{ "ticker": { "uuid": "3c53d94c-612f-4919-970d-d50f99dc8c42", "symbol": "MCY", "name": "Mercury General Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Property & Casualty", "page_url": "https://sharemaestro.com/factors/ticker/3c53d94c-612f-4919-970d-d50f99dc8c42/", "api_url": "https://sharemaestro.com/factors/api/tickers/3c53d94c-612f-4919-970d-d50f99dc8c42/" }, "ticker_metadata": { "id": 2593, "uuid": "3c53d94c-612f-4919-970d-d50f99dc8c42", "symbol": "MCY", "name": "Mercury General Corporation", "asset_type": "equity", "market_cap": 5429747000, "stock_exchange_id": 3, "industry": "Insurance - Property & Casualty", "sector": "Financial Services", "description": "Mercury General Corporation engages in underwriting personal auto insurance in the United States. The company is headquartered in Los Angeles, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "3c53d94c-612f-4919-970d-d50f99dc8c42", "symbol": "MCY", "name": "Mercury General Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Property & Casualty", "page_url": "https://sharemaestro.com/factors/ticker/3c53d94c-612f-4919-970d-d50f99dc8c42/", "api_url": "https://sharemaestro.com/factors/api/tickers/3c53d94c-612f-4919-970d-d50f99dc8c42/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.99, "value": 0.95, "quality": 0.93, "momentum": 0.86, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 101.47, "market_cap": 5620321830, "pe_ratio": 6.6921, "earnings_yield": 0.1494, "ebitda_to_ev": 0.2355, "shareholder_yield": 0.0125, "roe": 0.3242, "piotroski_f_score": 6, "momentum_12_1": 0.5476, "volatility_252d": 0.253 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:49.166697+00:00", "batch_id": "" }, "size": { "price_close": 101.47, "market_cap": 5620321830, "market_cap_usd": 5620321830, "enterprise_value": 4844065830, "shares_outstanding": 55389000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 6.6921, "pb_ratio": 2.1699, "ptbv_ratio": 2.5851, "ps_ratio": 0.9156, "pcf_ratio": 3.7936, "pfcf_ratio": 3.641, "ev_ebitda": 4.2469, "ev_ebit": 4.5568, "ev_sales": 0.7891, "ev_fcf": 3.1381, "earnings_yield": 0.1494, "fcf_yield": 0.3187, "price_to_sales": 0.9156, "price_to_book": 2.1699, "price_to_cashflow": 3.7936, "ebitda_to_ev": 0.2355, "sales_yield": 1.2672 }, "yield": { "dividend_yield": 0.0125, "buyback_yield": 0, "shareholder_yield": 0.0125, "debt_paydown_yield": null, "total_yield": 0.0125 }, "quality": { "gross_margin": 0.4385, "operating_margin": 0.1732, "net_margin": 0.1368, "ebitda_margin": 0.1858, "fcf_margin": 0.2515, "roe": 0.3242, "roa": 0.0851, "roic": 0.4725, "roc_greenblatt": null, "asset_turnover": 0.6217, "cash_conversion": 1.838, "accruals_ratio": -0.065, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": 1.3494, "earnings_stability_5y": 0.8672, "revenue_stability_5y": 0.2025, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2727, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.8118, "net_debt_to_ebitda": -0.6806, "debt_to_assets": 0.0582, "interest_coverage": 37.6282, "current_ratio": 0.4357, "quick_ratio": 0.4357, "net_debt": -776256000, "local_beta": 0.0007, "volatility_252d": 0.253, "volatility_60d": 0.6106, "max_drawdown_12m": -0.1108, "risk_adjusted_momentum": 2.1648 }, "growth": { "revenue_growth_1y": 0.097, "revenue_growth_3y_cagr": 0.1804, "revenue_growth_5y_cagr": 0.0963, "eps_growth_1y": 1.9348, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.0763, "fcf_growth_1y": 0.8716, "book_value_growth_1y": 0.2416, "revenue_growth": 0.097, "earnings_growth": 1.9348 }, "momentum": { "price_return_1m": 0.0181, "price_return_3m": 0.1255, "price_return_6m": 0.1361, "price_return_9m": 0.3252, "price_return_12m": 0.5756, "price_return_12m_ex1m": 0.5476, "momentum_6m": 0.1361, "momentum_12m": 0.5756, "momentum_12_1": 0.5476, "distance_from_52w_high": 0, "distance_from_52w_low": 0.6012, "relative_strength": 0.4756 }, "raw_ttm": { "revenue_ttm": 6138399000, "gross_profit_ttm": 2691950000, "ebit_ttm": 1063035000, "ebitda_ttm": 1140621000, "net_income_ttm": 839843000, "eps_diluted_ttm": 15.1626, "operating_cash_flow_ttm": 1481518000, "capital_expenditure_ttm": 62090000, "fcf_ttm": 1543608000, "dividends_paid_ttm": 70343000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 28251000, "cash_and_equivalents": 1350883000, "total_current_assets": 2819332000, "total_current_liabilities": 6471362000, "net_ppe": null, "total_assets": 9872865000, "total_debt": 574627000, "total_equity": 2590110000, "net_working_capital": -4996146000, "book_value_per_share": 46.7622, "retained_earnings": 2490411000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2174128000, "tangible_book_per_share": 39.252 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 11, "rank_pb": 52, "rank_ptbv": 51, "rank_ps": 26, "rank_pcf": 12, "rank_ev_ebitda": 9, "rank_ev_ebit": 28, "rank_earnings_yield": 11, "rank_fcf_yield": 8, "rank_dividend_yield": 42, "rank_shareholder_yield": 43, "rank_total_yield": 43, "rank_roe": 10, "rank_roc": 50, "rank_roic": 5, "rank_gross_margin": 52, "rank_fcf_margin": 37, "rank_piotroski": 39, "rank_accruals": 35, "rank_sue": 50, "rank_eps_growth_1y": 8, "rank_eps_growth_5y": 58, "rank_revenue_growth_1y": 41, "rank_momentum_12m": 21, "rank_momentum_12m_ex1m": 22, "rank_relative_strength": 20 }, "composites": { "value_composite": 5, "quality_composite": 7, "momentum_composite": 14, "growth_composite": 13, "yield_composite": 29, "svqf_composite": 6, "vc1_composite": 6, "vc2_composite": 7, "vc3_composite": 7, "trending_value_composite": 29, "overall_composite": 1, "quality_value_composite": 0.9399, "os_score": 0.99, "value_percentile": 0.95, "quality_percentile": 0.93, "momentum_percentile": 0.86, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": 15, "tiny_titans_rank": null, "all_cap_buyback_rank": 22, "small_cap_core_rank": 8, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 29, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4543, "ticker_id": 2593, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:49.166697+00:00", "batch_id": "", "os_score_delta": null, "price_close": 101.47, "market_cap": 5620321830, "market_cap_usd": 5620321830, "enterprise_value": 4844065830, "shares_outstanding": 55389000, "fx_rate_to_usd": null, "pe_ratio": 6.69211011, "pb_ratio": 2.16991627, "ptbv_ratio": 2.58509243, "ps_ratio": 0.9156006, "pcf_ratio": 3.79362372, "pfcf_ratio": 3.64102922, "ev_ebitda": 4.24686713, "ev_ebit": 4.55682629, "ev_sales": 0.78914157, "ev_fcf": 3.13814507, "earnings_yield": 0.1494297, "fcf_yield": 0.31865958, "dividend_yield": 0.01251583, "buyback_yield": 0, "shareholder_yield": 0.01251583, "debt_paydown_yield": null, "total_yield": 0.01251583, "gross_margin": 0.43854269, "operating_margin": 0.17317789, "net_margin": 0.13681792, "ebitda_margin": 0.18581734, "fcf_margin": 0.25146752, "roe": 0.32424994, "roa": 0.08506578, "roic": 0.47254504, "roc_greenblatt": null, "asset_turnover": 0.62174445, "cash_conversion": 1.8379721, "accruals_ratio": -0.0649938, "sbc_to_revenue": null, "debt_to_equity": 2.8117551, "net_debt_to_ebitda": -0.68055559, "debt_to_assets": 0.05820266, "interest_coverage": 37.62822555, "current_ratio": 0.43566285, "quick_ratio": 0.43566285, "net_debt": -776256000, "revenue_growth_1y": 0.09703872, "revenue_growth_3y_cagr": 0.18044628, "revenue_growth_5y_cagr": 0.09627419, "eps_growth_1y": 1.93483108, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.07631493, "fcf_growth_1y": 0.87155723, "book_value_growth_1y": 0.24157282, "piotroski_f_score": 6, "altman_z_score": 1.34936177, "earnings_stability_5y": 0.86723, "revenue_stability_5y": 0.202456, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0180596, "price_return_3m": 0.12552854, "price_return_6m": 0.13614097, "price_return_9m": 0.3251511, "price_return_12m": 0.57557953, "price_return_12m_ex1m": 0.54762995, "distance_from_52w_high": 0, "distance_from_52w_low": 0.60122329, "relative_strength": 0.47561595, "local_beta": 0.0007, "volatility_252d": 0.252969, "volatility_60d": 0.610567, "max_drawdown_12m": -0.11077873, "revenue_ttm": 6138399000, "gross_profit_ttm": 2691950000, "ebit_ttm": 1063035000, "ebitda_ttm": 1140621000, "net_income_ttm": 839843000, "eps_diluted_ttm": 15.16263157, "operating_cash_flow_ttm": 1481518000, "capital_expenditure_ttm": 62090000, "fcf_ttm": 1543608000, "dividends_paid_ttm": 70343000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 28251000, "cash_and_equivalents": 1350883000, "total_current_assets": 2819332000, "total_current_liabilities": 6471362000, "net_ppe": null, "total_assets": 9872865000, "total_debt": 574627000, "total_equity": 2590110000, "net_working_capital": -4996146000, "book_value_per_share": 46.76217299, "retained_earnings": 2490411000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2174128000, "tangible_book_per_share": 39.25198144, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 11, "rank_pb": 52, "rank_ptbv": 51, "rank_ps": 26, "rank_pcf": 12, "rank_ev_ebitda": 9, "rank_ev_ebit": 28, "rank_earnings_yield": 11, "rank_fcf_yield": 8, "rank_dividend_yield": 42, "rank_shareholder_yield": 43, "rank_total_yield": 43, "rank_roe": 10, "rank_roc": 50, "rank_roic": 5, "rank_gross_margin": 52, "rank_fcf_margin": 37, "rank_piotroski": 39, "rank_accruals": 35, "rank_sue": 50, "rank_eps_growth_1y": 8, "rank_eps_growth_5y": 58, "rank_revenue_growth_1y": 41, "rank_momentum_12m": 21, "rank_momentum_12m_ex1m": 22, "rank_relative_strength": 20, "value_composite": 5, "quality_composite": 7, "momentum_composite": 14, "growth_composite": 13, "yield_composite": 29, "svqf_composite": 6, "vc1_composite": 6, "vc2_composite": 7, "vc3_composite": 7, "trending_value_composite": 29, "overall_composite": 1, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 15, "tiny_titans_rank": null, "all_cap_buyback_rank": 22, "small_cap_core_rank": 8, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 101.47, "os": 0.99, "value": 0.95, "quality": 0.93, "momentum": 0.86, "confidence": 1, "coverage": 1, "pe_ratio": 6.6921, "earnings_yield": 0.1494, "shareholder_yield": 0.0125, "roe": 0.3242, "momentum_12_1": 0.5476, "complete_fields": { "id": 4543, "ticker_id": 2593, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:49.166697+00:00", "batch_id": "", "os_score_delta": null, "price_close": 101.47, "market_cap": 5620321830, "market_cap_usd": 5620321830, "enterprise_value": 4844065830, "shares_outstanding": 55389000, "fx_rate_to_usd": null, "pe_ratio": 6.69211011, "pb_ratio": 2.16991627, "ptbv_ratio": 2.58509243, "ps_ratio": 0.9156006, "pcf_ratio": 3.79362372, "pfcf_ratio": 3.64102922, "ev_ebitda": 4.24686713, "ev_ebit": 4.55682629, "ev_sales": 0.78914157, "ev_fcf": 3.13814507, "earnings_yield": 0.1494297, "fcf_yield": 0.31865958, "dividend_yield": 0.01251583, "buyback_yield": 0, "shareholder_yield": 0.01251583, "debt_paydown_yield": null, "total_yield": 0.01251583, "gross_margin": 0.43854269, "operating_margin": 0.17317789, "net_margin": 0.13681792, "ebitda_margin": 0.18581734, "fcf_margin": 0.25146752, "roe": 0.32424994, "roa": 0.08506578, "roic": 0.47254504, "roc_greenblatt": null, "asset_turnover": 0.62174445, "cash_conversion": 1.8379721, "accruals_ratio": -0.0649938, "sbc_to_revenue": null, "debt_to_equity": 2.8117551, "net_debt_to_ebitda": -0.68055559, "debt_to_assets": 0.05820266, "interest_coverage": 37.62822555, "current_ratio": 0.43566285, "quick_ratio": 0.43566285, "net_debt": -776256000, "revenue_growth_1y": 0.09703872, "revenue_growth_3y_cagr": 0.18044628, "revenue_growth_5y_cagr": 0.09627419, "eps_growth_1y": 1.93483108, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.07631493, "fcf_growth_1y": 0.87155723, "book_value_growth_1y": 0.24157282, "piotroski_f_score": 6, "altman_z_score": 1.34936177, "earnings_stability_5y": 0.86723, "revenue_stability_5y": 0.202456, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0180596, "price_return_3m": 0.12552854, "price_return_6m": 0.13614097, "price_return_9m": 0.3251511, "price_return_12m": 0.57557953, "price_return_12m_ex1m": 0.54762995, "distance_from_52w_high": 0, "distance_from_52w_low": 0.60122329, "relative_strength": 0.47561595, "local_beta": 0.0007, "volatility_252d": 0.252969, "volatility_60d": 0.610567, "max_drawdown_12m": -0.11077873, "revenue_ttm": 6138399000, "gross_profit_ttm": 2691950000, "ebit_ttm": 1063035000, "ebitda_ttm": 1140621000, "net_income_ttm": 839843000, "eps_diluted_ttm": 15.16263157, "operating_cash_flow_ttm": 1481518000, "capital_expenditure_ttm": 62090000, "fcf_ttm": 1543608000, "dividends_paid_ttm": 70343000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 28251000, "cash_and_equivalents": 1350883000, "total_current_assets": 2819332000, "total_current_liabilities": 6471362000, "net_ppe": null, "total_assets": 9872865000, "total_debt": 574627000, "total_equity": 2590110000, "net_working_capital": -4996146000, "book_value_per_share": 46.76217299, "retained_earnings": 2490411000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2174128000, "tangible_book_per_share": 39.25198144, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 11, "rank_pb": 52, "rank_ptbv": 51, "rank_ps": 26, "rank_pcf": 12, "rank_ev_ebitda": 9, "rank_ev_ebit": 28, "rank_earnings_yield": 11, "rank_fcf_yield": 8, "rank_dividend_yield": 42, "rank_shareholder_yield": 43, "rank_total_yield": 43, "rank_roe": 10, "rank_roc": 50, "rank_roic": 5, "rank_gross_margin": 52, "rank_fcf_margin": 37, "rank_piotroski": 39, "rank_accruals": 35, "rank_sue": 50, "rank_eps_growth_1y": 8, "rank_eps_growth_5y": 58, "rank_revenue_growth_1y": 41, "rank_momentum_12m": 21, "rank_momentum_12m_ex1m": 22, "rank_relative_strength": 20, "value_composite": 5, "quality_composite": 7, "momentum_composite": 14, "growth_composite": 13, "yield_composite": 29, "svqf_composite": 6, "vc1_composite": 6, "vc2_composite": 7, "vc3_composite": 7, "trending_value_composite": 29, "overall_composite": 1, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 15, "tiny_titans_rank": null, "all_cap_buyback_rank": 22, "small_cap_core_rank": 8, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:33:15.865248+00:00", "is_restated": false, "income_statement": { "revenue": 5992468000, "cost_of_revenue": 3963031000, "gross_profit": 2029437000, "ebit": 692272000, "ebitda": 767261000, "pretax_income": 663649000, "tax_provision": 122555000, "net_income": 541094000, "net_income_to_common": 541094000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1315574000, "total_current_assets": 2667304000, "total_assets": 9560669000, "short_term_debt": 6767000, "long_term_debt": 574527000, "total_debt": 581294000, "total_liabilities": 7143394000, "total_equity": 2417275000, "shares_outstanding": 55389000, "goodwill_and_intangibles": 409347000 }, "cash_flow": { "operating_cash_flow": 1087188000, "capital_expenditure": 58431000, "free_cash_flow": 1145619000, "dividends_paid": 70343000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 294490, "ticker_id": 2593, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:33:15.865248+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "692272000", "ebitda": "767261000", "netIncome": "541094000", "grossProfit": "2029437000", "depreciation": "None", "totalRevenue": "5992468000", "costOfRevenue": "3963031000", "interestIncome": "28623000", "incomeBeforeTax": "663649000", "interestExpense": "28623000", "operatingIncome": "663649000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "122555000", "reportedCurrency": "USD", "netInterestIncome": "-28623000", "nonInterestIncome": "None", "operatingExpenses": "1365788000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3963031000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74989000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "541094000" }, "balance": { "goodwill": "42796000", "inventory": "None", "commonStock": "99699000", "currentDebt": "None", "investments": "None", "totalAssets": "9560669000", "longTermDebt": "574527000", "shortTermDebt": "6767000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "366551000", "reportedCurrency": "USD", "retainedEarnings": "2317576000", "totalLiabilities": "7143394000", "otherCurrentAssets": "None", "totalCurrentAssets": "2667304000", "currentLongTermDebt": "None", "longTermInvestments": "6580030000", "shortTermInvestments": "336992000", "currentNetReceivables": "1014738000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6893365000", "currentAccountsPayable": "448703000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "160503000", "shortLongTermDebtTotal": "586855000", "totalShareholderEquity": "2417275000", "capitalLeaseObligations": "12328000", "otherCurrentLiabilities": "3633338000", "totalCurrentLiabilities": "6368746000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "774648000", "cashAndShortTermInvestments": "1315574000", "commonStockSharesOutstanding": "55389000", "intangibleAssetsExcludingGoodwill": "366551000", "cashAndCashEquivalentsAtCarryingValue": "1315574000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "541094000", "profitLoss": "None", "dividendPayout": "70343000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1087188000", "capitalExpenditures": "58431000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-71715000", "cashflowFromInvestment": "-420156000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "70343000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74989000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5992468000, "cost_of_revenue": 3963031000, "gross_profit": 2029437000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 692272000, "depreciation_amortisation": 74989000, "ebitda": 767261000, "interest_expense": 28623000, "interest_income": null, "other_non_operating": null, "pretax_income": 663649000, "tax_provision": 122555000, "effective_tax_rate": null, "net_income": 541094000, "net_income_continuing_ops": 541094000, "net_income_to_common": 541094000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1315574000, "short_term_investments": 336992000, "net_receivables": 1014738000, "inventory": null, "other_current_assets": null, "total_current_assets": 2667304000, "net_ppe": null, "goodwill": 42796000, "intangible_assets": 366551000, "goodwill_and_intangibles": 409347000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6893365000, "total_assets": 9560669000, "short_term_debt": 6767000, "accounts_payable": 448703000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6368746000, "long_term_debt": 574527000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 774648000, "total_liabilities": 7143394000, "total_debt": 581294000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2317576000, "total_equity": 2417275000, "shares_outstanding": 55389000, "operating_cash_flow": 1087188000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 58431000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -420156000, "dividends_paid": 70343000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -71715000, "free_cash_flow": 1145619000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "692272000", "ebitda": "767261000", "netIncome": "541094000", "grossProfit": "2029437000", "depreciation": "None", "totalRevenue": "5992468000", "costOfRevenue": "3963031000", "interestIncome": "28623000", "incomeBeforeTax": "663649000", "interestExpense": "28623000", "operatingIncome": "663649000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "122555000", "reportedCurrency": "USD", "netInterestIncome": "-28623000", "nonInterestIncome": "None", "operatingExpenses": "1365788000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3963031000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74989000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "541094000" }, "balance": { "goodwill": "42796000", "inventory": "None", "commonStock": "99699000", "currentDebt": "None", "investments": "None", "totalAssets": "9560669000", "longTermDebt": "574527000", "shortTermDebt": "6767000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "366551000", "reportedCurrency": "USD", "retainedEarnings": "2317576000", "totalLiabilities": "7143394000", "otherCurrentAssets": "None", "totalCurrentAssets": "2667304000", "currentLongTermDebt": "None", "longTermInvestments": "6580030000", "shortTermInvestments": "336992000", "currentNetReceivables": "1014738000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6893365000", "currentAccountsPayable": "448703000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "160503000", "shortLongTermDebtTotal": "586855000", "totalShareholderEquity": "2417275000", "capitalLeaseObligations": "12328000", "otherCurrentLiabilities": "3633338000", "totalCurrentLiabilities": "6368746000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "774648000", "cashAndShortTermInvestments": "1315574000", "commonStockSharesOutstanding": "55389000", "intangibleAssetsExcludingGoodwill": "366551000", "cashAndCashEquivalentsAtCarryingValue": "1315574000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "541094000", "profitLoss": "None", "dividendPayout": "70343000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1087188000", "capitalExpenditures": "58431000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-71715000", "cashflowFromInvestment": "-420156000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "70343000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74989000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:33:15.865248+00:00", "is_restated": false, "income_statement": { "revenue": 5475633000, "cost_of_revenue": 4542772000, "gross_profit": 932861000, "ebit": 605704000, "ebitda": 679137000, "pretax_income": 574880000, "tax_provision": 106927000, "net_income": 467953000, "net_income_to_common": 467953000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 720257000, "total_current_assets": 1411033000, "total_assets": 8310632000, "short_term_debt": 7642000, "long_term_debt": 574128000, "total_debt": 581770000, "total_liabilities": 6364108000, "total_equity": 1946524000, "shares_outstanding": 55377000, "goodwill_and_intangibles": 50478000 }, "cash_flow": { "operating_cash_flow": 1037117000, "capital_expenditure": 46138000, "free_cash_flow": 1083255000, "dividends_paid": 70326000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 294495, "ticker_id": 2593, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:33:15.865248+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "605704000", "ebitda": "679137000", "netIncome": "467953000", "grossProfit": "932861000", "depreciation": "None", "totalRevenue": "5475633000", "costOfRevenue": "4542772000", "interestIncome": "30824000", "incomeBeforeTax": "574880000", "interestExpense": "30824000", "operatingIncome": "574880000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "106927000", "reportedCurrency": "USD", "netInterestIncome": "-30824000", "nonInterestIncome": "None", "operatingExpenses": "357981000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4542772000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73433000", "sellingGeneralAndAdministrative": "14837000", "netIncomeFromContinuingOperations": "467953000" }, "balance": { "goodwill": "42796000", "inventory": "None", "commonStock": "99699000", "currentDebt": "None", "investments": "None", "totalAssets": "8310632000", "longTermDebt": "574128000", "shortTermDebt": "7642000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "7682000", "reportedCurrency": "USD", "retainedEarnings": "1846825000", "totalLiabilities": "6364108000", "otherCurrentAssets": "-374548000", "totalCurrentAssets": "1411033000", "currentLongTermDebt": "None", "longTermInvestments": "6076370000", "shortTermInvestments": "283817000", "currentNetReceivables": "781507000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "215642000", "currentAccountsPayable": "242118000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "154550000", "shortLongTermDebtTotal": "587708000", "totalShareholderEquity": "1946524000", "capitalLeaseObligations": "13580000", "otherCurrentLiabilities": "-242118000", "totalCurrentLiabilities": "20752000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6343356000", "cashAndShortTermInvestments": "720257000", "commonStockSharesOutstanding": "55377000", "intangibleAssetsExcludingGoodwill": "7682000", "cashAndCashEquivalentsAtCarryingValue": "720257000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "467953000", "profitLoss": "None", "dividendPayout": "70326000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1037117000", "capitalExpenditures": "46138000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-71107000", "cashflowFromInvestment": "-796656000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "70326000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "752000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73433000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5475633000, "cost_of_revenue": 4542772000, "gross_profit": 932861000, "research_and_development": null, "selling_general_admin": 14837000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 605704000, "depreciation_amortisation": 73433000, "ebitda": 679137000, "interest_expense": 30824000, "interest_income": null, "other_non_operating": null, "pretax_income": 574880000, "tax_provision": 106927000, "effective_tax_rate": null, "net_income": 467953000, "net_income_continuing_ops": 467953000, "net_income_to_common": 467953000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 720257000, "short_term_investments": 283817000, "net_receivables": 781507000, "inventory": null, "other_current_assets": null, "total_current_assets": 1411033000, "net_ppe": null, "goodwill": 42796000, "intangible_assets": 7682000, "goodwill_and_intangibles": 50478000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 215642000, "total_assets": 8310632000, "short_term_debt": 7642000, "accounts_payable": 242118000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20752000, "long_term_debt": 574128000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6343356000, "total_liabilities": 6364108000, "total_debt": 581770000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1846825000, "total_equity": 1946524000, "shares_outstanding": 55377000, "operating_cash_flow": 1037117000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46138000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -796656000, "dividends_paid": 70326000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -71107000, "free_cash_flow": 1083255000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "605704000", "ebitda": "679137000", "netIncome": "467953000", "grossProfit": "932861000", "depreciation": "None", "totalRevenue": "5475633000", "costOfRevenue": "4542772000", "interestIncome": "30824000", "incomeBeforeTax": "574880000", "interestExpense": "30824000", "operatingIncome": "574880000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "106927000", "reportedCurrency": "USD", "netInterestIncome": "-30824000", "nonInterestIncome": "None", "operatingExpenses": "357981000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4542772000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73433000", "sellingGeneralAndAdministrative": "14837000", "netIncomeFromContinuingOperations": "467953000" }, "balance": { "goodwill": "42796000", "inventory": "None", "commonStock": "99699000", "currentDebt": "None", "investments": "None", "totalAssets": "8310632000", "longTermDebt": "574128000", "shortTermDebt": "7642000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "7682000", "reportedCurrency": "USD", "retainedEarnings": "1846825000", "totalLiabilities": "6364108000", "otherCurrentAssets": "-374548000", "totalCurrentAssets": "1411033000", "currentLongTermDebt": "None", "longTermInvestments": "6076370000", "shortTermInvestments": "283817000", "currentNetReceivables": "781507000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "215642000", "currentAccountsPayable": "242118000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "154550000", "shortLongTermDebtTotal": "587708000", "totalShareholderEquity": "1946524000", "capitalLeaseObligations": "13580000", "otherCurrentLiabilities": "-242118000", "totalCurrentLiabilities": "20752000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6343356000", "cashAndShortTermInvestments": "720257000", "commonStockSharesOutstanding": "55377000", "intangibleAssetsExcludingGoodwill": "7682000", "cashAndCashEquivalentsAtCarryingValue": "720257000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "467953000", "profitLoss": "None", "dividendPayout": "70326000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1037117000", "capitalExpenditures": "46138000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-71107000", "cashflowFromInvestment": "-796656000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "70326000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "752000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73433000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:33:15.865248+00:00", "is_restated": false, "income_statement": { "revenue": 4629631000, "cost_of_revenue": 4226378000, "gross_profit": 403253000, "ebit": 123597000, "ebitda": 195837000, "pretax_income": 99428000, "tax_provision": 3092000, "net_income": 96336000, "net_income_to_common": 96336000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 550903000, "total_current_assets": 1331119000, "total_assets": 7103397000, "short_term_debt": 8731000, "long_term_debt": 573729000, "total_debt": 582460000, "total_liabilities": 5555252000, "total_equity": 1548145000, "shares_outstanding": 55371000, "goodwill_and_intangibles": 51129000 }, "cash_flow": { "operating_cash_flow": 452988000, "capital_expenditure": 36810000, "free_cash_flow": 489798000, "dividends_paid": 70322000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 294500, "ticker_id": 2593, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:33:15.865248+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "123597000", "ebitda": "195837000", "netIncome": "96336000", "grossProfit": "403253000", "depreciation": "None", "totalRevenue": "4629631000", "costOfRevenue": "4226378000", "interestIncome": "24169000", "incomeBeforeTax": "99428000", "interestExpense": "24169000", "operatingIncome": "99428000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3092000", "reportedCurrency": "USD", "netInterestIncome": "-20808000", "nonInterestIncome": "None", "operatingExpenses": "303825000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4226378000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72240000", "sellingGeneralAndAdministrative": "12774000", "netIncomeFromContinuingOperations": "-101828000" }, "balance": { "goodwill": "42796000", "inventory": "-1788532000", "commonStock": "98947000", "currentDebt": "None", "investments": "None", "totalAssets": "7103397000", "longTermDebt": "573729000", "shortTermDebt": "8731000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "8333000", "reportedCurrency": "USD", "retainedEarnings": "1449198000", "totalLiabilities": "5555252000", "otherCurrentAssets": "-1392750000", "totalCurrentAssets": "1331119000", "currentLongTermDebt": "None", "longTermInvestments": "5228520000", "shortTermInvestments": "178491000", "currentNetReceivables": "663356000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5266747000", "currentAccountsPayable": "175219000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "168585000", "shortLongTermDebtTotal": "587960000", "totalShareholderEquity": "1548145000", "capitalLeaseObligations": "14231000", "otherCurrentLiabilities": "-175219000", "totalCurrentLiabilities": "175219000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5611197000", "cashAndShortTermInvestments": "550903000", "commonStockSharesOutstanding": "55371000", "intangibleAssetsExcludingGoodwill": "8333000", "cashAndCashEquivalentsAtCarryingValue": "550903000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "96336000", "profitLoss": "None", "dividendPayout": "70322000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "363444000", "operatingCashflow": "452988000", "capitalExpenditures": "36810000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "103576000", "cashflowFromInvestment": "-295437000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "70322000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72240000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4629631000, "cost_of_revenue": 4226378000, "gross_profit": 403253000, "research_and_development": null, "selling_general_admin": 12774000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 123597000, "depreciation_amortisation": 72240000, "ebitda": 195837000, "interest_expense": 24169000, "interest_income": null, "other_non_operating": null, "pretax_income": 99428000, "tax_provision": 3092000, "effective_tax_rate": null, "net_income": 96336000, "net_income_continuing_ops": -101828000, "net_income_to_common": 96336000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 550903000, "short_term_investments": 178491000, "net_receivables": 663356000, "inventory": -1788532000, "other_current_assets": null, "total_current_assets": 1331119000, "net_ppe": null, "goodwill": 42796000, "intangible_assets": 8333000, "goodwill_and_intangibles": 51129000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5266747000, "total_assets": 7103397000, "short_term_debt": 8731000, "accounts_payable": 175219000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 175219000, "long_term_debt": 573729000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5611197000, "total_liabilities": 5555252000, "total_debt": 582460000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1449198000, "total_equity": 1548145000, "shares_outstanding": 55371000, "operating_cash_flow": 452988000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36810000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -295437000, "dividends_paid": 70322000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 103576000, "free_cash_flow": 489798000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "123597000", "ebitda": "195837000", "netIncome": "96336000", "grossProfit": "403253000", "depreciation": "None", "totalRevenue": "4629631000", "costOfRevenue": "4226378000", "interestIncome": "24169000", "incomeBeforeTax": "99428000", "interestExpense": "24169000", "operatingIncome": "99428000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3092000", "reportedCurrency": "USD", "netInterestIncome": "-20808000", "nonInterestIncome": "None", "operatingExpenses": "303825000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4226378000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72240000", "sellingGeneralAndAdministrative": "12774000", "netIncomeFromContinuingOperations": "-101828000" }, "balance": { "goodwill": "42796000", "inventory": "-1788532000", "commonStock": "98947000", "currentDebt": "None", "investments": "None", "totalAssets": "7103397000", "longTermDebt": "573729000", "shortTermDebt": "8731000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "8333000", "reportedCurrency": "USD", "retainedEarnings": "1449198000", "totalLiabilities": "5555252000", "otherCurrentAssets": "-1392750000", "totalCurrentAssets": "1331119000", "currentLongTermDebt": "None", "longTermInvestments": "5228520000", "shortTermInvestments": "178491000", "currentNetReceivables": "663356000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5266747000", "currentAccountsPayable": "175219000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "168585000", "shortLongTermDebtTotal": "587960000", "totalShareholderEquity": "1548145000", "capitalLeaseObligations": "14231000", "otherCurrentLiabilities": "-175219000", "totalCurrentLiabilities": "175219000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5611197000", "cashAndShortTermInvestments": "550903000", "commonStockSharesOutstanding": "55371000", "intangibleAssetsExcludingGoodwill": "8333000", "cashAndCashEquivalentsAtCarryingValue": "550903000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "96336000", "profitLoss": "None", "dividendPayout": "70322000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "363444000", "operatingCashflow": "452988000", "capitalExpenditures": "36810000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "103576000", "cashflowFromInvestment": "-295437000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "70322000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72240000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:33:15.865248+00:00", "is_restated": false, "income_statement": { "revenue": 3643066000, "cost_of_revenue": 4016831000, "gross_profit": -373765000, "ebit": -653483000, "ebitda": -571093000, "pretax_income": -670715000, "tax_provision": -158043000, "net_income": -512672000, "net_income_to_common": -512672000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 289776000, "total_current_assets": 978823000, "total_assets": 6514188000, "short_term_debt": 11340000, "long_term_debt": 398330000, "total_debt": 409670000, "total_liabilities": 4992057000, "total_equity": 1522131000, "shares_outstanding": 55371000, "goodwill_and_intangibles": 52008000 }, "cash_flow": { "operating_cash_flow": 352589000, "capital_expenditure": 35508000, "free_cash_flow": 388097000, "dividends_paid": 105482000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 294505, "ticker_id": 2593, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:33:15.865248+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-653483000", "ebitda": "-571093000", "netIncome": "-512672000", "grossProfit": "-373765000", "depreciation": "None", "totalRevenue": "3643066000", "costOfRevenue": "4016831000", "interestIncome": "17232000", "incomeBeforeTax": "-670715000", "interestExpense": "17232000", "operatingIncome": "-670715000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-158043000", "reportedCurrency": "USD", "netInterestIncome": "-17232000", "nonInterestIncome": "None", "operatingExpenses": "296950000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4016831000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82390000", "sellingGeneralAndAdministrative": "16931000", "netIncomeFromContinuingOperations": "-512672000" }, "balance": { "goodwill": "42796000", "inventory": "-1339435000", "commonStock": "98947000", "currentDebt": "None", "investments": "None", "totalAssets": "6514188000", "longTermDebt": "398330000", "shortTermDebt": "11340000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "9212000", "reportedCurrency": "USD", "retainedEarnings": "1423184000", "totalLiabilities": "4992057000", "otherCurrentAssets": "1247046000", "totalCurrentAssets": "978823000", "currentLongTermDebt": "None", "longTermInvestments": "4910800000", "shortTermInvestments": "122937000", "currentNetReceivables": "658499000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "286536000", "currentAccountsPayable": "151686000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "171442000", "shortLongTermDebtTotal": "420254000", "totalShareholderEquity": "1522131000", "capitalLeaseObligations": "21924000", "otherCurrentLiabilities": "-249725000", "totalCurrentLiabilities": "206822000", "otherNonCurrentLiabilities": "4442041000", "totalNonCurrentLiabilities": "5053041000", "cashAndShortTermInvestments": "289776000", "commonStockSharesOutstanding": "55371000", "intangibleAssetsExcludingGoodwill": "9212000", "cashAndCashEquivalentsAtCarryingValue": "289776000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-512672000", "profitLoss": "None", "dividendPayout": "105482000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "352589000", "capitalExpenditures": "35508000", "changeInReceivables": "68735000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-81986000", "cashflowFromInvestment": "-316384000", "stockBasedCompensation": "50000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "105482000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-45781000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82390000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3643066000, "cost_of_revenue": 4016831000, "gross_profit": -373765000, "research_and_development": null, "selling_general_admin": 16931000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -653483000, "depreciation_amortisation": 82390000, "ebitda": -571093000, "interest_expense": 17232000, "interest_income": null, "other_non_operating": null, "pretax_income": -670715000, "tax_provision": -158043000, "effective_tax_rate": null, "net_income": -512672000, "net_income_continuing_ops": -512672000, "net_income_to_common": -512672000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 289776000, "short_term_investments": 122937000, "net_receivables": 658499000, "inventory": -1339435000, "other_current_assets": null, "total_current_assets": 978823000, "net_ppe": null, "goodwill": 42796000, "intangible_assets": 9212000, "goodwill_and_intangibles": 52008000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 286536000, "total_assets": 6514188000, "short_term_debt": 11340000, "accounts_payable": 151686000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 206822000, "long_term_debt": 398330000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5053041000, "total_liabilities": 4992057000, "total_debt": 409670000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1423184000, "total_equity": 1522131000, "shares_outstanding": 55371000, "operating_cash_flow": 352589000, "stock_based_compensation": 50000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35508000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -316384000, "dividends_paid": 105482000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -81986000, "free_cash_flow": 388097000, "net_change_in_cash": -45781000 }, "raw_data": { "income": { "ebit": "-653483000", "ebitda": "-571093000", "netIncome": "-512672000", "grossProfit": "-373765000", "depreciation": "None", "totalRevenue": "3643066000", "costOfRevenue": "4016831000", "interestIncome": "17232000", "incomeBeforeTax": "-670715000", "interestExpense": "17232000", "operatingIncome": "-670715000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-158043000", "reportedCurrency": "USD", "netInterestIncome": "-17232000", "nonInterestIncome": "None", "operatingExpenses": "296950000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4016831000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82390000", "sellingGeneralAndAdministrative": "16931000", "netIncomeFromContinuingOperations": "-512672000" }, "balance": { "goodwill": "42796000", "inventory": "-1339435000", "commonStock": "98947000", "currentDebt": "None", "investments": "None", "totalAssets": "6514188000", "longTermDebt": "398330000", "shortTermDebt": "11340000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "9212000", "reportedCurrency": "USD", "retainedEarnings": "1423184000", "totalLiabilities": "4992057000", "otherCurrentAssets": "1247046000", "totalCurrentAssets": "978823000", "currentLongTermDebt": "None", "longTermInvestments": "4910800000", "shortTermInvestments": "122937000", "currentNetReceivables": "658499000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "286536000", "currentAccountsPayable": "151686000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "171442000", "shortLongTermDebtTotal": "420254000", "totalShareholderEquity": "1522131000", "capitalLeaseObligations": "21924000", "otherCurrentLiabilities": "-249725000", "totalCurrentLiabilities": "206822000", "otherNonCurrentLiabilities": "4442041000", "totalNonCurrentLiabilities": "5053041000", "cashAndShortTermInvestments": "289776000", "commonStockSharesOutstanding": "55371000", "intangibleAssetsExcludingGoodwill": "9212000", "cashAndCashEquivalentsAtCarryingValue": "289776000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-512672000", "profitLoss": "None", "dividendPayout": "105482000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "352589000", "capitalExpenditures": "35508000", "changeInReceivables": "68735000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-81986000", "cashflowFromInvestment": "-316384000", "stockBasedCompensation": "50000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "105482000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-45781000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82390000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:33:15.865248+00:00", "is_restated": false, "income_statement": { "revenue": 3993357000, "cost_of_revenue": 3393540000, "gross_profit": 599817000, "ebit": 316420000, "ebitda": 395476000, "pretax_income": 299307000, "tax_provision": 51370000, "net_income": 247937000, "net_income_to_common": 247937000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 335557000, "total_current_assets": 1207431000, "total_assets": 6772472000, "short_term_debt": 15696000, "long_term_debt": 372931000, "total_debt": 388627000, "total_liabilities": 4632191000, "total_equity": 2140281000, "shares_outstanding": 55374000, "goodwill_and_intangibles": 53051000 }, "cash_flow": { "operating_cash_flow": 501584000, "capital_expenditure": 41442000, "free_cash_flow": 543026000, "dividends_paid": 140226000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 294510, "ticker_id": 2593, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:33:15.865248+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "316420000", "ebitda": "395476000", "netIncome": "247937000", "grossProfit": "599817000", "depreciation": "None", "totalRevenue": "3993357000", "costOfRevenue": "3393540000", "interestIncome": "17113000", "incomeBeforeTax": "299307000", "interestExpense": "17113000", "operatingIncome": "299307000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "51370000", "reportedCurrency": "USD", "netInterestIncome": "-17113000", "nonInterestIncome": "None", "operatingExpenses": "300510000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3393540000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79056000", "sellingGeneralAndAdministrative": "17346000", "netIncomeFromContinuingOperations": "247937000" }, "balance": { "goodwill": "42796000", "inventory": "-1565700000", "commonStock": "98943000", "currentDebt": "None", "investments": "None", "totalAssets": "6772472000", "longTermDebt": "372931000", "shortTermDebt": "15696000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "10255000", "reportedCurrency": "USD", "retainedEarnings": "2041338000", "totalLiabilities": "4632191000", "otherCurrentAssets": "43299000", "totalCurrentAssets": "1207431000", "currentLongTermDebt": "None", "longTermInvestments": "5142589000", "shortTermInvestments": "140127000", "currentNetReceivables": "688448000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5565041000", "currentAccountsPayable": "169125000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "191332000", "shortLongTermDebtTotal": "407508000", "totalShareholderEquity": "2140281000", "capitalLeaseObligations": "34577000", "otherCurrentLiabilities": "2279999000", "totalCurrentLiabilities": "3968923000", "otherNonCurrentLiabilities": "4036566000", "totalNonCurrentLiabilities": "663268000", "cashAndShortTermInvestments": "335557000", "commonStockSharesOutstanding": "55374000", "intangibleAssetsExcludingGoodwill": "10255000", "cashAndCashEquivalentsAtCarryingValue": "335557000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "247937000", "profitLoss": "None", "dividendPayout": "140226000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "26724000", "operatingCashflow": "501584000", "capitalExpenditures": "41442000", "changeInReceivables": "-23182000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-140836000", "cashflowFromInvestment": "-373670000", "stockBasedCompensation": "141000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "140226000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-12922000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "215000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79056000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3993357000, "cost_of_revenue": 3393540000, "gross_profit": 599817000, "research_and_development": null, "selling_general_admin": 17346000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 316420000, "depreciation_amortisation": 79056000, "ebitda": 395476000, "interest_expense": 17113000, "interest_income": null, "other_non_operating": null, "pretax_income": 299307000, "tax_provision": 51370000, "effective_tax_rate": null, "net_income": 247937000, "net_income_continuing_ops": 247937000, "net_income_to_common": 247937000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 335557000, "short_term_investments": 140127000, "net_receivables": 688448000, "inventory": -1565700000, "other_current_assets": null, "total_current_assets": 1207431000, "net_ppe": null, "goodwill": 42796000, "intangible_assets": 10255000, "goodwill_and_intangibles": 53051000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5565041000, "total_assets": 6772472000, "short_term_debt": 15696000, "accounts_payable": 169125000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3968923000, "long_term_debt": 372931000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 663268000, "total_liabilities": 4632191000, "total_debt": 388627000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2041338000, "total_equity": 2140281000, "shares_outstanding": 55374000, "operating_cash_flow": 501584000, "stock_based_compensation": 141000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41442000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -373670000, "dividends_paid": 140226000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -140836000, "free_cash_flow": 543026000, "net_change_in_cash": -12922000 }, "raw_data": { "income": { "ebit": "316420000", "ebitda": "395476000", "netIncome": "247937000", "grossProfit": "599817000", "depreciation": "None", "totalRevenue": "3993357000", "costOfRevenue": "3393540000", "interestIncome": "17113000", "incomeBeforeTax": "299307000", "interestExpense": "17113000", "operatingIncome": "299307000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "51370000", "reportedCurrency": "USD", "netInterestIncome": "-17113000", "nonInterestIncome": "None", "operatingExpenses": "300510000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3393540000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79056000", "sellingGeneralAndAdministrative": "17346000", "netIncomeFromContinuingOperations": "247937000" }, "balance": { "goodwill": "42796000", "inventory": "-1565700000", "commonStock": "98943000", "currentDebt": "None", "investments": "None", "totalAssets": "6772472000", "longTermDebt": "372931000", "shortTermDebt": "15696000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "10255000", "reportedCurrency": "USD", "retainedEarnings": "2041338000", "totalLiabilities": "4632191000", "otherCurrentAssets": "43299000", "totalCurrentAssets": "1207431000", "currentLongTermDebt": "None", "longTermInvestments": "5142589000", "shortTermInvestments": "140127000", "currentNetReceivables": "688448000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5565041000", "currentAccountsPayable": "169125000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "191332000", "shortLongTermDebtTotal": "407508000", "totalShareholderEquity": "2140281000", "capitalLeaseObligations": "34577000", "otherCurrentLiabilities": "2279999000", "totalCurrentLiabilities": "3968923000", "otherNonCurrentLiabilities": "4036566000", "totalNonCurrentLiabilities": "663268000", "cashAndShortTermInvestments": "335557000", "commonStockSharesOutstanding": "55374000", "intangibleAssetsExcludingGoodwill": "10255000", "cashAndCashEquivalentsAtCarryingValue": "335557000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "247937000", "profitLoss": "None", "dividendPayout": "140226000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "26724000", "operatingCashflow": "501584000", "capitalExpenditures": "41442000", "changeInReceivables": "-23182000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-140836000", "cashflowFromInvestment": "-373670000", "stockBasedCompensation": "141000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "140226000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-12922000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "215000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79056000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:33:15.865248+00:00", "is_restated": false, "income_statement": { "revenue": 3784511000, "cost_of_revenue": 3023131000, "gross_profit": 761380000, "ebit": 475549000, "ebitda": 544012000, "pretax_income": 458501000, "tax_provision": 83894000, "net_income": 374607000, "net_income_to_common": 374607000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 348479000, "total_current_assets": 1372376000, "total_assets": 6328246000, "short_term_debt": 15992000, "long_term_debt": 372532000, "total_debt": 388524000, "total_liabilities": 4295649000, "total_equity": 2032597000, "shares_outstanding": 55358000, "goodwill_and_intangibles": 54118000 }, "cash_flow": { "operating_cash_flow": 605616000, "capital_expenditure": 39953000, "free_cash_flow": 645569000, "dividends_paid": 139640000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 294515, "ticker_id": 2593, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:33:15.865248+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "475549000", "ebitda": "544012000", "netIncome": "374607000", "grossProfit": "761380000", "depreciation": "None", "totalRevenue": "3784511000", "costOfRevenue": "3023131000", "interestIncome": "17048000", "incomeBeforeTax": "458501000", "interestExpense": "17048000", "operatingIncome": "458501000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "83894000", "reportedCurrency": "USD", "netInterestIncome": "-17048000", "nonInterestIncome": "None", "operatingExpenses": "302879000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3023131000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68463000", "sellingGeneralAndAdministrative": "17511000", "netIncomeFromContinuingOperations": "374607000" }, "balance": { "goodwill": "42796000", "inventory": "-1603581000", "commonStock": "98970000", "currentDebt": "None", "investments": "None", "totalAssets": "6328246000", "longTermDebt": "372532000", "shortTermDebt": "15992000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "11322000", "reportedCurrency": "USD", "retainedEarnings": "1933627000", "totalLiabilities": "4295649000", "otherCurrentAssets": "-1372376000", "totalCurrentAssets": "1372376000", "currentLongTermDebt": "None", "longTermInvestments": "4729270000", "shortTermInvestments": "375609000", "currentNetReceivables": "648288000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5002865000", "currentAccountsPayable": "194421000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "178923000", "shortLongTermDebtTotal": "416357000", "totalShareholderEquity": "2032597000", "capitalLeaseObligations": "43825000", "otherCurrentLiabilities": "-204847000", "totalCurrentLiabilities": "51558000", "otherNonCurrentLiabilities": "3677138000", "totalNonCurrentLiabilities": "4244091000", "cashAndShortTermInvestments": "348479000", "commonStockSharesOutstanding": "55358000", "intangibleAssetsExcludingGoodwill": "11322000", "cashAndCashEquivalentsAtCarryingValue": "348479000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "374607000", "profitLoss": "None", "dividendPayout": "139640000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "106547000", "operatingCashflow": "605616000", "capitalExpenditures": "39953000", "changeInReceivables": "44073000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-140249000", "cashflowFromInvestment": "-411286000", "stockBasedCompensation": "142000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "139640000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "54081000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68463000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3784511000, "cost_of_revenue": 3023131000, "gross_profit": 761380000, "research_and_development": null, "selling_general_admin": 17511000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 475549000, "depreciation_amortisation": 68463000, "ebitda": 544012000, "interest_expense": 17048000, "interest_income": null, "other_non_operating": null, "pretax_income": 458501000, "tax_provision": 83894000, "effective_tax_rate": null, "net_income": 374607000, "net_income_continuing_ops": 374607000, "net_income_to_common": 374607000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 348479000, "short_term_investments": 375609000, "net_receivables": 648288000, "inventory": -1603581000, "other_current_assets": null, "total_current_assets": 1372376000, "net_ppe": null, "goodwill": 42796000, "intangible_assets": 11322000, "goodwill_and_intangibles": 54118000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5002865000, "total_assets": 6328246000, "short_term_debt": 15992000, "accounts_payable": 194421000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51558000, "long_term_debt": 372532000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4244091000, "total_liabilities": 4295649000, "total_debt": 388524000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1933627000, "total_equity": 2032597000, "shares_outstanding": 55358000, "operating_cash_flow": 605616000, "stock_based_compensation": 142000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39953000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -411286000, "dividends_paid": 139640000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -140249000, "free_cash_flow": 645569000, "net_change_in_cash": 54081000 }, "raw_data": { "income": { "ebit": "475549000", "ebitda": "544012000", "netIncome": "374607000", "grossProfit": "761380000", "depreciation": "None", "totalRevenue": "3784511000", "costOfRevenue": "3023131000", "interestIncome": "17048000", "incomeBeforeTax": "458501000", "interestExpense": "17048000", "operatingIncome": "458501000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "83894000", "reportedCurrency": "USD", "netInterestIncome": "-17048000", "nonInterestIncome": "None", "operatingExpenses": "302879000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3023131000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68463000", "sellingGeneralAndAdministrative": "17511000", "netIncomeFromContinuingOperations": "374607000" }, "balance": { "goodwill": "42796000", "inventory": "-1603581000", "commonStock": "98970000", "currentDebt": "None", "investments": "None", "totalAssets": "6328246000", "longTermDebt": "372532000", "shortTermDebt": "15992000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "11322000", "reportedCurrency": "USD", "retainedEarnings": "1933627000", "totalLiabilities": "4295649000", "otherCurrentAssets": "-1372376000", "totalCurrentAssets": "1372376000", "currentLongTermDebt": "None", "longTermInvestments": "4729270000", "shortTermInvestments": "375609000", "currentNetReceivables": "648288000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5002865000", "currentAccountsPayable": "194421000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "178923000", "shortLongTermDebtTotal": "416357000", "totalShareholderEquity": "2032597000", "capitalLeaseObligations": "43825000", "otherCurrentLiabilities": "-204847000", "totalCurrentLiabilities": "51558000", "otherNonCurrentLiabilities": "3677138000", "totalNonCurrentLiabilities": "4244091000", "cashAndShortTermInvestments": "348479000", "commonStockSharesOutstanding": "55358000", "intangibleAssetsExcludingGoodwill": "11322000", "cashAndCashEquivalentsAtCarryingValue": "348479000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "374607000", "profitLoss": "None", "dividendPayout": "139640000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "106547000", "operatingCashflow": "605616000", "capitalExpenditures": "39953000", "changeInReceivables": "44073000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-140249000", "cashflowFromInvestment": "-411286000", "stockBasedCompensation": "142000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "139640000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "54081000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68463000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:33:15.865248+00:00", "is_restated": false, "income_statement": { "revenue": 3972518000, "cost_of_revenue": 3308109000, "gross_profit": 664409000, "ebit": 395104000, "ebitda": 459834000, "pretax_income": 378069000, "tax_provision": 57982000, "net_income": 320087000, "net_income_to_common": 320087000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 294398000, "total_current_assets": 1486284000, "total_assets": 5889157000, "short_term_debt": 14458000, "long_term_debt": 372133000, "total_debt": 386591000, "total_liabilities": 4089655000, "total_equity": 1799502000, "shares_outstanding": 55360000, "goodwill_and_intangibles": 53432000 }, "cash_flow": { "operating_cash_flow": 519678000, "capital_expenditure": 40088000, "free_cash_flow": 559766000, "dividends_paid": 139071000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 294520, "ticker_id": 2593, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:33:15.865248+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "395104000", "ebitda": "459834000", "netIncome": "320087000", "grossProfit": "664409000", "depreciation": "None", "totalRevenue": "3972518000", "costOfRevenue": "3308109000", "interestIncome": "17035000", "incomeBeforeTax": "378069000", "interestExpense": "17035000", "operatingIncome": "378069000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "57982000", "reportedCurrency": "USD", "netInterestIncome": "-17035000", "nonInterestIncome": "None", "operatingExpenses": "286340000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3308109000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64730000", "sellingGeneralAndAdministrative": "17342000", "netIncomeFromContinuingOperations": "436051000" }, "balance": { "goodwill": "42796000", "inventory": "-1553546000", "commonStock": "98828000", "currentDebt": "None", "investments": "None", "totalAssets": "5889157000", "longTermDebt": "372133000", "shortTermDebt": "14458000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "10636000", "reportedCurrency": "USD", "retainedEarnings": "1700674000", "totalLiabilities": "4089655000", "otherCurrentAssets": "1561188000", "totalCurrentAssets": "1486284000", "currentLongTermDebt": "None", "longTermInvestments": "4312161000", "shortTermInvestments": "494135000", "currentNetReceivables": "690109000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4579488000", "currentAccountsPayable": "143318000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "168986000", "shortLongTermDebtTotal": "420129000", "totalShareholderEquity": "1799502000", "capitalLeaseObligations": "47996000", "otherCurrentLiabilities": "-35606000", "totalCurrentLiabilities": "143318000", "otherNonCurrentLiabilities": "3546240000", "totalNonCurrentLiabilities": "448093000", "cashAndShortTermInvestments": "294398000", "commonStockSharesOutstanding": "55360000", "intangibleAssetsExcludingGoodwill": "10636000", "cashAndCashEquivalentsAtCarryingValue": "294398000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "320087000", "profitLoss": "None", "dividendPayout": "139071000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "193174000", "operatingCashflow": "519678000", "capitalExpenditures": "40088000", "changeInReceivables": "92482000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-138370000", "cashflowFromInvestment": "-401201000", "stockBasedCompensation": "123000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "139071000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-19893000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "701000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64730000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3972518000, "cost_of_revenue": 3308109000, "gross_profit": 664409000, "research_and_development": null, "selling_general_admin": 17342000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 395104000, "depreciation_amortisation": 64730000, "ebitda": 459834000, "interest_expense": 17035000, "interest_income": null, "other_non_operating": null, "pretax_income": 378069000, "tax_provision": 57982000, "effective_tax_rate": null, "net_income": 320087000, "net_income_continuing_ops": 436051000, "net_income_to_common": 320087000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 294398000, "short_term_investments": 494135000, "net_receivables": 690109000, "inventory": -1553546000, "other_current_assets": null, "total_current_assets": 1486284000, "net_ppe": null, "goodwill": 42796000, "intangible_assets": 10636000, "goodwill_and_intangibles": 53432000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4579488000, "total_assets": 5889157000, "short_term_debt": 14458000, "accounts_payable": 143318000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 143318000, "long_term_debt": 372133000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 448093000, "total_liabilities": 4089655000, "total_debt": 386591000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1700674000, "total_equity": 1799502000, "shares_outstanding": 55360000, "operating_cash_flow": 519678000, "stock_based_compensation": 123000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40088000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -401201000, "dividends_paid": 139071000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -138370000, "free_cash_flow": 559766000, "net_change_in_cash": -19893000 }, "raw_data": { "income": { "ebit": "395104000", "ebitda": "459834000", "netIncome": "320087000", "grossProfit": "664409000", "depreciation": "None", "totalRevenue": "3972518000", "costOfRevenue": "3308109000", "interestIncome": "17035000", "incomeBeforeTax": "378069000", "interestExpense": "17035000", "operatingIncome": "378069000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "57982000", "reportedCurrency": "USD", "netInterestIncome": "-17035000", "nonInterestIncome": "None", "operatingExpenses": "286340000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3308109000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64730000", "sellingGeneralAndAdministrative": "17342000", "netIncomeFromContinuingOperations": "436051000" }, "balance": { "goodwill": "42796000", "inventory": "-1553546000", "commonStock": "98828000", "currentDebt": "None", "investments": "None", "totalAssets": "5889157000", "longTermDebt": "372133000", "shortTermDebt": "14458000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "10636000", "reportedCurrency": "USD", "retainedEarnings": "1700674000", "totalLiabilities": "4089655000", "otherCurrentAssets": "1561188000", "totalCurrentAssets": "1486284000", "currentLongTermDebt": "None", "longTermInvestments": "4312161000", "shortTermInvestments": "494135000", "currentNetReceivables": "690109000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4579488000", "currentAccountsPayable": "143318000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "168986000", "shortLongTermDebtTotal": "420129000", "totalShareholderEquity": "1799502000", "capitalLeaseObligations": "47996000", "otherCurrentLiabilities": "-35606000", "totalCurrentLiabilities": "143318000", "otherNonCurrentLiabilities": "3546240000", "totalNonCurrentLiabilities": "448093000", "cashAndShortTermInvestments": "294398000", "commonStockSharesOutstanding": "55360000", "intangibleAssetsExcludingGoodwill": "10636000", "cashAndCashEquivalentsAtCarryingValue": "294398000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "320087000", "profitLoss": "None", "dividendPayout": "139071000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "193174000", "operatingCashflow": "519678000", "capitalExpenditures": "40088000", "changeInReceivables": "92482000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-138370000", "cashflowFromInvestment": "-401201000", "stockBasedCompensation": "123000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "139071000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-19893000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "701000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64730000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:33:15.865248+00:00", "is_restated": false, "income_statement": { "revenue": 3380004000, "cost_of_revenue": 3148953000, "gross_profit": 231051000, "ebit": -13579000, "ebitda": 45212000, "pretax_income": -30615000, "tax_provision": -24887000, "net_income": -5728000, "net_income_to_common": -5728000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 314291000, "total_current_assets": 1388733000, "total_assets": 5433729000, "short_term_debt": 0, "long_term_debt": 371734000, "total_debt": 371734000, "total_liabilities": 3816045000, "total_equity": 1617684000, "shares_outstanding": 55335000, "goodwill_and_intangibles": 58330000 }, "cash_flow": { "operating_cash_flow": 383434000, "capital_expenditure": 27959000, "free_cash_flow": 411393000, "dividends_paid": 138478000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 294525, "ticker_id": 2593, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:33:15.865248+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13579000", "ebitda": "45212000", "netIncome": "-5728000", "grossProfit": "231051000", "depreciation": "None", "totalRevenue": "3380004000", "costOfRevenue": "3148953000", "interestIncome": "17036000", "incomeBeforeTax": "-30615000", "interestExpense": "17036000", "operatingIncome": "-30615000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-24887000", "reportedCurrency": "USD", "netInterestIncome": "-17036000", "nonInterestIncome": "None", "operatingExpenses": "261666000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3148953000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58791000", "sellingGeneralAndAdministrative": "40900000", "netIncomeFromContinuingOperations": "-55502000" }, "balance": { "goodwill": "42796000", "inventory": "-1379441000", "commonStock": "98026000", "currentDebt": "None", "investments": "None", "totalAssets": "5433729000", "longTermDebt": "371734000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "15534000", "reportedCurrency": "USD", "retainedEarnings": "1519658000", "totalLiabilities": "3816045000", "otherCurrentAssets": "1379441000", "totalCurrentAssets": "1388733000", "currentLongTermDebt": "None", "longTermInvestments": "3768091000", "shortTermInvestments": "253299000", "currentNetReceivables": "821143000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3979444000", "currentAccountsPayable": "115071000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "153023000", "shortLongTermDebtTotal": "371734000", "totalShareholderEquity": "1617684000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-153956000", "totalCurrentLiabilities": "115071000", "otherNonCurrentLiabilities": "3329240000", "totalNonCurrentLiabilities": "371734000", "cashAndShortTermInvestments": "314291000", "commonStockSharesOutstanding": "55335000", "intangibleAssetsExcludingGoodwill": "15534000", "cashAndCashEquivalentsAtCarryingValue": "314291000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5728000", "profitLoss": "None", "dividendPayout": "138478000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "436073000", "operatingCashflow": "383434000", "capitalExpenditures": "27959000", "changeInReceivables": "-245718000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-138120000", "cashflowFromInvestment": "-222436000", "stockBasedCompensation": "145000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "138478000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "22878000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "358000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58791000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3380004000, "cost_of_revenue": 3148953000, "gross_profit": 231051000, "research_and_development": 0, "selling_general_admin": 40900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13579000, "depreciation_amortisation": 58791000, "ebitda": 45212000, "interest_expense": 17036000, "interest_income": null, "other_non_operating": null, "pretax_income": -30615000, "tax_provision": -24887000, "effective_tax_rate": null, "net_income": -5728000, "net_income_continuing_ops": -55502000, "net_income_to_common": -5728000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 314291000, "short_term_investments": 253299000, "net_receivables": 821143000, "inventory": -1379441000, "other_current_assets": null, "total_current_assets": 1388733000, "net_ppe": null, "goodwill": 42796000, "intangible_assets": 15534000, "goodwill_and_intangibles": 58330000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3979444000, "total_assets": 5433729000, "short_term_debt": 0, "accounts_payable": 115071000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 115071000, "long_term_debt": 371734000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 371734000, "total_liabilities": 3816045000, "total_debt": 371734000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1519658000, "total_equity": 1617684000, "shares_outstanding": 55335000, "operating_cash_flow": 383434000, "stock_based_compensation": 145000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27959000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -222436000, "dividends_paid": 138478000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -138120000, "free_cash_flow": 411393000, "net_change_in_cash": 22878000 }, "raw_data": { "income": { "ebit": "-13579000", "ebitda": "45212000", "netIncome": "-5728000", "grossProfit": "231051000", "depreciation": "None", "totalRevenue": "3380004000", "costOfRevenue": "3148953000", "interestIncome": "17036000", "incomeBeforeTax": "-30615000", "interestExpense": "17036000", "operatingIncome": "-30615000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-24887000", "reportedCurrency": "USD", "netInterestIncome": "-17036000", "nonInterestIncome": "None", "operatingExpenses": "261666000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3148953000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58791000", "sellingGeneralAndAdministrative": "40900000", "netIncomeFromContinuingOperations": "-55502000" }, "balance": { "goodwill": "42796000", "inventory": "-1379441000", "commonStock": "98026000", "currentDebt": "None", "investments": "None", "totalAssets": "5433729000", "longTermDebt": "371734000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "15534000", "reportedCurrency": "USD", "retainedEarnings": "1519658000", "totalLiabilities": "3816045000", "otherCurrentAssets": "1379441000", "totalCurrentAssets": "1388733000", "currentLongTermDebt": "None", "longTermInvestments": "3768091000", "shortTermInvestments": "253299000", "currentNetReceivables": "821143000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3979444000", "currentAccountsPayable": "115071000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "153023000", "shortLongTermDebtTotal": "371734000", "totalShareholderEquity": "1617684000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-153956000", "totalCurrentLiabilities": "115071000", "otherNonCurrentLiabilities": "3329240000", "totalNonCurrentLiabilities": "371734000", "cashAndShortTermInvestments": "314291000", "commonStockSharesOutstanding": "55335000", "intangibleAssetsExcludingGoodwill": "15534000", "cashAndCashEquivalentsAtCarryingValue": "314291000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5728000", "profitLoss": "None", "dividendPayout": "138478000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "436073000", "operatingCashflow": "383434000", "capitalExpenditures": "27959000", "changeInReceivables": "-245718000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-138120000", "cashflowFromInvestment": "-222436000", "stockBasedCompensation": "145000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "138478000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "22878000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "358000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58791000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:33:15.865248+00:00", "is_restated": false, "income_statement": { "revenue": 1539809000, "cost_of_revenue": 932950000, "gross_profit": 606859000, "ebit": 235653000, "ebitda": 255494000, "pretax_income": 235653000, "tax_provision": 45232000, "net_income": 190421000, "net_income_to_common": 190421000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1350883000, "total_current_assets": 2819332000, "total_assets": 9872865000, "short_term_debt": null, "long_term_debt": 574627000, "total_debt": 574627000, "total_liabilities": 7282755000, "total_equity": 2590110000, "shares_outstanding": 55389000, "goodwill_and_intangibles": 415982000 }, "cash_flow": { "operating_cash_flow": 325601000, "capital_expenditure": 16802000, "free_cash_flow": 342403000, "dividends_paid": 17586000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 294488, "ticker_id": 2593, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:33:15.865248+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "235653000", "ebitda": "255494000", "netIncome": "190421000", "grossProfit": "606859000", "depreciation": "None", "totalRevenue": "1539809000", "costOfRevenue": "932950000", "interestIncome": "None", "incomeBeforeTax": "235653000", "interestExpense": "6817000", "operatingIncome": "235653000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "45232000", "reportedCurrency": "USD", "netInterestIncome": "-6817000", "nonInterestIncome": "None", "operatingExpenses": "371206000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "932950000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19841000", "sellingGeneralAndAdministrative": "364389000", "netIncomeFromContinuingOperations": "190421000" }, "balance": { "goodwill": "42796000", "inventory": "None", "commonStock": "99699000", "currentDebt": "None", "investments": "None", "totalAssets": "9872865000", "longTermDebt": "574627000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "373186000", "reportedCurrency": "USD", "retainedEarnings": "2490411000", "totalLiabilities": "7282755000", "otherCurrentAssets": "None", "totalCurrentAssets": "2819332000", "currentLongTermDebt": "None", "longTermInvestments": "6825298000", "shortTermInvestments": "441841000", "currentNetReceivables": "1026608000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7053533000", "currentAccountsPayable": "394423000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "587279000", "totalShareholderEquity": "2590110000", "capitalLeaseObligations": "12652000", "otherCurrentLiabilities": "3723303820", "totalCurrentLiabilities": "6471362000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "811393000", "cashAndShortTermInvestments": "1350883000", "commonStockSharesOutstanding": "55389000", "intangibleAssetsExcludingGoodwill": "373186000", "cashAndCashEquivalentsAtCarryingValue": "1350883000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "190421000", "profitLoss": "None", "dividendPayout": "17586000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "325601000", "capitalExpenditures": "16802000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17984000", "cashflowFromInvestment": "-272308000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17586000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19841000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1539809000, "cost_of_revenue": 932950000, "gross_profit": 606859000, "research_and_development": null, "selling_general_admin": 364389000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 235653000, "depreciation_amortisation": 19841000, "ebitda": 255494000, "interest_expense": 6817000, "interest_income": null, "other_non_operating": null, "pretax_income": 235653000, "tax_provision": 45232000, "effective_tax_rate": null, "net_income": 190421000, "net_income_continuing_ops": 190421000, "net_income_to_common": 190421000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1350883000, "short_term_investments": 441841000, "net_receivables": 1026608000, "inventory": null, "other_current_assets": null, "total_current_assets": 2819332000, "net_ppe": null, "goodwill": 42796000, "intangible_assets": 373186000, "goodwill_and_intangibles": 415982000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7053533000, "total_assets": 9872865000, "short_term_debt": null, "accounts_payable": 394423000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6471362000, "long_term_debt": 574627000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 811393000, "total_liabilities": 7282755000, "total_debt": 574627000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2490411000, "total_equity": 2590110000, "shares_outstanding": 55389000, "operating_cash_flow": 325601000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16802000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -272308000, "dividends_paid": 17586000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17984000, "free_cash_flow": 342403000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "235653000", "ebitda": "255494000", "netIncome": "190421000", "grossProfit": "606859000", "depreciation": "None", "totalRevenue": "1539809000", "costOfRevenue": "932950000", "interestIncome": "None", "incomeBeforeTax": "235653000", "interestExpense": "6817000", "operatingIncome": "235653000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "45232000", "reportedCurrency": "USD", "netInterestIncome": "-6817000", "nonInterestIncome": "None", "operatingExpenses": "371206000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "932950000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19841000", "sellingGeneralAndAdministrative": "364389000", "netIncomeFromContinuingOperations": "190421000" }, "balance": { "goodwill": "42796000", "inventory": "None", "commonStock": "99699000", "currentDebt": "None", "investments": "None", "totalAssets": "9872865000", "longTermDebt": "574627000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "373186000", "reportedCurrency": "USD", "retainedEarnings": "2490411000", "totalLiabilities": "7282755000", "otherCurrentAssets": "None", "totalCurrentAssets": "2819332000", "currentLongTermDebt": "None", "longTermInvestments": "6825298000", "shortTermInvestments": "441841000", "currentNetReceivables": "1026608000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7053533000", "currentAccountsPayable": "394423000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "587279000", "totalShareholderEquity": "2590110000", "capitalLeaseObligations": "12652000", "otherCurrentLiabilities": "3723303820", "totalCurrentLiabilities": "6471362000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "811393000", "cashAndShortTermInvestments": "1350883000", "commonStockSharesOutstanding": "55389000", "intangibleAssetsExcludingGoodwill": "373186000", "cashAndCashEquivalentsAtCarryingValue": "1350883000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "190421000", "profitLoss": "None", "dividendPayout": "17586000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "325601000", "capitalExpenditures": "16802000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17984000", "cashflowFromInvestment": "-272308000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17586000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19841000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:33:15.865248+00:00", "is_restated": false, "income_statement": { "revenue": 1535779000, "cost_of_revenue": 226672000, "gross_profit": 1309106000, "ebit": 255940000, "ebitda": 277209000, "pretax_income": 248879000, "tax_provision": 46332000, "net_income": 202547000, "net_income_to_common": 202547000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1315574000, "total_current_assets": 2667304000, "total_assets": 9560669000, "short_term_debt": 6767000, "long_term_debt": 574527000, "total_debt": 581294000, "total_liabilities": 7143394000, "total_equity": 2417275000, "shares_outstanding": 55389000, "goodwill_and_intangibles": 409347000 }, "cash_flow": { "operating_cash_flow": 287873000, "capital_expenditure": 14015000, "free_cash_flow": 301888000, "dividends_paid": 17586000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 294489, "ticker_id": 2593, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:33:15.865248+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "255940000", "ebitda": "277209000", "netIncome": "202547000", "grossProfit": "1309106000", "depreciation": "None", "totalRevenue": "1535779000", "costOfRevenue": "226672000", "interestIncome": "7061000", "incomeBeforeTax": "248879000", "interestExpense": "7058000", "operatingIncome": "248879000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "46332000", "reportedCurrency": "USD", "netInterestIncome": "-7061000", "nonInterestIncome": "None", "operatingExpenses": "1060227000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "226672000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21269000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "202547000" }, "balance": { "goodwill": "42796000", "inventory": "None", "commonStock": "99699000", "currentDebt": "None", "investments": "None", "totalAssets": "9560669000", "longTermDebt": "574527000", "shortTermDebt": "6767000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "366551000", "reportedCurrency": "USD", "retainedEarnings": "2317576000", "totalLiabilities": "7143394000", "otherCurrentAssets": "None", "totalCurrentAssets": "2667304000", "currentLongTermDebt": "None", "longTermInvestments": "6580030000", "shortTermInvestments": "336992000", "currentNetReceivables": "1014738000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6893365000", "currentAccountsPayable": "448703000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "159005000", "shortLongTermDebtTotal": "586855000", "totalShareholderEquity": "2417275000", "capitalLeaseObligations": "12328000", "otherCurrentLiabilities": "3633338000", "totalCurrentLiabilities": "6368746000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "774648000", "cashAndShortTermInvestments": "1315574000", "commonStockSharesOutstanding": "55389000", "intangibleAssetsExcludingGoodwill": "366551000", "cashAndCashEquivalentsAtCarryingValue": "1315574000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "202547000", "profitLoss": "None", "dividendPayout": "17586000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "287873000", "capitalExpenditures": "14015000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17644000", "cashflowFromInvestment": "-207230000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17586000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21269000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1535779000, "cost_of_revenue": 226672000, "gross_profit": 1309106000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 255940000, "depreciation_amortisation": 21269000, "ebitda": 277209000, "interest_expense": 7058000, "interest_income": null, "other_non_operating": null, "pretax_income": 248879000, "tax_provision": 46332000, "effective_tax_rate": null, "net_income": 202547000, "net_income_continuing_ops": 202547000, "net_income_to_common": 202547000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1315574000, "short_term_investments": 336992000, "net_receivables": 1014738000, "inventory": null, "other_current_assets": null, "total_current_assets": 2667304000, "net_ppe": null, "goodwill": 42796000, "intangible_assets": 366551000, "goodwill_and_intangibles": 409347000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6893365000, "total_assets": 9560669000, "short_term_debt": 6767000, "accounts_payable": 448703000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6368746000, "long_term_debt": 574527000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 774648000, "total_liabilities": 7143394000, "total_debt": 581294000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2317576000, "total_equity": 2417275000, "shares_outstanding": 55389000, "operating_cash_flow": 287873000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14015000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -207230000, "dividends_paid": 17586000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17644000, "free_cash_flow": 301888000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "255940000", "ebitda": "277209000", "netIncome": "202547000", "grossProfit": "1309106000", "depreciation": "None", "totalRevenue": "1535779000", "costOfRevenue": "226672000", "interestIncome": "7061000", "incomeBeforeTax": "248879000", "interestExpense": "7058000", "operatingIncome": "248879000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "46332000", "reportedCurrency": "USD", "netInterestIncome": "-7061000", "nonInterestIncome": "None", "operatingExpenses": "1060227000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "226672000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21269000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "202547000" }, "balance": { "goodwill": "42796000", "inventory": "None", "commonStock": "99699000", "currentDebt": "None", "investments": "None", "totalAssets": "9560669000", "longTermDebt": "574527000", "shortTermDebt": "6767000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "366551000", "reportedCurrency": "USD", "retainedEarnings": "2317576000", "totalLiabilities": "7143394000", "otherCurrentAssets": "None", "totalCurrentAssets": "2667304000", "currentLongTermDebt": "None", "longTermInvestments": "6580030000", "shortTermInvestments": "336992000", "currentNetReceivables": "1014738000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6893365000", "currentAccountsPayable": "448703000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "159005000", "shortLongTermDebtTotal": "586855000", "totalShareholderEquity": "2417275000", "capitalLeaseObligations": "12328000", "otherCurrentLiabilities": "3633338000", "totalCurrentLiabilities": "6368746000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "774648000", "cashAndShortTermInvestments": "1315574000", "commonStockSharesOutstanding": "55389000", "intangibleAssetsExcludingGoodwill": "366551000", "cashAndCashEquivalentsAtCarryingValue": "1315574000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "202547000", "profitLoss": "None", "dividendPayout": "17586000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "287873000", "capitalExpenditures": "14015000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17644000", "cashflowFromInvestment": "-207230000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17586000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21269000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:33:15.865248+00:00", "is_restated": false, "income_statement": { "revenue": 1584926000, "cost_of_revenue": 1118909000, "gross_profit": 466017000, "ebit": 357499000, "ebitda": 376273000, "pretax_income": 350318000, "tax_provision": 69915000, "net_income": 280403000, "net_income_to_common": 280403000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1252575000, "total_current_assets": 2024786000, "total_assets": 9372742000, "short_term_debt": 0, "long_term_debt": 574427000, "total_debt": 574427000, "total_liabilities": 7140428000, "total_equity": 2232314000, "shares_outstanding": 55389000, "goodwill_and_intangibles": 49836000 }, "cash_flow": { "operating_cash_flow": 496439000, "capital_expenditure": 16903000, "free_cash_flow": 513342000, "dividends_paid": 17585000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 294491, "ticker_id": 2593, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:33:15.865248+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "357499000", "ebitda": "376273000", "netIncome": "280403000", "grossProfit": "466017000", "depreciation": "None", "totalRevenue": "1584926000", "costOfRevenue": "1118909000", "interestIncome": "7181000", "incomeBeforeTax": "350318000", "interestExpense": "7181000", "operatingIncome": "350318000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "69915000", "reportedCurrency": "USD", "netInterestIncome": "-7181000", "nonInterestIncome": "None", "operatingExpenses": "115699000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1118909000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18774000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "280403000" }, "balance": { "goodwill": "42796000", "inventory": "None", "commonStock": "99699000", "currentDebt": "None", "investments": "None", "totalAssets": "9372742000", "longTermDebt": "574427000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "7040000", "reportedCurrency": "USD", "retainedEarnings": "2132615000", "totalLiabilities": "7140428000", "otherCurrentAssets": "None", "totalCurrentAssets": "2024786000", "currentLongTermDebt": "None", "longTermInvestments": "6373605000", "shortTermInvestments": "472897000", "currentNetReceivables": "772211000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "223828000", "currentAccountsPayable": "422351000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "160280000", "shortLongTermDebtTotal": "574427000", "totalShareholderEquity": "2232314000", "capitalLeaseObligations": "13712000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "81845000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7058583000", "cashAndShortTermInvestments": "1252575000", "commonStockSharesOutstanding": "55389000", "intangibleAssetsExcludingGoodwill": "7040000", "cashAndCashEquivalentsAtCarryingValue": "1252575000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "280402000", "profitLoss": "None", "dividendPayout": "17585000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "496439000", "capitalExpenditures": "16903000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17576000", "cashflowFromInvestment": "-348540000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17585000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18774000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1584926000, "cost_of_revenue": 1118909000, "gross_profit": 466017000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 357499000, "depreciation_amortisation": 18774000, "ebitda": 376273000, "interest_expense": 7181000, "interest_income": null, "other_non_operating": null, "pretax_income": 350318000, "tax_provision": 69915000, "effective_tax_rate": null, "net_income": 280403000, "net_income_continuing_ops": 280403000, "net_income_to_common": 280403000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1252575000, "short_term_investments": 472897000, "net_receivables": 772211000, "inventory": null, "other_current_assets": null, "total_current_assets": 2024786000, "net_ppe": null, "goodwill": 42796000, "intangible_assets": 7040000, "goodwill_and_intangibles": 49836000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 223828000, "total_assets": 9372742000, "short_term_debt": 0, "accounts_payable": 422351000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 81845000, "long_term_debt": 574427000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7058583000, "total_liabilities": 7140428000, "total_debt": 574427000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2132615000, "total_equity": 2232314000, "shares_outstanding": 55389000, "operating_cash_flow": 496439000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16903000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -348540000, "dividends_paid": 17585000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17576000, "free_cash_flow": 513342000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "357499000", "ebitda": "376273000", "netIncome": "280403000", "grossProfit": "466017000", "depreciation": "None", "totalRevenue": "1584926000", "costOfRevenue": "1118909000", "interestIncome": "7181000", "incomeBeforeTax": "350318000", "interestExpense": "7181000", "operatingIncome": "350318000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "69915000", "reportedCurrency": "USD", "netInterestIncome": "-7181000", "nonInterestIncome": "None", "operatingExpenses": "115699000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1118909000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18774000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "280403000" }, "balance": { "goodwill": "42796000", "inventory": "None", "commonStock": "99699000", "currentDebt": "None", "investments": "None", "totalAssets": "9372742000", "longTermDebt": "574427000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "7040000", "reportedCurrency": "USD", "retainedEarnings": "2132615000", "totalLiabilities": "7140428000", "otherCurrentAssets": "None", "totalCurrentAssets": "2024786000", "currentLongTermDebt": "None", "longTermInvestments": "6373605000", "shortTermInvestments": "472897000", "currentNetReceivables": "772211000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "223828000", "currentAccountsPayable": "422351000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "160280000", "shortLongTermDebtTotal": "574427000", "totalShareholderEquity": "2232314000", "capitalLeaseObligations": "13712000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "81845000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7058583000", "cashAndShortTermInvestments": "1252575000", "commonStockSharesOutstanding": "55389000", "intangibleAssetsExcludingGoodwill": "7040000", "cashAndCashEquivalentsAtCarryingValue": "1252575000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "280402000", "profitLoss": "None", "dividendPayout": "17585000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "496439000", "capitalExpenditures": "16903000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17576000", "cashflowFromInvestment": "-348540000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17585000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18774000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:33:15.865248+00:00", "is_restated": false, "income_statement": { "revenue": 1477885000, "cost_of_revenue": 1167917000, "gross_profit": 309968000, "ebit": 213943000, "ebitda": 231645000, "pretax_income": 206748000, "tax_provision": 40276000, "net_income": 166472000, "net_income_to_common": 166472000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1122252000, "total_current_assets": 2709659000, "total_assets": 9083027000, "short_term_debt": 0, "long_term_debt": 574336000, "total_debt": 574336000, "total_liabilities": 7113530000, "total_equity": 1969497000, "shares_outstanding": 55389000, "goodwill_and_intangibles": 399195000 }, "cash_flow": { "operating_cash_flow": 371605000, "capital_expenditure": 14370000, "free_cash_flow": 385975000, "dividends_paid": 17586000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 294492, "ticker_id": 2593, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:33:15.865248+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "213943000", "ebitda": "231645000", "netIncome": "166472000", "grossProfit": "309968000", "depreciation": "None", "totalRevenue": "1477885000", "costOfRevenue": "1167917000", "interestIncome": "7195000", "incomeBeforeTax": "206748000", "interestExpense": "7195000", "operatingIncome": "206748000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "40276000", "reportedCurrency": "USD", "netInterestIncome": "-7195000", "nonInterestIncome": "None", "operatingExpenses": "103220000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1167917000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17702000", "sellingGeneralAndAdministrative": "3300000", "netIncomeFromContinuingOperations": "166472000" }, "balance": { "goodwill": "42796000", "inventory": "None", "commonStock": "99699000", "currentDebt": "None", "investments": "None", "totalAssets": "9083027000", "longTermDebt": "574336000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "356399000", "reportedCurrency": "USD", "retainedEarnings": "1869798000", "totalLiabilities": "7113530000", "otherCurrentAssets": "-2642710000", "totalCurrentAssets": "2709659000", "currentLongTermDebt": "None", "longTermInvestments": "5963247000", "shortTermInvestments": "281766000", "currentNetReceivables": "1305641000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6373368000", "currentAccountsPayable": "468310000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "161283000", "shortLongTermDebtTotal": "590181000", "totalShareholderEquity": "1969497000", "capitalLeaseObligations": "15845000", "otherCurrentLiabilities": "3612160000", "totalCurrentLiabilities": "6303262000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "810268000", "cashAndShortTermInvestments": "1122252000", "commonStockSharesOutstanding": "55389000", "intangibleAssetsExcludingGoodwill": "356399000", "cashAndCashEquivalentsAtCarryingValue": "1122252000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "166472000", "profitLoss": "None", "dividendPayout": "17586000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "371605000", "capitalExpenditures": "14370000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18155000", "cashflowFromInvestment": "-515988000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17586000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17702000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1477885000, "cost_of_revenue": 1167917000, "gross_profit": 309968000, "research_and_development": null, "selling_general_admin": 3300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 213943000, "depreciation_amortisation": 17702000, "ebitda": 231645000, "interest_expense": 7195000, "interest_income": null, "other_non_operating": null, "pretax_income": 206748000, "tax_provision": 40276000, "effective_tax_rate": null, "net_income": 166472000, "net_income_continuing_ops": 166472000, "net_income_to_common": 166472000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1122252000, "short_term_investments": 281766000, "net_receivables": 1305641000, "inventory": null, "other_current_assets": null, "total_current_assets": 2709659000, "net_ppe": null, "goodwill": 42796000, "intangible_assets": 356399000, "goodwill_and_intangibles": 399195000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6373368000, "total_assets": 9083027000, "short_term_debt": 0, "accounts_payable": 468310000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6303262000, "long_term_debt": 574336000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 810268000, "total_liabilities": 7113530000, "total_debt": 574336000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1869798000, "total_equity": 1969497000, "shares_outstanding": 55389000, "operating_cash_flow": 371605000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14370000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -515988000, "dividends_paid": 17586000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18155000, "free_cash_flow": 385975000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "213943000", "ebitda": "231645000", "netIncome": "166472000", "grossProfit": "309968000", "depreciation": "None", "totalRevenue": "1477885000", "costOfRevenue": "1167917000", "interestIncome": "7195000", "incomeBeforeTax": "206748000", "interestExpense": "7195000", "operatingIncome": "206748000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "40276000", "reportedCurrency": "USD", "netInterestIncome": "-7195000", "nonInterestIncome": "None", "operatingExpenses": "103220000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1167917000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17702000", "sellingGeneralAndAdministrative": "3300000", "netIncomeFromContinuingOperations": "166472000" }, "balance": { "goodwill": "42796000", "inventory": "None", "commonStock": "99699000", "currentDebt": "None", "investments": "None", "totalAssets": "9083027000", "longTermDebt": "574336000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "356399000", "reportedCurrency": "USD", "retainedEarnings": "1869798000", "totalLiabilities": "7113530000", "otherCurrentAssets": "-2642710000", "totalCurrentAssets": "2709659000", "currentLongTermDebt": "None", "longTermInvestments": "5963247000", "shortTermInvestments": "281766000", "currentNetReceivables": "1305641000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6373368000", "currentAccountsPayable": "468310000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "161283000", "shortLongTermDebtTotal": "590181000", "totalShareholderEquity": "1969497000", "capitalLeaseObligations": "15845000", "otherCurrentLiabilities": "3612160000", "totalCurrentLiabilities": "6303262000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "810268000", "cashAndShortTermInvestments": "1122252000", "commonStockSharesOutstanding": "55389000", "intangibleAssetsExcludingGoodwill": "356399000", "cashAndCashEquivalentsAtCarryingValue": "1122252000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "166472000", "profitLoss": "None", "dividendPayout": "17586000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "371605000", "capitalExpenditures": "14370000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18155000", "cashflowFromInvestment": "-515988000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17586000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17702000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:33:15.865248+00:00", "is_restated": false, "income_statement": { "revenue": 1393879000, "cost_of_revenue": 1449533000, "gross_profit": -55654000, "ebit": -135107000, "ebitda": -117863000, "pretax_income": -142296000, "tax_provision": -33969000, "net_income": -108327000, "net_income_to_common": -108327000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1284790000, "total_current_assets": 2030438000, "total_assets": 9027658000, "short_term_debt": 0, "long_term_debt": 574227000, "total_debt": 574227000, "total_liabilities": 7207047000, "total_equity": 1820611000, "shares_outstanding": 55389000, "goodwill_and_intangibles": 50264000 }, "cash_flow": { "operating_cash_flow": -68729000, "capital_expenditure": 13143000, "free_cash_flow": -55586000, "dividends_paid": 17586000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 294493, "ticker_id": 2593, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:33:15.865248+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-135107000", "ebitda": "-117863000", "netIncome": "-108327000", "grossProfit": "-55654000", "depreciation": "None", "totalRevenue": "1393879000", "costOfRevenue": "1449533000", "interestIncome": "7189000", "incomeBeforeTax": "-142296000", "interestExpense": "7189000", "operatingIncome": "-142296000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-33969000", "reportedCurrency": "USD", "netInterestIncome": "-7189000", "nonInterestIncome": "None", "operatingExpenses": "86642000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1449533000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17244000", "sellingGeneralAndAdministrative": "700000", "netIncomeFromContinuingOperations": "-108327000" }, "balance": { "goodwill": "42796000", "inventory": "None", "commonStock": "99699000", "currentDebt": "None", "investments": "None", "totalAssets": "9027658000", "longTermDebt": "574227000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "7468000", "reportedCurrency": "USD", "retainedEarnings": "1720912000", "totalLiabilities": "7207047000", "otherCurrentAssets": "-986945000", "totalCurrentAssets": "2030438000", "currentLongTermDebt": "None", "longTermInvestments": "5396542000", "shortTermInvestments": "208143000", "currentNetReceivables": "1524450000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "227410000", "currentAccountsPayable": "172393000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "159287000", "shortLongTermDebtTotal": "592086000", "totalShareholderEquity": "1820611000", "capitalLeaseObligations": "17859000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "172393000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7034654000", "cashAndShortTermInvestments": "1284790000", "commonStockSharesOutstanding": "55389000", "intangibleAssetsExcludingGoodwill": "7468000", "cashAndCashEquivalentsAtCarryingValue": "1284790000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-108327000", "profitLoss": "None", "dividendPayout": "17586000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-68729000", "capitalExpenditures": "13143000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18340000", "cashflowFromInvestment": "651602000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17586000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17244000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1393879000, "cost_of_revenue": 1449533000, "gross_profit": -55654000, "research_and_development": null, "selling_general_admin": 700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -135107000, "depreciation_amortisation": 17244000, "ebitda": -117863000, "interest_expense": 7189000, "interest_income": null, "other_non_operating": null, "pretax_income": -142296000, "tax_provision": -33969000, "effective_tax_rate": null, "net_income": -108327000, "net_income_continuing_ops": -108327000, "net_income_to_common": -108327000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1284790000, "short_term_investments": 208143000, "net_receivables": 1524450000, "inventory": null, "other_current_assets": null, "total_current_assets": 2030438000, "net_ppe": null, "goodwill": 42796000, "intangible_assets": 7468000, "goodwill_and_intangibles": 50264000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 227410000, "total_assets": 9027658000, "short_term_debt": 0, "accounts_payable": 172393000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 172393000, "long_term_debt": 574227000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7034654000, "total_liabilities": 7207047000, "total_debt": 574227000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1720912000, "total_equity": 1820611000, "shares_outstanding": 55389000, "operating_cash_flow": -68729000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13143000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 651602000, "dividends_paid": 17586000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18340000, "free_cash_flow": -55586000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-135107000", "ebitda": "-117863000", "netIncome": "-108327000", "grossProfit": "-55654000", "depreciation": "None", "totalRevenue": "1393879000", "costOfRevenue": "1449533000", "interestIncome": "7189000", "incomeBeforeTax": "-142296000", "interestExpense": "7189000", "operatingIncome": "-142296000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-33969000", "reportedCurrency": "USD", "netInterestIncome": "-7189000", "nonInterestIncome": "None", "operatingExpenses": "86642000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1449533000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17244000", "sellingGeneralAndAdministrative": "700000", "netIncomeFromContinuingOperations": "-108327000" }, "balance": { "goodwill": "42796000", "inventory": "None", "commonStock": "99699000", "currentDebt": "None", "investments": "None", "totalAssets": "9027658000", "longTermDebt": "574227000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "7468000", "reportedCurrency": "USD", "retainedEarnings": "1720912000", "totalLiabilities": "7207047000", "otherCurrentAssets": "-986945000", "totalCurrentAssets": "2030438000", "currentLongTermDebt": "None", "longTermInvestments": "5396542000", "shortTermInvestments": "208143000", "currentNetReceivables": "1524450000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "227410000", "currentAccountsPayable": "172393000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "159287000", "shortLongTermDebtTotal": "592086000", "totalShareholderEquity": "1820611000", "capitalLeaseObligations": "17859000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "172393000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7034654000", "cashAndShortTermInvestments": "1284790000", "commonStockSharesOutstanding": "55389000", "intangibleAssetsExcludingGoodwill": "7468000", "cashAndCashEquivalentsAtCarryingValue": "1284790000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-108327000", "profitLoss": "None", "dividendPayout": "17586000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-68729000", "capitalExpenditures": "13143000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18340000", "cashflowFromInvestment": "651602000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17586000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17244000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:33:15.865248+00:00", "is_restated": false, "income_statement": { "revenue": 1366179000, "cost_of_revenue": 1153639000, "gross_profit": 212540000, "ebit": 131034000, "ebitda": 150623000, "pretax_income": 123498000, "tax_provision": 22431000, "net_income": 101067000, "net_income_to_common": 101067000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 720257000, "total_current_assets": 1411033000, "total_assets": 8310632000, "short_term_debt": 7642000, "long_term_debt": 574128000, "total_debt": 581770000, "total_liabilities": 6364108000, "total_equity": 1946524000, "shares_outstanding": 55382000, "goodwill_and_intangibles": 50478000 }, "cash_flow": { "operating_cash_flow": 248318000, "capital_expenditure": 12324000, "free_cash_flow": 260642000, "dividends_paid": 17585000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 294494, "ticker_id": 2593, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:33:15.865248+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "131034000", "ebitda": "150623000", "netIncome": "101067000", "grossProfit": "212540000", "depreciation": "None", "totalRevenue": "1366179000", "costOfRevenue": "1153639000", "interestIncome": "7536000", "incomeBeforeTax": "123498000", "interestExpense": "7536000", "operatingIncome": "123498000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "22431000", "reportedCurrency": "USD", "netInterestIncome": "-7536000", "nonInterestIncome": "None", "operatingExpenses": "89042000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1153639000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19589000", "sellingGeneralAndAdministrative": "11637000", "netIncomeFromContinuingOperations": "101067000" }, "balance": { "goodwill": "42796000", "inventory": "None", "commonStock": "99699000", "currentDebt": "None", "investments": "None", "totalAssets": "8310632000", "longTermDebt": "574128000", "shortTermDebt": "7642000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "7682000", "reportedCurrency": "USD", "retainedEarnings": "1846825000", "totalLiabilities": "6364108000", "otherCurrentAssets": "-374548000", "totalCurrentAssets": "1411033000", "currentLongTermDebt": "None", "longTermInvestments": "6076370000", "shortTermInvestments": "283817000", "currentNetReceivables": "781507000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "215642000", "currentAccountsPayable": "242118000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "151584000", "shortLongTermDebtTotal": "587708000", "totalShareholderEquity": "1946524000", "capitalLeaseObligations": "13580000", "otherCurrentLiabilities": "-242118000", "totalCurrentLiabilities": "20752000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6343356000", "cashAndShortTermInvestments": "720257000", "commonStockSharesOutstanding": "55382000", "intangibleAssetsExcludingGoodwill": "7682000", "cashAndCashEquivalentsAtCarryingValue": "720257000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "101067000", "profitLoss": "None", "dividendPayout": "17585000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "248318000", "capitalExpenditures": "12324000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16954000", "cashflowFromInvestment": "-127382000", "stockBasedCompensation": "1400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17585000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "752000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19589000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1366179000, "cost_of_revenue": 1153639000, "gross_profit": 212540000, "research_and_development": null, "selling_general_admin": 11637000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 131034000, "depreciation_amortisation": 19589000, "ebitda": 150623000, "interest_expense": 7536000, "interest_income": null, "other_non_operating": null, "pretax_income": 123498000, "tax_provision": 22431000, "effective_tax_rate": null, "net_income": 101067000, "net_income_continuing_ops": 101067000, "net_income_to_common": 101067000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 720257000, "short_term_investments": 283817000, "net_receivables": 781507000, "inventory": null, "other_current_assets": null, "total_current_assets": 1411033000, "net_ppe": null, "goodwill": 42796000, "intangible_assets": 7682000, "goodwill_and_intangibles": 50478000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 215642000, "total_assets": 8310632000, "short_term_debt": 7642000, "accounts_payable": 242118000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20752000, "long_term_debt": 574128000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6343356000, "total_liabilities": 6364108000, "total_debt": 581770000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1846825000, "total_equity": 1946524000, "shares_outstanding": 55382000, "operating_cash_flow": 248318000, "stock_based_compensation": 1400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12324000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -127382000, "dividends_paid": 17585000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16954000, "free_cash_flow": 260642000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "131034000", "ebitda": "150623000", "netIncome": "101067000", "grossProfit": "212540000", "depreciation": "None", "totalRevenue": "1366179000", "costOfRevenue": "1153639000", "interestIncome": "7536000", "incomeBeforeTax": "123498000", "interestExpense": "7536000", "operatingIncome": "123498000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "22431000", "reportedCurrency": "USD", "netInterestIncome": "-7536000", "nonInterestIncome": "None", "operatingExpenses": "89042000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1153639000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19589000", "sellingGeneralAndAdministrative": "11637000", "netIncomeFromContinuingOperations": "101067000" }, "balance": { "goodwill": "42796000", "inventory": "None", "commonStock": "99699000", "currentDebt": "None", "investments": "None", "totalAssets": "8310632000", "longTermDebt": "574128000", "shortTermDebt": "7642000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "7682000", "reportedCurrency": "USD", "retainedEarnings": "1846825000", "totalLiabilities": "6364108000", "otherCurrentAssets": "-374548000", "totalCurrentAssets": "1411033000", "currentLongTermDebt": "None", "longTermInvestments": "6076370000", "shortTermInvestments": "283817000", "currentNetReceivables": "781507000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "215642000", "currentAccountsPayable": "242118000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "151584000", "shortLongTermDebtTotal": "587708000", "totalShareholderEquity": "1946524000", "capitalLeaseObligations": "13580000", "otherCurrentLiabilities": "-242118000", "totalCurrentLiabilities": "20752000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6343356000", "cashAndShortTermInvestments": "720257000", "commonStockSharesOutstanding": "55382000", "intangibleAssetsExcludingGoodwill": "7682000", "cashAndCashEquivalentsAtCarryingValue": "720257000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "101067000", "profitLoss": "None", "dividendPayout": "17585000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "248318000", "capitalExpenditures": "12324000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16954000", "cashflowFromInvestment": "-127382000", "stockBasedCompensation": "1400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17585000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "752000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19589000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:33:15.865248+00:00", "is_restated": false, "income_statement": { "revenue": 1530374000, "cost_of_revenue": 1148732000, "gross_profit": 381642000, "ebit": 294781000, "ebitda": 313887000, "pretax_income": 287064000, "tax_provision": 56208000, "net_income": 230856000, "net_income_to_common": 230856000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 616275000, "total_current_assets": 1781257000, "total_assets": 8152948000, "short_term_debt": 200000000, "long_term_debt": 374028000, "total_debt": 574028000, "total_liabilities": 6290658000, "total_equity": 1862290000, "shares_outstanding": 55376000, "goodwill_and_intangibles": 50702000 }, "cash_flow": { "operating_cash_flow": 318129000, "capital_expenditure": 11957000, "free_cash_flow": 330086000, "dividends_paid": 17581000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 294496, "ticker_id": 2593, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:33:15.865248+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "294781000", "ebitda": "313887000", "netIncome": "230856000", "grossProfit": "381642000", "depreciation": "None", "totalRevenue": "1530374000", "costOfRevenue": "1148732000", "interestIncome": "7717000", "incomeBeforeTax": "287064000", "interestExpense": "7717000", "operatingIncome": "287064000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "56208000", "reportedCurrency": "USD", "netInterestIncome": "-7717000", "nonInterestIncome": "None", "operatingExpenses": "94578000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1148732000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19106000", "sellingGeneralAndAdministrative": "1500000", "netIncomeFromContinuingOperations": "230856000" }, "balance": { "goodwill": "42796000", "inventory": "-1753238000", "commonStock": "98947000", "currentDebt": "None", "investments": "None", "totalAssets": "8152948000", "longTermDebt": "374028000", "shortTermDebt": "200000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "7906000", "reportedCurrency": "USD", "retainedEarnings": "1763343000", "totalLiabilities": "6290658000", "otherCurrentAssets": "65118000", "totalCurrentAssets": "1781257000", "currentLongTermDebt": "200000000", "longTermInvestments": "6018381000", "shortTermInvestments": "288704000", "currentNetReceivables": "811160000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6371691000", "currentAccountsPayable": "231519000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "149866000", "shortLongTermDebtTotal": "588083000", "totalShareholderEquity": "1862290000", "capitalLeaseObligations": "14055000", "otherCurrentLiabilities": "3073690000", "totalCurrentLiabilities": "5606513000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6290658000", "cashAndShortTermInvestments": "616275000", "commonStockSharesOutstanding": "55376000", "intangibleAssetsExcludingGoodwill": "7906000", "cashAndCashEquivalentsAtCarryingValue": "616275000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "230856000", "profitLoss": "None", "dividendPayout": "17581000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "318129000", "capitalExpenditures": "11957000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17566000", "cashflowFromInvestment": "-293621000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17581000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19106000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1530374000, "cost_of_revenue": 1148732000, "gross_profit": 381642000, "research_and_development": null, "selling_general_admin": 1500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 294781000, "depreciation_amortisation": 19106000, "ebitda": 313887000, "interest_expense": 7717000, "interest_income": null, "other_non_operating": null, "pretax_income": 287064000, "tax_provision": 56208000, "effective_tax_rate": null, "net_income": 230856000, "net_income_continuing_ops": 230856000, "net_income_to_common": 230856000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 616275000, "short_term_investments": 288704000, "net_receivables": 811160000, "inventory": -1753238000, "other_current_assets": null, "total_current_assets": 1781257000, "net_ppe": null, "goodwill": 42796000, "intangible_assets": 7906000, "goodwill_and_intangibles": 50702000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6371691000, "total_assets": 8152948000, "short_term_debt": 200000000, "accounts_payable": 231519000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5606513000, "long_term_debt": 374028000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6290658000, "total_liabilities": 6290658000, "total_debt": 574028000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1763343000, "total_equity": 1862290000, "shares_outstanding": 55376000, "operating_cash_flow": 318129000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11957000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -293621000, "dividends_paid": 17581000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17566000, "free_cash_flow": 330086000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "294781000", "ebitda": "313887000", "netIncome": "230856000", "grossProfit": "381642000", "depreciation": "None", "totalRevenue": "1530374000", "costOfRevenue": "1148732000", "interestIncome": "7717000", "incomeBeforeTax": "287064000", "interestExpense": "7717000", "operatingIncome": "287064000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "56208000", "reportedCurrency": "USD", "netInterestIncome": "-7717000", "nonInterestIncome": "None", "operatingExpenses": "94578000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1148732000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19106000", "sellingGeneralAndAdministrative": "1500000", "netIncomeFromContinuingOperations": "230856000" }, "balance": { "goodwill": "42796000", "inventory": "-1753238000", "commonStock": "98947000", "currentDebt": "None", "investments": "None", "totalAssets": "8152948000", "longTermDebt": "374028000", "shortTermDebt": "200000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "7906000", "reportedCurrency": "USD", "retainedEarnings": "1763343000", "totalLiabilities": "6290658000", "otherCurrentAssets": "65118000", "totalCurrentAssets": "1781257000", "currentLongTermDebt": "200000000", "longTermInvestments": "6018381000", "shortTermInvestments": "288704000", "currentNetReceivables": "811160000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6371691000", "currentAccountsPayable": "231519000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "149866000", "shortLongTermDebtTotal": "588083000", "totalShareholderEquity": "1862290000", "capitalLeaseObligations": "14055000", "otherCurrentLiabilities": "3073690000", "totalCurrentLiabilities": "5606513000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6290658000", "cashAndShortTermInvestments": "616275000", "commonStockSharesOutstanding": "55376000", "intangibleAssetsExcludingGoodwill": "7906000", "cashAndCashEquivalentsAtCarryingValue": "616275000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "230856000", "profitLoss": "None", "dividendPayout": "17581000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "318129000", "capitalExpenditures": "11957000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17566000", "cashflowFromInvestment": "-293621000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17581000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19106000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:33:15.865248+00:00", "is_restated": false, "income_statement": { "revenue": 1304994000, "cost_of_revenue": 1140396000, "gross_profit": 164598000, "ebit": 82896000, "ebitda": 100297000, "pretax_income": 75097000, "tax_provision": 12529000, "net_income": 62568000, "net_income_to_common": 62568000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 609333000, "total_current_assets": 1320824000, "total_assets": 7727080000, "short_term_debt": 200000000, "long_term_debt": 373928000, "total_debt": 573928000, "total_liabilities": 6078065000, "total_equity": 1649015000, "shares_outstanding": 55375000, "goodwill_and_intangibles": 50925000 }, "cash_flow": { "operating_cash_flow": 278044000, "capital_expenditure": 11586000, "free_cash_flow": 289630000, "dividends_paid": 17580000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 294497, "ticker_id": 2593, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:33:15.865248+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "82896000", "ebitda": "100297000", "netIncome": "62568000", "grossProfit": "164598000", "depreciation": "None", "totalRevenue": "1304994000", "costOfRevenue": "1140396000", "interestIncome": "None", "incomeBeforeTax": "75097000", "interestExpense": "7799000", "operatingIncome": "75097000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "12529000", "reportedCurrency": "USD", "netInterestIncome": "-7799000", "nonInterestIncome": "None", "operatingExpenses": "89501000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1140396000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17401000", "sellingGeneralAndAdministrative": "1700000", "netIncomeFromContinuingOperations": "62568000" }, "balance": { "goodwill": "42796000", "inventory": "-1462689000", "commonStock": "98947000", "currentDebt": "None", "investments": "None", "totalAssets": "7727080000", "longTermDebt": "373928000", "shortTermDebt": "200000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "8129000", "reportedCurrency": "USD", "retainedEarnings": "1550068000", "totalLiabilities": "6078065000", "otherCurrentAssets": "-205286000", "totalCurrentAssets": "1320824000", "currentLongTermDebt": "200000000", "longTermInvestments": "5625550000", "shortTermInvestments": "147865000", "currentNetReceivables": "768912000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7727080000", "currentAccountsPayable": "203612000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "588139000", "totalShareholderEquity": "1649015000", "capitalLeaseObligations": "14211000", "otherCurrentLiabilities": "-405081000", "totalCurrentLiabilities": "2948113000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6078065000", "cashAndShortTermInvestments": "609333000", "commonStockSharesOutstanding": "55375000", "intangibleAssetsExcludingGoodwill": "8129000", "cashAndCashEquivalentsAtCarryingValue": "609333000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62568000", "profitLoss": "None", "dividendPayout": "17580000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "278044000", "capitalExpenditures": "11586000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18022000", "cashflowFromInvestment": "-180774000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17580000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17401000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1304994000, "cost_of_revenue": 1140396000, "gross_profit": 164598000, "research_and_development": null, "selling_general_admin": 1700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 82896000, "depreciation_amortisation": 17401000, "ebitda": 100297000, "interest_expense": 7799000, "interest_income": null, "other_non_operating": null, "pretax_income": 75097000, "tax_provision": 12529000, "effective_tax_rate": null, "net_income": 62568000, "net_income_continuing_ops": 62568000, "net_income_to_common": 62568000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 609333000, "short_term_investments": 147865000, "net_receivables": 768912000, "inventory": -1462689000, "other_current_assets": null, "total_current_assets": 1320824000, "net_ppe": null, "goodwill": 42796000, "intangible_assets": 8129000, "goodwill_and_intangibles": 50925000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7727080000, "total_assets": 7727080000, "short_term_debt": 200000000, "accounts_payable": 203612000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2948113000, "long_term_debt": 373928000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6078065000, "total_liabilities": 6078065000, "total_debt": 573928000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1550068000, "total_equity": 1649015000, "shares_outstanding": 55375000, "operating_cash_flow": 278044000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11586000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -180774000, "dividends_paid": 17580000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18022000, "free_cash_flow": 289630000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "82896000", "ebitda": "100297000", "netIncome": "62568000", "grossProfit": "164598000", "depreciation": "None", "totalRevenue": "1304994000", "costOfRevenue": "1140396000", "interestIncome": "None", "incomeBeforeTax": "75097000", "interestExpense": "7799000", "operatingIncome": "75097000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "12529000", "reportedCurrency": "USD", "netInterestIncome": "-7799000", "nonInterestIncome": "None", "operatingExpenses": "89501000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1140396000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17401000", "sellingGeneralAndAdministrative": "1700000", "netIncomeFromContinuingOperations": "62568000" }, "balance": { "goodwill": "42796000", "inventory": "-1462689000", "commonStock": "98947000", "currentDebt": "None", "investments": "None", "totalAssets": "7727080000", "longTermDebt": "373928000", "shortTermDebt": "200000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "8129000", "reportedCurrency": "USD", "retainedEarnings": "1550068000", "totalLiabilities": "6078065000", "otherCurrentAssets": "-205286000", "totalCurrentAssets": "1320824000", "currentLongTermDebt": "200000000", "longTermInvestments": "5625550000", "shortTermInvestments": "147865000", "currentNetReceivables": "768912000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7727080000", "currentAccountsPayable": "203612000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "588139000", "totalShareholderEquity": "1649015000", "capitalLeaseObligations": "14211000", "otherCurrentLiabilities": "-405081000", "totalCurrentLiabilities": "2948113000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6078065000", "cashAndShortTermInvestments": "609333000", "commonStockSharesOutstanding": "55375000", "intangibleAssetsExcludingGoodwill": "8129000", "cashAndCashEquivalentsAtCarryingValue": "609333000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62568000", "profitLoss": "None", "dividendPayout": "17580000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "278044000", "capitalExpenditures": "11586000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18022000", "cashflowFromInvestment": "-180774000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17580000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17401000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:33:15.865248+00:00", "is_restated": false, "income_statement": { "revenue": 1274085000, "cost_of_revenue": 1100005000, "gross_profit": 174080000, "ebit": 96993000, "ebitda": 114330000, "pretax_income": 89220000, "tax_provision": 15758000, "net_income": 73462000, "net_income_to_common": 73462000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 530085000, "total_current_assets": 1460462000, "total_assets": 7395968000, "short_term_debt": 200000000, "long_term_debt": 373829000, "total_debt": 573829000, "total_liabilities": 5791941000, "total_equity": 1604027000, "shares_outstanding": 55372000, "goodwill_and_intangibles": 51149000 }, "cash_flow": { "operating_cash_flow": 192626000, "capital_expenditure": 10271000, "free_cash_flow": 202897000, "dividends_paid": 17580000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 294498, "ticker_id": 2593, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:33:15.865248+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "96993000", "ebitda": "114330000", "netIncome": "73462000", "grossProfit": "174080000", "depreciation": "None", "totalRevenue": "1274085000", "costOfRevenue": "1100005000", "interestIncome": "None", "incomeBeforeTax": "89220000", "interestExpense": "7773000", "operatingIncome": "89220000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "15758000", "reportedCurrency": "USD", "netInterestIncome": "-7773000", "nonInterestIncome": "None", "operatingExpenses": "84860000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1100005000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17337000", "sellingGeneralAndAdministrative": "799999", "netIncomeFromContinuingOperations": "73462000" }, "balance": { "goodwill": "42796000", "inventory": "-1369224000", "commonStock": "98947000", "currentDebt": "None", "investments": "None", "totalAssets": "7395968000", "longTermDebt": "373829000", "shortTermDebt": "200000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "8353000", "reportedCurrency": "USD", "retainedEarnings": "1505080000", "totalLiabilities": "5791941000", "otherCurrentAssets": "-1429228000", "totalCurrentAssets": "1460462000", "currentLongTermDebt": "200000000", "longTermInvestments": "5453126000", "shortTermInvestments": "162466000", "currentNetReceivables": "736677000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5905542000", "currentAccountsPayable": "178086000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "588254000", "totalShareholderEquity": "1604027000", "capitalLeaseObligations": "14425000", "otherCurrentLiabilities": "-384714000", "totalCurrentLiabilities": "2835884000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5791941000", "cashAndShortTermInvestments": "530085000", "commonStockSharesOutstanding": "55372000", "intangibleAssetsExcludingGoodwill": "8353000", "cashAndCashEquivalentsAtCarryingValue": "530085000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "73462000", "profitLoss": "None", "dividendPayout": "17580000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "192626000", "capitalExpenditures": "10271000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18565000", "cashflowFromInvestment": "-194879000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17580000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17337000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1274085000, "cost_of_revenue": 1100005000, "gross_profit": 174080000, "research_and_development": null, "selling_general_admin": 799999, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 96993000, "depreciation_amortisation": 17337000, "ebitda": 114330000, "interest_expense": 7773000, "interest_income": null, "other_non_operating": null, "pretax_income": 89220000, "tax_provision": 15758000, "effective_tax_rate": null, "net_income": 73462000, "net_income_continuing_ops": 73462000, "net_income_to_common": 73462000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 530085000, "short_term_investments": 162466000, "net_receivables": 736677000, "inventory": -1369224000, "other_current_assets": null, "total_current_assets": 1460462000, "net_ppe": null, "goodwill": 42796000, "intangible_assets": 8353000, "goodwill_and_intangibles": 51149000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5905542000, "total_assets": 7395968000, "short_term_debt": 200000000, "accounts_payable": 178086000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2835884000, "long_term_debt": 373829000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5791941000, "total_liabilities": 5791941000, "total_debt": 573829000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1505080000, "total_equity": 1604027000, "shares_outstanding": 55372000, "operating_cash_flow": 192626000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10271000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -194879000, "dividends_paid": 17580000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18565000, "free_cash_flow": 202897000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "96993000", "ebitda": "114330000", "netIncome": "73462000", "grossProfit": "174080000", "depreciation": "None", "totalRevenue": "1274085000", "costOfRevenue": "1100005000", "interestIncome": "None", "incomeBeforeTax": "89220000", "interestExpense": "7773000", "operatingIncome": "89220000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "15758000", "reportedCurrency": "USD", "netInterestIncome": "-7773000", "nonInterestIncome": "None", "operatingExpenses": "84860000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1100005000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17337000", "sellingGeneralAndAdministrative": "799999", "netIncomeFromContinuingOperations": "73462000" }, "balance": { "goodwill": "42796000", "inventory": "-1369224000", "commonStock": "98947000", "currentDebt": "None", "investments": "None", "totalAssets": "7395968000", "longTermDebt": "373829000", "shortTermDebt": "200000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "8353000", "reportedCurrency": "USD", "retainedEarnings": "1505080000", "totalLiabilities": "5791941000", "otherCurrentAssets": "-1429228000", "totalCurrentAssets": "1460462000", "currentLongTermDebt": "200000000", "longTermInvestments": "5453126000", "shortTermInvestments": "162466000", "currentNetReceivables": "736677000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5905542000", "currentAccountsPayable": "178086000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "588254000", "totalShareholderEquity": "1604027000", "capitalLeaseObligations": "14425000", "otherCurrentLiabilities": "-384714000", "totalCurrentLiabilities": "2835884000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5791941000", "cashAndShortTermInvestments": "530085000", "commonStockSharesOutstanding": "55372000", "intangibleAssetsExcludingGoodwill": "8353000", "cashAndCashEquivalentsAtCarryingValue": "530085000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "73462000", "profitLoss": "None", "dividendPayout": "17580000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "192626000", "capitalExpenditures": "10271000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18565000", "cashflowFromInvestment": "-194879000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17580000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17337000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:33:15.865248+00:00", "is_restated": false, "income_statement": { "revenue": 1374633000, "cost_of_revenue": 1056484000, "gross_profit": 318149000, "ebit": 245716000, "ebitda": 263802000, "pretax_income": 237945000, "tax_provision": 46551000, "net_income": 191394000, "net_income_to_common": 191394000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 550903000, "total_current_assets": 1331119000, "total_assets": 7103397000, "short_term_debt": 8731000, "long_term_debt": 573729000, "total_debt": 582460000, "total_liabilities": 5555252000, "total_equity": 1548145000, "shares_outstanding": 55371000, "goodwill_and_intangibles": 51129000 }, "cash_flow": { "operating_cash_flow": 225335000, "capital_expenditure": 9825000, "free_cash_flow": 235160000, "dividends_paid": 17581000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 294499, "ticker_id": 2593, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:33:15.865248+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "245716000", "ebitda": "263802000", "netIncome": "191394000", "grossProfit": "318149000", "depreciation": "None", "totalRevenue": "1374633000", "costOfRevenue": "1056484000", "interestIncome": "None", "incomeBeforeTax": "237945000", "interestExpense": "7771000", "operatingIncome": "237945000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "46551000", "reportedCurrency": "USD", "netInterestIncome": "-7771000", "nonInterestIncome": "None", "operatingExpenses": "80204000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1056484000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18086000", "sellingGeneralAndAdministrative": "12774000", "netIncomeFromContinuingOperations": "191394000" }, "balance": { "goodwill": "42796000", "inventory": "-1788532000", "commonStock": "98947000", "currentDebt": "None", "investments": "None", "totalAssets": "7103397000", "longTermDebt": "573729000", "shortTermDebt": "8731000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "8333000", "reportedCurrency": "USD", "retainedEarnings": "1449198000", "totalLiabilities": "5555252000", "otherCurrentAssets": "-1392750000", "totalCurrentAssets": "1331119000", "currentLongTermDebt": "None", "longTermInvestments": "5228520000", "shortTermInvestments": "178491000", "currentNetReceivables": "663356000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "263962000", "currentAccountsPayable": "175219000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "587960000", "totalShareholderEquity": "1548145000", "capitalLeaseObligations": "14231000", "otherCurrentLiabilities": "-175219000", "totalCurrentLiabilities": "175219000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5551171000", "cashAndShortTermInvestments": "550903000", "commonStockSharesOutstanding": "55371000", "intangibleAssetsExcludingGoodwill": "8333000", "cashAndCashEquivalentsAtCarryingValue": "550903000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "191394000", "profitLoss": "None", "dividendPayout": "17581000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-23162000", "operatingCashflow": "225335000", "capitalExpenditures": "9825000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17828000", "cashflowFromInvestment": "-110540000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17581000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18086000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1374633000, "cost_of_revenue": 1056484000, "gross_profit": 318149000, "research_and_development": null, "selling_general_admin": 12774000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 245716000, "depreciation_amortisation": 18086000, "ebitda": 263802000, "interest_expense": 7771000, "interest_income": null, "other_non_operating": null, "pretax_income": 237945000, "tax_provision": 46551000, "effective_tax_rate": null, "net_income": 191394000, "net_income_continuing_ops": 191394000, "net_income_to_common": 191394000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 550903000, "short_term_investments": 178491000, "net_receivables": 663356000, "inventory": -1788532000, "other_current_assets": null, "total_current_assets": 1331119000, "net_ppe": null, "goodwill": 42796000, "intangible_assets": 8333000, "goodwill_and_intangibles": 51129000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 263962000, "total_assets": 7103397000, "short_term_debt": 8731000, "accounts_payable": 175219000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 175219000, "long_term_debt": 573729000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5551171000, "total_liabilities": 5555252000, "total_debt": 582460000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1449198000, "total_equity": 1548145000, "shares_outstanding": 55371000, "operating_cash_flow": 225335000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9825000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -110540000, "dividends_paid": 17581000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17828000, "free_cash_flow": 235160000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "245716000", "ebitda": "263802000", "netIncome": "191394000", "grossProfit": "318149000", "depreciation": "None", "totalRevenue": "1374633000", "costOfRevenue": "1056484000", "interestIncome": "None", "incomeBeforeTax": "237945000", "interestExpense": "7771000", "operatingIncome": "237945000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "46551000", "reportedCurrency": "USD", "netInterestIncome": "-7771000", "nonInterestIncome": "None", "operatingExpenses": "80204000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1056484000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18086000", "sellingGeneralAndAdministrative": "12774000", "netIncomeFromContinuingOperations": "191394000" }, "balance": { "goodwill": "42796000", "inventory": "-1788532000", "commonStock": "98947000", "currentDebt": "None", "investments": "None", "totalAssets": "7103397000", "longTermDebt": "573729000", "shortTermDebt": "8731000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "8333000", "reportedCurrency": "USD", "retainedEarnings": "1449198000", "totalLiabilities": "5555252000", "otherCurrentAssets": "-1392750000", "totalCurrentAssets": "1331119000", "currentLongTermDebt": "None", "longTermInvestments": "5228520000", "shortTermInvestments": "178491000", "currentNetReceivables": "663356000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "263962000", "currentAccountsPayable": "175219000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "587960000", "totalShareholderEquity": "1548145000", "capitalLeaseObligations": "14231000", "otherCurrentLiabilities": "-175219000", "totalCurrentLiabilities": "175219000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5551171000", "cashAndShortTermInvestments": "550903000", "commonStockSharesOutstanding": "55371000", "intangibleAssetsExcludingGoodwill": "8333000", "cashAndCashEquivalentsAtCarryingValue": "550903000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "191394000", "profitLoss": "None", "dividendPayout": "17581000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-23162000", "operatingCashflow": "225335000", "capitalExpenditures": "9825000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17828000", "cashflowFromInvestment": "-110540000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17581000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18086000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:33:15.865248+00:00", "is_restated": false, "income_statement": { "revenue": 1065192000, "cost_of_revenue": 1005311000, "gross_profit": 59881000, "ebit": -9311000, "ebitda": 8926000, "pretax_income": -15229000, "tax_provision": -7002000, "net_income": -8227000, "net_income_to_common": -8227000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 453936000, "total_current_assets": 1285467000, "total_assets": 6922238000, "short_term_debt": 200000000, "long_term_debt": 573629000, "total_debt": 773629000, "total_liabilities": 5547906000, "total_equity": 1374332000, "shares_outstanding": 55371000, "goodwill_and_intangibles": 51349000 }, "cash_flow": { "operating_cash_flow": 122291000, "capital_expenditure": 7922000, "free_cash_flow": 130213000, "dividends_paid": 17581000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 294501, "ticker_id": 2593, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:33:15.865248+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9311000", "ebitda": "8926000", "netIncome": "-8227000", "grossProfit": "59881000", "depreciation": "None", "totalRevenue": "1065192000", "costOfRevenue": "1005311000", "interestIncome": "5918000", "incomeBeforeTax": "-15229000", "interestExpense": "5918000", "operatingIncome": "-15229000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-7002000", "reportedCurrency": "USD", "netInterestIncome": "-5918000", "nonInterestIncome": "None", "operatingExpenses": "75110000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1005311000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18237000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-8227000" }, "balance": { "goodwill": "42796000", "inventory": "-1557268000", "commonStock": "98947000", "currentDebt": "None", "investments": "None", "totalAssets": "6922238000", "longTermDebt": "573629000", "shortTermDebt": "200000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "8553000", "reportedCurrency": "USD", "retainedEarnings": "1275385000", "totalLiabilities": "5547906000", "otherCurrentAssets": "1437281000", "totalCurrentAssets": "1285467000", "currentLongTermDebt": "200000000", "longTermInvestments": "4997428000", "shortTermInvestments": "211778000", "currentNetReceivables": "739740000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "303063000", "currentAccountsPayable": "166750000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "166511000", "shortLongTermDebtTotal": "773629000", "totalShareholderEquity": "1374332000", "capitalLeaseObligations": "19047000", "otherCurrentLiabilities": "-291471000", "totalCurrentLiabilities": "75279000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5472627000", "cashAndShortTermInvestments": "453936000", "commonStockSharesOutstanding": "55371000", "intangibleAssetsExcludingGoodwill": "8553000", "cashAndCashEquivalentsAtCarryingValue": "453936000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8227000", "profitLoss": "None", "dividendPayout": "17581000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "122291000", "capitalExpenditures": "7922000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "107206000", "cashflowFromInvestment": "-184897000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17581000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18237000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1065192000, "cost_of_revenue": 1005311000, "gross_profit": 59881000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9311000, "depreciation_amortisation": 18237000, "ebitda": 8926000, "interest_expense": 5918000, "interest_income": null, "other_non_operating": null, "pretax_income": -15229000, "tax_provision": -7002000, "effective_tax_rate": null, "net_income": -8227000, "net_income_continuing_ops": -8227000, "net_income_to_common": -8227000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 453936000, "short_term_investments": 211778000, "net_receivables": 739740000, "inventory": -1557268000, "other_current_assets": null, "total_current_assets": 1285467000, "net_ppe": null, "goodwill": 42796000, "intangible_assets": 8553000, "goodwill_and_intangibles": 51349000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 303063000, "total_assets": 6922238000, "short_term_debt": 200000000, "accounts_payable": 166750000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 75279000, "long_term_debt": 573629000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5472627000, "total_liabilities": 5547906000, "total_debt": 773629000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1275385000, "total_equity": 1374332000, "shares_outstanding": 55371000, "operating_cash_flow": 122291000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7922000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -184897000, "dividends_paid": 17581000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 107206000, "free_cash_flow": 130213000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9311000", "ebitda": "8926000", "netIncome": "-8227000", "grossProfit": "59881000", "depreciation": "None", "totalRevenue": "1065192000", "costOfRevenue": "1005311000", "interestIncome": "5918000", "incomeBeforeTax": "-15229000", "interestExpense": "5918000", "operatingIncome": "-15229000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-7002000", "reportedCurrency": "USD", "netInterestIncome": "-5918000", "nonInterestIncome": "None", "operatingExpenses": "75110000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1005311000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18237000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-8227000" }, "balance": { "goodwill": "42796000", "inventory": "-1557268000", "commonStock": "98947000", "currentDebt": "None", "investments": "None", "totalAssets": "6922238000", "longTermDebt": "573629000", "shortTermDebt": "200000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "8553000", "reportedCurrency": "USD", "retainedEarnings": "1275385000", "totalLiabilities": "5547906000", "otherCurrentAssets": "1437281000", "totalCurrentAssets": "1285467000", "currentLongTermDebt": "200000000", "longTermInvestments": "4997428000", "shortTermInvestments": "211778000", "currentNetReceivables": "739740000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "303063000", "currentAccountsPayable": "166750000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "166511000", "shortLongTermDebtTotal": "773629000", "totalShareholderEquity": "1374332000", "capitalLeaseObligations": "19047000", "otherCurrentLiabilities": "-291471000", "totalCurrentLiabilities": "75279000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5472627000", "cashAndShortTermInvestments": "453936000", "commonStockSharesOutstanding": "55371000", "intangibleAssetsExcludingGoodwill": "8553000", "cashAndCashEquivalentsAtCarryingValue": "453936000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8227000", "profitLoss": "None", "dividendPayout": "17581000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "122291000", "capitalExpenditures": "7922000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "107206000", "cashflowFromInvestment": "-184897000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17581000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18237000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:33:15.865248+00:00", "is_restated": false, "income_statement": { "revenue": 1083227000, "cost_of_revenue": 1070547000, "gross_profit": 12680000, "ebit": -55661000, "ebitda": -37155000, "pretax_income": -61210000, "tax_provision": -19667000, "net_income": -41543000, "net_income_to_common": -41543000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 357723000, "total_current_assets": 1132931000, "total_assets": 6690640000, "short_term_debt": 75000000, "long_term_debt": 448529000, "total_debt": 523529000, "total_liabilities": 5290500000, "total_equity": 1400140000, "shares_outstanding": 55371000, "goodwill_and_intangibles": 51568000 }, "cash_flow": { "operating_cash_flow": 87189000, "capital_expenditure": 10378000, "free_cash_flow": 97567000, "dividends_paid": 17580000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 294502, "ticker_id": 2593, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:33:15.865248+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-55661000", "ebitda": "-37155000", "netIncome": "-41543000", "grossProfit": "12680000", "depreciation": "None", "totalRevenue": "1083227000", "costOfRevenue": "1070547000", "interestIncome": "5549000", "incomeBeforeTax": "-61210000", "interestExpense": "5549000", "operatingIncome": "-61210000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-19667000", "reportedCurrency": "USD", "netInterestIncome": "-5549000", "nonInterestIncome": "None", "operatingExpenses": "73890000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1070547000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18506000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-41543000" }, "balance": { "goodwill": "42796000", "inventory": "-1426502000", "commonStock": "98947000", "currentDebt": "None", "investments": "None", "totalAssets": "6690640000", "longTermDebt": "448529000", "shortTermDebt": "75000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "8772000", "reportedCurrency": "USD", "retainedEarnings": "1301193000", "totalLiabilities": "5290500000", "otherCurrentAssets": "1293746000", "totalCurrentAssets": "1132931000", "currentLongTermDebt": "75000000", "longTermInvestments": "4955185000", "shortTermInvestments": "189991000", "currentNetReceivables": "717973000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "295184000", "currentAccountsPayable": "165331000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "160067000", "shortLongTermDebtTotal": "523529000", "totalShareholderEquity": "1400140000", "capitalLeaseObligations": "20114000", "otherCurrentLiabilities": "-150205000", "totalCurrentLiabilities": "90126000", "otherNonCurrentLiabilities": "4676640000", "totalNonCurrentLiabilities": "5200374000", "cashAndShortTermInvestments": "357723000", "commonStockSharesOutstanding": "55371000", "intangibleAssetsExcludingGoodwill": "8772000", "cashAndCashEquivalentsAtCarryingValue": "357723000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41543000", "profitLoss": "None", "dividendPayout": "17580000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "87189000", "capitalExpenditures": "10378000", "changeInReceivables": "-17004000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17733000", "cashflowFromInvestment": "17887000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17580000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "87343000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18506000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1083227000, "cost_of_revenue": 1070547000, "gross_profit": 12680000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -55661000, "depreciation_amortisation": 18506000, "ebitda": -37155000, "interest_expense": 5549000, "interest_income": null, "other_non_operating": null, "pretax_income": -61210000, "tax_provision": -19667000, "effective_tax_rate": null, "net_income": -41543000, "net_income_continuing_ops": -41543000, "net_income_to_common": -41543000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 357723000, "short_term_investments": 189991000, "net_receivables": 717973000, "inventory": -1426502000, "other_current_assets": null, "total_current_assets": 1132931000, "net_ppe": null, "goodwill": 42796000, "intangible_assets": 8772000, "goodwill_and_intangibles": 51568000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 295184000, "total_assets": 6690640000, "short_term_debt": 75000000, "accounts_payable": 165331000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 90126000, "long_term_debt": 448529000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5200374000, "total_liabilities": 5290500000, "total_debt": 523529000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1301193000, "total_equity": 1400140000, "shares_outstanding": 55371000, "operating_cash_flow": 87189000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10378000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 17887000, "dividends_paid": 17580000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17733000, "free_cash_flow": 97567000, "net_change_in_cash": 87343000 }, "raw_data": { "income": { "ebit": "-55661000", "ebitda": "-37155000", "netIncome": "-41543000", "grossProfit": "12680000", "depreciation": "None", "totalRevenue": "1083227000", "costOfRevenue": "1070547000", "interestIncome": "5549000", "incomeBeforeTax": "-61210000", "interestExpense": "5549000", "operatingIncome": "-61210000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-19667000", "reportedCurrency": "USD", "netInterestIncome": "-5549000", "nonInterestIncome": "None", "operatingExpenses": "73890000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1070547000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18506000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-41543000" }, "balance": { "goodwill": "42796000", "inventory": "-1426502000", "commonStock": "98947000", "currentDebt": "None", "investments": "None", "totalAssets": "6690640000", "longTermDebt": "448529000", "shortTermDebt": "75000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "8772000", "reportedCurrency": "USD", "retainedEarnings": "1301193000", "totalLiabilities": "5290500000", "otherCurrentAssets": "1293746000", "totalCurrentAssets": "1132931000", "currentLongTermDebt": "75000000", "longTermInvestments": "4955185000", "shortTermInvestments": "189991000", "currentNetReceivables": "717973000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "295184000", "currentAccountsPayable": "165331000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "160067000", "shortLongTermDebtTotal": "523529000", "totalShareholderEquity": "1400140000", "capitalLeaseObligations": "20114000", "otherCurrentLiabilities": "-150205000", "totalCurrentLiabilities": "90126000", "otherNonCurrentLiabilities": "4676640000", "totalNonCurrentLiabilities": "5200374000", "cashAndShortTermInvestments": "357723000", "commonStockSharesOutstanding": "55371000", "intangibleAssetsExcludingGoodwill": "8772000", "cashAndCashEquivalentsAtCarryingValue": "357723000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41543000", "profitLoss": "None", "dividendPayout": "17580000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "87189000", "capitalExpenditures": "10378000", "changeInReceivables": "-17004000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17733000", "cashflowFromInvestment": "17887000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17580000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "87343000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18506000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/", "rank_field": "cornerstone_growth_rank" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }