{ "ticker": { "uuid": "3c7bd76f-412d-4a69-86d6-990e154cf1b1", "symbol": "GODFRYPHLP", "name": "Godfrey Phillips India Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Tobacco", "page_url": "https://sharemaestro.com/factors/ticker/3c7bd76f-412d-4a69-86d6-990e154cf1b1/", "api_url": "https://sharemaestro.com/factors/api/tickers/3c7bd76f-412d-4a69-86d6-990e154cf1b1/" }, "latest_snapshot": { "ticker": { "uuid": "3c7bd76f-412d-4a69-86d6-990e154cf1b1", "symbol": "GODFRYPHLP", "name": "Godfrey Phillips India Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Tobacco", "page_url": "https://sharemaestro.com/factors/ticker/3c7bd76f-412d-4a69-86d6-990e154cf1b1/", "api_url": "https://sharemaestro.com/factors/api/tickers/3c7bd76f-412d-4a69-86d6-990e154cf1b1/" }, "week_end_date": "2026-08-09", "universe": "INR_IN", "score": { "os": 0.2, "value": 0.25, "quality": 0.86, "momentum": 0.08, "coverage": 0.909, "confidence": 0.851, "delta": -0.05 }, "headline_factors": { "price": 2286, "market_cap": 356574303360, "pe_ratio": 23.7666, "earnings_yield": 0.0392, "ebitda_to_ev": 0.0578, "shareholder_yield": 0.0162, "roe": 0.2415, "piotroski_f_score": 7, "momentum_12_1": -0.3551, "volatility_252d": 0.4637 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 23.7666, "ev_ebitda": 17.288, "earnings_yield": 0.0392, "fcf_yield": 0.0057, "shareholder_yield": 0.0162 }, "quality": { "roe": 0.2415, "roic": 0.1637, "gross_margin": 0.4293, "fcf_margin": 0.031, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.1388, "eps_growth_1y": 0.4235, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.3031, "momentum_12_1": -0.3551, "relative_strength": -0.3116 }, "scores": { "value_percentile": 0.25, "quality_percentile": 0.86, "momentum_percentile": 0.08, "growth_composite": 23, "yield_composite": 12, "overall_composite": 80, "os_score": 0.2, "factor_coverage": 0.909, "signal_confidence": 0.851 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2220.1, "os": 0.27, "value": 0.23, "quality": 0.86, "momentum": 0.29, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 23.0814, "earnings_yield": 0.0403, "shareholder_yield": 0.0167, "roe": 0.2415, "momentum_12_1": -0.1019 }, { "week_end_date": "2026-06-14", "price": 2301, "os": 0.27, "value": 0.21, "quality": 0.87, "momentum": 0.31, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 23.9225, "earnings_yield": 0.0389, "shareholder_yield": 0.0161, "roe": 0.2415, "momentum_12_1": -0.1185 }, { "week_end_date": "2026-06-21", "price": 2271, "os": 0.26, "value": 0.23, "quality": 0.86, "momentum": 0.29, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 23.6106, "earnings_yield": 0.0394, "shareholder_yield": 0.0163, "roe": 0.2415, "momentum_12_1": -0.1231 }, { "week_end_date": "2026-06-28", "price": 2247.3, "os": 0.24, "value": 0.24, "quality": 0.85, "momentum": 0.2, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 23.3642, "earnings_yield": 0.0398, "shareholder_yield": 0.0165, "roe": 0.2415, "momentum_12_1": -0.2343 }, { "week_end_date": "2026-07-05", "price": 2170.1, "os": 0.26, "value": 0.26, "quality": 0.85, "momentum": 0.21, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 22.5616, "earnings_yield": 0.0413, "shareholder_yield": 0.017, "roe": 0.2415, "momentum_12_1": -0.2259 }, { "week_end_date": "2026-07-12", "price": 2115.3, "os": 0.27, "value": 0.27, "quality": 0.85, "momentum": 0.24, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 21.9919, "earnings_yield": 0.0423, "shareholder_yield": 0.0175, "roe": 0.2415, "momentum_12_1": -0.1693 }, { "week_end_date": "2026-07-19", "price": 2109.9, "os": 0.25, "value": 0.27, "quality": 0.87, "momentum": 0.15, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 21.9357, "earnings_yield": 0.0424, "shareholder_yield": 0.0175, "roe": 0.2415, "momentum_12_1": -0.2637 }, { "week_end_date": "2026-07-26", "price": 2129.6, "os": 0.24, "value": 0.26, "quality": 0.86, "momentum": 0.19, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 22.1405, "earnings_yield": 0.042, "shareholder_yield": 0.0174, "roe": 0.2415, "momentum_12_1": -0.2234 }, { "week_end_date": "2026-08-02", "price": 2133.4, "os": 0.25, "value": 0.28, "quality": 0.87, "momentum": 0.15, "confidence": 0.861, "coverage": 0.909, "pe_ratio": 22.18, "earnings_yield": 0.042, "shareholder_yield": 0.0173, "roe": 0.2415, "momentum_12_1": -0.25 }, { "week_end_date": "2026-08-09", "price": 2286, "os": 0.2, "value": 0.25, "quality": 0.86, "momentum": 0.08, "confidence": 0.851, "coverage": 0.909, "pe_ratio": 23.7666, "earnings_yield": 0.0392, "shareholder_yield": 0.0162, "roe": 0.2415, "momentum_12_1": -0.3551 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 63526300000, "cost_of_revenue": 35651100000, "gross_profit": 27875200000, "ebit": 14724100000, "ebitda": 20725500000, "pretax_income": null, "tax_provision": null, "net_income": 15260600000, "net_income_to_common": 15260600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32900000, "total_current_assets": 44183300000, "total_assets": 83103800000, "short_term_debt": 930800000, "long_term_debt": 16400000, "total_debt": 2320400000, "total_liabilities": null, "total_equity": 62124400000, "shares_outstanding": 155981760, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5181600000, "capital_expenditure": -3121900000, "free_cash_flow": 2059700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 63526300000, "cost_of_revenue": 35425300000, "gross_profit": 28101000000, "ebit": 14636900000, "ebitda": 20725500000, "pretax_income": null, "tax_provision": null, "net_income": 15260600000, "net_income_to_common": 15260600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32900000, "total_current_assets": 44183300000, "total_assets": 83103800000, "short_term_debt": 930800000, "long_term_debt": 16400000, "total_debt": 2336800000, "total_liabilities": null, "total_equity": 62124400000, "shares_outstanding": 155981760, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5181600000, "capital_expenditure": -3121900000, "free_cash_flow": 2059700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 63526300000, "cost_of_revenue": 35425300000, "gross_profit": 28101000000, "ebit": 14636900000, "ebitda": 20725500000, "pretax_income": null, "tax_provision": null, "net_income": 15260600000, "net_income_to_common": 15260600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32900000, "total_current_assets": 44183300000, "total_assets": 83103800000, "short_term_debt": 930800000, "long_term_debt": 16400000, "total_debt": 2336800000, "total_liabilities": null, "total_equity": 62124400000, "shares_outstanding": 155981760, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5181600000, "capital_expenditure": -3121900000, "free_cash_flow": 2059700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 63526300000, "cost_of_revenue": 35425300000, "gross_profit": 28101000000, "ebit": 14636900000, "ebitda": 20725500000, "pretax_income": null, "tax_provision": null, "net_income": 15260600000, "net_income_to_common": 15260600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32900000, "total_current_assets": 44183300000, "total_assets": 83103800000, "short_term_debt": 930800000, "long_term_debt": 16400000, "total_debt": 2336800000, "total_liabilities": null, "total_equity": 62124400000, "shares_outstanding": 155981760, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5181600000, "capital_expenditure": -3121900000, "free_cash_flow": 2059700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 63526300000, "cost_of_revenue": 35425300000, "gross_profit": 28101000000, "ebit": 14636900000, "ebitda": 20725500000, "pretax_income": null, "tax_provision": null, "net_income": 15260600000, "net_income_to_common": 15260600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32900000, "total_current_assets": 44183300000, "total_assets": 83103800000, "short_term_debt": 930800000, "long_term_debt": 16400000, "total_debt": 2336800000, "total_liabilities": null, "total_equity": 62124400000, "shares_outstanding": 155981760, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5181600000, "capital_expenditure": -3121900000, "free_cash_flow": 2059700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 63526300000, "cost_of_revenue": 35425300000, "gross_profit": 28101000000, "ebit": 14636900000, "ebitda": 20725500000, "pretax_income": null, "tax_provision": null, "net_income": 15260600000, "net_income_to_common": 15260600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32900000, "total_current_assets": 44183300000, "total_assets": 83103800000, "short_term_debt": 930800000, "long_term_debt": 16400000, "total_debt": 2336800000, "total_liabilities": null, "total_equity": 62124400000, "shares_outstanding": 155981760, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5181600000, "capital_expenditure": -3121900000, "free_cash_flow": 2059700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 63526300000, "cost_of_revenue": 35425300000, "gross_profit": 28101000000, "ebit": 14636900000, "ebitda": 20725500000, "pretax_income": null, "tax_provision": null, "net_income": 15260600000, "net_income_to_common": 15260600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32900000, "total_current_assets": 44183300000, "total_assets": 83103800000, "short_term_debt": 930800000, "long_term_debt": 16400000, "total_debt": 2336800000, "total_liabilities": null, "total_equity": 62124400000, "shares_outstanding": 155981760, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5181600000, "capital_expenditure": -3121900000, "free_cash_flow": 2059700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 63526300000, "cost_of_revenue": 35425300000, "gross_profit": 28101000000, "ebit": 14636900000, "ebitda": 20725500000, "pretax_income": null, "tax_provision": null, "net_income": 15260600000, "net_income_to_common": 15260600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32900000, "total_current_assets": 44183300000, "total_assets": 83103800000, "short_term_debt": 930800000, "long_term_debt": 16400000, "total_debt": 2336800000, "total_liabilities": null, "total_equity": 62124400000, "shares_outstanding": 155981760, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5181600000, "capital_expenditure": -3121900000, "free_cash_flow": 2059700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 11918500000, "cost_of_revenue": 7618000000, "gross_profit": 4300500000, "ebit": 1471500000, "ebitda": 2879800000, "pretax_income": null, "tax_provision": null, "net_income": 1983900000, "net_income_to_common": 1983900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 11918500000, "cost_of_revenue": 7618000000, "gross_profit": 4300500000, "ebit": 1471500000, "ebitda": 2879800000, "pretax_income": null, "tax_provision": null, "net_income": 1983900000, "net_income_to_common": 1983900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 17811600000, "cost_of_revenue": 8796100000, "gross_profit": 9015500000, "ebit": 5201400000, "ebitda": 7040300000, "pretax_income": null, "tax_provision": null, "net_income": 5214300000, "net_income_to_common": 5214300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32900000, "total_current_assets": 44183300000, "total_assets": 83103800000, "short_term_debt": 930800000, "long_term_debt": 16400000, "total_debt": 2320400000, "total_liabilities": null, "total_equity": 62124400000, "shares_outstanding": 155981760, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 17811600000, "cost_of_revenue": 8796100000, "gross_profit": 9015500000, "ebit": 5201400000, "ebitda": 7040300000, "pretax_income": null, "tax_provision": null, "net_income": 5214300000, "net_income_to_common": 5214300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32900000, "total_current_assets": 44183300000, "total_assets": 83103800000, "short_term_debt": 930800000, "long_term_debt": 16400000, "total_debt": 2336800000, "total_liabilities": null, "total_equity": 62124400000, "shares_outstanding": 155981760, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 17811600000, "cost_of_revenue": 8796100000, "gross_profit": 9015500000, "ebit": 5201400000, "ebitda": 7040300000, "pretax_income": null, "tax_provision": null, "net_income": 5214300000, "net_income_to_common": 5214300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32900000, "total_current_assets": 44183300000, "total_assets": 83103800000, "short_term_debt": 930800000, "long_term_debt": 16400000, "total_debt": 2336800000, "total_liabilities": null, "total_equity": 62124400000, "shares_outstanding": 155981760, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 17811600000, "cost_of_revenue": 8796100000, "gross_profit": 9015500000, "ebit": 5201400000, "ebitda": 7040300000, "pretax_income": null, "tax_provision": null, "net_income": 5214300000, "net_income_to_common": 5214300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32900000, "total_current_assets": 44183300000, "total_assets": 83103800000, "short_term_debt": 930800000, "long_term_debt": 16400000, "total_debt": 2336800000, "total_liabilities": null, "total_equity": 62124400000, "shares_outstanding": 155981760, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 17811600000, "cost_of_revenue": 8796100000, "gross_profit": 9015500000, "ebit": 5201400000, "ebitda": 7040300000, "pretax_income": null, "tax_provision": null, "net_income": 5214300000, "net_income_to_common": 5214300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32900000, "total_current_assets": 44183300000, "total_assets": 83103800000, "short_term_debt": 930800000, "long_term_debt": 16400000, "total_debt": 2336800000, "total_liabilities": null, "total_equity": 62124400000, "shares_outstanding": 155981760, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 17811600000, "cost_of_revenue": 8796100000, "gross_profit": 9015500000, "ebit": 5201400000, "ebitda": 7040300000, "pretax_income": null, "tax_provision": null, "net_income": 5214300000, "net_income_to_common": 5214300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32900000, "total_current_assets": 44183300000, "total_assets": 83103800000, "short_term_debt": 930800000, "long_term_debt": 16400000, "total_debt": 2336800000, "total_liabilities": null, "total_equity": 62124400000, "shares_outstanding": 155981760, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 17811600000, "cost_of_revenue": 8796100000, "gross_profit": 9015500000, "ebit": 5201400000, "ebitda": 7040300000, "pretax_income": null, "tax_provision": null, "net_income": 5214300000, "net_income_to_common": 5214300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32900000, "total_current_assets": 44183300000, "total_assets": 83103800000, "short_term_debt": 930800000, "long_term_debt": 16400000, "total_debt": 2336800000, "total_liabilities": null, "total_equity": 62124400000, "shares_outstanding": 155981760, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 17811600000, "cost_of_revenue": 8796100000, "gross_profit": 9015500000, "ebit": 5201400000, "ebitda": 7040300000, "pretax_income": null, "tax_provision": null, "net_income": 5214300000, "net_income_to_common": 5214300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32900000, "total_current_assets": 44183300000, "total_assets": 83103800000, "short_term_debt": 930800000, "long_term_debt": 16400000, "total_debt": 2336800000, "total_liabilities": null, "total_equity": 62124400000, "shares_outstanding": 155981760, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 17811600000, "cost_of_revenue": 8796100000, "gross_profit": 9015500000, "ebit": 5201400000, "ebitda": 7040300000, "pretax_income": null, "tax_provision": null, "net_income": 5214300000, "net_income_to_common": 5214300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32900000, "total_current_assets": 44183300000, "total_assets": 83103800000, "short_term_debt": 930800000, "long_term_debt": 16400000, "total_debt": 2336800000, "total_liabilities": null, "total_equity": 62124400000, "shares_outstanding": 155981760, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 18169000000, "cost_of_revenue": 11149800000, "gross_profit": 7019200000, "ebit": 3490200000, "ebitda": 4741900000, "pretax_income": null, "tax_provision": null, "net_income": 3432900000, "net_income_to_common": 3432900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }