{ "ticker": { "uuid": "3c4bc3fc-9a56-49a2-b297-d5d651099723", "symbol": "ARQT", "name": "Arcutis Biotherapeutics\u00a0Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/3c4bc3fc-9a56-49a2-b297-d5d651099723/", "api_url": "https://sharemaestro.com/factors/api/tickers/3c4bc3fc-9a56-49a2-b297-d5d651099723/" }, "ticker_metadata": { "id": 4852, "uuid": "3c4bc3fc-9a56-49a2-b297-d5d651099723", "symbol": "ARQT", "name": "Arcutis Biotherapeutics\u00a0Inc", "asset_type": "equity", "market_cap": 2684289000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Arcutis Biotherapeutics, Inc., a biopharmaceutical company, focuses on developing and commercializing treatments for dermatological diseases. The company is headquartered in Westlake Village, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "3c4bc3fc-9a56-49a2-b297-d5d651099723", "symbol": "ARQT", "name": "Arcutis Biotherapeutics\u00a0Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/3c4bc3fc-9a56-49a2-b297-d5d651099723/", "api_url": "https://sharemaestro.com/factors/api/tickers/3c4bc3fc-9a56-49a2-b297-d5d651099723/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.1, "value": 0.03, "quality": 0.25, "momentum": 0.83, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 21.23, "market_cap": 2746418950, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0045, "shareholder_yield": 0, "roe": -0.0125, "piotroski_f_score": 4, "momentum_12_1": 0.4732, "volatility_252d": 0.4981 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:08.578173+00:00", "batch_id": "" }, "size": { "price_close": 21.23, "market_cap": 2746418950, "market_cap_usd": 2746418950, "enterprise_value": 2821076950, "shares_outstanding": 129365000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 14.4817, "ptbv_ratio": 15.6582, "ps_ratio": 6.6079, "pcf_ratio": 101.7418, "pfcf_ratio": 101.4487, "ev_ebitda": 220.8625, "ev_ebit": 287.191, "ev_sales": 6.7876, "ev_fcf": 104.2064, "earnings_yield": null, "fcf_yield": 0.0096, "price_to_sales": 6.6079, "price_to_book": 14.4817, "price_to_cashflow": 101.7418, "ebitda_to_ev": 0.0045, "sales_yield": 0.1473 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.9094, "operating_margin": 0.0236, "net_margin": -0.0057, "ebitda_margin": 0.0307, "fcf_margin": 0.0651, "roe": -0.0125, "roa": -0.0052, "roic": 0.0279, "roc_greenblatt": null, "asset_turnover": 0.9035, "cash_conversion": -11.3939, "accruals_ratio": -0.0638, "sbc_to_revenue": 0.0993, "piotroski_f_score": 4, "altman_z_score": 4.288, "earnings_stability_5y": 1.4045, "revenue_stability_5y": 1.5943, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.8217, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.4256, "net_debt_to_ebitda": 5.845, "debt_to_assets": 0.2379, "interest_coverage": 0.7293, "current_ratio": 2.6841, "quick_ratio": 2.455, "net_debt": 74658000, "local_beta": -0.0003, "volatility_252d": 0.4981, "volatility_60d": 1.1542, "max_drawdown_12m": -0.3314, "risk_adjusted_momentum": 0.9501 }, "growth": { "revenue_growth_1y": 0.9529, "revenue_growth_3y_cagr": 3.6727, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1434, "revenue_growth": 0.9529, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0028, "price_return_3m": -0.1154, "price_return_6m": -0.3196, "price_return_9m": 0.2379, "price_return_12m": 0.4774, "price_return_12m_ex1m": 0.4732, "momentum_6m": -0.3196, "momentum_12m": 0.4774, "momentum_12_1": 0.4732, "distance_from_52w_high": -0.3196, "distance_from_52w_low": 0.5808, "relative_strength": 0.3194 }, "raw_ttm": { "revenue_ttm": 415624000, "gross_profit_ttm": 377975000, "ebit_ttm": 9823000, "ebitda_ttm": 12773000, "net_income_ttm": -2376000, "eps_diluted_ttm": -0.0184, "operating_cash_flow_ttm": 26994000, "capital_expenditure_ttm": 78000, "fcf_ttm": 27072000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 13469000, "cash_and_equivalents": 34762000, "total_current_assets": 438056000, "total_current_liabilities": 163203000, "net_ppe": null, "total_assets": 460003000, "total_debt": 109420000, "total_equity": 189648000, "net_working_capital": 248041000, "book_value_per_share": 1.466, "retained_earnings": -1149379000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 175398000, "tangible_book_per_share": 1.3558 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 93, "rank_ptbv": 88, "rank_ps": 84, "rank_pcf": 97, "rank_ev_ebitda": 98, "rank_ev_ebit": 99, "rank_earnings_yield": 50, "rank_fcf_yield": 84, "rank_dividend_yield": 61, "rank_shareholder_yield": 61, "rank_total_yield": 61, "rank_roe": 73, "rank_roc": 50, "rank_roic": 71, "rank_gross_margin": 5, "rank_fcf_margin": 77, "rank_piotroski": 69, "rank_accruals": 35, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 5, "rank_momentum_12m": 25, "rank_momentum_12m_ex1m": 25, "rank_relative_strength": 26 }, "composites": { "value_composite": 97, "quality_composite": 75, "momentum_composite": 17, "growth_composite": 12, "yield_composite": 74, "svqf_composite": 38, "vc1_composite": 96, "vc2_composite": 96, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 90, "quality_value_composite": 0.0866, "os_score": 0.1, "value_percentile": 0.03, "quality_percentile": 0.25, "momentum_percentile": 0.83, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 42, "small_cap_core_rank": 97, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 271, "ticker_id": 4852, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:08.578173+00:00", "batch_id": "", "os_score_delta": null, "price_close": 21.23, "market_cap": 2746418950, "market_cap_usd": 2746418950, "enterprise_value": 2821076950, "shares_outstanding": 129365000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 14.48166577, "ptbv_ratio": 15.65821133, "ps_ratio": 6.60794119, "pcf_ratio": 101.74182967, "pfcf_ratio": 101.44869053, "ev_ebitda": 220.86251859, "ev_ebit": 287.19097526, "ev_sales": 6.78756989, "ev_fcf": 104.20644762, "earnings_yield": null, "fcf_yield": 0.00959634, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.90941572, "operating_margin": 0.02363434, "net_margin": -0.00571671, "ebitda_margin": 0.0307321, "fcf_margin": 0.0651358, "roe": -0.01252847, "roa": -0.00516518, "roic": 0.02787394, "roc_greenblatt": null, "asset_turnover": 0.90352454, "cash_conversion": -11.39393939, "accruals_ratio": -0.06384741, "sbc_to_revenue": 0.09931092, "debt_to_equity": 1.42556209, "net_debt_to_ebitda": 5.84498552, "debt_to_assets": 0.23786801, "interest_coverage": 0.72930433, "current_ratio": 2.68411733, "quick_ratio": 2.45501002, "net_debt": 74658000, "revenue_growth_1y": 0.95294593, "revenue_growth_3y_cagr": 3.67274294, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.14340188, "piotroski_f_score": 4, "altman_z_score": 4.28804864, "earnings_stability_5y": 1.404517, "revenue_stability_5y": 1.594295, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0028342, "price_return_3m": -0.11541667, "price_return_6m": -0.31955128, "price_return_9m": 0.23790087, "price_return_12m": 0.47738344, "price_return_12m_ex1m": 0.47320807, "distance_from_52w_high": -0.31955128, "distance_from_52w_low": 0.58078928, "relative_strength": 0.31944239, "local_beta": -0.0003, "volatility_252d": 0.498078, "volatility_60d": 1.15424, "max_drawdown_12m": -0.33141026, "revenue_ttm": 415624000, "gross_profit_ttm": 377975000, "ebit_ttm": 9823000, "ebitda_ttm": 12773000, "net_income_ttm": -2376000, "eps_diluted_ttm": -0.01836664, "operating_cash_flow_ttm": 26994000, "capital_expenditure_ttm": 78000, "fcf_ttm": 27072000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 13469000, "cash_and_equivalents": 34762000, "total_current_assets": 438056000, "total_current_liabilities": 163203000, "net_ppe": null, "total_assets": 460003000, "total_debt": 109420000, "total_equity": 189648000, "net_working_capital": 248041000, "book_value_per_share": 1.46599157, "retained_earnings": -1149379000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 175398000, "tangible_book_per_share": 1.35583813, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 93, "rank_ptbv": 88, "rank_ps": 84, "rank_pcf": 97, "rank_ev_ebitda": 98, "rank_ev_ebit": 99, "rank_earnings_yield": 50, "rank_fcf_yield": 84, "rank_dividend_yield": 61, "rank_shareholder_yield": 61, "rank_total_yield": 61, "rank_roe": 73, "rank_roc": 50, "rank_roic": 71, "rank_gross_margin": 5, "rank_fcf_margin": 77, "rank_piotroski": 69, "rank_accruals": 35, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 5, "rank_momentum_12m": 25, "rank_momentum_12m_ex1m": 25, "rank_relative_strength": 26, "value_composite": 97, "quality_composite": 75, "momentum_composite": 17, "growth_composite": 12, "yield_composite": 74, "svqf_composite": 38, "vc1_composite": 96, "vc2_composite": 96, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 90, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 42, "small_cap_core_rank": 97, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 21.23, "os": 0.1, "value": 0.03, "quality": 0.25, "momentum": 0.83, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0125, "momentum_12_1": 0.4732, "complete_fields": { "id": 271, "ticker_id": 4852, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:08.578173+00:00", "batch_id": "", "os_score_delta": null, "price_close": 21.23, "market_cap": 2746418950, "market_cap_usd": 2746418950, "enterprise_value": 2821076950, "shares_outstanding": 129365000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 14.48166577, "ptbv_ratio": 15.65821133, "ps_ratio": 6.60794119, "pcf_ratio": 101.74182967, "pfcf_ratio": 101.44869053, "ev_ebitda": 220.86251859, "ev_ebit": 287.19097526, "ev_sales": 6.78756989, "ev_fcf": 104.20644762, "earnings_yield": null, "fcf_yield": 0.00959634, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.90941572, "operating_margin": 0.02363434, "net_margin": -0.00571671, "ebitda_margin": 0.0307321, "fcf_margin": 0.0651358, "roe": -0.01252847, "roa": -0.00516518, "roic": 0.02787394, "roc_greenblatt": null, "asset_turnover": 0.90352454, "cash_conversion": -11.39393939, "accruals_ratio": -0.06384741, "sbc_to_revenue": 0.09931092, "debt_to_equity": 1.42556209, "net_debt_to_ebitda": 5.84498552, "debt_to_assets": 0.23786801, "interest_coverage": 0.72930433, "current_ratio": 2.68411733, "quick_ratio": 2.45501002, "net_debt": 74658000, "revenue_growth_1y": 0.95294593, "revenue_growth_3y_cagr": 3.67274294, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.14340188, "piotroski_f_score": 4, "altman_z_score": 4.28804864, "earnings_stability_5y": 1.404517, "revenue_stability_5y": 1.594295, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0028342, "price_return_3m": -0.11541667, "price_return_6m": -0.31955128, "price_return_9m": 0.23790087, "price_return_12m": 0.47738344, "price_return_12m_ex1m": 0.47320807, "distance_from_52w_high": -0.31955128, "distance_from_52w_low": 0.58078928, "relative_strength": 0.31944239, "local_beta": -0.0003, "volatility_252d": 0.498078, "volatility_60d": 1.15424, "max_drawdown_12m": -0.33141026, "revenue_ttm": 415624000, "gross_profit_ttm": 377975000, "ebit_ttm": 9823000, "ebitda_ttm": 12773000, "net_income_ttm": -2376000, "eps_diluted_ttm": -0.01836664, "operating_cash_flow_ttm": 26994000, "capital_expenditure_ttm": 78000, "fcf_ttm": 27072000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 13469000, "cash_and_equivalents": 34762000, "total_current_assets": 438056000, "total_current_liabilities": 163203000, "net_ppe": null, "total_assets": 460003000, "total_debt": 109420000, "total_equity": 189648000, "net_working_capital": 248041000, "book_value_per_share": 1.46599157, "retained_earnings": -1149379000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 175398000, "tangible_book_per_share": 1.35583813, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 93, "rank_ptbv": 88, "rank_ps": 84, "rank_pcf": 97, "rank_ev_ebitda": 98, "rank_ev_ebit": 99, "rank_earnings_yield": 50, "rank_fcf_yield": 84, "rank_dividend_yield": 61, "rank_shareholder_yield": 61, "rank_total_yield": 61, "rank_roe": 73, "rank_roc": 50, "rank_roic": 71, "rank_gross_margin": 5, "rank_fcf_margin": 77, "rank_piotroski": 69, "rank_accruals": 35, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 5, "rank_momentum_12m": 25, "rank_momentum_12m_ex1m": 25, "rank_relative_strength": 26, "value_composite": 97, "quality_composite": 75, "momentum_composite": 17, "growth_composite": 12, "yield_composite": 74, "svqf_composite": 38, "vc1_composite": 96, "vc2_composite": 96, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 90, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 42, "small_cap_core_rank": 97, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:03.643437+00:00", "is_restated": false, "income_statement": { "revenue": 376072000, "cost_of_revenue": 36695000, "gross_profit": 339377000, "ebit": -2887000, "ebitda": 2480000, "pretax_income": -14970000, "tax_provision": 1171000, "net_income": -16140999, "net_income_to_common": -16140999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42907000, "total_current_assets": 411232000, "total_assets": 432973000, "short_term_debt": 1000000, "long_term_debt": 107959000, "total_debt": 108959000, "total_liabilities": 243494000, "total_equity": 189479000, "shares_outstanding": 127234000, "goodwill_and_intangibles": 14812000 }, "cash_flow": { "operating_cash_flow": -5625000, "capital_expenditure": 686000, "free_cash_flow": -4939000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19629, "ticker_id": 4852, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:03.643437+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2887000", "ebitda": "2480000", "netIncome": "-16140999", "grossProfit": "339377000", "depreciation": "None", "totalRevenue": "376072000", "costOfRevenue": "36695000", "interestIncome": "8897000", "incomeBeforeTax": "-14970000", "interestExpense": "12083000", "operatingIncome": "-12227000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1171000", "reportedCurrency": "USD", "netInterestIncome": "-3186000", "nonInterestIncome": "None", "operatingExpenses": "351604000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "77051000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36695000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5367000", "sellingGeneralAndAdministrative": "274553000", "netIncomeFromContinuingOperations": "-16141000" }, "balance": { "goodwill": "None", "inventory": "22634000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "432973000", "longTermDebt": "107959000", "shortTermDebt": "1000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "14812000", "reportedCurrency": "USD", "retainedEarnings": "-1138084000", "totalLiabilities": "243494000", "otherCurrentAssets": "21387000", "totalCurrentAssets": "411232000", "currentLongTermDebt": "1000000", "longTermInvestments": "None", "shortTermInvestments": "178075000", "currentNetReceivables": "146229000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21741000", "currentAccountsPayable": "12528000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6266000", "totalShareholderEquity": "189479000", "capitalLeaseObligations": "5266000", "otherCurrentLiabilities": "116310000", "totalCurrentLiabilities": "129838000", "otherNonCurrentLiabilities": "431000", "totalNonCurrentLiabilities": "113656000", "cashAndShortTermInvestments": "42907000", "commonStockSharesOutstanding": "127234000", "intangibleAssetsExcludingGoodwill": "14812000", "cashAndCashEquivalentsAtCarryingValue": "42907000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16141000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-7329000", "operatingCashflow": "-5625000", "capitalExpenditures": "686000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6973000", "cashflowFromInvestment": "-30253000", "stockBasedCompensation": "40364000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4667000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 376072000, "cost_of_revenue": 36695000, "gross_profit": 339377000, "research_and_development": 77051000, "selling_general_admin": 274553000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2887000, "depreciation_amortisation": 5367000, "ebitda": 2480000, "interest_expense": 12083000, "interest_income": null, "other_non_operating": null, "pretax_income": -14970000, "tax_provision": 1171000, "effective_tax_rate": null, "net_income": -16140999, "net_income_continuing_ops": -16141000, "net_income_to_common": -16140999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42907000, "short_term_investments": 178075000, "net_receivables": 146229000, "inventory": 22634000, "other_current_assets": null, "total_current_assets": 411232000, "net_ppe": null, "goodwill": null, "intangible_assets": 14812000, "goodwill_and_intangibles": 14812000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21741000, "total_assets": 432973000, "short_term_debt": 1000000, "accounts_payable": 12528000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 129838000, "long_term_debt": 107959000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 113656000, "total_liabilities": 243494000, "total_debt": 108959000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1138084000, "total_equity": 189479000, "shares_outstanding": 127234000, "operating_cash_flow": -5625000, "stock_based_compensation": 40364000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 686000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30253000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6973000, "free_cash_flow": -4939000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2887000", "ebitda": "2480000", "netIncome": "-16140999", "grossProfit": "339377000", "depreciation": "None", "totalRevenue": "376072000", "costOfRevenue": "36695000", "interestIncome": "8897000", "incomeBeforeTax": "-14970000", "interestExpense": "12083000", "operatingIncome": "-12227000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1171000", "reportedCurrency": "USD", "netInterestIncome": "-3186000", "nonInterestIncome": "None", "operatingExpenses": "351604000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "77051000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36695000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5367000", "sellingGeneralAndAdministrative": "274553000", "netIncomeFromContinuingOperations": "-16141000" }, "balance": { "goodwill": "None", "inventory": "22634000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "432973000", "longTermDebt": "107959000", "shortTermDebt": "1000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "14812000", "reportedCurrency": "USD", "retainedEarnings": "-1138084000", "totalLiabilities": "243494000", "otherCurrentAssets": "21387000", "totalCurrentAssets": "411232000", "currentLongTermDebt": "1000000", "longTermInvestments": "None", "shortTermInvestments": "178075000", "currentNetReceivables": "146229000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21741000", "currentAccountsPayable": "12528000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6266000", "totalShareholderEquity": "189479000", "capitalLeaseObligations": "5266000", "otherCurrentLiabilities": "116310000", "totalCurrentLiabilities": "129838000", "otherNonCurrentLiabilities": "431000", "totalNonCurrentLiabilities": "113656000", "cashAndShortTermInvestments": "42907000", "commonStockSharesOutstanding": "127234000", "intangibleAssetsExcludingGoodwill": "14812000", "cashAndCashEquivalentsAtCarryingValue": "42907000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16141000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-7329000", "operatingCashflow": "-5625000", "capitalExpenditures": "686000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6973000", "cashflowFromInvestment": "-30253000", "stockBasedCompensation": "40364000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4667000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:03.643437+00:00", "is_restated": false, "income_statement": { "revenue": 196542000, "cost_of_revenue": 19128000, "gross_profit": 177414000, "ebit": -112224000, "ebitda": -109625000, "pretax_income": -139392000, "tax_provision": 647000, "net_income": -140039000, "net_income_to_common": -140039000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71335000, "total_current_assets": 335820000, "total_assets": 348889000, "short_term_debt": 820000, "long_term_debt": 107203000, "total_debt": 108023000, "total_liabilities": 191348000, "total_equity": 157541000, "shares_outstanding": 120958000, "goodwill_and_intangibles": 9479000 }, "cash_flow": { "operating_cash_flow": -112158000, "capital_expenditure": 143000, "free_cash_flow": -112015000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19634, "ticker_id": 4852, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:03.643437+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-112224000", "ebitda": "-109625000", "netIncome": "-140039000", "grossProfit": "177414000", "depreciation": "None", "totalRevenue": "196542000", "costOfRevenue": "19128000", "interestIncome": "16126000", "incomeBeforeTax": "-139392000", "interestExpense": "27168000", "operatingIncome": "-128397000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "647000", "reportedCurrency": "USD", "netInterestIncome": "-27168000", "nonInterestIncome": "None", "operatingExpenses": "305811000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "76420000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19128000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2599000", "sellingGeneralAndAdministrative": "222491000", "netIncomeFromContinuingOperations": "-140039000" }, "balance": { "goodwill": "None", "inventory": "14526000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "348889000", "longTermDebt": "107203000", "shortTermDebt": "820000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "9479000", "reportedCurrency": "USD", "retainedEarnings": "-1121943000", "totalLiabilities": "191348000", "otherCurrentAssets": "20273000", "totalCurrentAssets": "335820000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "156620000", "currentNetReceivables": "73066000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13069000", "currentAccountsPayable": "14220000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "110585000", "totalShareholderEquity": "157541000", "capitalLeaseObligations": "3382000", "otherCurrentLiabilities": "65973000", "totalCurrentLiabilities": "81013000", "otherNonCurrentLiabilities": "570000", "totalNonCurrentLiabilities": "110335000", "cashAndShortTermInvestments": "71335000", "commonStockSharesOutstanding": "120958000", "intangibleAssetsExcludingGoodwill": "9479000", "cashAndCashEquivalentsAtCarryingValue": "71335000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-140039000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-400000", "operatingCashflow": "-112158000", "capitalExpenditures": "143000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "66202000", "cashflowFromInvestment": "28820000", "stockBasedCompensation": "41730000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2599000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 196542000, "cost_of_revenue": 19128000, "gross_profit": 177414000, "research_and_development": 76420000, "selling_general_admin": 222491000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -112224000, "depreciation_amortisation": 2599000, "ebitda": -109625000, "interest_expense": 27168000, "interest_income": null, "other_non_operating": null, "pretax_income": -139392000, "tax_provision": 647000, "effective_tax_rate": null, "net_income": -140039000, "net_income_continuing_ops": -140039000, "net_income_to_common": -140039000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71335000, "short_term_investments": 156620000, "net_receivables": 73066000, "inventory": 14526000, "other_current_assets": null, "total_current_assets": 335820000, "net_ppe": null, "goodwill": null, "intangible_assets": 9479000, "goodwill_and_intangibles": 9479000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13069000, "total_assets": 348889000, "short_term_debt": 820000, "accounts_payable": 14220000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 81013000, "long_term_debt": 107203000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 110335000, "total_liabilities": 191348000, "total_debt": 108023000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1121943000, "total_equity": 157541000, "shares_outstanding": 120958000, "operating_cash_flow": -112158000, "stock_based_compensation": 41730000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 143000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 28820000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 66202000, "free_cash_flow": -112015000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-112224000", "ebitda": "-109625000", "netIncome": "-140039000", "grossProfit": "177414000", "depreciation": "None", "totalRevenue": "196542000", "costOfRevenue": "19128000", "interestIncome": "16126000", "incomeBeforeTax": "-139392000", "interestExpense": "27168000", "operatingIncome": "-128397000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "647000", "reportedCurrency": "USD", "netInterestIncome": "-27168000", "nonInterestIncome": "None", "operatingExpenses": "305811000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "76420000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19128000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2599000", "sellingGeneralAndAdministrative": "222491000", "netIncomeFromContinuingOperations": "-140039000" }, "balance": { "goodwill": "None", "inventory": "14526000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "348889000", "longTermDebt": "107203000", "shortTermDebt": "820000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "9479000", "reportedCurrency": "USD", "retainedEarnings": "-1121943000", "totalLiabilities": "191348000", "otherCurrentAssets": "20273000", "totalCurrentAssets": "335820000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "156620000", "currentNetReceivables": "73066000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13069000", "currentAccountsPayable": "14220000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "110585000", "totalShareholderEquity": "157541000", "capitalLeaseObligations": "3382000", "otherCurrentLiabilities": "65973000", "totalCurrentLiabilities": "81013000", "otherNonCurrentLiabilities": "570000", "totalNonCurrentLiabilities": "110335000", "cashAndShortTermInvestments": "71335000", "commonStockSharesOutstanding": "120958000", "intangibleAssetsExcludingGoodwill": "9479000", "cashAndCashEquivalentsAtCarryingValue": "71335000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-140039000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-400000", "operatingCashflow": "-112158000", "capitalExpenditures": "143000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "66202000", "cashflowFromInvestment": "28820000", "stockBasedCompensation": "41730000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2599000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:03.643437+00:00", "is_restated": false, "income_statement": { "revenue": 59606000, "cost_of_revenue": 4987000, "gross_profit": 54619000, "ebit": -229315000, "ebitda": -227434000, "pretax_income": -259027000, "tax_provision": 3113000, "net_income": -262140000, "net_income_to_common": -262140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88398000, "total_current_assets": 330431000, "total_assets": 341365000, "short_term_debt": 735000, "long_term_debt": 201799000, "total_debt": 202534000, "total_liabilities": 252698000, "total_equity": 88667000, "shares_outstanding": 69305000, "goodwill_and_intangibles": 6438000 }, "cash_flow": { "operating_cash_flow": -247057000, "capital_expenditure": 428000, "free_cash_flow": -246629000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19639, "ticker_id": 4852, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:03.643437+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-229315000", "ebitda": "-227434000", "netIncome": "-262140000", "grossProfit": "54619000", "depreciation": "None", "totalRevenue": "59606000", "costOfRevenue": "4987000", "interestIncome": "12517000", "incomeBeforeTax": "-259027000", "interestExpense": "29712000", "operatingIncome": "-241101000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3113000", "reportedCurrency": "USD", "netInterestIncome": "-28865000", "nonInterestIncome": "None", "operatingExpenses": "295720000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "110575000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4987000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1881000", "sellingGeneralAndAdministrative": "173494000", "netIncomeFromContinuingOperations": "-267875000" }, "balance": { "goodwill": "None", "inventory": "13134000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "341365000", "longTermDebt": "201799000", "shortTermDebt": "735000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "6438000", "reportedCurrency": "USD", "retainedEarnings": "-981904000", "totalLiabilities": "252698000", "otherCurrentAssets": "19629000", "totalCurrentAssets": "330431000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "183463000", "currentNetReceivables": "25807000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10934000", "currentAccountsPayable": "11992000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "205916000", "totalShareholderEquity": "88667000", "capitalLeaseObligations": "4117000", "otherCurrentLiabilities": "33941000", "totalCurrentLiabilities": "46668000", "otherNonCurrentLiabilities": "849000", "totalNonCurrentLiabilities": "206030000", "cashAndShortTermInvestments": "88398000", "commonStockSharesOutstanding": "69305000", "intangibleAssetsExcludingGoodwill": "6438000", "cashAndCashEquivalentsAtCarryingValue": "88398000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-262140000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-5620000", "operatingCashflow": "-247057000", "capitalExpenditures": "428000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "101323000", "cashflowFromInvestment": "180232000", "stockBasedCompensation": "38813000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1521000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 59606000, "cost_of_revenue": 4987000, "gross_profit": 54619000, "research_and_development": 110575000, "selling_general_admin": 173494000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -229315000, "depreciation_amortisation": 1881000, "ebitda": -227434000, "interest_expense": 29712000, "interest_income": null, "other_non_operating": null, "pretax_income": -259027000, "tax_provision": 3113000, "effective_tax_rate": null, "net_income": -262140000, "net_income_continuing_ops": -267875000, "net_income_to_common": -262140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 88398000, "short_term_investments": 183463000, "net_receivables": 25807000, "inventory": 13134000, "other_current_assets": null, "total_current_assets": 330431000, "net_ppe": null, "goodwill": null, "intangible_assets": 6438000, "goodwill_and_intangibles": 6438000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10934000, "total_assets": 341365000, "short_term_debt": 735000, "accounts_payable": 11992000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46668000, "long_term_debt": 201799000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 206030000, "total_liabilities": 252698000, "total_debt": 202534000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -981904000, "total_equity": 88667000, "shares_outstanding": 69305000, "operating_cash_flow": -247057000, "stock_based_compensation": 38813000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 428000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 180232000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 101323000, "free_cash_flow": -246629000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-229315000", "ebitda": "-227434000", "netIncome": "-262140000", "grossProfit": "54619000", "depreciation": "None", "totalRevenue": "59606000", "costOfRevenue": "4987000", "interestIncome": "12517000", "incomeBeforeTax": "-259027000", "interestExpense": "29712000", "operatingIncome": "-241101000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3113000", "reportedCurrency": "USD", "netInterestIncome": "-28865000", "nonInterestIncome": "None", "operatingExpenses": "295720000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "110575000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4987000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1881000", "sellingGeneralAndAdministrative": "173494000", "netIncomeFromContinuingOperations": "-267875000" }, "balance": { "goodwill": "None", "inventory": "13134000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "341365000", "longTermDebt": "201799000", "shortTermDebt": "735000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "6438000", "reportedCurrency": "USD", "retainedEarnings": "-981904000", "totalLiabilities": "252698000", "otherCurrentAssets": "19629000", "totalCurrentAssets": "330431000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "183463000", "currentNetReceivables": "25807000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10934000", "currentAccountsPayable": "11992000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "205916000", "totalShareholderEquity": "88667000", "capitalLeaseObligations": "4117000", "otherCurrentLiabilities": "33941000", "totalCurrentLiabilities": "46668000", "otherNonCurrentLiabilities": "849000", "totalNonCurrentLiabilities": "206030000", "cashAndShortTermInvestments": "88398000", "commonStockSharesOutstanding": "69305000", "intangibleAssetsExcludingGoodwill": "6438000", "cashAndCashEquivalentsAtCarryingValue": "88398000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-262140000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-5620000", "operatingCashflow": "-247057000", "capitalExpenditures": "428000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "101323000", "cashflowFromInvestment": "180232000", "stockBasedCompensation": "38813000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1521000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:03.643437+00:00", "is_restated": false, "income_statement": { "revenue": 3686000, "cost_of_revenue": 754000, "gross_profit": 2932000, "ebit": -295806000, "ebitda": -294553000, "pretax_income": -311458000, "tax_provision": 9831000, "net_income": -311458000, "net_income_to_common": -311458000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53641000, "total_current_assets": 437406000, "total_assets": 449274000, "short_term_debt": 1314000, "long_term_debt": 197769000, "total_debt": 199083000, "total_liabilities": 239693000, "total_equity": 209581000, "shares_outstanding": 55032000, "goodwill_and_intangibles": 7188000 }, "cash_flow": { "operating_cash_flow": -257715000, "capital_expenditure": 23283000, "free_cash_flow": -234432000, "dividends_paid": 122813000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19644, "ticker_id": 4852, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:03.643437+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-295806000", "ebitda": "-294553000", "netIncome": "-311458000", "grossProfit": "2932000", "depreciation": "None", "totalRevenue": "3686000", "costOfRevenue": "754000", "interestIncome": "None", "incomeBeforeTax": "-311458000", "interestExpense": "15652000", "operatingIncome": "-301627000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "9831000", "reportedCurrency": "USD", "netInterestIncome": "-15652000", "nonInterestIncome": "None", "operatingExpenses": "304559000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "182435000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "754000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1253000", "sellingGeneralAndAdministrative": "122124000", "netIncomeFromContinuingOperations": "-311458000" }, "balance": { "goodwill": "None", "inventory": "7514000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "449274000", "longTermDebt": "197769000", "shortTermDebt": "1314000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "7188000", "reportedCurrency": "USD", "retainedEarnings": "-719764000", "totalLiabilities": "239693000", "otherCurrentAssets": "11845000", "totalCurrentAssets": "437406000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "355948000", "currentNetReceivables": "8458000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11868000", "currentAccountsPayable": "8827000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4602000", "shortLongTermDebtTotal": "202543000", "totalShareholderEquity": "209581000", "capitalLeaseObligations": "4774000", "otherCurrentLiabilities": "27666000", "totalCurrentLiabilities": "37807000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "201886000", "cashAndShortTermInvestments": "53641000", "commonStockSharesOutstanding": "55032000", "intangibleAssetsExcludingGoodwill": "7188000", "cashAndCashEquivalentsAtCarryingValue": "53641000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-311458000", "profitLoss": "None", "dividendPayout": "122813000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-7514000", "operatingCashflow": "-257715000", "capitalExpenditures": "23283000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "301798000", "cashflowFromInvestment": "-87199000", "stockBasedCompensation": "32682000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "122813000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "12468000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "934000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3686000, "cost_of_revenue": 754000, "gross_profit": 2932000, "research_and_development": 182435000, "selling_general_admin": 122124000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -295806000, "depreciation_amortisation": 1253000, "ebitda": -294553000, "interest_expense": 15652000, "interest_income": null, "other_non_operating": null, "pretax_income": -311458000, "tax_provision": 9831000, "effective_tax_rate": null, "net_income": -311458000, "net_income_continuing_ops": -311458000, "net_income_to_common": -311458000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53641000, "short_term_investments": 355948000, "net_receivables": 8458000, "inventory": 7514000, "other_current_assets": null, "total_current_assets": 437406000, "net_ppe": null, "goodwill": null, "intangible_assets": 7188000, "goodwill_and_intangibles": 7188000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11868000, "total_assets": 449274000, "short_term_debt": 1314000, "accounts_payable": 8827000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37807000, "long_term_debt": 197769000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 201886000, "total_liabilities": 239693000, "total_debt": 199083000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -719764000, "total_equity": 209581000, "shares_outstanding": 55032000, "operating_cash_flow": -257715000, "stock_based_compensation": 32682000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23283000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -87199000, "dividends_paid": 122813000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 301798000, "free_cash_flow": -234432000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-295806000", "ebitda": "-294553000", "netIncome": "-311458000", "grossProfit": "2932000", "depreciation": "None", "totalRevenue": "3686000", "costOfRevenue": "754000", "interestIncome": "None", "incomeBeforeTax": "-311458000", "interestExpense": "15652000", "operatingIncome": "-301627000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "9831000", "reportedCurrency": "USD", "netInterestIncome": "-15652000", "nonInterestIncome": "None", "operatingExpenses": "304559000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "182435000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "754000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1253000", "sellingGeneralAndAdministrative": "122124000", "netIncomeFromContinuingOperations": "-311458000" }, "balance": { "goodwill": "None", "inventory": "7514000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "449274000", "longTermDebt": "197769000", "shortTermDebt": "1314000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "7188000", "reportedCurrency": "USD", "retainedEarnings": "-719764000", "totalLiabilities": "239693000", "otherCurrentAssets": "11845000", "totalCurrentAssets": "437406000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "355948000", "currentNetReceivables": "8458000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11868000", "currentAccountsPayable": "8827000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4602000", "shortLongTermDebtTotal": "202543000", "totalShareholderEquity": "209581000", "capitalLeaseObligations": "4774000", "otherCurrentLiabilities": "27666000", "totalCurrentLiabilities": "37807000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "201886000", "cashAndShortTermInvestments": "53641000", "commonStockSharesOutstanding": "55032000", "intangibleAssetsExcludingGoodwill": "7188000", "cashAndCashEquivalentsAtCarryingValue": "53641000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-311458000", "profitLoss": "None", "dividendPayout": "122813000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-7514000", "operatingCashflow": "-257715000", "capitalExpenditures": "23283000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "301798000", "cashflowFromInvestment": "-87199000", "stockBasedCompensation": "32682000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "122813000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "12468000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "934000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:03.643437+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 763000, "gross_profit": -763000, "ebit": -206529000, "ebitda": -206075000, "pretax_income": -206356000, "tax_provision": -454000, "net_income": -205902000, "net_income_to_common": -205902000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97991000, "total_current_assets": 402773000, "total_assets": 408152000, "short_term_debt": 433000, "long_term_debt": 72350000, "total_debt": 72783000, "total_liabilities": 110475000, "total_equity": 297677000, "shares_outstanding": 49406000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -174627000, "capital_expenditure": 995000, "free_cash_flow": -173632000, "dividends_paid": 72350000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19649, "ticker_id": 4852, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:03.643437+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-206529000", "ebitda": "-206075000", "netIncome": "-205902000", "grossProfit": "-763000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "763000", "interestIncome": "None", "incomeBeforeTax": "-206356000", "interestExpense": "454000", "operatingIncome": "-206529000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-454000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "206529000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "145558000", "otherNonOperatingIncome": "173000", "costofGoodsAndServicesSold": "763000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "454000", "sellingGeneralAndAdministrative": "60971000", "netIncomeFromContinuingOperations": "-206356000" }, "balance": { "goodwill": "None", "inventory": "1180000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "408152000", "longTermDebt": "72350000", "shortTermDebt": "433000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-408306000", "totalLiabilities": "110475000", "otherCurrentAssets": "13810000", "totalCurrentAssets": "402773000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "290610000", "currentNetReceivables": "362000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5378999", "currentAccountsPayable": "7353000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2261000", "shortLongTermDebtTotal": "77557000", "totalShareholderEquity": "297677000", "capitalLeaseObligations": "5207000", "otherCurrentLiabilities": "25540000", "totalCurrentLiabilities": "33326000", "otherNonCurrentLiabilities": "4799000", "totalNonCurrentLiabilities": "77149000", "cashAndShortTermInvestments": "97991000", "commonStockSharesOutstanding": "49406000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "97991000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-206356000", "profitLoss": "None", "dividendPayout": "72350000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-7514000", "operatingCashflow": "-174627000", "capitalExpenditures": "995000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "281947000", "cashflowFromInvestment": "-75953000", "stockBasedCompensation": "23892000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "72350000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "31367000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "842000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "454000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 763000, "gross_profit": -763000, "research_and_development": 145558000, "selling_general_admin": 60971000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -206529000, "depreciation_amortisation": 454000, "ebitda": -206075000, "interest_expense": 454000, "interest_income": null, "other_non_operating": null, "pretax_income": -206356000, "tax_provision": -454000, "effective_tax_rate": null, "net_income": -205902000, "net_income_continuing_ops": -206356000, "net_income_to_common": -205902000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 97991000, "short_term_investments": 290610000, "net_receivables": 362000, "inventory": 1180000, "other_current_assets": null, "total_current_assets": 402773000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5378999, "total_assets": 408152000, "short_term_debt": 433000, "accounts_payable": 7353000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33326000, "long_term_debt": 72350000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 77149000, "total_liabilities": 110475000, "total_debt": 72783000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -408306000, "total_equity": 297677000, "shares_outstanding": 49406000, "operating_cash_flow": -174627000, "stock_based_compensation": 23892000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 995000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -75953000, "dividends_paid": 72350000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 281947000, "free_cash_flow": -173632000, "net_change_in_cash": 31367000 }, "raw_data": { "income": { "ebit": "-206529000", "ebitda": "-206075000", "netIncome": "-205902000", "grossProfit": "-763000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "763000", "interestIncome": "None", "incomeBeforeTax": "-206356000", "interestExpense": "454000", "operatingIncome": "-206529000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-454000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "206529000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "145558000", "otherNonOperatingIncome": "173000", "costofGoodsAndServicesSold": "763000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "454000", "sellingGeneralAndAdministrative": "60971000", "netIncomeFromContinuingOperations": "-206356000" }, "balance": { "goodwill": "None", "inventory": "1180000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "408152000", "longTermDebt": "72350000", "shortTermDebt": "433000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-408306000", "totalLiabilities": "110475000", "otherCurrentAssets": "13810000", "totalCurrentAssets": "402773000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "290610000", "currentNetReceivables": "362000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5378999", "currentAccountsPayable": "7353000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2261000", "shortLongTermDebtTotal": "77557000", "totalShareholderEquity": "297677000", "capitalLeaseObligations": "5207000", "otherCurrentLiabilities": "25540000", "totalCurrentLiabilities": "33326000", "otherNonCurrentLiabilities": "4799000", "totalNonCurrentLiabilities": "77149000", "cashAndShortTermInvestments": "97991000", "commonStockSharesOutstanding": "49406000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "97991000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-206356000", "profitLoss": "None", "dividendPayout": "72350000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-7514000", "operatingCashflow": "-174627000", "capitalExpenditures": "995000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "281947000", "cashflowFromInvestment": "-75953000", "stockBasedCompensation": "23892000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "72350000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "31367000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "842000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "454000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:03.643437+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 455000, "gross_profit": -455000, "ebit": -135678000, "ebitda": -135223000, "pretax_income": -135678000, "tax_provision": -84297, "net_income": -135678000, "net_income_to_common": -135678000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65082000, "total_current_assets": 292826000, "total_assets": 298269000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 27648000, "total_equity": 270621000, "shares_outstanding": 35668000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -113033000, "capital_expenditure": 321000, "free_cash_flow": -112712000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19654, "ticker_id": 4852, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:03.643437+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-135678000", "ebitda": "-135223000", "netIncome": "-135678000", "grossProfit": "-455000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "455000", "interestIncome": "None", "incomeBeforeTax": "-135678000", "interestExpense": "0", "operatingIncome": "-136645000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-84297", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "136190000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "115308000", "otherNonOperatingIncome": "967000", "costofGoodsAndServicesSold": "455000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "455000", "sellingGeneralAndAdministrative": "21337000", "netIncomeFromContinuingOperations": "-135678000" }, "balance": { "goodwill": "None", "inventory": "-510000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "298269000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-201950000", "totalLiabilities": "27648000", "otherCurrentAssets": "7875000", "totalCurrentAssets": "292826000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "219359000", "currentNetReceivables": "510000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5443000", "currentAccountsPayable": "7140000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2016000", "shortLongTermDebtTotal": "4964000", "totalShareholderEquity": "270621000", "capitalLeaseObligations": "4964000", "otherCurrentLiabilities": "15462000", "totalCurrentLiabilities": "22602000", "otherNonCurrentLiabilities": "5046000", "totalNonCurrentLiabilities": "5046000", "cashAndShortTermInvestments": "65082000", "commonStockSharesOutstanding": "35668000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "65082000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-135678000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-7514000", "operatingCashflow": "-113033000", "capitalExpenditures": "321000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "298145000", "cashflowFromInvestment": "-181824000", "stockBasedCompensation": "7943000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3288000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "617000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "122000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 455000, "gross_profit": -455000, "research_and_development": 115308000, "selling_general_admin": 21337000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -135678000, "depreciation_amortisation": 455000, "ebitda": -135223000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -135678000, "tax_provision": -84297, "effective_tax_rate": null, "net_income": -135678000, "net_income_continuing_ops": -135678000, "net_income_to_common": -135678000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65082000, "short_term_investments": 219359000, "net_receivables": 510000, "inventory": -510000, "other_current_assets": null, "total_current_assets": 292826000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5443000, "total_assets": 298269000, "short_term_debt": null, "accounts_payable": 7140000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22602000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5046000, "total_liabilities": 27648000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -201950000, "total_equity": 270621000, "shares_outstanding": 35668000, "operating_cash_flow": -113033000, "stock_based_compensation": 7943000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 321000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -181824000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 298145000, "free_cash_flow": -112712000, "net_change_in_cash": 3288000 }, "raw_data": { "income": { "ebit": "-135678000", "ebitda": "-135223000", "netIncome": "-135678000", "grossProfit": "-455000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "455000", "interestIncome": "None", "incomeBeforeTax": "-135678000", "interestExpense": "0", "operatingIncome": "-136645000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-84297", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "136190000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "115308000", "otherNonOperatingIncome": "967000", "costofGoodsAndServicesSold": "455000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "455000", "sellingGeneralAndAdministrative": "21337000", "netIncomeFromContinuingOperations": "-135678000" }, "balance": { "goodwill": "None", "inventory": "-510000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "298269000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-201950000", "totalLiabilities": "27648000", "otherCurrentAssets": "7875000", "totalCurrentAssets": "292826000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "219359000", "currentNetReceivables": "510000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5443000", "currentAccountsPayable": "7140000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2016000", "shortLongTermDebtTotal": "4964000", "totalShareholderEquity": "270621000", "capitalLeaseObligations": "4964000", "otherCurrentLiabilities": "15462000", "totalCurrentLiabilities": "22602000", "otherNonCurrentLiabilities": "5046000", "totalNonCurrentLiabilities": "5046000", "cashAndShortTermInvestments": "65082000", "commonStockSharesOutstanding": "35668000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "65082000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-135678000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-7514000", "operatingCashflow": "-113033000", "capitalExpenditures": "321000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "298145000", "cashflowFromInvestment": "-181824000", "stockBasedCompensation": "7943000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3288000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "617000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "122000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:03.643437+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 195000, "gross_profit": -195000, "ebit": -41996000, "ebitda": -41801000, "pretax_income": -41996000, "tax_provision": 23140, "net_income": -41996000, "net_income_to_common": -41996000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63336000, "total_current_assets": 106474000, "total_assets": 107012000, "short_term_debt": 178000, "long_term_debt": null, "total_debt": 178000, "total_liabilities": 5550000, "total_equity": 101462000, "shares_outstanding": 38089000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -42836000, "capital_expenditure": 295000, "free_cash_flow": -42541000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19659, "ticker_id": 4852, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:03.643437+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-41996000", "ebitda": "-41801000", "netIncome": "-41996000", "grossProfit": "-195000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "195000", "interestIncome": "None", "incomeBeforeTax": "-41996000", "interestExpense": "0", "operatingIncome": "-43132000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "23140", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "42937000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36522000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "195000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "195000", "sellingGeneralAndAdministrative": "6610000", "netIncomeFromContinuingOperations": "-41996000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "-166491000", "currentDebt": "None", "investments": "None", "totalAssets": "107012000", "longTermDebt": "None", "shortTermDebt": "178000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-66272000", "totalLiabilities": "5550000", "otherCurrentAssets": "5209000", "totalCurrentAssets": "106474000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "37929000", "currentNetReceivables": "145000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "538000", "currentAccountsPayable": "1405000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "491000", "shortLongTermDebtTotal": "307000", "totalShareholderEquity": "101462000", "capitalLeaseObligations": "307000", "otherCurrentLiabilities": "3654000", "totalCurrentLiabilities": "5237000", "otherNonCurrentLiabilities": "184000", "totalNonCurrentLiabilities": "313000", "cashAndShortTermInvestments": "63336000", "commonStockSharesOutstanding": "38089000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "63336000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41996000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-7514000", "operatingCashflow": "-42836000", "capitalExpenditures": "295000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "93103000", "cashflowFromInvestment": "-26325000", "stockBasedCompensation": "824000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "94504000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 195000, "gross_profit": -195000, "research_and_development": 36522000, "selling_general_admin": 6610000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -41996000, "depreciation_amortisation": 195000, "ebitda": -41801000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -41996000, "tax_provision": 23140, "effective_tax_rate": null, "net_income": -41996000, "net_income_continuing_ops": -41996000, "net_income_to_common": -41996000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63336000, "short_term_investments": 37929000, "net_receivables": 145000, "inventory": null, "other_current_assets": null, "total_current_assets": 106474000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 538000, "total_assets": 107012000, "short_term_debt": 178000, "accounts_payable": 1405000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5237000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 313000, "total_liabilities": 5550000, "total_debt": 178000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -66272000, "total_equity": 101462000, "shares_outstanding": 38089000, "operating_cash_flow": -42836000, "stock_based_compensation": 824000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 295000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26325000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 93103000, "free_cash_flow": -42541000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-41996000", "ebitda": "-41801000", "netIncome": "-41996000", "grossProfit": "-195000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "195000", "interestIncome": "None", "incomeBeforeTax": "-41996000", "interestExpense": "0", "operatingIncome": "-43132000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "23140", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "42937000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36522000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "195000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "195000", "sellingGeneralAndAdministrative": "6610000", "netIncomeFromContinuingOperations": "-41996000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "-166491000", "currentDebt": "None", "investments": "None", "totalAssets": "107012000", "longTermDebt": "None", "shortTermDebt": "178000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-66272000", "totalLiabilities": "5550000", "otherCurrentAssets": "5209000", "totalCurrentAssets": "106474000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "37929000", "currentNetReceivables": "145000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "538000", "currentAccountsPayable": "1405000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "491000", "shortLongTermDebtTotal": "307000", "totalShareholderEquity": "101462000", "capitalLeaseObligations": "307000", "otherCurrentLiabilities": "3654000", "totalCurrentLiabilities": "5237000", "otherNonCurrentLiabilities": "184000", "totalNonCurrentLiabilities": "313000", "cashAndShortTermInvestments": "63336000", "commonStockSharesOutstanding": "38089000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "63336000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41996000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-7514000", "operatingCashflow": "-42836000", "capitalExpenditures": "295000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "93103000", "cashflowFromInvestment": "-26325000", "stockBasedCompensation": "824000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "94504000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:03.643437+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -19735000, "ebitda": -19255000, "pretax_income": -19255000, "tax_provision": -480000, "net_income": -19255000, "net_income_to_common": -19255000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39394000, "total_current_assets": 51098000, "total_assets": 51098000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 75085000, "total_equity": -23987000, "shares_outstanding": 36236000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14085000, "capital_expenditure": 295000, "free_cash_flow": -13790000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19664, "ticker_id": 4852, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:03.643437+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19735000", "ebitda": "-19255000", "netIncome": "-19255000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-19255000", "interestExpense": "0", "operatingIncome": "-19735000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-480000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "19735000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17940000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "480000", "sellingGeneralAndAdministrative": "1795000", "netIncomeFromContinuingOperations": "-19255000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "51098000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-24276000", "totalLiabilities": "75085000", "otherCurrentAssets": "40000", "totalCurrentAssets": "51098000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "11546000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "1801000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-23987000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "872000", "totalCurrentLiabilities": "2673000", "otherNonCurrentLiabilities": "160000", "totalNonCurrentLiabilities": "72412000", "cashAndShortTermInvestments": "39394000", "commonStockSharesOutstanding": "36236000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "39394000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19255000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14085000", "capitalExpenditures": "295000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "61593000", "cashflowFromInvestment": "-11532000", "stockBasedCompensation": "151000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "61593000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "195000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 17940000, "selling_general_admin": 1795000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19735000, "depreciation_amortisation": 480000, "ebitda": -19255000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -19255000, "tax_provision": -480000, "effective_tax_rate": null, "net_income": -19255000, "net_income_continuing_ops": -19255000, "net_income_to_common": -19255000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39394000, "short_term_investments": 11546000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 51098000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 51098000, "short_term_debt": null, "accounts_payable": 1801000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2673000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 72412000, "total_liabilities": 75085000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -24276000, "total_equity": -23987000, "shares_outstanding": 36236000, "operating_cash_flow": -14085000, "stock_based_compensation": 151000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 295000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11532000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 61593000, "free_cash_flow": -13790000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19735000", "ebitda": "-19255000", "netIncome": "-19255000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-19255000", "interestExpense": "0", "operatingIncome": "-19735000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-480000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "19735000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17940000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "480000", "sellingGeneralAndAdministrative": "1795000", "netIncomeFromContinuingOperations": "-19255000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "51098000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-24276000", "totalLiabilities": "75085000", "otherCurrentAssets": "40000", "totalCurrentAssets": "51098000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "11546000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "1801000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-23987000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "872000", "totalCurrentLiabilities": "2673000", "otherNonCurrentLiabilities": "160000", "totalNonCurrentLiabilities": "72412000", "cashAndShortTermInvestments": "39394000", "commonStockSharesOutstanding": "36236000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "39394000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19255000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14085000", "capitalExpenditures": "295000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "61593000", "cashflowFromInvestment": "-11532000", "stockBasedCompensation": "151000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "61593000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "195000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:03.643437+00:00", "is_restated": false, "income_statement": { "revenue": 105398000, "cost_of_revenue": 9784000, "gross_profit": 95614000, "ebit": -9089000, "ebitda": -8527000, "pretax_income": -11202000, "tax_provision": 93000, "net_income": -11295000, "net_income_to_common": -11295000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34762000, "total_current_assets": 438056000, "total_assets": 460003000, "short_term_debt": 7950000, "long_term_debt": 101470000, "total_debt": 109420000, "total_liabilities": 270355000, "total_equity": 189648000, "shares_outstanding": 129365000, "goodwill_and_intangibles": 14250000 }, "cash_flow": { "operating_cash_flow": 2239000, "capital_expenditure": 0, "free_cash_flow": 2239000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19627, "ticker_id": 4852, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:03.643437+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9089000", "ebitda": "-8527000", "netIncome": "-11295000", "grossProfit": "95614000", "depreciation": "None", "totalRevenue": "105398000", "costOfRevenue": "9784000", "interestIncome": "2275000", "incomeBeforeTax": "-11202000", "interestExpense": "4368000", "operatingIncome": "-9089000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "93000", "reportedCurrency": "USD", "netInterestIncome": "-2093000", "nonInterestIncome": "None", "operatingExpenses": "104703000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30627000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9784000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "562000", "sellingGeneralAndAdministrative": "74076000", "netIncomeFromContinuingOperations": "-11295000" }, "balance": { "goodwill": "None", "inventory": "37391000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "460003000", "longTermDebt": "101470000", "shortTermDebt": "7950000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "14250000", "reportedCurrency": "USD", "retainedEarnings": "-1149379000", "totalLiabilities": "270355000", "otherCurrentAssets": "32288000", "totalCurrentAssets": "438056000", "currentLongTermDebt": "7950000", "longTermInvestments": "None", "shortTermInvestments": "189238000", "currentNetReceivables": "144377000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21947000", "currentAccountsPayable": "18296000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13201000", "totalShareholderEquity": "189648000", "capitalLeaseObligations": "5251000", "otherCurrentLiabilities": "136957000", "totalCurrentLiabilities": "163203000", "otherNonCurrentLiabilities": "431000", "totalNonCurrentLiabilities": "107152000", "cashAndShortTermInvestments": "34762000", "commonStockSharesOutstanding": "129365000", "intangibleAssetsExcludingGoodwill": "14250000", "cashAndCashEquivalentsAtCarryingValue": "34762000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11295000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-14579000", "operatingCashflow": "2239000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1067000", "cashflowFromInvestment": "-11332000", "stockBasedCompensation": "10690000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "562000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 105398000, "cost_of_revenue": 9784000, "gross_profit": 95614000, "research_and_development": 30627000, "selling_general_admin": 74076000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9089000, "depreciation_amortisation": 562000, "ebitda": -8527000, "interest_expense": 4368000, "interest_income": null, "other_non_operating": null, "pretax_income": -11202000, "tax_provision": 93000, "effective_tax_rate": null, "net_income": -11295000, "net_income_continuing_ops": -11295000, "net_income_to_common": -11295000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34762000, "short_term_investments": 189238000, "net_receivables": 144377000, "inventory": 37391000, "other_current_assets": null, "total_current_assets": 438056000, "net_ppe": null, "goodwill": null, "intangible_assets": 14250000, "goodwill_and_intangibles": 14250000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21947000, "total_assets": 460003000, "short_term_debt": 7950000, "accounts_payable": 18296000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 163203000, "long_term_debt": 101470000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 107152000, "total_liabilities": 270355000, "total_debt": 109420000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1149379000, "total_equity": 189648000, "shares_outstanding": 129365000, "operating_cash_flow": 2239000, "stock_based_compensation": 10690000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11332000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1067000, "free_cash_flow": 2239000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9089000", "ebitda": "-8527000", "netIncome": "-11295000", "grossProfit": "95614000", "depreciation": "None", "totalRevenue": "105398000", "costOfRevenue": "9784000", "interestIncome": "2275000", "incomeBeforeTax": "-11202000", "interestExpense": "4368000", "operatingIncome": "-9089000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "93000", "reportedCurrency": "USD", "netInterestIncome": "-2093000", "nonInterestIncome": "None", "operatingExpenses": "104703000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30627000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9784000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "562000", "sellingGeneralAndAdministrative": "74076000", "netIncomeFromContinuingOperations": "-11295000" }, "balance": { "goodwill": "None", "inventory": "37391000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "460003000", "longTermDebt": "101470000", "shortTermDebt": "7950000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "14250000", "reportedCurrency": "USD", "retainedEarnings": "-1149379000", "totalLiabilities": "270355000", "otherCurrentAssets": "32288000", "totalCurrentAssets": "438056000", "currentLongTermDebt": "7950000", "longTermInvestments": "None", "shortTermInvestments": "189238000", "currentNetReceivables": "144377000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21947000", "currentAccountsPayable": "18296000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13201000", "totalShareholderEquity": "189648000", "capitalLeaseObligations": "5251000", "otherCurrentLiabilities": "136957000", "totalCurrentLiabilities": "163203000", "otherNonCurrentLiabilities": "431000", "totalNonCurrentLiabilities": "107152000", "cashAndShortTermInvestments": "34762000", "commonStockSharesOutstanding": "129365000", "intangibleAssetsExcludingGoodwill": "14250000", "cashAndCashEquivalentsAtCarryingValue": "34762000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11295000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-14579000", "operatingCashflow": "2239000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1067000", "cashflowFromInvestment": "-11332000", "stockBasedCompensation": "10690000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "562000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:03.643437+00:00", "is_restated": false, "income_statement": { "revenue": 129503000, "cost_of_revenue": 11688000, "gross_profit": 117815000, "ebit": 20866000, "ebitda": 22129000, "pretax_income": 17865000, "tax_provision": 470000, "net_income": 17395000, "net_income_to_common": 17395000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42907000, "total_current_assets": 411232000, "total_assets": 432973000, "short_term_debt": 1000000, "long_term_debt": 107959000, "total_debt": 108959000, "total_liabilities": 243494000, "total_equity": 189479000, "shares_outstanding": 135635000, "goodwill_and_intangibles": 14812000 }, "cash_flow": { "operating_cash_flow": 26185000, "capital_expenditure": 0, "free_cash_flow": 26185000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19628, "ticker_id": 4852, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:03.643437+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20866000", "ebitda": "22129000", "netIncome": "17395000", "grossProfit": "117815000", "depreciation": "None", "totalRevenue": "129503000", "costOfRevenue": "11688000", "interestIncome": "None", "incomeBeforeTax": "17865000", "interestExpense": "3001000", "operatingIncome": "18387000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "470000", "reportedCurrency": "USD", "netInterestIncome": "5896000", "nonInterestIncome": "None", "operatingExpenses": "99428000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20451000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11688000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1263000", "sellingGeneralAndAdministrative": "78977000", "netIncomeFromContinuingOperations": "17395000" }, "balance": { "goodwill": "None", "inventory": "22634000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "432973000", "longTermDebt": "107959000", "shortTermDebt": "1000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "14812000", "reportedCurrency": "USD", "retainedEarnings": "-1138084000", "totalLiabilities": "243494000", "otherCurrentAssets": "21387000", "totalCurrentAssets": "411232000", "currentLongTermDebt": "1000000", "longTermInvestments": "None", "shortTermInvestments": "178075000", "currentNetReceivables": "146229000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21741000", "currentAccountsPayable": "12528000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6266000", "totalShareholderEquity": "189479000", "capitalLeaseObligations": "5266000", "otherCurrentLiabilities": "116310000", "totalCurrentLiabilities": "129838000", "otherNonCurrentLiabilities": "431000", "totalNonCurrentLiabilities": "113656000", "cashAndShortTermInvestments": "42907000", "commonStockSharesOutstanding": "135635000", "intangibleAssetsExcludingGoodwill": "14812000", "cashAndCashEquivalentsAtCarryingValue": "42907000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17395000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-5000", "operatingCashflow": "26185000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3722000", "cashflowFromInvestment": "-34179000", "stockBasedCompensation": "10060000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1319000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "563000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 129503000, "cost_of_revenue": 11688000, "gross_profit": 117815000, "research_and_development": 20451000, "selling_general_admin": 78977000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20866000, "depreciation_amortisation": 1263000, "ebitda": 22129000, "interest_expense": 3001000, "interest_income": null, "other_non_operating": null, "pretax_income": 17865000, "tax_provision": 470000, "effective_tax_rate": null, "net_income": 17395000, "net_income_continuing_ops": 17395000, "net_income_to_common": 17395000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42907000, "short_term_investments": 178075000, "net_receivables": 146229000, "inventory": 22634000, "other_current_assets": null, "total_current_assets": 411232000, "net_ppe": null, "goodwill": null, "intangible_assets": 14812000, "goodwill_and_intangibles": 14812000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21741000, "total_assets": 432973000, "short_term_debt": 1000000, "accounts_payable": 12528000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 129838000, "long_term_debt": 107959000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 113656000, "total_liabilities": 243494000, "total_debt": 108959000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1138084000, "total_equity": 189479000, "shares_outstanding": 135635000, "operating_cash_flow": 26185000, "stock_based_compensation": 10060000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34179000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3722000, "free_cash_flow": 26185000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20866000", "ebitda": "22129000", "netIncome": "17395000", "grossProfit": "117815000", "depreciation": "None", "totalRevenue": "129503000", "costOfRevenue": "11688000", "interestIncome": "None", "incomeBeforeTax": "17865000", "interestExpense": "3001000", "operatingIncome": "18387000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "470000", "reportedCurrency": "USD", "netInterestIncome": "5896000", "nonInterestIncome": "None", "operatingExpenses": "99428000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20451000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11688000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1263000", "sellingGeneralAndAdministrative": "78977000", "netIncomeFromContinuingOperations": "17395000" }, "balance": { "goodwill": "None", "inventory": "22634000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "432973000", "longTermDebt": "107959000", "shortTermDebt": "1000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "14812000", "reportedCurrency": "USD", "retainedEarnings": "-1138084000", "totalLiabilities": "243494000", "otherCurrentAssets": "21387000", "totalCurrentAssets": "411232000", "currentLongTermDebt": "1000000", "longTermInvestments": "None", "shortTermInvestments": "178075000", "currentNetReceivables": "146229000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21741000", "currentAccountsPayable": "12528000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6266000", "totalShareholderEquity": "189479000", "capitalLeaseObligations": "5266000", "otherCurrentLiabilities": "116310000", "totalCurrentLiabilities": "129838000", "otherNonCurrentLiabilities": "431000", "totalNonCurrentLiabilities": "113656000", "cashAndShortTermInvestments": "42907000", "commonStockSharesOutstanding": "135635000", "intangibleAssetsExcludingGoodwill": "14812000", "cashAndCashEquivalentsAtCarryingValue": "42907000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17395000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-5000", "operatingCashflow": "26185000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3722000", "cashflowFromInvestment": "-34179000", "stockBasedCompensation": "10060000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1319000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "563000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:03.643437+00:00", "is_restated": false, "income_statement": { "revenue": 99219000, "cost_of_revenue": 8685000, "gross_profit": 90534000, "ebit": 10561000, "ebitda": 11123000, "pretax_income": 7490000, "tax_provision": 80000, "net_income": 7410000, "net_income_to_common": 7410000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47120000, "total_current_assets": 349224000, "total_assets": 370977000, "short_term_debt": 1000000, "long_term_debt": 107498000, "total_debt": 108498000, "total_liabilities": 212904000, "total_equity": 158073000, "shares_outstanding": 132885000, "goodwill_and_intangibles": 15375000 }, "cash_flow": { "operating_cash_flow": -1754000, "capital_expenditure": 0, "free_cash_flow": -1754000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19630, "ticker_id": 4852, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:03.643437+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10561000", "ebitda": "11123000", "netIncome": "7410000", "grossProfit": "90534000", "depreciation": "None", "totalRevenue": "99219000", "costOfRevenue": "8685000", "interestIncome": "None", "incomeBeforeTax": "7490000", "interestExpense": "3071000", "operatingIncome": "8526000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "80000", "reportedCurrency": "USD", "netInterestIncome": "-3071000", "nonInterestIncome": "None", "operatingExpenses": "82008000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19604000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8685000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "562000", "sellingGeneralAndAdministrative": "62404000", "netIncomeFromContinuingOperations": "7410000" }, "balance": { "goodwill": "None", "inventory": "22419000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "370977000", "longTermDebt": "107498000", "shortTermDebt": "1000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "15375000", "reportedCurrency": "USD", "retainedEarnings": "-1155479000", "totalLiabilities": "212904000", "otherCurrentAssets": "20621000", "totalCurrentAssets": "349224000", "currentLongTermDebt": "1000000", "longTermInvestments": "None", "shortTermInvestments": "143948000", "currentNetReceivables": "115116000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21753000", "currentAccountsPayable": "5795000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "113774000", "totalShareholderEquity": "158073000", "capitalLeaseObligations": "5276000", "otherCurrentLiabilities": "92975000", "totalCurrentLiabilities": "99770000", "otherNonCurrentLiabilities": "360000", "totalNonCurrentLiabilities": "113134000", "cashAndShortTermInvestments": "47120000", "commonStockSharesOutstanding": "132885000", "intangibleAssetsExcludingGoodwill": "15375000", "cashAndCashEquivalentsAtCarryingValue": "47120000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7410000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-5891000", "operatingCashflow": "-1754000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1476000", "cashflowFromInvestment": "-25247000", "stockBasedCompensation": "10037000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "562000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 99219000, "cost_of_revenue": 8685000, "gross_profit": 90534000, "research_and_development": 19604000, "selling_general_admin": 62404000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10561000, "depreciation_amortisation": 562000, "ebitda": 11123000, "interest_expense": 3071000, "interest_income": null, "other_non_operating": null, "pretax_income": 7490000, "tax_provision": 80000, "effective_tax_rate": null, "net_income": 7410000, "net_income_continuing_ops": 7410000, "net_income_to_common": 7410000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47120000, "short_term_investments": 143948000, "net_receivables": 115116000, "inventory": 22419000, "other_current_assets": null, "total_current_assets": 349224000, "net_ppe": null, "goodwill": null, "intangible_assets": 15375000, "goodwill_and_intangibles": 15375000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21753000, "total_assets": 370977000, "short_term_debt": 1000000, "accounts_payable": 5795000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 99770000, "long_term_debt": 107498000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 113134000, "total_liabilities": 212904000, "total_debt": 108498000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1155479000, "total_equity": 158073000, "shares_outstanding": 132885000, "operating_cash_flow": -1754000, "stock_based_compensation": 10037000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25247000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1476000, "free_cash_flow": -1754000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10561000", "ebitda": "11123000", "netIncome": "7410000", "grossProfit": "90534000", "depreciation": "None", "totalRevenue": "99219000", "costOfRevenue": "8685000", "interestIncome": "None", "incomeBeforeTax": "7490000", "interestExpense": "3071000", "operatingIncome": "8526000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "80000", "reportedCurrency": "USD", "netInterestIncome": "-3071000", "nonInterestIncome": "None", "operatingExpenses": "82008000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19604000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8685000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "562000", "sellingGeneralAndAdministrative": "62404000", "netIncomeFromContinuingOperations": "7410000" }, "balance": { "goodwill": "None", "inventory": "22419000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "370977000", "longTermDebt": "107498000", "shortTermDebt": "1000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "15375000", "reportedCurrency": "USD", "retainedEarnings": "-1155479000", "totalLiabilities": "212904000", "otherCurrentAssets": "20621000", "totalCurrentAssets": "349224000", "currentLongTermDebt": "1000000", "longTermInvestments": "None", "shortTermInvestments": "143948000", "currentNetReceivables": "115116000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21753000", "currentAccountsPayable": "5795000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "113774000", "totalShareholderEquity": "158073000", "capitalLeaseObligations": "5276000", "otherCurrentLiabilities": "92975000", "totalCurrentLiabilities": "99770000", "otherNonCurrentLiabilities": "360000", "totalNonCurrentLiabilities": "113134000", "cashAndShortTermInvestments": "47120000", "commonStockSharesOutstanding": "132885000", "intangibleAssetsExcludingGoodwill": "15375000", "cashAndCashEquivalentsAtCarryingValue": "47120000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7410000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-5891000", "operatingCashflow": "-1754000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1476000", "cashflowFromInvestment": "-25247000", "stockBasedCompensation": "10037000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "562000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:03.643437+00:00", "is_restated": false, "income_statement": { "revenue": 81504000, "cost_of_revenue": 7492000, "gross_profit": 74012000, "ebit": -12515000, "ebitda": -11952000, "pretax_income": -15544000, "tax_provision": 342000, "net_income": -15886000, "net_income_to_common": -15886000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73048000, "total_current_assets": 332778000, "total_assets": 352433000, "short_term_debt": 1000000, "long_term_debt": 107049000, "total_debt": 108049000, "total_liabilities": 213459000, "total_equity": 138974000, "shares_outstanding": 126997000, "goodwill_and_intangibles": 15937000 }, "cash_flow": { "operating_cash_flow": 324000, "capital_expenditure": 78000, "free_cash_flow": 402000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19631, "ticker_id": 4852, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:03.643437+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12515000", "ebitda": "-11952000", "netIncome": "-15886000", "grossProfit": "74012000", "depreciation": "None", "totalRevenue": "81504000", "costOfRevenue": "7492000", "interestIncome": "None", "incomeBeforeTax": "-15544000", "interestExpense": "3029000", "operatingIncome": "-14611000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "342000", "reportedCurrency": "USD", "netInterestIncome": "-3029000", "nonInterestIncome": "None", "operatingExpenses": "88623000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19453000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7492000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "563000", "sellingGeneralAndAdministrative": "69170000", "netIncomeFromContinuingOperations": "-15886000" }, "balance": { "goodwill": "None", "inventory": "16324000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "352433000", "longTermDebt": "107049000", "shortTermDebt": "1000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "15937000", "reportedCurrency": "USD", "retainedEarnings": "-1162889000", "totalLiabilities": "213459000", "otherCurrentAssets": "18635000", "totalCurrentAssets": "332778000", "currentLongTermDebt": "1000000", "longTermInvestments": "None", "shortTermInvestments": "118083000", "currentNetReceivables": "106688000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19654999", "currentAccountsPayable": "15082000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "110163000", "totalShareholderEquity": "138974000", "capitalLeaseObligations": "2114000", "otherCurrentLiabilities": "87854000", "totalCurrentLiabilities": "103936000", "otherNonCurrentLiabilities": "360000", "totalNonCurrentLiabilities": "109523000", "cashAndShortTermInvestments": "73048000", "commonStockSharesOutstanding": "126997000", "intangibleAssetsExcludingGoodwill": "15937000", "cashAndCashEquivalentsAtCarryingValue": "73048000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15886000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "518000", "operatingCashflow": "324000", "capitalExpenditures": "78000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1380000", "cashflowFromInvestment": "17423000", "stockBasedCompensation": "10489000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1319000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "410000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 81504000, "cost_of_revenue": 7492000, "gross_profit": 74012000, "research_and_development": 19453000, "selling_general_admin": 69170000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12515000, "depreciation_amortisation": 563000, "ebitda": -11952000, "interest_expense": 3029000, "interest_income": null, "other_non_operating": null, "pretax_income": -15544000, "tax_provision": 342000, "effective_tax_rate": null, "net_income": -15886000, "net_income_continuing_ops": -15886000, "net_income_to_common": -15886000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73048000, "short_term_investments": 118083000, "net_receivables": 106688000, "inventory": 16324000, "other_current_assets": null, "total_current_assets": 332778000, "net_ppe": null, "goodwill": null, "intangible_assets": 15937000, "goodwill_and_intangibles": 15937000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19654999, "total_assets": 352433000, "short_term_debt": 1000000, "accounts_payable": 15082000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 103936000, "long_term_debt": 107049000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 109523000, "total_liabilities": 213459000, "total_debt": 108049000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1162889000, "total_equity": 138974000, "shares_outstanding": 126997000, "operating_cash_flow": 324000, "stock_based_compensation": 10489000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 78000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 17423000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1380000, "free_cash_flow": 402000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12515000", "ebitda": "-11952000", "netIncome": "-15886000", "grossProfit": "74012000", "depreciation": "None", "totalRevenue": "81504000", "costOfRevenue": "7492000", "interestIncome": "None", "incomeBeforeTax": "-15544000", "interestExpense": "3029000", "operatingIncome": "-14611000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "342000", "reportedCurrency": "USD", "netInterestIncome": "-3029000", "nonInterestIncome": "None", "operatingExpenses": "88623000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19453000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7492000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "563000", "sellingGeneralAndAdministrative": "69170000", "netIncomeFromContinuingOperations": "-15886000" }, "balance": { "goodwill": "None", "inventory": "16324000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "352433000", "longTermDebt": "107049000", "shortTermDebt": "1000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "15937000", "reportedCurrency": "USD", "retainedEarnings": "-1162889000", "totalLiabilities": "213459000", "otherCurrentAssets": "18635000", "totalCurrentAssets": "332778000", "currentLongTermDebt": "1000000", "longTermInvestments": "None", "shortTermInvestments": "118083000", "currentNetReceivables": "106688000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19654999", "currentAccountsPayable": "15082000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "110163000", "totalShareholderEquity": "138974000", "capitalLeaseObligations": "2114000", "otherCurrentLiabilities": "87854000", "totalCurrentLiabilities": "103936000", "otherNonCurrentLiabilities": "360000", "totalNonCurrentLiabilities": "109523000", "cashAndShortTermInvestments": "73048000", "commonStockSharesOutstanding": "126997000", "intangibleAssetsExcludingGoodwill": "15937000", "cashAndCashEquivalentsAtCarryingValue": "73048000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15886000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "518000", "operatingCashflow": "324000", "capitalExpenditures": "78000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1380000", "cashflowFromInvestment": "17423000", "stockBasedCompensation": "10489000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1319000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "410000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:03.643437+00:00", "is_restated": false, "income_statement": { "revenue": 65846000, "cost_of_revenue": 8830000, "gross_profit": 57016000, "ebit": -21799000, "ebitda": -18667000, "pretax_income": -24781000, "tax_provision": 279000, "net_income": -25060000, "net_income_to_common": -25060000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53104000, "total_current_assets": 323671000, "total_assets": 344105000, "short_term_debt": 842000, "long_term_debt": 107618000, "total_debt": 108460000, "total_liabilities": 201447000, "total_equity": 142658000, "shares_outstanding": 126037000, "goodwill_and_intangibles": 16500000 }, "cash_flow": { "operating_cash_flow": -30380000, "capital_expenditure": 608000, "free_cash_flow": -29772000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19632, "ticker_id": 4852, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:03.643437+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21799000", "ebitda": "-18667000", "netIncome": "-25060000", "grossProfit": "57016000", "depreciation": "None", "totalRevenue": "65846000", "costOfRevenue": "8830000", "interestIncome": "2537000", "incomeBeforeTax": "-24781000", "interestExpense": "2982000", "operatingIncome": "-24529000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "279000", "reportedCurrency": "USD", "netInterestIncome": "-2982000", "nonInterestIncome": "None", "operatingExpenses": "81545000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17543000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8830000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3132000", "sellingGeneralAndAdministrative": "64002000", "netIncomeFromContinuingOperations": "-25060000" }, "balance": { "goodwill": "None", "inventory": "16614000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "344105000", "longTermDebt": "107618000", "shortTermDebt": "842000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "16500000", "reportedCurrency": "USD", "retainedEarnings": "-1147003000", "totalLiabilities": "201447000", "otherCurrentAssets": "23554000", "totalCurrentAssets": "323671000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "144984000", "currentNetReceivables": "85415000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20434000", "currentAccountsPayable": "24529000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "110800000", "totalShareholderEquity": "142658000", "capitalLeaseObligations": "3182000", "otherCurrentLiabilities": "65758000", "totalCurrentLiabilities": "91129000", "otherNonCurrentLiabilities": "360000", "totalNonCurrentLiabilities": "110318000", "cashAndShortTermInvestments": "53104000", "commonStockSharesOutstanding": "126037000", "intangibleAssetsExcludingGoodwill": "16500000", "cashAndCashEquivalentsAtCarryingValue": "53104000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25060000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-1951000", "operatingCashflow": "-30380000", "capitalExpenditures": "608000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "395000", "cashflowFromInvestment": "11750000", "stockBasedCompensation": "9778000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3132000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 65846000, "cost_of_revenue": 8830000, "gross_profit": 57016000, "research_and_development": 17543000, "selling_general_admin": 64002000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21799000, "depreciation_amortisation": 3132000, "ebitda": -18667000, "interest_expense": 2982000, "interest_income": null, "other_non_operating": null, "pretax_income": -24781000, "tax_provision": 279000, "effective_tax_rate": null, "net_income": -25060000, "net_income_continuing_ops": -25060000, "net_income_to_common": -25060000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53104000, "short_term_investments": 144984000, "net_receivables": 85415000, "inventory": 16614000, "other_current_assets": null, "total_current_assets": 323671000, "net_ppe": null, "goodwill": null, "intangible_assets": 16500000, "goodwill_and_intangibles": 16500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20434000, "total_assets": 344105000, "short_term_debt": 842000, "accounts_payable": 24529000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 91129000, "long_term_debt": 107618000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 110318000, "total_liabilities": 201447000, "total_debt": 108460000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1147003000, "total_equity": 142658000, "shares_outstanding": 126037000, "operating_cash_flow": -30380000, "stock_based_compensation": 9778000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 608000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11750000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 395000, "free_cash_flow": -29772000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21799000", "ebitda": "-18667000", "netIncome": "-25060000", "grossProfit": "57016000", "depreciation": "None", "totalRevenue": "65846000", "costOfRevenue": "8830000", "interestIncome": "2537000", "incomeBeforeTax": "-24781000", "interestExpense": "2982000", "operatingIncome": "-24529000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "279000", "reportedCurrency": "USD", "netInterestIncome": "-2982000", "nonInterestIncome": "None", "operatingExpenses": "81545000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17543000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8830000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3132000", "sellingGeneralAndAdministrative": "64002000", "netIncomeFromContinuingOperations": "-25060000" }, "balance": { "goodwill": "None", "inventory": "16614000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "344105000", "longTermDebt": "107618000", "shortTermDebt": "842000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "16500000", "reportedCurrency": "USD", "retainedEarnings": "-1147003000", "totalLiabilities": "201447000", "otherCurrentAssets": "23554000", "totalCurrentAssets": "323671000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "144984000", "currentNetReceivables": "85415000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20434000", "currentAccountsPayable": "24529000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "110800000", "totalShareholderEquity": "142658000", "capitalLeaseObligations": "3182000", "otherCurrentLiabilities": "65758000", "totalCurrentLiabilities": "91129000", "otherNonCurrentLiabilities": "360000", "totalNonCurrentLiabilities": "110318000", "cashAndShortTermInvestments": "53104000", "commonStockSharesOutstanding": "126037000", "intangibleAssetsExcludingGoodwill": "16500000", "cashAndCashEquivalentsAtCarryingValue": "53104000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25060000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-1951000", "operatingCashflow": "-30380000", "capitalExpenditures": "608000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "395000", "cashflowFromInvestment": "11750000", "stockBasedCompensation": "9778000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3132000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:03.643437+00:00", "is_restated": false, "income_statement": { "revenue": 71360000, "cost_of_revenue": 6905000, "gross_profit": 64455000, "ebit": -4914000, "ebitda": -4456000, "pretax_income": -10465000, "tax_provision": 323000, "net_income": -10788000, "net_income_to_common": -10788000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71335000, "total_current_assets": 335820000, "total_assets": 348889000, "short_term_debt": 820000, "long_term_debt": 107203000, "total_debt": 108023000, "total_liabilities": 191348000, "total_equity": 157541000, "shares_outstanding": 120958000, "goodwill_and_intangibles": 9479000 }, "cash_flow": { "operating_cash_flow": -748000, "capital_expenditure": 5000000, "free_cash_flow": 4252000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19633, "ticker_id": 4852, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:03.643437+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4914000", "ebitda": "-4456000", "netIncome": "-10788000", "grossProfit": "64455000", "depreciation": "None", "totalRevenue": "71360000", "costOfRevenue": "6905000", "interestIncome": "None", "incomeBeforeTax": "-10465000", "interestExpense": "5551000", "operatingIncome": "-7632000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "323000", "reportedCurrency": "USD", "netInterestIncome": "-5551000", "nonInterestIncome": "None", "operatingExpenses": "72087000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14480000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6905000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "458000", "sellingGeneralAndAdministrative": "57607000", "netIncomeFromContinuingOperations": "-10788000" }, "balance": { "goodwill": "None", "inventory": "14526000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "348889000", "longTermDebt": "107203000", "shortTermDebt": "820000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "9479000", "reportedCurrency": "USD", "retainedEarnings": "-1121943000", "totalLiabilities": "191348000", "otherCurrentAssets": "20273000", "totalCurrentAssets": "335820000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "156620000", "currentNetReceivables": "73066000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13069000", "currentAccountsPayable": "14220000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "110585000", "totalShareholderEquity": "157541000", "capitalLeaseObligations": "3382000", "otherCurrentLiabilities": "65973000", "totalCurrentLiabilities": "81013000", "otherNonCurrentLiabilities": "570000", "totalNonCurrentLiabilities": "110335000", "cashAndShortTermInvestments": "71335000", "commonStockSharesOutstanding": "120958000", "intangibleAssetsExcludingGoodwill": "9479000", "cashAndCashEquivalentsAtCarryingValue": "71335000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10788000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-265000", "operatingCashflow": "-748000", "capitalExpenditures": "5000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-97411000", "cashflowFromInvestment": "34877000", "stockBasedCompensation": "9393000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "458000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 71360000, "cost_of_revenue": 6905000, "gross_profit": 64455000, "research_and_development": 14480000, "selling_general_admin": 57607000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4914000, "depreciation_amortisation": 458000, "ebitda": -4456000, "interest_expense": 5551000, "interest_income": null, "other_non_operating": null, "pretax_income": -10465000, "tax_provision": 323000, "effective_tax_rate": null, "net_income": -10788000, "net_income_continuing_ops": -10788000, "net_income_to_common": -10788000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71335000, "short_term_investments": 156620000, "net_receivables": 73066000, "inventory": 14526000, "other_current_assets": null, "total_current_assets": 335820000, "net_ppe": null, "goodwill": null, "intangible_assets": 9479000, "goodwill_and_intangibles": 9479000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13069000, "total_assets": 348889000, "short_term_debt": 820000, "accounts_payable": 14220000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 81013000, "long_term_debt": 107203000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 110335000, "total_liabilities": 191348000, "total_debt": 108023000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1121943000, "total_equity": 157541000, "shares_outstanding": 120958000, "operating_cash_flow": -748000, "stock_based_compensation": 9393000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 34877000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -97411000, "free_cash_flow": 4252000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4914000", "ebitda": "-4456000", "netIncome": "-10788000", "grossProfit": "64455000", "depreciation": "None", "totalRevenue": "71360000", "costOfRevenue": "6905000", "interestIncome": "None", "incomeBeforeTax": "-10465000", "interestExpense": "5551000", "operatingIncome": "-7632000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "323000", "reportedCurrency": "USD", "netInterestIncome": "-5551000", "nonInterestIncome": "None", "operatingExpenses": "72087000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14480000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6905000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "458000", "sellingGeneralAndAdministrative": "57607000", "netIncomeFromContinuingOperations": "-10788000" }, "balance": { "goodwill": "None", "inventory": "14526000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "348889000", "longTermDebt": "107203000", "shortTermDebt": "820000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "9479000", "reportedCurrency": "USD", "retainedEarnings": "-1121943000", "totalLiabilities": "191348000", "otherCurrentAssets": "20273000", "totalCurrentAssets": "335820000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "156620000", "currentNetReceivables": "73066000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13069000", "currentAccountsPayable": "14220000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "110585000", "totalShareholderEquity": "157541000", "capitalLeaseObligations": "3382000", "otherCurrentLiabilities": "65973000", "totalCurrentLiabilities": "81013000", "otherNonCurrentLiabilities": "570000", "totalNonCurrentLiabilities": "110335000", "cashAndShortTermInvestments": "71335000", "commonStockSharesOutstanding": "120958000", "intangibleAssetsExcludingGoodwill": "9479000", "cashAndCashEquivalentsAtCarryingValue": "71335000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10788000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-265000", "operatingCashflow": "-748000", "capitalExpenditures": "5000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-97411000", "cashflowFromInvestment": "34877000", "stockBasedCompensation": "9393000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "458000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:03.643437+00:00", "is_restated": false, "income_statement": { "revenue": 44755000, "cost_of_revenue": 5503000, "gross_profit": 39252000, "ebit": -34884000, "ebitda": -33452000, "pretax_income": -41537000, "tax_provision": null, "net_income": -41537000, "net_income_to_common": -41537000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 134851000, "total_current_assets": 423720000, "total_assets": 437354000, "short_term_debt": 100311000, "long_term_debt": 105095000, "total_debt": 205406000, "total_liabilities": 280713000, "total_equity": 156641000, "shares_outstanding": 124302000, "goodwill_and_intangibles": 9792000 }, "cash_flow": { "operating_cash_flow": -34688000, "capital_expenditure": 143000, "free_cash_flow": -34545000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19635, "ticker_id": 4852, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:03.643437+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-34884000", "ebitda": "-33452000", "netIncome": "-41537000", "grossProfit": "39252000", "depreciation": "None", "totalRevenue": "44755000", "costOfRevenue": "5503000", "interestIncome": "None", "incomeBeforeTax": "-41537000", "interestExpense": "6653000", "operatingIncome": "-39066000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-6653000", "nonInterestIncome": "None", "operatingExpenses": "78318000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19501000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5503000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1432000", "sellingGeneralAndAdministrative": "58817000", "netIncomeFromContinuingOperations": "-41537000" }, "balance": { "goodwill": "None", "inventory": "14015000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "437354000", "longTermDebt": "105095000", "shortTermDebt": "100311000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "9792000", "reportedCurrency": "USD", "retainedEarnings": "-1111155000", "totalLiabilities": "280713000", "otherCurrentAssets": "19025000", "totalCurrentAssets": "423720000", "currentLongTermDebt": "99513000", "longTermInvestments": "None", "shortTermInvestments": "195710000", "currentNetReceivables": "60119000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13634000", "currentAccountsPayable": "19325000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "208178000", "totalShareholderEquity": "156641000", "capitalLeaseObligations": "3570000", "otherCurrentLiabilities": "52790000", "totalCurrentLiabilities": "172426000", "otherNonCurrentLiabilities": "420000", "totalNonCurrentLiabilities": "108287000", "cashAndShortTermInvestments": "134851000", "commonStockSharesOutstanding": "124302000", "intangibleAssetsExcludingGoodwill": "9792000", "cashAndCashEquivalentsAtCarryingValue": "134851000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41537000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "611000", "operatingCashflow": "-34688000", "capitalExpenditures": "143000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "394000", "cashflowFromInvestment": "84777000", "stockBasedCompensation": "9784000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "649000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1766000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44755000, "cost_of_revenue": 5503000, "gross_profit": 39252000, "research_and_development": 19501000, "selling_general_admin": 58817000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -34884000, "depreciation_amortisation": 1432000, "ebitda": -33452000, "interest_expense": 6653000, "interest_income": null, "other_non_operating": null, "pretax_income": -41537000, "tax_provision": null, "effective_tax_rate": null, "net_income": -41537000, "net_income_continuing_ops": -41537000, "net_income_to_common": -41537000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 134851000, "short_term_investments": 195710000, "net_receivables": 60119000, "inventory": 14015000, "other_current_assets": null, "total_current_assets": 423720000, "net_ppe": null, "goodwill": null, "intangible_assets": 9792000, "goodwill_and_intangibles": 9792000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13634000, "total_assets": 437354000, "short_term_debt": 100311000, "accounts_payable": 19325000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 172426000, "long_term_debt": 105095000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 108287000, "total_liabilities": 280713000, "total_debt": 205406000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1111155000, "total_equity": 156641000, "shares_outstanding": 124302000, "operating_cash_flow": -34688000, "stock_based_compensation": 9784000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 143000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 84777000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 394000, "free_cash_flow": -34545000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-34884000", "ebitda": "-33452000", "netIncome": "-41537000", "grossProfit": "39252000", "depreciation": "None", "totalRevenue": "44755000", "costOfRevenue": "5503000", "interestIncome": "None", "incomeBeforeTax": "-41537000", "interestExpense": "6653000", "operatingIncome": "-39066000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-6653000", "nonInterestIncome": "None", "operatingExpenses": "78318000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19501000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5503000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1432000", "sellingGeneralAndAdministrative": "58817000", "netIncomeFromContinuingOperations": "-41537000" }, "balance": { "goodwill": "None", "inventory": "14015000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "437354000", "longTermDebt": "105095000", "shortTermDebt": "100311000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "9792000", "reportedCurrency": "USD", "retainedEarnings": "-1111155000", "totalLiabilities": "280713000", "otherCurrentAssets": "19025000", "totalCurrentAssets": "423720000", "currentLongTermDebt": "99513000", "longTermInvestments": "None", "shortTermInvestments": "195710000", "currentNetReceivables": "60119000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13634000", "currentAccountsPayable": "19325000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "208178000", "totalShareholderEquity": "156641000", "capitalLeaseObligations": "3570000", "otherCurrentLiabilities": "52790000", "totalCurrentLiabilities": "172426000", "otherNonCurrentLiabilities": "420000", "totalNonCurrentLiabilities": "108287000", "cashAndShortTermInvestments": "134851000", "commonStockSharesOutstanding": "124302000", "intangibleAssetsExcludingGoodwill": "9792000", "cashAndCashEquivalentsAtCarryingValue": "134851000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41537000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "611000", "operatingCashflow": "-34688000", "capitalExpenditures": "143000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "394000", "cashflowFromInvestment": "84777000", "stockBasedCompensation": "9784000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "649000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1766000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:03.643437+00:00", "is_restated": false, "income_statement": { "revenue": 30858000, "cost_of_revenue": 3464000, "gross_profit": 27394000, "ebit": -44848000, "ebitda": -44497000, "pretax_income": -52332000, "tax_provision": 324000, "net_income": -52332000, "net_income_to_common": -52332000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84887000, "total_current_assets": 434591000, "total_assets": 444759000, "short_term_debt": 1554000, "long_term_debt": 203808000, "total_debt": 205362000, "total_liabilities": 258332000, "total_equity": 186427000, "shares_outstanding": 123481000, "goodwill_and_intangibles": 6063000 }, "cash_flow": { "operating_cash_flow": -45119000, "capital_expenditure": 0, "free_cash_flow": -45119000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19636, "ticker_id": 4852, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:03.643437+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-44848000", "ebitda": "-44497000", "netIncome": "-52332000", "grossProfit": "27394000", "depreciation": "None", "totalRevenue": "30858000", "costOfRevenue": "3464000", "interestIncome": "None", "incomeBeforeTax": "-52332000", "interestExpense": "7484000", "operatingIncome": "-50077000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "324000", "reportedCurrency": "USD", "netInterestIncome": "-7484000", "nonInterestIncome": "None", "operatingExpenses": "77471000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19298000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3464000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "351000", "sellingGeneralAndAdministrative": "58173000", "netIncomeFromContinuingOperations": "-52332000" }, "balance": { "goodwill": "None", "inventory": "13880000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "444759000", "longTermDebt": "203808000", "shortTermDebt": "1554000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "6063000", "reportedCurrency": "USD", "retainedEarnings": "-1069618000", "totalLiabilities": "258332000", "otherCurrentAssets": "14863000", "totalCurrentAssets": "434591000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "278167000", "currentNetReceivables": "43411000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10168000", "currentAccountsPayable": "7943000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "207563000", "totalShareholderEquity": "186427000", "capitalLeaseObligations": "3755000", "otherCurrentLiabilities": "41855000", "totalCurrentLiabilities": "51352000", "otherNonCurrentLiabilities": "194000", "totalNonCurrentLiabilities": "206980000", "cashAndShortTermInvestments": "84887000", "commonStockSharesOutstanding": "123481000", "intangibleAssetsExcludingGoodwill": "6063000", "cashAndCashEquivalentsAtCarryingValue": "84887000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-52332000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-633000", "operatingCashflow": "-45119000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1455000", "cashflowFromInvestment": "-62137000", "stockBasedCompensation": "12523000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30858000, "cost_of_revenue": 3464000, "gross_profit": 27394000, "research_and_development": 19298000, "selling_general_admin": 58173000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -44848000, "depreciation_amortisation": 351000, "ebitda": -44497000, "interest_expense": 7484000, "interest_income": null, "other_non_operating": null, "pretax_income": -52332000, "tax_provision": 324000, "effective_tax_rate": null, "net_income": -52332000, "net_income_continuing_ops": -52332000, "net_income_to_common": -52332000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 84887000, "short_term_investments": 278167000, "net_receivables": 43411000, "inventory": 13880000, "other_current_assets": null, "total_current_assets": 434591000, "net_ppe": null, "goodwill": null, "intangible_assets": 6063000, "goodwill_and_intangibles": 6063000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10168000, "total_assets": 444759000, "short_term_debt": 1554000, "accounts_payable": 7943000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51352000, "long_term_debt": 203808000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 206980000, "total_liabilities": 258332000, "total_debt": 205362000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1069618000, "total_equity": 186427000, "shares_outstanding": 123481000, "operating_cash_flow": -45119000, "stock_based_compensation": 12523000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -62137000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1455000, "free_cash_flow": -45119000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-44848000", "ebitda": "-44497000", "netIncome": "-52332000", "grossProfit": "27394000", "depreciation": "None", "totalRevenue": "30858000", "costOfRevenue": "3464000", "interestIncome": "None", "incomeBeforeTax": "-52332000", "interestExpense": "7484000", "operatingIncome": "-50077000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "324000", "reportedCurrency": "USD", "netInterestIncome": "-7484000", "nonInterestIncome": "None", "operatingExpenses": "77471000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19298000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3464000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "351000", "sellingGeneralAndAdministrative": "58173000", "netIncomeFromContinuingOperations": "-52332000" }, "balance": { "goodwill": "None", "inventory": "13880000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "444759000", "longTermDebt": "203808000", "shortTermDebt": "1554000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "6063000", "reportedCurrency": "USD", "retainedEarnings": "-1069618000", "totalLiabilities": "258332000", "otherCurrentAssets": "14863000", "totalCurrentAssets": "434591000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "278167000", "currentNetReceivables": "43411000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10168000", "currentAccountsPayable": "7943000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "207563000", "totalShareholderEquity": "186427000", "capitalLeaseObligations": "3755000", "otherCurrentLiabilities": "41855000", "totalCurrentLiabilities": "51352000", "otherNonCurrentLiabilities": "194000", "totalNonCurrentLiabilities": "206980000", "cashAndShortTermInvestments": "84887000", "commonStockSharesOutstanding": "123481000", "intangibleAssetsExcludingGoodwill": "6063000", "cashAndCashEquivalentsAtCarryingValue": "84887000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-52332000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-633000", "operatingCashflow": "-45119000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1455000", "cashflowFromInvestment": "-62137000", "stockBasedCompensation": "12523000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:03.643437+00:00", "is_restated": false, "income_statement": { "revenue": 49569000, "cost_of_revenue": 3256000, "gross_profit": 46313000, "ebit": -27578000, "ebitda": -27220000, "pretax_income": -35058000, "tax_provision": 324000, "net_income": -35382000, "net_income_to_common": -35382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 190714000, "total_current_assets": 468062000, "total_assets": 478541000, "short_term_debt": 756000, "long_term_debt": 202803000, "total_debt": 203559000, "total_liabilities": 253599000, "total_equity": 224942000, "shares_outstanding": 111049000, "goodwill_and_intangibles": 6250000 }, "cash_flow": { "operating_cash_flow": -31603000, "capital_expenditure": 0, "free_cash_flow": -31603000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19637, "ticker_id": 4852, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:03.643437+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27578000", "ebitda": "-27220000", "netIncome": "-35382000", "grossProfit": "46313000", "depreciation": "None", "totalRevenue": "49569000", "costOfRevenue": "3256000", "interestIncome": "None", "incomeBeforeTax": "-35058000", "interestExpense": "7480000", "operatingIncome": "-31622000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "324000", "reportedCurrency": "USD", "netInterestIncome": "-7480000", "nonInterestIncome": "None", "operatingExpenses": "77935000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23141000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3256000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "358000", "sellingGeneralAndAdministrative": "54794000", "netIncomeFromContinuingOperations": "-35382000" }, "balance": { "goodwill": "None", "inventory": "13247000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "478541000", "longTermDebt": "202803000", "shortTermDebt": "756000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "6250000", "reportedCurrency": "USD", "retainedEarnings": "-1017286000", "totalLiabilities": "253599000", "otherCurrentAssets": "13795000", "totalCurrentAssets": "468062000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "213769000", "currentNetReceivables": "37154000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10479000", "currentAccountsPayable": "12969000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "206740000", "totalShareholderEquity": "224942000", "capitalLeaseObligations": "3937000", "otherCurrentLiabilities": "33584000", "totalCurrentLiabilities": "47309000", "otherNonCurrentLiabilities": "306000", "totalNonCurrentLiabilities": "206290000", "cashAndShortTermInvestments": "190714000", "commonStockSharesOutstanding": "111049000", "intangibleAssetsExcludingGoodwill": "6250000", "cashAndCashEquivalentsAtCarryingValue": "190714000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35382000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-113000", "operatingCashflow": "-31603000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "161764000", "cashflowFromInvestment": "-28697000", "stockBasedCompensation": "10030000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "358000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 49569000, "cost_of_revenue": 3256000, "gross_profit": 46313000, "research_and_development": 23141000, "selling_general_admin": 54794000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27578000, "depreciation_amortisation": 358000, "ebitda": -27220000, "interest_expense": 7480000, "interest_income": null, "other_non_operating": null, "pretax_income": -35058000, "tax_provision": 324000, "effective_tax_rate": null, "net_income": -35382000, "net_income_continuing_ops": -35382000, "net_income_to_common": -35382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 190714000, "short_term_investments": 213769000, "net_receivables": 37154000, "inventory": 13247000, "other_current_assets": null, "total_current_assets": 468062000, "net_ppe": null, "goodwill": null, "intangible_assets": 6250000, "goodwill_and_intangibles": 6250000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10479000, "total_assets": 478541000, "short_term_debt": 756000, "accounts_payable": 12969000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47309000, "long_term_debt": 202803000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 206290000, "total_liabilities": 253599000, "total_debt": 203559000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1017286000, "total_equity": 224942000, "shares_outstanding": 111049000, "operating_cash_flow": -31603000, "stock_based_compensation": 10030000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28697000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 161764000, "free_cash_flow": -31603000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27578000", "ebitda": "-27220000", "netIncome": "-35382000", "grossProfit": "46313000", "depreciation": "None", "totalRevenue": "49569000", "costOfRevenue": "3256000", "interestIncome": "None", "incomeBeforeTax": "-35058000", "interestExpense": "7480000", "operatingIncome": "-31622000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "324000", "reportedCurrency": "USD", "netInterestIncome": "-7480000", "nonInterestIncome": "None", "operatingExpenses": "77935000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23141000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3256000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "358000", "sellingGeneralAndAdministrative": "54794000", "netIncomeFromContinuingOperations": "-35382000" }, "balance": { "goodwill": "None", "inventory": "13247000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "478541000", "longTermDebt": "202803000", "shortTermDebt": "756000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "6250000", "reportedCurrency": "USD", "retainedEarnings": "-1017286000", "totalLiabilities": "253599000", "otherCurrentAssets": "13795000", "totalCurrentAssets": "468062000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "213769000", "currentNetReceivables": "37154000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10479000", "currentAccountsPayable": "12969000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "206740000", "totalShareholderEquity": "224942000", "capitalLeaseObligations": "3937000", "otherCurrentLiabilities": "33584000", "totalCurrentLiabilities": "47309000", "otherNonCurrentLiabilities": "306000", "totalNonCurrentLiabilities": "206290000", "cashAndShortTermInvestments": "190714000", "commonStockSharesOutstanding": "111049000", "intangibleAssetsExcludingGoodwill": "6250000", "cashAndCashEquivalentsAtCarryingValue": "190714000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35382000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-113000", "operatingCashflow": "-31603000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "161764000", "cashflowFromInvestment": "-28697000", "stockBasedCompensation": "10030000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "358000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:03.643437+00:00", "is_restated": false, "income_statement": { "revenue": 13526000, "cost_of_revenue": 2246000, "gross_profit": 11280000, "ebit": -58497000, "ebitda": -58112000, "pretax_income": -66259000, "tax_provision": 25000, "net_income": -66284000, "net_income_to_common": -66284000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88398000, "total_current_assets": 330431000, "total_assets": 341365000, "short_term_debt": 735000, "long_term_debt": 201799000, "total_debt": 202534000, "total_liabilities": 252698000, "total_equity": 88667000, "shares_outstanding": 92580000, "goodwill_and_intangibles": 6438000 }, "cash_flow": { "operating_cash_flow": -56244000, "capital_expenditure": 6000, "free_cash_flow": -56238000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19638, "ticker_id": 4852, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:03.643437+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-58497000", "ebitda": "-58112000", "netIncome": "-66284000", "grossProfit": "11280000", "depreciation": "None", "totalRevenue": "13526000", "costOfRevenue": "2246000", "interestIncome": "None", "incomeBeforeTax": "-66259000", "interestExpense": "7762000", "operatingIncome": "-61169000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "25000", "reportedCurrency": "USD", "netInterestIncome": "-7762000", "nonInterestIncome": "None", "operatingExpenses": "72449000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23775000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2246000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "385000", "sellingGeneralAndAdministrative": "136471000", "netIncomeFromContinuingOperations": "-66284000" }, "balance": { "goodwill": "None", "inventory": "13134000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "341365000", "longTermDebt": "201799000", "shortTermDebt": "735000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "6438000", "reportedCurrency": "USD", "retainedEarnings": "-981904000", "totalLiabilities": "252698000", "otherCurrentAssets": "19629000", "totalCurrentAssets": "330431000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "183463000", "currentNetReceivables": "25807000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10934000", "currentAccountsPayable": "11992000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "205916000", "totalShareholderEquity": "88667000", "capitalLeaseObligations": "4117000", "otherCurrentLiabilities": "33941000", "totalCurrentLiabilities": "46668000", "otherNonCurrentLiabilities": "849000", "totalNonCurrentLiabilities": "206030000", "cashAndShortTermInvestments": "88398000", "commonStockSharesOutstanding": "92580000", "intangibleAssetsExcludingGoodwill": "6438000", "cashAndCashEquivalentsAtCarryingValue": "88398000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-66284000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "779000", "operatingCashflow": "-56244000", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "99289000", "cashflowFromInvestment": "-62186000", "stockBasedCompensation": "8757000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "385000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13526000, "cost_of_revenue": 2246000, "gross_profit": 11280000, "research_and_development": 23775000, "selling_general_admin": 136471000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -58497000, "depreciation_amortisation": 385000, "ebitda": -58112000, "interest_expense": 7762000, "interest_income": null, "other_non_operating": null, "pretax_income": -66259000, "tax_provision": 25000, "effective_tax_rate": null, "net_income": -66284000, "net_income_continuing_ops": -66284000, "net_income_to_common": -66284000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 88398000, "short_term_investments": 183463000, "net_receivables": 25807000, "inventory": 13134000, "other_current_assets": null, "total_current_assets": 330431000, "net_ppe": null, "goodwill": null, "intangible_assets": 6438000, "goodwill_and_intangibles": 6438000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10934000, "total_assets": 341365000, "short_term_debt": 735000, "accounts_payable": 11992000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46668000, "long_term_debt": 201799000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 206030000, "total_liabilities": 252698000, "total_debt": 202534000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -981904000, "total_equity": 88667000, "shares_outstanding": 92580000, "operating_cash_flow": -56244000, "stock_based_compensation": 8757000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -62186000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 99289000, "free_cash_flow": -56238000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-58497000", "ebitda": "-58112000", "netIncome": "-66284000", "grossProfit": "11280000", "depreciation": "None", "totalRevenue": "13526000", "costOfRevenue": "2246000", "interestIncome": "None", "incomeBeforeTax": "-66259000", "interestExpense": "7762000", "operatingIncome": "-61169000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "25000", "reportedCurrency": "USD", "netInterestIncome": "-7762000", "nonInterestIncome": "None", "operatingExpenses": "72449000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23775000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2246000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "385000", "sellingGeneralAndAdministrative": "136471000", "netIncomeFromContinuingOperations": "-66284000" }, "balance": { "goodwill": "None", "inventory": "13134000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "341365000", "longTermDebt": "201799000", "shortTermDebt": "735000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "6438000", "reportedCurrency": "USD", "retainedEarnings": "-981904000", "totalLiabilities": "252698000", "otherCurrentAssets": "19629000", "totalCurrentAssets": "330431000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "183463000", "currentNetReceivables": "25807000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10934000", "currentAccountsPayable": "11992000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "205916000", "totalShareholderEquity": "88667000", "capitalLeaseObligations": "4117000", "otherCurrentLiabilities": "33941000", "totalCurrentLiabilities": "46668000", "otherNonCurrentLiabilities": "849000", "totalNonCurrentLiabilities": "206030000", "cashAndShortTermInvestments": "88398000", "commonStockSharesOutstanding": "92580000", "intangibleAssetsExcludingGoodwill": "6438000", "cashAndCashEquivalentsAtCarryingValue": "88398000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-66284000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "779000", "operatingCashflow": "-56244000", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "99289000", "cashflowFromInvestment": "-62186000", "stockBasedCompensation": "8757000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "385000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:03.643437+00:00", "is_restated": false, "income_statement": { "revenue": 38109000, "cost_of_revenue": 1182000, "gross_profit": 36927000, "ebit": -34183000, "ebitda": -33796000, "pretax_income": -41742000, "tax_provision": 3023000, "net_income": -44765000, "net_income_to_common": -44765000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 107471000, "total_current_assets": 281548000, "total_assets": 292959000, "short_term_debt": 1430000, "long_term_debt": 200783000, "total_debt": 202213000, "total_liabilities": 246242000, "total_equity": 46717000, "shares_outstanding": 61727000, "goodwill_and_intangibles": 6625000 }, "cash_flow": { "operating_cash_flow": -43984000, "capital_expenditure": 64000, "free_cash_flow": -43920000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19640, "ticker_id": 4852, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:03.643437+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-34183000", "ebitda": "-33796000", "netIncome": "-44765000", "grossProfit": "36927000", "depreciation": "None", "totalRevenue": "38109000", "costOfRevenue": "1182000", "interestIncome": "None", "incomeBeforeTax": "-41742000", "interestExpense": "7559000", "operatingIncome": "-36904000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3023000", "reportedCurrency": "USD", "netInterestIncome": "-7559000", "nonInterestIncome": "None", "operatingExpenses": "73831000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26236000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1182000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "387000", "sellingGeneralAndAdministrative": "47595000", "netIncomeFromContinuingOperations": "-44765000" }, "balance": { "goodwill": "None", "inventory": "13913000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "292959000", "longTermDebt": "200783000", "shortTermDebt": "1430000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "6625000", "reportedCurrency": "USD", "retainedEarnings": "-915620000", "totalLiabilities": "246242000", "otherCurrentAssets": "21105000", "totalCurrentAssets": "281548000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "119642000", "currentNetReceivables": "19417000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11411000", "currentAccountsPayable": "13179000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "205068000", "totalShareholderEquity": "46717000", "capitalLeaseObligations": "4285000", "otherCurrentLiabilities": "27280000", "totalCurrentLiabilities": "41889000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "204353000", "cashAndShortTermInvestments": "107471000", "commonStockSharesOutstanding": "61727000", "intangibleAssetsExcludingGoodwill": "6625000", "cashAndCashEquivalentsAtCarryingValue": "107471000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44765000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-3439000", "operatingCashflow": "-43984000", "capitalExpenditures": "64000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "867000", "cashflowFromInvestment": "45549000", "stockBasedCompensation": "9999000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "387000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 38109000, "cost_of_revenue": 1182000, "gross_profit": 36927000, "research_and_development": 26236000, "selling_general_admin": 47595000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -34183000, "depreciation_amortisation": 387000, "ebitda": -33796000, "interest_expense": 7559000, "interest_income": null, "other_non_operating": null, "pretax_income": -41742000, "tax_provision": 3023000, "effective_tax_rate": null, "net_income": -44765000, "net_income_continuing_ops": -44765000, "net_income_to_common": -44765000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 107471000, "short_term_investments": 119642000, "net_receivables": 19417000, "inventory": 13913000, "other_current_assets": null, "total_current_assets": 281548000, "net_ppe": null, "goodwill": null, "intangible_assets": 6625000, "goodwill_and_intangibles": 6625000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11411000, "total_assets": 292959000, "short_term_debt": 1430000, "accounts_payable": 13179000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41889000, "long_term_debt": 200783000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 204353000, "total_liabilities": 246242000, "total_debt": 202213000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -915620000, "total_equity": 46717000, "shares_outstanding": 61727000, "operating_cash_flow": -43984000, "stock_based_compensation": 9999000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 64000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 45549000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 867000, "free_cash_flow": -43920000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-34183000", "ebitda": "-33796000", "netIncome": "-44765000", "grossProfit": "36927000", "depreciation": "None", "totalRevenue": "38109000", "costOfRevenue": "1182000", "interestIncome": "None", "incomeBeforeTax": "-41742000", "interestExpense": "7559000", "operatingIncome": "-36904000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3023000", "reportedCurrency": "USD", "netInterestIncome": "-7559000", "nonInterestIncome": "None", "operatingExpenses": "73831000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26236000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1182000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "387000", "sellingGeneralAndAdministrative": "47595000", "netIncomeFromContinuingOperations": "-44765000" }, "balance": { "goodwill": "None", "inventory": "13913000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "292959000", "longTermDebt": "200783000", "shortTermDebt": "1430000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "6625000", "reportedCurrency": "USD", "retainedEarnings": "-915620000", "totalLiabilities": "246242000", "otherCurrentAssets": "21105000", "totalCurrentAssets": "281548000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "119642000", "currentNetReceivables": "19417000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11411000", "currentAccountsPayable": "13179000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "205068000", "totalShareholderEquity": "46717000", "capitalLeaseObligations": "4285000", "otherCurrentLiabilities": "27280000", "totalCurrentLiabilities": "41889000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "204353000", "cashAndShortTermInvestments": "107471000", "commonStockSharesOutstanding": "61727000", "intangibleAssetsExcludingGoodwill": "6625000", "cashAndCashEquivalentsAtCarryingValue": "107471000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44765000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-3439000", "operatingCashflow": "-43984000", "capitalExpenditures": "64000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "867000", "cashflowFromInvestment": "45549000", "stockBasedCompensation": "9999000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "387000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:03.643437+00:00", "is_restated": false, "income_statement": { "revenue": 5190000, "cost_of_revenue": 776000, "gross_profit": 4414000, "ebit": -63730000, "ebitda": -63256000, "pretax_income": -70991000, "tax_provision": 10084000, "net_income": -70991000, "net_income_to_common": -70991000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105114000, "total_current_assets": 308868000, "total_assets": 320689000, "short_term_debt": 1390000, "long_term_debt": 199767000, "total_debt": 201157000, "total_liabilities": 240181000, "total_equity": 80508000, "shares_outstanding": 61431000, "goodwill_and_intangibles": 6812000 }, "cash_flow": { "operating_cash_flow": -66485000, "capital_expenditure": 276000, "free_cash_flow": -66209000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19641, "ticker_id": 4852, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:03.643437+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-63730000", "ebitda": "-63256000", "netIncome": "-70991000", "grossProfit": "4414000", "depreciation": "None", "totalRevenue": "5190000", "costOfRevenue": "776000", "interestIncome": "None", "incomeBeforeTax": "-70991000", "interestExpense": "7349000", "operatingIncome": "-66763000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "10084000", "reportedCurrency": "USD", "netInterestIncome": "-7349000", "nonInterestIncome": "None", "operatingExpenses": "71177000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25219000", "otherNonOperatingIncome": "3121000", "costofGoodsAndServicesSold": "776000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "474000", "sellingGeneralAndAdministrative": "45958000", "netIncomeFromContinuingOperations": "-70991000" }, "balance": { "goodwill": "None", "inventory": "10474000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "320689000", "longTermDebt": "199767000", "shortTermDebt": "1390000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "6812000", "reportedCurrency": "USD", "retainedEarnings": "-870855000", "totalLiabilities": "240181000", "otherCurrentAssets": "12516000", "totalCurrentAssets": "308868000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "163557000", "currentNetReceivables": "17207000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11821000", "currentAccountsPayable": "17156000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1867000", "shortLongTermDebtTotal": "204217000", "totalShareholderEquity": "80508000", "capitalLeaseObligations": "4450000", "otherCurrentLiabilities": "18113000", "totalCurrentLiabilities": "36659000", "otherNonCurrentLiabilities": "3755000", "totalNonCurrentLiabilities": "203522000", "cashAndShortTermInvestments": "105114000", "commonStockSharesOutstanding": "61431000", "intangibleAssetsExcludingGoodwill": "6812000", "cashAndCashEquivalentsAtCarryingValue": "105114000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-70991000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1923000", "operatingCashflow": "-66485000", "capitalExpenditures": "276000", "changeInReceivables": "-4438000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1067000", "cashflowFromInvestment": "89118000", "stockBasedCompensation": "10578000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "23700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1067000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "386000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5190000, "cost_of_revenue": 776000, "gross_profit": 4414000, "research_and_development": 25219000, "selling_general_admin": 45958000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -63730000, "depreciation_amortisation": 474000, "ebitda": -63256000, "interest_expense": 7349000, "interest_income": null, "other_non_operating": null, "pretax_income": -70991000, "tax_provision": 10084000, "effective_tax_rate": null, "net_income": -70991000, "net_income_continuing_ops": -70991000, "net_income_to_common": -70991000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 105114000, "short_term_investments": 163557000, "net_receivables": 17207000, "inventory": 10474000, "other_current_assets": null, "total_current_assets": 308868000, "net_ppe": null, "goodwill": null, "intangible_assets": 6812000, "goodwill_and_intangibles": 6812000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11821000, "total_assets": 320689000, "short_term_debt": 1390000, "accounts_payable": 17156000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36659000, "long_term_debt": 199767000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 203522000, "total_liabilities": 240181000, "total_debt": 201157000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -870855000, "total_equity": 80508000, "shares_outstanding": 61431000, "operating_cash_flow": -66485000, "stock_based_compensation": 10578000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 276000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 89118000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1067000, "free_cash_flow": -66209000, "net_change_in_cash": 23700000 }, "raw_data": { "income": { "ebit": "-63730000", "ebitda": "-63256000", "netIncome": "-70991000", "grossProfit": "4414000", "depreciation": "None", "totalRevenue": "5190000", "costOfRevenue": "776000", "interestIncome": "None", "incomeBeforeTax": "-70991000", "interestExpense": "7349000", "operatingIncome": "-66763000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "10084000", "reportedCurrency": "USD", "netInterestIncome": "-7349000", "nonInterestIncome": "None", "operatingExpenses": "71177000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25219000", "otherNonOperatingIncome": "3121000", "costofGoodsAndServicesSold": "776000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "474000", "sellingGeneralAndAdministrative": "45958000", "netIncomeFromContinuingOperations": "-70991000" }, "balance": { "goodwill": "None", "inventory": "10474000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "320689000", "longTermDebt": "199767000", "shortTermDebt": "1390000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "6812000", "reportedCurrency": "USD", "retainedEarnings": "-870855000", "totalLiabilities": "240181000", "otherCurrentAssets": "12516000", "totalCurrentAssets": "308868000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "163557000", "currentNetReceivables": "17207000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11821000", "currentAccountsPayable": "17156000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1867000", "shortLongTermDebtTotal": "204217000", "totalShareholderEquity": "80508000", "capitalLeaseObligations": "4450000", "otherCurrentLiabilities": "18113000", "totalCurrentLiabilities": "36659000", "otherNonCurrentLiabilities": "3755000", "totalNonCurrentLiabilities": "203522000", "cashAndShortTermInvestments": "105114000", "commonStockSharesOutstanding": "61431000", "intangibleAssetsExcludingGoodwill": "6812000", "cashAndCashEquivalentsAtCarryingValue": "105114000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-70991000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1923000", "operatingCashflow": "-66485000", "capitalExpenditures": "276000", "changeInReceivables": "-4438000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1067000", "cashflowFromInvestment": "89118000", "stockBasedCompensation": "10578000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "23700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1067000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "386000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }