{ "ticker": { "uuid": "3c50f4cd-a899-4ed4-9e0c-84c61e9971ef", "symbol": "LPL", "name": "LG Display Co Ltd", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Consumer Electronics", "page_url": "https://sharemaestro.com/factors/ticker/3c50f4cd-a899-4ed4-9e0c-84c61e9971ef/", "api_url": "https://sharemaestro.com/factors/api/tickers/3c50f4cd-a899-4ed4-9e0c-84c61e9971ef/" }, "latest_snapshot": { "ticker": { "uuid": "3c50f4cd-a899-4ed4-9e0c-84c61e9971ef", "symbol": "LPL", "name": "LG Display Co Ltd", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Consumer Electronics", "page_url": "https://sharemaestro.com/factors/ticker/3c50f4cd-a899-4ed4-9e0c-84c61e9971ef/", "api_url": "https://sharemaestro.com/factors/api/tickers/3c50f4cd-a899-4ed4-9e0c-84c61e9971ef/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.23, "value": 0.37, "quality": 0.36, "momentum": 0.38, "coverage": 0.879, "confidence": 0.879, "delta": -1 }, "headline_factors": { "price": 3.17, "market_cap": 3170000000, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": -0.2162, "piotroski_f_score": 6, "momentum_12_1": 0.0026, "volatility_252d": 0.5674 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": null, "shareholder_yield": null }, "quality": { "roe": -0.2162, "roic": -0.0203, "gross_margin": 0.1338, "fcf_margin": 0.0001, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": -0.0337, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.1723, "momentum_12_1": 0.0026, "relative_strength": -0.3406 }, "scores": { "value_percentile": 0.37, "quality_percentile": 0.36, "momentum_percentile": 0.38, "growth_composite": 62, "yield_composite": 62, "overall_composite": 77, "os_score": 0.23, "factor_coverage": 0.879, "signal_confidence": 0.879 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.86, "os": 0.72, "value": 0.6, "quality": 0.58, "momentum": 0.6, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -0.0134, "momentum_12_1": 0.3549 }, { "week_end_date": "2026-06-14", "price": 4.65, "os": 0.67, "value": 0.58, "quality": 0.56, "momentum": 0.58, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -0.0134, "momentum_12_1": 0.4518 }, { "week_end_date": "2026-06-21", "price": 4.64, "os": 0.33, "value": 0.42, "quality": 0.4, "momentum": 0.41, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -0.0134, "momentum_12_1": 0.4723 }, { "week_end_date": "2026-06-28", "price": 3.84, "os": 0.71, "value": 0.6, "quality": 0.58, "momentum": 0.59, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -0.0134, "momentum_12_1": 0.5948 }, { "week_end_date": "2026-07-05", "price": 3.59, "os": 0.42, "value": 0.45, "quality": 0.44, "momentum": 0.46, "confidence": 0.901, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -0.0134, "momentum_12_1": 0.3463 }, { "week_end_date": "2026-07-12", "price": 3.71, "os": 0.25, "value": 0.38, "quality": 0.37, "momentum": 0.39, "confidence": 0.891, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -0.0134, "momentum_12_1": 0.3596 }, { "week_end_date": "2026-07-19", "price": 3.29, "os": 0.22, "value": 0.37, "quality": 0.35, "momentum": 0.36, "confidence": 0.881, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -0.0134, "momentum_12_1": 0.381 }, { "week_end_date": "2026-07-26", "price": 3.17, "os": 0.23, "value": 0.37, "quality": 0.36, "momentum": 0.38, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -0.2162, "momentum_12_1": 0.0026 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 25810082000000, "cost_of_revenue": 22433623000000, "gross_profit": 3376459000000, "ebit": 1213823678000, "ebitda": 5694650558000, "pretax_income": 501689000000, "tax_provision": 197882000000, "net_income": 226312000000, "net_income_to_common": 226312000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1572058000000, "total_current_assets": 6982077000000, "total_assets": 26916700000000, "short_term_debt": 3798394000000, "long_term_debt": 8906239000000, "total_debt": 12733369000000, "total_liabilities": 19077462000000, "total_equity": 6604124000000, "shares_outstanding": 1000000000, "goodwill_and_intangibles": 1478035000000 }, "cash_flow": { "operating_cash_flow": 1600127047, "capital_expenditure": 947704317, "free_cash_flow": 2547831364, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -1916497000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 25810082000000, "cost_of_revenue": 22433623000000, "gross_profit": 3376459000000, "ebit": 1213823678000, "ebitda": 5694650558000, "pretax_income": 501689000000, "tax_provision": 197882000000, "net_income": 226312000000, "net_income_to_common": 226312000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1572058000000, "total_current_assets": 6982077000000, "total_assets": 26916700000000, "short_term_debt": 3798394000000, "long_term_debt": 8906239000000, "total_debt": 12733369000000, "total_liabilities": 19077462000000, "total_equity": 6604124000000, "shares_outstanding": 1000000000, "goodwill_and_intangibles": 1478035000000 }, "cash_flow": { "operating_cash_flow": 1600127047, "capital_expenditure": 947704317, "free_cash_flow": 2547831364, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -1916497000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 25810082000000, "cost_of_revenue": 22433623000000, "gross_profit": 3376459000000, "ebit": 1213823678000, "ebitda": 5694650558000, "pretax_income": 501689000000, "tax_provision": 197882000000, "net_income": 226312000000, "net_income_to_common": 226312000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1572058000000, "total_current_assets": 6982077000000, "total_assets": 26916700000000, "short_term_debt": 3798394000000, "long_term_debt": 8906239000000, "total_debt": 12733369000000, "total_liabilities": 19077462000000, "total_equity": 6604124000000, "shares_outstanding": 1000000000, "goodwill_and_intangibles": 1478035000000 }, "cash_flow": { "operating_cash_flow": 1600127047, "capital_expenditure": 947704317, "free_cash_flow": 2547831364, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -1916497000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 25810082000000, "cost_of_revenue": 22433623000000, "gross_profit": 3376459000000, "ebit": 1213823678000, "ebitda": 5694650558000, "pretax_income": 501689000000, "tax_provision": 197882000000, "net_income": 226312000000, "net_income_to_common": 226312000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1572058000000, "total_current_assets": 6982077000000, "total_assets": 26916700000000, "short_term_debt": 3798394000000, "long_term_debt": 8906239000000, "total_debt": 12733369000000, "total_liabilities": 19077462000000, "total_equity": 6604124000000, "shares_outstanding": 1000000000, "goodwill_and_intangibles": 1478035000000 }, "cash_flow": { "operating_cash_flow": 1600127047, "capital_expenditure": 947704317, "free_cash_flow": 2547831364, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -1916497000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 25810082000000, "cost_of_revenue": 22433623000000, "gross_profit": 3376459000000, "ebit": 1213823678000, "ebitda": 5694650558000, "pretax_income": 501689000000, "tax_provision": 197882000000, "net_income": 226312000000, "net_income_to_common": 226312000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1572058000000, "total_current_assets": 6982077000000, "total_assets": 26916700000000, "short_term_debt": 3798394000000, "long_term_debt": 8906239000000, "total_debt": 12733369000000, "total_liabilities": 19077462000000, "total_equity": 6604124000000, "shares_outstanding": 1000000000, "goodwill_and_intangibles": 1478035000000 }, "cash_flow": { "operating_cash_flow": 1600127047, "capital_expenditure": 947704317, "free_cash_flow": 2547831364, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -1916497000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 25810082000000, "cost_of_revenue": 22433623000000, "gross_profit": 3376459000000, "ebit": 1213823678000, "ebitda": 5694650558000, "pretax_income": 501689000000, "tax_provision": 197882000000, "net_income": 226312000000, "net_income_to_common": 226312000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1572058000000, "total_current_assets": 6982077000000, "total_assets": 26916700000000, "short_term_debt": 3798394000000, "long_term_debt": 8906239000000, "total_debt": 12733369000000, "total_liabilities": 19077462000000, "total_equity": 6604124000000, "shares_outstanding": 1000000000, "goodwill_and_intangibles": 1478035000000 }, "cash_flow": { "operating_cash_flow": 1600127047, "capital_expenditure": 947704317, "free_cash_flow": 2547831364, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -1916497000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 25810082000000, "cost_of_revenue": 22433623000000, "gross_profit": 3376459000000, "ebit": 516977000000, "ebitda": 4997803880000, "pretax_income": 501689000000, "tax_provision": 197882000000, "net_income": 226312000000, "net_income_to_common": 226312000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1572058000000, "total_current_assets": 6982077000000, "total_assets": 26916700000000, "short_term_debt": 3798394000000, "long_term_debt": 8906239000000, "total_debt": 12733369000000, "total_liabilities": 19077462000000, "total_equity": 6604124000000, "shares_outstanding": 1000000000, "goodwill_and_intangibles": 1506342000000 }, "cash_flow": { "operating_cash_flow": 1600127047, "capital_expenditure": 947704317, "free_cash_flow": 2547831364, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -1916497000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 26615347000000, "cost_of_revenue": 24039928000000, "gross_profit": 2575419000000, "ebit": -1281900000000, "ebitda": 3843737000000, "pretax_income": -2191540000000, "tax_provision": 217760000000, "net_income": -2562606000000, "net_income_to_common": -2562606000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2021640000000, "total_current_assets": 10123037000000, "total_assets": 32859566000000, "short_term_debt": 6523688000000, "long_term_debt": 8061247000000, "total_debt": 14608089000000, "total_liabilities": 24786759000000, "total_equity": 6542261000000, "shares_outstanding": 942482000, "goodwill_and_intangibles": 1558407000000 }, "cash_flow": { "operating_cash_flow": 2611960391000, "capital_expenditure": 2303833959000, "free_cash_flow": 4915794350000, "dividends_paid": 136519000000, "share_repurchases": null, "shares_issued": 1292455000000, "net_debt_issued": -2233238000000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5728302639000, "cost_of_revenue": 5219493950000, "gross_profit": 508808689000, "ebit": -109959311000, "ebitda": -109959311000, "pretax_income": -468651961000, "tax_provision": -41145939000, "net_income": -427506022000, "net_income_to_common": -427506022000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 1000026000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5534002000000, "cost_of_revenue": 4768515000000, "gross_profit": 765487000000, "ebit": -374816000000, "ebitda": 619465000000, "pretax_income": -522211000000, "tax_provision": 53503000000, "net_income": -575714000000, "net_income_to_common": -575714000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1501364146000, "total_current_assets": 7041001198000, "total_assets": 26896642214000, "short_term_debt": 4840656000000, "long_term_debt": 8894462000000, "total_debt": 13632523836000, "total_liabilities": 19256866260000, "total_equity": 6382761693000, "shares_outstanding": 1000000000, "goodwill_and_intangibles": 1820281974000 }, "cash_flow": { "operating_cash_flow": -122497000000, "capital_expenditure": 607487000000, "free_cash_flow": 484990000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 544060000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5534002000000, "cost_of_revenue": 4768515000000, "gross_profit": 765487000000, "ebit": -374816000000, "ebitda": 619465000000, "pretax_income": -522211000000, "tax_provision": 53503000000, "net_income": -575714000000, "net_income_to_common": -575714000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1501364146000, "total_current_assets": 7041001198000, "total_assets": 26896642214000, "short_term_debt": 4874550000000, "long_term_debt": 8894462000000, "total_debt": 13796439000000, "total_liabilities": 19522523000000, "total_equity": 6459373000000, "shares_outstanding": 1000000000, "goodwill_and_intangibles": 1820282000 }, "cash_flow": { "operating_cash_flow": -122497000000, "capital_expenditure": 607487000000, "free_cash_flow": 484990000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 544060000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5534002000000, "cost_of_revenue": 4768515000000, "gross_profit": 765487000000, "ebit": -374816000000, "ebitda": 619465000000, "pretax_income": -522211000000, "tax_provision": 53503000000, "net_income": -575714000000, "net_income_to_common": -575714000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1501364146000, "total_current_assets": 7041001198000, "total_assets": 26896642214000, "short_term_debt": 4874550000000, "long_term_debt": 8894462000000, "total_debt": 13796439000000, "total_liabilities": 19522523000000, "total_equity": 6459373000000, "shares_outstanding": 1000000000, "goodwill_and_intangibles": 1820282000 }, "cash_flow": { "operating_cash_flow": -122497000000, "capital_expenditure": 607487000000, "free_cash_flow": 484990000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 544060000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5534002000000, "cost_of_revenue": 4768515000000, "gross_profit": 765487000000, "ebit": -374816000000, "ebitda": 619465000000, "pretax_income": -522211000000, "tax_provision": 53503000000, "net_income": -575714000000, "net_income_to_common": -575714000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1501364146000, "total_current_assets": 7041001198000, "total_assets": 26896642214000, "short_term_debt": 4874550000000, "long_term_debt": 8894462000000, "total_debt": 13796439000000, "total_liabilities": 19522523000000, "total_equity": 6459373000000, "shares_outstanding": 1000000000, "goodwill_and_intangibles": 1820282000 }, "cash_flow": { "operating_cash_flow": -122497000000, "capital_expenditure": 607487000000, "free_cash_flow": 484990000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 544060000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5534002000000, "cost_of_revenue": 4768515000000, "gross_profit": 765487000000, "ebit": -374816000000, "ebitda": 619465000000, "pretax_income": -522211000000, "tax_provision": 53503000000, "net_income": -575714000000, "net_income_to_common": -575714000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1501364146000, "total_current_assets": 7041001198000, "total_assets": 26896642214000, "short_term_debt": 4874550000000, "long_term_debt": 8894462000000, "total_debt": 13796439000000, "total_liabilities": 19522523000000, "total_equity": 6459373000000, "shares_outstanding": 1000000000, "goodwill_and_intangibles": 1820282000 }, "cash_flow": { "operating_cash_flow": -122497000000, "capital_expenditure": 607487000000, "free_cash_flow": 484990000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 544060000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5534002000000, "cost_of_revenue": 4768515000000, "gross_profit": 765487000000, "ebit": -374816000000, "ebitda": 619465000000, "pretax_income": -522211000000, "tax_provision": 53503000000, "net_income": -575714000000, "net_income_to_common": -575714000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1501364146000, "total_current_assets": 7041001198000, "total_assets": 26896642214000, "short_term_debt": 4874550000000, "long_term_debt": 8894462000000, "total_debt": 13796439000000, "total_liabilities": 19522523000000, "total_equity": 6459373000000, "shares_outstanding": 1000000000, "goodwill_and_intangibles": 1820282000 }, "cash_flow": { "operating_cash_flow": -122497000000, "capital_expenditure": 607487000000, "free_cash_flow": 484990000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 544060000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5534002000000, "cost_of_revenue": 4768515000000, "gross_profit": 765487000000, "ebit": 146719000000, "ebitda": 1141000000000, "pretax_income": -522211000000, "tax_provision": 53503000000, "net_income": -575714000000, "net_income_to_common": -575714000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1501364146000, "total_current_assets": 7041001198000, "total_assets": 26896642214000, "short_term_debt": 4874550000000, "long_term_debt": 8894462000000, "total_debt": 13796439000000, "total_liabilities": 19522523000000, "total_equity": 6459373000000, "shares_outstanding": 1000000000, "goodwill_and_intangibles": 1820282000 }, "cash_flow": { "operating_cash_flow": -122497000000, "capital_expenditure": 607487000000, "free_cash_flow": 484990000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 544060000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7200850000000, "cost_of_revenue": 6215151000000, "gross_profit": 985699000000, "ebit": -211828710000, "ebitda": 780992290000, "pretax_income": -371595000000, "tax_provision": -20416000000, "net_income": -356117000000, "net_income_to_common": -356117000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1572058000000, "total_current_assets": 6982077000000, "total_assets": 26916700000000, "short_term_debt": 3794328000000, "long_term_debt": 8906239000000, "total_debt": 12723816000000, "total_liabilities": 19077462000000, "total_equity": 6604124000000, "shares_outstanding": 1000000000, "goodwill_and_intangibles": 1478035000000 }, "cash_flow": { "operating_cash_flow": 982361618, "capital_expenditure": 205524728, "free_cash_flow": 1187886346, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -1134423000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7200850000000, "cost_of_revenue": 6215151000000, "gross_profit": 985699000000, "ebit": -211828710000, "ebitda": 780992290000, "pretax_income": -371595000000, "tax_provision": -20416000000, "net_income": -356117000000, "net_income_to_common": -356117000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1572058000000, "total_current_assets": 6982077000000, "total_assets": 26916700000000, "short_term_debt": 3794328000000, "long_term_debt": 8906239000000, "total_debt": 12723816000000, "total_liabilities": 19077462000000, "total_equity": 6604124000000, "shares_outstanding": 1000000000, "goodwill_and_intangibles": 1478035000000 }, "cash_flow": { "operating_cash_flow": 982361618, "capital_expenditure": 205524728, "free_cash_flow": 1187886346, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -1134423000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7200850000000, "cost_of_revenue": 6215151000000, "gross_profit": 985699000000, "ebit": -211828710000, "ebitda": 780992290000, "pretax_income": -371595000000, "tax_provision": -20416000000, "net_income": -356117000000, "net_income_to_common": -356117000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1572058000000, "total_current_assets": 6982077000000, "total_assets": 26916700000000, "short_term_debt": 3794328000000, "long_term_debt": 8906239000000, "total_debt": 12723816000000, "total_liabilities": 19077462000000, "total_equity": 6604124000000, "shares_outstanding": 1000000000, "goodwill_and_intangibles": 1478035000000 }, "cash_flow": { "operating_cash_flow": 982361618, "capital_expenditure": 205524728, "free_cash_flow": 1187886346, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -1134423000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7200850000000, "cost_of_revenue": 6215151000000, "gross_profit": 985699000000, "ebit": -211828710000, "ebitda": 780992290000, "pretax_income": -371595000000, "tax_provision": -20416000000, "net_income": -356117000000, "net_income_to_common": -356117000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1572058000000, "total_current_assets": 6982077000000, "total_assets": 26916700000000, "short_term_debt": 3794328000000, "long_term_debt": 8906239000000, "total_debt": 12723816000000, "total_liabilities": 19077462000000, "total_equity": 6604124000000, "shares_outstanding": 1000000000, "goodwill_and_intangibles": 1478035000000 }, "cash_flow": { "operating_cash_flow": 982361618, "capital_expenditure": 205524728, "free_cash_flow": 1187886346, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -1134423000000 } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }