{ "ticker": { "uuid": "3c7b7364-be6e-4bd6-99e4-1fbddf8c5df1", "symbol": "PAYX", "name": "Paychex Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/3c7b7364-be6e-4bd6-99e4-1fbddf8c5df1/", "api_url": "https://sharemaestro.com/factors/api/tickers/3c7b7364-be6e-4bd6-99e4-1fbddf8c5df1/" }, "latest_snapshot": { "ticker": { "uuid": "3c7b7364-be6e-4bd6-99e4-1fbddf8c5df1", "symbol": "PAYX", "name": "Paychex Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/3c7b7364-be6e-4bd6-99e4-1fbddf8c5df1/", "api_url": "https://sharemaestro.com/factors/api/tickers/3c7b7364-be6e-4bd6-99e4-1fbddf8c5df1/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.25, "value": 0.2, "quality": 0.99, "momentum": 0.13, "coverage": 0.97, "confidence": 0.97, "delta": 0 }, "headline_factors": { "price": 113.55, "market_cap": 40387788753, "pe_ratio": 22.9463, "earnings_yield": 0.0588, "ebitda_to_ev": 0.0688, "shareholder_yield": 0.0446, "roe": 0.4712, "piotroski_f_score": 7, "momentum_12_1": -0.3021, "volatility_252d": 0.256 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 22.9463, "ev_ebitda": 14.5244, "earnings_yield": 0.0588, "fcf_yield": 0.0637, "shareholder_yield": 0.0446 }, "quality": { "roe": 0.4712, "roic": 0.2725, "gross_margin": 0.7429, "fcf_margin": 0.4287, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.1688, "eps_growth_1y": 0.062, "fcf_growth_1y": 0.2958 }, "momentum": { "price_return_12m": -0.2068, "momentum_12_1": -0.3021, "relative_strength": -0.423 }, "scores": { "value_percentile": 0.2, "quality_percentile": 0.99, "momentum_percentile": 0.13, "growth_composite": 29, "yield_composite": 20, "overall_composite": 75, "os_score": 0.25, "factor_coverage": 0.97, "signal_confidence": 0.97 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 100.53, "os": 0.28, "value": 0.25, "quality": 0.98, "momentum": 0.07, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 20.4642, "earnings_yield": 0.0653, "shareholder_yield": 0.0441, "roe": 0.4712, "momentum_12_1": -0.3957 }, { "week_end_date": "2026-06-14", "price": 100.63, "os": 0.27, "value": 0.25, "quality": 0.98, "momentum": 0.05, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 20.4845, "earnings_yield": 0.0652, "shareholder_yield": 0.044, "roe": 0.4712, "momentum_12_1": -0.3777 }, { "week_end_date": "2026-06-21", "price": 98.24, "os": 0.3, "value": 0.26, "quality": 0.98, "momentum": 0.09, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 19.998, "earnings_yield": 0.0666, "shareholder_yield": 0.0451, "roe": 0.4712, "momentum_12_1": -0.3224 }, { "week_end_date": "2026-06-28", "price": 99.9, "os": 0.29, "value": 0.27, "quality": 0.98, "momentum": 0.06, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 20.1832, "earnings_yield": 0.0661, "shareholder_yield": 0.0443, "roe": 0.4712, "momentum_12_1": -0.2982 }, { "week_end_date": "2026-07-05", "price": 106.35, "os": 0.3, "value": 0.25, "quality": 0.99, "momentum": 0.11, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 21.4863, "earnings_yield": 0.0624, "shareholder_yield": 0.0417, "roe": 0.4712, "momentum_12_1": -0.2883 }, { "week_end_date": "2026-07-12", "price": 107.54, "os": 0.32, "value": 0.24, "quality": 0.98, "momentum": 0.19, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 21.7267, "earnings_yield": 0.0618, "shareholder_yield": 0.0412, "roe": 0.4712, "momentum_12_1": -0.2685 }, { "week_end_date": "2026-07-19", "price": 114.39, "os": 0.25, "value": 0.2, "quality": 0.98, "momentum": 0.13, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 23.1107, "earnings_yield": 0.0584, "shareholder_yield": 0.0387, "roe": 0.4712, "momentum_12_1": -0.2867 }, { "week_end_date": "2026-07-26", "price": 113.55, "os": 0.25, "value": 0.2, "quality": 0.99, "momentum": 0.13, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 22.9463, "earnings_yield": 0.0588, "shareholder_yield": 0.0446, "roe": 0.4712, "momentum_12_1": -0.3021 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-05-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6512000000, "cost_of_revenue": 1674500000, "gross_profit": 4837500000, "ebit": 2572700000, "ebitda": 3015300000, "pretax_income": 2310900000, "tax_provision": 550800000, "net_income": 1760100000, "net_income_to_common": 1760100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1141000000, "total_current_assets": 8613300000, "total_assets": 16174500000, "short_term_debt": null, "long_term_debt": 4556100000, "total_debt": 4608300000, "total_liabilities": 12439400000, "total_equity": 3735100000, "shares_outstanding": 360000000, "goodwill_and_intangibles": 6211400000 }, "cash_flow": { "operating_cash_flow": 2556700000, "capital_expenditure": 234900000, "free_cash_flow": 2791600000, "dividends_paid": 1589600000, "share_repurchases": -611000000, "shares_issued": null, "net_debt_issued": -418800000 } }, { "period_end_date": "2026-05-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6512000000, "cost_of_revenue": 1674500000, "gross_profit": 4837500000, "ebit": 2572700000, "ebitda": 3015300000, "pretax_income": 2310900000, "tax_provision": 550800000, "net_income": 1760100000, "net_income_to_common": 1760100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1141000000, "total_current_assets": 8613300000, "total_assets": 16174500000, "short_term_debt": null, "long_term_debt": null, "total_debt": 4608300000, "total_liabilities": 12439400000, "total_equity": 3735100000, "shares_outstanding": 360000000, "goodwill_and_intangibles": 6211400000 }, "cash_flow": { "operating_cash_flow": 2556700000, "capital_expenditure": 234900000, "free_cash_flow": 2791600000, "dividends_paid": 1589600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-05-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6512000000, "cost_of_revenue": 1674500000, "gross_profit": 4837500000, "ebit": 2572700000, "ebitda": 3015300000, "pretax_income": 2310900000, "tax_provision": 550800000, "net_income": 1760100000, "net_income_to_common": 1760100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1141000000, "total_current_assets": 8613300000, "total_assets": 16174500000, "short_term_debt": null, "long_term_debt": null, "total_debt": 4608300000, "total_liabilities": 12439400000, "total_equity": 3735100000, "shares_outstanding": 360000000, "goodwill_and_intangibles": 6211400000 }, "cash_flow": { "operating_cash_flow": 2556700000, "capital_expenditure": 234900000, "free_cash_flow": 2791600000, "dividends_paid": 1589600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-05-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6512000000, "cost_of_revenue": 1674500000, "gross_profit": 4837500000, "ebit": 2510500000, "ebitda": 2953100000, "pretax_income": 2310900000, "tax_provision": 550800000, "net_income": 1760100000, "net_income_to_common": 1760100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1141000000, "total_current_assets": 8613300000, "total_assets": 16174500000, "short_term_debt": null, "long_term_debt": null, "total_debt": 4608300000, "total_liabilities": 12439400000, "total_equity": 3735100000, "shares_outstanding": 360000000, "goodwill_and_intangibles": 6211400000 }, "cash_flow": { "operating_cash_flow": 2556700000, "capital_expenditure": 234900000, "free_cash_flow": 2791600000, "dividends_paid": 1589600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-05-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6512000000, "cost_of_revenue": 1674500000, "gross_profit": 4837500000, "ebit": 2510500000, "ebitda": 2953100000, "pretax_income": 2310900000, "tax_provision": 550800000, "net_income": 1760100000, "net_income_to_common": 1760100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1141000000, "total_current_assets": 8613300000, "total_assets": 16174500000, "short_term_debt": null, "long_term_debt": null, "total_debt": 4608300000, "total_liabilities": 12439400000, "total_equity": 3735100000, "shares_outstanding": 360000000, "goodwill_and_intangibles": 6211400000 }, "cash_flow": { "operating_cash_flow": 2556700000, "capital_expenditure": 234900000, "free_cash_flow": 2791600000, "dividends_paid": 1589600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-05-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5571700000, "cost_of_revenue": 1540400000, "gross_profit": 4031300000, "ebit": 2281300000, "ebitda": 2490800000, "pretax_income": 2175900000, "tax_provision": 518600000, "net_income": 1657300000, "net_income_to_common": 1657300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1628600000, "total_current_assets": 8916500000, "total_assets": 16564100000, "short_term_debt": 418400000, "long_term_debt": 4548400000, "total_debt": 5022300000, "total_liabilities": 12436100000, "total_equity": 4128000000, "shares_outstanding": 362000000, "goodwill_and_intangibles": 6461400000 }, "cash_flow": { "operating_cash_flow": 1951100000, "capital_expenditure": 191800000, "free_cash_flow": 2142900000, "dividends_paid": 1448500000, "share_repurchases": -104500000, "shares_issued": 3800000, "net_debt_issued": 4180900000 } }, { "period_end_date": "2025-05-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5571700000, "cost_of_revenue": 1540400000, "gross_profit": 4031300000, "ebit": 2281300000, "ebitda": 2490800000, "pretax_income": 2175900000, "tax_provision": 518600000, "net_income": 1657300000, "net_income_to_common": 1657300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1628600000, "total_current_assets": 8916500000, "total_assets": 16564100000, "short_term_debt": 418400000, "long_term_debt": 4548400000, "total_debt": 5022300000, "total_liabilities": 12436100000, "total_equity": 4128000000, "shares_outstanding": 362000000, "goodwill_and_intangibles": 6461400000 }, "cash_flow": { "operating_cash_flow": 1951100000, "capital_expenditure": 191800000, "free_cash_flow": 2142900000, "dividends_paid": 1448500000, "share_repurchases": -104500000, "shares_issued": 3800000, "net_debt_issued": null } }, { "period_end_date": "2025-05-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5571700000, "cost_of_revenue": 1540400000, "gross_profit": 4031300000, "ebit": 2281300000, "ebitda": 2490800000, "pretax_income": 2175900000, "tax_provision": 518600000, "net_income": 1657300000, "net_income_to_common": 1657300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1628600000, "total_current_assets": 8916500000, "total_assets": 16564100000, "short_term_debt": 418400000, "long_term_debt": 4548400000, "total_debt": 5022300000, "total_liabilities": 12436100000, "total_equity": 4128000000, "shares_outstanding": 362000000, "goodwill_and_intangibles": 6461400000 }, "cash_flow": { "operating_cash_flow": 1951100000, "capital_expenditure": 191800000, "free_cash_flow": 2142900000, "dividends_paid": 1448500000, "share_repurchases": -104500000, "shares_issued": 3800000, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1605500000, "cost_of_revenue": 417300000, "gross_profit": 1188200000, "ebit": 615300000, "ebitda": 728500000, "pretax_income": 554200000, "tax_provision": 133600000, "net_income": 420600000, "net_income_to_common": 420600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1141000000, "total_current_assets": 8613300000, "total_assets": 16174500000, "short_term_debt": null, "long_term_debt": 4556100000, "total_debt": 4608300000, "total_liabilities": 12439400000, "total_equity": 3735100000, "shares_outstanding": 358200000, "goodwill_and_intangibles": 6211400000 }, "cash_flow": { "operating_cash_flow": 580900000, "capital_expenditure": 65900000, "free_cash_flow": 646800000, "dividends_paid": 424600000, "share_repurchases": -249400000, "shares_issued": 1700000, "net_debt_issued": -400000000 } }, { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1605500000, "cost_of_revenue": 417300000, "gross_profit": 1188200000, "ebit": 615300000, "ebitda": 728500000, "pretax_income": 554200000, "tax_provision": 133600000, "net_income": 420600000, "net_income_to_common": 420600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1141000000, "total_current_assets": 8613300000, "total_assets": 16174500000, "short_term_debt": null, "long_term_debt": null, "total_debt": 4608300000, "total_liabilities": 12439400000, "total_equity": 3735100000, "shares_outstanding": 358200000, "goodwill_and_intangibles": 6211400000 }, "cash_flow": { "operating_cash_flow": 580900000, "capital_expenditure": 65900000, "free_cash_flow": 646800000, "dividends_paid": 424600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1605500000, "cost_of_revenue": 417300000, "gross_profit": 1188200000, "ebit": 615300000, "ebitda": 728500000, "pretax_income": 554200000, "tax_provision": 133600000, "net_income": 420600000, "net_income_to_common": 420600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1141000000, "total_current_assets": 8613300000, "total_assets": 16174500000, "short_term_debt": null, "long_term_debt": null, "total_debt": 4608300000, "total_liabilities": 12439400000, "total_equity": 3735100000, "shares_outstanding": 358200000, "goodwill_and_intangibles": 6211400000 }, "cash_flow": { "operating_cash_flow": 580900000, "capital_expenditure": 65900000, "free_cash_flow": 646800000, "dividends_paid": 424600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1605500000, "cost_of_revenue": 417300000, "gross_profit": 1188200000, "ebit": 604700000, "ebitda": 717900000, "pretax_income": 554200000, "tax_provision": 133600000, "net_income": 420600000, "net_income_to_common": 420600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1141000000, "total_current_assets": 8613300000, "total_assets": 16174500000, "short_term_debt": null, "long_term_debt": null, "total_debt": 4608300000, "total_liabilities": 12439400000, "total_equity": 3735100000, "shares_outstanding": 358200000, "goodwill_and_intangibles": 6211400000 }, "cash_flow": { "operating_cash_flow": 580900000, "capital_expenditure": 65900000, "free_cash_flow": 646800000, "dividends_paid": 424600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1605500000, "cost_of_revenue": 417300000, "gross_profit": 1188200000, "ebit": 604700000, "ebitda": 717900000, "pretax_income": 554200000, "tax_provision": 133600000, "net_income": 420600000, "net_income_to_common": 420600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1141000000, "total_current_assets": 8613300000, "total_assets": 16174500000, "short_term_debt": null, "long_term_debt": null, "total_debt": 4608300000, "total_liabilities": 12439400000, "total_equity": 3735100000, "shares_outstanding": 358200000, "goodwill_and_intangibles": 6211400000 }, "cash_flow": { "operating_cash_flow": 580900000, "capital_expenditure": 65900000, "free_cash_flow": 646800000, "dividends_paid": 424600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1808900000, "cost_of_revenue": 431200000, "gross_profit": 1377700000, "ebit": 807100000, "ebitda": 918100000, "pretax_income": 739000000, "tax_provision": 178700000, "net_income": 560300000, "net_income_to_common": 560300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1792300000, "total_current_assets": 9928000000, "total_assets": 17511400000, "short_term_debt": 400000000, "long_term_debt": 4554100000, "total_debt": 5013400000, "total_liabilities": 13497800000, "total_equity": 4013600000, "shares_outstanding": 360600000, "goodwill_and_intangibles": 6274800000 }, "cash_flow": { "operating_cash_flow": 812500000, "capital_expenditure": 51000000, "free_cash_flow": 863500000, "dividends_paid": 388000000, "share_repurchases": -75000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1808900000, "cost_of_revenue": 431200000, "gross_profit": 1377700000, "ebit": 807100000, "ebitda": 918100000, "pretax_income": 739000000, "tax_provision": 178700000, "net_income": 560300000, "net_income_to_common": 560300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1792300000, "total_current_assets": 9928000000, "total_assets": 17511400000, "short_term_debt": 400000000, "long_term_debt": 4554100000, "total_debt": 5013400000, "total_liabilities": 13497800000, "total_equity": 4013600000, "shares_outstanding": 360600000, "goodwill_and_intangibles": 6274800000 }, "cash_flow": { "operating_cash_flow": 812500000, "capital_expenditure": 51000000, "free_cash_flow": 863500000, "dividends_paid": 388000000, "share_repurchases": -75000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1808900000, "cost_of_revenue": 431200000, "gross_profit": 1377700000, "ebit": 807100000, "ebitda": 918100000, "pretax_income": 739000000, "tax_provision": 178700000, "net_income": 560300000, "net_income_to_common": 560300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1792300000, "total_current_assets": 9928000000, "total_assets": 17511400000, "short_term_debt": 400000000, "long_term_debt": 4554100000, "total_debt": 5013400000, "total_liabilities": 13497800000, "total_equity": 4013600000, "shares_outstanding": 360600000, "goodwill_and_intangibles": 6274800000 }, "cash_flow": { "operating_cash_flow": 812500000, "capital_expenditure": 51000000, "free_cash_flow": 863500000, "dividends_paid": 388000000, "share_repurchases": -75000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1808900000, "cost_of_revenue": 431200000, "gross_profit": 1377700000, "ebit": 807100000, "ebitda": 918100000, "pretax_income": 739000000, "tax_provision": 178700000, "net_income": 560300000, "net_income_to_common": 560300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1792300000, "total_current_assets": 9928000000, "total_assets": 17511400000, "short_term_debt": 400000000, "long_term_debt": 4554100000, "total_debt": 5013400000, "total_liabilities": 13497800000, "total_equity": 4013600000, "shares_outstanding": 360600000, "goodwill_and_intangibles": 6274800000 }, "cash_flow": { "operating_cash_flow": 812500000, "capital_expenditure": 51000000, "free_cash_flow": 863500000, "dividends_paid": 388000000, "share_repurchases": -75000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1808900000, "cost_of_revenue": 431200000, "gross_profit": 1377700000, "ebit": 807100000, "ebitda": 918100000, "pretax_income": 739000000, "tax_provision": 178700000, "net_income": 560300000, "net_income_to_common": 560300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1792300000, "total_current_assets": 9928000000, "total_assets": 17511400000, "short_term_debt": 400000000, "long_term_debt": 4554100000, "total_debt": 5013400000, "total_liabilities": 13497800000, "total_equity": 4013600000, "shares_outstanding": 360600000, "goodwill_and_intangibles": 6274800000 }, "cash_flow": { "operating_cash_flow": 812500000, "capital_expenditure": 51000000, "free_cash_flow": 863500000, "dividends_paid": 388000000, "share_repurchases": -75000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1808900000, "cost_of_revenue": 431200000, "gross_profit": 1377700000, "ebit": 807100000, "ebitda": 918100000, "pretax_income": 739000000, "tax_provision": 178700000, "net_income": 560300000, "net_income_to_common": 560300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1792300000, "total_current_assets": 9928000000, "total_assets": 17511400000, "short_term_debt": 400000000, "long_term_debt": 4554100000, "total_debt": 5013400000, "total_liabilities": 13497800000, "total_equity": 4013600000, "shares_outstanding": 360600000, "goodwill_and_intangibles": 6274800000 }, "cash_flow": { "operating_cash_flow": 812500000, "capital_expenditure": 51000000, "free_cash_flow": 863500000, "dividends_paid": 388000000, "share_repurchases": -75000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1808900000, "cost_of_revenue": 431200000, "gross_profit": 1377700000, "ebit": 792000000, "ebitda": 903000000, "pretax_income": 739000000, "tax_provision": 178700000, "net_income": 560300000, "net_income_to_common": 560300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1792300000, "total_current_assets": 9928000000, "total_assets": 17511400000, "short_term_debt": 400000000, "long_term_debt": 4554100000, "total_debt": 5013400000, "total_liabilities": 13497800000, "total_equity": 4013600000, "shares_outstanding": 360600000, "goodwill_and_intangibles": 6274800000 }, "cash_flow": { "operating_cash_flow": 812500000, "capital_expenditure": 51000000, "free_cash_flow": 863500000, "dividends_paid": 388000000, "share_repurchases": -75000000, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-05-31" }, "schema": { "public_fields_only": true } }