{ "ticker": { "uuid": "3c59053a-e29e-4bc5-9e1e-64cb490bd2e4", "symbol": "VRDN", "name": "Viridian Therapeutics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/3c59053a-e29e-4bc5-9e1e-64cb490bd2e4/", "api_url": "https://sharemaestro.com/factors/api/tickers/3c59053a-e29e-4bc5-9e1e-64cb490bd2e4/" }, "ticker_metadata": { "id": 8851, "uuid": "3c59053a-e29e-4bc5-9e1e-64cb490bd2e4", "symbol": "VRDN", "name": "Viridian Therapeutics Inc", "asset_type": "equity", "market_cap": 1926963000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Viridian Therapeutics, Inc., a biotechnology company, develops treatments for patients with serious illnesses. The company is headquartered in Boulder, Colorado.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "3c59053a-e29e-4bc5-9e1e-64cb490bd2e4", "symbol": "VRDN", "name": "Viridian Therapeutics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/3c59053a-e29e-4bc5-9e1e-64cb490bd2e4/", "api_url": "https://sharemaestro.com/factors/api/tickers/3c59053a-e29e-4bc5-9e1e-64cb490bd2e4/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.2, "value": 0.35, "quality": 0.35, "momentum": 0.35, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 15.78, "market_cap": 1612899947.46, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.567, "piotroski_f_score": 2, "momentum_12_1": 0.1315, "volatility_252d": 0.6218 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:23.874108+00:00", "batch_id": "" }, "size": { "price_close": 15.78, "market_cap": 1612899947.46, "market_cap_usd": 1612899947.46, "enterprise_value": 1487727947.46, "shares_outstanding": 102211657, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.536, "ptbv_ratio": 2.536, "ps_ratio": 22.7432, "pcf_ratio": null, "pfcf_ratio": -5.3238, "ev_ebitda": null, "ev_ebit": -4.0838, "ev_sales": 20.9781, "ev_fcf": -4.9106, "earnings_yield": null, "fcf_yield": -0.2036, "price_to_sales": 22.7432, "price_to_book": 2.536, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0477 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.9938, "operating_margin": -5.1369, "net_margin": -5.0846, "ebitda_margin": -5.1368, "fcf_margin": -4.272, "roe": -0.567, "roa": -0.457, "roic": -0.5349, "roc_greenblatt": null, "asset_turnover": 0.0899, "cash_conversion": 0.8402, "accruals_ratio": -0.0725, "sbc_to_revenue": 0.6694, "piotroski_f_score": 2, "altman_z_score": 3.4446, "earnings_stability_5y": 0.317, "revenue_stability_5y": 2.2391, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0893, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2406, "net_debt_to_ebitda": 0.3436, "debt_to_assets": 0.0649, "interest_coverage": -32.69, "current_ratio": 15.148, "quick_ratio": 15.148, "net_debt": -125172000, "local_beta": 0.0027, "volatility_252d": 0.6218, "volatility_60d": 1.4835, "max_drawdown_12m": -0.5965, "risk_adjusted_momentum": 0.2114 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": 2.4195, "revenue_growth_5y_cagr": 1.3218, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.1393, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.05, "price_return_3m": -0.4432, "price_return_6m": -0.5072, "price_return_9m": -0.1571, "price_return_12m": 0.0749, "price_return_12m_ex1m": 0.1315, "momentum_6m": -0.5072, "momentum_12m": 0.0749, "momentum_12_1": 0.1315, "distance_from_52w_high": -0.5256, "distance_from_52w_low": 0.1759, "relative_strength": -0.083 }, "raw_ttm": { "revenue_ttm": 70918000, "gross_profit_ttm": 70477000, "ebit_ttm": -364297000, "ebitda_ttm": -364293000, "net_income_ttm": -360590000, "eps_diluted_ttm": -3.5279, "operating_cash_flow_ttm": -303392000, "capital_expenditure_ttm": 432000, "fcf_ttm": -302960000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 11144000, "cash_and_equivalents": 176346000, "total_current_assets": 784744000, "total_current_liabilities": 51805000, "net_ppe": null, "total_assets": 789017000, "total_debt": 51174000, "total_equity": 636008000, "net_working_capital": 557331000, "book_value_per_share": 6.2225, "retained_earnings": -1443359000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.2225 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 65, "quality_composite": 65, "momentum_composite": 65, "growth_composite": 65, "yield_composite": 65, "svqf_composite": 73, "vc1_composite": 65, "vc2_composite": 65, "vc3_composite": 65, "trending_value_composite": null, "overall_composite": 80, "quality_value_composite": 0.35, "os_score": 0.2, "value_percentile": 0.35, "quality_percentile": 0.35, "momentum_percentile": 0.35, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 96, "small_cap_core_rank": 63, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 3191, "ticker_id": 8851, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:23.874108+00:00", "batch_id": "", "os_score_delta": null, "price_close": 15.78, "market_cap": 1612899947.46, "market_cap_usd": 1612899947.46, "enterprise_value": 1487727947.46, "shares_outstanding": 102211657, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.53597431, "ptbv_ratio": 2.53597431, "ps_ratio": 22.74316743, "pcf_ratio": null, "pfcf_ratio": -5.32380495, "ev_ebitda": null, "ev_ebit": -4.08383255, "ev_sales": 20.97814303, "ev_fcf": -4.9106415, "earnings_yield": null, "fcf_yield": -0.20363938, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.99378155, "operating_margin": -5.13687639, "net_margin": -5.08460475, "ebitda_margin": -5.13681999, "fcf_margin": -4.27197609, "roe": -0.56695828, "roa": -0.4570117, "roic": -0.53485414, "roc_greenblatt": null, "asset_turnover": 0.08988146, "cash_conversion": 0.8401786, "accruals_ratio": -0.07249273, "sbc_to_revenue": 0.66940692, "debt_to_equity": 0.24057716, "net_debt_to_ebitda": 0.34360254, "debt_to_assets": 0.06485792, "interest_coverage": -32.6899677, "current_ratio": 15.1480359, "quick_ratio": 15.1480359, "net_debt": -125172000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 2.41945324, "revenue_growth_5y_cagr": 1.3218218, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.13926608, "piotroski_f_score": 2, "altman_z_score": 3.44463842, "earnings_stability_5y": 0.31705, "revenue_stability_5y": 2.239105, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0499699, "price_return_3m": -0.44318984, "price_return_6m": -0.50718301, "price_return_9m": -0.15705128, "price_return_12m": 0.07493188, "price_return_12m_ex1m": 0.13147139, "distance_from_52w_high": -0.52555622, "distance_from_52w_low": 0.17585693, "relative_strength": -0.08300917, "local_beta": 0.0027, "volatility_252d": 0.621823, "volatility_60d": 1.483486, "max_drawdown_12m": -0.59651233, "revenue_ttm": 70918000, "gross_profit_ttm": 70477000, "ebit_ttm": -364297000, "ebitda_ttm": -364293000, "net_income_ttm": -360590000, "eps_diluted_ttm": -3.52787549, "operating_cash_flow_ttm": -303392000, "capital_expenditure_ttm": 432000, "fcf_ttm": -302960000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 11144000, "cash_and_equivalents": 176346000, "total_current_assets": 784744000, "total_current_liabilities": 51805000, "net_ppe": null, "total_assets": 789017000, "total_debt": 51174000, "total_equity": 636008000, "net_working_capital": 557331000, "book_value_per_share": 6.22246052, "retained_earnings": -1443359000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.22246052, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 65, "quality_composite": 65, "momentum_composite": 65, "growth_composite": 65, "yield_composite": 65, "svqf_composite": 73, "vc1_composite": 65, "vc2_composite": 65, "vc3_composite": 65, "trending_value_composite": null, "overall_composite": 80, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 96, "small_cap_core_rank": 63, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 15.78, "os": 0.2, "value": 0.35, "quality": 0.35, "momentum": 0.35, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.567, "momentum_12_1": 0.1315, "complete_fields": { "id": 3191, "ticker_id": 8851, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:23.874108+00:00", "batch_id": "", "os_score_delta": null, "price_close": 15.78, "market_cap": 1612899947.46, "market_cap_usd": 1612899947.46, "enterprise_value": 1487727947.46, "shares_outstanding": 102211657, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.53597431, "ptbv_ratio": 2.53597431, "ps_ratio": 22.74316743, "pcf_ratio": null, "pfcf_ratio": -5.32380495, "ev_ebitda": null, "ev_ebit": -4.08383255, "ev_sales": 20.97814303, "ev_fcf": -4.9106415, "earnings_yield": null, "fcf_yield": -0.20363938, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.99378155, "operating_margin": -5.13687639, "net_margin": -5.08460475, "ebitda_margin": -5.13681999, "fcf_margin": -4.27197609, "roe": -0.56695828, "roa": -0.4570117, "roic": -0.53485414, "roc_greenblatt": null, "asset_turnover": 0.08988146, "cash_conversion": 0.8401786, "accruals_ratio": -0.07249273, "sbc_to_revenue": 0.66940692, "debt_to_equity": 0.24057716, "net_debt_to_ebitda": 0.34360254, "debt_to_assets": 0.06485792, "interest_coverage": -32.6899677, "current_ratio": 15.1480359, "quick_ratio": 15.1480359, "net_debt": -125172000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 2.41945324, "revenue_growth_5y_cagr": 1.3218218, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.13926608, "piotroski_f_score": 2, "altman_z_score": 3.44463842, "earnings_stability_5y": 0.31705, "revenue_stability_5y": 2.239105, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0499699, "price_return_3m": -0.44318984, "price_return_6m": -0.50718301, "price_return_9m": -0.15705128, "price_return_12m": 0.07493188, "price_return_12m_ex1m": 0.13147139, "distance_from_52w_high": -0.52555622, "distance_from_52w_low": 0.17585693, "relative_strength": -0.08300917, "local_beta": 0.0027, "volatility_252d": 0.621823, "volatility_60d": 1.483486, "max_drawdown_12m": -0.59651233, "revenue_ttm": 70918000, "gross_profit_ttm": 70477000, "ebit_ttm": -364297000, "ebitda_ttm": -364293000, "net_income_ttm": -360590000, "eps_diluted_ttm": -3.52787549, "operating_cash_flow_ttm": -303392000, "capital_expenditure_ttm": 432000, "fcf_ttm": -302960000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 11144000, "cash_and_equivalents": 176346000, "total_current_assets": 784744000, "total_current_liabilities": 51805000, "net_ppe": null, "total_assets": 789017000, "total_debt": 51174000, "total_equity": 636008000, "net_working_capital": 557331000, "book_value_per_share": 6.22246052, "retained_earnings": -1443359000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.22246052, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 65, "quality_composite": 65, "momentum_composite": 65, "growth_composite": 65, "yield_composite": 65, "svqf_composite": 73, "vc1_composite": 65, "vc2_composite": 65, "vc3_composite": 65, "trending_value_composite": null, "overall_composite": 80, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 96, "small_cap_core_rank": 63, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:35.360502+00:00", "is_restated": false, "income_statement": { "revenue": 70849000, "cost_of_revenue": 1160000, "gross_profit": 70849000, "ebit": -337653000, "ebitda": -337193000, "pretax_income": -342601000, "tax_provision": null, "net_income": -342601000, "net_income_to_common": -342601000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 212382000, "total_current_assets": 894233000, "total_assets": 899418000, "short_term_debt": 753000, "long_term_debt": 49940000, "total_debt": 50693000, "total_liabilities": 177251000, "total_equity": 722167000, "shares_outstanding": 84803355, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -276391000, "capital_expenditure": 495000, "free_cash_flow": -275896000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197144, "ticker_id": 8851, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:35.360502+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-337653000", "ebitda": "-337193000", "netIncome": "-342601000", "grossProfit": "70849000", "depreciation": "None", "totalRevenue": "70849000", "costOfRevenue": "1160000", "interestIncome": "27399000", "incomeBeforeTax": "-342601000", "interestExpense": "4948000", "operatingIncome": "-363395000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "22451000", "nonInterestIncome": "None", "operatingExpenses": "434244000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "338929000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1160000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "460000", "sellingGeneralAndAdministrative": "95315000", "netIncomeFromContinuingOperations": "-342601000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1018000", "currentDebt": "None", "investments": "None", "totalAssets": "899418000", "longTermDebt": "49940000", "shortTermDebt": "753000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1338458000", "totalLiabilities": "177251000", "otherCurrentAssets": "19581000", "totalCurrentAssets": "894233000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "662270000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5185000", "currentAccountsPayable": "8683000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50693000", "totalShareholderEquity": "722167000", "capitalLeaseObligations": "753000", "otherCurrentLiabilities": "61260000", "totalCurrentLiabilities": "70696000", "otherNonCurrentLiabilities": "2341000", "totalNonCurrentLiabilities": "106555000", "cashAndShortTermInvestments": "212382000", "commonStockSharesOutstanding": "84803355", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "212382000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-342601000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-276391000", "capitalExpenditures": "495000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "426742000", "cashflowFromInvestment": "-37563000", "stockBasedCompensation": "44303000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1119000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-6758000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 70849000, "cost_of_revenue": 1160000, "gross_profit": 70849000, "research_and_development": 338929000, "selling_general_admin": 95315000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -337653000, "depreciation_amortisation": 460000, "ebitda": -337193000, "interest_expense": 4948000, "interest_income": null, "other_non_operating": null, "pretax_income": -342601000, "tax_provision": null, "effective_tax_rate": null, "net_income": -342601000, "net_income_continuing_ops": -342601000, "net_income_to_common": -342601000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 212382000, "short_term_investments": 662270000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 894233000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5185000, "total_assets": 899418000, "short_term_debt": 753000, "accounts_payable": 8683000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 70696000, "long_term_debt": 49940000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 106555000, "total_liabilities": 177251000, "total_debt": 50693000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1338458000, "total_equity": 722167000, "shares_outstanding": 84803355, "operating_cash_flow": -276391000, "stock_based_compensation": 44303000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 495000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37563000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 426742000, "free_cash_flow": -275896000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-337653000", "ebitda": "-337193000", "netIncome": "-342601000", "grossProfit": "70849000", "depreciation": "None", "totalRevenue": "70849000", "costOfRevenue": "1160000", "interestIncome": "27399000", "incomeBeforeTax": "-342601000", "interestExpense": "4948000", "operatingIncome": "-363395000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "22451000", "nonInterestIncome": "None", "operatingExpenses": "434244000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "338929000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1160000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "460000", "sellingGeneralAndAdministrative": "95315000", "netIncomeFromContinuingOperations": "-342601000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1018000", "currentDebt": "None", "investments": "None", "totalAssets": "899418000", "longTermDebt": "49940000", "shortTermDebt": "753000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1338458000", "totalLiabilities": "177251000", "otherCurrentAssets": "19581000", "totalCurrentAssets": "894233000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "662270000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5185000", "currentAccountsPayable": "8683000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50693000", "totalShareholderEquity": "722167000", "capitalLeaseObligations": "753000", "otherCurrentLiabilities": "61260000", "totalCurrentLiabilities": "70696000", "otherNonCurrentLiabilities": "2341000", "totalNonCurrentLiabilities": "106555000", "cashAndShortTermInvestments": "212382000", "commonStockSharesOutstanding": "84803355", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "212382000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-342601000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-276391000", "capitalExpenditures": "495000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "426742000", "cashflowFromInvestment": "-37563000", "stockBasedCompensation": "44303000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1119000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-6758000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:35.360502+00:00", "is_restated": false, "income_statement": { "revenue": 302000, "cost_of_revenue": 1240000, "gross_profit": 302000, "ebit": -266903000, "ebitda": -265663000, "pretax_income": -269949000, "tax_provision": -269949000, "net_income": -269949000, "net_income_to_common": -269949000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99594000, "total_current_assets": 738461000, "total_assets": 742403000, "short_term_debt": 513000, "long_term_debt": 20582000, "total_debt": 21095000, "total_liabilities": 70764000, "total_equity": 671639000, "shares_outstanding": 67886000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -232319000, "capital_expenditure": 511000, "free_cash_flow": -231808000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197149, "ticker_id": 8851, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:35.360502+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-266903000", "ebitda": "-265663000", "netIncome": "-269949000", "grossProfit": "302000", "depreciation": "None", "totalRevenue": "302000", "costOfRevenue": "1240000", "interestIncome": "32132000", "incomeBeforeTax": "-269949000", "interestExpense": "3046000", "operatingIncome": "-299035000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-269949000", "reportedCurrency": "USD", "netInterestIncome": "29086000", "nonInterestIncome": "None", "operatingExpenses": "299337000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "238254000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1240000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1240000", "sellingGeneralAndAdministrative": "61083000", "netIncomeFromContinuingOperations": "-269949000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "810000", "currentDebt": "None", "investments": "None", "totalAssets": "742403000", "longTermDebt": "20582000", "shortTermDebt": "513000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-995857000", "totalLiabilities": "70764000", "otherCurrentAssets": "20877000", "totalCurrentAssets": "738461000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "617990000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3942000", "currentAccountsPayable": "2143000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21095000", "totalShareholderEquity": "671639000", "capitalLeaseObligations": "513000", "otherCurrentLiabilities": "44930000", "totalCurrentLiabilities": "47874000", "otherNonCurrentLiabilities": "2024000", "totalNonCurrentLiabilities": "22890000", "cashAndShortTermInvestments": "99594000", "commonStockSharesOutstanding": "67886000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "99594000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-269949000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-232319000", "capitalExpenditures": "511000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "457737000", "cashflowFromInvestment": "-228651000", "stockBasedCompensation": "42150000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "540000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 302000, "cost_of_revenue": 1240000, "gross_profit": 302000, "research_and_development": 238254000, "selling_general_admin": 61083000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -266903000, "depreciation_amortisation": 1240000, "ebitda": -265663000, "interest_expense": 3046000, "interest_income": null, "other_non_operating": null, "pretax_income": -269949000, "tax_provision": -269949000, "effective_tax_rate": null, "net_income": -269949000, "net_income_continuing_ops": -269949000, "net_income_to_common": -269949000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 99594000, "short_term_investments": 617990000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 738461000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3942000, "total_assets": 742403000, "short_term_debt": 513000, "accounts_payable": 2143000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47874000, "long_term_debt": 20582000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22890000, "total_liabilities": 70764000, "total_debt": 21095000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -995857000, "total_equity": 671639000, "shares_outstanding": 67886000, "operating_cash_flow": -232319000, "stock_based_compensation": 42150000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 511000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -228651000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 457737000, "free_cash_flow": -231808000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-266903000", "ebitda": "-265663000", "netIncome": "-269949000", "grossProfit": "302000", "depreciation": "None", "totalRevenue": "302000", "costOfRevenue": "1240000", "interestIncome": "32132000", "incomeBeforeTax": "-269949000", "interestExpense": "3046000", "operatingIncome": "-299035000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-269949000", "reportedCurrency": "USD", "netInterestIncome": "29086000", "nonInterestIncome": "None", "operatingExpenses": "299337000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "238254000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1240000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1240000", "sellingGeneralAndAdministrative": "61083000", "netIncomeFromContinuingOperations": "-269949000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "810000", "currentDebt": "None", "investments": "None", "totalAssets": "742403000", "longTermDebt": "20582000", "shortTermDebt": "513000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-995857000", "totalLiabilities": "70764000", "otherCurrentAssets": "20877000", "totalCurrentAssets": "738461000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "617990000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3942000", "currentAccountsPayable": "2143000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21095000", "totalShareholderEquity": "671639000", "capitalLeaseObligations": "513000", "otherCurrentLiabilities": "44930000", "totalCurrentLiabilities": "47874000", "otherNonCurrentLiabilities": "2024000", "totalNonCurrentLiabilities": "22890000", "cashAndShortTermInvestments": "99594000", "commonStockSharesOutstanding": "67886000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "99594000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-269949000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-232319000", "capitalExpenditures": "511000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "457737000", "cashflowFromInvestment": "-228651000", "stockBasedCompensation": "42150000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "540000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:35.360502+00:00", "is_restated": false, "income_statement": { "revenue": 314000, "cost_of_revenue": 1322000, "gross_profit": 314000, "ebit": -235887000, "ebitda": -235365000, "pretax_income": -237734000, "tax_provision": 18563000, "net_income": -237734000, "net_income_to_common": -237734000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102827000, "total_current_assets": 486478000, "total_assets": 490424000, "short_term_debt": 843000, "long_term_debt": 20205000, "total_debt": 21048000, "total_liabilities": 48402000, "total_equity": 442022000, "shares_outstanding": 44755475, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -184170000, "capital_expenditure": 898000, "free_cash_flow": -183272000, "dividends_paid": 14486000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197154, "ticker_id": 8851, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:35.360502+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-235887000", "ebitda": "-235365000", "netIncome": "-237734000", "grossProfit": "314000", "depreciation": "None", "totalRevenue": "314000", "costOfRevenue": "1322000", "interestIncome": "16478000", "incomeBeforeTax": "-237734000", "interestExpense": "1847000", "operatingIncome": "-254450000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "18563000", "reportedCurrency": "USD", "netInterestIncome": "15379000", "nonInterestIncome": "None", "operatingExpenses": "254764000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "159765000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1322000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "522000", "sellingGeneralAndAdministrative": "94999000", "netIncomeFromContinuingOperations": "-216659000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "540000", "currentDebt": "None", "investments": "None", "totalAssets": "490424000", "longTermDebt": "20205000", "shortTermDebt": "843000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-725908000", "totalLiabilities": "48402000", "otherCurrentAssets": "9006000", "totalCurrentAssets": "486478000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "374543000", "currentNetReceivables": "102000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3946000", "currentAccountsPayable": "2239000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21048000", "totalShareholderEquity": "442022000", "capitalLeaseObligations": "843000", "otherCurrentLiabilities": "23265000", "totalCurrentLiabilities": "26635000", "otherNonCurrentLiabilities": "989000", "totalNonCurrentLiabilities": "21767000", "cashAndShortTermInvestments": "102827000", "commonStockSharesOutstanding": "44755475", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "102827000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-237734000", "profitLoss": "None", "dividendPayout": "14486000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-184170000", "capitalExpenditures": "898000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "225670000", "cashflowFromInvestment": "-94252000", "stockBasedCompensation": "67172000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14486000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "580000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "522000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 314000, "cost_of_revenue": 1322000, "gross_profit": 314000, "research_and_development": 159765000, "selling_general_admin": 94999000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -235887000, "depreciation_amortisation": 522000, "ebitda": -235365000, "interest_expense": 1847000, "interest_income": null, "other_non_operating": null, "pretax_income": -237734000, "tax_provision": 18563000, "effective_tax_rate": null, "net_income": -237734000, "net_income_continuing_ops": -216659000, "net_income_to_common": -237734000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 102827000, "short_term_investments": 374543000, "net_receivables": 102000, "inventory": null, "other_current_assets": null, "total_current_assets": 486478000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3946000, "total_assets": 490424000, "short_term_debt": 843000, "accounts_payable": 2239000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26635000, "long_term_debt": 20205000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21767000, "total_liabilities": 48402000, "total_debt": 21048000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -725908000, "total_equity": 442022000, "shares_outstanding": 44755475, "operating_cash_flow": -184170000, "stock_based_compensation": 67172000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 898000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -94252000, "dividends_paid": 14486000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 225670000, "free_cash_flow": -183272000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-235887000", "ebitda": "-235365000", "netIncome": "-237734000", "grossProfit": "314000", "depreciation": "None", "totalRevenue": "314000", "costOfRevenue": "1322000", "interestIncome": "16478000", "incomeBeforeTax": "-237734000", "interestExpense": "1847000", "operatingIncome": "-254450000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "18563000", "reportedCurrency": "USD", "netInterestIncome": "15379000", "nonInterestIncome": "None", "operatingExpenses": "254764000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "159765000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1322000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "522000", "sellingGeneralAndAdministrative": "94999000", "netIncomeFromContinuingOperations": "-216659000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "540000", "currentDebt": "None", "investments": "None", "totalAssets": "490424000", "longTermDebt": "20205000", "shortTermDebt": "843000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-725908000", "totalLiabilities": "48402000", "otherCurrentAssets": "9006000", "totalCurrentAssets": "486478000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "374543000", "currentNetReceivables": "102000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3946000", "currentAccountsPayable": "2239000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21048000", "totalShareholderEquity": "442022000", "capitalLeaseObligations": "843000", "otherCurrentLiabilities": "23265000", "totalCurrentLiabilities": "26635000", "otherNonCurrentLiabilities": "989000", "totalNonCurrentLiabilities": "21767000", "cashAndShortTermInvestments": "102827000", "commonStockSharesOutstanding": "44755475", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "102827000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-237734000", "profitLoss": "None", "dividendPayout": "14486000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-184170000", "capitalExpenditures": "898000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "225670000", "cashflowFromInvestment": "-94252000", "stockBasedCompensation": "67172000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14486000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "580000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "522000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:35.360502+00:00", "is_restated": false, "income_statement": { "revenue": 1772000, "cost_of_revenue": 755000, "gross_profit": 1772000, "ebit": -129388000, "ebitda": -129133000, "pretax_income": -129874000, "tax_provision": -4430000, "net_income": -129874000, "net_income_to_common": -129874000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 155579000, "total_current_assets": 424550000, "total_assets": 435091000, "short_term_debt": 613000, "long_term_debt": 4645000, "total_debt": 5258000, "total_liabilities": 40027000, "total_equity": 395064000, "shares_outstanding": 32087293, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -93838000, "capital_expenditure": 797000, "free_cash_flow": -93041000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197159, "ticker_id": 8851, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:35.360502+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-129388000", "ebitda": "-129133000", "netIncome": "-129874000", "grossProfit": "1772000", "depreciation": "None", "totalRevenue": "1772000", "costOfRevenue": "755000", "interestIncome": "4916000", "incomeBeforeTax": "-129874000", "interestExpense": "486000", "operatingIncome": "-134304000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-4430000", "reportedCurrency": "USD", "netInterestIncome": "4430000", "nonInterestIncome": "None", "operatingExpenses": "136076000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "100894000", "otherNonOperatingIncome": "4683000", "costofGoodsAndServicesSold": "755000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "255000", "sellingGeneralAndAdministrative": "35182000", "netIncomeFromContinuingOperations": "-130107000" }, "balance": { "goodwill": "None", "inventory": "-6623000", "commonStock": "414000", "currentDebt": "None", "investments": "None", "totalAssets": "435091000", "longTermDebt": "4645000", "shortTermDebt": "613000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-488174000", "totalLiabilities": "40027000", "otherCurrentAssets": "6521000", "totalCurrentAssets": "424550000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "268971000", "currentNetReceivables": "102000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10541000", "currentAccountsPayable": "14234000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1326000", "shortLongTermDebtTotal": "5258000", "totalShareholderEquity": "395064000", "capitalLeaseObligations": "613000", "otherCurrentLiabilities": "18214000", "totalCurrentLiabilities": "33349000", "otherNonCurrentLiabilities": "1172000", "totalNonCurrentLiabilities": "6678000", "cashAndShortTermInvestments": "155579000", "commonStockSharesOutstanding": "32087293", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "155579000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-129874000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-349000", "operatingCashflow": "-93838000", "capitalExpenditures": "797000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "322244000", "cashflowFromInvestment": "-115126000", "stockBasedCompensation": "19765000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "113280000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "183000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "255000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1772000, "cost_of_revenue": 755000, "gross_profit": 1772000, "research_and_development": 100894000, "selling_general_admin": 35182000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -129388000, "depreciation_amortisation": 255000, "ebitda": -129133000, "interest_expense": 486000, "interest_income": null, "other_non_operating": null, "pretax_income": -129874000, "tax_provision": -4430000, "effective_tax_rate": null, "net_income": -129874000, "net_income_continuing_ops": -130107000, "net_income_to_common": -129874000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 155579000, "short_term_investments": 268971000, "net_receivables": 102000, "inventory": -6623000, "other_current_assets": null, "total_current_assets": 424550000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10541000, "total_assets": 435091000, "short_term_debt": 613000, "accounts_payable": 14234000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33349000, "long_term_debt": 4645000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6678000, "total_liabilities": 40027000, "total_debt": 5258000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -488174000, "total_equity": 395064000, "shares_outstanding": 32087293, "operating_cash_flow": -93838000, "stock_based_compensation": 19765000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 797000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -115126000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 322244000, "free_cash_flow": -93041000, "net_change_in_cash": 113280000 }, "raw_data": { "income": { "ebit": "-129388000", "ebitda": "-129133000", "netIncome": "-129874000", "grossProfit": "1772000", "depreciation": "None", "totalRevenue": "1772000", "costOfRevenue": "755000", "interestIncome": "4916000", "incomeBeforeTax": "-129874000", "interestExpense": "486000", "operatingIncome": "-134304000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-4430000", "reportedCurrency": "USD", "netInterestIncome": "4430000", "nonInterestIncome": "None", "operatingExpenses": "136076000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "100894000", "otherNonOperatingIncome": "4683000", "costofGoodsAndServicesSold": "755000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "255000", "sellingGeneralAndAdministrative": "35182000", "netIncomeFromContinuingOperations": "-130107000" }, "balance": { "goodwill": "None", "inventory": "-6623000", "commonStock": "414000", "currentDebt": "None", "investments": "None", "totalAssets": "435091000", "longTermDebt": "4645000", "shortTermDebt": "613000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-488174000", "totalLiabilities": "40027000", "otherCurrentAssets": "6521000", "totalCurrentAssets": "424550000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "268971000", "currentNetReceivables": "102000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10541000", "currentAccountsPayable": "14234000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1326000", "shortLongTermDebtTotal": "5258000", "totalShareholderEquity": "395064000", "capitalLeaseObligations": "613000", "otherCurrentLiabilities": "18214000", "totalCurrentLiabilities": "33349000", "otherNonCurrentLiabilities": "1172000", "totalNonCurrentLiabilities": "6678000", "cashAndShortTermInvestments": "155579000", "commonStockSharesOutstanding": "32087293", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "155579000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-129874000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-349000", "operatingCashflow": "-93838000", "capitalExpenditures": "797000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "322244000", "cashflowFromInvestment": "-115126000", "stockBasedCompensation": "19765000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "113280000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "183000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "255000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:35.360502+00:00", "is_restated": false, "income_statement": { "revenue": 2963000, "cost_of_revenue": 620000, "gross_profit": 2963000, "ebit": -79410000, "ebitda": -79290000, "pretax_income": -79413000, "tax_provision": 3000, "net_income": -79413000, "net_income_to_common": -79413000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42299000, "total_current_assets": 200163000, "total_assets": 203709000, "short_term_debt": 520000, "long_term_debt": null, "total_debt": 520000, "total_liabilities": 15993000, "total_equity": 187716000, "shares_outstanding": 11918712, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -54581000, "capital_expenditure": 338000, "free_cash_flow": -54243000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197164, "ticker_id": 8851, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:35.360502+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-79410000", "ebitda": "-79290000", "netIncome": "-79413000", "grossProfit": "2963000", "depreciation": "None", "totalRevenue": "2963000", "costOfRevenue": "620000", "interestIncome": "318000", "incomeBeforeTax": "-79413000", "interestExpense": "3000", "operatingIncome": "-79728000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "3000", "reportedCurrency": "USD", "netInterestIncome": "315000", "nonInterestIncome": "None", "operatingExpenses": "82691000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56886000", "otherNonOperatingIncome": "169000", "costofGoodsAndServicesSold": "620000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "120000", "sellingGeneralAndAdministrative": "25805000", "netIncomeFromContinuingOperations": "-79562000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "239000", "currentDebt": "None", "investments": "None", "totalAssets": "203709000", "longTermDebt": "None", "shortTermDebt": "520000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-358300000", "totalLiabilities": "15993000", "otherCurrentAssets": "2747000", "totalCurrentAssets": "200163000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "154666000", "currentNetReceivables": "451000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3546000", "currentAccountsPayable": "2329000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "375000", "shortLongTermDebtTotal": "520000", "totalShareholderEquity": "187716000", "capitalLeaseObligations": "520000", "otherCurrentLiabilities": "10498000", "totalCurrentLiabilities": "13636000", "otherNonCurrentLiabilities": "2357000", "totalNonCurrentLiabilities": "2357000", "cashAndShortTermInvestments": "42299000", "commonStockSharesOutstanding": "11918712", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "42299000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-79413000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "451000", "operatingCashflow": "-54581000", "capitalExpenditures": "338000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "125275000", "cashflowFromInvestment": "-74292000", "stockBasedCompensation": "14465000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3598000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "125275000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "120000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2963000, "cost_of_revenue": 620000, "gross_profit": 2963000, "research_and_development": 56886000, "selling_general_admin": 25805000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -79410000, "depreciation_amortisation": 120000, "ebitda": -79290000, "interest_expense": 3000, "interest_income": null, "other_non_operating": null, "pretax_income": -79413000, "tax_provision": 3000, "effective_tax_rate": null, "net_income": -79413000, "net_income_continuing_ops": -79562000, "net_income_to_common": -79413000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42299000, "short_term_investments": 154666000, "net_receivables": 451000, "inventory": null, "other_current_assets": null, "total_current_assets": 200163000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3546000, "total_assets": 203709000, "short_term_debt": 520000, "accounts_payable": 2329000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13636000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2357000, "total_liabilities": 15993000, "total_debt": 520000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -358300000, "total_equity": 187716000, "shares_outstanding": 11918712, "operating_cash_flow": -54581000, "stock_based_compensation": 14465000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 338000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -74292000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 125275000, "free_cash_flow": -54243000, "net_change_in_cash": -3598000 }, "raw_data": { "income": { "ebit": "-79410000", "ebitda": "-79290000", "netIncome": "-79413000", "grossProfit": "2963000", "depreciation": "None", "totalRevenue": "2963000", "costOfRevenue": "620000", "interestIncome": "318000", "incomeBeforeTax": "-79413000", "interestExpense": "3000", "operatingIncome": "-79728000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "3000", "reportedCurrency": "USD", "netInterestIncome": "315000", "nonInterestIncome": "None", "operatingExpenses": "82691000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56886000", "otherNonOperatingIncome": "169000", "costofGoodsAndServicesSold": "620000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "120000", "sellingGeneralAndAdministrative": "25805000", "netIncomeFromContinuingOperations": "-79562000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "239000", "currentDebt": "None", "investments": "None", "totalAssets": "203709000", "longTermDebt": "None", "shortTermDebt": "520000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-358300000", "totalLiabilities": "15993000", "otherCurrentAssets": "2747000", "totalCurrentAssets": "200163000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "154666000", "currentNetReceivables": "451000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3546000", "currentAccountsPayable": "2329000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "375000", "shortLongTermDebtTotal": "520000", "totalShareholderEquity": "187716000", "capitalLeaseObligations": "520000", "otherCurrentLiabilities": "10498000", "totalCurrentLiabilities": "13636000", "otherNonCurrentLiabilities": "2357000", "totalNonCurrentLiabilities": "2357000", "cashAndShortTermInvestments": "42299000", "commonStockSharesOutstanding": "11918712", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "42299000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-79413000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "451000", "operatingCashflow": "-54581000", "capitalExpenditures": "338000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "125275000", "cashflowFromInvestment": "-74292000", "stockBasedCompensation": "14465000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3598000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "125275000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "120000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:35.360502+00:00", "is_restated": false, "income_statement": { "revenue": 1050000, "cost_of_revenue": 28304000, "gross_profit": -27254000, "ebit": -40519000, "ebitda": -40280000, "pretax_income": -110715000, "tax_provision": 269000, "net_income": -110715000, "net_income_to_common": -110715000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45897000, "total_current_assets": 129611000, "total_assets": 131255000, "short_term_debt": 455000, "long_term_debt": null, "total_debt": 455000, "total_liabilities": 11218000, "total_equity": 120037000, "shares_outstanding": 3557065, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -29779000, "capital_expenditure": 42000, "free_cash_flow": -29737000, "dividends_paid": 44000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197169, "ticker_id": 8851, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:35.360502+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-40519000", "ebitda": "-40280000", "netIncome": "-110715000", "grossProfit": "-27254000", "depreciation": "None", "totalRevenue": "1050000", "costOfRevenue": "28304000", "interestIncome": "173000", "incomeBeforeTax": "-110715000", "interestExpense": "508000", "operatingIncome": "-110380000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "269000", "reportedCurrency": "USD", "netInterestIncome": "-335000", "nonInterestIncome": "None", "operatingExpenses": "83126000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28304000", "otherNonOperatingIncome": "165000", "costofGoodsAndServicesSold": "28304000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "239000", "sellingGeneralAndAdministrative": "13265000", "netIncomeFromContinuingOperations": "-110715000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "42000", "currentDebt": "None", "investments": "None", "totalAssets": "131255000", "longTermDebt": "None", "shortTermDebt": "455000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-278887000", "totalLiabilities": "11218000", "otherCurrentAssets": "1972000", "totalCurrentAssets": "129611000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "81742000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1644000", "currentAccountsPayable": "670000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "787000", "shortLongTermDebtTotal": "455000", "totalShareholderEquity": "120037000", "capitalLeaseObligations": "455000", "otherCurrentLiabilities": "9248000", "totalCurrentLiabilities": "10674000", "otherNonCurrentLiabilities": "544000", "totalNonCurrentLiabilities": "544000", "cashAndShortTermInvestments": "45897000", "commonStockSharesOutstanding": "3557065", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "45897000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-110715000", "profitLoss": "None", "dividendPayout": "44000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-29779000", "capitalExpenditures": "42000", "changeInReceivables": "99000", "changeInExchangeRate": "None", "cashflowFromFinancing": "101311000", "cashflowFromInvestment": "-50481000", "stockBasedCompensation": "3645000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "21051000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "239000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1050000, "cost_of_revenue": 28304000, "gross_profit": -27254000, "research_and_development": 28304000, "selling_general_admin": 13265000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -40519000, "depreciation_amortisation": 239000, "ebitda": -40280000, "interest_expense": 508000, "interest_income": null, "other_non_operating": null, "pretax_income": -110715000, "tax_provision": 269000, "effective_tax_rate": null, "net_income": -110715000, "net_income_continuing_ops": -110715000, "net_income_to_common": -110715000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45897000, "short_term_investments": 81742000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 129611000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1644000, "total_assets": 131255000, "short_term_debt": 455000, "accounts_payable": 670000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10674000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 544000, "total_liabilities": 11218000, "total_debt": 455000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -278887000, "total_equity": 120037000, "shares_outstanding": 3557065, "operating_cash_flow": -29779000, "stock_based_compensation": 3645000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -50481000, "dividends_paid": 44000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 101311000, "free_cash_flow": -29737000, "net_change_in_cash": 21051000 }, "raw_data": { "income": { "ebit": "-40519000", "ebitda": "-40280000", "netIncome": "-110715000", "grossProfit": "-27254000", "depreciation": "None", "totalRevenue": "1050000", "costOfRevenue": "28304000", "interestIncome": "173000", "incomeBeforeTax": "-110715000", "interestExpense": "508000", "operatingIncome": "-110380000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "269000", "reportedCurrency": "USD", "netInterestIncome": "-335000", "nonInterestIncome": "None", "operatingExpenses": "83126000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28304000", "otherNonOperatingIncome": "165000", "costofGoodsAndServicesSold": "28304000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "239000", "sellingGeneralAndAdministrative": "13265000", "netIncomeFromContinuingOperations": "-110715000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "42000", "currentDebt": "None", "investments": "None", "totalAssets": "131255000", "longTermDebt": "None", "shortTermDebt": "455000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-278887000", "totalLiabilities": "11218000", "otherCurrentAssets": "1972000", "totalCurrentAssets": "129611000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "81742000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1644000", "currentAccountsPayable": "670000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "787000", "shortLongTermDebtTotal": "455000", "totalShareholderEquity": "120037000", "capitalLeaseObligations": "455000", "otherCurrentLiabilities": "9248000", "totalCurrentLiabilities": "10674000", "otherNonCurrentLiabilities": "544000", "totalNonCurrentLiabilities": "544000", "cashAndShortTermInvestments": "45897000", "commonStockSharesOutstanding": "3557065", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "45897000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-110715000", "profitLoss": "None", "dividendPayout": "44000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-29779000", "capitalExpenditures": "42000", "changeInReceivables": "99000", "changeInExchangeRate": "None", "cashflowFromFinancing": "101311000", "cashflowFromInvestment": "-50481000", "stockBasedCompensation": "3645000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "21051000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "239000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:35.360502+00:00", "is_restated": false, "income_statement": { "revenue": 4461000, "cost_of_revenue": 32794000, "gross_profit": 4461000, "ebit": -41038000, "ebitda": -40750000, "pretax_income": -41873000, "tax_provision": 547000, "net_income": -41873000, "net_income_to_common": -41873000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24846000, "total_current_assets": 29739000, "total_assets": 30262000, "short_term_debt": 3976000, "long_term_debt": 4328000, "total_debt": 8304000, "total_liabilities": 14508000, "total_equity": 15754000, "shares_outstanding": 2089094, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -36056000, "capital_expenditure": 84000, "free_cash_flow": -35972000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197174, "ticker_id": 8851, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:35.360502+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-41038000", "ebitda": "-40750000", "netIncome": "-41873000", "grossProfit": "4461000", "depreciation": "None", "totalRevenue": "4461000", "costOfRevenue": "32794000", "interestIncome": "941000", "incomeBeforeTax": "-41873000", "interestExpense": "835000", "operatingIncome": "-41979000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "547000", "reportedCurrency": "USD", "netInterestIncome": "106000", "nonInterestIncome": "None", "operatingExpenses": "46440000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34794000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32794000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "288000", "sellingGeneralAndAdministrative": "11646000", "netIncomeFromContinuingOperations": "-41873000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "30262000", "longTermDebt": "4328000", "shortTermDebt": "3976000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-168169000", "totalLiabilities": "14508000", "otherCurrentAssets": "2786000", "totalCurrentAssets": "29739000", "currentLongTermDebt": "3976000", "longTermInvestments": "None", "shortTermInvestments": "1999000", "currentNetReceivables": "108000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "523000", "currentAccountsPayable": "1096000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "523000", "shortLongTermDebtTotal": "8304000", "totalShareholderEquity": "15754000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5108000", "totalCurrentLiabilities": "10180000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4328000", "cashAndShortTermInvestments": "24846000", "commonStockSharesOutstanding": "2089094", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24846000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41873000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-36056000", "capitalExpenditures": "84000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "70000", "cashflowFromInvestment": "28226000", "stockBasedCompensation": "3970000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "288000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4461000, "cost_of_revenue": 32794000, "gross_profit": 4461000, "research_and_development": 34794000, "selling_general_admin": 11646000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -41038000, "depreciation_amortisation": 288000, "ebitda": -40750000, "interest_expense": 835000, "interest_income": null, "other_non_operating": null, "pretax_income": -41873000, "tax_provision": 547000, "effective_tax_rate": null, "net_income": -41873000, "net_income_continuing_ops": -41873000, "net_income_to_common": -41873000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24846000, "short_term_investments": 1999000, "net_receivables": 108000, "inventory": null, "other_current_assets": null, "total_current_assets": 29739000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 523000, "total_assets": 30262000, "short_term_debt": 3976000, "accounts_payable": 1096000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10180000, "long_term_debt": 4328000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4328000, "total_liabilities": 14508000, "total_debt": 8304000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -168169000, "total_equity": 15754000, "shares_outstanding": 2089094, "operating_cash_flow": -36056000, "stock_based_compensation": 3970000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 84000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 28226000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 70000, "free_cash_flow": -35972000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-41038000", "ebitda": "-40750000", "netIncome": "-41873000", "grossProfit": "4461000", "depreciation": "None", "totalRevenue": "4461000", "costOfRevenue": "32794000", "interestIncome": "941000", "incomeBeforeTax": "-41873000", "interestExpense": "835000", "operatingIncome": "-41979000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "547000", "reportedCurrency": "USD", "netInterestIncome": "106000", "nonInterestIncome": "None", "operatingExpenses": "46440000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34794000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32794000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "288000", "sellingGeneralAndAdministrative": "11646000", "netIncomeFromContinuingOperations": "-41873000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "30262000", "longTermDebt": "4328000", "shortTermDebt": "3976000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-168169000", "totalLiabilities": "14508000", "otherCurrentAssets": "2786000", "totalCurrentAssets": "29739000", "currentLongTermDebt": "3976000", "longTermInvestments": "None", "shortTermInvestments": "1999000", "currentNetReceivables": "108000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "523000", "currentAccountsPayable": "1096000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "523000", "shortLongTermDebtTotal": "8304000", "totalShareholderEquity": "15754000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5108000", "totalCurrentLiabilities": "10180000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4328000", "cashAndShortTermInvestments": "24846000", "commonStockSharesOutstanding": "2089094", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24846000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41873000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-36056000", "capitalExpenditures": "84000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "70000", "cashflowFromInvestment": "28226000", "stockBasedCompensation": "3970000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "288000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:35.360502+00:00", "is_restated": false, "income_statement": { "revenue": 8386000, "cost_of_revenue": 30421000, "gross_profit": -22035000, "ebit": -31830000, "ebitda": -31549000, "pretax_income": -32703000, "tax_provision": 1254000, "net_income": -32703000, "net_income_to_common": -32703000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32606000, "total_current_assets": 65370000, "total_assets": 66147000, "short_term_debt": 2294000, "long_term_debt": 8004000, "total_debt": 10298000, "total_liabilities": 14803000, "total_equity": 51344000, "shares_outstanding": 1973365, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -26844000, "capital_expenditure": 445000, "free_cash_flow": -26399000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197179, "ticker_id": 8851, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:35.360502+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-31830000", "ebitda": "-31549000", "netIncome": "-32703000", "grossProfit": "-22035000", "depreciation": "None", "totalRevenue": "8386000", "costOfRevenue": "30421000", "interestIncome": "1254000", "incomeBeforeTax": "-32703000", "interestExpense": "873000", "operatingIncome": "-33084000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1254000", "reportedCurrency": "USD", "netInterestIncome": "381000", "nonInterestIncome": "None", "operatingExpenses": "41470000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30421000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30421000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "281000", "sellingGeneralAndAdministrative": "11049000", "netIncomeFromContinuingOperations": "-32703000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "308000", "currentDebt": "None", "investments": "None", "totalAssets": "66147000", "longTermDebt": "8004000", "shortTermDebt": "2294000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-126296000", "totalLiabilities": "14803000", "otherCurrentAssets": "5230000", "totalCurrentAssets": "65370000", "currentLongTermDebt": "2294000", "longTermInvestments": "None", "shortTermInvestments": "29875000", "currentNetReceivables": "24000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "777000", "currentAccountsPayable": "571000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "727000", "shortLongTermDebtTotal": "10298000", "totalShareholderEquity": "51344000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3868000", "totalCurrentLiabilities": "6733000", "otherNonCurrentLiabilities": "66000", "totalNonCurrentLiabilities": "8070000", "cashAndShortTermInvestments": "32606000", "commonStockSharesOutstanding": "1973365", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32606000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32703000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-57795000", "operatingCashflow": "-26844000", "capitalExpenditures": "445000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41916000", "cashflowFromInvestment": "-29907000", "stockBasedCompensation": "3679000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2955000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "281000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8386000, "cost_of_revenue": 30421000, "gross_profit": -22035000, "research_and_development": 30421000, "selling_general_admin": 11049000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -31830000, "depreciation_amortisation": 281000, "ebitda": -31549000, "interest_expense": 873000, "interest_income": null, "other_non_operating": null, "pretax_income": -32703000, "tax_provision": 1254000, "effective_tax_rate": null, "net_income": -32703000, "net_income_continuing_ops": -32703000, "net_income_to_common": -32703000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32606000, "short_term_investments": 29875000, "net_receivables": 24000, "inventory": null, "other_current_assets": null, "total_current_assets": 65370000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 777000, "total_assets": 66147000, "short_term_debt": 2294000, "accounts_payable": 571000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6733000, "long_term_debt": 8004000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8070000, "total_liabilities": 14803000, "total_debt": 10298000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -126296000, "total_equity": 51344000, "shares_outstanding": 1973365, "operating_cash_flow": -26844000, "stock_based_compensation": 3679000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 445000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29907000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 41916000, "free_cash_flow": -26399000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-31830000", "ebitda": "-31549000", "netIncome": "-32703000", "grossProfit": "-22035000", "depreciation": "None", "totalRevenue": "8386000", "costOfRevenue": "30421000", "interestIncome": "1254000", "incomeBeforeTax": "-32703000", "interestExpense": "873000", "operatingIncome": "-33084000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1254000", "reportedCurrency": "USD", "netInterestIncome": "381000", "nonInterestIncome": "None", "operatingExpenses": "41470000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30421000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30421000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "281000", "sellingGeneralAndAdministrative": "11049000", "netIncomeFromContinuingOperations": "-32703000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "308000", "currentDebt": "None", "investments": "None", "totalAssets": "66147000", "longTermDebt": "8004000", "shortTermDebt": "2294000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-126296000", "totalLiabilities": "14803000", "otherCurrentAssets": "5230000", "totalCurrentAssets": "65370000", "currentLongTermDebt": "2294000", "longTermInvestments": "None", "shortTermInvestments": "29875000", "currentNetReceivables": "24000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "777000", "currentAccountsPayable": "571000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "727000", "shortLongTermDebtTotal": "10298000", "totalShareholderEquity": "51344000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3868000", "totalCurrentLiabilities": "6733000", "otherNonCurrentLiabilities": "66000", "totalNonCurrentLiabilities": "8070000", "cashAndShortTermInvestments": "32606000", "commonStockSharesOutstanding": "1973365", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32606000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32703000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-57795000", "operatingCashflow": "-26844000", "capitalExpenditures": "445000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41916000", "cashflowFromInvestment": "-29907000", "stockBasedCompensation": "3679000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2955000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "281000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:35.360502+00:00", "is_restated": false, "income_statement": { "revenue": 141000, "cost_of_revenue": 121000, "gross_profit": 20000, "ebit": -116290000, "ebitda": -116169000, "pretax_income": -104901000, "tax_provision": null, "net_income": -104901000, "net_income_to_common": -104901000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 176346000, "total_current_assets": 784744000, "total_assets": 789017000, "short_term_debt": 738000, "long_term_debt": 50436000, "total_debt": 51174000, "total_liabilities": 153009000, "total_equity": 636008000, "shares_outstanding": 102211657, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -119654000, "capital_expenditure": 23000, "free_cash_flow": -119631000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197142, "ticker_id": 8851, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:35.360502+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-116290000", "ebitda": "-116169000", "netIncome": "-104901000", "grossProfit": "20000", "depreciation": "None", "totalRevenue": "141000", "costOfRevenue": "121000", "interestIncome": "7872000", "incomeBeforeTax": "-104901000", "interestExpense": "3462000", "operatingIncome": "-116169000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4410000", "nonInterestIncome": "None", "operatingExpenses": "116189000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "77631000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "121000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "121000", "sellingGeneralAndAdministrative": "38679000", "netIncomeFromContinuingOperations": "-104901000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1024999", "currentDebt": "None", "investments": "None", "totalAssets": "789017000", "longTermDebt": "50436000", "shortTermDebt": "738000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1443359000", "totalLiabilities": "153009000", "otherCurrentAssets": "22563000", "totalCurrentAssets": "784744000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "585835000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4273000", "currentAccountsPayable": "13313000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "51174000", "totalShareholderEquity": "636008000", "capitalLeaseObligations": "738000", "otherCurrentLiabilities": "37480000", "totalCurrentLiabilities": "51805000", "otherNonCurrentLiabilities": "2176000", "totalNonCurrentLiabilities": "101203999", "cashAndShortTermInvestments": "176346000", "commonStockSharesOutstanding": "102211657", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "176346000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-104901000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-119654000", "capitalExpenditures": "23000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6357000", "cashflowFromInvestment": "77261000", "stockBasedCompensation": "13390000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "121000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 141000, "cost_of_revenue": 121000, "gross_profit": 20000, "research_and_development": 77631000, "selling_general_admin": 38679000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -116290000, "depreciation_amortisation": 121000, "ebitda": -116169000, "interest_expense": 3462000, "interest_income": null, "other_non_operating": null, "pretax_income": -104901000, "tax_provision": null, "effective_tax_rate": null, "net_income": -104901000, "net_income_continuing_ops": -104901000, "net_income_to_common": -104901000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 176346000, "short_term_investments": 585835000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 784744000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4273000, "total_assets": 789017000, "short_term_debt": 738000, "accounts_payable": 13313000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51805000, "long_term_debt": 50436000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 101203999, "total_liabilities": 153009000, "total_debt": 51174000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1443359000, "total_equity": 636008000, "shares_outstanding": 102211657, "operating_cash_flow": -119654000, "stock_based_compensation": 13390000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 77261000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6357000, "free_cash_flow": -119631000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-116290000", "ebitda": "-116169000", "netIncome": "-104901000", "grossProfit": "20000", "depreciation": "None", "totalRevenue": "141000", "costOfRevenue": "121000", "interestIncome": "7872000", "incomeBeforeTax": "-104901000", "interestExpense": "3462000", "operatingIncome": "-116169000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4410000", "nonInterestIncome": "None", "operatingExpenses": "116189000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "77631000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "121000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "121000", "sellingGeneralAndAdministrative": "38679000", "netIncomeFromContinuingOperations": "-104901000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1024999", "currentDebt": "None", "investments": "None", "totalAssets": "789017000", "longTermDebt": "50436000", "shortTermDebt": "738000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1443359000", "totalLiabilities": "153009000", "otherCurrentAssets": "22563000", "totalCurrentAssets": "784744000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "585835000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4273000", "currentAccountsPayable": "13313000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "51174000", "totalShareholderEquity": "636008000", "capitalLeaseObligations": "738000", "otherCurrentLiabilities": "37480000", "totalCurrentLiabilities": "51805000", "otherNonCurrentLiabilities": "2176000", "totalNonCurrentLiabilities": "101203999", "cashAndShortTermInvestments": "176346000", "commonStockSharesOutstanding": "102211657", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "176346000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-104901000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-119654000", "capitalExpenditures": "23000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6357000", "cashflowFromInvestment": "77261000", "stockBasedCompensation": "13390000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "121000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:35.360502+00:00", "is_restated": false, "income_statement": { "revenue": 132000, "cost_of_revenue": 320000, "gross_profit": -188000, "ebit": -113747000, "ebitda": -114087000, "pretax_income": -120355000, "tax_provision": null, "net_income": -120355000, "net_income_to_common": -120355000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 212382000, "total_current_assets": 894233000, "total_assets": 899418000, "short_term_debt": 753000, "long_term_debt": 49940000, "total_debt": 50693000, "total_liabilities": 177251000, "total_equity": 722167000, "shares_outstanding": 84803355, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -23754000, "capital_expenditure": 240000, "free_cash_flow": -23514000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197143, "ticker_id": 8851, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:35.360502+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-113747000", "ebitda": "-114087000", "netIncome": "-120355000", "grossProfit": "-188000", "depreciation": "None", "totalRevenue": "132000", "costOfRevenue": "320000", "interestIncome": "7792000", "incomeBeforeTax": "-120355000", "interestExpense": "6608000", "operatingIncome": "-122749000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4510000", "nonInterestIncome": "None", "operatingExpenses": "122561000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "89207000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "320000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-340000", "sellingGeneralAndAdministrative": "33674000", "netIncomeFromContinuingOperations": "-120355000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1018000", "currentDebt": "None", "investments": "None", "totalAssets": "899418000", "longTermDebt": "49940000", "shortTermDebt": "753000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1338458000", "totalLiabilities": "177251000", "otherCurrentAssets": "19581000", "totalCurrentAssets": "894233000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "662270000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5185000", "currentAccountsPayable": "8683000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50693000", "totalShareholderEquity": "722167000", "capitalLeaseObligations": "753000", "otherCurrentLiabilities": "61260000", "totalCurrentLiabilities": "70696000", "otherNonCurrentLiabilities": "2341000", "totalNonCurrentLiabilities": "106555000", "cashAndShortTermInvestments": "212382000", "commonStockSharesOutstanding": "84803355", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "212382000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-120355000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23754000", "capitalExpenditures": "240000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "405909000", "cashflowFromInvestment": "-339420000", "stockBasedCompensation": "11989000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1123000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-868000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 132000, "cost_of_revenue": 320000, "gross_profit": -188000, "research_and_development": 89207000, "selling_general_admin": 33674000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -113747000, "depreciation_amortisation": -340000, "ebitda": -114087000, "interest_expense": 6608000, "interest_income": null, "other_non_operating": null, "pretax_income": -120355000, "tax_provision": null, "effective_tax_rate": null, "net_income": -120355000, "net_income_continuing_ops": -120355000, "net_income_to_common": -120355000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 212382000, "short_term_investments": 662270000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 894233000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5185000, "total_assets": 899418000, "short_term_debt": 753000, "accounts_payable": 8683000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 70696000, "long_term_debt": 49940000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 106555000, "total_liabilities": 177251000, "total_debt": 50693000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1338458000, "total_equity": 722167000, "shares_outstanding": 84803355, "operating_cash_flow": -23754000, "stock_based_compensation": 11989000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 240000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -339420000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 405909000, "free_cash_flow": -23514000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-113747000", "ebitda": "-114087000", "netIncome": "-120355000", "grossProfit": "-188000", "depreciation": "None", "totalRevenue": "132000", "costOfRevenue": "320000", "interestIncome": "7792000", "incomeBeforeTax": "-120355000", "interestExpense": "6608000", "operatingIncome": "-122749000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4510000", "nonInterestIncome": "None", "operatingExpenses": "122561000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "89207000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "320000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-340000", "sellingGeneralAndAdministrative": "33674000", "netIncomeFromContinuingOperations": "-120355000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1018000", "currentDebt": "None", "investments": "None", "totalAssets": "899418000", "longTermDebt": "49940000", "shortTermDebt": "753000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1338458000", "totalLiabilities": "177251000", "otherCurrentAssets": "19581000", "totalCurrentAssets": "894233000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "662270000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5185000", "currentAccountsPayable": "8683000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50693000", "totalShareholderEquity": "722167000", "capitalLeaseObligations": "753000", "otherCurrentLiabilities": "61260000", "totalCurrentLiabilities": "70696000", "otherNonCurrentLiabilities": "2341000", "totalNonCurrentLiabilities": "106555000", "cashAndShortTermInvestments": "212382000", "commonStockSharesOutstanding": "84803355", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "212382000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-120355000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23754000", "capitalExpenditures": "240000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "405909000", "cashflowFromInvestment": "-339420000", "stockBasedCompensation": "11989000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1123000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-868000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:35.360502+00:00", "is_restated": false, "income_statement": { "revenue": 70570000, "cost_of_revenue": null, "gross_profit": 70570000, "ebit": -34039000, "ebitda": -33929000, "pretax_income": -34599000, "tax_provision": null, "net_income": -34599000, "net_income_to_common": -34599000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 169647000, "total_current_assets": 571913000, "total_assets": 577138000, "short_term_debt": 730000, "long_term_debt": 20890000, "total_debt": 21620000, "total_liabilities": 74168000, "total_equity": 502970000, "shares_outstanding": 81784499, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -84611000, "capital_expenditure": 127000, "free_cash_flow": -84484000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197145, "ticker_id": 8851, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:35.360502+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-34039000", "ebitda": "-33929000", "netIncome": "-34599000", "grossProfit": "70570000", "depreciation": "None", "totalRevenue": "70570000", "costOfRevenue": "None", "interestIncome": "5521000", "incomeBeforeTax": "-34599000", "interestExpense": "560000", "operatingIncome": "-40013000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4961000", "nonInterestIncome": "None", "operatingExpenses": "110583000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "86261000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "110000", "sellingGeneralAndAdministrative": "24322000", "netIncomeFromContinuingOperations": "-34599000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "822000", "currentDebt": "None", "investments": "None", "totalAssets": "577138000", "longTermDebt": "20890000", "shortTermDebt": "730000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1218103000", "totalLiabilities": "74168000", "otherCurrentAssets": "11012000", "totalCurrentAssets": "571913000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "321254000", "currentNetReceivables": "70000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5225000", "currentAccountsPayable": "10063000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23820000", "totalShareholderEquity": "502970000", "capitalLeaseObligations": "730000", "otherCurrentLiabilities": "39531000", "totalCurrentLiabilities": "50696000", "otherNonCurrentLiabilities": "2582000", "totalNonCurrentLiabilities": "23472000", "cashAndShortTermInvestments": "169647000", "commonStockSharesOutstanding": "81784499", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "169647000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34599000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-84611000", "capitalExpenditures": "127000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10857000", "cashflowFromInvestment": "126077000", "stockBasedCompensation": "11250000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1120000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "110000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 70570000, "cost_of_revenue": null, "gross_profit": 70570000, "research_and_development": 86261000, "selling_general_admin": 24322000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -34039000, "depreciation_amortisation": 110000, "ebitda": -33929000, "interest_expense": 560000, "interest_income": null, "other_non_operating": null, "pretax_income": -34599000, "tax_provision": null, "effective_tax_rate": null, "net_income": -34599000, "net_income_continuing_ops": -34599000, "net_income_to_common": -34599000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 169647000, "short_term_investments": 321254000, "net_receivables": 70000000, "inventory": null, "other_current_assets": null, "total_current_assets": 571913000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5225000, "total_assets": 577138000, "short_term_debt": 730000, "accounts_payable": 10063000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50696000, "long_term_debt": 20890000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23472000, "total_liabilities": 74168000, "total_debt": 21620000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1218103000, "total_equity": 502970000, "shares_outstanding": 81784499, "operating_cash_flow": -84611000, "stock_based_compensation": 11250000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 127000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 126077000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10857000, "free_cash_flow": -84484000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-34039000", "ebitda": "-33929000", "netIncome": "-34599000", "grossProfit": "70570000", "depreciation": "None", "totalRevenue": "70570000", "costOfRevenue": "None", "interestIncome": "5521000", "incomeBeforeTax": "-34599000", "interestExpense": "560000", "operatingIncome": "-40013000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4961000", "nonInterestIncome": "None", "operatingExpenses": "110583000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "86261000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "110000", "sellingGeneralAndAdministrative": "24322000", "netIncomeFromContinuingOperations": "-34599000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "822000", "currentDebt": "None", "investments": "None", "totalAssets": "577138000", "longTermDebt": "20890000", "shortTermDebt": "730000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1218103000", "totalLiabilities": "74168000", "otherCurrentAssets": "11012000", "totalCurrentAssets": "571913000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "321254000", "currentNetReceivables": "70000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5225000", "currentAccountsPayable": "10063000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23820000", "totalShareholderEquity": "502970000", "capitalLeaseObligations": "730000", "otherCurrentLiabilities": "39531000", "totalCurrentLiabilities": "50696000", "otherNonCurrentLiabilities": "2582000", "totalNonCurrentLiabilities": "23472000", "cashAndShortTermInvestments": "169647000", "commonStockSharesOutstanding": "81784499", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "169647000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34599000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-84611000", "capitalExpenditures": "127000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10857000", "cashflowFromInvestment": "126077000", "stockBasedCompensation": "11250000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1120000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "110000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:35.360502+00:00", "is_restated": false, "income_statement": { "revenue": 75000, "cost_of_revenue": null, "gross_profit": 75000, "ebit": -100221000, "ebitda": -100108000, "pretax_income": -100735000, "tax_provision": null, "net_income": -100735000, "net_income_to_common": -100735000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 117324000, "total_current_assets": 578750000, "total_assets": 582324000, "short_term_debt": 8988000, "long_term_debt": 12353000, "total_debt": 21341000, "total_liabilities": 67155000, "total_equity": 515169000, "shares_outstanding": 81593463, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -75373000, "capital_expenditure": 42000, "free_cash_flow": -75331000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197146, "ticker_id": 8851, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:35.360502+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-100221000", "ebitda": "-100108000", "netIncome": "-100735000", "grossProfit": "75000", "depreciation": "None", "totalRevenue": "75000", "costOfRevenue": "None", "interestIncome": "6546000", "incomeBeforeTax": "-100735000", "interestExpense": "514000", "operatingIncome": "-106767000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "6032000", "nonInterestIncome": "None", "operatingExpenses": "106842000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "86626000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "113000", "sellingGeneralAndAdministrative": "20216000", "netIncomeFromContinuingOperations": "-100735000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "817000", "currentDebt": "None", "investments": "None", "totalAssets": "582324000", "longTermDebt": "12353000", "shortTermDebt": "8988000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1183504000", "totalLiabilities": "67155000", "otherCurrentAssets": "15394000", "totalCurrentAssets": "578750000", "currentLongTermDebt": "8435000", "longTermInvestments": "None", "shortTermInvestments": "446032000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3574000", "currentAccountsPayable": "8518000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21341000", "totalShareholderEquity": "515169000", "capitalLeaseObligations": "553000", "otherCurrentLiabilities": "34791000", "totalCurrentLiabilities": "52585000", "otherNonCurrentLiabilities": "2077000", "totalNonCurrentLiabilities": "14570000", "cashAndShortTermInvestments": "117324000", "commonStockSharesOutstanding": "81593463", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "117324000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-100735000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-75373000", "capitalExpenditures": "42000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "764000", "cashflowFromInvestment": "75718000", "stockBasedCompensation": "10844000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "561000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "113000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 75000, "cost_of_revenue": null, "gross_profit": 75000, "research_and_development": 86626000, "selling_general_admin": 20216000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -100221000, "depreciation_amortisation": 113000, "ebitda": -100108000, "interest_expense": 514000, "interest_income": null, "other_non_operating": null, "pretax_income": -100735000, "tax_provision": null, "effective_tax_rate": null, "net_income": -100735000, "net_income_continuing_ops": -100735000, "net_income_to_common": -100735000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 117324000, "short_term_investments": 446032000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 578750000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3574000, "total_assets": 582324000, "short_term_debt": 8988000, "accounts_payable": 8518000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 52585000, "long_term_debt": 12353000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14570000, "total_liabilities": 67155000, "total_debt": 21341000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1183504000, "total_equity": 515169000, "shares_outstanding": 81593463, "operating_cash_flow": -75373000, "stock_based_compensation": 10844000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 75718000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 764000, "free_cash_flow": -75331000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-100221000", "ebitda": "-100108000", "netIncome": "-100735000", "grossProfit": "75000", "depreciation": "None", "totalRevenue": "75000", "costOfRevenue": "None", "interestIncome": "6546000", "incomeBeforeTax": "-100735000", "interestExpense": "514000", "operatingIncome": "-106767000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "6032000", "nonInterestIncome": "None", "operatingExpenses": "106842000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "86626000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "113000", "sellingGeneralAndAdministrative": "20216000", "netIncomeFromContinuingOperations": "-100735000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "817000", "currentDebt": "None", "investments": "None", "totalAssets": "582324000", "longTermDebt": "12353000", "shortTermDebt": "8988000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1183504000", "totalLiabilities": "67155000", "otherCurrentAssets": "15394000", "totalCurrentAssets": "578750000", "currentLongTermDebt": "8435000", "longTermInvestments": "None", "shortTermInvestments": "446032000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3574000", "currentAccountsPayable": "8518000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21341000", "totalShareholderEquity": "515169000", "capitalLeaseObligations": "553000", "otherCurrentLiabilities": "34791000", "totalCurrentLiabilities": "52585000", "otherNonCurrentLiabilities": "2077000", "totalNonCurrentLiabilities": "14570000", "cashAndShortTermInvestments": "117324000", "commonStockSharesOutstanding": "81593463", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "117324000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-100735000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-75373000", "capitalExpenditures": "42000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "764000", "cashflowFromInvestment": "75718000", "stockBasedCompensation": "10844000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "561000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "113000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:35.360502+00:00", "is_restated": false, "income_statement": { "revenue": 72000, "cost_of_revenue": null, "gross_profit": 72000, "ebit": -86326000, "ebitda": -86209000, "pretax_income": -86912000, "tax_provision": null, "net_income": -86912000, "net_income_to_common": -86912000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 116215000, "total_current_assets": 657238000, "total_assets": 660981000, "short_term_debt": 536000, "long_term_debt": 20685000, "total_debt": 21221000, "total_liabilities": 56508000, "total_equity": 604473000, "shares_outstanding": 81344134, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -92653000, "capital_expenditure": 86000, "free_cash_flow": -92567000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197147, "ticker_id": 8851, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:35.360502+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-86326000", "ebitda": "-86209000", "netIncome": "-86912000", "grossProfit": "72000", "depreciation": "None", "totalRevenue": "72000", "costOfRevenue": "None", "interestIncome": "7540000", "incomeBeforeTax": "-86912000", "interestExpense": "586000", "operatingIncome": "-93866000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "6954000", "nonInterestIncome": "None", "operatingExpenses": "93938000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "76835000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "117000", "sellingGeneralAndAdministrative": "17103000", "netIncomeFromContinuingOperations": "-86912000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "816000", "currentDebt": "None", "investments": "None", "totalAssets": "660981000", "longTermDebt": "20685000", "shortTermDebt": "536000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1082769000", "totalLiabilities": "56508000", "otherCurrentAssets": "20605000", "totalCurrentAssets": "657238000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "520418000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3743000", "currentAccountsPayable": "3886000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21221000", "totalShareholderEquity": "604473000", "capitalLeaseObligations": "536000", "otherCurrentLiabilities": "29017000", "totalCurrentLiabilities": "33727000", "otherNonCurrentLiabilities": "1884000", "totalNonCurrentLiabilities": "22781000", "cashAndShortTermInvestments": "116215000", "commonStockSharesOutstanding": "81344134", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "116215000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-86912000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-92653000", "capitalExpenditures": "86000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9212000", "cashflowFromInvestment": "100062000", "stockBasedCompensation": "10220000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "117000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 72000, "cost_of_revenue": null, "gross_profit": 72000, "research_and_development": 76835000, "selling_general_admin": 17103000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -86326000, "depreciation_amortisation": 117000, "ebitda": -86209000, "interest_expense": 586000, "interest_income": null, "other_non_operating": null, "pretax_income": -86912000, "tax_provision": null, "effective_tax_rate": null, "net_income": -86912000, "net_income_continuing_ops": -86912000, "net_income_to_common": -86912000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 116215000, "short_term_investments": 520418000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 657238000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3743000, "total_assets": 660981000, "short_term_debt": 536000, "accounts_payable": 3886000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33727000, "long_term_debt": 20685000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22781000, "total_liabilities": 56508000, "total_debt": 21221000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1082769000, "total_equity": 604473000, "shares_outstanding": 81344134, "operating_cash_flow": -92653000, "stock_based_compensation": 10220000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 86000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 100062000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9212000, "free_cash_flow": -92567000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-86326000", "ebitda": "-86209000", "netIncome": "-86912000", "grossProfit": "72000", "depreciation": "None", "totalRevenue": "72000", "costOfRevenue": "None", "interestIncome": "7540000", "incomeBeforeTax": "-86912000", "interestExpense": "586000", "operatingIncome": "-93866000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "6954000", "nonInterestIncome": "None", "operatingExpenses": "93938000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "76835000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "117000", "sellingGeneralAndAdministrative": "17103000", "netIncomeFromContinuingOperations": "-86912000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "816000", "currentDebt": "None", "investments": "None", "totalAssets": "660981000", "longTermDebt": "20685000", "shortTermDebt": "536000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1082769000", "totalLiabilities": "56508000", "otherCurrentAssets": "20605000", "totalCurrentAssets": "657238000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "520418000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3743000", "currentAccountsPayable": "3886000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21221000", "totalShareholderEquity": "604473000", "capitalLeaseObligations": "536000", "otherCurrentLiabilities": "29017000", "totalCurrentLiabilities": "33727000", "otherNonCurrentLiabilities": "1884000", "totalNonCurrentLiabilities": "22781000", "cashAndShortTermInvestments": "116215000", "commonStockSharesOutstanding": "81344134", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "116215000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-86912000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-92653000", "capitalExpenditures": "86000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9212000", "cashflowFromInvestment": "100062000", "stockBasedCompensation": "10220000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "117000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:35.360502+00:00", "is_restated": false, "income_statement": { "revenue": 72000, "cost_of_revenue": 123000, "gross_profit": 72000, "ebit": -78867000, "ebitda": -78744000, "pretax_income": -79725000, "tax_provision": null, "net_income": -79725000, "net_income_to_common": -79725000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99594000, "total_current_assets": 738461000, "total_assets": 742403000, "short_term_debt": 513000, "long_term_debt": 20582000, "total_debt": 21095000, "total_liabilities": 70764000, "total_equity": 671639000, "shares_outstanding": 80052123, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -73332000, "capital_expenditure": 114000, "free_cash_flow": -73218000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197148, "ticker_id": 8851, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:35.360502+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-78867000", "ebitda": "-78744000", "netIncome": "-79725000", "grossProfit": "72000", "depreciation": "None", "totalRevenue": "72000", "costOfRevenue": "123000", "interestIncome": "8605000", "incomeBeforeTax": "-79725000", "interestExpense": "858000", "operatingIncome": "-87472000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "7747000", "nonInterestIncome": "None", "operatingExpenses": "87544000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "71960000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "123000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "123000", "sellingGeneralAndAdministrative": "15584000", "netIncomeFromContinuingOperations": "-79725000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "810000", "currentDebt": "None", "investments": "None", "totalAssets": "742403000", "longTermDebt": "20582000", "shortTermDebt": "513000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-995857000", "totalLiabilities": "70764000", "otherCurrentAssets": "20877000", "totalCurrentAssets": "738461000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "617990000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3942000", "currentAccountsPayable": "2143000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21095000", "totalShareholderEquity": "671639000", "capitalLeaseObligations": "513000", "otherCurrentLiabilities": "44930000", "totalCurrentLiabilities": "47874000", "otherNonCurrentLiabilities": "2024000", "totalNonCurrentLiabilities": "22890000", "cashAndShortTermInvestments": "99594000", "commonStockSharesOutstanding": "80052123", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "99594000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-79725000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-73332000", "capitalExpenditures": "114000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35524000", "cashflowFromInvestment": "-62915000", "stockBasedCompensation": "8975000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "123000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 72000, "cost_of_revenue": 123000, "gross_profit": 72000, "research_and_development": 71960000, "selling_general_admin": 15584000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -78867000, "depreciation_amortisation": 123000, "ebitda": -78744000, "interest_expense": 858000, "interest_income": null, "other_non_operating": null, "pretax_income": -79725000, "tax_provision": null, "effective_tax_rate": null, "net_income": -79725000, "net_income_continuing_ops": -79725000, "net_income_to_common": -79725000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 99594000, "short_term_investments": 617990000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 738461000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3942000, "total_assets": 742403000, "short_term_debt": 513000, "accounts_payable": 2143000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47874000, "long_term_debt": 20582000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22890000, "total_liabilities": 70764000, "total_debt": 21095000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -995857000, "total_equity": 671639000, "shares_outstanding": 80052123, "operating_cash_flow": -73332000, "stock_based_compensation": 8975000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 114000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -62915000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 35524000, "free_cash_flow": -73218000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-78867000", "ebitda": "-78744000", "netIncome": "-79725000", "grossProfit": "72000", "depreciation": "None", "totalRevenue": "72000", "costOfRevenue": "123000", "interestIncome": "8605000", "incomeBeforeTax": "-79725000", "interestExpense": "858000", "operatingIncome": "-87472000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "7747000", "nonInterestIncome": "None", "operatingExpenses": "87544000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "71960000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "123000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "123000", "sellingGeneralAndAdministrative": "15584000", "netIncomeFromContinuingOperations": "-79725000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "810000", "currentDebt": "None", "investments": "None", "totalAssets": "742403000", "longTermDebt": "20582000", "shortTermDebt": "513000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-995857000", "totalLiabilities": "70764000", "otherCurrentAssets": "20877000", "totalCurrentAssets": "738461000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "617990000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3942000", "currentAccountsPayable": "2143000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21095000", "totalShareholderEquity": "671639000", "capitalLeaseObligations": "513000", "otherCurrentLiabilities": "44930000", "totalCurrentLiabilities": "47874000", "otherNonCurrentLiabilities": "2024000", "totalNonCurrentLiabilities": "22890000", "cashAndShortTermInvestments": "99594000", "commonStockSharesOutstanding": "80052123", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "99594000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-79725000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-73332000", "capitalExpenditures": "114000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35524000", "cashflowFromInvestment": "-62915000", "stockBasedCompensation": "8975000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "123000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:35.360502+00:00", "is_restated": false, "income_statement": { "revenue": 86000, "cost_of_revenue": null, "gross_profit": 86000, "ebit": -75685000, "ebitda": -75555000, "pretax_income": -76689000, "tax_provision": null, "net_income": -76689000, "net_income_to_common": -76689000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 200317000, "total_current_assets": 767357000, "total_assets": 771900000, "short_term_debt": 589000, "long_term_debt": 20523000, "total_debt": 21112000, "total_liabilities": 64404000, "total_equity": 707496000, "shares_outstanding": 66420063, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -67706000, "capital_expenditure": 293000, "free_cash_flow": -67413000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197150, "ticker_id": 8851, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:35.360502+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-75685000", "ebitda": "-75555000", "netIncome": "-76689000", "grossProfit": "86000", "depreciation": "None", "totalRevenue": "86000", "costOfRevenue": "None", "interestIncome": "7795000", "incomeBeforeTax": "-76689000", "interestExpense": "1004000", "operatingIncome": "-83480000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "6791000", "nonInterestIncome": "None", "operatingExpenses": "83566000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "69158000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "130000", "sellingGeneralAndAdministrative": "14408000", "netIncomeFromContinuingOperations": "-76689000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "792000", "currentDebt": "None", "investments": "None", "totalAssets": "771900000", "longTermDebt": "20523000", "shortTermDebt": "589000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-916132000", "totalLiabilities": "64404000", "otherCurrentAssets": "14103000", "totalCurrentAssets": "767357000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "552923000", "currentNetReceivables": "14000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4543000", "currentAccountsPayable": "6338000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21112000", "totalShareholderEquity": "707496000", "capitalLeaseObligations": "589000", "otherCurrentLiabilities": "34149000", "totalCurrentLiabilities": "41364000", "otherNonCurrentLiabilities": "2161000", "totalNonCurrentLiabilities": "23040000", "cashAndShortTermInvestments": "200317000", "commonStockSharesOutstanding": "66420063", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "200317000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-76689000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-67706000", "capitalExpenditures": "293000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "245023000", "cashflowFromInvestment": "-84667000", "stockBasedCompensation": "8720000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "317000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-12617000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 86000, "cost_of_revenue": null, "gross_profit": 86000, "research_and_development": 69158000, "selling_general_admin": 14408000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -75685000, "depreciation_amortisation": 130000, "ebitda": -75555000, "interest_expense": 1004000, "interest_income": null, "other_non_operating": null, "pretax_income": -76689000, "tax_provision": null, "effective_tax_rate": null, "net_income": -76689000, "net_income_continuing_ops": -76689000, "net_income_to_common": -76689000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 200317000, "short_term_investments": 552923000, "net_receivables": 14000, "inventory": null, "other_current_assets": null, "total_current_assets": 767357000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4543000, "total_assets": 771900000, "short_term_debt": 589000, "accounts_payable": 6338000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41364000, "long_term_debt": 20523000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23040000, "total_liabilities": 64404000, "total_debt": 21112000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -916132000, "total_equity": 707496000, "shares_outstanding": 66420063, "operating_cash_flow": -67706000, "stock_based_compensation": 8720000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 293000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -84667000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 245023000, "free_cash_flow": -67413000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-75685000", "ebitda": "-75555000", "netIncome": "-76689000", "grossProfit": "86000", "depreciation": "None", "totalRevenue": "86000", "costOfRevenue": "None", "interestIncome": "7795000", "incomeBeforeTax": "-76689000", "interestExpense": "1004000", "operatingIncome": "-83480000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "6791000", "nonInterestIncome": "None", "operatingExpenses": "83566000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "69158000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "130000", "sellingGeneralAndAdministrative": "14408000", "netIncomeFromContinuingOperations": "-76689000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "792000", "currentDebt": "None", "investments": "None", "totalAssets": "771900000", "longTermDebt": "20523000", "shortTermDebt": "589000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-916132000", "totalLiabilities": "64404000", "otherCurrentAssets": "14103000", "totalCurrentAssets": "767357000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "552923000", "currentNetReceivables": "14000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4543000", "currentAccountsPayable": "6338000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21112000", "totalShareholderEquity": "707496000", "capitalLeaseObligations": "589000", "otherCurrentLiabilities": "34149000", "totalCurrentLiabilities": "41364000", "otherNonCurrentLiabilities": "2161000", "totalNonCurrentLiabilities": "23040000", "cashAndShortTermInvestments": "200317000", "commonStockSharesOutstanding": "66420063", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "200317000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-76689000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-67706000", "capitalExpenditures": "293000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "245023000", "cashflowFromInvestment": "-84667000", "stockBasedCompensation": "8720000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "317000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-12617000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:35.360502+00:00", "is_restated": false, "income_statement": { "revenue": 72000, "cost_of_revenue": 5791000, "gross_profit": 72000, "ebit": -64396000, "ebitda": -64254000, "pretax_income": -64993000, "tax_provision": 72187000, "net_income": -64993000, "net_income_to_common": -64993000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 107667000, "total_current_assets": 581664000, "total_assets": 585663000, "short_term_debt": 3471000, "long_term_debt": 17487000, "total_debt": 20958000, "total_liabilities": 56325000, "total_equity": 529338000, "shares_outstanding": 63854514, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -46058000, "capital_expenditure": 104000, "free_cash_flow": -45954000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197151, "ticker_id": 8851, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:35.360502+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-64396000", "ebitda": "-64254000", "netIncome": "-64993000", "grossProfit": "72000", "depreciation": "None", "totalRevenue": "72000", "costOfRevenue": "5791000", "interestIncome": "7791000", "incomeBeforeTax": "-64993000", "interestExpense": "597000", "operatingIncome": "-72187000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "72187000", "reportedCurrency": "USD", "netInterestIncome": "7194000", "nonInterestIncome": "None", "operatingExpenses": "72259000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56193000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5791000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "142000", "sellingGeneralAndAdministrative": "16066000", "netIncomeFromContinuingOperations": "-64993000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "639000", "currentDebt": "None", "investments": "None", "totalAssets": "585663000", "longTermDebt": "17487000", "shortTermDebt": "3471000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-839443000", "totalLiabilities": "56325000", "otherCurrentAssets": "10298000", "totalCurrentAssets": "581664000", "currentLongTermDebt": "2964000", "longTermInvestments": "None", "shortTermInvestments": "463699000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3999000", "currentAccountsPayable": "3140000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20958000", "totalShareholderEquity": "529338000", "capitalLeaseObligations": "507000", "otherCurrentLiabilities": "29863000", "totalCurrentLiabilities": "36762000", "otherNonCurrentLiabilities": "1648000", "totalNonCurrentLiabilities": "19563000", "cashAndShortTermInvestments": "107667000", "commonStockSharesOutstanding": "63854514", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "107667000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-64993000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-46058000", "capitalExpenditures": "104000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "108000", "cashflowFromInvestment": "61976000", "stockBasedCompensation": "11767000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "142000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 72000, "cost_of_revenue": 5791000, "gross_profit": 72000, "research_and_development": 56193000, "selling_general_admin": 16066000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -64396000, "depreciation_amortisation": 142000, "ebitda": -64254000, "interest_expense": 597000, "interest_income": null, "other_non_operating": null, "pretax_income": -64993000, "tax_provision": 72187000, "effective_tax_rate": null, "net_income": -64993000, "net_income_continuing_ops": -64993000, "net_income_to_common": -64993000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 107667000, "short_term_investments": 463699000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 581664000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3999000, "total_assets": 585663000, "short_term_debt": 3471000, "accounts_payable": 3140000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36762000, "long_term_debt": 17487000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19563000, "total_liabilities": 56325000, "total_debt": 20958000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -839443000, "total_equity": 529338000, "shares_outstanding": 63854514, "operating_cash_flow": -46058000, "stock_based_compensation": 11767000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 104000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 61976000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 108000, "free_cash_flow": -45954000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-64396000", "ebitda": "-64254000", "netIncome": "-64993000", "grossProfit": "72000", "depreciation": "None", "totalRevenue": "72000", "costOfRevenue": "5791000", "interestIncome": "7791000", "incomeBeforeTax": "-64993000", "interestExpense": "597000", "operatingIncome": "-72187000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "72187000", "reportedCurrency": "USD", "netInterestIncome": "7194000", "nonInterestIncome": "None", "operatingExpenses": "72259000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56193000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5791000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "142000", "sellingGeneralAndAdministrative": "16066000", "netIncomeFromContinuingOperations": "-64993000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "639000", "currentDebt": "None", "investments": "None", "totalAssets": "585663000", "longTermDebt": "17487000", "shortTermDebt": "3471000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-839443000", "totalLiabilities": "56325000", "otherCurrentAssets": "10298000", "totalCurrentAssets": "581664000", "currentLongTermDebt": "2964000", "longTermInvestments": "None", "shortTermInvestments": "463699000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3999000", "currentAccountsPayable": "3140000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20958000", "totalShareholderEquity": "529338000", "capitalLeaseObligations": "507000", "otherCurrentLiabilities": "29863000", "totalCurrentLiabilities": "36762000", "otherNonCurrentLiabilities": "1648000", "totalNonCurrentLiabilities": "19563000", "cashAndShortTermInvestments": "107667000", "commonStockSharesOutstanding": "63854514", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "107667000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-64993000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-46058000", "capitalExpenditures": "104000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "108000", "cashflowFromInvestment": "61976000", "stockBasedCompensation": "11767000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "142000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:35.360502+00:00", "is_restated": false, "income_statement": { "revenue": 72000, "cost_of_revenue": 345000, "gross_profit": 72000, "ebit": -47955000, "ebitda": -47810000, "pretax_income": -48542000, "tax_provision": -145000, "net_income": -48542000, "net_income_to_common": -48542000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91641000, "total_current_assets": 626818000, "total_assets": 630381000, "short_term_debt": 288000, "long_term_debt": 20328000, "total_debt": 20616000, "total_liabilities": 47851000, "total_equity": 582530000, "shares_outstanding": 61099038, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -45223000, "capital_expenditure": 0, "free_cash_flow": -45223000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197152, "ticker_id": 8851, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:35.360502+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-47955000", "ebitda": "-47810000", "netIncome": "-48542000", "grossProfit": "72000", "depreciation": "None", "totalRevenue": "72000", "costOfRevenue": "345000", "interestIncome": "7942000", "incomeBeforeTax": "-48542000", "interestExpense": "587000", "operatingIncome": "-55897000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-145000", "reportedCurrency": "USD", "netInterestIncome": "7355000", "nonInterestIncome": "None", "operatingExpenses": "55969000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40944000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "345000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "145000", "sellingGeneralAndAdministrative": "15025000", "netIncomeFromContinuingOperations": "-48542000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "638000", "currentDebt": "None", "investments": "None", "totalAssets": "630381000", "longTermDebt": "20328000", "shortTermDebt": "288000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-774450000", "totalLiabilities": "47851000", "otherCurrentAssets": "13528999", "totalCurrentAssets": "626818000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "521546000", "currentNetReceivables": "102000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3563000", "currentAccountsPayable": "2676000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20328000", "totalShareholderEquity": "582530000", "capitalLeaseObligations": "732000", "otherCurrentLiabilities": "23451000", "totalCurrentLiabilities": "26127000", "otherNonCurrentLiabilities": "896000", "totalNonCurrentLiabilities": "21724000", "cashAndShortTermInvestments": "91641000", "commonStockSharesOutstanding": "61099038", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "91641000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48542000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-45223000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "177082000", "cashflowFromInvestment": "-143045000", "stockBasedCompensation": "12688000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "356000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "145000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 72000, "cost_of_revenue": 345000, "gross_profit": 72000, "research_and_development": 40944000, "selling_general_admin": 15025000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -47955000, "depreciation_amortisation": 145000, "ebitda": -47810000, "interest_expense": 587000, "interest_income": null, "other_non_operating": null, "pretax_income": -48542000, "tax_provision": -145000, "effective_tax_rate": null, "net_income": -48542000, "net_income_continuing_ops": -48542000, "net_income_to_common": -48542000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 91641000, "short_term_investments": 521546000, "net_receivables": 102000, "inventory": 1, "other_current_assets": null, "total_current_assets": 626818000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3563000, "total_assets": 630381000, "short_term_debt": 288000, "accounts_payable": 2676000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26127000, "long_term_debt": 20328000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21724000, "total_liabilities": 47851000, "total_debt": 20616000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -774450000, "total_equity": 582530000, "shares_outstanding": 61099038, "operating_cash_flow": -45223000, "stock_based_compensation": 12688000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -143045000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 177082000, "free_cash_flow": -45223000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-47955000", "ebitda": "-47810000", "netIncome": "-48542000", "grossProfit": "72000", "depreciation": "None", "totalRevenue": "72000", "costOfRevenue": "345000", "interestIncome": "7942000", "incomeBeforeTax": "-48542000", "interestExpense": "587000", "operatingIncome": "-55897000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-145000", "reportedCurrency": "USD", "netInterestIncome": "7355000", "nonInterestIncome": "None", "operatingExpenses": "55969000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40944000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "345000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "145000", "sellingGeneralAndAdministrative": "15025000", "netIncomeFromContinuingOperations": "-48542000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "638000", "currentDebt": "None", "investments": "None", "totalAssets": "630381000", "longTermDebt": "20328000", "shortTermDebt": "288000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-774450000", "totalLiabilities": "47851000", "otherCurrentAssets": "13528999", "totalCurrentAssets": "626818000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "521546000", "currentNetReceivables": "102000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3563000", "currentAccountsPayable": "2676000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20328000", "totalShareholderEquity": "582530000", "capitalLeaseObligations": "732000", "otherCurrentLiabilities": "23451000", "totalCurrentLiabilities": "26127000", "otherNonCurrentLiabilities": "896000", "totalNonCurrentLiabilities": "21724000", "cashAndShortTermInvestments": "91641000", "commonStockSharesOutstanding": "61099038", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "91641000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48542000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-45223000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "177082000", "cashflowFromInvestment": "-143045000", "stockBasedCompensation": "12688000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "356000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "145000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:35.360502+00:00", "is_restated": false, "income_statement": { "revenue": 72000, "cost_of_revenue": 350000, "gross_profit": 72000, "ebit": -65944000, "ebitda": -65794000, "pretax_income": -66860000, "tax_provision": 5534000, "net_income": -66860000, "net_income_to_common": -66860000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102827000, "total_current_assets": 486478000, "total_assets": 490424000, "short_term_debt": 843000, "long_term_debt": 20205000, "total_debt": 21048000, "total_liabilities": 48402000, "total_equity": 442022000, "shares_outstanding": 49681803, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -38000000, "capital_expenditure": 48000, "free_cash_flow": -37952000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197153, "ticker_id": 8851, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:35.360502+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-65944000", "ebitda": "-65794000", "netIncome": "-66860000", "grossProfit": "72000", "depreciation": "None", "totalRevenue": "72000", "costOfRevenue": "350000", "interestIncome": "5534000", "incomeBeforeTax": "-66860000", "interestExpense": "916000", "operatingIncome": "-71478000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5534000", "reportedCurrency": "USD", "netInterestIncome": "4618000", "nonInterestIncome": "None", "operatingExpenses": "71550000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38557000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "350000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "150000", "sellingGeneralAndAdministrative": "32993000", "netIncomeFromContinuingOperations": "-66860000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "540000", "currentDebt": "None", "investments": "None", "totalAssets": "490424000", "longTermDebt": "20205000", "shortTermDebt": "843000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-725908000", "totalLiabilities": "48402000", "otherCurrentAssets": "9006000", "totalCurrentAssets": "486478000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "374543000", "currentNetReceivables": "102000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3946000", "currentAccountsPayable": "2239000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21048000", "totalShareholderEquity": "442022000", "capitalLeaseObligations": "843000", "otherCurrentLiabilities": "23265000", "totalCurrentLiabilities": "26635000", "otherNonCurrentLiabilities": "989000", "totalNonCurrentLiabilities": "21767000", "cashAndShortTermInvestments": "102827000", "commonStockSharesOutstanding": "49681803", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "102827000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-66860000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-38000000", "capitalExpenditures": "48000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "198941000", "cashflowFromInvestment": "-169711000", "stockBasedCompensation": "26048000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "260000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "150000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 72000, "cost_of_revenue": 350000, "gross_profit": 72000, "research_and_development": 38557000, "selling_general_admin": 32993000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -65944000, "depreciation_amortisation": 150000, "ebitda": -65794000, "interest_expense": 916000, "interest_income": null, "other_non_operating": null, "pretax_income": -66860000, "tax_provision": 5534000, "effective_tax_rate": null, "net_income": -66860000, "net_income_continuing_ops": -66860000, "net_income_to_common": -66860000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 102827000, "short_term_investments": 374543000, "net_receivables": 102000, "inventory": null, "other_current_assets": null, "total_current_assets": 486478000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3946000, "total_assets": 490424000, "short_term_debt": 843000, "accounts_payable": 2239000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26635000, "long_term_debt": 20205000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21767000, "total_liabilities": 48402000, "total_debt": 21048000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -725908000, "total_equity": 442022000, "shares_outstanding": 49681803, "operating_cash_flow": -38000000, "stock_based_compensation": 26048000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -169711000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 198941000, "free_cash_flow": -37952000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-65944000", "ebitda": "-65794000", "netIncome": "-66860000", "grossProfit": "72000", "depreciation": "None", "totalRevenue": "72000", "costOfRevenue": "350000", "interestIncome": "5534000", "incomeBeforeTax": "-66860000", "interestExpense": "916000", "operatingIncome": "-71478000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5534000", "reportedCurrency": "USD", "netInterestIncome": "4618000", "nonInterestIncome": "None", "operatingExpenses": "71550000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38557000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "350000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "150000", "sellingGeneralAndAdministrative": "32993000", "netIncomeFromContinuingOperations": "-66860000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "540000", "currentDebt": "None", "investments": "None", "totalAssets": "490424000", "longTermDebt": "20205000", "shortTermDebt": "843000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-725908000", "totalLiabilities": "48402000", "otherCurrentAssets": "9006000", "totalCurrentAssets": "486478000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "374543000", "currentNetReceivables": "102000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3946000", "currentAccountsPayable": "2239000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21048000", "totalShareholderEquity": "442022000", "capitalLeaseObligations": "843000", "otherCurrentLiabilities": "23265000", "totalCurrentLiabilities": "26635000", "otherNonCurrentLiabilities": "989000", "totalNonCurrentLiabilities": "21767000", "cashAndShortTermInvestments": "102827000", "commonStockSharesOutstanding": "49681803", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "102827000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-66860000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-38000000", "capitalExpenditures": "48000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "198941000", "cashflowFromInvestment": "-169711000", "stockBasedCompensation": "26048000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "260000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "150000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:35.360502+00:00", "is_restated": false, "income_statement": { "revenue": 72000, "cost_of_revenue": 335000, "gross_profit": 72000, "ebit": -51224000, "ebitda": -51089000, "pretax_income": -47660000, "tax_provision": -135000, "net_income": -47660000, "net_income_to_common": -47660000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111597000, "total_current_assets": 323839000, "total_assets": 328757000, "short_term_debt": 821000, "long_term_debt": 20000000, "total_debt": 20821000, "total_liabilities": 45181000, "total_equity": 283576000, "shares_outstanding": 43654577, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -38983000, "capital_expenditure": 404000, "free_cash_flow": -38579000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197155, "ticker_id": 8851, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:35.360502+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-51224000", "ebitda": "-51089000", "netIncome": "-47660000", "grossProfit": "72000", "depreciation": "None", "totalRevenue": "72000", "costOfRevenue": "335000", "interestIncome": "4164000", "incomeBeforeTax": "-47660000", "interestExpense": "600000", "operatingIncome": "-51224000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-135000", "reportedCurrency": "USD", "netInterestIncome": "3564000", "nonInterestIncome": "None", "operatingExpenses": "51296000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30385000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "335000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "135000", "sellingGeneralAndAdministrative": "20911000", "netIncomeFromContinuingOperations": "-47660000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "437000", "currentDebt": "None", "investments": "None", "totalAssets": "328757000", "longTermDebt": "20000000", "shortTermDebt": "821000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-659048000", "totalLiabilities": "45181000", "otherCurrentAssets": "10730000", "totalCurrentAssets": "323839000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "201410000", "currentNetReceivables": "102000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4918000", "currentAccountsPayable": "3735000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20821000", "totalShareholderEquity": "283576000", "capitalLeaseObligations": "821000", "otherCurrentLiabilities": "18403000", "totalCurrentLiabilities": "23247000", "otherNonCurrentLiabilities": "1289000", "totalNonCurrentLiabilities": "21934000", "cashAndShortTermInvestments": "111597000", "commonStockSharesOutstanding": "43654577", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "111597000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47660000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-38983000", "capitalExpenditures": "404000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15457000", "cashflowFromInvestment": "48041000", "stockBasedCompensation": "13606000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "135000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 72000, "cost_of_revenue": 335000, "gross_profit": 72000, "research_and_development": 30385000, "selling_general_admin": 20911000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -51224000, "depreciation_amortisation": 135000, "ebitda": -51089000, "interest_expense": 600000, "interest_income": null, "other_non_operating": null, "pretax_income": -47660000, "tax_provision": -135000, "effective_tax_rate": null, "net_income": -47660000, "net_income_continuing_ops": -47660000, "net_income_to_common": -47660000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 111597000, "short_term_investments": 201410000, "net_receivables": 102000, "inventory": null, "other_current_assets": null, "total_current_assets": 323839000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4918000, "total_assets": 328757000, "short_term_debt": 821000, "accounts_payable": 3735000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23247000, "long_term_debt": 20000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21934000, "total_liabilities": 45181000, "total_debt": 20821000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -659048000, "total_equity": 283576000, "shares_outstanding": 43654577, "operating_cash_flow": -38983000, "stock_based_compensation": 13606000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 404000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 48041000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15457000, "free_cash_flow": -38579000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-51224000", "ebitda": "-51089000", "netIncome": "-47660000", "grossProfit": "72000", "depreciation": "None", "totalRevenue": "72000", "costOfRevenue": "335000", "interestIncome": "4164000", "incomeBeforeTax": "-47660000", "interestExpense": "600000", "operatingIncome": "-51224000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-135000", "reportedCurrency": "USD", "netInterestIncome": "3564000", "nonInterestIncome": "None", "operatingExpenses": "51296000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30385000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "335000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "135000", "sellingGeneralAndAdministrative": "20911000", "netIncomeFromContinuingOperations": "-47660000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "437000", "currentDebt": "None", "investments": "None", "totalAssets": "328757000", "longTermDebt": "20000000", "shortTermDebt": "821000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-659048000", "totalLiabilities": "45181000", "otherCurrentAssets": "10730000", "totalCurrentAssets": "323839000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "201410000", "currentNetReceivables": "102000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4918000", "currentAccountsPayable": "3735000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20821000", "totalShareholderEquity": "283576000", "capitalLeaseObligations": "821000", "otherCurrentLiabilities": "18403000", "totalCurrentLiabilities": "23247000", "otherNonCurrentLiabilities": "1289000", "totalNonCurrentLiabilities": "21934000", "cashAndShortTermInvestments": "111597000", "commonStockSharesOutstanding": "43654577", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "111597000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47660000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-38983000", "capitalExpenditures": "404000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15457000", "cashflowFromInvestment": "48041000", "stockBasedCompensation": "13606000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "135000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:35.360502+00:00", "is_restated": false, "income_statement": { "revenue": 72000, "cost_of_revenue": 432000, "gross_profit": 72000, "ebit": -54897000, "ebitda": -54765000, "pretax_income": -55063000, "tax_provision": 4378000, "net_income": -55063000, "net_income_to_common": -55063000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87082000, "total_current_assets": 346331000, "total_assets": 351467000, "short_term_debt": 802000, "long_term_debt": 4709000, "total_debt": 5511000, "total_liabilities": 35610000, "total_equity": 315857000, "shares_outstanding": 43253457, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -45214000, "capital_expenditure": 331000, "free_cash_flow": -44883000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197156, "ticker_id": 8851, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:35.360502+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-54897000", "ebitda": "-54765000", "netIncome": "-55063000", "grossProfit": "72000", "depreciation": "None", "totalRevenue": "72000", "costOfRevenue": "432000", "interestIncome": "4378000", "incomeBeforeTax": "-55063000", "interestExpense": "166000", "operatingIncome": "-59275000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "4378000", "reportedCurrency": "USD", "netInterestIncome": "4212000", "nonInterestIncome": "None", "operatingExpenses": "59347000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40083000", "otherNonOperatingIncome": "4378000", "costofGoodsAndServicesSold": "432000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "132000", "sellingGeneralAndAdministrative": "19264000", "netIncomeFromContinuingOperations": "-55063000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "436000", "currentDebt": "None", "investments": "None", "totalAssets": "351467000", "longTermDebt": "4709000", "shortTermDebt": "802000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-611388000", "totalLiabilities": "35610000", "otherCurrentAssets": "11938000", "totalCurrentAssets": "346331000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "247209000", "currentNetReceivables": "102000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5136000", "currentAccountsPayable": "4133000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1882000", "shortLongTermDebtTotal": "5511000", "totalShareholderEquity": "315857000", "capitalLeaseObligations": "802000", "otherCurrentLiabilities": "23434000", "totalCurrentLiabilities": "28657000", "otherNonCurrentLiabilities": "2244000", "totalNonCurrentLiabilities": "6953000", "cashAndShortTermInvestments": "87082000", "commonStockSharesOutstanding": "43253457", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "87082000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-55063000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-26000", "operatingCashflow": "-45214000", "capitalExpenditures": "331000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3068000", "cashflowFromInvestment": "40713000", "stockBasedCompensation": "12302000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1433000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3068000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "132000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 72000, "cost_of_revenue": 432000, "gross_profit": 72000, "research_and_development": 40083000, "selling_general_admin": 19264000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -54897000, "depreciation_amortisation": 132000, "ebitda": -54765000, "interest_expense": 166000, "interest_income": null, "other_non_operating": null, "pretax_income": -55063000, "tax_provision": 4378000, "effective_tax_rate": null, "net_income": -55063000, "net_income_continuing_ops": -55063000, "net_income_to_common": -55063000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 87082000, "short_term_investments": 247209000, "net_receivables": 102000, "inventory": null, "other_current_assets": null, "total_current_assets": 346331000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5136000, "total_assets": 351467000, "short_term_debt": 802000, "accounts_payable": 4133000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28657000, "long_term_debt": 4709000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6953000, "total_liabilities": 35610000, "total_debt": 5511000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -611388000, "total_equity": 315857000, "shares_outstanding": 43253457, "operating_cash_flow": -45214000, "stock_based_compensation": 12302000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 331000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 40713000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3068000, "free_cash_flow": -44883000, "net_change_in_cash": -1433000 }, "raw_data": { "income": { "ebit": "-54897000", "ebitda": "-54765000", "netIncome": "-55063000", "grossProfit": "72000", "depreciation": "None", "totalRevenue": "72000", "costOfRevenue": "432000", "interestIncome": "4378000", "incomeBeforeTax": "-55063000", "interestExpense": "166000", "operatingIncome": "-59275000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "4378000", "reportedCurrency": "USD", "netInterestIncome": "4212000", "nonInterestIncome": "None", "operatingExpenses": "59347000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40083000", "otherNonOperatingIncome": "4378000", "costofGoodsAndServicesSold": "432000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "132000", "sellingGeneralAndAdministrative": "19264000", "netIncomeFromContinuingOperations": "-55063000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "436000", "currentDebt": "None", "investments": "None", "totalAssets": "351467000", "longTermDebt": "4709000", "shortTermDebt": "802000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-611388000", "totalLiabilities": "35610000", "otherCurrentAssets": "11938000", "totalCurrentAssets": "346331000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "247209000", "currentNetReceivables": "102000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5136000", "currentAccountsPayable": "4133000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1882000", "shortLongTermDebtTotal": "5511000", "totalShareholderEquity": "315857000", "capitalLeaseObligations": "802000", "otherCurrentLiabilities": "23434000", "totalCurrentLiabilities": "28657000", "otherNonCurrentLiabilities": "2244000", "totalNonCurrentLiabilities": "6953000", "cashAndShortTermInvestments": "87082000", "commonStockSharesOutstanding": "43253457", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "87082000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-55063000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-26000", "operatingCashflow": "-45214000", "capitalExpenditures": "331000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3068000", "cashflowFromInvestment": "40713000", "stockBasedCompensation": "12302000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1433000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3068000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "132000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }