{ "ticker": { "uuid": "3c50f4cd-a899-4ed4-9e0c-84c61e9971ef", "symbol": "LPL", "name": "LG Display Co Ltd", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Consumer Electronics", "page_url": "https://sharemaestro.com/factors/ticker/3c50f4cd-a899-4ed4-9e0c-84c61e9971ef/", "api_url": "https://sharemaestro.com/factors/api/tickers/3c50f4cd-a899-4ed4-9e0c-84c61e9971ef/" }, "ticker_metadata": { "id": 2516, "uuid": "3c50f4cd-a899-4ed4-9e0c-84c61e9971ef", "symbol": "LPL", "name": "LG Display Co Ltd", "asset_type": "equity", "market_cap": 4880000000, "stock_exchange_id": 3, "industry": "Consumer Electronics", "sector": "Technology", "description": "LG Display Co., Ltd. is dedicated to the design, manufacture and sale of thin film transistor liquid crystal displays (TFT-LCD) and display panels based on organic light emitting diode (OLED) technology. The company is headquartered in Seoul, South Korea.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "3c50f4cd-a899-4ed4-9e0c-84c61e9971ef", "symbol": "LPL", "name": "LG Display Co Ltd", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Consumer Electronics", "page_url": "https://sharemaestro.com/factors/ticker/3c50f4cd-a899-4ed4-9e0c-84c61e9971ef/", "api_url": "https://sharemaestro.com/factors/api/tickers/3c50f4cd-a899-4ed4-9e0c-84c61e9971ef/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.79, "value": 0.64, "quality": 0.63, "momentum": 0.64, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 4.86, "market_cap": 4860000000, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": -0.0134, "piotroski_f_score": 6, "momentum_12_1": 0.3549, "volatility_252d": 0.5382 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:37.421506+00:00", "batch_id": "" }, "size": { "price_close": 4.86, "market_cap": 4860000000, "market_cap_usd": 4860000000, "enterprise_value": null, "shares_outstanding": 1000000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.0008, "ptbv_ratio": 0.0008, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 0.0033, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": 0.0008, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.1345, "operating_margin": 0.0664, "net_margin": -0.0034, "ebitda_margin": 0.2305, "fcf_margin": 0.0584, "roe": -0.0134, "roa": -0.0032, "roic": 0.0672, "roc_greenblatt": null, "asset_turnover": 0.9398, "cash_conversion": -17.0179, "accruals_ratio": -0.0103, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": 1.0113, "earnings_stability_5y": 1.9762, "revenue_stability_5y": 0.1066, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1264, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 3.0224, "net_debt_to_ebitda": 2.105, "debt_to_assets": 0.5119, "interest_coverage": 3.4841, "current_ratio": 0.7247, "quick_ratio": 0.7245, "net_debt": 12267647854000, "local_beta": -0.0003, "volatility_252d": 0.5382, "volatility_60d": 1.2911, "max_drawdown_12m": -0.277, "risk_adjusted_momentum": 0.6595 }, "growth": { "revenue_growth_1y": -0.0783, "revenue_growth_3y_cagr": -0.0044, "revenue_growth_5y_cagr": 0.0125, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.7026, "book_value_growth_1y": -0.0486, "revenue_growth": -0.0783, "earnings_growth": null }, "momentum": { "price_return_1m": 0.1071, "price_return_3m": 0.243, "price_return_6m": 0.0705, "price_return_9m": 0.0897, "price_return_12m": 0.5, "price_return_12m_ex1m": 0.3549, "momentum_6m": 0.0705, "momentum_12m": 0.5, "momentum_12_1": 0.3549, "distance_from_52w_high": -0.1243, "distance_from_52w_low": 0.4639, "relative_strength": 0.4 }, "raw_ttm": { "revenue_ttm": 25278786000000, "gross_profit_ttm": 3399142000000, "ebit_ttm": 1678004000000, "ebitda_ttm": 5827875000000, "net_income_ttm": -86677000000, "eps_diluted_ttm": -86.677, "operating_cash_flow_ttm": 191231195618, "capital_expenditure_ttm": 1283830038728, "fcf_ttm": 1475061234346, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 481617528000, "cash_and_equivalents": 1501364146000, "total_current_assets": 7041001198000, "total_current_liabilities": 9715198000000, "net_ppe": null, "total_assets": 26896642214000, "total_debt": 13769012000000, "total_equity": 6459373000000, "net_working_capital": 698989052000, "book_value_per_share": 6459.373, "retained_earnings": -292676000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 6457552718000, "tangible_book_per_share": 6457.5527 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 36, "quality_composite": 37, "momentum_composite": 36, "growth_composite": 36, "yield_composite": 36, "svqf_composite": 30, "vc1_composite": 36, "vc2_composite": 36, "vc3_composite": 36, "trending_value_composite": null, "overall_composite": 21, "quality_value_composite": 0.635, "os_score": 0.79, "value_percentile": 0.64, "quality_percentile": 0.63, "momentum_percentile": 0.64, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 45, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4427, "ticker_id": 2516, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:37.421506+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.86, "market_cap": 4860000000, "market_cap_usd": 4860000000, "enterprise_value": null, "shares_outstanding": 1000000000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.0007524, "ptbv_ratio": 0.00075261, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 0.00329478, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.13446619, "operating_margin": 0.06637993, "net_margin": -0.00342884, "ebitda_margin": 0.2305441, "fcf_margin": 0.05835174, "roe": -0.01341879, "roa": -0.0032226, "roic": 0.06720252, "roc_greenblatt": null, "asset_turnover": 0.93984914, "cash_conversion": -17.01790826, "accruals_ratio": -0.01033245, "sbc_to_revenue": null, "debt_to_equity": 3.02235573, "net_debt_to_ebitda": 2.10499502, "debt_to_assets": 0.51192308, "interest_coverage": 3.48410077, "current_ratio": 0.72474089, "quick_ratio": 0.72445402, "net_debt": 12267647854000, "revenue_growth_1y": -0.0783473, "revenue_growth_3y_cagr": -0.00437444, "revenue_growth_5y_cagr": 0.01245127, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.70261305, "book_value_growth_1y": -0.04860598, "piotroski_f_score": 6, "altman_z_score": 1.01133197, "earnings_stability_5y": 1.976199, "revenue_stability_5y": 0.10655, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.1070615, "price_return_3m": 0.24296675, "price_return_6m": 0.07048458, "price_return_9m": 0.0896861, "price_return_12m": 0.5, "price_return_12m_ex1m": 0.35493827, "distance_from_52w_high": -0.12432432, "distance_from_52w_low": 0.46385542, "relative_strength": 0.40003642, "local_beta": -0.0003, "volatility_252d": 0.538223, "volatility_60d": 1.291132, "max_drawdown_12m": -0.27695167, "revenue_ttm": 25278786000000, "gross_profit_ttm": 3399142000000, "ebit_ttm": 1678004000000, "ebitda_ttm": 5827875000000, "net_income_ttm": -86677000000, "eps_diluted_ttm": -86.677, "operating_cash_flow_ttm": 191231195618, "capital_expenditure_ttm": 1283830038728, "fcf_ttm": 1475061234346, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 481617528000, "cash_and_equivalents": 1501364146000, "total_current_assets": 7041001198000, "total_current_liabilities": 9715198000000, "net_ppe": null, "total_assets": 26896642214000, "total_debt": 13769012000000, "total_equity": 6459373000000, "net_working_capital": 698989052000, "book_value_per_share": 6459.373, "retained_earnings": -292676000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 6457552718000, "tangible_book_per_share": 6457.552718, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 36, "quality_composite": 37, "momentum_composite": 36, "growth_composite": 36, "yield_composite": 36, "svqf_composite": 30, "vc1_composite": 36, "vc2_composite": 36, "vc3_composite": 36, "trending_value_composite": null, "overall_composite": 21, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 45, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.86, "os": 0.79, "value": 0.64, "quality": 0.63, "momentum": 0.64, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -0.0134, "momentum_12_1": 0.3549, "complete_fields": { "id": 4427, "ticker_id": 2516, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:37.421506+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.86, "market_cap": 4860000000, "market_cap_usd": 4860000000, "enterprise_value": null, "shares_outstanding": 1000000000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.0007524, "ptbv_ratio": 0.00075261, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 0.00329478, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.13446619, "operating_margin": 0.06637993, "net_margin": -0.00342884, "ebitda_margin": 0.2305441, "fcf_margin": 0.05835174, "roe": -0.01341879, "roa": -0.0032226, "roic": 0.06720252, "roc_greenblatt": null, "asset_turnover": 0.93984914, "cash_conversion": -17.01790826, "accruals_ratio": -0.01033245, "sbc_to_revenue": null, "debt_to_equity": 3.02235573, "net_debt_to_ebitda": 2.10499502, "debt_to_assets": 0.51192308, "interest_coverage": 3.48410077, "current_ratio": 0.72474089, "quick_ratio": 0.72445402, "net_debt": 12267647854000, "revenue_growth_1y": -0.0783473, "revenue_growth_3y_cagr": -0.00437444, "revenue_growth_5y_cagr": 0.01245127, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.70261305, "book_value_growth_1y": -0.04860598, "piotroski_f_score": 6, "altman_z_score": 1.01133197, "earnings_stability_5y": 1.976199, "revenue_stability_5y": 0.10655, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.1070615, "price_return_3m": 0.24296675, "price_return_6m": 0.07048458, "price_return_9m": 0.0896861, "price_return_12m": 0.5, "price_return_12m_ex1m": 0.35493827, "distance_from_52w_high": -0.12432432, "distance_from_52w_low": 0.46385542, "relative_strength": 0.40003642, "local_beta": -0.0003, "volatility_252d": 0.538223, "volatility_60d": 1.291132, "max_drawdown_12m": -0.27695167, "revenue_ttm": 25278786000000, "gross_profit_ttm": 3399142000000, "ebit_ttm": 1678004000000, "ebitda_ttm": 5827875000000, "net_income_ttm": -86677000000, "eps_diluted_ttm": -86.677, "operating_cash_flow_ttm": 191231195618, "capital_expenditure_ttm": 1283830038728, "fcf_ttm": 1475061234346, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 481617528000, "cash_and_equivalents": 1501364146000, "total_current_assets": 7041001198000, "total_current_liabilities": 9715198000000, "net_ppe": null, "total_assets": 26896642214000, "total_debt": 13769012000000, "total_equity": 6459373000000, "net_working_capital": 698989052000, "book_value_per_share": 6459.373, "retained_earnings": -292676000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 6457552718000, "tangible_book_per_share": 6457.552718, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 36, "quality_composite": 37, "momentum_composite": 36, "growth_composite": 36, "yield_composite": 36, "svqf_composite": 30, "vc1_composite": 36, "vc2_composite": 36, "vc3_composite": 36, "trending_value_composite": null, "overall_composite": 21, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 45, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:58.893194+00:00", "is_restated": false, "income_statement": { "revenue": 25810082000000, "cost_of_revenue": 22433623000000, "gross_profit": 3376459000000, "ebit": 516977000000, "ebitda": 4997803880000, "pretax_income": 501689000000, "tax_provision": 197882000000, "net_income": 226312000000, "net_income_to_common": 226312000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1572058000000, "total_current_assets": 6982077000000, "total_assets": 26916700000000, "short_term_debt": 3798394000000, "long_term_debt": 8906239000000, "total_debt": 12704633000000, "total_liabilities": 19077462000000, "total_equity": 6604124000000, "shares_outstanding": 1000000000, "goodwill_and_intangibles": 1506342000000 }, "cash_flow": { "operating_cash_flow": 1600127047, "capital_expenditure": 947704317, "free_cash_flow": 2547831364, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290902, "ticker_id": 2516, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:58.893194+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "516977000000", "ebitda": "4997803880000", "netIncome": "226312000000", "grossProfit": "3376459000000", "depreciation": "None", "totalRevenue": "25810082000000", "costOfRevenue": "22433623000000", "interestIncome": "51686000000", "incomeBeforeTax": "501689000000", "interestExpense": "712134678000", "operatingIncome": "516977000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "197882000000", "reportedCurrency": "KRW", "netInterestIncome": "-660792000000", "nonInterestIncome": "None", "operatingExpenses": "2859482000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1410786000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22433623000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4480826880000", "sellingGeneralAndAdministrative": "967882000000", "netIncomeFromContinuingOperations": "303807000000" }, "balance": { "goodwill": "28307000000", "inventory": "2545666000000", "commonStock": "2500000000000", "currentDebt": "None", "investments": "None", "totalAssets": "26916700000000", "longTermDebt": "8906239000000", "shortTermDebt": "3798394000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1478035000000", "reportedCurrency": "KRW", "retainedEarnings": "281912000000", "totalLiabilities": "19077462000000", "otherCurrentAssets": "415044000000", "totalCurrentAssets": "6982077000000", "currentLongTermDebt": "3757899000000", "longTermInvestments": "166531000000", "shortTermInvestments": "90125000000", "currentNetReceivables": "2359184000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19934623000000", "currentAccountsPayable": "3307687000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12733369000000", "totalShareholderEquity": "6604124000000", "capitalLeaseObligations": "59678000000", "otherCurrentLiabilities": "2490390000000", "totalCurrentLiabilities": "9596471000000", "otherNonCurrentLiabilities": "489562000000", "totalNonCurrentLiabilities": "9480991000000", "cashAndShortTermInvestments": "1572058000000", "commonStockSharesOutstanding": "1000000000", "intangibleAssetsExcludingGoodwill": "1478035000000", "cashAndCashEquivalentsAtCarryingValue": "1572058000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "159237877", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "KRW", "changeInInventory": "143445103", "operatingCashflow": "1600127047", "capitalExpenditures": "947704317", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1381480337", "cashflowFromInvestment": "-689934874", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3063667888", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25810082000000, "cost_of_revenue": 22433623000000, "gross_profit": 3376459000000, "research_and_development": 1410786000000, "selling_general_admin": 967882000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 516977000000, "depreciation_amortisation": 4480826880000, "ebitda": 4997803880000, "interest_expense": 712134678000, "interest_income": null, "other_non_operating": null, "pretax_income": 501689000000, "tax_provision": 197882000000, "effective_tax_rate": null, "net_income": 226312000000, "net_income_continuing_ops": 303807000000, "net_income_to_common": 226312000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1572058000000, "short_term_investments": 90125000000, "net_receivables": 2359184000000, "inventory": 2545666000000, "other_current_assets": null, "total_current_assets": 6982077000000, "net_ppe": null, "goodwill": 28307000000, "intangible_assets": 1478035000000, "goodwill_and_intangibles": 1506342000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19934623000000, "total_assets": 26916700000000, "short_term_debt": 3798394000000, "accounts_payable": 3307687000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9596471000000, "long_term_debt": 8906239000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9480991000000, "total_liabilities": 19077462000000, "total_debt": 12704633000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 281912000000, "total_equity": 6604124000000, "shares_outstanding": 1000000000, "operating_cash_flow": 1600127047, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 947704317, "acquisitions": null, "other_investing": null, "investing_cash_flow": -689934874, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1381480337, "free_cash_flow": 2547831364, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "516977000000", "ebitda": "4997803880000", "netIncome": "226312000000", "grossProfit": "3376459000000", "depreciation": "None", "totalRevenue": "25810082000000", "costOfRevenue": "22433623000000", "interestIncome": "51686000000", "incomeBeforeTax": "501689000000", "interestExpense": "712134678000", "operatingIncome": "516977000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "197882000000", "reportedCurrency": "KRW", "netInterestIncome": "-660792000000", "nonInterestIncome": "None", "operatingExpenses": "2859482000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1410786000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22433623000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4480826880000", "sellingGeneralAndAdministrative": "967882000000", "netIncomeFromContinuingOperations": "303807000000" }, "balance": { "goodwill": "28307000000", "inventory": "2545666000000", "commonStock": "2500000000000", "currentDebt": "None", "investments": "None", "totalAssets": "26916700000000", "longTermDebt": "8906239000000", "shortTermDebt": "3798394000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1478035000000", "reportedCurrency": "KRW", "retainedEarnings": "281912000000", "totalLiabilities": "19077462000000", "otherCurrentAssets": "415044000000", "totalCurrentAssets": "6982077000000", "currentLongTermDebt": "3757899000000", "longTermInvestments": "166531000000", "shortTermInvestments": "90125000000", "currentNetReceivables": "2359184000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19934623000000", "currentAccountsPayable": "3307687000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12733369000000", "totalShareholderEquity": "6604124000000", "capitalLeaseObligations": "59678000000", "otherCurrentLiabilities": "2490390000000", "totalCurrentLiabilities": "9596471000000", "otherNonCurrentLiabilities": "489562000000", "totalNonCurrentLiabilities": "9480991000000", "cashAndShortTermInvestments": "1572058000000", "commonStockSharesOutstanding": "1000000000", "intangibleAssetsExcludingGoodwill": "1478035000000", "cashAndCashEquivalentsAtCarryingValue": "1572058000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "159237877", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "KRW", "changeInInventory": "143445103", "operatingCashflow": "1600127047", "capitalExpenditures": "947704317", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1381480337", "cashflowFromInvestment": "-689934874", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3063667888", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:58.893194+00:00", "is_restated": false, "income_statement": { "revenue": 26615347000000, "cost_of_revenue": 24039928000000, "gross_profit": 2575419000000, "ebit": -1281900000000, "ebitda": 3843737000000, "pretax_income": -2191540000000, "tax_provision": 217760000000, "net_income": -2562606000000, "net_income_to_common": -2562606000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2021640000000, "total_current_assets": 10123037000000, "total_assets": 32859566000000, "short_term_debt": 6523688000000, "long_term_debt": 8061247000000, "total_debt": 14584935000000, "total_liabilities": 24786759000000, "total_equity": 6542261000000, "shares_outstanding": 942482000, "goodwill_and_intangibles": 1558407000000 }, "cash_flow": { "operating_cash_flow": 2611960391000, "capital_expenditure": 2303833959000, "free_cash_flow": 4915794350000, "dividends_paid": 136519000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290907, "ticker_id": 2516, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:58.893194+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1281900000000", "ebitda": "3843737000000", "netIncome": "-2562606000000", "grossProfit": "2575419000000", "depreciation": "None", "totalRevenue": "26615347000000", "costOfRevenue": "24039928000000", "interestIncome": "87692000000", "incomeBeforeTax": "-2191540000000", "interestExpense": "909640000000", "operatingIncome": "-560596000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "217760000000", "reportedCurrency": "KRW", "netInterestIncome": "-857856000000", "nonInterestIncome": "None", "operatingExpenses": "3136015000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1447706000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24039928000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5125637000000", "sellingGeneralAndAdministrative": "1172351000000", "netIncomeFromContinuingOperations": "-2409300000000" }, "balance": { "goodwill": "29233000000", "inventory": "2671242000000", "commonStock": "2500000000000", "currentDebt": "None", "investments": "None", "totalAssets": "32859566000000", "longTermDebt": "8061247000000", "shortTermDebt": "6523688000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1529174000000", "reportedCurrency": "KRW", "retainedEarnings": "-18512000000", "totalLiabilities": "24786759000000", "otherCurrentAssets": "1512220000000", "totalCurrentAssets": "10123037000000", "currentLongTermDebt": "6488867000000", "longTermInvestments": "161477000000", "shortTermInvestments": "11029000000", "currentNetReceivables": "3906906000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22736529000000", "currentAccountsPayable": "4156149000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14608089000000", "totalShareholderEquity": "6542261000000", "capitalLeaseObligations": "57975000000", "otherCurrentLiabilities": "5113881000000", "totalCurrentLiabilities": "15859084000000", "otherNonCurrentLiabilities": "553767000000", "totalNonCurrentLiabilities": "8927675000000", "cashAndShortTermInvestments": "2021640000000", "commonStockSharesOutstanding": "942482000", "intangibleAssetsExcludingGoodwill": "1529174000000", "cashAndCashEquivalentsAtCarryingValue": "2021640000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2775096848000", "profitLoss": "None", "dividendPayout": "136519000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "KRW", "changeInInventory": "-92968667000", "operatingCashflow": "2611960391000", "capitalExpenditures": "2303833959000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1179237966000", "cashflowFromInvestment": "-1742212249000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "136519000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1292455000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5550653939000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26615347000000, "cost_of_revenue": 24039928000000, "gross_profit": 2575419000000, "research_and_development": 1447706000000, "selling_general_admin": 1172351000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1281900000000, "depreciation_amortisation": 5125637000000, "ebitda": 3843737000000, "interest_expense": 909640000000, "interest_income": null, "other_non_operating": null, "pretax_income": -2191540000000, "tax_provision": 217760000000, "effective_tax_rate": null, "net_income": -2562606000000, "net_income_continuing_ops": -2409300000000, "net_income_to_common": -2562606000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2021640000000, "short_term_investments": 11029000000, "net_receivables": 3906906000000, "inventory": 2671242000000, "other_current_assets": null, "total_current_assets": 10123037000000, "net_ppe": null, "goodwill": 29233000000, "intangible_assets": 1529174000000, "goodwill_and_intangibles": 1558407000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22736529000000, "total_assets": 32859566000000, "short_term_debt": 6523688000000, "accounts_payable": 4156149000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15859084000000, "long_term_debt": 8061247000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8927675000000, "total_liabilities": 24786759000000, "total_debt": 14584935000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -18512000000, "total_equity": 6542261000000, "shares_outstanding": 942482000, "operating_cash_flow": 2611960391000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2303833959000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1742212249000, "dividends_paid": 136519000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1179237966000, "free_cash_flow": 4915794350000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1281900000000", "ebitda": "3843737000000", "netIncome": "-2562606000000", "grossProfit": "2575419000000", "depreciation": "None", "totalRevenue": "26615347000000", "costOfRevenue": "24039928000000", "interestIncome": "87692000000", "incomeBeforeTax": "-2191540000000", "interestExpense": "909640000000", "operatingIncome": "-560596000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "217760000000", "reportedCurrency": "KRW", "netInterestIncome": "-857856000000", "nonInterestIncome": "None", "operatingExpenses": "3136015000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1447706000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24039928000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5125637000000", "sellingGeneralAndAdministrative": "1172351000000", "netIncomeFromContinuingOperations": "-2409300000000" }, "balance": { "goodwill": "29233000000", "inventory": "2671242000000", "commonStock": "2500000000000", "currentDebt": "None", "investments": "None", "totalAssets": "32859566000000", "longTermDebt": "8061247000000", "shortTermDebt": "6523688000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1529174000000", "reportedCurrency": "KRW", "retainedEarnings": "-18512000000", "totalLiabilities": "24786759000000", "otherCurrentAssets": "1512220000000", "totalCurrentAssets": "10123037000000", "currentLongTermDebt": "6488867000000", "longTermInvestments": "161477000000", "shortTermInvestments": "11029000000", "currentNetReceivables": "3906906000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22736529000000", "currentAccountsPayable": "4156149000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14608089000000", "totalShareholderEquity": "6542261000000", "capitalLeaseObligations": "57975000000", "otherCurrentLiabilities": "5113881000000", "totalCurrentLiabilities": "15859084000000", "otherNonCurrentLiabilities": "553767000000", "totalNonCurrentLiabilities": "8927675000000", "cashAndShortTermInvestments": "2021640000000", "commonStockSharesOutstanding": "942482000", "intangibleAssetsExcludingGoodwill": "1529174000000", "cashAndCashEquivalentsAtCarryingValue": "2021640000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2775096848000", "profitLoss": "None", "dividendPayout": "136519000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "KRW", "changeInInventory": "-92968667000", "operatingCashflow": "2611960391000", "capitalExpenditures": "2303833959000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1179237966000", "cashflowFromInvestment": "-1742212249000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "136519000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1292455000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5550653939000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:58.893194+00:00", "is_restated": false, "income_statement": { "revenue": 21330819000000, "cost_of_revenue": 20985643000000, "gross_profit": 345176000000, "ebit": -2616012000000, "ebitda": 1597730000000, "pretax_income": -3339441000000, "tax_provision": -762712000000, "net_income": -2733742000000, "net_income_to_common": -2733742000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2257522000000, "total_current_assets": 9503186000000, "total_assets": 35759298000000, "short_term_debt": 5228710000000, "long_term_debt": 11349085000000, "total_debt": 16577795000000, "total_liabilities": 26988754000000, "total_equity": 7232182000000, "shares_outstanding": 743400000, "goodwill_and_intangibles": 1773955000000 }, "cash_flow": { "operating_cash_flow": 1672959508000, "capital_expenditure": 3424190890000, "free_cash_flow": 5097150398000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290912, "ticker_id": 2516, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:58.893194+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2616012000000", "ebitda": "1597730000000", "netIncome": "-2733742000000", "grossProfit": "345176000000", "depreciation": "None", "totalRevenue": "21330819000000", "costOfRevenue": "20985643000000", "interestIncome": "125989000000", "incomeBeforeTax": "-3339441000000", "interestExpense": "723429000000", "operatingIncome": "-2510164000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-762712000000", "reportedCurrency": "KRW", "netInterestIncome": "-521065000000", "nonInterestIncome": "None", "operatingExpenses": "2855340000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1379653000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20985643000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4213742000000", "sellingGeneralAndAdministrative": "976813000000", "netIncomeFromContinuingOperations": "-4721069000000" }, "balance": { "goodwill": "24157000000", "inventory": "2527728000000", "commonStock": "1789079000000", "currentDebt": "None", "investments": "None", "totalAssets": "35759298000000", "longTermDebt": "11349085000000", "shortTermDebt": "5228710000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1749798000000", "reportedCurrency": "KRW", "retainedEarnings": "2676014000000", "totalLiabilities": "26988754000000", "otherCurrentAssets": "435026000000", "totalCurrentAssets": "9503186000000", "currentLongTermDebt": "5180044000000", "longTermInvestments": "191505000000", "shortTermInvestments": "907327000000", "currentNetReceivables": "3375583000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26256112000000", "currentAccountsPayable": "4175064000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20200332000000", "shortLongTermDebtTotal": "16602493000000", "totalShareholderEquity": "7232182000000", "capitalLeaseObligations": "73364000000", "otherCurrentLiabilities": "4429017000000", "totalCurrentLiabilities": "13885028000000", "otherNonCurrentLiabilities": "629467000000", "totalNonCurrentLiabilities": "13103726000000", "cashAndShortTermInvestments": "2257522000000", "commonStockSharesOutstanding": "743400000", "intangibleAssetsExcludingGoodwill": "1749798000000", "cashAndCashEquivalentsAtCarryingValue": "2257522000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2693509855000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "KRW", "changeInInventory": "332033514000", "operatingCashflow": "1672959508000", "capitalExpenditures": "3424190890000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1330982514000", "cashflowFromInvestment": "-2566205364000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4151728878000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21330819000000, "cost_of_revenue": 20985643000000, "gross_profit": 345176000000, "research_and_development": 1379653000000, "selling_general_admin": 976813000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2616012000000, "depreciation_amortisation": 4213742000000, "ebitda": 1597730000000, "interest_expense": 723429000000, "interest_income": null, "other_non_operating": null, "pretax_income": -3339441000000, "tax_provision": -762712000000, "effective_tax_rate": null, "net_income": -2733742000000, "net_income_continuing_ops": -4721069000000, "net_income_to_common": -2733742000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2257522000000, "short_term_investments": 907327000000, "net_receivables": 3375583000000, "inventory": 2527728000000, "other_current_assets": null, "total_current_assets": 9503186000000, "net_ppe": null, "goodwill": 24157000000, "intangible_assets": 1749798000000, "goodwill_and_intangibles": 1773955000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26256112000000, "total_assets": 35759298000000, "short_term_debt": 5228710000000, "accounts_payable": 4175064000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13885028000000, "long_term_debt": 11349085000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13103726000000, "total_liabilities": 26988754000000, "total_debt": 16577795000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2676014000000, "total_equity": 7232182000000, "shares_outstanding": 743400000, "operating_cash_flow": 1672959508000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3424190890000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2566205364000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1330982514000, "free_cash_flow": 5097150398000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2616012000000", "ebitda": "1597730000000", "netIncome": "-2733742000000", "grossProfit": "345176000000", "depreciation": "None", "totalRevenue": "21330819000000", "costOfRevenue": "20985643000000", "interestIncome": "125989000000", "incomeBeforeTax": "-3339441000000", "interestExpense": "723429000000", "operatingIncome": "-2510164000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-762712000000", "reportedCurrency": "KRW", "netInterestIncome": "-521065000000", "nonInterestIncome": "None", "operatingExpenses": "2855340000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1379653000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20985643000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4213742000000", "sellingGeneralAndAdministrative": "976813000000", "netIncomeFromContinuingOperations": "-4721069000000" }, "balance": { "goodwill": "24157000000", "inventory": "2527728000000", "commonStock": "1789079000000", "currentDebt": "None", "investments": "None", "totalAssets": "35759298000000", "longTermDebt": "11349085000000", "shortTermDebt": "5228710000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1749798000000", "reportedCurrency": "KRW", "retainedEarnings": "2676014000000", "totalLiabilities": "26988754000000", "otherCurrentAssets": "435026000000", "totalCurrentAssets": "9503186000000", "currentLongTermDebt": "5180044000000", "longTermInvestments": "191505000000", "shortTermInvestments": "907327000000", "currentNetReceivables": "3375583000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26256112000000", "currentAccountsPayable": "4175064000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20200332000000", "shortLongTermDebtTotal": "16602493000000", "totalShareholderEquity": "7232182000000", "capitalLeaseObligations": "73364000000", "otherCurrentLiabilities": "4429017000000", "totalCurrentLiabilities": "13885028000000", "otherNonCurrentLiabilities": "629467000000", "totalNonCurrentLiabilities": "13103726000000", "cashAndShortTermInvestments": "2257522000000", "commonStockSharesOutstanding": "743400000", "intangibleAssetsExcludingGoodwill": "1749798000000", "cashAndCashEquivalentsAtCarryingValue": "2257522000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2693509855000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "KRW", "changeInInventory": "332033514000", "operatingCashflow": "1672959508000", "capitalExpenditures": "3424190890000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1330982514000", "cashflowFromInvestment": "-2566205364000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4151728878000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:58.893194+00:00", "is_restated": false, "income_statement": { "revenue": 26151781000000, "cost_of_revenue": 25027703000000, "gross_profit": 1124078000000, "ebit": -3018849000000, "ebitda": 1538608000000, "pretax_income": -3433370000000, "tax_provision": -237785000000, "net_income": -3071565000000, "net_income_to_common": -3071565000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1824649000000, "total_current_assets": 9444035000000, "total_assets": 35686019000000, "short_term_debt": 5474811000000, "long_term_debt": 9557293000000, "total_debt": 15032104000000, "total_liabilities": 24366792000000, "total_equity": 9879589000000, "shares_outstanding": 779244000, "goodwill_and_intangibles": 1386285000 }, "cash_flow": { "operating_cash_flow": 3011020000000, "capital_expenditure": 5909862000000, "free_cash_flow": 8920882000000, "dividends_paid": 232580000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290917, "ticker_id": 2516, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:58.893194+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3018849000000", "ebitda": "1538608000000", "netIncome": "-3071565000000", "grossProfit": "1124078000000", "depreciation": "None", "totalRevenue": "26151781000000", "costOfRevenue": "25027703000000", "interestIncome": "873059000000", "incomeBeforeTax": "-3433370000000", "interestExpense": "414521000000", "operatingIncome": "-2085047000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-237785000000", "reportedCurrency": "KRW", "netInterestIncome": "-93304000000", "nonInterestIncome": "None", "operatingExpenses": "3209125000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1382406000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25027703000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4557457000000", "sellingGeneralAndAdministrative": "1171201000000", "netIncomeFromContinuingOperations": "-2961784000000" }, "balance": { "goodwill": "18633000", "inventory": "2271979000", "commonStock": "1789079000000", "currentDebt": "None", "investments": "None", "totalAssets": "35686019000000", "longTermDebt": "9557293000000", "shortTermDebt": "5474811000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1367652000", "reportedCurrency": "KRW", "retainedEarnings": "5359769000000", "totalLiabilities": "24366792000000", "otherCurrentAssets": "7338786176000", "totalCurrentAssets": "9444035000000", "currentLongTermDebt": "5434117000000", "longTermInvestments": "398217000000", "shortTermInvestments": "276125000000", "currentNetReceivables": "2202845000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26241984000000", "currentAccountsPayable": "3212087000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20975202000000", "shortLongTermDebtTotal": "15064198000000", "totalShareholderEquity": "9879589000000", "capitalLeaseObligations": "72788000000", "otherCurrentLiabilities": "8371016455000", "totalCurrentLiabilities": "13961520000000", "otherNonCurrentLiabilities": "690886000000", "totalNonCurrentLiabilities": "10405272000000", "cashAndShortTermInvestments": "1824649000000", "commonStockSharesOutstanding": "779244000", "intangibleAssetsExcludingGoodwill": "1367652000", "cashAndCashEquivalentsAtCarryingValue": "1824649000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3195585000000", "profitLoss": "None", "dividendPayout": "232580000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "KRW", "changeInInventory": "390672000000", "operatingCashflow": "3011020000000", "capitalExpenditures": "5909862000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1946024000000", "cashflowFromInvestment": "-6700169000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "232580000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4557457000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26151781000000, "cost_of_revenue": 25027703000000, "gross_profit": 1124078000000, "research_and_development": 1382406000000, "selling_general_admin": 1171201000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3018849000000, "depreciation_amortisation": 4557457000000, "ebitda": 1538608000000, "interest_expense": 414521000000, "interest_income": null, "other_non_operating": null, "pretax_income": -3433370000000, "tax_provision": -237785000000, "effective_tax_rate": null, "net_income": -3071565000000, "net_income_continuing_ops": -2961784000000, "net_income_to_common": -3071565000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1824649000000, "short_term_investments": 276125000000, "net_receivables": 2202845000, "inventory": 2271979000, "other_current_assets": null, "total_current_assets": 9444035000000, "net_ppe": null, "goodwill": 18633000, "intangible_assets": 1367652000, "goodwill_and_intangibles": 1386285000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26241984000000, "total_assets": 35686019000000, "short_term_debt": 5474811000000, "accounts_payable": 3212087000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13961520000000, "long_term_debt": 9557293000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10405272000000, "total_liabilities": 24366792000000, "total_debt": 15032104000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5359769000000, "total_equity": 9879589000000, "shares_outstanding": 779244000, "operating_cash_flow": 3011020000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5909862000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6700169000000, "dividends_paid": 232580000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1946024000000, "free_cash_flow": 8920882000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3018849000000", "ebitda": "1538608000000", "netIncome": "-3071565000000", "grossProfit": "1124078000000", "depreciation": "None", "totalRevenue": "26151781000000", "costOfRevenue": "25027703000000", "interestIncome": "873059000000", "incomeBeforeTax": "-3433370000000", "interestExpense": "414521000000", "operatingIncome": "-2085047000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-237785000000", "reportedCurrency": "KRW", "netInterestIncome": "-93304000000", "nonInterestIncome": "None", "operatingExpenses": "3209125000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1382406000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25027703000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4557457000000", "sellingGeneralAndAdministrative": "1171201000000", "netIncomeFromContinuingOperations": "-2961784000000" }, "balance": { "goodwill": "18633000", "inventory": "2271979000", "commonStock": "1789079000000", "currentDebt": "None", "investments": "None", "totalAssets": "35686019000000", "longTermDebt": "9557293000000", "shortTermDebt": "5474811000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1367652000", "reportedCurrency": "KRW", "retainedEarnings": "5359769000000", "totalLiabilities": "24366792000000", "otherCurrentAssets": "7338786176000", "totalCurrentAssets": "9444035000000", "currentLongTermDebt": "5434117000000", "longTermInvestments": "398217000000", "shortTermInvestments": "276125000000", "currentNetReceivables": "2202845000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26241984000000", "currentAccountsPayable": "3212087000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20975202000000", "shortLongTermDebtTotal": "15064198000000", "totalShareholderEquity": "9879589000000", "capitalLeaseObligations": "72788000000", "otherCurrentLiabilities": "8371016455000", "totalCurrentLiabilities": "13961520000000", "otherNonCurrentLiabilities": "690886000000", "totalNonCurrentLiabilities": "10405272000000", "cashAndShortTermInvestments": "1824649000000", "commonStockSharesOutstanding": "779244000", "intangibleAssetsExcludingGoodwill": "1367652000", "cashAndCashEquivalentsAtCarryingValue": "1824649000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3195585000000", "profitLoss": "None", "dividendPayout": "232580000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "KRW", "changeInInventory": "390672000000", "operatingCashflow": "3011020000000", "capitalExpenditures": "5909862000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1946024000000", "cashflowFromInvestment": "-6700169000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "232580000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4557457000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:58.893194+00:00", "is_restated": false, "income_statement": { "revenue": 29878043000000, "cost_of_revenue": 24572939000000, "gross_profit": 5305104000000, "ebit": 2152974000000, "ebitda": 6653675000000, "pretax_income": 1718885000000, "tax_provision": 385341000000, "net_income": 1186182000000, "net_income_to_common": 1186182000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3541597000000, "total_current_assets": 13187067000000, "total_assets": 38154515000000, "short_term_debt": 4047718000000, "long_term_debt": 8656567000000, "total_debt": 12704285000000, "total_liabilities": 23392014000000, "total_equity": 13118855000000, "shares_outstanding": 868508000, "goodwill_and_intangibles": 1644898000000 }, "cash_flow": { "operating_cash_flow": 5972904255000, "capital_expenditure": 3258951794000, "free_cash_flow": 9231856049000, "dividends_paid": 232580000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290922, "ticker_id": 2516, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:58.893194+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2152974000000", "ebitda": "6653675000000", "netIncome": "1186182000000", "grossProfit": "5305104000000", "depreciation": "None", "totalRevenue": "29878043000000", "costOfRevenue": "24572939000000", "interestIncome": "425835000000", "incomeBeforeTax": "1718885000000", "interestExpense": "434089000000", "operatingIncome": "2230608000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "385341000000", "reportedCurrency": "KRW", "netInterestIncome": "-490779000000", "nonInterestIncome": "None", "operatingExpenses": "3074496000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1222044000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24572939000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4500701000000", "sellingGeneralAndAdministrative": "1085849000000", "netIncomeFromContinuingOperations": "1333544000000" }, "balance": { "goodwill": "48339000000", "inventory": "2818402000", "commonStock": "1789079000000", "currentDebt": "None", "investments": "None", "totalAssets": "38154515000000", "longTermDebt": "8656567000000", "shortTermDebt": "4047718000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1596559000000", "reportedCurrency": "KRW", "retainedEarnings": "8541521000000", "totalLiabilities": "23392014000000", "otherCurrentAssets": "9610383077000", "totalCurrentAssets": "13187067000000", "currentLongTermDebt": "4007239000000", "longTermInvestments": "282930000000", "shortTermInvestments": "27781000000", "currentNetReceivables": "4487521000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24967448000000", "currentAccountsPayable": "4049678000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20558446000000", "shortLongTermDebtTotal": "12748132000000", "totalShareholderEquity": "13118855000000", "capitalLeaseObligations": "84326000000", "otherCurrentLiabilities": "9763657922000", "totalCurrentLiabilities": "13994817000000", "otherNonCurrentLiabilities": "593285000000", "totalNonCurrentLiabilities": "9397197000000", "cashAndShortTermInvestments": "3541597000000", "commonStockSharesOutstanding": "868508000", "intangibleAssetsExcludingGoodwill": "1596559000000", "cashAndCashEquivalentsAtCarryingValue": "3541597000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1230557410000", "profitLoss": "None", "dividendPayout": "232580000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "KRW", "changeInInventory": "-1165259694000", "operatingCashflow": "5972904255000", "capitalExpenditures": "3258951794000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2558394857000", "cashflowFromInvestment": "-4426783234000", "stockBasedCompensation": "54136000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "232580000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4669073518000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29878043000000, "cost_of_revenue": 24572939000000, "gross_profit": 5305104000000, "research_and_development": 1222044000000, "selling_general_admin": 1085849000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2152974000000, "depreciation_amortisation": 4500701000000, "ebitda": 6653675000000, "interest_expense": 434089000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1718885000000, "tax_provision": 385341000000, "effective_tax_rate": null, "net_income": 1186182000000, "net_income_continuing_ops": 1333544000000, "net_income_to_common": 1186182000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3541597000000, "short_term_investments": 27781000000, "net_receivables": 4487521000, "inventory": 2818402000, "other_current_assets": null, "total_current_assets": 13187067000000, "net_ppe": null, "goodwill": 48339000000, "intangible_assets": 1596559000000, "goodwill_and_intangibles": 1644898000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24967448000000, "total_assets": 38154515000000, "short_term_debt": 4047718000000, "accounts_payable": 4049678000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13994817000000, "long_term_debt": 8656567000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9397197000000, "total_liabilities": 23392014000000, "total_debt": 12704285000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8541521000000, "total_equity": 13118855000000, "shares_outstanding": 868508000, "operating_cash_flow": 5972904255000, "stock_based_compensation": 54136000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3258951794000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4426783234000, "dividends_paid": 232580000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2558394857000, "free_cash_flow": 9231856049000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2152974000000", "ebitda": "6653675000000", "netIncome": "1186182000000", "grossProfit": "5305104000000", "depreciation": "None", "totalRevenue": "29878043000000", "costOfRevenue": "24572939000000", "interestIncome": "425835000000", "incomeBeforeTax": "1718885000000", "interestExpense": "434089000000", "operatingIncome": "2230608000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "385341000000", "reportedCurrency": "KRW", "netInterestIncome": "-490779000000", "nonInterestIncome": "None", "operatingExpenses": "3074496000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1222044000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24572939000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4500701000000", "sellingGeneralAndAdministrative": "1085849000000", "netIncomeFromContinuingOperations": "1333544000000" }, "balance": { "goodwill": "48339000000", "inventory": "2818402000", "commonStock": "1789079000000", "currentDebt": "None", "investments": "None", "totalAssets": "38154515000000", "longTermDebt": "8656567000000", "shortTermDebt": "4047718000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1596559000000", "reportedCurrency": "KRW", "retainedEarnings": "8541521000000", "totalLiabilities": "23392014000000", "otherCurrentAssets": "9610383077000", "totalCurrentAssets": "13187067000000", "currentLongTermDebt": "4007239000000", "longTermInvestments": "282930000000", "shortTermInvestments": "27781000000", "currentNetReceivables": "4487521000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24967448000000", "currentAccountsPayable": "4049678000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20558446000000", "shortLongTermDebtTotal": "12748132000000", "totalShareholderEquity": "13118855000000", "capitalLeaseObligations": "84326000000", "otherCurrentLiabilities": "9763657922000", "totalCurrentLiabilities": "13994817000000", "otherNonCurrentLiabilities": "593285000000", "totalNonCurrentLiabilities": "9397197000000", "cashAndShortTermInvestments": "3541597000000", "commonStockSharesOutstanding": "868508000", "intangibleAssetsExcludingGoodwill": "1596559000000", "cashAndCashEquivalentsAtCarryingValue": "3541597000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1230557410000", "profitLoss": "None", "dividendPayout": "232580000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "KRW", "changeInInventory": "-1165259694000", "operatingCashflow": "5972904255000", "capitalExpenditures": "3258951794000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2558394857000", "cashflowFromInvestment": "-4426783234000", "stockBasedCompensation": "54136000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "232580000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4669073518000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:58.893194+00:00", "is_restated": false, "income_statement": { "revenue": 24261561000000, "cost_of_revenue": 21626339000000, "gross_profit": 2635222000000, "ebit": -231967000000, "ebitda": 3902060000000, "pretax_income": -602446000000, "tax_provision": -526299000000, "net_income": -94853000000, "net_income_to_common": -94853000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3882996409, "total_current_assets": 10217683881, "total_assets": 32280228297, "short_term_debt": 2887000828, "long_term_debt": 10968199000000, "total_debt": 10971086000828, "total_liabilities": 20560235662, "total_equity": 10490225536, "shares_outstanding": 779244000, "goodwill_and_intangibles": 939048144 }, "cash_flow": { "operating_cash_flow": 2107633886000, "capital_expenditure": 2391804954000, "free_cash_flow": 4499438840000, "dividends_paid": 232580000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290927, "ticker_id": 2516, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:58.893194+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-231967000000", "ebitda": "3902060000000", "netIncome": "-94853000000", "grossProfit": "2635222000000", "depreciation": "None", "totalRevenue": "24261561000000", "costOfRevenue": "21626339000000", "interestIncome": "438786000000", "incomeBeforeTax": "-602446000000", "interestExpense": "315415000", "operatingIncome": "-36465000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-526299000000", "reportedCurrency": "KRW", "netInterestIncome": "-363892000000", "nonInterestIncome": "None", "operatingExpenses": "2671687000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1098736000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21626339000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4134027000000", "sellingGeneralAndAdministrative": "1013506000000", "netIncomeFromContinuingOperations": "-595097625000" }, "balance": { "goodwill": "41913835", "inventory": "1998210439", "commonStock": "1646947436", "currentDebt": "None", "investments": "None", "totalAssets": "32280228297", "longTermDebt": "10968199000000", "shortTermDebt": "2887000828", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "897134309", "reportedCurrency": "KRW", "retainedEarnings": "6898653226", "totalLiabilities": "20560235662", "otherCurrentAssets": "222768113", "totalCurrentAssets": "10217683881", "currentLongTermDebt": "3100615000000", "longTermInvestments": "182782000000", "shortTermInvestments": "72425665", "currentNetReceivables": "4041283255", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22062544416", "currentAccountsPayable": "3479048145", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20147051000000", "shortLongTermDebtTotal": "13027934272", "totalShareholderEquity": "10490225536", "capitalLeaseObligations": "83431000000", "otherCurrentLiabilities": "-21544837705", "totalCurrentLiabilities": "10132512197", "otherNonCurrentLiabilities": "102129000000", "totalNonCurrentLiabilities": "10427723464", "cashAndShortTermInvestments": "3882996409", "commonStockSharesOutstanding": "779244000", "intangibleAssetsExcludingGoodwill": "897134309", "cashAndCashEquivalentsAtCarryingValue": "3882996409", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-87412936000", "profitLoss": "None", "dividendPayout": "232580000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "KRW", "changeInInventory": "-118416131000", "operatingCashflow": "2107633886000", "capitalExpenditures": "2391804954000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "858738358000", "cashflowFromInvestment": "-2137463010000", "stockBasedCompensation": "-117279000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "232580000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3809762906000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24261561000000, "cost_of_revenue": 21626339000000, "gross_profit": 2635222000000, "research_and_development": 1098736000000, "selling_general_admin": 1013506000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -231967000000, "depreciation_amortisation": 4134027000000, "ebitda": 3902060000000, "interest_expense": 315415000, "interest_income": null, "other_non_operating": null, "pretax_income": -602446000000, "tax_provision": -526299000000, "effective_tax_rate": null, "net_income": -94853000000, "net_income_continuing_ops": -595097625000, "net_income_to_common": -94853000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3882996409, "short_term_investments": 72425665, "net_receivables": 4041283255, "inventory": 1998210439, "other_current_assets": null, "total_current_assets": 10217683881, "net_ppe": null, "goodwill": 41913835, "intangible_assets": 897134309, "goodwill_and_intangibles": 939048144, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22062544416, "total_assets": 32280228297, "short_term_debt": 2887000828, "accounts_payable": 3479048145, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10132512197, "long_term_debt": 10968199000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10427723464, "total_liabilities": 20560235662, "total_debt": 10971086000828, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6898653226, "total_equity": 10490225536, "shares_outstanding": 779244000, "operating_cash_flow": 2107633886000, "stock_based_compensation": -117279000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2391804954000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2137463010000, "dividends_paid": 232580000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 858738358000, "free_cash_flow": 4499438840000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-231967000000", "ebitda": "3902060000000", "netIncome": "-94853000000", "grossProfit": "2635222000000", "depreciation": "None", "totalRevenue": "24261561000000", "costOfRevenue": "21626339000000", "interestIncome": "438786000000", "incomeBeforeTax": "-602446000000", "interestExpense": "315415000", "operatingIncome": "-36465000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-526299000000", "reportedCurrency": "KRW", "netInterestIncome": "-363892000000", "nonInterestIncome": "None", "operatingExpenses": "2671687000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1098736000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21626339000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4134027000000", "sellingGeneralAndAdministrative": "1013506000000", "netIncomeFromContinuingOperations": "-595097625000" }, "balance": { "goodwill": "41913835", "inventory": "1998210439", "commonStock": "1646947436", "currentDebt": "None", "investments": "None", "totalAssets": "32280228297", "longTermDebt": "10968199000000", "shortTermDebt": "2887000828", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "897134309", "reportedCurrency": "KRW", "retainedEarnings": "6898653226", "totalLiabilities": "20560235662", "otherCurrentAssets": "222768113", "totalCurrentAssets": "10217683881", "currentLongTermDebt": "3100615000000", "longTermInvestments": "182782000000", "shortTermInvestments": "72425665", "currentNetReceivables": "4041283255", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22062544416", "currentAccountsPayable": "3479048145", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20147051000000", "shortLongTermDebtTotal": "13027934272", "totalShareholderEquity": "10490225536", "capitalLeaseObligations": "83431000000", "otherCurrentLiabilities": "-21544837705", "totalCurrentLiabilities": "10132512197", "otherNonCurrentLiabilities": "102129000000", "totalNonCurrentLiabilities": "10427723464", "cashAndShortTermInvestments": "3882996409", "commonStockSharesOutstanding": "779244000", "intangibleAssetsExcludingGoodwill": "897134309", "cashAndCashEquivalentsAtCarryingValue": "3882996409", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-87412936000", "profitLoss": "None", "dividendPayout": "232580000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "KRW", "changeInInventory": "-118416131000", "operatingCashflow": "2107633886000", "capitalExpenditures": "2391804954000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "858738358000", "cashflowFromInvestment": "-2137463010000", "stockBasedCompensation": "-117279000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "232580000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3809762906000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:58.893194+00:00", "is_restated": false, "income_statement": { "revenue": 23475567000000, "cost_of_revenue": 21607240000000, "gross_profit": 1868327000000, "ebit": -3171492000000, "ebitda": 523559000000, "pretax_income": -3344242000000, "tax_provision": -472164000000, "net_income": -2829705000000, "net_income_to_common": -2829705000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2884692809, "total_current_assets": 8861874702, "total_assets": 30761868649, "short_term_debt": 1709614769, "long_term_debt": 11541193000000, "total_debt": 11542902614769, "total_liabilities": 19963061092, "total_equity": 9806289074, "shares_outstanding": 779243710, "goodwill_and_intangibles": 755283842 }, "cash_flow": { "operating_cash_flow": 2706545000000, "capital_expenditure": 7467981000000, "free_cash_flow": 10174526000000, "dividends_paid": 500000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290932, "ticker_id": 2516, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:58.893194+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3171492000000", "ebitda": "523559000000", "netIncome": "-2829705000000", "grossProfit": "1868327000000", "depreciation": "None", "totalRevenue": "23475567000000", "costOfRevenue": "21607240000000", "interestIncome": "184258000000", "incomeBeforeTax": "-3344242000000", "interestExpense": "148132674", "operatingIncome": "-1359382000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-472164000000", "reportedCurrency": "KRW", "netInterestIncome": "-119372000000", "nonInterestIncome": "None", "operatingExpenses": "3227709000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1221978000000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "21607240000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3695051000000", "sellingGeneralAndAdministrative": "947978000000", "netIncomeFromContinuingOperations": "-2872078000000" }, "balance": { "goodwill": "41003934", "inventory": "1773665095", "commonStock": "1547043970", "currentDebt": "None", "investments": "None", "totalAssets": "30761868649", "longTermDebt": "11541193000000", "shortTermDebt": "1709614769", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "714279908", "reportedCurrency": "KRW", "retainedEarnings": "6488228630", "totalLiabilities": "19963061092", "otherCurrentAssets": "230171645", "totalCurrentAssets": "8861874702", "currentLongTermDebt": "1939697000000", "longTermInvestments": "205481000000", "shortTermInvestments": "97539020", "currentNetReceivables": "3875806130", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21899993946", "currentAccountsPayable": "2264050326", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22087645000000", "shortLongTermDebtTotal": "11733669419", "totalShareholderEquity": "9806289074", "capitalLeaseObligations": "88512000000", "otherCurrentLiabilities": "-115347557872", "totalCurrentLiabilities": "9498876734", "otherNonCurrentLiabilities": "1690000000", "totalNonCurrentLiabilities": "10464184357", "cashAndShortTermInvestments": "2884692809", "commonStockSharesOutstanding": "779243710", "intangibleAssetsExcludingGoodwill": "714279908", "cashAndCashEquivalentsAtCarryingValue": "2884692809", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-2872078000000", "profitLoss": "None", "dividendPayout": "500000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "KRW", "changeInInventory": "632359000000", "operatingCashflow": "2706545000000", "capitalExpenditures": "7467981000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "4987902000000", "cashflowFromInvestment": "-6755393000000", "stockBasedCompensation": "1815969000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "500000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3695051000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23475567000000, "cost_of_revenue": 21607240000000, "gross_profit": 1868327000000, "research_and_development": 1221978000000, "selling_general_admin": 947978000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3171492000000, "depreciation_amortisation": 3695051000000, "ebitda": 523559000000, "interest_expense": 148132674, "interest_income": null, "other_non_operating": null, "pretax_income": -3344242000000, "tax_provision": -472164000000, "effective_tax_rate": null, "net_income": -2829705000000, "net_income_continuing_ops": -2872078000000, "net_income_to_common": -2829705000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2884692809, "short_term_investments": 97539020, "net_receivables": 3875806130, "inventory": 1773665095, "other_current_assets": null, "total_current_assets": 8861874702, "net_ppe": null, "goodwill": 41003934, "intangible_assets": 714279908, "goodwill_and_intangibles": 755283842, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21899993946, "total_assets": 30761868649, "short_term_debt": 1709614769, "accounts_payable": 2264050326, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9498876734, "long_term_debt": 11541193000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10464184357, "total_liabilities": 19963061092, "total_debt": 11542902614769, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6488228630, "total_equity": 9806289074, "shares_outstanding": 779243710, "operating_cash_flow": 2706545000000, "stock_based_compensation": 1815969000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7467981000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6755393000000, "dividends_paid": 500000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4987902000000, "free_cash_flow": 10174526000000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "-3171492000000", "ebitda": "523559000000", "netIncome": "-2829705000000", "grossProfit": "1868327000000", "depreciation": "None", "totalRevenue": "23475567000000", "costOfRevenue": "21607240000000", "interestIncome": "184258000000", "incomeBeforeTax": "-3344242000000", "interestExpense": "148132674", "operatingIncome": "-1359382000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-472164000000", "reportedCurrency": "KRW", "netInterestIncome": "-119372000000", "nonInterestIncome": "None", "operatingExpenses": "3227709000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1221978000000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "21607240000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3695051000000", "sellingGeneralAndAdministrative": "947978000000", "netIncomeFromContinuingOperations": "-2872078000000" }, "balance": { "goodwill": "41003934", "inventory": "1773665095", "commonStock": "1547043970", "currentDebt": "None", "investments": "None", "totalAssets": "30761868649", "longTermDebt": "11541193000000", "shortTermDebt": "1709614769", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "714279908", "reportedCurrency": "KRW", "retainedEarnings": "6488228630", "totalLiabilities": "19963061092", "otherCurrentAssets": "230171645", "totalCurrentAssets": "8861874702", "currentLongTermDebt": "1939697000000", "longTermInvestments": "205481000000", "shortTermInvestments": "97539020", "currentNetReceivables": "3875806130", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21899993946", "currentAccountsPayable": "2264050326", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22087645000000", "shortLongTermDebtTotal": "11733669419", "totalShareholderEquity": "9806289074", "capitalLeaseObligations": "88512000000", "otherCurrentLiabilities": "-115347557872", "totalCurrentLiabilities": "9498876734", "otherNonCurrentLiabilities": "1690000000", "totalNonCurrentLiabilities": "10464184357", "cashAndShortTermInvestments": "2884692809", "commonStockSharesOutstanding": "779243710", "intangibleAssetsExcludingGoodwill": "714279908", "cashAndCashEquivalentsAtCarryingValue": "2884692809", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-2872078000000", "profitLoss": "None", "dividendPayout": "500000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "KRW", "changeInInventory": "632359000000", "operatingCashflow": "2706545000000", "capitalExpenditures": "7467981000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "4987902000000", "cashflowFromInvestment": "-6755393000000", "stockBasedCompensation": "1815969000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "500000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3695051000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:58.893194+00:00", "is_restated": false, "income_statement": { "revenue": 24336571000000, "cost_of_revenue": 21251305000000, "gross_profit": 3085266000000, "ebit": -10849000000, "ebitda": 3543716000000, "pretax_income": -91366000000, "tax_provision": 88077000000, "net_income": -207239000000, "net_income_to_common": -207239000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2365022000000, "total_current_assets": 8800127000000, "total_assets": 33175710000000, "short_term_debt": 1553907000000, "long_term_debt": 7004870000000, "total_debt": 8558777000000, "total_liabilities": 18289464000000, "total_equity": 13979189000000, "shares_outstanding": 715631400, "goodwill_and_intangibles": 987639000000 }, "cash_flow": { "operating_cash_flow": 4570568459000, "capital_expenditure": 8085814352000, "free_cash_flow": 12656382811000, "dividends_paid": 178908000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290937, "ticker_id": 2516, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:58.893194+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10849000000", "ebitda": "3543716000000", "netIncome": "-207239000000", "grossProfit": "3085266000000", "depreciation": "None", "totalRevenue": "24336571000000", "costOfRevenue": "21251305000000", "interestIncome": "97449000000", "incomeBeforeTax": "-91366000000", "interestExpense": "80517000000", "operatingIncome": "91792000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "88077000000", "reportedCurrency": "KRW", "netInterestIncome": "-15337000000", "nonInterestIncome": "None", "operatingExpenses": "2993474000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1221198000000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "21251305000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3554565000000", "sellingGeneralAndAdministrative": "938214000000", "netIncomeFromContinuingOperations": "-179443000000" }, "balance": { "goodwill": "104310000000", "inventory": "2691203000000", "commonStock": "1789079000000", "currentDebt": "None", "investments": "None", "totalAssets": "33175710000000", "longTermDebt": "7004870000000", "shortTermDebt": "1553907000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "883329000000", "reportedCurrency": "KRW", "retainedEarnings": "10239965000000", "totalLiabilities": "18289464000000", "otherCurrentAssets": "880236000000", "totalCurrentAssets": "8800127000000", "currentLongTermDebt": "1553907000000", "longTermInvestments": "258203000000", "shortTermInvestments": "21444000000", "currentNetReceivables": "2829163000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24375583000000", "currentAccountsPayable": "3087461000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21600130000000", "shortLongTermDebtTotal": "8558777000000", "totalShareholderEquity": "13979189000000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "5207215000000", "totalCurrentLiabilities": "9954483000000", "otherNonCurrentLiabilities": "10790000000", "totalNonCurrentLiabilities": "8334981000000", "cashAndShortTermInvestments": "2365022000000", "commonStockSharesOutstanding": "715631400", "intangibleAssetsExcludingGoodwill": "883329000000", "cashAndCashEquivalentsAtCarryingValue": "2365022000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-210986120000", "profitLoss": "None", "dividendPayout": "178908000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "KRW", "changeInInventory": "-458035730000", "operatingCashflow": "4570568459000", "capitalExpenditures": "8085814352000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "2668712428000", "cashflowFromInvestment": "-7481886573000", "stockBasedCompensation": "-342237000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "178908000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3618835650000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24336571000000, "cost_of_revenue": 21251305000000, "gross_profit": 3085266000000, "research_and_development": 1221198000000, "selling_general_admin": 938214000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10849000000, "depreciation_amortisation": 3554565000000, "ebitda": 3543716000000, "interest_expense": 80517000000, "interest_income": null, "other_non_operating": null, "pretax_income": -91366000000, "tax_provision": 88077000000, "effective_tax_rate": null, "net_income": -207239000000, "net_income_continuing_ops": -179443000000, "net_income_to_common": -207239000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2365022000000, "short_term_investments": 21444000000, "net_receivables": 2829163000000, "inventory": 2691203000000, "other_current_assets": null, "total_current_assets": 8800127000000, "net_ppe": null, "goodwill": 104310000000, "intangible_assets": 883329000000, "goodwill_and_intangibles": 987639000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24375583000000, "total_assets": 33175710000000, "short_term_debt": 1553907000000, "accounts_payable": 3087461000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9954483000000, "long_term_debt": 7004870000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8334981000000, "total_liabilities": 18289464000000, "total_debt": 8558777000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10239965000000, "total_equity": 13979189000000, "shares_outstanding": 715631400, "operating_cash_flow": 4570568459000, "stock_based_compensation": -342237000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8085814352000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7481886573000, "dividends_paid": 178908000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2668712428000, "free_cash_flow": 12656382811000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "-10849000000", "ebitda": "3543716000000", "netIncome": "-207239000000", "grossProfit": "3085266000000", "depreciation": "None", "totalRevenue": "24336571000000", "costOfRevenue": "21251305000000", "interestIncome": "97449000000", "incomeBeforeTax": "-91366000000", "interestExpense": "80517000000", "operatingIncome": "91792000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "88077000000", "reportedCurrency": "KRW", "netInterestIncome": "-15337000000", "nonInterestIncome": "None", "operatingExpenses": "2993474000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1221198000000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "21251305000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3554565000000", "sellingGeneralAndAdministrative": "938214000000", "netIncomeFromContinuingOperations": "-179443000000" }, "balance": { "goodwill": "104310000000", "inventory": "2691203000000", "commonStock": "1789079000000", "currentDebt": "None", "investments": "None", "totalAssets": "33175710000000", "longTermDebt": "7004870000000", "shortTermDebt": "1553907000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "883329000000", "reportedCurrency": "KRW", "retainedEarnings": "10239965000000", "totalLiabilities": "18289464000000", "otherCurrentAssets": "880236000000", "totalCurrentAssets": "8800127000000", "currentLongTermDebt": "1553907000000", "longTermInvestments": "258203000000", "shortTermInvestments": "21444000000", "currentNetReceivables": "2829163000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24375583000000", "currentAccountsPayable": "3087461000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21600130000000", "shortLongTermDebtTotal": "8558777000000", "totalShareholderEquity": "13979189000000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "5207215000000", "totalCurrentLiabilities": "9954483000000", "otherNonCurrentLiabilities": "10790000000", "totalNonCurrentLiabilities": "8334981000000", "cashAndShortTermInvestments": "2365022000000", "commonStockSharesOutstanding": "715631400", "intangibleAssetsExcludingGoodwill": "883329000000", "cashAndCashEquivalentsAtCarryingValue": "2365022000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-210986120000", "profitLoss": "None", "dividendPayout": "178908000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "KRW", "changeInInventory": "-458035730000", "operatingCashflow": "4570568459000", "capitalExpenditures": "8085814352000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "2668712428000", "cashflowFromInvestment": "-7481886573000", "stockBasedCompensation": "-342237000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "178908000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3618835650000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:58.893194+00:00", "is_restated": false, "income_statement": { "revenue": 5534002000000, "cost_of_revenue": 4768515000000, "gross_profit": 765487000000, "ebit": 146719000000, "ebitda": 1141000000000, "pretax_income": -522211000000, "tax_provision": 53503000000, "net_income": -575714000000, "net_income_to_common": -575714000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1501364146000, "total_current_assets": 7041001198000, "total_assets": 26896642214000, "short_term_debt": 4874550000000, "long_term_debt": 8894462000000, "total_debt": 13769012000000, "total_liabilities": 19522523000000, "total_equity": 6459373000000, "shares_outstanding": 1000000000, "goodwill_and_intangibles": 1820282000 }, "cash_flow": { "operating_cash_flow": -122497000000, "capital_expenditure": 607487000000, "free_cash_flow": 484990000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290900, "ticker_id": 2516, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:58.893194+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "146719000000", "ebitda": "1141000000000", "netIncome": "-575714000000", "grossProfit": "765487000000", "depreciation": "None", "totalRevenue": "5534002000000", "costOfRevenue": "4768515000000", "interestIncome": "7615000000", "incomeBeforeTax": "-522211000000", "interestExpense": "147395000000", "operatingIncome": "146719000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "53503000000", "reportedCurrency": "KRW", "netInterestIncome": "-138736000000", "nonInterestIncome": "None", "operatingExpenses": "618768000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "332261000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4768515000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "994281000000", "sellingGeneralAndAdministrative": "618768000000", "netIncomeFromContinuingOperations": "-575714000000" }, "balance": { "goodwill": "None", "inventory": "2786911000", "commonStock": "2500000000000", "currentDebt": "None", "investments": "None", "totalAssets": "26896642214000", "longTermDebt": "8894462000000", "shortTermDebt": "4874550000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1820282000", "reportedCurrency": "KRW", "retainedEarnings": "-292676000000", "totalLiabilities": "19522523000000", "otherCurrentAssets": "5533284389000", "totalCurrentAssets": "7041001198000", "currentLongTermDebt": "4840656000000", "longTermInvestments": "167824000000", "shortTermInvestments": "1182457000", "currentNetReceivables": "2383295000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19855641016000", "currentAccountsPayable": "2697598000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13796439000000", "totalShareholderEquity": "6459373000000", "capitalLeaseObligations": "61321000000", "otherCurrentLiabilities": "4806479402000", "totalCurrentLiabilities": "9715198000000", "otherNonCurrentLiabilities": "824715000000", "totalNonCurrentLiabilities": "9807325000000", "cashAndShortTermInvestments": "1501364146000", "commonStockSharesOutstanding": "1000000000", "intangibleAssetsExcludingGoodwill": "1820282000", "cashAndCashEquivalentsAtCarryingValue": "1501364146000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-575714000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "KRW", "changeInInventory": "-83683000000", "operatingCashflow": "-122497000000", "capitalExpenditures": "607487000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "544060000000", "cashflowFromInvestment": "-541612000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "994284000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5534002000000, "cost_of_revenue": 4768515000000, "gross_profit": 765487000000, "research_and_development": 332261000000, "selling_general_admin": 618768000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 146719000000, "depreciation_amortisation": 994281000000, "ebitda": 1141000000000, "interest_expense": 147395000000, "interest_income": null, "other_non_operating": null, "pretax_income": -522211000000, "tax_provision": 53503000000, "effective_tax_rate": null, "net_income": -575714000000, "net_income_continuing_ops": -575714000000, "net_income_to_common": -575714000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1501364146000, "short_term_investments": 1182457000, "net_receivables": 2383295000, "inventory": 2786911000, "other_current_assets": null, "total_current_assets": 7041001198000, "net_ppe": null, "goodwill": null, "intangible_assets": 1820282000, "goodwill_and_intangibles": 1820282000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19855641016000, "total_assets": 26896642214000, "short_term_debt": 4874550000000, "accounts_payable": 2697598000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9715198000000, "long_term_debt": 8894462000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9807325000000, "total_liabilities": 19522523000000, "total_debt": 13769012000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -292676000000, "total_equity": 6459373000000, "shares_outstanding": 1000000000, "operating_cash_flow": -122497000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 607487000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -541612000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 544060000000, "free_cash_flow": 484990000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "146719000000", "ebitda": "1141000000000", "netIncome": "-575714000000", "grossProfit": "765487000000", "depreciation": "None", "totalRevenue": "5534002000000", "costOfRevenue": "4768515000000", "interestIncome": "7615000000", "incomeBeforeTax": "-522211000000", "interestExpense": "147395000000", "operatingIncome": "146719000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "53503000000", "reportedCurrency": "KRW", "netInterestIncome": "-138736000000", "nonInterestIncome": "None", "operatingExpenses": "618768000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "332261000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4768515000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "994281000000", "sellingGeneralAndAdministrative": "618768000000", "netIncomeFromContinuingOperations": "-575714000000" }, "balance": { "goodwill": "None", "inventory": "2786911000", "commonStock": "2500000000000", "currentDebt": "None", "investments": "None", "totalAssets": "26896642214000", "longTermDebt": "8894462000000", "shortTermDebt": "4874550000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1820282000", "reportedCurrency": "KRW", "retainedEarnings": "-292676000000", "totalLiabilities": "19522523000000", "otherCurrentAssets": "5533284389000", "totalCurrentAssets": "7041001198000", "currentLongTermDebt": "4840656000000", "longTermInvestments": "167824000000", "shortTermInvestments": "1182457000", "currentNetReceivables": "2383295000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19855641016000", "currentAccountsPayable": "2697598000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13796439000000", "totalShareholderEquity": "6459373000000", "capitalLeaseObligations": "61321000000", "otherCurrentLiabilities": "4806479402000", "totalCurrentLiabilities": "9715198000000", "otherNonCurrentLiabilities": "824715000000", "totalNonCurrentLiabilities": "9807325000000", "cashAndShortTermInvestments": "1501364146000", "commonStockSharesOutstanding": "1000000000", "intangibleAssetsExcludingGoodwill": "1820282000", "cashAndCashEquivalentsAtCarryingValue": "1501364146000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-575714000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "KRW", "changeInInventory": "-83683000000", "operatingCashflow": "-122497000000", "capitalExpenditures": "607487000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "544060000000", "cashflowFromInvestment": "-541612000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "994284000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:58.893194+00:00", "is_restated": false, "income_statement": { "revenue": 7200850000000, "cost_of_revenue": 6215151000000, "gross_profit": 985699000000, "ebit": 168509000000, "ebitda": 1161330000000, "pretax_income": -371595000000, "tax_provision": -20416000000, "net_income": -356117000000, "net_income_to_common": -356117000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1572058000000, "total_current_assets": 6982077000000, "total_assets": 26916700000000, "short_term_debt": 3798394000000, "long_term_debt": 8906239000000, "total_debt": 12704633000000, "total_liabilities": 19077462000000, "total_equity": 6604124000000, "shares_outstanding": 1000000000, "goodwill_and_intangibles": 1506342000000 }, "cash_flow": { "operating_cash_flow": 982361618, "capital_expenditure": 205524728, "free_cash_flow": 1187886346, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290901, "ticker_id": 2516, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:58.893194+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "168509000000", "ebitda": "1161330000000", "netIncome": "-356117000000", "grossProfit": "985699000000", "depreciation": "None", "totalRevenue": "7200850000000", "costOfRevenue": "6215151000000", "interestIncome": "8895000000", "incomeBeforeTax": "-371595000000", "interestExpense": "159766290000", "operatingIncome": "168509000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-20416000000", "reportedCurrency": "KRW", "netInterestIncome": "-153061000000", "nonInterestIncome": "None", "operatingExpenses": "817190000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "377398000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6215151000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "992821000000", "sellingGeneralAndAdministrative": "249051000000", "netIncomeFromContinuingOperations": "-351179000000" }, "balance": { "goodwill": "28307000000", "inventory": "2545666000000", "commonStock": "2500000000000", "currentDebt": "None", "investments": "None", "totalAssets": "26916700000000", "longTermDebt": "8906239000000", "shortTermDebt": "3798394000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1478035000000", "reportedCurrency": "KRW", "retainedEarnings": "281912000000", "totalLiabilities": "19077462000000", "otherCurrentAssets": "415044000000", "totalCurrentAssets": "6982077000000", "currentLongTermDebt": "3757899000000", "longTermInvestments": "166531000000", "shortTermInvestments": "90125000000", "currentNetReceivables": "2359184000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19934623000000", "currentAccountsPayable": "3307687000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14470776000000", "shortLongTermDebtTotal": "12733369000000", "totalShareholderEquity": "6604124000000", "capitalLeaseObligations": "59678000000", "otherCurrentLiabilities": "2490390000000", "totalCurrentLiabilities": "9596471000000", "otherNonCurrentLiabilities": "489562000000", "totalNonCurrentLiabilities": "9480991000000", "cashAndShortTermInvestments": "1572058000000", "commonStockSharesOutstanding": "1000000000", "intangibleAssetsExcludingGoodwill": "1478035000000", "cashAndCashEquivalentsAtCarryingValue": "1572058000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-245952826", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "KRW", "changeInInventory": "445697552", "operatingCashflow": "982361618", "capitalExpenditures": "205524728", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-789571383", "cashflowFromInvestment": "-257899106", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "686179081", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7200850000000, "cost_of_revenue": 6215151000000, "gross_profit": 985699000000, "research_and_development": 377398000000, "selling_general_admin": 249051000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 168509000000, "depreciation_amortisation": 992821000000, "ebitda": 1161330000000, "interest_expense": 159766290000, "interest_income": null, "other_non_operating": null, "pretax_income": -371595000000, "tax_provision": -20416000000, "effective_tax_rate": null, "net_income": -356117000000, "net_income_continuing_ops": -351179000000, "net_income_to_common": -356117000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1572058000000, "short_term_investments": 90125000000, "net_receivables": 2359184000000, "inventory": 2545666000000, "other_current_assets": null, "total_current_assets": 6982077000000, "net_ppe": null, "goodwill": 28307000000, "intangible_assets": 1478035000000, "goodwill_and_intangibles": 1506342000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19934623000000, "total_assets": 26916700000000, "short_term_debt": 3798394000000, "accounts_payable": 3307687000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9596471000000, "long_term_debt": 8906239000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9480991000000, "total_liabilities": 19077462000000, "total_debt": 12704633000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 281912000000, "total_equity": 6604124000000, "shares_outstanding": 1000000000, "operating_cash_flow": 982361618, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 205524728, "acquisitions": null, "other_investing": null, "investing_cash_flow": -257899106, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -789571383, "free_cash_flow": 1187886346, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "168509000000", "ebitda": "1161330000000", "netIncome": "-356117000000", "grossProfit": "985699000000", "depreciation": "None", "totalRevenue": "7200850000000", "costOfRevenue": "6215151000000", "interestIncome": "8895000000", "incomeBeforeTax": "-371595000000", "interestExpense": "159766290000", "operatingIncome": "168509000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-20416000000", "reportedCurrency": "KRW", "netInterestIncome": "-153061000000", "nonInterestIncome": "None", "operatingExpenses": "817190000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "377398000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6215151000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "992821000000", "sellingGeneralAndAdministrative": "249051000000", "netIncomeFromContinuingOperations": "-351179000000" }, "balance": { "goodwill": "28307000000", "inventory": "2545666000000", "commonStock": "2500000000000", "currentDebt": "None", "investments": "None", "totalAssets": "26916700000000", "longTermDebt": "8906239000000", "shortTermDebt": "3798394000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1478035000000", "reportedCurrency": "KRW", "retainedEarnings": "281912000000", "totalLiabilities": "19077462000000", "otherCurrentAssets": "415044000000", "totalCurrentAssets": "6982077000000", "currentLongTermDebt": "3757899000000", "longTermInvestments": "166531000000", "shortTermInvestments": "90125000000", "currentNetReceivables": "2359184000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19934623000000", "currentAccountsPayable": "3307687000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14470776000000", "shortLongTermDebtTotal": "12733369000000", "totalShareholderEquity": "6604124000000", "capitalLeaseObligations": "59678000000", "otherCurrentLiabilities": "2490390000000", "totalCurrentLiabilities": "9596471000000", "otherNonCurrentLiabilities": "489562000000", "totalNonCurrentLiabilities": "9480991000000", "cashAndShortTermInvestments": "1572058000000", "commonStockSharesOutstanding": "1000000000", "intangibleAssetsExcludingGoodwill": "1478035000000", "cashAndCashEquivalentsAtCarryingValue": "1572058000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-245952826", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "KRW", "changeInInventory": "445697552", "operatingCashflow": "982361618", "capitalExpenditures": "205524728", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-789571383", "cashflowFromInvestment": "-257899106", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "686179081", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:58.893194+00:00", "is_restated": false, "income_statement": { "revenue": 6956978000000, "cost_of_revenue": 5816730000000, "gross_profit": 1140248000000, "ebit": 196542000000, "ebitda": 1189363000000, "pretax_income": 29881000000, "tax_provision": 28634000000, "net_income": -20658000000, "net_income_to_common": -20658000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1548799000, "total_current_assets": 8441986000, "total_assets": 28713256000, "short_term_debt": 41577289000, "long_term_debt": 8084675000000, "total_debt": 8126252289000, "total_liabilities": 20798027000, "total_equity": 6732904000, "shares_outstanding": 1000000000, "goodwill_and_intangibles": 1531285000 }, "cash_flow": { "operating_cash_flow": 628652019000, "capital_expenditure": 396589818000, "free_cash_flow": 1025241837000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290903, "ticker_id": 2516, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:58.893194+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "196542000000", "ebitda": "1189363000000", "netIncome": "-20658000000", "grossProfit": "1140248000000", "depreciation": "None", "totalRevenue": "6956978000000", "costOfRevenue": "5816730000000", "interestIncome": "10431000000", "incomeBeforeTax": "29881000000", "interestExpense": "120238000", "operatingIncome": "431037000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "28634000000", "reportedCurrency": "KRW", "netInterestIncome": "-160422000000", "nonInterestIncome": "None", "operatingExpenses": "709211000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "344319000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5816730000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "992821000000", "sellingGeneralAndAdministrative": "264429000000", "netIncomeFromContinuingOperations": "1247000000" }, "balance": { "goodwill": "None", "inventory": "3086413000", "commonStock": "2500000000", "currentDebt": "None", "investments": "None", "totalAssets": "28713256000", "longTermDebt": "8084675000000", "shortTermDebt": "41577289000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1531285000", "reportedCurrency": "KRW", "retainedEarnings": "601845000000", "totalLiabilities": "20798027000", "otherCurrentAssets": "345189000", "totalCurrentAssets": "8441986000", "currentLongTermDebt": "5399289000000", "longTermInvestments": "156485000000", "shortTermInvestments": "13043000000", "currentNetReceivables": "3448542000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20271270000", "currentAccountsPayable": "4230244000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14932853000000", "shortLongTermDebtTotal": "13483963000", "totalShareholderEquity": "6732904000", "capitalLeaseObligations": "64249000000", "otherCurrentLiabilities": "2433235000", "totalCurrentLiabilities": "12098946000", "otherNonCurrentLiabilities": "521146000000", "totalNonCurrentLiabilities": "8699081000", "cashAndShortTermInvestments": "1548799000", "commonStockSharesOutstanding": "1000000000", "intangibleAssetsExcludingGoodwill": "1531285000", "cashAndCashEquivalentsAtCarryingValue": "1548799000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21026066000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "KRW", "changeInInventory": "-144856956000", "operatingCashflow": "628652019000", "capitalExpenditures": "396589818000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-317906382000", "cashflowFromInvestment": "-488476575000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1010510245000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6956978000000, "cost_of_revenue": 5816730000000, "gross_profit": 1140248000000, "research_and_development": 344319000000, "selling_general_admin": 264429000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 196542000000, "depreciation_amortisation": 992821000000, "ebitda": 1189363000000, "interest_expense": 120238000, "interest_income": null, "other_non_operating": null, "pretax_income": 29881000000, "tax_provision": 28634000000, "effective_tax_rate": null, "net_income": -20658000000, "net_income_continuing_ops": 1247000000, "net_income_to_common": -20658000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1548799000, "short_term_investments": 13043000000, "net_receivables": 3448542000, "inventory": 3086413000, "other_current_assets": null, "total_current_assets": 8441986000, "net_ppe": null, "goodwill": null, "intangible_assets": 1531285000, "goodwill_and_intangibles": 1531285000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20271270000, "total_assets": 28713256000, "short_term_debt": 41577289000, "accounts_payable": 4230244000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12098946000, "long_term_debt": 8084675000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8699081000, "total_liabilities": 20798027000, "total_debt": 8126252289000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 601845000000, "total_equity": 6732904000, "shares_outstanding": 1000000000, "operating_cash_flow": 628652019000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 396589818000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -488476575000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -317906382000, "free_cash_flow": 1025241837000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "196542000000", "ebitda": "1189363000000", "netIncome": "-20658000000", "grossProfit": "1140248000000", "depreciation": "None", "totalRevenue": "6956978000000", "costOfRevenue": "5816730000000", "interestIncome": "10431000000", "incomeBeforeTax": "29881000000", "interestExpense": "120238000", "operatingIncome": "431037000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "28634000000", "reportedCurrency": "KRW", "netInterestIncome": "-160422000000", "nonInterestIncome": "None", "operatingExpenses": "709211000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "344319000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5816730000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "992821000000", "sellingGeneralAndAdministrative": "264429000000", "netIncomeFromContinuingOperations": "1247000000" }, "balance": { "goodwill": "None", "inventory": "3086413000", "commonStock": "2500000000", "currentDebt": "None", "investments": "None", "totalAssets": "28713256000", "longTermDebt": "8084675000000", "shortTermDebt": "41577289000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1531285000", "reportedCurrency": "KRW", "retainedEarnings": "601845000000", "totalLiabilities": "20798027000", "otherCurrentAssets": "345189000", "totalCurrentAssets": "8441986000", "currentLongTermDebt": "5399289000000", "longTermInvestments": "156485000000", "shortTermInvestments": "13043000000", "currentNetReceivables": "3448542000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20271270000", "currentAccountsPayable": "4230244000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14932853000000", "shortLongTermDebtTotal": "13483963000", "totalShareholderEquity": "6732904000", "capitalLeaseObligations": "64249000000", "otherCurrentLiabilities": "2433235000", "totalCurrentLiabilities": "12098946000", "otherNonCurrentLiabilities": "521146000000", "totalNonCurrentLiabilities": "8699081000", "cashAndShortTermInvestments": "1548799000", "commonStockSharesOutstanding": "1000000000", "intangibleAssetsExcludingGoodwill": "1531285000", "cashAndCashEquivalentsAtCarryingValue": "1548799000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21026066000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "KRW", "changeInInventory": "-144856956000", "operatingCashflow": "628652019000", "capitalExpenditures": "396589818000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-317906382000", "cashflowFromInvestment": "-488476575000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1010510245000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:58.893194+00:00", "is_restated": false, "income_statement": { "revenue": 5586956000000, "cost_of_revenue": 5079248000000, "gross_profit": 507708000000, "ebit": 1166234000000, "ebitda": 2336182000000, "pretax_income": 991898000000, "tax_provision": 101127000000, "net_income": 865812000000, "net_income_to_common": 865812000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1665511000, "total_current_assets": 7268151000, "total_assets": 27983656000, "short_term_debt": 53963609000, "long_term_debt": 7953024000000, "total_debt": 8006987609000, "total_liabilities": 20385610000, "total_equity": 6483268000, "shares_outstanding": 1000000000, "goodwill_and_intangibles": 1569372000 }, "cash_flow": { "operating_cash_flow": -315906185000, "capital_expenditure": 279547696000, "free_cash_flow": -36358489000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290904, "ticker_id": 2516, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:58.893194+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1166234000000", "ebitda": "2336182000000", "netIncome": "865812000000", "grossProfit": "507708000000", "depreciation": "None", "totalRevenue": "5586956000000", "costOfRevenue": "5079248000000", "interestIncome": "10322000000", "incomeBeforeTax": "991898000000", "interestExpense": "174336000000", "operatingIncome": "-116033000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "101127000000", "reportedCurrency": "KRW", "netInterestIncome": "-174934000000", "nonInterestIncome": "None", "operatingExpenses": "623741000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "338008000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5079248000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1169948000000", "sellingGeneralAndAdministrative": "196322000000", "netIncomeFromContinuingOperations": "890771000000" }, "balance": { "goodwill": "None", "inventory": "2868572000", "commonStock": "2500000000", "currentDebt": "None", "investments": "None", "totalAssets": "27983656000", "longTermDebt": "7953024000000", "shortTermDebt": "53963609000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1569372000", "reportedCurrency": "KRW", "retainedEarnings": "585250000000", "totalLiabilities": "20385610000", "otherCurrentAssets": "296393000", "totalCurrentAssets": "7268151000", "currentLongTermDebt": "5467609000000", "longTermInvestments": "153546000000", "shortTermInvestments": "13518000000", "currentNetReceivables": "2424157000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20715505000", "currentAccountsPayable": "3739246000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15368150000000", "shortLongTermDebtTotal": "13500598000", "totalShareholderEquity": "6483268000", "capitalLeaseObligations": "79965000000", "otherCurrentLiabilities": "780183257000", "totalCurrentLiabilities": "11755907000", "otherNonCurrentLiabilities": "543859000000", "totalNonCurrentLiabilities": "8629703000", "cashAndShortTermInvestments": "1665511000", "commonStockSharesOutstanding": "1000000000", "intangibleAssetsExcludingGoodwill": "1569372000", "cashAndCashEquivalentsAtCarryingValue": "1665511000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "837680518000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "KRW", "changeInInventory": "-36769377000", "operatingCashflow": "-315906185000", "capitalExpenditures": "279547696000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-495281317000", "cashflowFromInvestment": "278529593000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1131934701000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5586956000000, "cost_of_revenue": 5079248000000, "gross_profit": 507708000000, "research_and_development": 338008000000, "selling_general_admin": 196322000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1166234000000, "depreciation_amortisation": 1169948000000, "ebitda": 2336182000000, "interest_expense": 174336000000, "interest_income": null, "other_non_operating": null, "pretax_income": 991898000000, "tax_provision": 101127000000, "effective_tax_rate": null, "net_income": 865812000000, "net_income_continuing_ops": 890771000000, "net_income_to_common": 865812000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1665511000, "short_term_investments": 13518000000, "net_receivables": 2424157000, "inventory": 2868572000, "other_current_assets": null, "total_current_assets": 7268151000, "net_ppe": null, "goodwill": null, "intangible_assets": 1569372000, "goodwill_and_intangibles": 1569372000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20715505000, "total_assets": 27983656000, "short_term_debt": 53963609000, "accounts_payable": 3739246000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11755907000, "long_term_debt": 7953024000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8629703000, "total_liabilities": 20385610000, "total_debt": 8006987609000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 585250000000, "total_equity": 6483268000, "shares_outstanding": 1000000000, "operating_cash_flow": -315906185000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 279547696000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 278529593000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -495281317000, "free_cash_flow": -36358489000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1166234000000", "ebitda": "2336182000000", "netIncome": "865812000000", "grossProfit": "507708000000", "depreciation": "None", "totalRevenue": "5586956000000", "costOfRevenue": "5079248000000", "interestIncome": "10322000000", "incomeBeforeTax": "991898000000", "interestExpense": "174336000000", "operatingIncome": "-116033000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "101127000000", "reportedCurrency": "KRW", "netInterestIncome": "-174934000000", "nonInterestIncome": "None", "operatingExpenses": "623741000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "338008000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5079248000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1169948000000", "sellingGeneralAndAdministrative": "196322000000", "netIncomeFromContinuingOperations": "890771000000" }, "balance": { "goodwill": "None", "inventory": "2868572000", "commonStock": "2500000000", "currentDebt": "None", "investments": "None", "totalAssets": "27983656000", "longTermDebt": "7953024000000", "shortTermDebt": "53963609000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1569372000", "reportedCurrency": "KRW", "retainedEarnings": "585250000000", "totalLiabilities": "20385610000", "otherCurrentAssets": "296393000", "totalCurrentAssets": "7268151000", "currentLongTermDebt": "5467609000000", "longTermInvestments": "153546000000", "shortTermInvestments": "13518000000", "currentNetReceivables": "2424157000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20715505000", "currentAccountsPayable": "3739246000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15368150000000", "shortLongTermDebtTotal": "13500598000", "totalShareholderEquity": "6483268000", "capitalLeaseObligations": "79965000000", "otherCurrentLiabilities": "780183257000", "totalCurrentLiabilities": "11755907000", "otherNonCurrentLiabilities": "543859000000", "totalNonCurrentLiabilities": "8629703000", "cashAndShortTermInvestments": "1665511000", "commonStockSharesOutstanding": "1000000000", "intangibleAssetsExcludingGoodwill": "1569372000", "cashAndCashEquivalentsAtCarryingValue": "1665511000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "837680518000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "KRW", "changeInInventory": "-36769377000", "operatingCashflow": "-315906185000", "capitalExpenditures": "279547696000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-495281317000", "cashflowFromInvestment": "278529593000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1131934701000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:58.893194+00:00", "is_restated": false, "income_statement": { "revenue": 6065298000000, "cost_of_revenue": 5322494000000, "gross_profit": 742804000000, "ebit": 52527000000, "ebitda": 1250379000000, "pretax_income": -148495000000, "tax_provision": 88537000000, "net_income": -262725000000, "net_income_to_common": -262725000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 981376000000, "total_current_assets": 10225245000000, "total_assets": 31987808000000, "short_term_debt": 7014658000000, "long_term_debt": 7613284000000, "total_debt": 14627942000000, "total_liabilities": 24153761000000, "total_equity": 6274358000000, "shares_outstanding": 1000000000, "goodwill_and_intangibles": 1547578000000 }, "cash_flow": { "operating_cash_flow": 591907601000, "capital_expenditure": 371933614000, "free_cash_flow": 963841215000, "dividends_paid": 136519000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290905, "ticker_id": 2516, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:58.893194+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "52527000000", "ebitda": "1250379000000", "netIncome": "-262725000000", "grossProfit": "742804000000", "depreciation": "None", "totalRevenue": "6065298000000", "costOfRevenue": "5322494000000", "interestIncome": "22038000000", "incomeBeforeTax": "-148495000000", "interestExpense": "201022000000", "operatingIncome": "33464000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "88537000000", "reportedCurrency": "KRW", "netInterestIncome": "-180696000000", "nonInterestIncome": "None", "operatingExpenses": "709340000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "351061000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5322494000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1197852000000", "sellingGeneralAndAdministrative": "258080000000", "netIncomeFromContinuingOperations": "-237032000000" }, "balance": { "goodwill": "29233000000", "inventory": "2956092000000", "commonStock": "2500000000000", "currentDebt": "None", "investments": "None", "totalAssets": "31987808000000", "longTermDebt": "7613284000000", "shortTermDebt": "7014658000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1518345000000", "reportedCurrency": "KRW", "retainedEarnings": "-281111000000", "totalLiabilities": "24153761000000", "otherCurrentAssets": "2644535000000", "totalCurrentAssets": "10225245000000", "currentLongTermDebt": "6963782000000", "longTermInvestments": "162291000000", "shortTermInvestments": "10235000000", "currentNetReceivables": "3633007000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21762563000000", "currentAccountsPayable": "4253800000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16374848000000", "shortLongTermDebtTotal": "14655366000000", "totalShareholderEquity": "6274358000000", "capitalLeaseObligations": "78300000000", "otherCurrentLiabilities": "4612454000000", "totalCurrentLiabilities": "15898949000000", "otherNonCurrentLiabilities": "549409000000", "totalNonCurrentLiabilities": "8254812000000", "cashAndShortTermInvestments": "981376000000", "commonStockSharesOutstanding": "1000000000", "intangibleAssetsExcludingGoodwill": "1518345000000", "cashAndCashEquivalentsAtCarryingValue": "981376000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-265944510000", "profitLoss": "None", "dividendPayout": "136519000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "KRW", "changeInInventory": "-253502892000", "operatingCashflow": "591907601000", "capitalExpenditures": "371933614000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1699574000", "cashflowFromInvestment": "-426452612000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "136519000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1212530835000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6065298000000, "cost_of_revenue": 5322494000000, "gross_profit": 742804000000, "research_and_development": 351061000000, "selling_general_admin": 258080000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 52527000000, "depreciation_amortisation": 1197852000000, "ebitda": 1250379000000, "interest_expense": 201022000000, "interest_income": null, "other_non_operating": null, "pretax_income": -148495000000, "tax_provision": 88537000000, "effective_tax_rate": null, "net_income": -262725000000, "net_income_continuing_ops": -237032000000, "net_income_to_common": -262725000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 981376000000, "short_term_investments": 10235000000, "net_receivables": 3633007000000, "inventory": 2956092000000, "other_current_assets": null, "total_current_assets": 10225245000000, "net_ppe": null, "goodwill": 29233000000, "intangible_assets": 1518345000000, "goodwill_and_intangibles": 1547578000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21762563000000, "total_assets": 31987808000000, "short_term_debt": 7014658000000, "accounts_payable": 4253800000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15898949000000, "long_term_debt": 7613284000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8254812000000, "total_liabilities": 24153761000000, "total_debt": 14627942000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -281111000000, "total_equity": 6274358000000, "shares_outstanding": 1000000000, "operating_cash_flow": 591907601000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 371933614000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -426452612000, "dividends_paid": 136519000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1699574000, "free_cash_flow": 963841215000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "52527000000", "ebitda": "1250379000000", "netIncome": "-262725000000", "grossProfit": "742804000000", "depreciation": "None", "totalRevenue": "6065298000000", "costOfRevenue": "5322494000000", "interestIncome": "22038000000", "incomeBeforeTax": "-148495000000", "interestExpense": "201022000000", "operatingIncome": "33464000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "88537000000", "reportedCurrency": "KRW", "netInterestIncome": "-180696000000", "nonInterestIncome": "None", "operatingExpenses": "709340000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "351061000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5322494000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1197852000000", "sellingGeneralAndAdministrative": "258080000000", "netIncomeFromContinuingOperations": "-237032000000" }, "balance": { "goodwill": "29233000000", "inventory": "2956092000000", "commonStock": "2500000000000", "currentDebt": "None", "investments": "None", "totalAssets": "31987808000000", "longTermDebt": "7613284000000", "shortTermDebt": "7014658000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1518345000000", "reportedCurrency": "KRW", "retainedEarnings": "-281111000000", "totalLiabilities": "24153761000000", "otherCurrentAssets": "2644535000000", "totalCurrentAssets": "10225245000000", "currentLongTermDebt": "6963782000000", "longTermInvestments": "162291000000", "shortTermInvestments": "10235000000", "currentNetReceivables": "3633007000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21762563000000", "currentAccountsPayable": "4253800000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16374848000000", "shortLongTermDebtTotal": "14655366000000", "totalShareholderEquity": "6274358000000", "capitalLeaseObligations": "78300000000", "otherCurrentLiabilities": "4612454000000", "totalCurrentLiabilities": "15898949000000", "otherNonCurrentLiabilities": "549409000000", "totalNonCurrentLiabilities": "8254812000000", "cashAndShortTermInvestments": "981376000000", "commonStockSharesOutstanding": "1000000000", "intangibleAssetsExcludingGoodwill": "1518345000000", "cashAndCashEquivalentsAtCarryingValue": "981376000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-265944510000", "profitLoss": "None", "dividendPayout": "136519000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "KRW", "changeInInventory": "-253502892000", "operatingCashflow": "591907601000", "capitalExpenditures": "371933614000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1699574000", "cashflowFromInvestment": "-426452612000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "136519000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1212530835000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:58.893194+00:00", "is_restated": false, "income_statement": { "revenue": 7832872000000, "cost_of_revenue": 6932145000000, "gross_profit": 900727000000, "ebit": 83108000000, "ebitda": 1306477000000, "pretax_income": -562351000000, "tax_provision": 276767000000, "net_income": -917763000000, "net_income_to_common": -917763000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2021640000000, "total_current_assets": 9482208000000, "total_assets": 32859566000000, "short_term_debt": 6523688000000, "long_term_debt": 8061247000000, "total_debt": 14584935000000, "total_liabilities": 24786759000000, "total_equity": 6542261000000, "shares_outstanding": 1000325066, "goodwill_and_intangibles": 981127000000 }, "cash_flow": { "operating_cash_flow": 1359675000000, "capital_expenditure": 284219000000, "free_cash_flow": 1643894000000, "dividends_paid": 136519000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290906, "ticker_id": 2516, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:58.893194+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "83108000000", "ebitda": "1306477000000", "netIncome": "-917763000000", "grossProfit": "900727000000", "depreciation": "None", "totalRevenue": "7832872000000", "costOfRevenue": "6932145000000", "interestIncome": "18671000000", "incomeBeforeTax": "-562351000000", "interestExpense": "219683000000", "operatingIncome": "643704000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "276767000000", "reportedCurrency": "KRW", "netInterestIncome": "-206826000000", "nonInterestIncome": "None", "operatingExpenses": "257023000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "313905000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6932145000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1223369000000", "sellingGeneralAndAdministrative": "810899000000", "netIncomeFromContinuingOperations": "-839118000000" }, "balance": { "goodwill": "29233000000", "inventory": "2671242000000", "commonStock": "2500000000000", "currentDebt": "None", "investments": "None", "totalAssets": "32859566000000", "longTermDebt": "8061247000000", "shortTermDebt": "6523688000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "951894000000", "reportedCurrency": "KRW", "retainedEarnings": "-18512000000", "totalLiabilities": "24786759000000", "otherCurrentAssets": "1147518000000", "totalCurrentAssets": "9482208000000", "currentLongTermDebt": "6488867000000", "longTermInvestments": "161477000000", "shortTermInvestments": "11029000000", "currentNetReceivables": "3630779000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23377358000000", "currentAccountsPayable": "4156149000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17202873000000", "shortLongTermDebtTotal": "14608089000000", "totalShareholderEquity": "6542261000000", "capitalLeaseObligations": "57975000000", "otherCurrentLiabilities": "5029502000000", "totalCurrentLiabilities": "15709339000000", "otherNonCurrentLiabilities": "553767000000", "totalNonCurrentLiabilities": "9077420000000", "cashAndShortTermInvestments": "2021640000000", "commonStockSharesOutstanding": "1000325066", "intangibleAssetsExcludingGoodwill": "951894000000", "cashAndCashEquivalentsAtCarryingValue": "2021640000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-917763000000", "profitLoss": "None", "dividendPayout": "136519000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "KRW", "changeInInventory": "771569000000", "operatingCashflow": "1359675000000", "capitalExpenditures": "284219000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1081416000000", "cashflowFromInvestment": "-1363248000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "136519000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1292455000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1223369000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7832872000000, "cost_of_revenue": 6932145000000, "gross_profit": 900727000000, "research_and_development": 313905000000, "selling_general_admin": 810899000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 83108000000, "depreciation_amortisation": 1223369000000, "ebitda": 1306477000000, "interest_expense": 219683000000, "interest_income": null, "other_non_operating": null, "pretax_income": -562351000000, "tax_provision": 276767000000, "effective_tax_rate": null, "net_income": -917763000000, "net_income_continuing_ops": -839118000000, "net_income_to_common": -917763000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2021640000000, "short_term_investments": 11029000000, "net_receivables": 3630779000000, "inventory": 2671242000000, "other_current_assets": null, "total_current_assets": 9482208000000, "net_ppe": null, "goodwill": 29233000000, "intangible_assets": 951894000000, "goodwill_and_intangibles": 981127000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23377358000000, "total_assets": 32859566000000, "short_term_debt": 6523688000000, "accounts_payable": 4156149000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15709339000000, "long_term_debt": 8061247000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9077420000000, "total_liabilities": 24786759000000, "total_debt": 14584935000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -18512000000, "total_equity": 6542261000000, "shares_outstanding": 1000325066, "operating_cash_flow": 1359675000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 284219000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1363248000000, "dividends_paid": 136519000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1081416000000, "free_cash_flow": 1643894000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "83108000000", "ebitda": "1306477000000", "netIncome": "-917763000000", "grossProfit": "900727000000", "depreciation": "None", "totalRevenue": "7832872000000", "costOfRevenue": "6932145000000", "interestIncome": "18671000000", "incomeBeforeTax": "-562351000000", "interestExpense": "219683000000", "operatingIncome": "643704000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "276767000000", "reportedCurrency": "KRW", "netInterestIncome": "-206826000000", "nonInterestIncome": "None", "operatingExpenses": "257023000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "313905000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6932145000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1223369000000", "sellingGeneralAndAdministrative": "810899000000", "netIncomeFromContinuingOperations": "-839118000000" }, "balance": { "goodwill": "29233000000", "inventory": "2671242000000", "commonStock": "2500000000000", "currentDebt": "None", "investments": "None", "totalAssets": "32859566000000", "longTermDebt": "8061247000000", "shortTermDebt": "6523688000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "951894000000", "reportedCurrency": "KRW", "retainedEarnings": "-18512000000", "totalLiabilities": "24786759000000", "otherCurrentAssets": "1147518000000", "totalCurrentAssets": "9482208000000", "currentLongTermDebt": "6488867000000", "longTermInvestments": "161477000000", "shortTermInvestments": "11029000000", "currentNetReceivables": "3630779000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23377358000000", "currentAccountsPayable": "4156149000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17202873000000", "shortLongTermDebtTotal": "14608089000000", "totalShareholderEquity": "6542261000000", "capitalLeaseObligations": "57975000000", "otherCurrentLiabilities": "5029502000000", "totalCurrentLiabilities": "15709339000000", "otherNonCurrentLiabilities": "553767000000", "totalNonCurrentLiabilities": "9077420000000", "cashAndShortTermInvestments": "2021640000000", "commonStockSharesOutstanding": "1000325066", "intangibleAssetsExcludingGoodwill": "951894000000", "cashAndCashEquivalentsAtCarryingValue": "2021640000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-917763000000", "profitLoss": "None", "dividendPayout": "136519000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "KRW", "changeInInventory": "771569000000", "operatingCashflow": "1359675000000", "capitalExpenditures": "284219000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1081416000000", "cashflowFromInvestment": "-1363248000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "136519000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1292455000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1223369000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:58.893194+00:00", "is_restated": false, "income_statement": { "revenue": 6821301000000, "cost_of_revenue": 5978100000000, "gross_profit": 843201000000, "ebit": 26308000000, "ebitda": 1268891000000, "pretax_income": -207212000000, "tax_provision": 130896000000, "net_income": -355159000000, "net_income_to_common": -355159000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1786649000000, "total_current_assets": 9856177000000, "total_assets": 33149677000000, "short_term_debt": 6327421000000, "long_term_debt": 8556730000000, "total_debt": 14884151000000, "total_liabilities": 24806249000000, "total_equity": 6978604000000, "shares_outstanding": 1000000000, "goodwill_and_intangibles": 1651805000000 }, "cash_flow": { "operating_cash_flow": 682736203000, "capital_expenditure": 552652136000, "free_cash_flow": 1235388339000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290908, "ticker_id": 2516, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:58.893194+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26308000000", "ebitda": "1268891000000", "netIncome": "-355159000000", "grossProfit": "843201000000", "depreciation": "None", "totalRevenue": "6821301000000", "costOfRevenue": "5978100000000", "interestIncome": "24542000000", "incomeBeforeTax": "-207212000000", "interestExpense": "233520000000", "operatingIncome": "-80599000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "130896000000", "reportedCurrency": "KRW", "netInterestIncome": "-217183000000", "nonInterestIncome": "None", "operatingExpenses": "923800000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "387539000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5978100000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1242583000000", "sellingGeneralAndAdministrative": "397650000000", "netIncomeFromContinuingOperations": "-338108000000" }, "balance": { "goodwill": "None", "inventory": "3338155000000", "commonStock": "2500000000000", "currentDebt": "None", "investments": "None", "totalAssets": "33149677000000", "longTermDebt": "8556730000000", "shortTermDebt": "6327421000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1651805000000", "reportedCurrency": "KRW", "retainedEarnings": "978528000000", "totalLiabilities": "24806249000000", "otherCurrentAssets": "1676171000000", "totalCurrentAssets": "9856177000000", "currentLongTermDebt": "6260579000000", "longTermInvestments": "175960000000", "shortTermInvestments": "9373000000", "currentNetReceivables": "3045829000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23293500000000", "currentAccountsPayable": "4092775000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17468293000000", "shortLongTermDebtTotal": "14953223000000", "totalShareholderEquity": "6978604000000", "capitalLeaseObligations": "63344000000", "otherCurrentLiabilities": "4718089000000", "totalCurrentLiabilities": "15158552000000", "otherNonCurrentLiabilities": "563816000000", "totalNonCurrentLiabilities": "9647697000000", "cashAndShortTermInvestments": "1786649000000", "commonStockSharesOutstanding": "1000000000", "intangibleAssetsExcludingGoodwill": "1651805000000", "cashAndCashEquivalentsAtCarryingValue": "1786649000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-342654517000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "KRW", "changeInInventory": "-355335380000", "operatingCashflow": "682736203000", "capitalExpenditures": "552652136000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-76459766000", "cashflowFromInvestment": "-452705244000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1292455000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1198833982000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6821301000000, "cost_of_revenue": 5978100000000, "gross_profit": 843201000000, "research_and_development": 387539000000, "selling_general_admin": 397650000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26308000000, "depreciation_amortisation": 1242583000000, "ebitda": 1268891000000, "interest_expense": 233520000000, "interest_income": null, "other_non_operating": null, "pretax_income": -207212000000, "tax_provision": 130896000000, "effective_tax_rate": null, "net_income": -355159000000, "net_income_continuing_ops": -338108000000, "net_income_to_common": -355159000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1786649000000, "short_term_investments": 9373000000, "net_receivables": 3045829000000, "inventory": 3338155000000, "other_current_assets": null, "total_current_assets": 9856177000000, "net_ppe": null, "goodwill": null, "intangible_assets": 1651805000000, "goodwill_and_intangibles": 1651805000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23293500000000, "total_assets": 33149677000000, "short_term_debt": 6327421000000, "accounts_payable": 4092775000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15158552000000, "long_term_debt": 8556730000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9647697000000, "total_liabilities": 24806249000000, "total_debt": 14884151000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 978528000000, "total_equity": 6978604000000, "shares_outstanding": 1000000000, "operating_cash_flow": 682736203000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 552652136000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -452705244000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -76459766000, "free_cash_flow": 1235388339000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26308000000", "ebitda": "1268891000000", "netIncome": "-355159000000", "grossProfit": "843201000000", "depreciation": "None", "totalRevenue": "6821301000000", "costOfRevenue": "5978100000000", "interestIncome": "24542000000", "incomeBeforeTax": "-207212000000", "interestExpense": "233520000000", "operatingIncome": "-80599000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "130896000000", "reportedCurrency": "KRW", "netInterestIncome": "-217183000000", "nonInterestIncome": "None", "operatingExpenses": "923800000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "387539000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5978100000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1242583000000", "sellingGeneralAndAdministrative": "397650000000", "netIncomeFromContinuingOperations": "-338108000000" }, "balance": { "goodwill": "None", "inventory": "3338155000000", "commonStock": "2500000000000", "currentDebt": "None", "investments": "None", "totalAssets": "33149677000000", "longTermDebt": "8556730000000", "shortTermDebt": "6327421000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1651805000000", "reportedCurrency": "KRW", "retainedEarnings": "978528000000", "totalLiabilities": "24806249000000", "otherCurrentAssets": "1676171000000", "totalCurrentAssets": "9856177000000", "currentLongTermDebt": "6260579000000", "longTermInvestments": "175960000000", "shortTermInvestments": "9373000000", "currentNetReceivables": "3045829000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23293500000000", "currentAccountsPayable": "4092775000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17468293000000", "shortLongTermDebtTotal": "14953223000000", "totalShareholderEquity": "6978604000000", "capitalLeaseObligations": "63344000000", "otherCurrentLiabilities": "4718089000000", "totalCurrentLiabilities": "15158552000000", "otherNonCurrentLiabilities": "563816000000", "totalNonCurrentLiabilities": "9647697000000", "cashAndShortTermInvestments": "1786649000000", "commonStockSharesOutstanding": "1000000000", "intangibleAssetsExcludingGoodwill": "1651805000000", "cashAndCashEquivalentsAtCarryingValue": "1786649000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-342654517000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "KRW", "changeInInventory": "-355335380000", "operatingCashflow": "682736203000", "capitalExpenditures": "552652136000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-76459766000", "cashflowFromInvestment": "-452705244000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1292455000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1198833982000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:58.893194+00:00", "is_restated": false, "income_statement": { "revenue": 6708199000000, "cost_of_revenue": 6094596000000, "gross_profit": 613603000000, "ebit": -194578000000, "ebitda": 1185930000000, "pretax_income": -432629000000, "tax_provision": 38169000000, "net_income": -506527000000, "net_income_to_common": -506527000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1974149000000, "total_current_assets": 9811607000000, "total_assets": 35073787000000, "short_term_debt": 5979405000000, "long_term_debt": 10219702000000, "total_debt": 16199107000000, "total_liabilities": 25894203000000, "total_equity": 7632896000000, "shares_outstanding": 779244000, "goodwill_and_intangibles": 1278249000 }, "cash_flow": { "operating_cash_flow": 768407093000, "capital_expenditure": 348543218000, "free_cash_flow": 1116950311000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290909, "ticker_id": 2516, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:58.893194+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-194578000000", "ebitda": "1185930000000", "netIncome": "-506527000000", "grossProfit": "613603000000", "depreciation": "None", "totalRevenue": "6708199000000", "costOfRevenue": "6094596000000", "interestIncome": "23172000000", "incomeBeforeTax": "-432629000000", "interestExpense": "238051000000", "operatingIncome": "-93673000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "38169000000", "reportedCurrency": "KRW", "netInterestIncome": "-222325000000", "nonInterestIncome": "None", "operatingExpenses": "707276000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "343878000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6094596000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1380508000000", "sellingGeneralAndAdministrative": "235141000000", "netIncomeFromContinuingOperations": "-470798000000" }, "balance": { "goodwill": "None", "inventory": "2238861000", "commonStock": "2500000000000", "currentDebt": "None", "investments": "None", "totalAssets": "35073787000000", "longTermDebt": "10219702000000", "shortTermDebt": "5979405000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1278249000", "reportedCurrency": "KRW", "retainedEarnings": "1381966000000", "totalLiabilities": "25894203000000", "otherCurrentAssets": "7455900806000", "totalCurrentAssets": "9811607000000", "currentLongTermDebt": "5939670000000", "longTermInvestments": "215576000000", "shortTermInvestments": "368750366000", "currentNetReceivables": "2941333000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25262180000000", "currentAccountsPayable": "3220025000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19003199000000", "shortLongTermDebtTotal": "16222987000000", "totalShareholderEquity": "7632896000000", "capitalLeaseObligations": "63615000000", "otherCurrentLiabilities": "8361312172000", "totalCurrentLiabilities": "14360599000000", "otherNonCurrentLiabilities": "598120000000", "totalNonCurrentLiabilities": "11533604000000", "cashAndShortTermInvestments": "1974149000000", "commonStockSharesOutstanding": "779244000", "intangibleAssetsExcludingGoodwill": "1278249000", "cashAndCashEquivalentsAtCarryingValue": "1974149000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-510102974000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "KRW", "changeInInventory": "333765628000", "operatingCashflow": "768407093000", "capitalExpenditures": "348543218000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1361716901000", "cashflowFromInvestment": "-74940823000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1390254097000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6708199000000, "cost_of_revenue": 6094596000000, "gross_profit": 613603000000, "research_and_development": 343878000000, "selling_general_admin": 235141000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -194578000000, "depreciation_amortisation": 1380508000000, "ebitda": 1185930000000, "interest_expense": 238051000000, "interest_income": null, "other_non_operating": null, "pretax_income": -432629000000, "tax_provision": 38169000000, "effective_tax_rate": null, "net_income": -506527000000, "net_income_continuing_ops": -470798000000, "net_income_to_common": -506527000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1974149000000, "short_term_investments": 368750366000, "net_receivables": 2941333000, "inventory": 2238861000, "other_current_assets": null, "total_current_assets": 9811607000000, "net_ppe": null, "goodwill": null, "intangible_assets": 1278249000, "goodwill_and_intangibles": 1278249000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25262180000000, "total_assets": 35073787000000, "short_term_debt": 5979405000000, "accounts_payable": 3220025000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14360599000000, "long_term_debt": 10219702000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11533604000000, "total_liabilities": 25894203000000, "total_debt": 16199107000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1381966000000, "total_equity": 7632896000000, "shares_outstanding": 779244000, "operating_cash_flow": 768407093000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 348543218000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -74940823000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1361716901000, "free_cash_flow": 1116950311000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-194578000000", "ebitda": "1185930000000", "netIncome": "-506527000000", "grossProfit": "613603000000", "depreciation": "None", "totalRevenue": "6708199000000", "costOfRevenue": "6094596000000", "interestIncome": "23172000000", "incomeBeforeTax": "-432629000000", "interestExpense": "238051000000", "operatingIncome": "-93673000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "38169000000", "reportedCurrency": "KRW", "netInterestIncome": "-222325000000", "nonInterestIncome": "None", "operatingExpenses": "707276000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "343878000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6094596000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1380508000000", "sellingGeneralAndAdministrative": "235141000000", "netIncomeFromContinuingOperations": "-470798000000" }, "balance": { "goodwill": "None", "inventory": "2238861000", "commonStock": "2500000000000", "currentDebt": "None", "investments": "None", "totalAssets": "35073787000000", "longTermDebt": "10219702000000", "shortTermDebt": "5979405000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1278249000", "reportedCurrency": "KRW", "retainedEarnings": "1381966000000", "totalLiabilities": "25894203000000", "otherCurrentAssets": "7455900806000", "totalCurrentAssets": "9811607000000", "currentLongTermDebt": "5939670000000", "longTermInvestments": "215576000000", "shortTermInvestments": "368750366000", "currentNetReceivables": "2941333000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25262180000000", "currentAccountsPayable": "3220025000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19003199000000", "shortLongTermDebtTotal": "16222987000000", "totalShareholderEquity": "7632896000000", "capitalLeaseObligations": "63615000000", "otherCurrentLiabilities": "8361312172000", "totalCurrentLiabilities": "14360599000000", "otherNonCurrentLiabilities": "598120000000", "totalNonCurrentLiabilities": "11533604000000", "cashAndShortTermInvestments": "1974149000000", "commonStockSharesOutstanding": "779244000", "intangibleAssetsExcludingGoodwill": "1278249000", "cashAndCashEquivalentsAtCarryingValue": "1974149000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-510102974000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "KRW", "changeInInventory": "333765628000", "operatingCashflow": "768407093000", "capitalExpenditures": "348543218000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1361716901000", "cashflowFromInvestment": "-74940823000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1390254097000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:58.893194+00:00", "is_restated": false, "income_statement": { "revenue": 5252975000000, "cost_of_revenue": 5035087000000, "gross_profit": 217888000000, "ebit": -770962000000, "ebitda": 508215000000, "pretax_income": -989348000000, "tax_provision": -228072000000, "net_income": -783157000000, "net_income_to_common": -783157000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2571729000000, "total_current_assets": 10190020000000, "total_assets": 36112789000000, "short_term_debt": 5901957000000, "long_term_debt": 11169276000000, "total_debt": 17071233000000, "total_liabilities": 26572366000000, "total_equity": 7938259000000, "shares_outstanding": 779244000, "goodwill_and_intangibles": 25434657000 }, "cash_flow": { "operating_cash_flow": -420731527000, "capital_expenditure": 907850827000, "free_cash_flow": 487119300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290910, "ticker_id": 2516, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:58.893194+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-770962000000", "ebitda": "508215000000", "netIncome": "-783157000000", "grossProfit": "217888000000", "depreciation": "None", "totalRevenue": "5252975000000", "costOfRevenue": "5035087000000", "interestIncome": "21307000000", "incomeBeforeTax": "-989348000000", "interestExpense": "218386000000", "operatingIncome": "-469432000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-228072000000", "reportedCurrency": "KRW", "netInterestIncome": "-199682000000", "nonInterestIncome": "None", "operatingExpenses": "687320000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "339747000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5035087000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1279177000000", "sellingGeneralAndAdministrative": "248244000000", "netIncomeFromContinuingOperations": "-761276000000" }, "balance": { "goodwill": "24157000000", "inventory": "2502750000", "commonStock": "2500000000000", "currentDebt": "None", "investments": "None", "totalAssets": "36112789000000", "longTermDebt": "11169276000000", "shortTermDebt": "5901957000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1277657000", "reportedCurrency": "KRW", "retainedEarnings": "1889974000000", "totalLiabilities": "26572366000000", "otherCurrentAssets": "6930638453000", "totalCurrentAssets": "10190020000000", "currentLongTermDebt": "5854923000000", "longTermInvestments": "224212000000", "shortTermInvestments": "682746000000", "currentNetReceivables": "2403797000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25922769000000", "currentAccountsPayable": "3292318000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19676122000000", "shortLongTermDebtTotal": "17096163000000", "totalShareholderEquity": "7938259000000", "capitalLeaseObligations": "71964000000", "otherCurrentLiabilities": "7929301207000", "totalCurrentLiabilities": "13865383000000", "otherNonCurrentLiabilities": "626538000000", "totalNonCurrentLiabilities": "12706983000000", "cashAndShortTermInvestments": "2571729000000", "commonStockSharesOutstanding": "779244000", "intangibleAssetsExcludingGoodwill": "1277657000", "cashAndCashEquivalentsAtCarryingValue": "2571729000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-797424131000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "KRW", "changeInInventory": "-805766387000", "operatingCashflow": "-420731527000", "capitalExpenditures": "907850827000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1406339556000", "cashflowFromInvestment": "-716815928000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1302480356000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5252975000000, "cost_of_revenue": 5035087000000, "gross_profit": 217888000000, "research_and_development": 339747000000, "selling_general_admin": 248244000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -770962000000, "depreciation_amortisation": 1279177000000, "ebitda": 508215000000, "interest_expense": 218386000000, "interest_income": null, "other_non_operating": null, "pretax_income": -989348000000, "tax_provision": -228072000000, "effective_tax_rate": null, "net_income": -783157000000, "net_income_continuing_ops": -761276000000, "net_income_to_common": -783157000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2571729000000, "short_term_investments": 682746000000, "net_receivables": 2403797000, "inventory": 2502750000, "other_current_assets": null, "total_current_assets": 10190020000000, "net_ppe": null, "goodwill": 24157000000, "intangible_assets": 1277657000, "goodwill_and_intangibles": 25434657000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25922769000000, "total_assets": 36112789000000, "short_term_debt": 5901957000000, "accounts_payable": 3292318000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13865383000000, "long_term_debt": 11169276000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12706983000000, "total_liabilities": 26572366000000, "total_debt": 17071233000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1889974000000, "total_equity": 7938259000000, "shares_outstanding": 779244000, "operating_cash_flow": -420731527000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 907850827000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -716815928000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1406339556000, "free_cash_flow": 487119300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-770962000000", "ebitda": "508215000000", "netIncome": "-783157000000", "grossProfit": "217888000000", "depreciation": "None", "totalRevenue": "5252975000000", "costOfRevenue": "5035087000000", "interestIncome": "21307000000", "incomeBeforeTax": "-989348000000", "interestExpense": "218386000000", "operatingIncome": "-469432000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-228072000000", "reportedCurrency": "KRW", "netInterestIncome": "-199682000000", "nonInterestIncome": "None", "operatingExpenses": "687320000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "339747000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5035087000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1279177000000", "sellingGeneralAndAdministrative": "248244000000", "netIncomeFromContinuingOperations": "-761276000000" }, "balance": { "goodwill": "24157000000", "inventory": "2502750000", "commonStock": "2500000000000", "currentDebt": "None", "investments": "None", "totalAssets": "36112789000000", "longTermDebt": "11169276000000", "shortTermDebt": "5901957000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1277657000", "reportedCurrency": "KRW", "retainedEarnings": "1889974000000", "totalLiabilities": "26572366000000", "otherCurrentAssets": "6930638453000", "totalCurrentAssets": "10190020000000", "currentLongTermDebt": "5854923000000", "longTermInvestments": "224212000000", "shortTermInvestments": "682746000000", "currentNetReceivables": "2403797000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25922769000000", "currentAccountsPayable": "3292318000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19676122000000", "shortLongTermDebtTotal": "17096163000000", "totalShareholderEquity": "7938259000000", "capitalLeaseObligations": "71964000000", "otherCurrentLiabilities": "7929301207000", "totalCurrentLiabilities": "13865383000000", "otherNonCurrentLiabilities": "626538000000", "totalNonCurrentLiabilities": "12706983000000", "cashAndShortTermInvestments": "2571729000000", "commonStockSharesOutstanding": "779244000", "intangibleAssetsExcludingGoodwill": "1277657000", "cashAndCashEquivalentsAtCarryingValue": "2571729000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-797424131000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "KRW", "changeInInventory": "-805766387000", "operatingCashflow": "-420731527000", "capitalExpenditures": "907850827000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1406339556000", "cashflowFromInvestment": "-716815928000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1302480356000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:58.893194+00:00", "is_restated": false, "income_statement": { "revenue": 5252975000000, "cost_of_revenue": 5102767000000, "gross_profit": 150208000000, "ebit": -770962000000, "ebitda": 508215000000, "pretax_income": -991195000000, "tax_provision": -228072000000, "net_income": -783157000000, "net_income_to_common": -783157000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2571729000000, "total_current_assets": 10190020000000, "total_assets": 36112789000000, "short_term_debt": 5909392000000, "long_term_debt": 11349085000000, "total_debt": 17258477000000, "total_liabilities": 26572366000000, "total_equity": 7938259000000, "shares_outstanding": 1537510408, "goodwill_and_intangibles": 1744203000000 }, "cash_flow": { "operating_cash_flow": -413204000000, "capital_expenditure": 1090980000000, "free_cash_flow": 677776000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290911, "ticker_id": 2516, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:58.893194+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-770962000000", "ebitda": "508215000000", "netIncome": "-783157000000", "grossProfit": "150208000000", "depreciation": "None", "totalRevenue": "5252975000000", "costOfRevenue": "5102767000000", "interestIncome": "32013000000", "incomeBeforeTax": "-991195000000", "interestExpense": "218386000000", "operatingIncome": "-469432000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-228072000000", "reportedCurrency": "KRW", "netInterestIncome": "-185754000000", "nonInterestIncome": "None", "operatingExpenses": "619640000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "339747000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5102767000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1279177000000", "sellingGeneralAndAdministrative": "256688000000", "netIncomeFromContinuingOperations": "50539000000" }, "balance": { "goodwill": "24157000000", "inventory": "3369327000000", "commonStock": "2500000000000", "currentDebt": "None", "investments": "None", "totalAssets": "36112789000000", "longTermDebt": "11349085000000", "shortTermDebt": "5909392000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1720046000000", "reportedCurrency": "KRW", "retainedEarnings": "1889974000000", "totalLiabilities": "26572366000000", "otherCurrentAssets": "496227000000", "totalCurrentAssets": "10190020000000", "currentLongTermDebt": "5180044000000", "longTermInvestments": "191505000000", "shortTermInvestments": "653248000000", "currentNetReceivables": "2947114000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25922769000000", "currentAccountsPayable": "4431459000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17096163000000", "totalShareholderEquity": "7938259000000", "capitalLeaseObligations": "73364000000", "otherCurrentLiabilities": "3494324000000", "totalCurrentLiabilities": "13865383000000", "otherNonCurrentLiabilities": "629467000000", "totalNonCurrentLiabilities": "12706983000000", "cashAndShortTermInvestments": "2571729000000", "commonStockSharesOutstanding": "1537510408", "intangibleAssetsExcludingGoodwill": "1720046000000", "cashAndCashEquivalentsAtCarryingValue": "2571729000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-783157000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "KRW", "changeInInventory": "-791350000000", "operatingCashflow": "-413204000000", "capitalExpenditures": "1090980000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1381178000000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1279177000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5252975000000, "cost_of_revenue": 5102767000000, "gross_profit": 150208000000, "research_and_development": 339747000000, "selling_general_admin": 256688000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -770962000000, "depreciation_amortisation": 1279177000000, "ebitda": 508215000000, "interest_expense": 218386000000, "interest_income": null, "other_non_operating": null, "pretax_income": -991195000000, "tax_provision": -228072000000, "effective_tax_rate": null, "net_income": -783157000000, "net_income_continuing_ops": 50539000000, "net_income_to_common": -783157000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2571729000000, "short_term_investments": 653248000000, "net_receivables": 2947114000000, "inventory": 3369327000000, "other_current_assets": null, "total_current_assets": 10190020000000, "net_ppe": null, "goodwill": 24157000000, "intangible_assets": 1720046000000, "goodwill_and_intangibles": 1744203000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25922769000000, "total_assets": 36112789000000, "short_term_debt": 5909392000000, "accounts_payable": 4431459000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13865383000000, "long_term_debt": 11349085000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12706983000000, "total_liabilities": 26572366000000, "total_debt": 17258477000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1889974000000, "total_equity": 7938259000000, "shares_outstanding": 1537510408, "operating_cash_flow": -413204000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1090980000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1381178000000, "free_cash_flow": 677776000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-770962000000", "ebitda": "508215000000", "netIncome": "-783157000000", "grossProfit": "150208000000", "depreciation": "None", "totalRevenue": "5252975000000", "costOfRevenue": "5102767000000", "interestIncome": "32013000000", "incomeBeforeTax": "-991195000000", "interestExpense": "218386000000", "operatingIncome": "-469432000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-228072000000", "reportedCurrency": "KRW", "netInterestIncome": "-185754000000", "nonInterestIncome": "None", "operatingExpenses": "619640000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "339747000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5102767000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1279177000000", "sellingGeneralAndAdministrative": "256688000000", "netIncomeFromContinuingOperations": "50539000000" }, "balance": { "goodwill": "24157000000", "inventory": "3369327000000", "commonStock": "2500000000000", "currentDebt": "None", "investments": "None", "totalAssets": "36112789000000", "longTermDebt": "11349085000000", "shortTermDebt": "5909392000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1720046000000", "reportedCurrency": "KRW", "retainedEarnings": "1889974000000", "totalLiabilities": "26572366000000", "otherCurrentAssets": "496227000000", "totalCurrentAssets": "10190020000000", "currentLongTermDebt": "5180044000000", "longTermInvestments": "191505000000", "shortTermInvestments": "653248000000", "currentNetReceivables": "2947114000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25922769000000", "currentAccountsPayable": "4431459000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17096163000000", "totalShareholderEquity": "7938259000000", "capitalLeaseObligations": "73364000000", "otherCurrentLiabilities": "3494324000000", "totalCurrentLiabilities": "13865383000000", "otherNonCurrentLiabilities": "629467000000", "totalNonCurrentLiabilities": "12706983000000", "cashAndShortTermInvestments": "2571729000000", "commonStockSharesOutstanding": "1537510408", "intangibleAssetsExcludingGoodwill": "1720046000000", "cashAndCashEquivalentsAtCarryingValue": "2571729000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-783157000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "KRW", "changeInInventory": "-791350000000", "operatingCashflow": "-413204000000", "capitalExpenditures": "1090980000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1381178000000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1279177000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:58.893194+00:00", "is_restated": false, "income_statement": { "revenue": 4785287000000, "cost_of_revenue": 4747957000000, "gross_profit": 37330000000, "ebit": -807121000000, "ebitda": 237196000000, "pretax_income": -1006461000000, "tax_provision": -231063000000, "net_income": -720026000000, "net_income_to_common": -720026000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2227812361, "total_current_assets": 7785899659, "total_assets": 27818091003, "short_term_debt": 4036176078, "long_term_debt": 12084410000000, "total_debt": 12088446176078, "total_liabilities": 21229835482, "total_equity": 5414702830, "shares_outstanding": 779243710, "goodwill_and_intangibles": 1285999703 }, "cash_flow": { "operating_cash_flow": 1018986925000, "capital_expenditure": 582972160000, "free_cash_flow": 1601959085000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290913, "ticker_id": 2516, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:58.893194+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-807121000000", "ebitda": "237196000000", "netIncome": "-720026000000", "grossProfit": "37330000000", "depreciation": "None", "totalRevenue": "4785287000000", "costOfRevenue": "4747957000000", "interestIncome": "36096000000", "incomeBeforeTax": "-1006461000000", "interestExpense": "153685551", "operatingIncome": "-662080000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-231063000000", "reportedCurrency": "KRW", "netInterestIncome": "-165715000000", "nonInterestIncome": "None", "operatingExpenses": "699410000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "346133000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4747957000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1044317000000", "sellingGeneralAndAdministrative": "230253000000", "netIncomeFromContinuingOperations": "-775398000000" }, "balance": { "goodwill": "None", "inventory": "2481504372", "commonStock": "1325832962", "currentDebt": "None", "investments": "None", "totalAssets": "27818091003", "longTermDebt": "12084410000000", "shortTermDebt": "4036176078", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1285999703", "reportedCurrency": "KRW", "retainedEarnings": "1902537424", "totalLiabilities": "21229835482", "otherCurrentAssets": "317713798", "totalCurrentAssets": "7785899659", "currentLongTermDebt": "5402970000000", "longTermInvestments": "207339000000", "shortTermInvestments": "801175337", "currentNetReceivables": "1957693789", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20032191344", "currentAccountsPayable": "3484862160", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20953320000000", "shortLongTermDebtTotal": "13010505409", "totalShareholderEquity": "5414702830", "capitalLeaseObligations": "68996000000", "otherCurrentLiabilities": "-64204552097", "totalCurrentLiabilities": "10789822143", "otherNonCurrentLiabilities": "683609000000", "totalNonCurrentLiabilities": "10440013339", "cashAndShortTermInvestments": "2227812361", "commonStockSharesOutstanding": "779243710", "intangibleAssetsExcludingGoodwill": "1285999703", "cashAndCashEquivalentsAtCarryingValue": "2227812361", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-741083987000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "KRW", "changeInInventory": "-675776575000", "operatingCashflow": "1018986925000", "capitalExpenditures": "582972160000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-198186728000", "cashflowFromInvestment": "-233905691000", "stockBasedCompensation": "-45354000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1074859250000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4785287000000, "cost_of_revenue": 4747957000000, "gross_profit": 37330000000, "research_and_development": 346133000000, "selling_general_admin": 230253000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -807121000000, "depreciation_amortisation": 1044317000000, "ebitda": 237196000000, "interest_expense": 153685551, "interest_income": null, "other_non_operating": null, "pretax_income": -1006461000000, "tax_provision": -231063000000, "effective_tax_rate": null, "net_income": -720026000000, "net_income_continuing_ops": -775398000000, "net_income_to_common": -720026000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2227812361, "short_term_investments": 801175337, "net_receivables": 1957693789, "inventory": 2481504372, "other_current_assets": null, "total_current_assets": 7785899659, "net_ppe": null, "goodwill": null, "intangible_assets": 1285999703, "goodwill_and_intangibles": 1285999703, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20032191344, "total_assets": 27818091003, "short_term_debt": 4036176078, "accounts_payable": 3484862160, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10789822143, "long_term_debt": 12084410000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10440013339, "total_liabilities": 21229835482, "total_debt": 12088446176078, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1902537424, "total_equity": 5414702830, "shares_outstanding": 779243710, "operating_cash_flow": 1018986925000, "stock_based_compensation": -45354000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 582972160000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -233905691000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -198186728000, "free_cash_flow": 1601959085000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-807121000000", "ebitda": "237196000000", "netIncome": "-720026000000", "grossProfit": "37330000000", "depreciation": "None", "totalRevenue": "4785287000000", "costOfRevenue": "4747957000000", "interestIncome": "36096000000", "incomeBeforeTax": "-1006461000000", "interestExpense": "153685551", "operatingIncome": "-662080000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-231063000000", "reportedCurrency": "KRW", "netInterestIncome": "-165715000000", "nonInterestIncome": "None", "operatingExpenses": "699410000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "346133000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4747957000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1044317000000", "sellingGeneralAndAdministrative": "230253000000", "netIncomeFromContinuingOperations": "-775398000000" }, "balance": { "goodwill": "None", "inventory": "2481504372", "commonStock": "1325832962", "currentDebt": "None", "investments": "None", "totalAssets": "27818091003", "longTermDebt": "12084410000000", "shortTermDebt": "4036176078", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1285999703", "reportedCurrency": "KRW", "retainedEarnings": "1902537424", "totalLiabilities": "21229835482", "otherCurrentAssets": "317713798", "totalCurrentAssets": "7785899659", "currentLongTermDebt": "5402970000000", "longTermInvestments": "207339000000", "shortTermInvestments": "801175337", "currentNetReceivables": "1957693789", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20032191344", "currentAccountsPayable": "3484862160", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20953320000000", "shortLongTermDebtTotal": "13010505409", "totalShareholderEquity": "5414702830", "capitalLeaseObligations": "68996000000", "otherCurrentLiabilities": "-64204552097", "totalCurrentLiabilities": "10789822143", "otherNonCurrentLiabilities": "683609000000", "totalNonCurrentLiabilities": "10440013339", "cashAndShortTermInvestments": "2227812361", "commonStockSharesOutstanding": "779243710", "intangibleAssetsExcludingGoodwill": "1285999703", "cashAndCashEquivalentsAtCarryingValue": "2227812361", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-741083987000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "KRW", "changeInInventory": "-675776575000", "operatingCashflow": "1018986925000", "capitalExpenditures": "582972160000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-198186728000", "cashflowFromInvestment": "-233905691000", "stockBasedCompensation": "-45354000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1074859250000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:58.893194+00:00", "is_restated": false, "income_statement": { "revenue": 4738571000000, "cost_of_revenue": 4911193000000, "gross_profit": -172622000000, "ebit": -711131000000, "ebitda": 300063000000, "pretax_income": -877130000000, "tax_provision": -178360000000, "net_income": -858125000000, "net_income_to_common": -858125000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1805061283, "total_current_assets": 8086024361, "total_assets": 28362587181, "short_term_debt": 3788007437, "long_term_debt": 12481184000000, "total_debt": 12484972007437, "total_liabilities": 21144518650, "total_equity": 5994880279, "shares_outstanding": 779243710, "goodwill_and_intangibles": 1317277729 }, "cash_flow": { "operating_cash_flow": 794697697000, "capital_expenditure": 871049829000, "free_cash_flow": 1665747526000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290914, "ticker_id": 2516, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:58.893194+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-711131000000", "ebitda": "300063000000", "netIncome": "-858125000000", "grossProfit": "-172622000000", "depreciation": "None", "totalRevenue": "4738571000000", "costOfRevenue": "4911193000000", "interestIncome": "101509000000", "incomeBeforeTax": "-877130000000", "interestExpense": "128186211", "operatingIncome": "-881470000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-178360000000", "reportedCurrency": "KRW", "netInterestIncome": "-128094000000", "nonInterestIncome": "None", "operatingExpenses": "708848000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "339956000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4911193000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1011194000000", "sellingGeneralAndAdministrative": "242859000000", "netIncomeFromContinuingOperations": "-698770000000" }, "balance": { "goodwill": "None", "inventory": "2035125412", "commonStock": "1357780138", "currentDebt": "None", "investments": "None", "totalAssets": "28362587181", "longTermDebt": "12481184000000", "shortTermDebt": "3788007437", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1317277729", "reportedCurrency": "KRW", "retainedEarnings": "2494783895", "totalLiabilities": "21144518650", "otherCurrentAssets": "247640874", "totalCurrentAssets": "8086024361", "currentLongTermDebt": "4939475000000", "longTermInvestments": "203428000000", "shortTermInvestments": "1118732592", "currentNetReceivables": "2879464197", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20276562820", "currentAccountsPayable": "3400711873", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20836641000000", "shortLongTermDebtTotal": "13282783743", "totalShareholderEquity": "5994880279", "capitalLeaseObligations": "81401000000", "otherCurrentLiabilities": "-160233875651", "totalCurrentLiabilities": "10019237278", "otherNonCurrentLiabilities": "647190000000", "totalNonCurrentLiabilities": "11125281372", "cashAndShortTermInvestments": "1805061283", "commonStockSharesOutstanding": "779243710", "intangibleAssetsExcludingGoodwill": "1317277729", "cashAndCashEquivalentsAtCarryingValue": "1805061283", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-855405738000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "KRW", "changeInInventory": "80078206000", "operatingCashflow": "794697697000", "capitalExpenditures": "871049829000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "329121853000", "cashflowFromInvestment": "-881136642000", "stockBasedCompensation": "-433123000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1007989687000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4738571000000, "cost_of_revenue": 4911193000000, "gross_profit": -172622000000, "research_and_development": 339956000000, "selling_general_admin": 242859000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -711131000000, "depreciation_amortisation": 1011194000000, "ebitda": 300063000000, "interest_expense": 128186211, "interest_income": null, "other_non_operating": null, "pretax_income": -877130000000, "tax_provision": -178360000000, "effective_tax_rate": null, "net_income": -858125000000, "net_income_continuing_ops": -698770000000, "net_income_to_common": -858125000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1805061283, "short_term_investments": 1118732592, "net_receivables": 2879464197, "inventory": 2035125412, "other_current_assets": null, "total_current_assets": 8086024361, "net_ppe": null, "goodwill": null, "intangible_assets": 1317277729, "goodwill_and_intangibles": 1317277729, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20276562820, "total_assets": 28362587181, "short_term_debt": 3788007437, "accounts_payable": 3400711873, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10019237278, "long_term_debt": 12481184000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11125281372, "total_liabilities": 21144518650, "total_debt": 12484972007437, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2494783895, "total_equity": 5994880279, "shares_outstanding": 779243710, "operating_cash_flow": 794697697000, "stock_based_compensation": -433123000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 871049829000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -881136642000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 329121853000, "free_cash_flow": 1665747526000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-711131000000", "ebitda": "300063000000", "netIncome": "-858125000000", "grossProfit": "-172622000000", "depreciation": "None", "totalRevenue": "4738571000000", "costOfRevenue": "4911193000000", "interestIncome": "101509000000", "incomeBeforeTax": "-877130000000", "interestExpense": "128186211", "operatingIncome": "-881470000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-178360000000", "reportedCurrency": "KRW", "netInterestIncome": "-128094000000", "nonInterestIncome": "None", "operatingExpenses": "708848000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "339956000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4911193000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1011194000000", "sellingGeneralAndAdministrative": "242859000000", "netIncomeFromContinuingOperations": "-698770000000" }, "balance": { "goodwill": "None", "inventory": "2035125412", "commonStock": "1357780138", "currentDebt": "None", "investments": "None", "totalAssets": "28362587181", "longTermDebt": "12481184000000", "shortTermDebt": "3788007437", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1317277729", "reportedCurrency": "KRW", "retainedEarnings": "2494783895", "totalLiabilities": "21144518650", "otherCurrentAssets": "247640874", "totalCurrentAssets": "8086024361", "currentLongTermDebt": "4939475000000", "longTermInvestments": "203428000000", "shortTermInvestments": "1118732592", "currentNetReceivables": "2879464197", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20276562820", "currentAccountsPayable": "3400711873", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20836641000000", "shortLongTermDebtTotal": "13282783743", "totalShareholderEquity": "5994880279", "capitalLeaseObligations": "81401000000", "otherCurrentLiabilities": "-160233875651", "totalCurrentLiabilities": "10019237278", "otherNonCurrentLiabilities": "647190000000", "totalNonCurrentLiabilities": "11125281372", "cashAndShortTermInvestments": "1805061283", "commonStockSharesOutstanding": "779243710", "intangibleAssetsExcludingGoodwill": "1317277729", "cashAndCashEquivalentsAtCarryingValue": "1805061283", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-855405738000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "KRW", "changeInInventory": "80078206000", "operatingCashflow": "794697697000", "capitalExpenditures": "871049829000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "329121853000", "cashflowFromInvestment": "-881136642000", "stockBasedCompensation": "-433123000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1007989687000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }