{ "ticker": { "uuid": "3c7b7364-be6e-4bd6-99e4-1fbddf8c5df1", "symbol": "PAYX", "name": "Paychex Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/3c7b7364-be6e-4bd6-99e4-1fbddf8c5df1/", "api_url": "https://sharemaestro.com/factors/api/tickers/3c7b7364-be6e-4bd6-99e4-1fbddf8c5df1/" }, "ticker_metadata": { "id": 7608, "uuid": "3c7b7364-be6e-4bd6-99e4-1fbddf8c5df1", "symbol": "PAYX", "name": "Paychex Inc", "asset_type": "equity", "market_cap": 33831617000, "stock_exchange_id": 2, "industry": "Software - Application", "sector": "Technology", "description": "Paychex, Inc. is an American provider of human resource, payroll, and benefits outsourcing services for small- to medium-sized businesses.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "3c7b7364-be6e-4bd6-99e4-1fbddf8c5df1", "symbol": "PAYX", "name": "Paychex Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/3c7b7364-be6e-4bd6-99e4-1fbddf8c5df1/", "api_url": "https://sharemaestro.com/factors/api/tickers/3c7b7364-be6e-4bd6-99e4-1fbddf8c5df1/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.15, "value": 0.15, "quality": 0.95, "momentum": 0.06, "coverage": 0.97, "confidence": 0.956, "delta": null }, "headline_factors": { "price": 100.53, "market_cap": 36251118000, "pe_ratio": 22.1489, "earnings_yield": 0.0451, "ebitda_to_ev": 0.0714, "shareholder_yield": 0.0429, "roe": 0.4078, "piotroski_f_score": 5, "momentum_12_1": -0.3957, "volatility_252d": 0.2494 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-05-31", "financials_age_days": 372, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:49.059530+00:00", "batch_id": "" }, "size": { "price_close": 100.53, "market_cap": 36251118000, "market_cap_usd": 36251118000, "enterprise_value": 39412918000, "shares_outstanding": 360600000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 22.1489, "pb_ratio": 9.0321, "ptbv_ratio": null, "ps_ratio": 5.7234, "pcf_ratio": 15.2239, "pfcf_ratio": 13.8856, "ev_ebitda": 14.0035, "ev_ebit": 16.4262, "ev_sales": 6.2226, "ev_fcf": 15.0967, "earnings_yield": 0.0451, "fcf_yield": 0.0662, "price_to_sales": 5.7234, "price_to_book": 9.0321, "price_to_cashflow": 15.2239, "ebitda_to_ev": 0.0714, "sales_yield": 0.1607 }, "yield": { "dividend_yield": 0.0429, "buyback_yield": 0, "shareholder_yield": 0.0429, "debt_paydown_yield": null, "total_yield": 0.0429 }, "quality": { "gross_margin": 0.7393, "operating_margin": 0.3788, "net_margin": 0.2584, "ebitda_margin": 0.4444, "fcf_margin": 0.4122, "roe": 0.4078, "roa": 0.0935, "roic": 0.255, "roc_greenblatt": null, "asset_turnover": 0.3617, "cash_conversion": 1.5951, "accruals_ratio": -0.0425, "sbc_to_revenue": 0.0216, "piotroski_f_score": 5, "altman_z_score": 2.7294, "earnings_stability_5y": 0.1966, "revenue_stability_5y": 0.1336, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2674, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 3.363, "net_debt_to_ebitda": 1.1234, "debt_to_assets": 0.2829, "interest_coverage": 8.9363, "current_ratio": 1.26, "quick_ratio": 1.26, "net_debt": 3161800000, "local_beta": -0.0005, "volatility_252d": 0.2494, "volatility_60d": 0.5881, "max_drawdown_12m": -0.4259, "risk_adjusted_momentum": -1.5865 }, "growth": { "revenue_growth_1y": 0.1644, "revenue_growth_3y_cagr": 0.0651, "revenue_growth_5y_cagr": 0.0664, "eps_growth_1y": -0.0594, "eps_growth_3y_cagr": 0.0597, "eps_growth_5y_cagr": 0.0858, "fcf_growth_1y": 0.3349, "book_value_growth_1y": 0.0863, "revenue_growth": 0.1644, "earnings_growth": -0.0594 }, "momentum": { "price_return_1m": 0.0844, "price_return_3m": 0.01, "price_return_6m": -0.0814, "price_return_9m": -0.2327, "price_return_12m": -0.3446, "price_return_12m_ex1m": -0.3957, "momentum_6m": -0.0814, "momentum_12m": -0.3446, "momentum_12_1": -0.3957, "distance_from_52w_high": -0.3166, "distance_from_52w_low": 0.1904, "relative_strength": -0.5026 }, "raw_ttm": { "revenue_ttm": 6333800000, "gross_profit_ttm": 4682700000, "ebit_ttm": 2399400000, "ebitda_ttm": 2814500000, "net_income_ttm": 1636700000, "eps_diluted_ttm": 4.5388, "operating_cash_flow_ttm": 2381200000, "capital_expenditure_ttm": 229500000, "fcf_ttm": 2610700000, "dividends_paid_ttm": 1554300000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 268500000, "cash_and_equivalents": 1792300000, "total_current_assets": 9928000000, "total_current_liabilities": 7879100000, "net_ppe": null, "total_assets": 17511400000, "total_debt": 4954100000, "total_equity": 4013600000, "net_working_capital": 656600000, "book_value_per_share": 11.1303, "retained_earnings": 2047300000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -2261200000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 58, "rank_pb": 89, "rank_ptbv": 50, "rank_ps": 81, "rank_pcf": 65, "rank_ev_ebitda": 60, "rank_ev_ebit": 61, "rank_earnings_yield": 58, "rank_fcf_yield": 58, "rank_dividend_yield": 17, "rank_shareholder_yield": 18, "rank_total_yield": 18, "rank_roe": 7, "rank_roc": 50, "rank_roic": 12, "rank_gross_margin": 17, "rank_fcf_margin": 19, "rank_piotroski": 54, "rank_accruals": 49, "rank_sue": 50, "rank_eps_growth_1y": 71, "rank_eps_growth_5y": 55, "rank_revenue_growth_1y": 28, "rank_momentum_12m": 88, "rank_momentum_12m_ex1m": 92, "rank_relative_strength": 89 }, "composites": { "value_composite": 85, "quality_composite": 5, "momentum_composite": 94, "growth_composite": 68, "yield_composite": 12, "svqf_composite": 79, "vc1_composite": 89, "vc2_composite": 80, "vc3_composite": 80, "trending_value_composite": null, "overall_composite": 85, "quality_value_composite": 0.3775, "os_score": 0.15, "value_percentile": 0.15, "quality_percentile": 0.95, "momentum_percentile": 0.06, "factor_coverage": 0.97, "signal_confidence": 0.956, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 80, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 2317, "ticker_id": 7608, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-05-31", "financials_age_days": 372, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:49.059530+00:00", "batch_id": "", "os_score_delta": null, "price_close": 100.53, "market_cap": 36251118000, "market_cap_usd": 36251118000, "enterprise_value": 39412918000, "shares_outstanding": 360600000, "fx_rate_to_usd": null, "pe_ratio": 22.14890817, "pb_ratio": 9.03207046, "ptbv_ratio": null, "ps_ratio": 5.72343901, "pcf_ratio": 15.22388628, "pfcf_ratio": 13.88559314, "ev_ebitda": 14.00352389, "ev_ebit": 16.42615571, "ev_sales": 6.22263381, "ev_fcf": 15.09668595, "earnings_yield": 0.04514895, "fcf_yield": 0.0662397, "dividend_yield": 0.04287592, "buyback_yield": 0, "shareholder_yield": 0.04287592, "debt_paydown_yield": null, "total_yield": 0.04287592, "gross_margin": 0.73931921, "operating_margin": 0.37882472, "net_margin": 0.25840728, "ebitda_margin": 0.44436199, "fcf_margin": 0.41218542, "roe": 0.40778852, "roa": 0.09346483, "roic": 0.25503272, "roc_greenblatt": null, "asset_turnover": 0.36169581, "cash_conversion": 1.5950999, "accruals_ratio": -0.04251516, "sbc_to_revenue": 0.02158262, "debt_to_equity": 3.36301575, "net_debt_to_ebitda": 1.1233967, "debt_to_assets": 0.28290713, "interest_coverage": 8.93631285, "current_ratio": 1.26004239, "quick_ratio": 1.26004239, "net_debt": 3161800000, "revenue_growth_1y": 0.16440849, "revenue_growth_3y_cagr": 0.06506364, "revenue_growth_5y_cagr": 0.06637639, "eps_growth_1y": -0.05936782, "eps_growth_3y_cagr": 0.05967037, "eps_growth_5y_cagr": 0.08580503, "fcf_growth_1y": 0.33491844, "book_value_growth_1y": 0.08633, "piotroski_f_score": 5, "altman_z_score": 2.72936486, "earnings_stability_5y": 0.196618, "revenue_stability_5y": 0.133592, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.08442858, "price_return_3m": 0.01001881, "price_return_6m": -0.08143714, "price_return_9m": -0.2326704, "price_return_12m": -0.34463698, "price_return_12m_ex1m": -0.39566051, "distance_from_52w_high": -0.31657806, "distance_from_52w_low": 0.1903747, "relative_strength": -0.50257803, "local_beta": -0.0005, "volatility_252d": 0.249386, "volatility_60d": 0.588105, "max_drawdown_12m": -0.42587663, "revenue_ttm": 6333800000, "gross_profit_ttm": 4682700000, "ebit_ttm": 2399400000, "ebitda_ttm": 2814500000, "net_income_ttm": 1636700000, "eps_diluted_ttm": 4.53882418, "operating_cash_flow_ttm": 2381200000, "capital_expenditure_ttm": 229500000, "fcf_ttm": 2610700000, "dividends_paid_ttm": 1554300000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 268500000, "cash_and_equivalents": 1792300000, "total_current_assets": 9928000000, "total_current_liabilities": 7879100000, "net_ppe": null, "total_assets": 17511400000, "total_debt": 4954100000, "total_equity": 4013600000, "net_working_capital": 656600000, "book_value_per_share": 11.13033833, "retained_earnings": 2047300000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -2261200000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 58, "rank_pb": 89, "rank_ptbv": 50, "rank_ps": 81, "rank_pcf": 65, "rank_ev_ebitda": 60, "rank_ev_ebit": 61, "rank_earnings_yield": 58, "rank_fcf_yield": 58, "rank_dividend_yield": 17, "rank_shareholder_yield": 18, "rank_total_yield": 18, "rank_roe": 7, "rank_roc": 50, "rank_roic": 12, "rank_gross_margin": 17, "rank_fcf_margin": 19, "rank_piotroski": 54, "rank_accruals": 49, "rank_sue": 50, "rank_eps_growth_1y": 71, "rank_eps_growth_5y": 55, "rank_revenue_growth_1y": 28, "rank_momentum_12m": 88, "rank_momentum_12m_ex1m": 92, "rank_relative_strength": 89, "value_composite": 85, "quality_composite": 5, "momentum_composite": 94, "growth_composite": 68, "yield_composite": 12, "svqf_composite": 79, "vc1_composite": 89, "vc2_composite": 80, "vc3_composite": 80, "trending_value_composite": null, "overall_composite": 85, "factor_coverage": 0.97, "signal_confidence": 0.956, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 80, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 100.53, "os": 0.15, "value": 0.15, "quality": 0.95, "momentum": 0.06, "confidence": 0.956, "coverage": 0.97, "pe_ratio": 22.1489, "earnings_yield": 0.0451, "shareholder_yield": 0.0429, "roe": 0.4078, "momentum_12_1": -0.3957, "complete_fields": { "id": 2317, "ticker_id": 7608, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-05-31", "financials_age_days": 372, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:49.059530+00:00", "batch_id": "", "os_score_delta": null, "price_close": 100.53, "market_cap": 36251118000, "market_cap_usd": 36251118000, "enterprise_value": 39412918000, "shares_outstanding": 360600000, "fx_rate_to_usd": null, "pe_ratio": 22.14890817, "pb_ratio": 9.03207046, "ptbv_ratio": null, "ps_ratio": 5.72343901, "pcf_ratio": 15.22388628, "pfcf_ratio": 13.88559314, "ev_ebitda": 14.00352389, "ev_ebit": 16.42615571, "ev_sales": 6.22263381, "ev_fcf": 15.09668595, "earnings_yield": 0.04514895, "fcf_yield": 0.0662397, "dividend_yield": 0.04287592, "buyback_yield": 0, "shareholder_yield": 0.04287592, "debt_paydown_yield": null, "total_yield": 0.04287592, "gross_margin": 0.73931921, "operating_margin": 0.37882472, "net_margin": 0.25840728, "ebitda_margin": 0.44436199, "fcf_margin": 0.41218542, "roe": 0.40778852, "roa": 0.09346483, "roic": 0.25503272, "roc_greenblatt": null, "asset_turnover": 0.36169581, "cash_conversion": 1.5950999, "accruals_ratio": -0.04251516, "sbc_to_revenue": 0.02158262, "debt_to_equity": 3.36301575, "net_debt_to_ebitda": 1.1233967, "debt_to_assets": 0.28290713, "interest_coverage": 8.93631285, "current_ratio": 1.26004239, "quick_ratio": 1.26004239, "net_debt": 3161800000, "revenue_growth_1y": 0.16440849, "revenue_growth_3y_cagr": 0.06506364, "revenue_growth_5y_cagr": 0.06637639, "eps_growth_1y": -0.05936782, "eps_growth_3y_cagr": 0.05967037, "eps_growth_5y_cagr": 0.08580503, "fcf_growth_1y": 0.33491844, "book_value_growth_1y": 0.08633, "piotroski_f_score": 5, "altman_z_score": 2.72936486, "earnings_stability_5y": 0.196618, "revenue_stability_5y": 0.133592, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.08442858, "price_return_3m": 0.01001881, "price_return_6m": -0.08143714, "price_return_9m": -0.2326704, "price_return_12m": -0.34463698, "price_return_12m_ex1m": -0.39566051, "distance_from_52w_high": -0.31657806, "distance_from_52w_low": 0.1903747, "relative_strength": -0.50257803, "local_beta": -0.0005, "volatility_252d": 0.249386, "volatility_60d": 0.588105, "max_drawdown_12m": -0.42587663, "revenue_ttm": 6333800000, "gross_profit_ttm": 4682700000, "ebit_ttm": 2399400000, "ebitda_ttm": 2814500000, "net_income_ttm": 1636700000, "eps_diluted_ttm": 4.53882418, "operating_cash_flow_ttm": 2381200000, "capital_expenditure_ttm": 229500000, "fcf_ttm": 2610700000, "dividends_paid_ttm": 1554300000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 268500000, "cash_and_equivalents": 1792300000, "total_current_assets": 9928000000, "total_current_liabilities": 7879100000, "net_ppe": null, "total_assets": 17511400000, "total_debt": 4954100000, "total_equity": 4013600000, "net_working_capital": 656600000, "book_value_per_share": 11.13033833, "retained_earnings": 2047300000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -2261200000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 58, "rank_pb": 89, "rank_ptbv": 50, "rank_ps": 81, "rank_pcf": 65, "rank_ev_ebitda": 60, "rank_ev_ebit": 61, "rank_earnings_yield": 58, "rank_fcf_yield": 58, "rank_dividend_yield": 17, "rank_shareholder_yield": 18, "rank_total_yield": 18, "rank_roe": 7, "rank_roc": 50, "rank_roic": 12, "rank_gross_margin": 17, "rank_fcf_margin": 19, "rank_piotroski": 54, "rank_accruals": 49, "rank_sue": 50, "rank_eps_growth_1y": 71, "rank_eps_growth_5y": 55, "rank_revenue_growth_1y": 28, "rank_momentum_12m": 88, "rank_momentum_12m_ex1m": 92, "rank_relative_strength": 89, "value_composite": 85, "quality_composite": 5, "momentum_composite": 94, "growth_composite": 68, "yield_composite": 12, "svqf_composite": 79, "vc1_composite": 89, "vc2_composite": 80, "vc3_composite": 80, "trending_value_composite": null, "overall_composite": 85, "factor_coverage": 0.97, "signal_confidence": 0.956, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 80, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-05-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:59.843328+00:00", "is_restated": false, "income_statement": { "revenue": 5571700000, "cost_of_revenue": 1540400000, "gross_profit": 4031300000, "ebit": 2281300000, "ebitda": 2490800000, "pretax_income": 2175900000, "tax_provision": 518600000, "net_income": 1657300000, "net_income_to_common": 1657300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1628600000, "total_current_assets": 8916500000, "total_assets": 16564100000, "short_term_debt": 418400000, "long_term_debt": 4548400000, "total_debt": 4966800000, "total_liabilities": 12436100000, "total_equity": 4128000000, "shares_outstanding": 362000000, "goodwill_and_intangibles": 6461400000 }, "cash_flow": { "operating_cash_flow": 1951100000, "capital_expenditure": 191800000, "free_cash_flow": 2142900000, "dividends_paid": 1448500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143547, "ticker_id": 7608, "period_end_date": "2025-05-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:59.843328+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2281300000", "ebitda": "2490800000", "netIncome": "1657300000", "grossProfit": "4031300000", "depreciation": "None", "totalRevenue": "5571700000", "costOfRevenue": "1540400000", "interestIncome": "72800000", "incomeBeforeTax": "2175900000", "interestExpense": "105400000", "operatingIncome": "2207700000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "518600000", "reportedCurrency": "USD", "netInterestIncome": "-32600000", "nonInterestIncome": "None", "operatingExpenses": "1823600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1540400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "209500000", "sellingGeneralAndAdministrative": "1823600000", "netIncomeFromContinuingOperations": "1657300000" }, "balance": { "goodwill": "4514100000", "inventory": "None", "commonStock": "3600000", "currentDebt": "None", "investments": "None", "totalAssets": "16564100000", "longTermDebt": "4548400000", "shortTermDebt": "418400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "1947300000", "reportedCurrency": "USD", "retainedEarnings": "2277000000", "totalLiabilities": "12436100000", "otherCurrentAssets": "5278400000", "totalCurrentAssets": "8916500000", "currentLongTermDebt": "418400000", "longTermInvestments": "0", "shortTermInvestments": "34500000", "currentNetReceivables": "1975000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7647600000", "currentAccountsPayable": "129800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5022300000", "totalShareholderEquity": "4128000000", "capitalLeaseObligations": "55500000", "otherCurrentLiabilities": "6338700000", "totalCurrentLiabilities": "6956300000", "otherNonCurrentLiabilities": "312200000", "totalNonCurrentLiabilities": "5479800000", "cashAndShortTermInvestments": "1628600000", "commonStockSharesOutstanding": "362000000", "intangibleAssetsExcludingGoodwill": "1947300000", "cashAndCashEquivalentsAtCarryingValue": "1628600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1657300000", "profitLoss": "None", "dividendPayout": "1448500000", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1951100000", "capitalExpenditures": "191800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2562900000", "cashflowFromInvestment": "-3676700000", "stockBasedCompensation": "111800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1448500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-104500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "209500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5571700000, "cost_of_revenue": 1540400000, "gross_profit": 4031300000, "research_and_development": null, "selling_general_admin": 1823600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2281300000, "depreciation_amortisation": 209500000, "ebitda": 2490800000, "interest_expense": 105400000, "interest_income": null, "other_non_operating": null, "pretax_income": 2175900000, "tax_provision": 518600000, "effective_tax_rate": null, "net_income": 1657300000, "net_income_continuing_ops": 1657300000, "net_income_to_common": 1657300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1628600000, "short_term_investments": 34500000, "net_receivables": 1975000000, "inventory": null, "other_current_assets": null, "total_current_assets": 8916500000, "net_ppe": null, "goodwill": 4514100000, "intangible_assets": 1947300000, "goodwill_and_intangibles": 6461400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7647600000, "total_assets": 16564100000, "short_term_debt": 418400000, "accounts_payable": 129800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6956300000, "long_term_debt": 4548400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5479800000, "total_liabilities": 12436100000, "total_debt": 4966800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2277000000, "total_equity": 4128000000, "shares_outstanding": 362000000, "operating_cash_flow": 1951100000, "stock_based_compensation": 111800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 191800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3676700000, "dividends_paid": 1448500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2562900000, "free_cash_flow": 2142900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2281300000", "ebitda": "2490800000", "netIncome": "1657300000", "grossProfit": "4031300000", "depreciation": "None", "totalRevenue": "5571700000", "costOfRevenue": "1540400000", "interestIncome": "72800000", "incomeBeforeTax": "2175900000", "interestExpense": "105400000", "operatingIncome": "2207700000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "518600000", "reportedCurrency": "USD", "netInterestIncome": "-32600000", "nonInterestIncome": "None", "operatingExpenses": "1823600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1540400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "209500000", "sellingGeneralAndAdministrative": "1823600000", "netIncomeFromContinuingOperations": "1657300000" }, "balance": { "goodwill": "4514100000", "inventory": "None", "commonStock": "3600000", "currentDebt": "None", "investments": "None", "totalAssets": "16564100000", "longTermDebt": "4548400000", "shortTermDebt": "418400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "1947300000", "reportedCurrency": "USD", "retainedEarnings": "2277000000", "totalLiabilities": "12436100000", "otherCurrentAssets": "5278400000", "totalCurrentAssets": "8916500000", "currentLongTermDebt": "418400000", "longTermInvestments": "0", "shortTermInvestments": "34500000", "currentNetReceivables": "1975000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7647600000", "currentAccountsPayable": "129800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5022300000", "totalShareholderEquity": "4128000000", "capitalLeaseObligations": "55500000", "otherCurrentLiabilities": "6338700000", "totalCurrentLiabilities": "6956300000", "otherNonCurrentLiabilities": "312200000", "totalNonCurrentLiabilities": "5479800000", "cashAndShortTermInvestments": "1628600000", "commonStockSharesOutstanding": "362000000", "intangibleAssetsExcludingGoodwill": "1947300000", "cashAndCashEquivalentsAtCarryingValue": "1628600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1657300000", "profitLoss": "None", "dividendPayout": "1448500000", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1951100000", "capitalExpenditures": "191800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2562900000", "cashflowFromInvestment": "-3676700000", "stockBasedCompensation": "111800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1448500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-104500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "209500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-05-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:59.843328+00:00", "is_restated": false, "income_statement": { "revenue": 5278300000, "cost_of_revenue": 1479300000, "gross_profit": 3799000000, "ebit": 2255300000, "ebitda": 2431800000, "pretax_income": 2218000000, "tax_provision": 527600000, "net_income": 1690400000, "net_income_to_common": 1690400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1468900000, "total_current_assets": 7251500000, "total_assets": 10383100000, "short_term_debt": 18700000, "long_term_debt": 798600000, "total_debt": 817300000, "total_liabilities": 6582100000, "total_equity": 3801000000, "shares_outstanding": 362100000, "goodwill_and_intangibles": 2077200000 }, "cash_flow": { "operating_cash_flow": 1897700000, "capital_expenditure": 161400000, "free_cash_flow": 2059100000, "dividends_paid": 1315300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143552, "ticker_id": 7608, "period_end_date": "2024-05-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:59.843328+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2255300000", "ebitda": "2431800000", "netIncome": "1690400000", "grossProfit": "3799000000", "depreciation": "None", "totalRevenue": "5278300000", "costOfRevenue": "1479300000", "interestIncome": "82700000", "incomeBeforeTax": "2218000000", "interestExpense": "37300000", "operatingIncome": "2174100000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "527600000", "reportedCurrency": "USD", "netInterestIncome": "45400000", "nonInterestIncome": "None", "operatingExpenses": "1624900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1479300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "176500000", "sellingGeneralAndAdministrative": "1624900000", "netIncomeFromContinuingOperations": "1690400000" }, "balance": { "goodwill": "1882700000", "inventory": "None", "commonStock": "3600000", "currentDebt": "None", "investments": "None", "totalAssets": "10383100000", "longTermDebt": "798600000", "shortTermDebt": "18700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "194500000", "reportedCurrency": "USD", "retainedEarnings": "2213000000", "totalLiabilities": "6582100000", "otherCurrentAssets": "4123400000", "totalCurrentAssets": "7251500000", "currentLongTermDebt": "18700000", "longTermInvestments": "3700000", "shortTermInvestments": "33900000", "currentNetReceivables": "1625300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3131600000", "currentAccountsPayable": "104300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "866300000", "totalShareholderEquity": "3801000000", "capitalLeaseObligations": "49000000", "otherCurrentLiabilities": "5088400000", "totalCurrentLiabilities": "5309100000", "otherNonCurrentLiabilities": "236800000", "totalNonCurrentLiabilities": "1273000000", "cashAndShortTermInvestments": "1468900000", "commonStockSharesOutstanding": "362100000", "intangibleAssetsExcludingGoodwill": "194500000", "cashAndCashEquivalentsAtCarryingValue": "1468900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1690400000", "profitLoss": "None", "dividendPayout": "1315300000", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1897700000", "capitalExpenditures": "161400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1874700000", "cashflowFromInvestment": "-260900000", "stockBasedCompensation": "61100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1315300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-169200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "176500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5278300000, "cost_of_revenue": 1479300000, "gross_profit": 3799000000, "research_and_development": null, "selling_general_admin": 1624900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2255300000, "depreciation_amortisation": 176500000, "ebitda": 2431800000, "interest_expense": 37300000, "interest_income": null, "other_non_operating": null, "pretax_income": 2218000000, "tax_provision": 527600000, "effective_tax_rate": null, "net_income": 1690400000, "net_income_continuing_ops": 1690400000, "net_income_to_common": 1690400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1468900000, "short_term_investments": 33900000, "net_receivables": 1625300000, "inventory": null, "other_current_assets": null, "total_current_assets": 7251500000, "net_ppe": null, "goodwill": 1882700000, "intangible_assets": 194500000, "goodwill_and_intangibles": 2077200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3131600000, "total_assets": 10383100000, "short_term_debt": 18700000, "accounts_payable": 104300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5309100000, "long_term_debt": 798600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1273000000, "total_liabilities": 6582100000, "total_debt": 817300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2213000000, "total_equity": 3801000000, "shares_outstanding": 362100000, "operating_cash_flow": 1897700000, "stock_based_compensation": 61100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 161400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -260900000, "dividends_paid": 1315300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1874700000, "free_cash_flow": 2059100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2255300000", "ebitda": "2431800000", "netIncome": "1690400000", "grossProfit": "3799000000", "depreciation": "None", "totalRevenue": "5278300000", "costOfRevenue": "1479300000", "interestIncome": "82700000", "incomeBeforeTax": "2218000000", "interestExpense": "37300000", "operatingIncome": "2174100000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "527600000", "reportedCurrency": "USD", "netInterestIncome": "45400000", "nonInterestIncome": "None", "operatingExpenses": "1624900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1479300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "176500000", "sellingGeneralAndAdministrative": "1624900000", "netIncomeFromContinuingOperations": "1690400000" }, "balance": { "goodwill": "1882700000", "inventory": "None", "commonStock": "3600000", "currentDebt": "None", "investments": "None", "totalAssets": "10383100000", "longTermDebt": "798600000", "shortTermDebt": "18700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "194500000", "reportedCurrency": "USD", "retainedEarnings": "2213000000", "totalLiabilities": "6582100000", "otherCurrentAssets": "4123400000", "totalCurrentAssets": "7251500000", "currentLongTermDebt": "18700000", "longTermInvestments": "3700000", "shortTermInvestments": "33900000", "currentNetReceivables": "1625300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3131600000", "currentAccountsPayable": "104300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "866300000", "totalShareholderEquity": "3801000000", "capitalLeaseObligations": "49000000", "otherCurrentLiabilities": "5088400000", "totalCurrentLiabilities": "5309100000", "otherNonCurrentLiabilities": "236800000", "totalNonCurrentLiabilities": "1273000000", "cashAndShortTermInvestments": "1468900000", "commonStockSharesOutstanding": "362100000", "intangibleAssetsExcludingGoodwill": "194500000", "cashAndCashEquivalentsAtCarryingValue": "1468900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1690400000", "profitLoss": "None", "dividendPayout": "1315300000", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1897700000", "capitalExpenditures": "161400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1874700000", "cashflowFromInvestment": "-260900000", "stockBasedCompensation": "61100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1315300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-169200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "176500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-05-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:59.843328+00:00", "is_restated": false, "income_statement": { "revenue": 5007100000, "cost_of_revenue": 1453000000, "gross_profit": 3554100000, "ebit": 2033100000, "ebitda": 2209700000, "pretax_income": 2048200000, "tax_provision": 490900000, "net_income": 1557300000, "net_income_to_common": 1557300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1222000000, "total_current_assets": 7528100000, "total_assets": 10546400000, "short_term_debt": 10200000, "long_term_debt": 798200000, "total_debt": 808400000, "total_liabilities": 7053200000, "total_equity": 3493200000, "shares_outstanding": 362300000, "goodwill_and_intangibles": 2021400000 }, "cash_flow": { "operating_cash_flow": 1699400000, "capital_expenditure": 143000000, "free_cash_flow": 1842400000, "dividends_paid": 1175000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143557, "ticker_id": 7608, "period_end_date": "2023-05-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:59.843328+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2033100000", "ebitda": "2209700000", "netIncome": "1557300000", "grossProfit": "3554100000", "depreciation": "None", "totalRevenue": "5007100000", "costOfRevenue": "1453000000", "interestIncome": "49100000", "incomeBeforeTax": "2048200000", "interestExpense": "36700000", "operatingIncome": "2033100000", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "490900000", "reportedCurrency": "USD", "netInterestIncome": "12400000", "nonInterestIncome": "None", "operatingExpenses": "1521000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1453000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "176600000", "sellingGeneralAndAdministrative": "1521000000", "netIncomeFromContinuingOperations": "1557300000" }, "balance": { "goodwill": "1834000000", "inventory": "4216700000", "commonStock": "3600000", "currentDebt": "None", "investments": "None", "totalAssets": "10546400000", "longTermDebt": "798200000", "shortTermDebt": "10200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "187400000", "reportedCurrency": "USD", "retainedEarnings": "2023100000", "totalLiabilities": "7053200000", "otherCurrentAssets": "4506500000", "totalCurrentAssets": "7528100000", "currentLongTermDebt": "10200000", "longTermInvestments": "3800000", "shortTermInvestments": "373400000", "currentNetReceivables": "1426200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3018300000", "currentAccountsPayable": "84700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "396300000", "shortLongTermDebtTotal": "865700000", "totalShareholderEquity": "3493200000", "capitalLeaseObligations": "57300000", "otherCurrentLiabilities": "5615100000", "totalCurrentLiabilities": "5805400000", "otherNonCurrentLiabilities": "197200000", "totalNonCurrentLiabilities": "1247800000", "cashAndShortTermInvestments": "1222000000", "commonStockSharesOutstanding": "362300000", "intangibleAssetsExcludingGoodwill": "187400000", "cashAndCashEquivalentsAtCarryingValue": "1222000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1557300000", "profitLoss": "None", "dividendPayout": "1175000000", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "-19900000", "operatingCashflow": "1699400000", "capitalExpenditures": "143000000", "changeInReceivables": "-125700000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-711400000", "cashflowFromInvestment": "218500000", "stockBasedCompensation": "62600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1175000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1206500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-169200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "176600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5007100000, "cost_of_revenue": 1453000000, "gross_profit": 3554100000, "research_and_development": null, "selling_general_admin": 1521000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2033100000, "depreciation_amortisation": 176600000, "ebitda": 2209700000, "interest_expense": 36700000, "interest_income": null, "other_non_operating": null, "pretax_income": 2048200000, "tax_provision": 490900000, "effective_tax_rate": null, "net_income": 1557300000, "net_income_continuing_ops": 1557300000, "net_income_to_common": 1557300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1222000000, "short_term_investments": 373400000, "net_receivables": 1426200000, "inventory": 4216700000, "other_current_assets": null, "total_current_assets": 7528100000, "net_ppe": null, "goodwill": 1834000000, "intangible_assets": 187400000, "goodwill_and_intangibles": 2021400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3018300000, "total_assets": 10546400000, "short_term_debt": 10200000, "accounts_payable": 84700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5805400000, "long_term_debt": 798200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1247800000, "total_liabilities": 7053200000, "total_debt": 808400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2023100000, "total_equity": 3493200000, "shares_outstanding": 362300000, "operating_cash_flow": 1699400000, "stock_based_compensation": 62600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 143000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 218500000, "dividends_paid": 1175000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -711400000, "free_cash_flow": 1842400000, "net_change_in_cash": 1206500000 }, "raw_data": { "income": { "ebit": "2033100000", "ebitda": "2209700000", "netIncome": "1557300000", "grossProfit": "3554100000", "depreciation": "None", "totalRevenue": "5007100000", "costOfRevenue": "1453000000", "interestIncome": "49100000", "incomeBeforeTax": "2048200000", "interestExpense": "36700000", "operatingIncome": "2033100000", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "490900000", "reportedCurrency": "USD", "netInterestIncome": "12400000", "nonInterestIncome": "None", "operatingExpenses": "1521000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1453000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "176600000", "sellingGeneralAndAdministrative": "1521000000", "netIncomeFromContinuingOperations": "1557300000" }, "balance": { "goodwill": "1834000000", "inventory": "4216700000", "commonStock": "3600000", "currentDebt": "None", "investments": "None", "totalAssets": "10546400000", "longTermDebt": "798200000", "shortTermDebt": "10200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "187400000", "reportedCurrency": "USD", "retainedEarnings": "2023100000", "totalLiabilities": "7053200000", "otherCurrentAssets": "4506500000", "totalCurrentAssets": "7528100000", "currentLongTermDebt": "10200000", "longTermInvestments": "3800000", "shortTermInvestments": "373400000", "currentNetReceivables": "1426200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3018300000", "currentAccountsPayable": "84700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "396300000", "shortLongTermDebtTotal": "865700000", "totalShareholderEquity": "3493200000", "capitalLeaseObligations": "57300000", "otherCurrentLiabilities": "5615100000", "totalCurrentLiabilities": "5805400000", "otherNonCurrentLiabilities": "197200000", "totalNonCurrentLiabilities": "1247800000", "cashAndShortTermInvestments": "1222000000", "commonStockSharesOutstanding": "362300000", "intangibleAssetsExcludingGoodwill": "187400000", "cashAndCashEquivalentsAtCarryingValue": "1222000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1557300000", "profitLoss": "None", "dividendPayout": "1175000000", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "-19900000", "operatingCashflow": "1699400000", "capitalExpenditures": "143000000", "changeInReceivables": "-125700000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-711400000", "cashflowFromInvestment": "218500000", "stockBasedCompensation": "62600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1175000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1206500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-169200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "176600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-05-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:59.843328+00:00", "is_restated": false, "income_statement": { "revenue": 4611700000, "cost_of_revenue": 1356300000, "gross_profit": 3255400000, "ebit": 1840000000, "ebitda": 2031800000, "pretax_income": 1824600000, "tax_provision": 431800000, "net_income": 1392800000, "net_income_to_common": 1392800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 370000000, "total_current_assets": 6581600000, "total_assets": 9635200000, "short_term_debt": 8700000, "long_term_debt": 797700000, "total_debt": 806400000, "total_liabilities": 6550000000, "total_equity": 3085200000, "shares_outstanding": 363100000, "goodwill_and_intangibles": 2056100000 }, "cash_flow": { "operating_cash_flow": 1505500000, "capital_expenditure": 132600000, "free_cash_flow": 1638100000, "dividends_paid": 999600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143562, "ticker_id": 7608, "period_end_date": "2022-05-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:59.843328+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1840000000", "ebitda": "2031800000", "netIncome": "1392800000", "grossProfit": "3255400000", "depreciation": "None", "totalRevenue": "4611700000", "costOfRevenue": "1356300000", "interestIncome": "2900000", "incomeBeforeTax": "1824600000", "interestExpense": "36600000", "operatingIncome": "1840000000", "fiscalDateEnding": "2022-05-31", "incomeTaxExpense": "431800000", "reportedCurrency": "USD", "netInterestIncome": "-33700000", "nonInterestIncome": "None", "operatingExpenses": "1415400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1356300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "191800000", "sellingGeneralAndAdministrative": "1415400000", "netIncomeFromContinuingOperations": "1392800000" }, "balance": { "goodwill": "1831500000", "inventory": "None", "commonStock": "3600000", "currentDebt": "None", "investments": "None", "totalAssets": "9635200000", "longTermDebt": "797700000", "shortTermDebt": "8700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-05-31", "intangibleAssets": "224600000", "reportedCurrency": "USD", "retainedEarnings": "1669600000", "totalLiabilities": "6550000000", "otherCurrentAssets": "4039500000", "totalCurrentAssets": "6581600000", "currentLongTermDebt": "8700000", "longTermInvestments": "5000000", "shortTermInvestments": "853900000", "currentNetReceivables": "1318200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3053600000", "currentAccountsPayable": "105700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "480000000", "shortLongTermDebtTotal": "881200000", "totalShareholderEquity": "3085200000", "capitalLeaseObligations": "74800000", "otherCurrentLiabilities": "5082400000", "totalCurrentLiabilities": "5269200000", "otherNonCurrentLiabilities": "184700000", "totalNonCurrentLiabilities": "1280800000", "cashAndShortTermInvestments": "370000000", "commonStockSharesOutstanding": "363100000", "intangibleAssetsExcludingGoodwill": "224600000", "cashAndCashEquivalentsAtCarryingValue": "370000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1392800000", "profitLoss": "None", "dividendPayout": "999600000", "fiscalDateEnding": "2022-05-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1505500000", "capitalExpenditures": "132600000", "changeInReceivables": "-274900000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-979300000", "cashflowFromInvestment": "-1420900000", "stockBasedCompensation": "52800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "999600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-894700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-145200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "191800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4611700000, "cost_of_revenue": 1356300000, "gross_profit": 3255400000, "research_and_development": null, "selling_general_admin": 1415400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1840000000, "depreciation_amortisation": 191800000, "ebitda": 2031800000, "interest_expense": 36600000, "interest_income": null, "other_non_operating": null, "pretax_income": 1824600000, "tax_provision": 431800000, "effective_tax_rate": null, "net_income": 1392800000, "net_income_continuing_ops": 1392800000, "net_income_to_common": 1392800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 370000000, "short_term_investments": 853900000, "net_receivables": 1318200000, "inventory": null, "other_current_assets": null, "total_current_assets": 6581600000, "net_ppe": null, "goodwill": 1831500000, "intangible_assets": 224600000, "goodwill_and_intangibles": 2056100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3053600000, "total_assets": 9635200000, "short_term_debt": 8700000, "accounts_payable": 105700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5269200000, "long_term_debt": 797700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1280800000, "total_liabilities": 6550000000, "total_debt": 806400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1669600000, "total_equity": 3085200000, "shares_outstanding": 363100000, "operating_cash_flow": 1505500000, "stock_based_compensation": 52800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 132600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1420900000, "dividends_paid": 999600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -979300000, "free_cash_flow": 1638100000, "net_change_in_cash": -894700000 }, "raw_data": { "income": { "ebit": "1840000000", "ebitda": "2031800000", "netIncome": "1392800000", "grossProfit": "3255400000", "depreciation": "None", "totalRevenue": "4611700000", "costOfRevenue": "1356300000", "interestIncome": "2900000", "incomeBeforeTax": "1824600000", "interestExpense": "36600000", "operatingIncome": "1840000000", "fiscalDateEnding": "2022-05-31", "incomeTaxExpense": "431800000", "reportedCurrency": "USD", "netInterestIncome": "-33700000", "nonInterestIncome": "None", "operatingExpenses": "1415400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1356300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "191800000", "sellingGeneralAndAdministrative": "1415400000", "netIncomeFromContinuingOperations": "1392800000" }, "balance": { "goodwill": "1831500000", "inventory": "None", "commonStock": "3600000", "currentDebt": "None", "investments": "None", "totalAssets": "9635200000", "longTermDebt": "797700000", "shortTermDebt": "8700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-05-31", "intangibleAssets": "224600000", "reportedCurrency": "USD", "retainedEarnings": "1669600000", "totalLiabilities": "6550000000", "otherCurrentAssets": "4039500000", "totalCurrentAssets": "6581600000", "currentLongTermDebt": "8700000", "longTermInvestments": "5000000", "shortTermInvestments": "853900000", "currentNetReceivables": "1318200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3053600000", "currentAccountsPayable": "105700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "480000000", "shortLongTermDebtTotal": "881200000", "totalShareholderEquity": "3085200000", "capitalLeaseObligations": "74800000", "otherCurrentLiabilities": "5082400000", "totalCurrentLiabilities": "5269200000", "otherNonCurrentLiabilities": "184700000", "totalNonCurrentLiabilities": "1280800000", "cashAndShortTermInvestments": "370000000", "commonStockSharesOutstanding": "363100000", "intangibleAssetsExcludingGoodwill": "224600000", "cashAndCashEquivalentsAtCarryingValue": "370000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1392800000", "profitLoss": "None", "dividendPayout": "999600000", "fiscalDateEnding": "2022-05-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1505500000", "capitalExpenditures": "132600000", "changeInReceivables": "-274900000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-979300000", "cashflowFromInvestment": "-1420900000", "stockBasedCompensation": "52800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "999600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-894700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-145200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "191800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-05-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:59.843328+00:00", "is_restated": false, "income_statement": { "revenue": 4056800000, "cost_of_revenue": 1271200000, "gross_profit": 2785600000, "ebit": 1460700000, "ebitda": 1652700000, "pretax_income": 1434200000, "tax_provision": 336700000, "net_income": 1097500000, "net_income_to_common": 1097500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 995200000, "total_current_assets": 6169500000, "total_assets": 9227200000, "short_term_debt": 7400000, "long_term_debt": 797300000, "total_debt": 804700000, "total_liabilities": 6279200000, "total_equity": 2948000000, "shares_outstanding": 362100000, "goodwill_and_intangibles": 2096500000 }, "cash_flow": { "operating_cash_flow": 1260300000, "capital_expenditure": 114600000, "free_cash_flow": 1374900000, "dividends_paid": 908700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143567, "ticker_id": 7608, "period_end_date": "2021-05-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:59.843328+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1460700000", "ebitda": "1652700000", "netIncome": "1097500000", "grossProfit": "2785600000", "depreciation": "None", "totalRevenue": "4056800000", "costOfRevenue": "1271200000", "interestIncome": "2300000", "incomeBeforeTax": "1434200000", "interestExpense": "35800000", "operatingIncome": "1460700000", "fiscalDateEnding": "2021-05-31", "incomeTaxExpense": "336700000", "reportedCurrency": "USD", "netInterestIncome": "-33500000", "nonInterestIncome": "None", "operatingExpenses": "1324900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1271200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "192000000", "sellingGeneralAndAdministrative": "1324900000", "netIncomeFromContinuingOperations": "1097500000" }, "balance": { "goodwill": "1820700000", "inventory": "3834800000", "commonStock": "3600000", "currentDebt": "None", "investments": "None", "totalAssets": "9227200000", "longTermDebt": "797300000", "shortTermDebt": "7400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-05-31", "intangibleAssets": "275800000", "reportedCurrency": "USD", "retainedEarnings": "1445900000", "totalLiabilities": "6279200000", "otherCurrentAssets": "4084000000", "totalCurrentAssets": "6169500000", "currentLongTermDebt": "7400000", "longTermInvestments": "7100000", "shortTermInvestments": "36700000", "currentNetReceivables": "1053600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3057700000", "currentAccountsPayable": "89000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "498800000", "shortLongTermDebtTotal": "897100000", "totalShareholderEquity": "2948000000", "capitalLeaseObligations": "92400000", "otherCurrentLiabilities": "4770400000", "totalCurrentLiabilities": "4938200000", "otherNonCurrentLiabilities": "207500000", "totalNonCurrentLiabilities": "1341000000", "cashAndShortTermInvestments": "995200000", "commonStockSharesOutstanding": "362100000", "intangibleAssetsExcludingGoodwill": "275800000", "cashAndCashEquivalentsAtCarryingValue": "995200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1097500000", "profitLoss": "None", "dividendPayout": "908700000", "fiscalDateEnding": "2021-05-31", "reportedCurrency": "USD", "changeInInventory": "-14000000", "operatingCashflow": "1260300000", "capitalExpenditures": "114600000", "changeInReceivables": "-271100000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-636400000", "cashflowFromInvestment": "-460600000", "stockBasedCompensation": "52500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "908700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "163300000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-155700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "192000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4056800000, "cost_of_revenue": 1271200000, "gross_profit": 2785600000, "research_and_development": null, "selling_general_admin": 1324900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1460700000, "depreciation_amortisation": 192000000, "ebitda": 1652700000, "interest_expense": 35800000, "interest_income": null, "other_non_operating": null, "pretax_income": 1434200000, "tax_provision": 336700000, "effective_tax_rate": null, "net_income": 1097500000, "net_income_continuing_ops": 1097500000, "net_income_to_common": 1097500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 995200000, "short_term_investments": 36700000, "net_receivables": 1053600000, "inventory": 3834800000, "other_current_assets": null, "total_current_assets": 6169500000, "net_ppe": null, "goodwill": 1820700000, "intangible_assets": 275800000, "goodwill_and_intangibles": 2096500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3057700000, "total_assets": 9227200000, "short_term_debt": 7400000, "accounts_payable": 89000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4938200000, "long_term_debt": 797300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1341000000, "total_liabilities": 6279200000, "total_debt": 804700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1445900000, "total_equity": 2948000000, "shares_outstanding": 362100000, "operating_cash_flow": 1260300000, "stock_based_compensation": 52500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 114600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -460600000, "dividends_paid": 908700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -636400000, "free_cash_flow": 1374900000, "net_change_in_cash": 163300000 }, "raw_data": { "income": { "ebit": "1460700000", "ebitda": "1652700000", "netIncome": "1097500000", "grossProfit": "2785600000", "depreciation": "None", "totalRevenue": "4056800000", "costOfRevenue": "1271200000", "interestIncome": "2300000", "incomeBeforeTax": "1434200000", "interestExpense": "35800000", "operatingIncome": "1460700000", "fiscalDateEnding": "2021-05-31", "incomeTaxExpense": "336700000", "reportedCurrency": "USD", "netInterestIncome": "-33500000", "nonInterestIncome": "None", "operatingExpenses": "1324900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1271200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "192000000", "sellingGeneralAndAdministrative": "1324900000", "netIncomeFromContinuingOperations": "1097500000" }, "balance": { "goodwill": "1820700000", "inventory": "3834800000", "commonStock": "3600000", "currentDebt": "None", "investments": "None", "totalAssets": "9227200000", "longTermDebt": "797300000", "shortTermDebt": "7400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-05-31", "intangibleAssets": "275800000", "reportedCurrency": "USD", "retainedEarnings": "1445900000", "totalLiabilities": "6279200000", "otherCurrentAssets": "4084000000", "totalCurrentAssets": "6169500000", "currentLongTermDebt": "7400000", "longTermInvestments": "7100000", "shortTermInvestments": "36700000", "currentNetReceivables": "1053600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3057700000", "currentAccountsPayable": "89000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "498800000", "shortLongTermDebtTotal": "897100000", "totalShareholderEquity": "2948000000", "capitalLeaseObligations": "92400000", "otherCurrentLiabilities": "4770400000", "totalCurrentLiabilities": "4938200000", "otherNonCurrentLiabilities": "207500000", "totalNonCurrentLiabilities": "1341000000", "cashAndShortTermInvestments": "995200000", "commonStockSharesOutstanding": "362100000", "intangibleAssetsExcludingGoodwill": "275800000", "cashAndCashEquivalentsAtCarryingValue": "995200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1097500000", "profitLoss": "None", "dividendPayout": "908700000", "fiscalDateEnding": "2021-05-31", "reportedCurrency": "USD", "changeInInventory": "-14000000", "operatingCashflow": "1260300000", "capitalExpenditures": "114600000", "changeInReceivables": "-271100000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-636400000", "cashflowFromInvestment": "-460600000", "stockBasedCompensation": "52500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "908700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "163300000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-155700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "192000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-05-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:59.843328+00:00", "is_restated": false, "income_statement": { "revenue": 4040500000, "cost_of_revenue": 1280800000, "gross_profit": 2759700000, "ebit": 1460500000, "ebitda": 1670200000, "pretax_income": 1437100000, "tax_provision": 339000000, "net_income": 1098100000, "net_income_to_common": 1098100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 905200000, "total_current_assets": 5464600000, "total_assets": 8550700000, "short_term_debt": 5100000, "long_term_debt": 796800000, "total_debt": 801900000, "total_liabilities": 5769300000, "total_equity": 2781400000, "shares_outstanding": 361000000, "goodwill_and_intangibles": 2121700000 }, "cash_flow": { "operating_cash_flow": 1440900000, "capital_expenditure": 127000000, "free_cash_flow": 1567900000, "dividends_paid": 889400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143572, "ticker_id": 7608, "period_end_date": "2020-05-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:59.843328+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1460500000", "ebitda": "1670200000", "netIncome": "1098100000", "grossProfit": "2759700000", "depreciation": "None", "totalRevenue": "4040500000", "costOfRevenue": "1280800000", "interestIncome": "12300000", "incomeBeforeTax": "1437100000", "interestExpense": "38800000", "operatingIncome": "1460500000", "fiscalDateEnding": "2020-05-31", "incomeTaxExpense": "339000000", "reportedCurrency": "USD", "netInterestIncome": "-26500000", "nonInterestIncome": "None", "operatingExpenses": "1299200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1280800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "209700000", "sellingGeneralAndAdministrative": "1299200000", "netIncomeFromContinuingOperations": "1098100000" }, "balance": { "goodwill": "1791100000", "inventory": "3497100000", "commonStock": "3600000", "currentDebt": "None", "investments": "None", "totalAssets": "8550700000", "longTermDebt": "796800000", "shortTermDebt": "5100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-05-31", "intangibleAssets": "330600000", "reportedCurrency": "USD", "retainedEarnings": "1431400000", "totalLiabilities": "5769300000", "otherCurrentAssets": "3741900000", "totalCurrentAssets": "5464600000", "currentLongTermDebt": "5100000", "longTermInvestments": "10200000", "shortTermInvestments": "27200000", "currentNetReceivables": "790300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3086100000", "currentAccountsPayable": "79400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "407400000", "shortLongTermDebtTotal": "898800000", "totalShareholderEquity": "2781400000", "capitalLeaseObligations": "96900000", "otherCurrentLiabilities": "4252700000", "totalCurrentLiabilities": "4426900000", "otherNonCurrentLiabilities": "304800000", "totalNonCurrentLiabilities": "1342400000", "cashAndShortTermInvestments": "905200000", "commonStockSharesOutstanding": "361000000", "intangibleAssetsExcludingGoodwill": "330600000", "cashAndCashEquivalentsAtCarryingValue": "905200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1098100000", "profitLoss": "None", "dividendPayout": "889400000", "fiscalDateEnding": "2020-05-31", "reportedCurrency": "USD", "changeInInventory": "-400000", "operatingCashflow": "1440900000", "capitalExpenditures": "127000000", "changeInReceivables": "56300000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1488200000", "cashflowFromInvestment": "771900000", "stockBasedCompensation": "47400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "889400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "724600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-171900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "209700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4040500000, "cost_of_revenue": 1280800000, "gross_profit": 2759700000, "research_and_development": null, "selling_general_admin": 1299200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1460500000, "depreciation_amortisation": 209700000, "ebitda": 1670200000, "interest_expense": 38800000, "interest_income": null, "other_non_operating": null, "pretax_income": 1437100000, "tax_provision": 339000000, "effective_tax_rate": null, "net_income": 1098100000, "net_income_continuing_ops": 1098100000, "net_income_to_common": 1098100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 905200000, "short_term_investments": 27200000, "net_receivables": 790300000, "inventory": 3497100000, "other_current_assets": null, "total_current_assets": 5464600000, "net_ppe": null, "goodwill": 1791100000, "intangible_assets": 330600000, "goodwill_and_intangibles": 2121700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3086100000, "total_assets": 8550700000, "short_term_debt": 5100000, "accounts_payable": 79400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4426900000, "long_term_debt": 796800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1342400000, "total_liabilities": 5769300000, "total_debt": 801900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1431400000, "total_equity": 2781400000, "shares_outstanding": 361000000, "operating_cash_flow": 1440900000, "stock_based_compensation": 47400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 127000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 771900000, "dividends_paid": 889400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1488200000, "free_cash_flow": 1567900000, "net_change_in_cash": 724600000 }, "raw_data": { "income": { "ebit": "1460500000", "ebitda": "1670200000", "netIncome": "1098100000", "grossProfit": "2759700000", "depreciation": "None", "totalRevenue": "4040500000", "costOfRevenue": "1280800000", "interestIncome": "12300000", "incomeBeforeTax": "1437100000", "interestExpense": "38800000", "operatingIncome": "1460500000", "fiscalDateEnding": "2020-05-31", "incomeTaxExpense": "339000000", "reportedCurrency": "USD", "netInterestIncome": "-26500000", "nonInterestIncome": "None", "operatingExpenses": "1299200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1280800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "209700000", "sellingGeneralAndAdministrative": "1299200000", "netIncomeFromContinuingOperations": "1098100000" }, "balance": { "goodwill": "1791100000", "inventory": "3497100000", "commonStock": "3600000", "currentDebt": "None", "investments": "None", "totalAssets": "8550700000", "longTermDebt": "796800000", "shortTermDebt": "5100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-05-31", "intangibleAssets": "330600000", "reportedCurrency": "USD", "retainedEarnings": "1431400000", "totalLiabilities": "5769300000", "otherCurrentAssets": "3741900000", "totalCurrentAssets": "5464600000", "currentLongTermDebt": "5100000", "longTermInvestments": "10200000", "shortTermInvestments": "27200000", "currentNetReceivables": "790300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3086100000", "currentAccountsPayable": "79400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "407400000", "shortLongTermDebtTotal": "898800000", "totalShareholderEquity": "2781400000", "capitalLeaseObligations": "96900000", "otherCurrentLiabilities": "4252700000", "totalCurrentLiabilities": "4426900000", "otherNonCurrentLiabilities": "304800000", "totalNonCurrentLiabilities": "1342400000", "cashAndShortTermInvestments": "905200000", "commonStockSharesOutstanding": "361000000", "intangibleAssetsExcludingGoodwill": "330600000", "cashAndCashEquivalentsAtCarryingValue": "905200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1098100000", "profitLoss": "None", "dividendPayout": "889400000", "fiscalDateEnding": "2020-05-31", "reportedCurrency": "USD", "changeInInventory": "-400000", "operatingCashflow": "1440900000", "capitalExpenditures": "127000000", "changeInReceivables": "56300000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1488200000", "cashflowFromInvestment": "771900000", "stockBasedCompensation": "47400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "889400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "724600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-171900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "209700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-05-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:59.843328+00:00", "is_restated": false, "income_statement": { "revenue": 3772500000, "cost_of_revenue": 1177800000, "gross_profit": 2594700000, "ebit": 1376600000, "ebitda": 1558100000, "pretax_income": 1368000000, "tax_provision": 333600000, "net_income": 1034400000, "net_income_to_common": 1034400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 673600000, "total_current_assets": 5677700000, "total_assets": 8682500000, "short_term_debt": null, "long_term_debt": 796400000, "total_debt": 796400000, "total_liabilities": 6063000000, "total_equity": 2619500000, "shares_outstanding": 361800000, "goodwill_and_intangibles": 2181700000 }, "cash_flow": { "operating_cash_flow": 1271500000, "capital_expenditure": 123800000, "free_cash_flow": 1395300000, "dividends_paid": 826800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143577, "ticker_id": 7608, "period_end_date": "2019-05-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:59.843328+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1376600000", "ebitda": "1558100000", "netIncome": "1034400000", "grossProfit": "2594700000", "depreciation": "None", "totalRevenue": "3772500000", "costOfRevenue": "1177800000", "interestIncome": "13300000", "incomeBeforeTax": "1368000000", "interestExpense": "17600000", "operatingIncome": "1371300000", "fiscalDateEnding": "2019-05-31", "incomeTaxExpense": "333600000", "reportedCurrency": "USD", "netInterestIncome": "-4300000", "nonInterestIncome": "None", "operatingExpenses": "1223400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1177800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "181500000", "sellingGeneralAndAdministrative": "1223400000", "netIncomeFromContinuingOperations": "1034400000" }, "balance": { "goodwill": "1782600000", "inventory": "3874200000", "commonStock": "3600000", "currentDebt": "None", "investments": "None", "totalAssets": "8682500000", "longTermDebt": "796400000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-05-31", "intangibleAssets": "399100000", "reportedCurrency": "USD", "retainedEarnings": "1409500000", "totalLiabilities": "6063000000", "otherCurrentAssets": "4110900000", "totalCurrentAssets": "5677700000", "currentLongTermDebt": "None", "longTermInvestments": "10200000", "shortTermInvestments": "39000000", "currentNetReceivables": "854200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3006300000", "currentAccountsPayable": "75900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "408700000", "shortLongTermDebtTotal": "809400000", "totalShareholderEquity": "2619500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4706200000", "totalCurrentLiabilities": "4845000000", "otherNonCurrentLiabilities": "192000000", "totalNonCurrentLiabilities": "1211500000", "cashAndShortTermInvestments": "673600000", "commonStockSharesOutstanding": "361800000", "intangibleAssetsExcludingGoodwill": "399100000", "cashAndCashEquivalentsAtCarryingValue": "673600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1034400000", "profitLoss": "None", "dividendPayout": "826800000", "fiscalDateEnding": "2019-05-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1271500000", "capitalExpenditures": "123800000", "changeInReceivables": "-112400000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1008500000", "cashflowFromInvestment": "-1628300000", "stockBasedCompensation": "46200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "826800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1365300000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-56900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "181500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3772500000, "cost_of_revenue": 1177800000, "gross_profit": 2594700000, "research_and_development": null, "selling_general_admin": 1223400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1376600000, "depreciation_amortisation": 181500000, "ebitda": 1558100000, "interest_expense": 17600000, "interest_income": null, "other_non_operating": null, "pretax_income": 1368000000, "tax_provision": 333600000, "effective_tax_rate": null, "net_income": 1034400000, "net_income_continuing_ops": 1034400000, "net_income_to_common": 1034400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 673600000, "short_term_investments": 39000000, "net_receivables": 854200000, "inventory": 3874200000, "other_current_assets": null, "total_current_assets": 5677700000, "net_ppe": null, "goodwill": 1782600000, "intangible_assets": 399100000, "goodwill_and_intangibles": 2181700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3006300000, "total_assets": 8682500000, "short_term_debt": null, "accounts_payable": 75900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4845000000, "long_term_debt": 796400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1211500000, "total_liabilities": 6063000000, "total_debt": 796400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1409500000, "total_equity": 2619500000, "shares_outstanding": 361800000, "operating_cash_flow": 1271500000, "stock_based_compensation": 46200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 123800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1628300000, "dividends_paid": 826800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1008500000, "free_cash_flow": 1395300000, "net_change_in_cash": -1365300000 }, "raw_data": { "income": { "ebit": "1376600000", "ebitda": "1558100000", "netIncome": "1034400000", "grossProfit": "2594700000", "depreciation": "None", "totalRevenue": "3772500000", "costOfRevenue": "1177800000", "interestIncome": "13300000", "incomeBeforeTax": "1368000000", "interestExpense": "17600000", "operatingIncome": "1371300000", "fiscalDateEnding": "2019-05-31", "incomeTaxExpense": "333600000", "reportedCurrency": "USD", "netInterestIncome": "-4300000", "nonInterestIncome": "None", "operatingExpenses": "1223400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1177800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "181500000", "sellingGeneralAndAdministrative": "1223400000", "netIncomeFromContinuingOperations": "1034400000" }, "balance": { "goodwill": "1782600000", "inventory": "3874200000", "commonStock": "3600000", "currentDebt": "None", "investments": "None", "totalAssets": "8682500000", "longTermDebt": "796400000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-05-31", "intangibleAssets": "399100000", "reportedCurrency": "USD", "retainedEarnings": "1409500000", "totalLiabilities": "6063000000", "otherCurrentAssets": "4110900000", "totalCurrentAssets": "5677700000", "currentLongTermDebt": "None", "longTermInvestments": "10200000", "shortTermInvestments": "39000000", "currentNetReceivables": "854200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3006300000", "currentAccountsPayable": "75900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "408700000", "shortLongTermDebtTotal": "809400000", "totalShareholderEquity": "2619500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4706200000", "totalCurrentLiabilities": "4845000000", "otherNonCurrentLiabilities": "192000000", "totalNonCurrentLiabilities": "1211500000", "cashAndShortTermInvestments": "673600000", "commonStockSharesOutstanding": "361800000", "intangibleAssetsExcludingGoodwill": "399100000", "cashAndCashEquivalentsAtCarryingValue": "673600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1034400000", "profitLoss": "None", "dividendPayout": "826800000", "fiscalDateEnding": "2019-05-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1271500000", "capitalExpenditures": "123800000", "changeInReceivables": "-112400000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1008500000", "cashflowFromInvestment": "-1628300000", "stockBasedCompensation": "46200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "826800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1365300000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-56900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "181500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-05-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:59.843328+00:00", "is_restated": false, "income_statement": { "revenue": 3380900000, "cost_of_revenue": 1017800000, "gross_profit": 2363100000, "ebit": 1291500000, "ebitda": 1429500000, "pretax_income": 1296100000, "tax_provision": 362400000, "net_income": 933700000, "net_income_to_common": 933700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 358200000, "total_current_assets": 5784400000, "total_assets": 7463700000, "short_term_debt": 325200000, "long_term_debt": 0, "total_debt": 325200000, "total_liabilities": 5558600000, "total_equity": 2024500000, "shares_outstanding": 361500000, "goodwill_and_intangibles": 955400000 }, "cash_flow": { "operating_cash_flow": 1276400000, "capital_expenditure": 154000000, "free_cash_flow": 1430400000, "dividends_paid": 739700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143582, "ticker_id": 7608, "period_end_date": "2018-05-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:59.843328+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1291500000", "ebitda": "1429500000", "netIncome": "933700000", "grossProfit": "2363100000", "depreciation": "None", "totalRevenue": "3380900000", "costOfRevenue": "1017800000", "interestIncome": "11900000", "incomeBeforeTax": "1296100000", "interestExpense": "3900000", "operatingIncome": "1287500000", "fiscalDateEnding": "2018-05-31", "incomeTaxExpense": "362400000", "reportedCurrency": "USD", "netInterestIncome": "8000000", "nonInterestIncome": "None", "operatingExpenses": "1075600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1017800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "138000000", "sellingGeneralAndAdministrative": "1075600000", "netIncomeFromContinuingOperations": "933700000" }, "balance": { "goodwill": "814000000", "inventory": "4720800000", "commonStock": "3600000", "currentDebt": "None", "investments": "None", "totalAssets": "7463700000", "longTermDebt": "0", "shortTermDebt": "325200000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-05-31", "intangibleAssets": "141400000", "reportedCurrency": "USD", "retainedEarnings": "930300000", "totalLiabilities": "5558600000", "otherCurrentAssets": "4977000000", "totalCurrentAssets": "5784400000", "currentLongTermDebt": "None", "longTermInvestments": "295500000", "shortTermInvestments": "66000000", "currentNetReceivables": "524600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1679300000", "currentAccountsPayable": "73700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "393500000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2024500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5206000000", "totalCurrentLiabilities": "5296700000", "otherNonCurrentLiabilities": "103200000", "totalNonCurrentLiabilities": "261900000", "cashAndShortTermInvestments": "358200000", "commonStockSharesOutstanding": "361500000", "intangibleAssetsExcludingGoodwill": "141400000", "cashAndCashEquivalentsAtCarryingValue": "358200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "933700000", "profitLoss": "None", "dividendPayout": "739700000", "fiscalDateEnding": "2018-05-31", "reportedCurrency": "USD", "changeInInventory": "21400000", "operatingCashflow": "1276400000", "capitalExpenditures": "154000000", "changeInReceivables": "17300000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-423800000", "cashflowFromInvestment": "-679000000", "stockBasedCompensation": "44600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "739700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "173600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-143100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "138000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3380900000, "cost_of_revenue": 1017800000, "gross_profit": 2363100000, "research_and_development": 0, "selling_general_admin": 1075600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1291500000, "depreciation_amortisation": 138000000, "ebitda": 1429500000, "interest_expense": 3900000, "interest_income": null, "other_non_operating": null, "pretax_income": 1296100000, "tax_provision": 362400000, "effective_tax_rate": null, "net_income": 933700000, "net_income_continuing_ops": 933700000, "net_income_to_common": 933700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 358200000, "short_term_investments": 66000000, "net_receivables": 524600000, "inventory": 4720800000, "other_current_assets": null, "total_current_assets": 5784400000, "net_ppe": null, "goodwill": 814000000, "intangible_assets": 141400000, "goodwill_and_intangibles": 955400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1679300000, "total_assets": 7463700000, "short_term_debt": 325200000, "accounts_payable": 73700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5296700000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 261900000, "total_liabilities": 5558600000, "total_debt": 325200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 930300000, "total_equity": 2024500000, "shares_outstanding": 361500000, "operating_cash_flow": 1276400000, "stock_based_compensation": 44600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 154000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -679000000, "dividends_paid": 739700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -423800000, "free_cash_flow": 1430400000, "net_change_in_cash": 173600000 }, "raw_data": { "income": { "ebit": "1291500000", "ebitda": "1429500000", "netIncome": "933700000", "grossProfit": "2363100000", "depreciation": "None", "totalRevenue": "3380900000", "costOfRevenue": "1017800000", "interestIncome": "11900000", "incomeBeforeTax": "1296100000", "interestExpense": "3900000", "operatingIncome": "1287500000", "fiscalDateEnding": "2018-05-31", "incomeTaxExpense": "362400000", "reportedCurrency": "USD", "netInterestIncome": "8000000", "nonInterestIncome": "None", "operatingExpenses": "1075600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1017800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "138000000", "sellingGeneralAndAdministrative": "1075600000", "netIncomeFromContinuingOperations": "933700000" }, "balance": { "goodwill": "814000000", "inventory": "4720800000", "commonStock": "3600000", "currentDebt": "None", "investments": "None", "totalAssets": "7463700000", "longTermDebt": "0", "shortTermDebt": "325200000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-05-31", "intangibleAssets": "141400000", "reportedCurrency": "USD", "retainedEarnings": "930300000", "totalLiabilities": "5558600000", "otherCurrentAssets": "4977000000", "totalCurrentAssets": "5784400000", "currentLongTermDebt": "None", "longTermInvestments": "295500000", "shortTermInvestments": "66000000", "currentNetReceivables": "524600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1679300000", "currentAccountsPayable": "73700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "393500000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2024500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5206000000", "totalCurrentLiabilities": "5296700000", "otherNonCurrentLiabilities": "103200000", "totalNonCurrentLiabilities": "261900000", "cashAndShortTermInvestments": "358200000", "commonStockSharesOutstanding": "361500000", "intangibleAssetsExcludingGoodwill": "141400000", "cashAndCashEquivalentsAtCarryingValue": "358200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "933700000", "profitLoss": "None", "dividendPayout": "739700000", "fiscalDateEnding": "2018-05-31", "reportedCurrency": "USD", "changeInInventory": "21400000", "operatingCashflow": "1276400000", "capitalExpenditures": "154000000", "changeInReceivables": "17300000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-423800000", "cashflowFromInvestment": "-679000000", "stockBasedCompensation": "44600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "739700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "173600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-143100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "138000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:59.843328+00:00", "is_restated": false, "income_statement": { "revenue": 1808900000, "cost_of_revenue": 431200000, "gross_profit": 1377700000, "ebit": 792000000, "ebitda": 903000000, "pretax_income": 739000000, "tax_provision": 178700000, "net_income": 560300000, "net_income_to_common": 560300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1792300000, "total_current_assets": 9928000000, "total_assets": 17511400000, "short_term_debt": 400000000, "long_term_debt": 4554100000, "total_debt": 4954100000, "total_liabilities": 13497800000, "total_equity": 4013600000, "shares_outstanding": 360600000, "goodwill_and_intangibles": 6274800000 }, "cash_flow": { "operating_cash_flow": 812500000, "capital_expenditure": 51000000, "free_cash_flow": 863500000, "dividends_paid": 388000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143543, "ticker_id": 7608, "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:59.843328+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "792000000", "ebitda": "903000000", "netIncome": "560300000", "grossProfit": "1377700000", "depreciation": "None", "totalRevenue": "1808900000", "costOfRevenue": "431200000", "interestIncome": "15200000", "incomeBeforeTax": "739000000", "interestExpense": "68100000", "operatingIncome": "792000000", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "178700000", "reportedCurrency": "USD", "netInterestIncome": "-52900000", "nonInterestIncome": "None", "operatingExpenses": "585700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "431200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "111000000", "sellingGeneralAndAdministrative": "585700000", "netIncomeFromContinuingOperations": "560300000" }, "balance": { "goodwill": "4526600000", "inventory": "None", "commonStock": "3600000", "currentDebt": "None", "investments": "None", "totalAssets": "17511400000", "longTermDebt": "4554100000", "shortTermDebt": "400000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "1748200000", "reportedCurrency": "USD", "retainedEarnings": "2047300000", "totalLiabilities": "13497800000", "otherCurrentAssets": "6026800000", "totalCurrentAssets": "9928000000", "currentLongTermDebt": "400000000", "longTermInvestments": "None", "shortTermInvestments": "38100000", "currentNetReceivables": "2070800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7583400000", "currentAccountsPayable": "132400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5013400000", "totalShareholderEquity": "4013600000", "capitalLeaseObligations": "59300000", "otherCurrentLiabilities": "7238700000", "totalCurrentLiabilities": "7879100000", "otherNonCurrentLiabilities": "315200000", "totalNonCurrentLiabilities": "5618699999", "cashAndShortTermInvestments": "1792300000", "commonStockSharesOutstanding": "360600000", "intangibleAssetsExcludingGoodwill": "1748200000", "cashAndCashEquivalentsAtCarryingValue": "1792300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "560300000", "profitLoss": "None", "dividendPayout": "388000000", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "812500000", "capitalExpenditures": "51000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "235300000", "cashflowFromInvestment": "1400000", "stockBasedCompensation": "-3700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "388000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "111000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1808900000, "cost_of_revenue": 431200000, "gross_profit": 1377700000, "research_and_development": null, "selling_general_admin": 585700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 792000000, "depreciation_amortisation": 111000000, "ebitda": 903000000, "interest_expense": 68100000, "interest_income": null, "other_non_operating": null, "pretax_income": 739000000, "tax_provision": 178700000, "effective_tax_rate": null, "net_income": 560300000, "net_income_continuing_ops": 560300000, "net_income_to_common": 560300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1792300000, "short_term_investments": 38100000, "net_receivables": 2070800000, "inventory": null, "other_current_assets": null, "total_current_assets": 9928000000, "net_ppe": null, "goodwill": 4526600000, "intangible_assets": 1748200000, "goodwill_and_intangibles": 6274800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7583400000, "total_assets": 17511400000, "short_term_debt": 400000000, "accounts_payable": 132400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7879100000, "long_term_debt": 4554100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5618699999, "total_liabilities": 13497800000, "total_debt": 4954100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2047300000, "total_equity": 4013600000, "shares_outstanding": 360600000, "operating_cash_flow": 812500000, "stock_based_compensation": -3700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 51000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1400000, "dividends_paid": 388000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 235300000, "free_cash_flow": 863500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "792000000", "ebitda": "903000000", "netIncome": "560300000", "grossProfit": "1377700000", "depreciation": "None", "totalRevenue": "1808900000", "costOfRevenue": "431200000", "interestIncome": "15200000", "incomeBeforeTax": "739000000", "interestExpense": "68100000", "operatingIncome": "792000000", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "178700000", "reportedCurrency": "USD", "netInterestIncome": "-52900000", "nonInterestIncome": "None", "operatingExpenses": "585700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "431200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "111000000", "sellingGeneralAndAdministrative": "585700000", "netIncomeFromContinuingOperations": "560300000" }, "balance": { "goodwill": "4526600000", "inventory": "None", "commonStock": "3600000", "currentDebt": "None", "investments": "None", "totalAssets": "17511400000", "longTermDebt": "4554100000", "shortTermDebt": "400000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "1748200000", "reportedCurrency": "USD", "retainedEarnings": "2047300000", "totalLiabilities": "13497800000", "otherCurrentAssets": "6026800000", "totalCurrentAssets": "9928000000", "currentLongTermDebt": "400000000", "longTermInvestments": "None", "shortTermInvestments": "38100000", "currentNetReceivables": "2070800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7583400000", "currentAccountsPayable": "132400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5013400000", "totalShareholderEquity": "4013600000", "capitalLeaseObligations": "59300000", "otherCurrentLiabilities": "7238700000", "totalCurrentLiabilities": "7879100000", "otherNonCurrentLiabilities": "315200000", "totalNonCurrentLiabilities": "5618699999", "cashAndShortTermInvestments": "1792300000", "commonStockSharesOutstanding": "360600000", "intangibleAssetsExcludingGoodwill": "1748200000", "cashAndCashEquivalentsAtCarryingValue": "1792300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "560300000", "profitLoss": "None", "dividendPayout": "388000000", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "812500000", "capitalExpenditures": "51000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "235300000", "cashflowFromInvestment": "1400000", "stockBasedCompensation": "-3700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "388000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "111000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:59.843328+00:00", "is_restated": false, "income_statement": { "revenue": 1557600000, "cost_of_revenue": 412200000, "gross_profit": 1145400000, "ebit": 588700000, "ebitda": 697800000, "pretax_income": 520200000, "tax_provision": 124800000, "net_income": 395400000, "net_income_to_common": 395400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1536300000, "total_current_assets": 8909400000, "total_assets": 16518900000, "short_term_debt": 418100000, "long_term_debt": 4552200000, "total_debt": 4970300000, "total_liabilities": 12638800000, "total_equity": 3880100000, "shares_outstanding": 361100000, "goodwill_and_intangibles": 6339600000 }, "cash_flow": { "operating_cash_flow": 444900000, "capital_expenditure": 62100000, "free_cash_flow": 507000000, "dividends_paid": 387900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143544, "ticker_id": 7608, "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:59.843328+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "588700000", "ebitda": "697800000", "netIncome": "395400000", "grossProfit": "1145400000", "depreciation": "None", "totalRevenue": "1557600000", "costOfRevenue": "412200000", "interestIncome": "16500000", "incomeBeforeTax": "520200000", "interestExpense": "68500000", "operatingIncome": "571900000", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "124800000", "reportedCurrency": "USD", "netInterestIncome": "-52000000", "nonInterestIncome": "None", "operatingExpenses": "573500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "412200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "109100000", "sellingGeneralAndAdministrative": "573500000", "netIncomeFromContinuingOperations": "395400000" }, "balance": { "goodwill": "4527300000", "inventory": "None", "commonStock": "3600000", "currentDebt": "None", "investments": "None", "totalAssets": "16518900000", "longTermDebt": "4552200000", "shortTermDebt": "418100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "1812300000", "reportedCurrency": "USD", "retainedEarnings": "1950000000", "totalLiabilities": "12638800000", "otherCurrentAssets": "5305000000", "totalCurrentAssets": "8909400000", "currentLongTermDebt": "418100000", "longTermInvestments": "None", "shortTermInvestments": "37600000", "currentNetReceivables": "2030500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7609500000", "currentAccountsPayable": "137600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5036900000", "totalShareholderEquity": "3880100000", "capitalLeaseObligations": "66600000", "otherCurrentLiabilities": "6358100000", "totalCurrentLiabilities": "7041100000", "otherNonCurrentLiabilities": "316500000", "totalNonCurrentLiabilities": "5597699999", "cashAndShortTermInvestments": "1536300000", "commonStockSharesOutstanding": "361100000", "intangibleAssetsExcludingGoodwill": "1812300000", "cashAndCashEquivalentsAtCarryingValue": "1536300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "395400000", "profitLoss": "None", "dividendPayout": "387900000", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "444900000", "capitalExpenditures": "62100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-582400000", "cashflowFromInvestment": "376300000", "stockBasedCompensation": "52300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "387900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-126500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "109100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1557600000, "cost_of_revenue": 412200000, "gross_profit": 1145400000, "research_and_development": null, "selling_general_admin": 573500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 588700000, "depreciation_amortisation": 109100000, "ebitda": 697800000, "interest_expense": 68500000, "interest_income": null, "other_non_operating": null, "pretax_income": 520200000, "tax_provision": 124800000, "effective_tax_rate": null, "net_income": 395400000, "net_income_continuing_ops": 395400000, "net_income_to_common": 395400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1536300000, "short_term_investments": 37600000, "net_receivables": 2030500000, "inventory": null, "other_current_assets": null, "total_current_assets": 8909400000, "net_ppe": null, "goodwill": 4527300000, "intangible_assets": 1812300000, "goodwill_and_intangibles": 6339600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7609500000, "total_assets": 16518900000, "short_term_debt": 418100000, "accounts_payable": 137600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7041100000, "long_term_debt": 4552200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5597699999, "total_liabilities": 12638800000, "total_debt": 4970300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1950000000, "total_equity": 3880100000, "shares_outstanding": 361100000, "operating_cash_flow": 444900000, "stock_based_compensation": 52300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 62100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 376300000, "dividends_paid": 387900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -582400000, "free_cash_flow": 507000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "588700000", "ebitda": "697800000", "netIncome": "395400000", "grossProfit": "1145400000", "depreciation": "None", "totalRevenue": "1557600000", "costOfRevenue": "412200000", "interestIncome": "16500000", "incomeBeforeTax": "520200000", "interestExpense": "68500000", "operatingIncome": "571900000", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "124800000", "reportedCurrency": "USD", "netInterestIncome": "-52000000", "nonInterestIncome": "None", "operatingExpenses": "573500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "412200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "109100000", "sellingGeneralAndAdministrative": "573500000", "netIncomeFromContinuingOperations": "395400000" }, "balance": { "goodwill": "4527300000", "inventory": "None", "commonStock": "3600000", "currentDebt": "None", "investments": "None", "totalAssets": "16518900000", "longTermDebt": "4552200000", "shortTermDebt": "418100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "1812300000", "reportedCurrency": "USD", "retainedEarnings": "1950000000", "totalLiabilities": "12638800000", "otherCurrentAssets": "5305000000", "totalCurrentAssets": "8909400000", "currentLongTermDebt": "418100000", "longTermInvestments": "None", "shortTermInvestments": "37600000", "currentNetReceivables": "2030500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7609500000", "currentAccountsPayable": "137600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5036900000", "totalShareholderEquity": "3880100000", "capitalLeaseObligations": "66600000", "otherCurrentLiabilities": "6358100000", "totalCurrentLiabilities": "7041100000", "otherNonCurrentLiabilities": "316500000", "totalNonCurrentLiabilities": "5597699999", "cashAndShortTermInvestments": "1536300000", "commonStockSharesOutstanding": "361100000", "intangibleAssetsExcludingGoodwill": "1812300000", "cashAndCashEquivalentsAtCarryingValue": "1536300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "395400000", "profitLoss": "None", "dividendPayout": "387900000", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "444900000", "capitalExpenditures": "62100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-582400000", "cashflowFromInvestment": "376300000", "stockBasedCompensation": "52300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "387900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-126500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "109100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:59.843328+00:00", "is_restated": false, "income_statement": { "revenue": 1540000000, "cost_of_revenue": 413800000, "gross_profit": 1126200000, "ebit": 565700000, "ebitda": 675000000, "pretax_income": 497500000, "tax_provision": 113700000, "net_income": 383800000, "net_income_to_common": 383800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 809000000, "total_current_assets": 9040000000, "total_assets": 16663000000, "short_term_debt": 418400000, "long_term_debt": 4550300000, "total_debt": 4968700000, "total_liabilities": 12692400000, "total_equity": 3970600000, "shares_outstanding": 361900000, "goodwill_and_intangibles": 6410400000 }, "cash_flow": { "operating_cash_flow": 718400000, "capital_expenditure": 55900000, "free_cash_flow": 774300000, "dividends_paid": 389100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143545, "ticker_id": 7608, "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:59.843328+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "565700000", "ebitda": "675000000", "netIncome": "383800000", "grossProfit": "1126200000", "depreciation": "None", "totalRevenue": "1540000000", "costOfRevenue": "413800000", "interestIncome": "18700000", "incomeBeforeTax": "497500000", "interestExpense": "68200000", "operatingIncome": "541900000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "113700000", "reportedCurrency": "USD", "netInterestIncome": "-49500000", "nonInterestIncome": "None", "operatingExpenses": "584300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "413800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "109300000", "sellingGeneralAndAdministrative": "584300000", "netIncomeFromContinuingOperations": "383800000" }, "balance": { "goodwill": "4523600000", "inventory": "None", "commonStock": "3600000", "currentDebt": "None", "investments": "None", "totalAssets": "16663000000", "longTermDebt": "4550300000", "shortTermDebt": "418400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "1886800000", "reportedCurrency": "USD", "retainedEarnings": "2070199999", "totalLiabilities": "12692400000", "otherCurrentAssets": "5366400000", "totalCurrentAssets": "9040000000", "currentLongTermDebt": "418400000", "longTermInvestments": "None", "shortTermInvestments": "861900000", "currentNetReceivables": "2002700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7623000000", "currentAccountsPayable": "120600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5021600000", "totalShareholderEquity": "3970600000", "capitalLeaseObligations": "52900000", "otherCurrentLiabilities": "6511700000", "totalCurrentLiabilities": "7128700000", "otherNonCurrentLiabilities": "317600000", "totalNonCurrentLiabilities": "5563700000", "cashAndShortTermInvestments": "809000000", "commonStockSharesOutstanding": "361900000", "intangibleAssetsExcludingGoodwill": "1886800000", "cashAndCashEquivalentsAtCarryingValue": "809000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "383800000", "profitLoss": "None", "dividendPayout": "389100000", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "718400000", "capitalExpenditures": "55900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-515400000", "cashflowFromInvestment": "-1302700000", "stockBasedCompensation": "26800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "389100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-160100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "109300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1540000000, "cost_of_revenue": 413800000, "gross_profit": 1126200000, "research_and_development": null, "selling_general_admin": 584300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 565700000, "depreciation_amortisation": 109300000, "ebitda": 675000000, "interest_expense": 68200000, "interest_income": null, "other_non_operating": null, "pretax_income": 497500000, "tax_provision": 113700000, "effective_tax_rate": null, "net_income": 383800000, "net_income_continuing_ops": 383800000, "net_income_to_common": 383800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 809000000, "short_term_investments": 861900000, "net_receivables": 2002700000, "inventory": null, "other_current_assets": null, "total_current_assets": 9040000000, "net_ppe": null, "goodwill": 4523600000, "intangible_assets": 1886800000, "goodwill_and_intangibles": 6410400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7623000000, "total_assets": 16663000000, "short_term_debt": 418400000, "accounts_payable": 120600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7128700000, "long_term_debt": 4550300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5563700000, "total_liabilities": 12692400000, "total_debt": 4968700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2070199999, "total_equity": 3970600000, "shares_outstanding": 361900000, "operating_cash_flow": 718400000, "stock_based_compensation": 26800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 55900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1302700000, "dividends_paid": 389100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -515400000, "free_cash_flow": 774300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "565700000", "ebitda": "675000000", "netIncome": "383800000", "grossProfit": "1126200000", "depreciation": "None", "totalRevenue": "1540000000", "costOfRevenue": "413800000", "interestIncome": "18700000", "incomeBeforeTax": "497500000", "interestExpense": "68200000", "operatingIncome": "541900000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "113700000", "reportedCurrency": "USD", "netInterestIncome": "-49500000", "nonInterestIncome": "None", "operatingExpenses": "584300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "413800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "109300000", "sellingGeneralAndAdministrative": "584300000", "netIncomeFromContinuingOperations": "383800000" }, "balance": { "goodwill": "4523600000", "inventory": "None", "commonStock": "3600000", "currentDebt": "None", "investments": "None", "totalAssets": "16663000000", "longTermDebt": "4550300000", "shortTermDebt": "418400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "1886800000", "reportedCurrency": "USD", "retainedEarnings": "2070199999", "totalLiabilities": "12692400000", "otherCurrentAssets": "5366400000", "totalCurrentAssets": "9040000000", "currentLongTermDebt": "418400000", "longTermInvestments": "None", "shortTermInvestments": "861900000", "currentNetReceivables": "2002700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7623000000", "currentAccountsPayable": "120600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5021600000", "totalShareholderEquity": "3970600000", "capitalLeaseObligations": "52900000", "otherCurrentLiabilities": "6511700000", "totalCurrentLiabilities": "7128700000", "otherNonCurrentLiabilities": "317600000", "totalNonCurrentLiabilities": "5563700000", "cashAndShortTermInvestments": "809000000", "commonStockSharesOutstanding": "361900000", "intangibleAssetsExcludingGoodwill": "1886800000", "cashAndCashEquivalentsAtCarryingValue": "809000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "383800000", "profitLoss": "None", "dividendPayout": "389100000", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "718400000", "capitalExpenditures": "55900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-515400000", "cashflowFromInvestment": "-1302700000", "stockBasedCompensation": "26800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "389100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-160100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "109300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:59.843328+00:00", "is_restated": false, "income_statement": { "revenue": 1427300000, "cost_of_revenue": 393900000, "gross_profit": 1033400000, "ebit": 453000000, "ebitda": 538700000, "pretax_income": 389300000, "tax_provision": 92100000, "net_income": 297200000, "net_income_to_common": 297200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1628600000, "total_current_assets": 8916500000, "total_assets": 16564100000, "short_term_debt": 418400000, "long_term_debt": 4548400000, "total_debt": 4966800000, "total_liabilities": 12436100000, "total_equity": 4128000000, "shares_outstanding": 362300000, "goodwill_and_intangibles": 6461400000 }, "cash_flow": { "operating_cash_flow": 405400000, "capital_expenditure": 60500000, "free_cash_flow": 465900000, "dividends_paid": 389300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143546, "ticker_id": 7608, "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:59.843328+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "453000000", "ebitda": "538700000", "netIncome": "297200000", "grossProfit": "1033400000", "depreciation": "None", "totalRevenue": "1427300000", "costOfRevenue": "393900000", "interestIncome": "20500000", "incomeBeforeTax": "389300000", "interestExpense": "63700000", "operatingIncome": "431100000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "92100000", "reportedCurrency": "USD", "netInterestIncome": "-43200000", "nonInterestIncome": "None", "operatingExpenses": "602300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "393900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "85700000", "sellingGeneralAndAdministrative": "602300000", "netIncomeFromContinuingOperations": "297200000" }, "balance": { "goodwill": "4514100000", "inventory": "None", "commonStock": "3600000", "currentDebt": "None", "investments": "None", "totalAssets": "16564100000", "longTermDebt": "4548400000", "shortTermDebt": "418400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "1947300000", "reportedCurrency": "USD", "retainedEarnings": "2277000000", "totalLiabilities": "12436100000", "otherCurrentAssets": "5278400000", "totalCurrentAssets": "8916500000", "currentLongTermDebt": "418400000", "longTermInvestments": "0", "shortTermInvestments": "34500000", "currentNetReceivables": "1975000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7647600000", "currentAccountsPayable": "129800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5022300000", "totalShareholderEquity": "4128000000", "capitalLeaseObligations": "55500000", "otherCurrentLiabilities": "6299800000", "totalCurrentLiabilities": "6956300000", "otherNonCurrentLiabilities": "312200000", "totalNonCurrentLiabilities": "5479800000", "cashAndShortTermInvestments": "1628600000", "commonStockSharesOutstanding": "362300000", "intangibleAssetsExcludingGoodwill": "1947300000", "cashAndCashEquivalentsAtCarryingValue": "1628600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "297200000", "profitLoss": "None", "dividendPayout": "389300000", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "405400000", "capitalExpenditures": "60500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3330600000", "cashflowFromInvestment": "-3395000000", "stockBasedCompensation": "61300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "389300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "85700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1427300000, "cost_of_revenue": 393900000, "gross_profit": 1033400000, "research_and_development": null, "selling_general_admin": 602300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 453000000, "depreciation_amortisation": 85700000, "ebitda": 538700000, "interest_expense": 63700000, "interest_income": null, "other_non_operating": null, "pretax_income": 389300000, "tax_provision": 92100000, "effective_tax_rate": null, "net_income": 297200000, "net_income_continuing_ops": 297200000, "net_income_to_common": 297200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1628600000, "short_term_investments": 34500000, "net_receivables": 1975000000, "inventory": null, "other_current_assets": null, "total_current_assets": 8916500000, "net_ppe": null, "goodwill": 4514100000, "intangible_assets": 1947300000, "goodwill_and_intangibles": 6461400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7647600000, "total_assets": 16564100000, "short_term_debt": 418400000, "accounts_payable": 129800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6956300000, "long_term_debt": 4548400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5479800000, "total_liabilities": 12436100000, "total_debt": 4966800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2277000000, "total_equity": 4128000000, "shares_outstanding": 362300000, "operating_cash_flow": 405400000, "stock_based_compensation": 61300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 60500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3395000000, "dividends_paid": 389300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3330600000, "free_cash_flow": 465900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "453000000", "ebitda": "538700000", "netIncome": "297200000", "grossProfit": "1033400000", "depreciation": "None", "totalRevenue": "1427300000", "costOfRevenue": "393900000", "interestIncome": "20500000", "incomeBeforeTax": "389300000", "interestExpense": "63700000", "operatingIncome": "431100000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "92100000", "reportedCurrency": "USD", "netInterestIncome": "-43200000", "nonInterestIncome": "None", "operatingExpenses": "602300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "393900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "85700000", "sellingGeneralAndAdministrative": "602300000", "netIncomeFromContinuingOperations": "297200000" }, "balance": { "goodwill": "4514100000", "inventory": "None", "commonStock": "3600000", "currentDebt": "None", "investments": "None", "totalAssets": "16564100000", "longTermDebt": "4548400000", "shortTermDebt": "418400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "1947300000", "reportedCurrency": "USD", "retainedEarnings": "2277000000", "totalLiabilities": "12436100000", "otherCurrentAssets": "5278400000", "totalCurrentAssets": "8916500000", "currentLongTermDebt": "418400000", "longTermInvestments": "0", "shortTermInvestments": "34500000", "currentNetReceivables": "1975000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7647600000", "currentAccountsPayable": "129800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5022300000", "totalShareholderEquity": "4128000000", "capitalLeaseObligations": "55500000", "otherCurrentLiabilities": "6299800000", "totalCurrentLiabilities": "6956300000", "otherNonCurrentLiabilities": "312200000", "totalNonCurrentLiabilities": "5479800000", "cashAndShortTermInvestments": "1628600000", "commonStockSharesOutstanding": "362300000", "intangibleAssetsExcludingGoodwill": "1947300000", "cashAndCashEquivalentsAtCarryingValue": "1628600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "297200000", "profitLoss": "None", "dividendPayout": "389300000", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "405400000", "capitalExpenditures": "60500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3330600000", "cashflowFromInvestment": "-3395000000", "stockBasedCompensation": "61300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "389300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "85700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:59.843328+00:00", "is_restated": false, "income_statement": { "revenue": 1509000000, "cost_of_revenue": 387400000, "gross_profit": 1121600000, "ebit": 708400000, "ebitda": 751500000, "pretax_income": 685800000, "tax_provision": 166500000, "net_income": 519300000, "net_income_to_common": 519300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1563800000, "total_current_assets": 8077000000, "total_assets": 11221600000, "short_term_debt": 17600000, "long_term_debt": 799000000, "total_debt": 816600000, "total_liabilities": 7105000000, "total_equity": 4116600000, "shares_outstanding": 362000000, "goodwill_and_intangibles": 2053400000 }, "cash_flow": { "operating_cash_flow": 716000000, "capital_expenditure": 48700000, "free_cash_flow": 764700000, "dividends_paid": 353000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143548, "ticker_id": 7608, "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:59.843328+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "708400000", "ebitda": "751500000", "netIncome": "519300000", "grossProfit": "1121600000", "depreciation": "None", "totalRevenue": "1509000000", "costOfRevenue": "387400000", "interestIncome": "16600000", "incomeBeforeTax": "685800000", "interestExpense": "22600000", "operatingIncome": "691800000", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "166500000", "reportedCurrency": "USD", "netInterestIncome": "-6000000", "nonInterestIncome": "None", "operatingExpenses": "429800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "387400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43100000", "sellingGeneralAndAdministrative": "429800000", "netIncomeFromContinuingOperations": "519300000" }, "balance": { "goodwill": "1877800000", "inventory": "None", "commonStock": "3600000", "currentDebt": "None", "investments": "None", "totalAssets": "11221600000", "longTermDebt": "799000000", "shortTermDebt": "17600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "175600000", "reportedCurrency": "USD", "retainedEarnings": "2387800000", "totalLiabilities": "7105000000", "otherCurrentAssets": "4610700000", "totalCurrentAssets": "8077000000", "currentLongTermDebt": "17600000", "longTermInvestments": "0", "shortTermInvestments": "37200000", "currentNetReceivables": "1865300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3144600000", "currentAccountsPayable": "118700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "863700000", "totalShareholderEquity": "4116600000", "capitalLeaseObligations": "47100000", "otherCurrentLiabilities": "5593400000", "totalCurrentLiabilities": "5799700000", "otherNonCurrentLiabilities": "248000000", "totalNonCurrentLiabilities": "1305300000", "cashAndShortTermInvestments": "1563800000", "commonStockSharesOutstanding": "362000000", "intangibleAssetsExcludingGoodwill": "175600000", "cashAndCashEquivalentsAtCarryingValue": "1563800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "519300000", "profitLoss": "None", "dividendPayout": "353000000", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "716000000", "capitalExpenditures": "48700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2700000", "cashflowFromInvestment": "21000000", "stockBasedCompensation": "17600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "353000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1509000000, "cost_of_revenue": 387400000, "gross_profit": 1121600000, "research_and_development": null, "selling_general_admin": 429800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 708400000, "depreciation_amortisation": 43100000, "ebitda": 751500000, "interest_expense": 22600000, "interest_income": null, "other_non_operating": null, "pretax_income": 685800000, "tax_provision": 166500000, "effective_tax_rate": null, "net_income": 519300000, "net_income_continuing_ops": 519300000, "net_income_to_common": 519300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1563800000, "short_term_investments": 37200000, "net_receivables": 1865300000, "inventory": null, "other_current_assets": null, "total_current_assets": 8077000000, "net_ppe": null, "goodwill": 1877800000, "intangible_assets": 175600000, "goodwill_and_intangibles": 2053400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3144600000, "total_assets": 11221600000, "short_term_debt": 17600000, "accounts_payable": 118700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5799700000, "long_term_debt": 799000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1305300000, "total_liabilities": 7105000000, "total_debt": 816600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2387800000, "total_equity": 4116600000, "shares_outstanding": 362000000, "operating_cash_flow": 716000000, "stock_based_compensation": 17600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 21000000, "dividends_paid": 353000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2700000, "free_cash_flow": 764700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "708400000", "ebitda": "751500000", "netIncome": "519300000", "grossProfit": "1121600000", "depreciation": "None", "totalRevenue": "1509000000", "costOfRevenue": "387400000", "interestIncome": "16600000", "incomeBeforeTax": "685800000", "interestExpense": "22600000", "operatingIncome": "691800000", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "166500000", "reportedCurrency": "USD", "netInterestIncome": "-6000000", "nonInterestIncome": "None", "operatingExpenses": "429800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "387400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43100000", "sellingGeneralAndAdministrative": "429800000", "netIncomeFromContinuingOperations": "519300000" }, "balance": { "goodwill": "1877800000", "inventory": "None", "commonStock": "3600000", "currentDebt": "None", "investments": "None", "totalAssets": "11221600000", "longTermDebt": "799000000", "shortTermDebt": "17600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "175600000", "reportedCurrency": "USD", "retainedEarnings": "2387800000", "totalLiabilities": "7105000000", "otherCurrentAssets": "4610700000", "totalCurrentAssets": "8077000000", "currentLongTermDebt": "17600000", "longTermInvestments": "0", "shortTermInvestments": "37200000", "currentNetReceivables": "1865300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3144600000", "currentAccountsPayable": "118700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "863700000", "totalShareholderEquity": "4116600000", "capitalLeaseObligations": "47100000", "otherCurrentLiabilities": "5593400000", "totalCurrentLiabilities": "5799700000", "otherNonCurrentLiabilities": "248000000", "totalNonCurrentLiabilities": "1305300000", "cashAndShortTermInvestments": "1563800000", "commonStockSharesOutstanding": "362000000", "intangibleAssetsExcludingGoodwill": "175600000", "cashAndCashEquivalentsAtCarryingValue": "1563800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "519300000", "profitLoss": "None", "dividendPayout": "353000000", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "716000000", "capitalExpenditures": "48700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2700000", "cashflowFromInvestment": "21000000", "stockBasedCompensation": "17600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "353000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:59.843328+00:00", "is_restated": false, "income_statement": { "revenue": 1316900000, "cost_of_revenue": 379100000, "gross_profit": 937800000, "ebit": 553200000, "ebitda": 594900000, "pretax_income": 543700000, "tax_provision": 130300000, "net_income": 413400000, "net_income_to_common": 413400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1202100000, "total_current_assets": 7429600000, "total_assets": 10554700000, "short_term_debt": 18200000, "long_term_debt": 798900000, "total_debt": 817100000, "total_liabilities": 6629000000, "total_equity": 3925700000, "shares_outstanding": 361800000, "goodwill_and_intangibles": 2059600000 }, "cash_flow": { "operating_cash_flow": 295000000, "capital_expenditure": 47000000, "free_cash_flow": 342000000, "dividends_paid": 352800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143549, "ticker_id": 7608, "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:59.843328+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "553200000", "ebitda": "594900000", "netIncome": "413400000", "grossProfit": "937800000", "depreciation": "None", "totalRevenue": "1316900000", "costOfRevenue": "379100000", "interestIncome": "15800000", "incomeBeforeTax": "543700000", "interestExpense": "9500000", "operatingIncome": "538100000", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "130300000", "reportedCurrency": "USD", "netInterestIncome": "6300000", "nonInterestIncome": "None", "operatingExpenses": "399700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "379100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41700000", "sellingGeneralAndAdministrative": "399700000", "netIncomeFromContinuingOperations": "413400000" }, "balance": { "goodwill": "1879800000", "inventory": "None", "commonStock": "3600000", "currentDebt": "None", "investments": "None", "totalAssets": "10554700000", "longTermDebt": "798900000", "shortTermDebt": "18200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "179800000", "reportedCurrency": "USD", "retainedEarnings": "2224600000", "totalLiabilities": "6629000000", "otherCurrentAssets": "4310000000", "totalCurrentAssets": "7429600000", "currentLongTermDebt": "18200000", "longTermInvestments": "0", "shortTermInvestments": "38000000", "currentNetReceivables": "1879500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3125100000", "currentAccountsPayable": "89200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "862800000", "totalShareholderEquity": "3925700000", "capitalLeaseObligations": "45700000", "otherCurrentLiabilities": "5078900000", "totalCurrentLiabilities": "5329200000", "otherNonCurrentLiabilities": "246700000", "totalNonCurrentLiabilities": "1299800000", "cashAndShortTermInvestments": "1202100000", "commonStockSharesOutstanding": "361800000", "intangibleAssetsExcludingGoodwill": "179800000", "cashAndCashEquivalentsAtCarryingValue": "1202100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "413400000", "profitLoss": "None", "dividendPayout": "352800000", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "295000000", "capitalExpenditures": "47000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-291400000", "cashflowFromInvestment": "-192700000", "stockBasedCompensation": "16400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "352800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1316900000, "cost_of_revenue": 379100000, "gross_profit": 937800000, "research_and_development": null, "selling_general_admin": 399700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 553200000, "depreciation_amortisation": 41700000, "ebitda": 594900000, "interest_expense": 9500000, "interest_income": null, "other_non_operating": null, "pretax_income": 543700000, "tax_provision": 130300000, "effective_tax_rate": null, "net_income": 413400000, "net_income_continuing_ops": 413400000, "net_income_to_common": 413400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1202100000, "short_term_investments": 38000000, "net_receivables": 1879500000, "inventory": null, "other_current_assets": null, "total_current_assets": 7429600000, "net_ppe": null, "goodwill": 1879800000, "intangible_assets": 179800000, "goodwill_and_intangibles": 2059600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3125100000, "total_assets": 10554700000, "short_term_debt": 18200000, "accounts_payable": 89200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5329200000, "long_term_debt": 798900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1299800000, "total_liabilities": 6629000000, "total_debt": 817100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2224600000, "total_equity": 3925700000, "shares_outstanding": 361800000, "operating_cash_flow": 295000000, "stock_based_compensation": 16400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 47000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -192700000, "dividends_paid": 352800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -291400000, "free_cash_flow": 342000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "553200000", "ebitda": "594900000", "netIncome": "413400000", "grossProfit": "937800000", "depreciation": "None", "totalRevenue": "1316900000", "costOfRevenue": "379100000", "interestIncome": "15800000", "incomeBeforeTax": "543700000", "interestExpense": "9500000", "operatingIncome": "538100000", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "130300000", "reportedCurrency": "USD", "netInterestIncome": "6300000", "nonInterestIncome": "None", "operatingExpenses": "399700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "379100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41700000", "sellingGeneralAndAdministrative": "399700000", "netIncomeFromContinuingOperations": "413400000" }, "balance": { "goodwill": "1879800000", "inventory": "None", "commonStock": "3600000", "currentDebt": "None", "investments": "None", "totalAssets": "10554700000", "longTermDebt": "798900000", "shortTermDebt": "18200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "179800000", "reportedCurrency": "USD", "retainedEarnings": "2224600000", "totalLiabilities": "6629000000", "otherCurrentAssets": "4310000000", "totalCurrentAssets": "7429600000", "currentLongTermDebt": "18200000", "longTermInvestments": "0", "shortTermInvestments": "38000000", "currentNetReceivables": "1879500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3125100000", "currentAccountsPayable": "89200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "862800000", "totalShareholderEquity": "3925700000", "capitalLeaseObligations": "45700000", "otherCurrentLiabilities": "5078900000", "totalCurrentLiabilities": "5329200000", "otherNonCurrentLiabilities": "246700000", "totalNonCurrentLiabilities": "1299800000", "cashAndShortTermInvestments": "1202100000", "commonStockSharesOutstanding": "361800000", "intangibleAssetsExcludingGoodwill": "179800000", "cashAndCashEquivalentsAtCarryingValue": "1202100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "413400000", "profitLoss": "None", "dividendPayout": "352800000", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "295000000", "capitalExpenditures": "47000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-291400000", "cashflowFromInvestment": "-192700000", "stockBasedCompensation": "16400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "352800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-08-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:59.843328+00:00", "is_restated": false, "income_statement": { "revenue": 1318500000, "cost_of_revenue": 380000000, "gross_profit": 938500000, "ebit": 566700000, "ebitda": 605700000, "pretax_income": 557100000, "tax_provision": 129700000, "net_income": 427400000, "net_income_to_common": 427400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1459600000, "total_current_assets": 7361400000, "total_assets": 10489100000, "short_term_debt": 18900000, "long_term_debt": 798700000, "total_debt": 817600000, "total_liabilities": 6638700000, "total_equity": 3850400000, "shares_outstanding": 361900000, "goodwill_and_intangibles": 2072600000 }, "cash_flow": { "operating_cash_flow": 546100000, "capital_expenditure": 35600000, "free_cash_flow": 581700000, "dividends_paid": 353400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143550, "ticker_id": 7608, "period_end_date": "2024-08-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:59.843328+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "566700000", "ebitda": "605700000", "netIncome": "427400000", "grossProfit": "938500000", "depreciation": "None", "totalRevenue": "1318500000", "costOfRevenue": "380000000", "interestIncome": "19900000", "incomeBeforeTax": "557100000", "interestExpense": "9600000", "operatingIncome": "546700000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "129700000", "reportedCurrency": "USD", "netInterestIncome": "10300000", "nonInterestIncome": "None", "operatingExpenses": "391800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "380000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39000000", "sellingGeneralAndAdministrative": "391800000", "netIncomeFromContinuingOperations": "427400000" }, "balance": { "goodwill": "1884900000", "inventory": "3818100000", "commonStock": "3600000", "currentDebt": "None", "investments": "None", "totalAssets": "10489100000", "longTermDebt": "798700000", "shortTermDebt": "18900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "187700000", "reportedCurrency": "USD", "retainedEarnings": "2165400000", "totalLiabilities": "6638700000", "otherCurrentAssets": "4160500000", "totalCurrentAssets": "7361400000", "currentLongTermDebt": "18900000", "longTermInvestments": "0", "shortTermInvestments": "38400000", "currentNetReceivables": "1702900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3127700000", "currentAccountsPayable": "80900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "867000000", "totalShareholderEquity": "3850400000", "capitalLeaseObligations": "49400000", "otherCurrentLiabilities": "5120300000", "totalCurrentLiabilities": "5343900000", "otherNonCurrentLiabilities": "243000000", "totalNonCurrentLiabilities": "1294800000", "cashAndShortTermInvestments": "1459600000", "commonStockSharesOutstanding": "361900000", "intangibleAssetsExcludingGoodwill": "187700000", "cashAndCashEquivalentsAtCarryingValue": "1459600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "427400000", "profitLoss": "None", "dividendPayout": "353400000", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "546100000", "capitalExpenditures": "35600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-485000000", "cashflowFromInvestment": "-110000000", "stockBasedCompensation": "16500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "353400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-104000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1318500000, "cost_of_revenue": 380000000, "gross_profit": 938500000, "research_and_development": null, "selling_general_admin": 391800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 566700000, "depreciation_amortisation": 39000000, "ebitda": 605700000, "interest_expense": 9600000, "interest_income": null, "other_non_operating": null, "pretax_income": 557100000, "tax_provision": 129700000, "effective_tax_rate": null, "net_income": 427400000, "net_income_continuing_ops": 427400000, "net_income_to_common": 427400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1459600000, "short_term_investments": 38400000, "net_receivables": 1702900000, "inventory": 3818100000, "other_current_assets": null, "total_current_assets": 7361400000, "net_ppe": null, "goodwill": 1884900000, "intangible_assets": 187700000, "goodwill_and_intangibles": 2072600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3127700000, "total_assets": 10489100000, "short_term_debt": 18900000, "accounts_payable": 80900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5343900000, "long_term_debt": 798700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1294800000, "total_liabilities": 6638700000, "total_debt": 817600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2165400000, "total_equity": 3850400000, "shares_outstanding": 361900000, "operating_cash_flow": 546100000, "stock_based_compensation": 16500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -110000000, "dividends_paid": 353400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -485000000, "free_cash_flow": 581700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "566700000", "ebitda": "605700000", "netIncome": "427400000", "grossProfit": "938500000", "depreciation": "None", "totalRevenue": "1318500000", "costOfRevenue": "380000000", "interestIncome": "19900000", "incomeBeforeTax": "557100000", "interestExpense": "9600000", "operatingIncome": "546700000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "129700000", "reportedCurrency": "USD", "netInterestIncome": "10300000", "nonInterestIncome": "None", "operatingExpenses": "391800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "380000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39000000", "sellingGeneralAndAdministrative": "391800000", "netIncomeFromContinuingOperations": "427400000" }, "balance": { "goodwill": "1884900000", "inventory": "3818100000", "commonStock": "3600000", "currentDebt": "None", "investments": "None", "totalAssets": "10489100000", "longTermDebt": "798700000", "shortTermDebt": "18900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "187700000", "reportedCurrency": "USD", "retainedEarnings": "2165400000", "totalLiabilities": "6638700000", "otherCurrentAssets": "4160500000", "totalCurrentAssets": "7361400000", "currentLongTermDebt": "18900000", "longTermInvestments": "0", "shortTermInvestments": "38400000", "currentNetReceivables": "1702900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3127700000", "currentAccountsPayable": "80900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "867000000", "totalShareholderEquity": "3850400000", "capitalLeaseObligations": "49400000", "otherCurrentLiabilities": "5120300000", "totalCurrentLiabilities": "5343900000", "otherNonCurrentLiabilities": "243000000", "totalNonCurrentLiabilities": "1294800000", "cashAndShortTermInvestments": "1459600000", "commonStockSharesOutstanding": "361900000", "intangibleAssetsExcludingGoodwill": "187700000", "cashAndCashEquivalentsAtCarryingValue": "1459600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "427400000", "profitLoss": "None", "dividendPayout": "353400000", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "546100000", "capitalExpenditures": "35600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-485000000", "cashflowFromInvestment": "-110000000", "stockBasedCompensation": "16500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "353400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-104000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-05-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:59.843328+00:00", "is_restated": false, "income_statement": { "revenue": 1295100000, "cost_of_revenue": 375200000, "gross_profit": 919900000, "ebit": 481800000, "ebitda": 527400000, "pretax_income": 491800000, "tax_provision": 111900000, "net_income": 379900000, "net_income_to_common": 379900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1468900000, "total_current_assets": 7251500000, "total_assets": 10383100000, "short_term_debt": 18700000, "long_term_debt": 798600000, "total_debt": 817300000, "total_liabilities": 6582100000, "total_equity": 3801000000, "shares_outstanding": 361800000, "goodwill_and_intangibles": 2077200000 }, "cash_flow": { "operating_cash_flow": 221700000, "capital_expenditure": 45600000, "free_cash_flow": 267300000, "dividends_paid": 352800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143551, "ticker_id": 7608, "period_end_date": "2024-05-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:59.843328+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "481800000", "ebitda": "527400000", "netIncome": "379900000", "grossProfit": "919900000", "depreciation": "None", "totalRevenue": "1295100000", "costOfRevenue": "375200000", "interestIncome": "21600000", "incomeBeforeTax": "491800000", "interestExpense": "9500000", "operatingIncome": "481800000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "111900000", "reportedCurrency": "USD", "netInterestIncome": "12100000", "nonInterestIncome": "None", "operatingExpenses": "438100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "375200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45600000", "sellingGeneralAndAdministrative": "438100000", "netIncomeFromContinuingOperations": "379900000" }, "balance": { "goodwill": "1882700000", "inventory": "None", "commonStock": "3600000", "currentDebt": "None", "investments": "None", "totalAssets": "10383100000", "longTermDebt": "798600000", "shortTermDebt": "18700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "194500000", "reportedCurrency": "USD", "retainedEarnings": "2213000000", "totalLiabilities": "6582100000", "otherCurrentAssets": "4123400000", "totalCurrentAssets": "7251500000", "currentLongTermDebt": "18700000", "longTermInvestments": "3700000", "shortTermInvestments": "33900000", "currentNetReceivables": "1625300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3131600000", "currentAccountsPayable": "104300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "866300000", "totalShareholderEquity": "3801000000", "capitalLeaseObligations": "49000000", "otherCurrentLiabilities": "5088400000", "totalCurrentLiabilities": "5309100000", "otherNonCurrentLiabilities": "236800000", "totalNonCurrentLiabilities": "1273000000", "cashAndShortTermInvestments": "1468900000", "commonStockSharesOutstanding": "361800000", "intangibleAssetsExcludingGoodwill": "194500000", "cashAndCashEquivalentsAtCarryingValue": "1468900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "379900000", "profitLoss": "None", "dividendPayout": "352800000", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "45600000", "operatingCashflow": "221700000", "capitalExpenditures": "45600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2714500000", "cashflowFromInvestment": "-143100000", "stockBasedCompensation": "16000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "352800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "177000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1295100000, "cost_of_revenue": 375200000, "gross_profit": 919900000, "research_and_development": null, "selling_general_admin": 438100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 481800000, "depreciation_amortisation": 45600000, "ebitda": 527400000, "interest_expense": 9500000, "interest_income": null, "other_non_operating": null, "pretax_income": 491800000, "tax_provision": 111900000, "effective_tax_rate": null, "net_income": 379900000, "net_income_continuing_ops": 379900000, "net_income_to_common": 379900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1468900000, "short_term_investments": 33900000, "net_receivables": 1625300000, "inventory": null, "other_current_assets": null, "total_current_assets": 7251500000, "net_ppe": null, "goodwill": 1882700000, "intangible_assets": 194500000, "goodwill_and_intangibles": 2077200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3131600000, "total_assets": 10383100000, "short_term_debt": 18700000, "accounts_payable": 104300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5309100000, "long_term_debt": 798600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1273000000, "total_liabilities": 6582100000, "total_debt": 817300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2213000000, "total_equity": 3801000000, "shares_outstanding": 361800000, "operating_cash_flow": 221700000, "stock_based_compensation": 16000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -143100000, "dividends_paid": 352800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2714500000, "free_cash_flow": 267300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "481800000", "ebitda": "527400000", "netIncome": "379900000", "grossProfit": "919900000", "depreciation": "None", "totalRevenue": "1295100000", "costOfRevenue": "375200000", "interestIncome": "21600000", "incomeBeforeTax": "491800000", "interestExpense": "9500000", "operatingIncome": "481800000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "111900000", "reportedCurrency": "USD", "netInterestIncome": "12100000", "nonInterestIncome": "None", "operatingExpenses": "438100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "375200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45600000", "sellingGeneralAndAdministrative": "438100000", "netIncomeFromContinuingOperations": "379900000" }, "balance": { "goodwill": "1882700000", "inventory": "None", "commonStock": "3600000", "currentDebt": "None", "investments": "None", "totalAssets": "10383100000", "longTermDebt": "798600000", "shortTermDebt": "18700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "194500000", "reportedCurrency": "USD", "retainedEarnings": "2213000000", "totalLiabilities": "6582100000", "otherCurrentAssets": "4123400000", "totalCurrentAssets": "7251500000", "currentLongTermDebt": "18700000", "longTermInvestments": "3700000", "shortTermInvestments": "33900000", "currentNetReceivables": "1625300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3131600000", "currentAccountsPayable": "104300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "866300000", "totalShareholderEquity": "3801000000", "capitalLeaseObligations": "49000000", "otherCurrentLiabilities": "5088400000", "totalCurrentLiabilities": "5309100000", "otherNonCurrentLiabilities": "236800000", "totalNonCurrentLiabilities": "1273000000", "cashAndShortTermInvestments": "1468900000", "commonStockSharesOutstanding": "361800000", "intangibleAssetsExcludingGoodwill": "194500000", "cashAndCashEquivalentsAtCarryingValue": "1468900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "379900000", "profitLoss": "None", "dividendPayout": "352800000", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "45600000", "operatingCashflow": "221700000", "capitalExpenditures": "45600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2714500000", "cashflowFromInvestment": "-143100000", "stockBasedCompensation": "16000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "352800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "177000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-02-29", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:59.843328+00:00", "is_restated": false, "income_statement": { "revenue": 1439300000, "cost_of_revenue": 379800000, "gross_profit": 1059500000, "ebit": 649800000, "ebitda": 694600000, "pretax_income": 659200000, "tax_provision": 160600000, "net_income": 498600000, "net_income_to_common": 498600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1693600000, "total_current_assets": 9886400000, "total_assets": 13023900000, "short_term_debt": 18800000, "long_term_debt": 798500000, "total_debt": 817300000, "total_liabilities": 9276800000, "total_equity": 3747100000, "shares_outstanding": 361700000, "goodwill_and_intangibles": 2087200000 }, "cash_flow": { "operating_cash_flow": 671700000, "capital_expenditure": 46000000, "free_cash_flow": 717700000, "dividends_paid": 320400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143553, "ticker_id": 7608, "period_end_date": "2024-02-29", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:59.843328+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "649800000", "ebitda": "694600000", "netIncome": "498600000", "grossProfit": "1059500000", "depreciation": "None", "totalRevenue": "1439300000", "costOfRevenue": "379800000", "interestIncome": "19300000", "incomeBeforeTax": "659200000", "interestExpense": "9900000", "operatingIncome": "649800000", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "160600000", "reportedCurrency": "USD", "netInterestIncome": "9400000", "nonInterestIncome": "None", "operatingExpenses": "409700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "379800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44800000", "sellingGeneralAndAdministrative": "409700000", "netIncomeFromContinuingOperations": "498600000" }, "balance": { "goodwill": "1882300000", "inventory": "1", "commonStock": "3600000", "currentDebt": "None", "investments": "None", "totalAssets": "13023900000", "longTermDebt": "798500000", "shortTermDebt": "18800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "204900000", "reportedCurrency": "USD", "retainedEarnings": "2186200000", "totalLiabilities": "9276800000", "otherCurrentAssets": "6454100000", "totalCurrentAssets": "9886400000", "currentLongTermDebt": "18800000", "longTermInvestments": "1600000", "shortTermInvestments": "36600000", "currentNetReceivables": "1702100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3137500000", "currentAccountsPayable": "94000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "868800000", "totalShareholderEquity": "3747100000", "capitalLeaseObligations": "51500000", "otherCurrentLiabilities": "7815300000", "totalCurrentLiabilities": "8000800000", "otherNonCurrentLiabilities": "231900000", "totalNonCurrentLiabilities": "1276000000", "cashAndShortTermInvestments": "1693600000", "commonStockSharesOutstanding": "361700000", "intangibleAssetsExcludingGoodwill": "204900000", "cashAndCashEquivalentsAtCarryingValue": "1693600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "498600000", "profitLoss": "None", "dividendPayout": "320400000", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "671700000", "capitalExpenditures": "46000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "307500000", "cashflowFromInvestment": "-8100000", "stockBasedCompensation": "14400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "320400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1439300000, "cost_of_revenue": 379800000, "gross_profit": 1059500000, "research_and_development": null, "selling_general_admin": 409700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 649800000, "depreciation_amortisation": 44800000, "ebitda": 694600000, "interest_expense": 9900000, "interest_income": null, "other_non_operating": null, "pretax_income": 659200000, "tax_provision": 160600000, "effective_tax_rate": null, "net_income": 498600000, "net_income_continuing_ops": 498600000, "net_income_to_common": 498600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1693600000, "short_term_investments": 36600000, "net_receivables": 1702100000, "inventory": 1, "other_current_assets": null, "total_current_assets": 9886400000, "net_ppe": null, "goodwill": 1882300000, "intangible_assets": 204900000, "goodwill_and_intangibles": 2087200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3137500000, "total_assets": 13023900000, "short_term_debt": 18800000, "accounts_payable": 94000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8000800000, "long_term_debt": 798500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1276000000, "total_liabilities": 9276800000, "total_debt": 817300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2186200000, "total_equity": 3747100000, "shares_outstanding": 361700000, "operating_cash_flow": 671700000, "stock_based_compensation": 14400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8100000, "dividends_paid": 320400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 307500000, "free_cash_flow": 717700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "649800000", "ebitda": "694600000", "netIncome": "498600000", "grossProfit": "1059500000", "depreciation": "None", "totalRevenue": "1439300000", "costOfRevenue": "379800000", "interestIncome": "19300000", "incomeBeforeTax": "659200000", "interestExpense": "9900000", "operatingIncome": "649800000", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "160600000", "reportedCurrency": "USD", "netInterestIncome": "9400000", "nonInterestIncome": "None", "operatingExpenses": "409700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "379800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44800000", "sellingGeneralAndAdministrative": "409700000", "netIncomeFromContinuingOperations": "498600000" }, "balance": { "goodwill": "1882300000", "inventory": "1", "commonStock": "3600000", "currentDebt": "None", "investments": "None", "totalAssets": "13023900000", "longTermDebt": "798500000", "shortTermDebt": "18800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "204900000", "reportedCurrency": "USD", "retainedEarnings": "2186200000", "totalLiabilities": "9276800000", "otherCurrentAssets": "6454100000", "totalCurrentAssets": "9886400000", "currentLongTermDebt": "18800000", "longTermInvestments": "1600000", "shortTermInvestments": "36600000", "currentNetReceivables": "1702100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3137500000", "currentAccountsPayable": "94000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "868800000", "totalShareholderEquity": "3747100000", "capitalLeaseObligations": "51500000", "otherCurrentLiabilities": "7815300000", "totalCurrentLiabilities": "8000800000", "otherNonCurrentLiabilities": "231900000", "totalNonCurrentLiabilities": "1276000000", "cashAndShortTermInvestments": "1693600000", "commonStockSharesOutstanding": "361700000", "intangibleAssetsExcludingGoodwill": "204900000", "cashAndCashEquivalentsAtCarryingValue": "1693600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "498600000", "profitLoss": "None", "dividendPayout": "320400000", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "671700000", "capitalExpenditures": "46000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "307500000", "cashflowFromInvestment": "-8100000", "stockBasedCompensation": "14400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "320400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-11-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:59.843328+00:00", "is_restated": false, "income_statement": { "revenue": 1257900000, "cost_of_revenue": 364100000, "gross_profit": 893800000, "ebit": 506200000, "ebitda": 551100000, "pretax_income": 517900000, "tax_provision": 125200000, "net_income": 392700000, "net_income_to_common": 392700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1363100000, "total_current_assets": 8923700000, "total_assets": 12052100000, "short_term_debt": 13600000, "long_term_debt": 798400000, "total_debt": 812000000, "total_liabilities": 8527700000, "total_equity": 3524400000, "shares_outstanding": 362100000, "goodwill_and_intangibles": 2083300000 }, "cash_flow": { "operating_cash_flow": 348500000, "capital_expenditure": 40700000, "free_cash_flow": 389200000, "dividends_paid": 320200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143554, "ticker_id": 7608, "period_end_date": "2023-11-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:59.843328+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "506200000", "ebitda": "551100000", "netIncome": "392700000", "grossProfit": "893800000", "depreciation": "None", "totalRevenue": "1257900000", "costOfRevenue": "364100000", "interestIncome": "20300000", "incomeBeforeTax": "517900000", "interestExpense": "8500000", "operatingIncome": "506200000", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "125200000", "reportedCurrency": "USD", "netInterestIncome": "11800000", "nonInterestIncome": "None", "operatingExpenses": "387700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "364100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44900000", "sellingGeneralAndAdministrative": "387600000", "netIncomeFromContinuingOperations": "392700000" }, "balance": { "goodwill": "1882300000", "inventory": "5571100000", "commonStock": "3600000", "currentDebt": "None", "investments": "None", "totalAssets": "12052100000", "longTermDebt": "798400000", "shortTermDebt": "13600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "201000000", "reportedCurrency": "USD", "retainedEarnings": "2009400000", "totalLiabilities": "8527700000", "otherCurrentAssets": "5875400000", "totalCurrentAssets": "8923700000", "currentLongTermDebt": "13600000", "longTermInvestments": "1600000", "shortTermInvestments": "34400000", "currentNetReceivables": "1650800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3128400000", "currentAccountsPayable": "92300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "865500000", "totalShareholderEquity": "3524400000", "capitalLeaseObligations": "53500000", "otherCurrentLiabilities": "7009900000", "totalCurrentLiabilities": "7254400000", "otherNonCurrentLiabilities": "225200000", "totalNonCurrentLiabilities": "1273300000", "cashAndShortTermInvestments": "1363100000", "commonStockSharesOutstanding": "362100000", "intangibleAssetsExcludingGoodwill": "201000000", "cashAndCashEquivalentsAtCarryingValue": "1363100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "392700000", "profitLoss": "None", "dividendPayout": "320200000", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "USD", "changeInInventory": "-84700000", "operatingCashflow": "348500000", "capitalExpenditures": "40700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-537100000", "cashflowFromInvestment": "-133700000", "stockBasedCompensation": "14700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "320200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-169200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1257900000, "cost_of_revenue": 364100000, "gross_profit": 893800000, "research_and_development": null, "selling_general_admin": 387600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 506200000, "depreciation_amortisation": 44900000, "ebitda": 551100000, "interest_expense": 8500000, "interest_income": null, "other_non_operating": null, "pretax_income": 517900000, "tax_provision": 125200000, "effective_tax_rate": null, "net_income": 392700000, "net_income_continuing_ops": 392700000, "net_income_to_common": 392700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1363100000, "short_term_investments": 34400000, "net_receivables": 1650800000, "inventory": 5571100000, "other_current_assets": null, "total_current_assets": 8923700000, "net_ppe": null, "goodwill": 1882300000, "intangible_assets": 201000000, "goodwill_and_intangibles": 2083300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3128400000, "total_assets": 12052100000, "short_term_debt": 13600000, "accounts_payable": 92300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7254400000, "long_term_debt": 798400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1273300000, "total_liabilities": 8527700000, "total_debt": 812000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2009400000, "total_equity": 3524400000, "shares_outstanding": 362100000, "operating_cash_flow": 348500000, "stock_based_compensation": 14700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -133700000, "dividends_paid": 320200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -537100000, "free_cash_flow": 389200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "506200000", "ebitda": "551100000", "netIncome": "392700000", "grossProfit": "893800000", "depreciation": "None", "totalRevenue": "1257900000", "costOfRevenue": "364100000", "interestIncome": "20300000", "incomeBeforeTax": "517900000", "interestExpense": "8500000", "operatingIncome": "506200000", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "125200000", "reportedCurrency": "USD", "netInterestIncome": "11800000", "nonInterestIncome": "None", "operatingExpenses": "387700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "364100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44900000", "sellingGeneralAndAdministrative": "387600000", "netIncomeFromContinuingOperations": "392700000" }, "balance": { "goodwill": "1882300000", "inventory": "5571100000", "commonStock": "3600000", "currentDebt": "None", "investments": "None", "totalAssets": "12052100000", "longTermDebt": "798400000", "shortTermDebt": "13600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "201000000", "reportedCurrency": "USD", "retainedEarnings": "2009400000", "totalLiabilities": "8527700000", "otherCurrentAssets": "5875400000", "totalCurrentAssets": "8923700000", "currentLongTermDebt": "13600000", "longTermInvestments": "1600000", "shortTermInvestments": "34400000", "currentNetReceivables": "1650800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3128400000", "currentAccountsPayable": "92300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "865500000", "totalShareholderEquity": "3524400000", "capitalLeaseObligations": "53500000", "otherCurrentLiabilities": "7009900000", "totalCurrentLiabilities": "7254400000", "otherNonCurrentLiabilities": "225200000", "totalNonCurrentLiabilities": "1273300000", "cashAndShortTermInvestments": "1363100000", "commonStockSharesOutstanding": "362100000", "intangibleAssetsExcludingGoodwill": "201000000", "cashAndCashEquivalentsAtCarryingValue": "1363100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "392700000", "profitLoss": "None", "dividendPayout": "320200000", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "USD", "changeInInventory": "-84700000", "operatingCashflow": "348500000", "capitalExpenditures": "40700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-537100000", "cashflowFromInvestment": "-133700000", "stockBasedCompensation": "14700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "320200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-169200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-08-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:59.843328+00:00", "is_restated": false, "income_statement": { "revenue": 1286000000, "cost_of_revenue": 360200000, "gross_profit": 925800000, "ebit": 558500000, "ebitda": 599700000, "pretax_income": 549100000, "tax_provision": 129900000, "net_income": 419200000, "net_income_to_common": 419200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1645900000, "total_current_assets": 9088500000, "total_assets": 12200000000, "short_term_debt": 13700000, "long_term_debt": 798300000, "total_debt": 812000000, "total_liabilities": 8612200000, "total_equity": 3587800000, "shares_outstanding": 362800000, "goodwill_and_intangibles": 2078900000 }, "cash_flow": { "operating_cash_flow": 655800000, "capital_expenditure": 38700000, "free_cash_flow": 694500000, "dividends_paid": 321900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143555, "ticker_id": 7608, "period_end_date": "2023-08-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:59.843328+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "558500000", "ebitda": "599700000", "netIncome": "419200000", "grossProfit": "925800000", "depreciation": "None", "totalRevenue": "1286000000", "costOfRevenue": "360200000", "interestIncome": "21500000", "incomeBeforeTax": "549100000", "interestExpense": "9400000", "operatingIncome": "536300000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "129900000", "reportedCurrency": "USD", "netInterestIncome": "12100000", "nonInterestIncome": "None", "operatingExpenses": "389500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "360200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41200000", "sellingGeneralAndAdministrative": "389500000", "netIncomeFromContinuingOperations": "419200000" }, "balance": { "goodwill": "1881400000", "inventory": "5520500000", "commonStock": "3600000", "currentDebt": "None", "investments": "None", "totalAssets": "12200000000", "longTermDebt": "798300000", "shortTermDebt": "13700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "197500000", "reportedCurrency": "USD", "retainedEarnings": "2100900000", "totalLiabilities": "8612200000", "otherCurrentAssets": "5822300000", "totalCurrentAssets": "9088500000", "currentLongTermDebt": "13700000", "longTermInvestments": "1600000", "shortTermInvestments": "45700000", "currentNetReceivables": "1574600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3111500000", "currentAccountsPayable": "95300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "466100000", "shortLongTermDebtTotal": "867100000", "totalShareholderEquity": "3587800000", "capitalLeaseObligations": "55100000", "otherCurrentLiabilities": "7122500000", "totalCurrentLiabilities": "7343500000", "otherNonCurrentLiabilities": "225900000", "totalNonCurrentLiabilities": "1268700000", "cashAndShortTermInvestments": "1645900000", "commonStockSharesOutstanding": "362800000", "intangibleAssetsExcludingGoodwill": "197500000", "cashAndCashEquivalentsAtCarryingValue": "1645900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "419200000", "profitLoss": "None", "dividendPayout": "321900000", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "39100000", "operatingCashflow": "655800000", "capitalExpenditures": "38700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1069400000", "cashflowFromInvestment": "24000000", "stockBasedCompensation": "16000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "321900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1286000000, "cost_of_revenue": 360200000, "gross_profit": 925800000, "research_and_development": null, "selling_general_admin": 389500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 558500000, "depreciation_amortisation": 41200000, "ebitda": 599700000, "interest_expense": 9400000, "interest_income": null, "other_non_operating": null, "pretax_income": 549100000, "tax_provision": 129900000, "effective_tax_rate": null, "net_income": 419200000, "net_income_continuing_ops": 419200000, "net_income_to_common": 419200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1645900000, "short_term_investments": 45700000, "net_receivables": 1574600000, "inventory": 5520500000, "other_current_assets": null, "total_current_assets": 9088500000, "net_ppe": null, "goodwill": 1881400000, "intangible_assets": 197500000, "goodwill_and_intangibles": 2078900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3111500000, "total_assets": 12200000000, "short_term_debt": 13700000, "accounts_payable": 95300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7343500000, "long_term_debt": 798300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1268700000, "total_liabilities": 8612200000, "total_debt": 812000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2100900000, "total_equity": 3587800000, "shares_outstanding": 362800000, "operating_cash_flow": 655800000, "stock_based_compensation": 16000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 24000000, "dividends_paid": 321900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1069400000, "free_cash_flow": 694500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "558500000", "ebitda": "599700000", "netIncome": "419200000", "grossProfit": "925800000", "depreciation": "None", "totalRevenue": "1286000000", "costOfRevenue": "360200000", "interestIncome": "21500000", "incomeBeforeTax": "549100000", "interestExpense": "9400000", "operatingIncome": "536300000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "129900000", "reportedCurrency": "USD", "netInterestIncome": "12100000", "nonInterestIncome": "None", "operatingExpenses": "389500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "360200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41200000", "sellingGeneralAndAdministrative": "389500000", "netIncomeFromContinuingOperations": "419200000" }, "balance": { "goodwill": "1881400000", "inventory": "5520500000", "commonStock": "3600000", "currentDebt": "None", "investments": "None", "totalAssets": "12200000000", "longTermDebt": "798300000", "shortTermDebt": "13700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "197500000", "reportedCurrency": "USD", "retainedEarnings": "2100900000", "totalLiabilities": "8612200000", "otherCurrentAssets": "5822300000", "totalCurrentAssets": "9088500000", "currentLongTermDebt": "13700000", "longTermInvestments": "1600000", "shortTermInvestments": "45700000", "currentNetReceivables": "1574600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3111500000", "currentAccountsPayable": "95300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "466100000", "shortLongTermDebtTotal": "867100000", "totalShareholderEquity": "3587800000", "capitalLeaseObligations": "55100000", "otherCurrentLiabilities": "7122500000", "totalCurrentLiabilities": "7343500000", "otherNonCurrentLiabilities": "225900000", "totalNonCurrentLiabilities": "1268700000", "cashAndShortTermInvestments": "1645900000", "commonStockSharesOutstanding": "362800000", "intangibleAssetsExcludingGoodwill": "197500000", "cashAndCashEquivalentsAtCarryingValue": "1645900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "419200000", "profitLoss": "None", "dividendPayout": "321900000", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "39100000", "operatingCashflow": "655800000", "capitalExpenditures": "38700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1069400000", "cashflowFromInvestment": "24000000", "stockBasedCompensation": "16000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "321900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-05-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:59.843328+00:00", "is_restated": false, "income_statement": { "revenue": 1229600000, "cost_of_revenue": 369800000, "gross_profit": 859800000, "ebit": 453300000, "ebitda": 497400000, "pretax_income": 463600000, "tax_provision": 113200000, "net_income": 350400000, "net_income_to_common": 350400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1222000000, "total_current_assets": 7528100000, "total_assets": 10546400000, "short_term_debt": 10200000, "long_term_debt": 798200000, "total_debt": 808400000, "total_liabilities": 7053200000, "total_equity": 3493200000, "shares_outstanding": 362300000, "goodwill_and_intangibles": 2021400000 }, "cash_flow": { "operating_cash_flow": 409300000, "capital_expenditure": 46000000, "free_cash_flow": 455300000, "dividends_paid": 320900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143556, "ticker_id": 7608, "period_end_date": "2023-05-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:59.843328+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "453300000", "ebitda": "497400000", "netIncome": "350400000", "grossProfit": "859800000", "depreciation": "None", "totalRevenue": "1229600000", "costOfRevenue": "369800000", "interestIncome": "18800000", "incomeBeforeTax": "463600000", "interestExpense": "9400000", "operatingIncome": "453300000", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "113200000", "reportedCurrency": "USD", "netInterestIncome": "9400000", "nonInterestIncome": "None", "operatingExpenses": "406500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "369800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44100000", "sellingGeneralAndAdministrative": "406500000", "netIncomeFromContinuingOperations": "350400000" }, "balance": { "goodwill": "1834000000", "inventory": "4216700000", "commonStock": "3600000", "currentDebt": "None", "investments": "None", "totalAssets": "10546400000", "longTermDebt": "798200000", "shortTermDebt": "10200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "187400000", "reportedCurrency": "USD", "retainedEarnings": "2023100000", "totalLiabilities": "7053200000", "otherCurrentAssets": "4506500000", "totalCurrentAssets": "7528100000", "currentLongTermDebt": "10200000", "longTermInvestments": "3800000", "shortTermInvestments": "373400000", "currentNetReceivables": "1426200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3018300000", "currentAccountsPayable": "84700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "396300000", "shortLongTermDebtTotal": "865700000", "totalShareholderEquity": "3493200000", "capitalLeaseObligations": "57300000", "otherCurrentLiabilities": "5615100000", "totalCurrentLiabilities": "5805400000", "otherNonCurrentLiabilities": "197200000", "totalNonCurrentLiabilities": "1247800000", "cashAndShortTermInvestments": "1222000000", "commonStockSharesOutstanding": "362300000", "intangibleAssetsExcludingGoodwill": "187400000", "cashAndCashEquivalentsAtCarryingValue": "1222000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "350400000", "profitLoss": "None", "dividendPayout": "320900000", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "-2700000", "operatingCashflow": "409300000", "capitalExpenditures": "46000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-492900000", "cashflowFromInvestment": "24000000", "stockBasedCompensation": "16600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "320900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1229600000, "cost_of_revenue": 369800000, "gross_profit": 859800000, "research_and_development": null, "selling_general_admin": 406500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 453300000, "depreciation_amortisation": 44100000, "ebitda": 497400000, "interest_expense": 9400000, "interest_income": null, "other_non_operating": null, "pretax_income": 463600000, "tax_provision": 113200000, "effective_tax_rate": null, "net_income": 350400000, "net_income_continuing_ops": 350400000, "net_income_to_common": 350400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1222000000, "short_term_investments": 373400000, "net_receivables": 1426200000, "inventory": 4216700000, "other_current_assets": null, "total_current_assets": 7528100000, "net_ppe": null, "goodwill": 1834000000, "intangible_assets": 187400000, "goodwill_and_intangibles": 2021400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3018300000, "total_assets": 10546400000, "short_term_debt": 10200000, "accounts_payable": 84700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5805400000, "long_term_debt": 798200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1247800000, "total_liabilities": 7053200000, "total_debt": 808400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2023100000, "total_equity": 3493200000, "shares_outstanding": 362300000, "operating_cash_flow": 409300000, "stock_based_compensation": 16600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 24000000, "dividends_paid": 320900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -492900000, "free_cash_flow": 455300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "453300000", "ebitda": "497400000", "netIncome": "350400000", "grossProfit": "859800000", "depreciation": "None", "totalRevenue": "1229600000", "costOfRevenue": "369800000", "interestIncome": "18800000", "incomeBeforeTax": "463600000", "interestExpense": "9400000", "operatingIncome": "453300000", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "113200000", "reportedCurrency": "USD", "netInterestIncome": "9400000", "nonInterestIncome": "None", "operatingExpenses": "406500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "369800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44100000", "sellingGeneralAndAdministrative": "406500000", "netIncomeFromContinuingOperations": "350400000" }, "balance": { "goodwill": "1834000000", "inventory": "4216700000", "commonStock": "3600000", "currentDebt": "None", "investments": "None", "totalAssets": "10546400000", "longTermDebt": "798200000", "shortTermDebt": "10200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "187400000", "reportedCurrency": "USD", "retainedEarnings": "2023100000", "totalLiabilities": "7053200000", "otherCurrentAssets": "4506500000", "totalCurrentAssets": "7528100000", "currentLongTermDebt": "10200000", "longTermInvestments": "3800000", "shortTermInvestments": "373400000", "currentNetReceivables": "1426200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3018300000", "currentAccountsPayable": "84700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "396300000", "shortLongTermDebtTotal": "865700000", "totalShareholderEquity": "3493200000", "capitalLeaseObligations": "57300000", "otherCurrentLiabilities": "5615100000", "totalCurrentLiabilities": "5805400000", "otherNonCurrentLiabilities": "197200000", "totalNonCurrentLiabilities": "1247800000", "cashAndShortTermInvestments": "1222000000", "commonStockSharesOutstanding": "362300000", "intangibleAssetsExcludingGoodwill": "187400000", "cashAndCashEquivalentsAtCarryingValue": "1222000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "350400000", "profitLoss": "None", "dividendPayout": "320900000", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "-2700000", "operatingCashflow": "409300000", "capitalExpenditures": "46000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-492900000", "cashflowFromInvestment": "24000000", "stockBasedCompensation": "16600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "320900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-05-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }