{ "ticker": { "uuid": "3c6d3149-a4eb-4887-9ec6-fbda0f273aa7", "symbol": "FMNL", "name": "Future Market Networks Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Real Estate", "industry": "Real Estate Services", "page_url": "https://sharemaestro.com/factors/ticker/3c6d3149-a4eb-4887-9ec6-fbda0f273aa7/", "api_url": "https://sharemaestro.com/factors/api/tickers/3c6d3149-a4eb-4887-9ec6-fbda0f273aa7/" }, "ticker_metadata": { "id": 13479, "uuid": "3c6d3149-a4eb-4887-9ec6-fbda0f273aa7", "symbol": "FMNL", "name": "Future Market Networks Limited", "asset_type": "equity", "market_cap": 682904192, "stock_exchange_id": 7, "industry": "Real Estate Services", "sector": "Real Estate", "description": "Future Market Networks Limited, together with its subsidiaries, engages in organizing of wholesale, trade, retail, and logistics infrastructure projects in India. The company also manages and operates shopping infrastructures and retail spaces; develops large-scale warehouses; and provides mall management business. The company was formerly known as Agre Developers Limited and changed its name to Future Market Networks Limited in February 2012. The company was incorporated in 2008 and is based in Mumbai, India. Future Market Networks Limited is a subsidiary of Future Corporate Resources Private Limited.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "3c6d3149-a4eb-4887-9ec6-fbda0f273aa7", "symbol": "FMNL", "name": "Future Market Networks Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Real Estate", "industry": "Real Estate Services", "page_url": "https://sharemaestro.com/factors/ticker/3c6d3149-a4eb-4887-9ec6-fbda0f273aa7/", "api_url": "https://sharemaestro.com/factors/api/tickers/3c6d3149-a4eb-4887-9ec6-fbda0f273aa7/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.6, "value": 0.53, "quality": 0.53, "momentum": 0.54, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 10.48, "market_cap": 666993112.88, "pe_ratio": 8.4257, "earnings_yield": 0.1187, "ebitda_to_ev": 0.2771, "shareholder_yield": -0.0378, "roe": 0.0714, "piotroski_f_score": 7, "momentum_12_1": -0.3121, "volatility_252d": 0.5425 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:51.773030+00:00", "batch_id": "" }, "size": { "price_close": 10.48, "market_cap": 666993112.88, "market_cap_usd": 666993112.88, "enterprise_value": 2072298112.88, "shares_outstanding": 63644381, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 8.4257, "pb_ratio": 0.6016, "ptbv_ratio": 0.6016, "ps_ratio": 0.6769, "pcf_ratio": 1.6144, "pfcf_ratio": 6.0925, "ev_ebitda": 3.6083, "ev_ebit": 12.8073, "ev_sales": 2.1031, "ev_fcf": 18.9291, "earnings_yield": 0.1187, "fcf_yield": 0.0528, "price_to_sales": 0.6769, "price_to_book": 0.6016, "price_to_cashflow": 1.6144, "ebitda_to_ev": 0.2771, "sales_yield": 0.4755 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0378, "shareholder_yield": -0.0378, "debt_paydown_yield": 0.1166, "total_yield": 0.0788 }, "quality": { "gross_margin": 0.7802, "operating_margin": 0.1642, "net_margin": 0.0803, "ebitda_margin": 0.5828, "fcf_margin": 0.1111, "roe": 0.0714, "roa": 0.0246, "roic": 0.0483, "roc_greenblatt": null, "asset_turnover": 0.3059, "cash_conversion": 1.3829, "accruals_ratio": -0.1037, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 3.2618, "revenue_stability_5y": 0.0437, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2386, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.4469, "debt_to_assets": 0.4519, "interest_coverage": 0.9025, "current_ratio": 0.9434, "quick_ratio": 0.9434, "net_debt": 1405305000, "local_beta": 1.2762, "volatility_252d": 0.5425, "volatility_60d": 1.2103, "max_drawdown_12m": -0.6134, "risk_adjusted_momentum": -0.5753 }, "growth": { "revenue_growth_1y": -0.0244, "revenue_growth_3y_cagr": 0.0217, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.8858, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 2.582, "book_value_growth_1y": 0.0543, "revenue_growth": -0.0244, "earnings_growth": -0.8858 }, "momentum": { "price_return_1m": 0.0543, "price_return_3m": 0.2566, "price_return_6m": 0.0738, "price_return_9m": -0.222, "price_return_12m": -0.2747, "price_return_12m_ex1m": -0.3121, "momentum_6m": 0.0738, "momentum_12m": -0.2747, "momentum_12_1": -0.3121, "distance_from_52w_high": -0.4145, "distance_from_52w_low": 0.5145, "relative_strength": -0.1671 }, "raw_ttm": { "revenue_ttm": 985360000, "gross_profit_ttm": 768744000, "ebit_ttm": 161806000, "ebitda_ttm": 574315000, "net_income_ttm": 79162000, "eps_diluted_ttm": 1.2438, "operating_cash_flow_ttm": 413165000, "capital_expenditure_ttm": -303688000, "fcf_ttm": 109477000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 25223000, "interest_expense_ttm": 179278000, "cash_and_equivalents": 50329000, "total_current_assets": 886039000, "total_current_liabilities": 939172000, "net_ppe": null, "total_assets": 3221268000, "total_debt": 1455634000, "total_equity": 1108745000, "net_working_capital": 82753000, "book_value_per_share": 17.4209, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 17.4209 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 47, "quality_composite": 47, "momentum_composite": 46, "growth_composite": 47, "yield_composite": 45, "svqf_composite": 45, "vc1_composite": 47, "vc2_composite": 47, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 40, "quality_value_composite": 0.53, "os_score": 0.6, "value_percentile": 0.53, "quality_percentile": 0.53, "momentum_percentile": 0.54, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 87, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5971, "ticker_id": 13479, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:51.773030+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.48, "market_cap": 666993112.88, "market_cap_usd": 666993112.88, "enterprise_value": 2072298112.88, "shares_outstanding": 63644381, "fx_rate_to_usd": null, "pe_ratio": 8.42567283, "pb_ratio": 0.60157486, "ptbv_ratio": 0.60157486, "ps_ratio": 0.67690297, "pcf_ratio": 1.61435047, "pfcf_ratio": 6.09254102, "ev_ebitda": 3.6082953, "ev_ebit": 12.8073008, "ev_sales": 2.10308731, "ev_fcf": 18.92907289, "earnings_yield": 0.11868488, "fcf_yield": 0.05282879, "dividend_yield": 0, "buyback_yield": -0.03781598, "shareholder_yield": -0.03781598, "debt_paydown_yield": 0.11664738, "total_yield": 0.0788314, "gross_margin": 0.78016562, "operating_margin": 0.16421003, "net_margin": 0.08033815, "ebitda_margin": 0.58284789, "fcf_margin": 0.11110356, "roe": 0.07139784, "roa": 0.02457479, "roic": 0.04827052, "roc_greenblatt": null, "asset_turnover": 0.30589197, "cash_conversion": 1.38294889, "accruals_ratio": -0.10368681, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.44692373, "debt_to_assets": 0.4518823, "interest_coverage": 0.90254242, "current_ratio": 0.9434257, "quick_ratio": 0.9434257, "net_debt": 1405305000, "revenue_growth_1y": -0.02442502, "revenue_growth_3y_cagr": 0.02165634, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.88577533, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 2.58201093, "book_value_growth_1y": 0.0543366, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 3.261782, "revenue_stability_5y": 0.043663, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05432596, "price_return_3m": 0.25659472, "price_return_6m": 0.07377049, "price_return_9m": -0.22197476, "price_return_12m": -0.27474048, "price_return_12m_ex1m": -0.31211073, "distance_from_52w_high": -0.41452514, "distance_from_52w_low": 0.51445087, "relative_strength": -0.16706075, "local_beta": 1.2762, "volatility_252d": 0.542485, "volatility_60d": 1.210327, "max_drawdown_12m": -0.61340782, "revenue_ttm": 985360000, "gross_profit_ttm": 768744000, "ebit_ttm": 161806000, "ebitda_ttm": 574315000, "net_income_ttm": 79162000, "eps_diluted_ttm": 1.24381758, "operating_cash_flow_ttm": 413165000, "capital_expenditure_ttm": -303688000, "fcf_ttm": 109477000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 25223000, "interest_expense_ttm": 179278000, "cash_and_equivalents": 50329000, "total_current_assets": 886039000, "total_current_liabilities": 939172000, "net_ppe": null, "total_assets": 3221268000, "total_debt": 1455634000, "total_equity": 1108745000, "net_working_capital": 82753000, "book_value_per_share": 17.4209409, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 17.4209409, "universe_ticker_count": null, "sector": "Real Estate", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 47, "quality_composite": 47, "momentum_composite": 46, "growth_composite": 47, "yield_composite": 45, "svqf_composite": 45, "vc1_composite": 47, "vc2_composite": 47, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 40, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 87, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 10.48, "os": 0.6, "value": 0.53, "quality": 0.53, "momentum": 0.54, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 8.4257, "earnings_yield": 0.1187, "shareholder_yield": -0.0378, "roe": 0.0714, "momentum_12_1": -0.3121, "complete_fields": { "id": 5971, "ticker_id": 13479, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:51.773030+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.48, "market_cap": 666993112.88, "market_cap_usd": 666993112.88, "enterprise_value": 2072298112.88, "shares_outstanding": 63644381, "fx_rate_to_usd": null, "pe_ratio": 8.42567283, "pb_ratio": 0.60157486, "ptbv_ratio": 0.60157486, "ps_ratio": 0.67690297, "pcf_ratio": 1.61435047, "pfcf_ratio": 6.09254102, "ev_ebitda": 3.6082953, "ev_ebit": 12.8073008, "ev_sales": 2.10308731, "ev_fcf": 18.92907289, "earnings_yield": 0.11868488, "fcf_yield": 0.05282879, "dividend_yield": 0, "buyback_yield": -0.03781598, "shareholder_yield": -0.03781598, "debt_paydown_yield": 0.11664738, "total_yield": 0.0788314, "gross_margin": 0.78016562, "operating_margin": 0.16421003, "net_margin": 0.08033815, "ebitda_margin": 0.58284789, "fcf_margin": 0.11110356, "roe": 0.07139784, "roa": 0.02457479, "roic": 0.04827052, "roc_greenblatt": null, "asset_turnover": 0.30589197, "cash_conversion": 1.38294889, "accruals_ratio": -0.10368681, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.44692373, "debt_to_assets": 0.4518823, "interest_coverage": 0.90254242, "current_ratio": 0.9434257, "quick_ratio": 0.9434257, "net_debt": 1405305000, "revenue_growth_1y": -0.02442502, "revenue_growth_3y_cagr": 0.02165634, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.88577533, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 2.58201093, "book_value_growth_1y": 0.0543366, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 3.261782, "revenue_stability_5y": 0.043663, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05432596, "price_return_3m": 0.25659472, "price_return_6m": 0.07377049, "price_return_9m": -0.22197476, "price_return_12m": -0.27474048, "price_return_12m_ex1m": -0.31211073, "distance_from_52w_high": -0.41452514, "distance_from_52w_low": 0.51445087, "relative_strength": -0.16706075, "local_beta": 1.2762, "volatility_252d": 0.542485, "volatility_60d": 1.210327, "max_drawdown_12m": -0.61340782, "revenue_ttm": 985360000, "gross_profit_ttm": 768744000, "ebit_ttm": 161806000, "ebitda_ttm": 574315000, "net_income_ttm": 79162000, "eps_diluted_ttm": 1.24381758, "operating_cash_flow_ttm": 413165000, "capital_expenditure_ttm": -303688000, "fcf_ttm": 109477000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 25223000, "interest_expense_ttm": 179278000, "cash_and_equivalents": 50329000, "total_current_assets": 886039000, "total_current_liabilities": 939172000, "net_ppe": null, "total_assets": 3221268000, "total_debt": 1455634000, "total_equity": 1108745000, "net_working_capital": 82753000, "book_value_per_share": 17.4209409, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 17.4209409, "universe_ticker_count": null, "sector": "Real Estate", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 47, "quality_composite": 47, "momentum_composite": 46, "growth_composite": 47, "yield_composite": 45, "svqf_composite": 45, "vc1_composite": 47, "vc2_composite": 47, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 40, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 87, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:10:25.141552+00:00", "is_restated": false, "income_statement": { "revenue": 985360000, "cost_of_revenue": 216617000, "gross_profit": 768743000, "ebit": 115678000, "ebitda": 574314000, "pretax_income": null, "tax_provision": null, "net_income": 79162000, "net_income_to_common": 79162000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50329000, "total_current_assets": 886039000, "total_assets": 3221268000, "short_term_debt": 186215000, "long_term_debt": 596676000, "total_debt": 1455634000, "total_liabilities": null, "total_equity": 1108745000, "shares_outstanding": 63644381, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 413165000, "capital_expenditure": -303688000, "free_cash_flow": 109477000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 25223000, "net_debt_issued": -77803000 }, "complete_fields": { "id": 366522, "ticker_id": 13479, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:10:25.141552+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "574314000", "netIncome": "79162000", "grossProfit": "768743000", "totalRevenue": "985360000", "costOfRevenue": "216617000", "interestExpense": "179278000", "operatingIncome": "115678000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "325908000" }, "balance": { "totalDebt": "1455634000", "totalAssets": "3221268000", "longTermDebt": "596676000", "shortTermDebt": "186215000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "63644381", "totalCurrentAssets": "886039000", "totalShareholderEquity": "1108745000", "totalCurrentLiabilities": "939172000", "cashAndShortTermInvestments": "50329000" }, "cashflow": { "freeCashFlow": "109477000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "25223000", "repaymentOfDebt": "-77803000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "413165000", "repurchaseOfStock": null, "capitalExpenditures": "-303688000" } }, "revenue": 985360000, "cost_of_revenue": 216617000, "gross_profit": 768743000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 115678000, "depreciation_amortisation": 325908000, "ebitda": 574314000, "interest_expense": 179278000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 79162000, "net_income_continuing_ops": null, "net_income_to_common": 79162000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50329000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 886039000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3221268000, "short_term_debt": 186215000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 939172000, "long_term_debt": 596676000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1455634000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1108745000, "shares_outstanding": 63644381, "operating_cash_flow": 413165000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -303688000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 25223000, "net_debt_issued": -77803000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 109477000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "574314000", "netIncome": "79162000", "grossProfit": "768743000", "totalRevenue": "985360000", "costOfRevenue": "216617000", "interestExpense": "179278000", "operatingIncome": "115678000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "325908000" }, "balance": { "totalDebt": "1455634000", "totalAssets": "3221268000", "longTermDebt": "596676000", "shortTermDebt": "186215000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "63644381", "totalCurrentAssets": "886039000", "totalShareholderEquity": "1108745000", "totalCurrentLiabilities": "939172000", "cashAndShortTermInvestments": "50329000" }, "cashflow": { "freeCashFlow": "109477000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "25223000", "repaymentOfDebt": "-77803000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "413165000", "repurchaseOfStock": null, "capitalExpenditures": "-303688000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:10:25.141552+00:00", "is_restated": false, "income_statement": { "revenue": 1010030000, "cost_of_revenue": 223743000, "gross_profit": 786287000, "ebit": 255095000, "ebitda": 1041987000, "pretax_income": null, "tax_provision": null, "net_income": 660370000, "net_income_to_common": 660370000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45239000, "total_current_assets": 828432000, "total_assets": 3501126000, "short_term_debt": 169873000, "long_term_debt": 690820000, "total_debt": 1789525000, "total_liabilities": null, "total_equity": 1002035000, "shares_outstanding": 60644381, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 30563000, "capital_expenditure": null, "free_cash_flow": 30563000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 117145000, "net_debt_issued": -67555000 }, "complete_fields": { "id": 366527, "ticker_id": 13479, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:10:25.141552+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1041987000", "netIncome": "660370000", "grossProfit": "786287000", "totalRevenue": "1010030000", "costOfRevenue": "223743000", "interestExpense": "123436000", "operatingIncome": "255095000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "138403000" }, "balance": { "totalDebt": "1789525000", "totalAssets": "3501126000", "longTermDebt": "690820000", "shortTermDebt": "169873000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "60644381", "totalCurrentAssets": "828432000", "totalShareholderEquity": "1002035000", "totalCurrentLiabilities": "979494000", "cashAndShortTermInvestments": "45239000" }, "cashflow": { "freeCashFlow": "30563000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "117145000", "repaymentOfDebt": "-67555000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "30563000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 1010030000, "cost_of_revenue": 223743000, "gross_profit": 786287000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 255095000, "depreciation_amortisation": 138403000, "ebitda": 1041987000, "interest_expense": 123436000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 660370000, "net_income_continuing_ops": null, "net_income_to_common": 660370000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45239000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 828432000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3501126000, "short_term_debt": 169873000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 979494000, "long_term_debt": 690820000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1789525000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1002035000, "shares_outstanding": 60644381, "operating_cash_flow": 30563000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 117145000, "net_debt_issued": -67555000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 30563000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1041987000", "netIncome": "660370000", "grossProfit": "786287000", "totalRevenue": "1010030000", "costOfRevenue": "223743000", "interestExpense": "123436000", "operatingIncome": "255095000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "138403000" }, "balance": { "totalDebt": "1789525000", "totalAssets": "3501126000", "longTermDebt": "690820000", "shortTermDebt": "169873000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "60644381", "totalCurrentAssets": "828432000", "totalShareholderEquity": "1002035000", "totalCurrentLiabilities": "979494000", "cashAndShortTermInvestments": "45239000" }, "cashflow": { "freeCashFlow": "30563000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "117145000", "repaymentOfDebt": "-67555000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "30563000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:10:25.141552+00:00", "is_restated": false, "income_statement": { "revenue": 930326000, "cost_of_revenue": 208498000, "gross_profit": 721828000, "ebit": 242840000, "ebitda": 335126000, "pretax_income": null, "tax_provision": null, "net_income": -61913000, "net_income_to_common": -61913000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87459000, "total_current_assets": 711383000, "total_assets": 3285708000, "short_term_debt": 133396000, "long_term_debt": 794854000, "total_debt": 1306528000, "total_liabilities": null, "total_equity": 223241000, "shares_outstanding": 57544381, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -182626000, "capital_expenditure": -23897000, "free_cash_flow": -206523000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 62687000 }, "complete_fields": { "id": 366530, "ticker_id": 13479, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:10:25.141552+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "335126000", "netIncome": "-61913000", "grossProfit": "721828000", "totalRevenue": "930326000", "costOfRevenue": "208498000", "interestExpense": "158596000", "operatingIncome": "242840000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "137371000" }, "balance": { "totalDebt": "1306528000", "totalAssets": "3285708000", "longTermDebt": "794854000", "shortTermDebt": "133396000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "57544381", "totalCurrentAssets": "711383000", "totalShareholderEquity": "223241000", "totalCurrentLiabilities": "2010333000", "cashAndShortTermInvestments": "87459000" }, "cashflow": { "freeCashFlow": "-206523000", "dividendsPaid": null, "issuanceOfDebt": "62687000", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-182626000", "repurchaseOfStock": null, "capitalExpenditures": "-23897000" } }, "revenue": 930326000, "cost_of_revenue": 208498000, "gross_profit": 721828000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 242840000, "depreciation_amortisation": 137371000, "ebitda": 335126000, "interest_expense": 158596000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -61913000, "net_income_continuing_ops": null, "net_income_to_common": -61913000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 87459000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 711383000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3285708000, "short_term_debt": 133396000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2010333000, "long_term_debt": 794854000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1306528000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 223241000, "shares_outstanding": 57544381, "operating_cash_flow": -182626000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -23897000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 62687000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -206523000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "335126000", "netIncome": "-61913000", "grossProfit": "721828000", "totalRevenue": "930326000", "costOfRevenue": "208498000", "interestExpense": "158596000", "operatingIncome": "242840000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "137371000" }, "balance": { "totalDebt": "1306528000", "totalAssets": "3285708000", "longTermDebt": "794854000", "shortTermDebt": "133396000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "57544381", "totalCurrentAssets": "711383000", "totalShareholderEquity": "223241000", "totalCurrentLiabilities": "2010333000", "cashAndShortTermInvestments": "87459000" }, "cashflow": { "freeCashFlow": "-206523000", "dividendsPaid": null, "issuanceOfDebt": "62687000", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-182626000", "repurchaseOfStock": null, "capitalExpenditures": "-23897000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:10:25.141552+00:00", "is_restated": false, "income_statement": { "revenue": 924018000, "cost_of_revenue": 214794000, "gross_profit": 709224000, "ebit": 322954000, "ebitda": 395622000, "pretax_income": null, "tax_provision": null, "net_income": -90097000, "net_income_to_common": -90097000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 118335000, "total_current_assets": 1587392000, "total_assets": 5260915000, "short_term_debt": 149588000, "long_term_debt": 820975000, "total_debt": 2498889000, "total_liabilities": null, "total_equity": 328210000, "shares_outstanding": 57544381, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 815503000, "capital_expenditure": -53905000, "free_cash_flow": 761598000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -171434000 }, "complete_fields": { "id": 366531, "ticker_id": 13479, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:10:25.141552+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "395622000", "netIncome": "-90097000", "grossProfit": "709224000", "totalRevenue": "924018000", "costOfRevenue": "214794000", "interestExpense": "203597000", "operatingIncome": "322954000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "177617000" }, "balance": { "totalDebt": "2498889000", "totalAssets": "5260915000", "longTermDebt": "820975000", "shortTermDebt": "149588000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "57544381", "totalCurrentAssets": "1587392000", "totalShareholderEquity": "328210000", "totalCurrentLiabilities": "2659385000", "cashAndShortTermInvestments": "118335000" }, "cashflow": { "freeCashFlow": "761598000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-171434000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "815503000", "repurchaseOfStock": null, "capitalExpenditures": "-53905000" } }, "revenue": 924018000, "cost_of_revenue": 214794000, "gross_profit": 709224000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 322954000, "depreciation_amortisation": 177617000, "ebitda": 395622000, "interest_expense": 203597000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -90097000, "net_income_continuing_ops": null, "net_income_to_common": -90097000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 118335000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1587392000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5260915000, "short_term_debt": 149588000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2659385000, "long_term_debt": 820975000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2498889000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 328210000, "shares_outstanding": 57544381, "operating_cash_flow": 815503000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -53905000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -171434000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 761598000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "395622000", "netIncome": "-90097000", "grossProfit": "709224000", "totalRevenue": "924018000", "costOfRevenue": "214794000", "interestExpense": "203597000", "operatingIncome": "322954000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "177617000" }, "balance": { "totalDebt": "2498889000", "totalAssets": "5260915000", "longTermDebt": "820975000", "shortTermDebt": "149588000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "57544381", "totalCurrentAssets": "1587392000", "totalShareholderEquity": "328210000", "totalCurrentLiabilities": "2659385000", "cashAndShortTermInvestments": "118335000" }, "cashflow": { "freeCashFlow": "761598000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-171434000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "815503000", "repurchaseOfStock": null, "capitalExpenditures": "-53905000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:10:25.141552+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -7533000, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 589413000 }, "complete_fields": { "id": 366532, "ticker_id": 13479, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:10:25.141552+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "995011000", "issuanceOfStock": null, "repaymentOfDebt": "-405598000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-7533000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -7533000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 589413000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "995011000", "issuanceOfStock": null, "repaymentOfDebt": "-405598000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-7533000" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:10:25.141552+00:00", "is_restated": false, "income_statement": { "revenue": 254341000, "cost_of_revenue": 53175000, "gross_profit": 201166000, "ebit": 31813000, "ebitda": 137870000, "pretax_income": null, "tax_provision": null, "net_income": 17377000, "net_income_to_common": 17377000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50329000, "total_current_assets": 886039000, "total_assets": 3221268000, "short_term_debt": 186215000, "long_term_debt": 596676000, "total_debt": 1455634000, "total_liabilities": null, "total_equity": 1108745000, "shares_outstanding": 63644381, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366521, "ticker_id": 13479, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:10:25.141552+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "137870000", "netIncome": "17377000", "grossProfit": "201166000", "totalRevenue": "254341000", "costOfRevenue": "53175000", "interestExpense": "40989000", "operatingIncome": "31813000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "81488000" }, "balance": { "totalDebt": "1455634000", "totalAssets": "3221268000", "longTermDebt": "596676000", "shortTermDebt": "186215000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "63644381", "totalCurrentAssets": "886039000", "totalShareholderEquity": "1108745000", "totalCurrentLiabilities": "939172000", "cashAndShortTermInvestments": "50329000" } }, "revenue": 254341000, "cost_of_revenue": 53175000, "gross_profit": 201166000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31813000, "depreciation_amortisation": 81488000, "ebitda": 137870000, "interest_expense": 40989000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 17377000, "net_income_continuing_ops": null, "net_income_to_common": 17377000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50329000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 886039000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3221268000, "short_term_debt": 186215000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 939172000, "long_term_debt": 596676000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1455634000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1108745000, "shares_outstanding": 63644381, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "137870000", "netIncome": "17377000", "grossProfit": "201166000", "totalRevenue": "254341000", "costOfRevenue": "53175000", "interestExpense": "40989000", "operatingIncome": "31813000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "81488000" }, "balance": { "totalDebt": "1455634000", "totalAssets": "3221268000", "longTermDebt": "596676000", "shortTermDebt": "186215000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "63644381", "totalCurrentAssets": "886039000", "totalShareholderEquity": "1108745000", "totalCurrentLiabilities": "939172000", "cashAndShortTermInvestments": "50329000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:10:25.141552+00:00", "is_restated": false, "income_statement": { "revenue": 243202000, "cost_of_revenue": 49852000, "gross_profit": 193350000, "ebit": 35846000, "ebitda": 144159000, "pretax_income": null, "tax_provision": null, "net_income": 19454000, "net_income_to_common": 19454000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366523, "ticker_id": 13479, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:10:25.141552+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "144159000", "netIncome": "19454000", "grossProfit": "193350000", "totalRevenue": "243202000", "costOfRevenue": "49852000", "interestExpense": "43733000", "operatingIncome": "35846000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "81502000" } }, "revenue": 243202000, "cost_of_revenue": 49852000, "gross_profit": 193350000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35846000, "depreciation_amortisation": 81502000, "ebitda": 144159000, "interest_expense": 43733000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 19454000, "net_income_continuing_ops": null, "net_income_to_common": 19454000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "144159000", "netIncome": "19454000", "grossProfit": "193350000", "totalRevenue": "243202000", "costOfRevenue": "49852000", "interestExpense": "43733000", "operatingIncome": "35846000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "81502000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:10:25.141552+00:00", "is_restated": false, "income_statement": { "revenue": 243426000, "cost_of_revenue": 58198000, "gross_profit": 185228000, "ebit": 9040000, "ebitda": 148820000, "pretax_income": null, "tax_provision": null, "net_income": 26880000, "net_income_to_common": 26880000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63237000, "total_current_assets": 886438000, "total_assets": 3404652000, "short_term_debt": 181696000, "long_term_debt": 661975000, "total_debt": 1648059000, "total_liabilities": null, "total_equity": 1044370000, "shares_outstanding": 60644381, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366524, "ticker_id": 13479, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:10:25.141552+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "148820000", "netIncome": "26880000", "grossProfit": "185228000", "totalRevenue": "243426000", "costOfRevenue": "58198000", "interestExpense": "46462000", "operatingIncome": "9040000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "81472000" }, "balance": { "totalDebt": "1648059000", "totalAssets": "3404652000", "longTermDebt": "661975000", "shortTermDebt": "181696000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "60644381", "totalCurrentAssets": "886438000", "totalShareholderEquity": "1044370000", "totalCurrentLiabilities": "1005196000", "cashAndShortTermInvestments": "63237000" } }, "revenue": 243426000, "cost_of_revenue": 58198000, "gross_profit": 185228000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9040000, "depreciation_amortisation": 81472000, "ebitda": 148820000, "interest_expense": 46462000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 26880000, "net_income_continuing_ops": null, "net_income_to_common": 26880000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63237000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 886438000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3404652000, "short_term_debt": 181696000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1005196000, "long_term_debt": 661975000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1648059000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1044370000, "shares_outstanding": 60644381, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "148820000", "netIncome": "26880000", "grossProfit": "185228000", "totalRevenue": "243426000", "costOfRevenue": "58198000", "interestExpense": "46462000", "operatingIncome": "9040000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "81472000" }, "balance": { "totalDebt": "1648059000", "totalAssets": "3404652000", "longTermDebt": "661975000", "shortTermDebt": "181696000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "60644381", "totalCurrentAssets": "886438000", "totalShareholderEquity": "1044370000", "totalCurrentLiabilities": "1005196000", "cashAndShortTermInvestments": "63237000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:10:25.141552+00:00", "is_restated": false, "income_statement": { "revenue": 244391000, "cost_of_revenue": 55391000, "gross_profit": 189000000, "ebit": 85107000, "ebitda": 143466000, "pretax_income": null, "tax_provision": null, "net_income": 15451000, "net_income_to_common": 15451000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366525, "ticker_id": 13479, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:10:25.141552+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "143466000", "netIncome": "15451000", "grossProfit": "189000000", "totalRevenue": "244391000", "costOfRevenue": "55391000", "interestExpense": "48094000", "operatingIncome": "85107000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "81446000" } }, "revenue": 244391000, "cost_of_revenue": 55391000, "gross_profit": 189000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 85107000, "depreciation_amortisation": 81446000, "ebitda": 143466000, "interest_expense": 48094000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 15451000, "net_income_continuing_ops": null, "net_income_to_common": 15451000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "143466000", "netIncome": "15451000", "grossProfit": "189000000", "totalRevenue": "244391000", "costOfRevenue": "55391000", "interestExpense": "48094000", "operatingIncome": "85107000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "81446000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:10:25.141552+00:00", "is_restated": false, "income_statement": { "revenue": 242048000, "cost_of_revenue": 46960000, "gross_profit": 195088000, "ebit": -1914000, "ebitda": -139661000, "pretax_income": null, "tax_provision": null, "net_income": -295204000, "net_income_to_common": -295204000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45239000, "total_current_assets": 828432000, "total_assets": 3501126000, "short_term_debt": 169873000, "long_term_debt": 690820000, "total_debt": 1789525000, "total_liabilities": null, "total_equity": 1002035000, "shares_outstanding": 60644381, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366526, "ticker_id": 13479, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:10:25.141552+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-139661000", "netIncome": "-295204000", "grossProfit": "195088000", "totalRevenue": "242048000", "costOfRevenue": "46960000", "interestExpense": "26410000", "operatingIncome": "-1914000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "34530000" }, "balance": { "totalDebt": "1789525000", "totalAssets": "3501126000", "longTermDebt": "690820000", "shortTermDebt": "169873000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "60644381", "totalCurrentAssets": "828432000", "totalShareholderEquity": "1002035000", "totalCurrentLiabilities": "979494000", "cashAndShortTermInvestments": "45239000" } }, "revenue": 242048000, "cost_of_revenue": 46960000, "gross_profit": 195088000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1914000, "depreciation_amortisation": 34530000, "ebitda": -139661000, "interest_expense": 26410000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -295204000, "net_income_continuing_ops": null, "net_income_to_common": -295204000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45239000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 828432000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3501126000, "short_term_debt": 169873000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 979494000, "long_term_debt": 690820000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1789525000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1002035000, "shares_outstanding": 60644381, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-139661000", "netIncome": "-295204000", "grossProfit": "195088000", "totalRevenue": "242048000", "costOfRevenue": "46960000", "interestExpense": "26410000", "operatingIncome": "-1914000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "34530000" }, "balance": { "totalDebt": "1789525000", "totalAssets": "3501126000", "longTermDebt": "690820000", "shortTermDebt": "169873000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "60644381", "totalCurrentAssets": "828432000", "totalShareholderEquity": "1002035000", "totalCurrentLiabilities": "979494000", "cashAndShortTermInvestments": "45239000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:10:25.141552+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366528, "ticker_id": 13479, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:10:25.141552+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:10:25.141552+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49766000, "total_current_assets": 724309000, "total_assets": 2988159000, "short_term_debt": 147910000, "long_term_debt": 745331000, "total_debt": 1134570000, "total_liabilities": null, "total_equity": 1114332000, "shares_outstanding": 57544381, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366529, "ticker_id": 13479, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:10:25.141552+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1134570000", "totalAssets": "2988159000", "longTermDebt": "745331000", "shortTermDebt": "147910000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "57544381", "totalCurrentAssets": "724309000", "totalShareholderEquity": "1114332000", "totalCurrentLiabilities": "883949000", "cashAndShortTermInvestments": "49766000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49766000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 724309000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2988159000, "short_term_debt": 147910000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 883949000, "long_term_debt": 745331000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1134570000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1114332000, "shares_outstanding": 57544381, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1134570000", "totalAssets": "2988159000", "longTermDebt": "745331000", "shortTermDebt": "147910000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "57544381", "totalCurrentAssets": "724309000", "totalShareholderEquity": "1114332000", "totalCurrentLiabilities": "883949000", "cashAndShortTermInvestments": "49766000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }