cashflowFromInvestment": "-29014680", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3067366", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30678180", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1346221519, "cost_of_revenue": 1018891349, "gross_profit": 327330170, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40111038, "depreciation_amortisation": 30678180, "ebitda": 70789218, "interest_expense": 4856083, "interest_income": null, "other_non_operating": null, "pretax_income": 35254955, "tax_provision": 9056000, "effective_tax_rate": null, "net_income": 26198955, "net_income_continuing_ops": 26198955, "net_income_to_common": 26198955, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 336087418, "short_term_investments": null, "net_receivables": 102278488, "inventory": 487544523, "other_current_assets": null, "total_current_assets": 947670371, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1599478804, "total_assets": 2547149175, "short_term_debt": 23050010, "accounts_payable": 189658667, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 301418026, "long_term_debt": 500558202, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 651874351, "total_liabilities": 953292377, "total_debt": 523608212, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1586753010, "total_equity": 1593856798, "shares_outstanding": 18994376, "operating_cash_flow": 74785565, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29407506, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29014680, "dividends_paid": 3067366, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7012934, "free_cash_flow": 104193071, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "40111038", "ebitda": "70789218", "netIncome": "26198955", "grossProfit": "327330170", "depreciation": "None", "totalRevenue": "1346221519", "costOfRevenue": "1018891349", "interestIncome": "None", "incomeBeforeTax": "35254955", "interestExpense": "4856083", "operatingIncome": "37341660", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "9056000", "reportedCurrency": "USD", "netInterestIncome": "-4856083", "nonInterestIncome": "None", "operatingExpenses": "289988510", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1018891349", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30678180", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "26198955" }, "balance": { "goodwill": "None", "inventory": "487544523", "commonStock": "949719", "currentDebt": "None", "investments": "None", "totalAssets": "2547149175", "longTermDebt": "500558202", "shortTermDebt": "23050010", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1586753010", "totalLiabilities": "953292377", "otherCurrentAssets": "21759942", "totalCurrentAssets": "947670371", "currentLongTermDebt": "17453257", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "102278488", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1599478804", "currentAccountsPayable": "189658667", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "548154558", "totalShareholderEquity": "1593856798", "capitalLeaseObligations": "30143099", "otherCurrentLiabilities": "88709349", "totalCurrentLiabilities": "301418026", "otherNonCurrentLiabilities": "59194803", "totalNonCurrentLiabilities": "651874351", "cashAndShortTermInvestments": "336087418", "commonStockSharesOutstanding": "18994376", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "336087418", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26198955", "profitLoss": "None", "dividendPayout": "3067366", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "3637975", "operatingCashflow": "74785565", "capitalExpenditures": "29407506", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7012934", "cashflowFromInvestment": "-29014680", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3067366", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30678180", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:27.191365+00:00", "is_restated": false, "income_statement": { "revenue": 1331273155, "cost_of_revenue": 1020296521, "gross_profit": 310976634, "ebit": 24482591, "ebitda": 55079694, "pretax_income": 19604015, "tax_provision": 4498000, "net_income": 15106015, "net_income_to_common": 15106015, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 297329467, "total_current_assets": 909162376, "total_assets": 2506421683, "short_term_debt": 23041833, "long_term_debt": 504073620, "total_debt": 527115453, "total_liabilities": 934608825, "total_equity": 1571812858, "shares_outstanding": 18994376, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 63059866, "capital_expenditure": 24200867, "free_cash_flow": 87260733, "dividends_paid": 3067343, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 95464, "ticker_id": 6601, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:27.191365+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24482591", "ebitda": "55079694", "netIncome": "15106015", "grossProfit": "310976634", "depreciation": "None", "totalRevenue": "1331273155", "costOfRevenue": "1020296521", "interestIncome": "None", "incomeBeforeTax": "19604015", "interestExpense": "4878576", "operatingIncome": "21640338", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "4498000", "reportedCurrency": "USD", "netInterestIncome": "-4878576", "nonInterestIncome": "None", "operatingExpenses": "289336296", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1020296521", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30597103", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "15106015" }, "balance": { "goodwill": "None", "inventory": "491182499", "commonStock": "949719", "currentDebt": "None", "investments": "None", "totalAssets": "2506421683", "longTermDebt": "504073620", "shortTermDebt": "23041833", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1563621421", "totalLiabilities": "934608825", "otherCurrentAssets": "21450954", "totalCurrentAssets": "909162376", "currentLongTermDebt": "17520876", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "99199456", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1597259307", "currentAccountsPayable": "178838264", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "553094183", "totalShareholderEquity": "1571812858", "capitalLeaseObligations": "31499687", "otherCurrentLiabilities": "66190313", "totalCurrentLiabilities": "285410089", "otherNonCurrentLiabilities": "56973386", "totalNonCurrentLiabilities": "649198736", "cashAndShortTermInvestments": "297329467", "commonStockSharesOutstanding": "18994376", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "297329467", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15106015", "profitLoss": "None", "dividendPayout": "3067343", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-390378", "operatingCashflow": "63059866", "capitalExpenditures": "24200867", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11203045", "cashflowFromInvestment": "-24037113", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3067343", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30597103", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1331273155, "cost_of_revenue": 1020296521, "gross_profit": 310976634, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24482591, "depreciation_amortisation": 30597103, "ebitda": 55079694, "interest_expense": 4878576, "interest_income": null, "other_non_operating": null, "pretax_income": 19604015, "tax_provision": 4498000, "effective_tax_rate": null, "net_income": 15106015, "net_income_continuing_ops": 15106015, "net_income_to_common": 15106015, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 297329467, "short_term_investments": null, "net_receivables": 99199456, "inventory": 491182499, "other_current_assets": null, "total_current_assets": 909162376, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1597259307, "total_assets": 2506421683, "short_term_debt": 23041833, "accounts_payable": 178838264, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 285410089, "long_term_debt": 504073620, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 649198736, "total_liabilities": 934608825, "total_debt": 527115453, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1563621421, "total_equity": 1571812858, "shares_outstanding": 18994376, "operating_cash_flow": 63059866, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24200867, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24037113, "dividends_paid": 3067343, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11203045, "free_cash_flow": 87260733, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "24482591", "ebitda": "55079694", "netIncome": "15106015", "grossProfit": "310976634", "depreciation": "None", "totalRevenue": "1331273155", "costOfRevenue": "1020296521", "interestIncome": "None", "incomeBeforeTax": "19604015", "interestExpense": "4878576", "operatingIncome": "21640338", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "4498000", "reportedCurrency": "USD", "netInterestIncome": "-4878576", "nonInterestIncome": "None", "operatingExpenses": "289336296", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1020296521", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30597103", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "15106015" }, "balance": { "goodwill": "None", "inventory": "491182499", "commonStock": "949719", "currentDebt": "None", "investments": "None", "totalAssets": "2506421683", "longTermDebt": "504073620", "shortTermDebt": "23041833", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1563621421", "totalLiabilities": "934608825", "otherCurrentAssets": "21450954", "totalCurrentAssets": "909162376", "currentLongTermDebt": "17520876", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "99199456", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1597259307", "currentAccountsPayable": "178838264", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "553094183", "totalShareholderEquity": "1571812858", "capitalLeaseObligations": "31499687", "otherCurrentLiabilities": "66190313", "totalCurrentLiabilities": "285410089", "otherNonCurrentLiabilities": "56973386", "totalNonCurrentLiabilities": "649198736", "cashAndShortTermInvestments": "297329467", "commonStockSharesOutstanding": "18994376", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "297329467", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15106015", "profitLoss": "None", "dividendPayout": "3067343", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-390378", "operatingCashflow": "63059866", "capitalExpenditures": "24200867", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11203045", "cashflowFromInvestment": "-24037113", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3067343", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30597103", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:27.191365+00:00", "is_restated": false, "income_statement": { "revenue": 1288114667, "cost_of_revenue": 986979951, "gross_profit": 301134716, "ebit": 26869329, "ebitda": 57807853, "pretax_income": 21858340, "tax_provision": 5270000, "net_income": 16588340, "net_income_to_common": 16588340, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 269509759, "total_current_assets": 890024725, "total_assets": 2493272016, "short_term_debt": 23015260, "long_term_debt": 511852130, "total_debt": 534867390, "total_liabilities": 931664180, "total_equity": 1561607836, "shares_outstanding": 18994376, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -43647293, "capital_expenditure": 37776087, "free_cash_flow": -5871206, "dividends_paid": 3067331, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 95465, "ticker_id": 6601, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:27.191365+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26869329", "ebitda": "57807853", "netIncome": "16588340", "grossProfit": "301134716", "depreciation": "None", "totalRevenue": "1288114667", "costOfRevenue": "986979951", "interestIncome": "None", "incomeBeforeTax": "21858340", "interestExpense": "5010989", "operatingIncome": "23571944", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5270000", "reportedCurrency": "USD", "netInterestIncome": "-5010989", "nonInterestIncome": "None", "operatingExpenses": "280708974", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "986979951", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30938524", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "16588340" }, "balance": { "goodwill": "None", "inventory": "490792120", "commonStock": "949719", "currentDebt": "None", "investments": "None", "totalAssets": "2493272016", "longTermDebt": "511852130", "shortTermDebt": "23015260", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1551582749", "totalLiabilities": "931664180", "otherCurrentAssets": "25012612", "totalCurrentAssets": "890024725", "currentLongTermDebt": "17520876", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "104710234", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1603247291", "currentAccountsPayable": "182758478", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "558418799", "totalShareholderEquity": "1561607836", "capitalLeaseObligations": "29045793", "otherCurrentLiabilities": "57913596", "totalCurrentLiabilities": "274534295", "otherNonCurrentLiabilities": "57670346", "totalNonCurrentLiabilities": "657129885", "cashAndShortTermInvestments": "269509759", "commonStockSharesOutstanding": "18994376", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "269509759", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16588340", "profitLoss": "None", "dividendPayout": "3067331", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-28707463", "operatingCashflow": "-43647293", "capitalExpenditures": "37776087", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6671465", "cashflowFromInvestment": "-33859394", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3067331", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30938524", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1288114667, "cost_of_revenue": 986979951, "gross_profit": 301134716, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26869329, "depreciation_amortisation": 30938524, "ebitda": 57807853, "interest_expense": 5010989, "interest_income": null, "other_non_operating": null, "pretax_income": 21858340, "tax_provision": 5270000, "effective_tax_rate": null, "net_income": 16588340, "net_income_continuing_ops": 16588340, "net_income_to_common": 16588340, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 269509759, "short_term_investments": null, "net_receivables": 104710234, "inventory": 490792120, "other_current_assets": null, "total_current_assets": 890024725, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1603247291, "total_assets": 2493272016, "short_term_debt": 23015260, "accounts_payable": 182758478, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 274534295, "long_term_debt": 511852130, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 657129885, "total_liabilities": 931664180, "total_debt": 534867390, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1551582749, "total_equity": 1561607836, "shares_outstanding": 18994376, "operating_cash_flow": -43647293, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37776087, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33859394, "dividends_paid": 3067331, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6671465, "free_cash_flow": -5871206, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26869329", "ebitda": "57807853", "netIncome": "16588340", "grossProfit": "301134716", "depreciation": "None", "totalRevenue": "1288114667", "costOfRevenue": "986979951", "interestIncome": "None", "incomeBeforeTax": "21858340", "interestExpense": "5010989", "operatingIncome": "23571944", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5270000", "reportedCurrency": "USD", "netInterestIncome": "-5010989", "nonInterestIncome": "None", "operatingExpenses": "280708974", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "986979951", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30938524", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "16588340" }, "balance": { "goodwill": "None", "inventory": "490792120", "commonStock": "949719", "currentDebt": "None", "investments": "None", "totalAssets": "2493272016", "longTermDebt": "511852130", "shortTermDebt": "23015260", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1551582749", "totalLiabilities": "931664180", "otherCurrentAssets": "25012612", "totalCurrentAssets": "890024725", "currentLongTermDebt": "17520876", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "104710234", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1603247291", "currentAccountsPayable": "182758478", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "558418799", "totalShareholderEquity": "1561607836", "capitalLeaseObligations": "29045793", "otherCurrentLiabilities": "57913596", "totalCurrentLiabilities": "274534295", "otherNonCurrentLiabilities": "57670346", "totalNonCurrentLiabilities": "657129885", "cashAndShortTermInvestments": "269509759", "commonStockSharesOutstanding": "18994376", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "269509759", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16588340", "profitLoss": "None", "dividendPayout": "3067331", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-28707463", "operatingCashflow": "-43647293", "capitalExpenditures": "37776087", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6671465", "cashflowFromInvestment": "-33859394", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3067331", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30938524", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:27.191365+00:00", "is_restated": false, "income_statement": { "revenue": 1397528830, "cost_of_revenue": 1098137894, "gross_profit": 299390936, "ebit": 2232240, "ebitda": 36323037, "pretax_income": -2974525, "tax_provision": -1502000, "net_income": -1472525, "net_income_to_common": -1472525, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 353687911, "total_current_assets": 925547755, "total_assets": 2527882715, "short_term_debt": 23191472, "long_term_debt": 515101562, "total_debt": 538293034, "total_liabilities": 982133625, "total_equity": 1545749090, "shares_outstanding": 18412500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 73260699, "capital_expenditure": 67826486, "free_cash_flow": 141087185, "dividends_paid": 3067331, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 95466, "ticker_id": 6601, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:27.191365+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2232240", "ebitda": "36323037", "netIncome": "-1472525", "grossProfit": "299390936", "depreciation": "None", "totalRevenue": "1397528830", "costOfRevenue": "1098137894", "interestIncome": "None", "incomeBeforeTax": "-2974525", "interestExpense": "5206765", "operatingIncome": "-1443101", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-1502000", "reportedCurrency": "USD", "netInterestIncome": "-5206765", "nonInterestIncome": "None", "operatingExpenses": "300834037", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1098137894", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34090797", "sellingGeneralAndAdministrative": "281682437", "netIncomeFromContinuingOperations": "-1472525" }, "balance": { "goodwill": "None", "inventory": "462084658", "commonStock": "949719", "currentDebt": "None", "investments": "None", "totalAssets": "2527882715", "longTermDebt": "515101562", "shortTermDebt": "23191472", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1538061740", "totalLiabilities": "982133625", "otherCurrentAssets": "31508803", "totalCurrentAssets": "925547755", "currentLongTermDebt": "17520876", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "78266383", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1602334960", "currentAccountsPayable": "198329197", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "564955031", "totalShareholderEquity": "1545749090", "capitalLeaseObligations": "32332593", "otherCurrentLiabilities": "76508606", "totalCurrentLiabilities": "320621944", "otherNonCurrentLiabilities": "55981122", "totalNonCurrentLiabilities": "661511681", "cashAndShortTermInvestments": "353687911", "commonStockSharesOutstanding": "18412500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "353687911", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1472525", "profitLoss": "None", "dividendPayout": "3067331", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-8982446", "operatingCashflow": "73260699", "capitalExpenditures": "67826486", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6667304", "cashflowFromInvestment": "-67664441", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3067331", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34090797", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1397528830, "cost_of_revenue": 1098137894, "gross_profit": 299390936, "research_and_development": null, "selling_general_admin": 281682437, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2232240, "depreciation_amortisation": 34090797, "ebitda": 36323037, "interest_expense": 5206765, "interest_income": null, "other_non_operating": null, "pretax_income": -2974525, "tax_provision": -1502000, "effective_tax_rate": null, "net_income": -1472525, "net_income_continuing_ops": -1472525, "net_income_to_common": -1472525, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 353687911, "short_term_investments": null, "net_receivables": 78266383, "inventory": 462084658, "other_current_assets": null, "total_current_assets": 925547755, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1602334960, "total_assets": 2527882715, "short_term_debt": 23191472, "accounts_payable": 198329197, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 320621944, "long_term_debt": 515101562, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 661511681, "total_liabilities": 982133625, "total_debt": 538293034, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1538061740, "total_equity": 1545749090, "shares_outstanding": 18412500, "operating_cash_flow": 73260699, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 67826486, "acquisitions": null, "other_investing": null, "investing_cash_flow": -67664441, "dividends_paid": 3067331, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6667304, "free_cash_flow": 141087185, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2232240", "ebitda": "36323037", "netIncome": "-1472525", "grossProfit": "299390936", "depreciation": "None", "totalRevenue": "1397528830", "costOfRevenue": "1098137894", "interestIncome": "None", "incomeBeforeTax": "-2974525", "interestExpense": "5206765", "operatingIncome": "-1443101", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-1502000", "reportedCurrency": "USD", "netInterestIncome": "-5206765", "nonInterestIncome": "None", "operatingExpenses": "300834037", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1098137894", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34090797", "sellingGeneralAndAdministrative": "281682437", "netIncomeFromContinuingOperations": "-1472525" }, "balance": { "goodwill": "None", "inventory": "462084658", "commonStock": "949719", "currentDebt": "None", "investments": "None", "totalAssets": "2527882715", "longTermDebt": "515101562", "shortTermDebt": "23191472", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1538061740", "totalLiabilities": "982133625", "otherCurrentAssets": "31508803", "totalCurrentAssets": "925547755", "currentLongTermDebt": "17520876", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "78266383", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1602334960", "currentAccountsPayable": "198329197", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "564955031", "totalShareholderEquity": "1545749090", "capitalLeaseObligations": "32332593", "otherCurrentLiabilities": "76508606", "totalCurrentLiabilities": "320621944", "otherNonCurrentLiabilities": "55981122", "totalNonCurrentLiabilities": "661511681", "cashAndShortTermInvestments": "353687911", "commonStockSharesOutstanding": "18412500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "353687911", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1472525", "profitLoss": "None", "dividendPayout": "3067331", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-8982446", "operatingCashflow": "73260699", "capitalExpenditures": "67826486", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6667304", "cashflowFromInvestment": "-67664441", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3067331", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34090797", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:27.191365+00:00", "is_restated": false, "income_statement": { "revenue": 1393539073, "cost_of_revenue": 1063780771, "gross_profit": 329758302, "ebit": 47704448, "ebitda": 77213631, "pretax_income": 42345599, "tax_provision": 10624000, "net_income": 31721599, "net_income_to_common": 31721599, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 354758957, "total_current_assets": 962712089, "total_assets": 2545721559, "short_term_debt": 24188775, "long_term_debt": 518349281, "total_debt": 542538056, "total_liabilities": 991887309, "total_equity": 1553834250, "shares_outstanding": 18994376, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 103282022, "capital_expenditure": 44673349, "free_cash_flow": 147955371, "dividends_paid": 3067207, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 95468, "ticker_id": 6601, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:27.191365+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "47704448", "ebitda": "77213631", "netIncome": "31721599", "grossProfit": "329758302", "depreciation": "None", "totalRevenue": "1393539073", "costOfRevenue": "1063780771", "interestIncome": "None", "incomeBeforeTax": "42345599", "interestExpense": "5358849", "operatingIncome": "44150866", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "10624000", "reportedCurrency": "USD", "netInterestIncome": "-5358849", "nonInterestIncome": "None", "operatingExpenses": "285607436", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1063780771", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29509183", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "31721599" }, "balance": { "goodwill": "None", "inventory": "483546106", "commonStock": "949719", "currentDebt": "None", "investments": "None", "totalAssets": "2545721559", "longTermDebt": "518349281", "shortTermDebt": "24188775", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1542601595", "totalLiabilities": "991887309", "otherCurrentAssets": "24797126", "totalCurrentAssets": "962712089", "currentLongTermDebt": "17520876", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "99609900", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1583009470", "currentAccountsPayable": "208430681", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "575646816", "totalShareholderEquity": "1553834250", "capitalLeaseObligations": "39776659", "otherCurrentLiabilities": "67004879", "totalCurrentLiabilities": "322378511", "otherNonCurrentLiabilities": "52863757", "totalNonCurrentLiabilities": "669508798", "cashAndShortTermInvestments": "354758957", "commonStockSharesOutstanding": "18994376", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "354758957", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31721599", "profitLoss": "None", "dividendPayout": "3067207", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-4416272", "operatingCashflow": "103282022", "capitalExpenditures": "44673349", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6664776", "cashflowFromInvestment": "-43876137", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3067207", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29509183", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1393539073, "cost_of_revenue": 1063780771, "gross_profit": 329758302, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 47704448, "depreciation_amortisation": 29509183, "ebitda": 77213631, "interest_expense": 5358849, "interest_income": null, "other_non_operating": null, "pretax_income": 42345599, "tax_provision": 10624000, "effective_tax_rate": null, "net_income": 31721599, "net_income_continuing_ops": 31721599, "net_income_to_common": 31721599, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 354758957, "short_term_investments": null, "net_receivables": 99609900, "inventory": 483546106, "other_current_assets": null, "total_current_assets": 962712089, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1583009470, "total_assets": 2545721559, "short_term_debt": 24188775, "accounts_payable": 208430681, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 322378511, "long_term_debt": 518349281, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 669508798, "total_liabilities": 991887309, "total_debt": 542538056, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1542601595, "total_equity": 1553834250, "shares_outstanding": 18994376, "operating_cash_flow": 103282022, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44673349, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43876137, "dividends_paid": 3067207, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6664776, "free_cash_flow": 147955371, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "47704448", "ebitda": "77213631", "netIncome": "31721599", "grossProfit": "329758302", "depreciation": "None", "totalRevenue": "1393539073", "costOfRevenue": "1063780771", "interestIncome": "None", "incomeBeforeTax": "42345599", "interestExpense": "5358849", "operatingIncome": "44150866", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "10624000", "reportedCurrency": "USD", "netInterestIncome": "-5358849", "nonInterestIncome": "None", "operatingExpenses": "285607436", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1063780771", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29509183", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "31721599" }, "balance": { "goodwill": "None", "inventory": "483546106", "commonStock": "949719", "currentDebt": "None", "investments": "None", "totalAssets": "2545721559", "longTermDebt": "518349281", "shortTermDebt": "24188775", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1542601595", "totalLiabilities": "991887309", "otherCurrentAssets": "24797126", "totalCurrentAssets": "962712089", "currentLongTermDebt": "17520876", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "99609900", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1583009470", "currentAccountsPayable": "208430681", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "575646816", "totalShareholderEquity": "1553834250", "capitalLeaseObligations": "39776659", "otherCurrentLiabilities": "67004879", "totalCurrentLiabilities": "322378511", "otherNonCurrentLiabilities": "52863757", "totalNonCurrentLiabilities": "669508798", "cashAndShortTermInvestments": "354758957", "commonStockSharesOutstanding": "18994376", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "354758957", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31721599", "profitLoss": "None", "dividendPayout": "3067207", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-4416272", "operatingCashflow": "103282022", "capitalExpenditures": "44673349", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6664776", "cashflowFromInvestment": "-43876137", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3067207", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29509183", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:27.191365+00:00", "is_restated": false, "income_statement": { "revenue": 1367479701, "cost_of_revenue": 1045594741, "gross_profit": 321884960, "ebit": 48190455, "ebitda": 77438570, "pretax_income": 42602626, "tax_provision": 10704000, "net_income": 31898626, "net_income_to_common": 31898626, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 302017848, "total_current_assets": 917121987, "total_assets": 2486307693, "short_term_debt": 24924005, "long_term_debt": 521597008, "total_debt": 546521013, "total_liabilities": 960865224, "total_equity": 1525442469, "shares_outstanding": 18994376, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 70432508, "capital_expenditure": 35155223, "free_cash_flow": 105587731, "dividends_paid": 3067200, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 95469, "ticker_id": 6601, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:27.191365+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "48190455", "ebitda": "77438570", "netIncome": "31898626", "grossProfit": "321884960", "depreciation": "None", "totalRevenue": "1367479701", "costOfRevenue": "1045594741", "interestIncome": "None", "incomeBeforeTax": "42602626", "interestExpense": "5587829", "operatingIncome": "44809057", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "10704000", "reportedCurrency": "USD", "netInterestIncome": "-5587829", "nonInterestIncome": "None", "operatingExpenses": "277075903", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1045594741", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29248115", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "31898626" }, "balance": { "goodwill": "None", "inventory": "479129835", "commonStock": "949719", "currentDebt": "None", "investments": "None", "totalAssets": "2486307693", "longTermDebt": "521597008", "shortTermDebt": "24924005", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1513947204", "totalLiabilities": "960865224", "otherCurrentAssets": "26530028", "totalCurrentAssets": "917121987", "currentLongTermDebt": "17520876", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "109444276", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1569185706", "currentAccountsPayable": "181624886", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "582247808", "totalShareholderEquity": "1525442469", "capitalLeaseObligations": "43129924", "otherCurrentLiabilities": "63578797", "totalCurrentLiabilities": "286961077", "otherNonCurrentLiabilities": "53019344", "totalNonCurrentLiabilities": "673904147", "cashAndShortTermInvestments": "302017848", "commonStockSharesOutstanding": "18994376", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "302017848", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31898626", "profitLoss": "None", "dividendPayout": "3067200", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "21916879", "operatingCashflow": "70432508", "capitalExpenditures": "35155223", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11192423", "cashflowFromInvestment": "-32256217", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3067200", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29248115", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1367479701, "cost_of_revenue": 1045594741, "gross_profit": 321884960, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 48190455, "depreciation_amortisation": 29248115, "ebitda": 77438570, "interest_expense": 5587829, "interest_income": null, "other_non_operating": null, "pretax_income": 42602626, "tax_provision": 10704000, "effective_tax_rate": null, "net_income": 31898626, "net_income_continuing_ops": 31898626, "net_income_to_common": 31898626, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 302017848, "short_term_investments": null, "net_receivables": 109444276, "inventory": 479129835, "other_current_assets": null, "total_current_assets": 917121987, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1569185706, "total_assets": 2486307693, "short_term_debt": 24924005, "accounts_payable": 181624886, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 286961077, "long_term_debt": 521597008, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 673904147, "total_liabilities": 960865224, "total_debt": 546521013, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1513947204, "total_equity": 1525442469, "shares_outstanding": 18994376, "operating_cash_flow": 70432508, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35155223, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32256217, "dividends_paid": 3067200, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11192423, "free_cash_flow": 105587731, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "48190455", "ebitda": "77438570", "netIncome": "31898626", "grossProfit": "321884960", "depreciation": "None", "totalRevenue": "1367479701", "costOfRevenue": "1045594741", "interestIncome": "None", "incomeBeforeTax": "42602626", "interestExpense": "5587829", "operatingIncome": "44809057", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "10704000", "reportedCurrency": "USD", "netInterestIncome": "-5587829", "nonInterestIncome": "None", "operatingExpenses": "277075903", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1045594741", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29248115", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "31898626" }, "balance": { "goodwill": "None", "inventory": "479129835", "commonStock": "949719", "currentDebt": "None", "investments": "None", "totalAssets": "2486307693", "longTermDebt": "521597008", "shortTermDebt": "24924005", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1513947204", "totalLiabilities": "960865224", "otherCurrentAssets": "26530028", "totalCurrentAssets": "917121987", "currentLongTermDebt": "17520876", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "109444276", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1569185706", "currentAccountsPayable": "181624886", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "582247808", "totalShareholderEquity": "1525442469", "capitalLeaseObligations": "43129924", "otherCurrentLiabilities": "63578797", "totalCurrentLiabilities": "286961077", "otherNonCurrentLiabilities": "53019344", "totalNonCurrentLiabilities": "673904147", "cashAndShortTermInvestments": "302017848", "commonStockSharesOutstanding": "18994376", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "302017848", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31898626", "profitLoss": "None", "dividendPayout": "3067200", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "21916879", "operatingCashflow": "70432508", "capitalExpenditures": "35155223", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11192423", "cashflowFromInvestment": "-32256217", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3067200", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29248115", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:27.191365+00:00", "is_restated": false, "income_statement": { "revenue": 1481061830, "cost_of_revenue": 1132260751, "gross_profit": 348801079, "ebit": 63233958, "ebitda": 92008442, "pretax_income": 57527601, "tax_provision": 14134000, "net_income": 43393601, "net_income_to_common": 43393601, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 275033980, "total_current_assets": 910991235, "total_assets": 2458856871, "short_term_debt": 25010295, "long_term_debt": 529374767, "total_debt": 554385062, "total_liabilities": 963387299, "total_equity": 1495469572, "shares_outstanding": 18994376, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15541479, "capital_expenditure": 63200544, "free_cash_flow": 78742023, "dividends_paid": 3066613, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 95470, "ticker_id": 6601, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:27.191365+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "63233958", "ebitda": "92008442", "netIncome": "43393601", "grossProfit": "348801079", "depreciation": "None", "totalRevenue": "1481061830", "costOfRevenue": "1132260751", "interestIncome": "None", "incomeBeforeTax": "57527601", "interestExpense": "5706357", "operatingIncome": "59627409", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "14134000", "reportedCurrency": "USD", "netInterestIncome": "-5706357", "nonInterestIncome": "None", "operatingExpenses": "289173670", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1132260751", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28774484", "sellingGeneralAndAdministrative": "289826530", "netIncomeFromContinuingOperations": "43393601" }, "balance": { "goodwill": "None", "inventory": "501046713", "commonStock": "949719", "currentDebt": "None", "investments": "None", "totalAssets": "2458856871", "longTermDebt": "529374767", "shortTermDebt": "25010295", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1485115778", "totalLiabilities": "963387299", "otherCurrentAssets": "18162808", "totalCurrentAssets": "910991235", "currentLongTermDebt": "17520876", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "116747734", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1547865636", "currentAccountsPayable": "180509905", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "589802449", "totalShareholderEquity": "1495469572", "capitalLeaseObligations": "42906806", "otherCurrentLiabilities": "55922295", "totalCurrentLiabilities": "282991805", "otherNonCurrentLiabilities": "51033340", "totalNonCurrentLiabilities": "680395494", "cashAndShortTermInvestments": "275033980", "commonStockSharesOutstanding": "18994376", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "275033980", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43393601", "profitLoss": "None", "dividendPayout": "3066613", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-7186938", "operatingCashflow": "15541479", "capitalExpenditures": "63200544", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6659455", "cashflowFromInvestment": "-62387966", "stockBasedCompensation": "-652860", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3066613", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28774484", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1481061830, "cost_of_revenue": 1132260751, "gross_profit": 348801079, "research_and_development": null, "selling_general_admin": 289826530, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 63233958, "depreciation_amortisation": 28774484, "ebitda": 92008442, "interest_expense": 5706357, "interest_income": null, "other_non_operating": null, "pretax_income": 57527601, "tax_provision": 14134000, "effective_tax_rate": null, "net_income": 43393601, "net_income_continuing_ops": 43393601, "net_income_to_common": 43393601, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 275033980, "short_term_investments": null, "net_receivables": 116747734, "inventory": 501046713, "other_current_assets": null, "total_current_assets": 910991235, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1547865636, "total_assets": 2458856871, "short_term_debt": 25010295, "accounts_payable": 180509905, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 282991805, "long_term_debt": 529374767, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 680395494, "total_liabilities": 963387299, "total_debt": 554385062, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1485115778, "total_equity": 1495469572, "shares_outstanding": 18994376, "operating_cash_flow": 15541479, "stock_based_compensation": -652860, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 63200544, "acquisitions": null, "other_investing": null, "investing_cash_flow": -62387966, "dividends_paid": 3066613, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6659455, "free_cash_flow": 78742023, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "63233958", "ebitda": "92008442", "netIncome": "43393601", "grossProfit": "348801079", "depreciation": "None", "totalRevenue": "1481061830", "costOfRevenue": "1132260751", "interestIncome": "None", "incomeBeforeTax": "57527601", "interestExpense": "5706357", "operatingIncome": "59627409", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "14134000", "reportedCurrency": "USD", "netInterestIncome": "-5706357", "nonInterestIncome": "None", "operatingExpenses": "289173670", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1132260751", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28774484", "sellingGeneralAndAdministrative": "289826530", "netIncomeFromContinuingOperations": "43393601" }, "balance": { "goodwill": "None", "inventory": "501046713", "commonStock": "949719", "currentDebt": "None", "investments": "None", "totalAssets": "2458856871", "longTermDebt": "529374767", "shortTermDebt": "25010295", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1485115778", "totalLiabilities": "963387299", "otherCurrentAssets": "18162808", "totalCurrentAssets": "910991235", "currentLongTermDebt": "17520876", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "116747734", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1547865636", "currentAccountsPayable": "180509905", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "589802449", "totalShareholderEquity": "1495469572", "capitalLeaseObligations": "42906806", "otherCurrentLiabilities": "55922295", "totalCurrentLiabilities": "282991805", "otherNonCurrentLiabilities": "51033340", "totalNonCurrentLiabilities": "680395494", "cashAndShortTermInvestments": "275033980", "commonStockSharesOutstanding": "18994376", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "275033980", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43393601", "profitLoss": "None", "dividendPayout": "3066613", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-7186938", "operatingCashflow": "15541479", "capitalExpenditures": "63200544", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6659455", "cashflowFromInvestment": "-62387966", "stockBasedCompensation": "-652860", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3066613", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28774484", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:27.191365+00:00", "is_restated": false, "income_statement": { "revenue": 1584994880, "cost_of_revenue": 1215275131, "gross_profit": 369719749, "ebit": 74574222, "ebitda": 103736708, "pretax_income": 68639130, "tax_provision": 15998000, "net_income": 52641130, "net_income_to_common": 52641130, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 328539922, "total_current_assets": 952556345, "total_assets": 2473845733, "short_term_debt": 25756819, "long_term_debt": 532632000, "total_debt": 558388819, "total_liabilities": 1014873593, "total_equity": 1458972140, "shares_outstanding": 18585530, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 89433771, "capital_expenditure": 36494320, "free_cash_flow": 125928091, "dividends_paid": 3066582, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 95471, "ticker_id": 6601, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:27.191365+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "74574222", "ebitda": "103736708", "netIncome": "52641130", "grossProfit": "369719749", "depreciation": "None", "totalRevenue": "1584994880", "costOfRevenue": "1215275131", "interestIncome": "None", "incomeBeforeTax": "68639130", "interestExpense": "5935092", "operatingIncome": "71595967", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "15998000", "reportedCurrency": "USD", "netInterestIncome": "-5935092", "nonInterestIncome": "None", "operatingExpenses": "298123782", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1215275131", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29162486", "sellingGeneralAndAdministrative": "284568749", "netIncomeFromContinuingOperations": "52641000" }, "balance": { "goodwill": "None", "inventory": "493859775", "commonStock": "949719", "currentDebt": "None", "investments": "None", "totalAssets": "2473845733", "longTermDebt": "532632000", "shortTermDebt": "25756819", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1444788790", "totalLiabilities": "1014873593", "otherCurrentAssets": "22585958", "totalCurrentAssets": "952556345", "currentLongTermDebt": "17527000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "107570690", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1521289388", "currentAccountsPayable": "204040546", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "595465387", "totalShareholderEquity": "1458972140", "capitalLeaseObligations": "45307138", "otherCurrentLiabilities": "75532693", "totalCurrentLiabilities": "330533149", "otherNonCurrentLiabilities": "84521000", "totalNonCurrentLiabilities": "684340444", "cashAndShortTermInvestments": "328539922", "commonStockSharesOutstanding": "18585530", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "328539922", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52641130", "profitLoss": "None", "dividendPayout": "3066582", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-11901323", "operatingCashflow": "89433771", "capitalExpenditures": "36494320", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6748753", "cashflowFromInvestment": "-34889928", "stockBasedCompensation": "-1276267", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3066582", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29162486", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1584994880, "cost_of_revenue": 1215275131, "gross_profit": 369719749, "research_and_development": null, "selling_general_admin": 284568749, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 74574222, "depreciation_amortisation": 29162486, "ebitda": 103736708, "interest_expense": 5935092, "interest_income": null, "other_non_operating": null, "pretax_income": 68639130, "tax_provision": 15998000, "effective_tax_rate": null, "net_income": 52641130, "net_income_continuing_ops": 52641000, "net_income_to_common": 52641130, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 328539922, "short_term_investments": null, "net_receivables": 107570690, "inventory": 493859775, "other_current_assets": null, "total_current_assets": 952556345, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1521289388, "total_assets": 2473845733, "short_term_debt": 25756819, "accounts_payable": 204040546, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 330533149, "long_term_debt": 532632000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 684340444, "total_liabilities": 1014873593, "total_debt": 558388819, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1444788790, "total_equity": 1458972140, "shares_outstanding": 18585530, "operating_cash_flow": 89433771, "stock_based_compensation": -1276267, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36494320, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34889928, "dividends_paid": 3066582, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6748753, "free_cash_flow": 125928091, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "74574222", "ebitda": "103736708", "netIncome": "52641130", "grossProfit": "369719749", "depreciation": "None", "totalRevenue": "1584994880", "costOfRevenue": "1215275131", "interestIncome": "None", "incomeBeforeTax": "68639130", "interestExpense": "5935092", "operatingIncome": "71595967", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "15998000", "reportedCurrency": "USD", "netInterestIncome": "-5935092", "nonInterestIncome": "None", "operatingExpenses": "298123782", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1215275131", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29162486", "sellingGeneralAndAdministrative": "284568749", "netIncomeFromContinuingOperations": "52641000" }, "balance": { "goodwill": "None", "inventory": "493859775", "commonStock": "949719", "currentDebt": "None", "investments": "None", "totalAssets": "2473845733", "longTermDebt": "532632000", "shortTermDebt": "25756819", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1444788790", "totalLiabilities": "1014873593", "otherCurrentAssets": "22585958", "totalCurrentAssets": "952556345", "currentLongTermDebt": "17527000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "107570690", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1521289388", "currentAccountsPayable": "204040546", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "595465387", "totalShareholderEquity": "1458972140", "capitalLeaseObligations": "45307138", "otherCurrentLiabilities": "75532693", "totalCurrentLiabilities": "330533149", "otherNonCurrentLiabilities": "84521000", "totalNonCurrentLiabilities": "684340444", "cashAndShortTermInvestments": "328539922", "commonStockSharesOutstanding": "18585530", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "328539922", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52641130", "profitLoss": "None", "dividendPayout": "3066582", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-11901323", "operatingCashflow": "89433771", "capitalExpenditures": "36494320", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6748753", "cashflowFromInvestment": "-34889928", "stockBasedCompensation": "-1276267", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3066582", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29162486", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:27.191365+00:00", "is_restated": false, "income_statement": { "revenue": 1433868605, "cost_of_revenue": 1095767991, "gross_profit": 338100614, "ebit": 69420232, "ebitda": 98267266, "pretax_income": 63978543, "tax_provision": 15719000, "net_income": 48259543, "net_income_to_common": 48259543, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 280745000, "total_current_assets": 896701000, "total_assets": 2407153000, "short_term_debt": 17529000, "long_term_debt": 535911247, "total_debt": 553440247, "total_liabilities": 999834000, "total_equity": 1407319000, "shares_outstanding": 18994376, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 82563954, "capital_expenditure": 45744803, "free_cash_flow": 128308757, "dividends_paid": 3064961, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 95473, "ticker_id": 6601, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:27.191365+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "69420232", "ebitda": "98267266", "netIncome": "48259543", "grossProfit": "338100614", "depreciation": "None", "totalRevenue": "1433868605", "costOfRevenue": "1095767991", "interestIncome": "None", "incomeBeforeTax": "63978543", "interestExpense": "5441689", "operatingIncome": "67305434", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "15719000", "reportedCurrency": "USD", "netInterestIncome": "-5442000", "nonInterestIncome": "None", "operatingExpenses": "270795180", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2114798", "costofGoodsAndServicesSold": "1095767991", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28847034", "sellingGeneralAndAdministrative": "270911000", "netIncomeFromContinuingOperations": "48259543" }, "balance": { "goodwill": "None", "inventory": "481958000", "commonStock": "949719", "currentDebt": "None", "investments": "None", "totalAssets": "2407153000", "longTermDebt": "535911247", "shortTermDebt": "17529000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1395214242", "totalLiabilities": "999834000", "otherCurrentAssets": "33174000", "totalCurrentAssets": "896701000", "currentLongTermDebt": "17529000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "100824000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1510452000", "currentAccountsPayable": "203833499", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1421958457", "shortLongTermDebtTotal": "553440247", "totalShareholderEquity": "1407319000", "capitalLeaseObligations": "42996989", "otherCurrentLiabilities": "18137425", "totalCurrentLiabilities": "313191000", "otherNonCurrentLiabilities": "81466271", "totalNonCurrentLiabilities": "686643000", "cashAndShortTermInvestments": "280745000", "commonStockSharesOutstanding": "18994376", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "280745000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48259543", "profitLoss": "None", "dividendPayout": "3064961", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-7710604", "operatingCashflow": "82563954", "capitalExpenditures": "45744803", "changeInReceivables": "-3979152", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6502461", "cashflowFromInvestment": "-45620337", "stockBasedCompensation": "-116182", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3064961", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "30441156", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28847034", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1433868605, "cost_of_revenue": 1095767991, "gross_profit": 338100614, "research_and_development": null, "selling_general_admin": 270911000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 69420232, "depreciation_amortisation": 28847034, "ebitda": 98267266, "interest_expense": 5441689, "interest_income": null, "other_non_operating": null, "pretax_income": 63978543, "tax_provision": 15719000, "effective_tax_rate": null, "net_income": 48259543, "net_income_continuing_ops": 48259543, "net_income_to_common": 48259543, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 280745000, "short_term_investments": null, "net_receivables": 100824000, "inventory": 481958000, "other_current_assets": null, "total_current_assets": 896701000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1510452000, "total_assets": 2407153000, "short_term_debt": 17529000, "accounts_payable": 203833499, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 313191000, "long_term_debt": 535911247, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 686643000, "total_liabilities": 999834000, "total_debt": 553440247, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1395214242, "total_equity": 1407319000, "shares_outstanding": 18994376, "operating_cash_flow": 82563954, "stock_based_compensation": -116182, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45744803, "acquisitions": null, "other_investing": null, "investing_cash_flow": -45620337, "dividends_paid": 3064961, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6502461, "free_cash_flow": 128308757, "net_change_in_cash": 30441156 }, "raw_data": { "income": { "ebit": "69420232", "ebitda": "98267266", "netIncome": "48259543", "grossProfit": "338100614", "depreciation": "None", "totalRevenue": "1433868605", "costOfRevenue": "1095767991", "interestIncome": "None", "incomeBeforeTax": "63978543", "interestExpense": "5441689", "operatingIncome": "67305434", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "15719000", "reportedCurrency": "USD", "netInterestIncome": "-5442000", "nonInterestIncome": "None", "operatingExpenses": "270795180", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2114798", "costofGoodsAndServicesSold": "1095767991", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28847034", "sellingGeneralAndAdministrative": "270911000", "netIncomeFromContinuingOperations": "48259543" }, "balance": { "goodwill": "None", "inventory": "481958000", "commonStock": "949719", "currentDebt": "None", "investments": "None", "totalAssets": "2407153000", "longTermDebt": "535911247", "shortTermDebt": "17529000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1395214242", "totalLiabilities": "999834000", "otherCurrentAssets": "33174000", "totalCurrentAssets": "896701000", "currentLongTermDebt": "17529000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "100824000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1510452000", "currentAccountsPayable": "203833499", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1421958457", "shortLongTermDebtTotal": "553440247", "totalShareholderEquity": "1407319000", "capitalLeaseObligations": "42996989", "otherCurrentLiabilities": "18137425", "totalCurrentLiabilities": "313191000", "otherNonCurrentLiabilities": "81466271", "totalNonCurrentLiabilities": "686643000", "cashAndShortTermInvestments": "280745000", "commonStockSharesOutstanding": "18994376", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "280745000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48259543", "profitLoss": "None", "dividendPayout": "3064961", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-7710604", "operatingCashflow": "82563954", "capitalExpenditures": "45744803", "changeInReceivables": "-3979152", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6502461", "cashflowFromInvestment": "-45620337", "stockBasedCompensation": "-116182", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3064961", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "30441156", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28847034", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }