{ "ticker": { "uuid": "3c7bd76f-412d-4a69-86d6-990e154cf1b1", "symbol": "GODFRYPHLP", "name": "Godfrey Phillips India Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Tobacco", "page_url": "https://sharemaestro.com/factors/ticker/3c7bd76f-412d-4a69-86d6-990e154cf1b1/", "api_url": "https://sharemaestro.com/factors/api/tickers/3c7bd76f-412d-4a69-86d6-990e154cf1b1/" }, "ticker_metadata": { "id": 13558, "uuid": "3c7bd76f-412d-4a69-86d6-990e154cf1b1", "symbol": "GODFRYPHLP", "name": "Godfrey Phillips India Limited", "asset_type": "equity", "market_cap": 356075175936, "stock_exchange_id": 7, "industry": "Tobacco", "sector": "Consumer Defensive", "description": "Godfrey Phillips India Limited, together with its subsidiaries, manufactures and trades cigarettes, tobacco products, and related products in India and internationally. It operates through Cigarette, Tobacco and Related Products; and Others segments. The company offers cigarette products under the Marlboro, Four Square, Red & White, Stellar, Cavanders, Originals, North Pole & Tipper, Focus, Jaisalmer, Ultima, Black Jack, Force 10, and Bulls & Bears, Sahara; leaf and cut tobacco products under the Philip Morris, ITG, JTI, Eastern Company, European Tobacco, Libyan Tobacco Company, and RNTA brands. It also provides confectionary products, such as candies and chewing gums under the Funda and Naturalz Imli brands. In addition, the company engages in the acquisition of securities and real estate development. It exports its products. Godfrey Phillips India Limited was incorporated in 1936 and is based in New Delhi, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "3c7bd76f-412d-4a69-86d6-990e154cf1b1", "symbol": "GODFRYPHLP", "name": "Godfrey Phillips India Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Tobacco", "page_url": "https://sharemaestro.com/factors/ticker/3c7bd76f-412d-4a69-86d6-990e154cf1b1/", "api_url": "https://sharemaestro.com/factors/api/tickers/3c7bd76f-412d-4a69-86d6-990e154cf1b1/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.23, "value": 0.22, "quality": 0.81, "momentum": 0.29, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 2220.1, "market_cap": 346295120662.21, "pe_ratio": 23.0814, "earnings_yield": 0.0433, "ebitda_to_ev": 0.0596, "shareholder_yield": 0, "roe": 0.2415, "piotroski_f_score": 7, "momentum_12_1": -0.1019, "volatility_252d": 0.5155 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:00.529288+00:00", "batch_id": "" }, "size": { "price_close": 2220.1001, "market_cap": 346295120662.2125, "market_cap_usd": 346295120662.2125, "enterprise_value": 348599020662.2125, "shares_outstanding": 155981760, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 23.0814, "pb_ratio": 5.5742, "ptbv_ratio": 5.5742, "ps_ratio": 5.2168, "pcf_ratio": 66.8317, "pfcf_ratio": 168.1289, "ev_ebitda": 16.7905, "ev_ebit": 24.7905, "ev_sales": 5.2515, "ev_fcf": 169.2475, "earnings_yield": 0.0433, "fcf_yield": 0.0059, "price_to_sales": 5.2168, "price_to_book": 5.5742, "price_to_cashflow": 66.8317, "ebitda_to_ev": 0.0596, "sales_yield": 0.1904 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4293, "operating_margin": 0.2118, "net_margin": 0.226, "ebitda_margin": 0.3128, "fcf_margin": 0.031, "roe": 0.2415, "roa": 0.1805, "roic": 0.1637, "roc_greenblatt": null, "asset_turnover": 0.7988, "cash_conversion": 0.1373, "accruals_ratio": 0.1182, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.2567, "revenue_stability_5y": 0.2738, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.343, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.111, "debt_to_assets": 0.0281, "interest_coverage": 111.2484, "current_ratio": 2.437, "quick_ratio": 2.437, "net_debt": 2303900000, "local_beta": 1.3384, "volatility_252d": 0.5155, "volatility_60d": 1.1261, "max_drawdown_12m": -0.482, "risk_adjusted_momentum": -0.1977 }, "growth": { "revenue_growth_1y": 0.1388, "revenue_growth_3y_cagr": 0.2163, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.4235, "eps_growth_3y_cagr": 0.3026, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1843, "revenue_growth": 0.1388, "earnings_growth": 0.4235 }, "momentum": { "price_return_1m": -0.0844, "price_return_3m": 0.0814, "price_return_6m": -0.1875, "price_return_9m": -0.3951, "price_return_12m": -0.1777, "price_return_12m_ex1m": -0.1019, "momentum_6m": -0.1875, "momentum_12m": -0.1777, "momentum_12_1": -0.1019, "distance_from_52w_high": -0.3951, "distance_from_52w_low": 0.1677, "relative_strength": -0.07 }, "raw_ttm": { "revenue_ttm": 66381300000, "gross_profit_ttm": 28500600000, "ebit_ttm": 14061800000, "ebitda_ttm": 20761700000, "net_income_ttm": 15003200000, "eps_diluted_ttm": 96.1856, "operating_cash_flow_ttm": 5181600000, "capital_expenditure_ttm": -3121900000, "fcf_ttm": 2059700000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 126400000, "cash_and_equivalents": 32900000, "total_current_assets": 44183300000, "total_current_liabilities": 18130400000, "net_ppe": null, "total_assets": 83103800000, "total_debt": 2336800000, "total_equity": 62124400000, "net_working_capital": 26950800000, "book_value_per_share": 398.2799, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 398.2799 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 43, "rank_pb": 79, "rank_ptbv": 79, "rank_ps": 77, "rank_pcf": 87, "rank_ev_ebitda": 56, "rank_ev_ebit": 58, "rank_earnings_yield": 43, "rank_fcf_yield": 51, "rank_dividend_yield": 83, "rank_shareholder_yield": 62, "rank_total_yield": 68, "rank_roe": 10, "rank_roc": 50, "rank_roic": 16, "rank_gross_margin": 45, "rank_fcf_margin": 45, "rank_piotroski": 19, "rank_accruals": 90, "rank_sue": 50, "rank_eps_growth_1y": 24, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 43, "rank_momentum_12m": 64, "rank_momentum_12m_ex1m": 56, "rank_relative_strength": 64 }, "composites": { "value_composite": 78, "quality_composite": 19, "momentum_composite": 71, "growth_composite": 22, "yield_composite": 77, "svqf_composite": 32, "vc1_composite": 81, "vc2_composite": 82, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 77, "quality_value_composite": 0.4221, "os_score": 0.23, "value_percentile": 0.22, "quality_percentile": 0.81, "momentum_percentile": 0.29, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 23, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 6053, "ticker_id": 13558, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:00.529288+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2220.1001, "market_cap": 346295120662.2125, "market_cap_usd": 346295120662.2125, "enterprise_value": 348599020662.2125, "shares_outstanding": 155981760, "fx_rate_to_usd": null, "pe_ratio": 23.08141734, "pb_ratio": 5.57422077, "ptbv_ratio": 5.57422077, "ps_ratio": 5.21675714, "pcf_ratio": 66.8316969, "pfcf_ratio": 168.1289123, "ev_ebitda": 16.7904854, "ev_ebit": 24.79049771, "ev_sales": 5.2514642, "ev_fcf": 169.24747325, "earnings_yield": 0.0433249, "fcf_yield": 0.00590851, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.42934682, "operating_margin": 0.21183375, "net_margin": 0.22601546, "ebitda_margin": 0.31276429, "fcf_margin": 0.03102832, "roe": 0.24150253, "roa": 0.18053567, "roic": 0.16369127, "roc_greenblatt": null, "asset_turnover": 0.79877575, "cash_conversion": 0.13728405, "accruals_ratio": 0.11818473, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.11096875, "debt_to_assets": 0.02811905, "interest_coverage": 111.24841772, "current_ratio": 2.43697326, "quick_ratio": 2.43697326, "net_debt": 2303900000, "revenue_growth_1y": 0.13877844, "revenue_growth_3y_cagr": 0.21630356, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.4235236, "eps_growth_3y_cagr": 0.30259552, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.18426571, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.256652, "revenue_stability_5y": 0.27377, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08441931, "price_return_3m": 0.08144586, "price_return_6m": -0.18746109, "price_return_9m": -0.39511722, "price_return_12m": -0.17771044, "price_return_12m_ex1m": -0.10189286, "distance_from_52w_high": -0.39511722, "distance_from_52w_low": 0.16773625, "relative_strength": -0.0700307, "local_beta": 1.3384, "volatility_252d": 0.515462, "volatility_60d": 1.126078, "max_drawdown_12m": -0.48200394, "revenue_ttm": 66381300000, "gross_profit_ttm": 28500600000, "ebit_ttm": 14061800000, "ebitda_ttm": 20761700000, "net_income_ttm": 15003200000, "eps_diluted_ttm": 96.18560529, "operating_cash_flow_ttm": 5181600000, "capital_expenditure_ttm": -3121900000, "fcf_ttm": 2059700000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 126400000, "cash_and_equivalents": 32900000, "total_current_assets": 44183300000, "total_current_liabilities": 18130400000, "net_ppe": null, "total_assets": 83103800000, "total_debt": 2336800000, "total_equity": 62124400000, "net_working_capital": 26950800000, "book_value_per_share": 398.27990144, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 398.27990144, "universe_ticker_count": 1806, "sector": "Consumer Defensive", "rank_pe": 43, "rank_pb": 79, "rank_ptbv": 79, "rank_ps": 77, "rank_pcf": 87, "rank_ev_ebitda": 56, "rank_ev_ebit": 58, "rank_earnings_yield": 43, "rank_fcf_yield": 51, "rank_dividend_yield": 83, "rank_shareholder_yield": 62, "rank_total_yield": 68, "rank_roe": 10, "rank_roc": 50, "rank_roic": 16, "rank_gross_margin": 45, "rank_fcf_margin": 45, "rank_piotroski": 19, "rank_accruals": 90, "rank_sue": 50, "rank_eps_growth_1y": 24, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 43, "rank_momentum_12m": 64, "rank_momentum_12m_ex1m": 56, "rank_relative_strength": 64, "value_composite": 78, "quality_composite": 19, "momentum_composite": 71, "growth_composite": 22, "yield_composite": 77, "svqf_composite": 32, "vc1_composite": 81, "vc2_composite": 82, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 77, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 23, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2220.1, "os": 0.23, "value": 0.22, "quality": 0.81, "momentum": 0.29, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 23.0814, "earnings_yield": 0.0433, "shareholder_yield": 0, "roe": 0.2415, "momentum_12_1": -0.1019, "complete_fields": { "id": 6053, "ticker_id": 13558, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:00.529288+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2220.1001, "market_cap": 346295120662.2125, "market_cap_usd": 346295120662.2125, "enterprise_value": 348599020662.2125, "shares_outstanding": 155981760, "fx_rate_to_usd": null, "pe_ratio": 23.08141734, "pb_ratio": 5.57422077, "ptbv_ratio": 5.57422077, "ps_ratio": 5.21675714, "pcf_ratio": 66.8316969, "pfcf_ratio": 168.1289123, "ev_ebitda": 16.7904854, "ev_ebit": 24.79049771, "ev_sales": 5.2514642, "ev_fcf": 169.24747325, "earnings_yield": 0.0433249, "fcf_yield": 0.00590851, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.42934682, "operating_margin": 0.21183375, "net_margin": 0.22601546, "ebitda_margin": 0.31276429, "fcf_margin": 0.03102832, "roe": 0.24150253, "roa": 0.18053567, "roic": 0.16369127, "roc_greenblatt": null, "asset_turnover": 0.79877575, "cash_conversion": 0.13728405, "accruals_ratio": 0.11818473, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.11096875, "debt_to_assets": 0.02811905, "interest_coverage": 111.24841772, "current_ratio": 2.43697326, "quick_ratio": 2.43697326, "net_debt": 2303900000, "revenue_growth_1y": 0.13877844, "revenue_growth_3y_cagr": 0.21630356, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.4235236, "eps_growth_3y_cagr": 0.30259552, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.18426571, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.256652, "revenue_stability_5y": 0.27377, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08441931, "price_return_3m": 0.08144586, "price_return_6m": -0.18746109, "price_return_9m": -0.39511722, "price_return_12m": -0.17771044, "price_return_12m_ex1m": -0.10189286, "distance_from_52w_high": -0.39511722, "distance_from_52w_low": 0.16773625, "relative_strength": -0.0700307, "local_beta": 1.3384, "volatility_252d": 0.515462, "volatility_60d": 1.126078, "max_drawdown_12m": -0.48200394, "revenue_ttm": 66381300000, "gross_profit_ttm": 28500600000, "ebit_ttm": 14061800000, "ebitda_ttm": 20761700000, "net_income_ttm": 15003200000, "eps_diluted_ttm": 96.18560529, "operating_cash_flow_ttm": 5181600000, "capital_expenditure_ttm": -3121900000, "fcf_ttm": 2059700000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 126400000, "cash_and_equivalents": 32900000, "total_current_assets": 44183300000, "total_current_liabilities": 18130400000, "net_ppe": null, "total_assets": 83103800000, "total_debt": 2336800000, "total_equity": 62124400000, "net_working_capital": 26950800000, "book_value_per_share": 398.27990144, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 398.27990144, "universe_ticker_count": 1806, "sector": "Consumer Defensive", "rank_pe": 43, "rank_pb": 79, "rank_ptbv": 79, "rank_ps": 77, "rank_pcf": 87, "rank_ev_ebitda": 56, "rank_ev_ebit": 58, "rank_earnings_yield": 43, "rank_fcf_yield": 51, "rank_dividend_yield": 83, "rank_shareholder_yield": 62, "rank_total_yield": 68, "rank_roe": 10, "rank_roc": 50, "rank_roic": 16, "rank_gross_margin": 45, "rank_fcf_margin": 45, "rank_piotroski": 19, "rank_accruals": 90, "rank_sue": 50, "rank_eps_growth_1y": 24, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 43, "rank_momentum_12m": 64, "rank_momentum_12m_ex1m": 56, "rank_relative_strength": 64, "value_composite": 78, "quality_composite": 19, "momentum_composite": 71, "growth_composite": 22, "yield_composite": 77, "svqf_composite": 32, "vc1_composite": 81, "vc2_composite": 82, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 77, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 23, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:55.935580+00:00", "is_restated": false, "income_statement": { "revenue": 63526300000, "cost_of_revenue": 35425300000, "gross_profit": 28101000000, "ebit": 14636900000, "ebitda": 20725500000, "pretax_income": null, "tax_provision": null, "net_income": 15260600000, "net_income_to_common": 15260600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32900000, "total_current_assets": 44183300000, "total_assets": 83103800000, "short_term_debt": 930800000, "long_term_debt": 16400000, "total_debt": 2336800000, "total_liabilities": null, "total_equity": 62124400000, "shares_outstanding": 155981760, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5181600000, "capital_expenditure": -3121900000, "free_cash_flow": 2059700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 367340, "ticker_id": 13558, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:55.935580+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "20725500000", "netIncome": "15260600000", "grossProfit": "28101000000", "totalRevenue": "63526300000", "costOfRevenue": "35425300000", "interestExpense": "117400000", "operatingIncome": "14636900000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1209500000" }, "balance": { "totalDebt": "2336800000", "totalAssets": "83103800000", "longTermDebt": "16400000", "shortTermDebt": "930800000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "155981760", "totalCurrentAssets": "44183300000", "totalShareholderEquity": "62124400000", "totalCurrentLiabilities": "18130400000", "cashAndShortTermInvestments": "32900000" }, "cashflow": { "freeCashFlow": "2059700000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "5181600000", "repurchaseOfStock": null, "capitalExpenditures": "-3121900000" } }, "revenue": 63526300000, "cost_of_revenue": 35425300000, "gross_profit": 28101000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14636900000, "depreciation_amortisation": 1209500000, "ebitda": 20725500000, "interest_expense": 117400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 15260600000, "net_income_continuing_ops": null, "net_income_to_common": 15260600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 44183300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 83103800000, "short_term_debt": 930800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18130400000, "long_term_debt": 16400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2336800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 62124400000, "shares_outstanding": 155981760, "operating_cash_flow": 5181600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3121900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2059700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "20725500000", "netIncome": "15260600000", "grossProfit": "28101000000", "totalRevenue": "63526300000", "costOfRevenue": "35425300000", "interestExpense": "117400000", "operatingIncome": "14636900000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1209500000" }, "balance": { "totalDebt": "2336800000", "totalAssets": "83103800000", "longTermDebt": "16400000", "shortTermDebt": "930800000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "155981760", "totalCurrentAssets": "44183300000", "totalShareholderEquity": "62124400000", "totalCurrentLiabilities": "18130400000", "cashAndShortTermInvestments": "32900000" }, "cashflow": { "freeCashFlow": "2059700000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "5181600000", "repurchaseOfStock": null, "capitalExpenditures": "-3121900000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:55.935580+00:00", "is_restated": false, "income_statement": { "revenue": 55784600000, "cost_of_revenue": 32527100000, "gross_profit": 23257500000, "ebit": 10537800000, "ebitda": 16357500000, "pretax_income": null, "tax_provision": null, "net_income": 10720300000, "net_income_to_common": 10720300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 142471000, "total_current_assets": 30020695000, "total_assets": 69690378000, "short_term_debt": 292245000, "long_term_debt": 14900000, "total_debt": 1774867000, "total_liabilities": null, "total_equity": 52458160000, "shares_outstanding": 155981760, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1072500000, "capital_expenditure": -1677500000, "free_cash_flow": -605000000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 274400000, "net_debt_issued": null }, "complete_fields": { "id": 367344, "ticker_id": 13558, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:55.935580+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "16357500000", "netIncome": "10720300000", "grossProfit": "23257500000", "totalRevenue": "55784600000", "costOfRevenue": "32527100000", "interestExpense": "123200000", "operatingIncome": "10537800000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "84110000", "depreciationAndAmortization": "1523800000" }, "balance": { "totalDebt": "1774867000", "totalAssets": "69690378000", "longTermDebt": "14900000", "shortTermDebt": "292245000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "155981760", "totalCurrentAssets": "30020695000", "totalShareholderEquity": "52458160000", "totalCurrentLiabilities": "14315407000", "cashAndShortTermInvestments": "142471000" }, "cashflow": { "freeCashFlow": "-605000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "274400000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1072500000", "repurchaseOfStock": "0", "capitalExpenditures": "-1677500000" } }, "revenue": 55784600000, "cost_of_revenue": 32527100000, "gross_profit": 23257500000, "research_and_development": 84110000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10537800000, "depreciation_amortisation": 1523800000, "ebitda": 16357500000, "interest_expense": 123200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 10720300000, "net_income_continuing_ops": null, "net_income_to_common": 10720300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 142471000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 30020695000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 69690378000, "short_term_debt": 292245000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14315407000, "long_term_debt": 14900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1774867000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 52458160000, "shares_outstanding": 155981760, "operating_cash_flow": 1072500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1677500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 274400000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -605000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "16357500000", "netIncome": "10720300000", "grossProfit": "23257500000", "totalRevenue": "55784600000", "costOfRevenue": "32527100000", "interestExpense": "123200000", "operatingIncome": "10537800000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "84110000", "depreciationAndAmortization": "1523800000" }, "balance": { "totalDebt": "1774867000", "totalAssets": "69690378000", "longTermDebt": "14900000", "shortTermDebt": "292245000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "155981760", "totalCurrentAssets": "30020695000", "totalShareholderEquity": "52458160000", "totalCurrentLiabilities": "14315407000", "cashAndShortTermInvestments": "142471000" }, "cashflow": { "freeCashFlow": "-605000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "274400000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1072500000", "repurchaseOfStock": "0", "capitalExpenditures": "-1677500000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:55.935580+00:00", "is_restated": false, "income_statement": { "revenue": 39690236000, "cost_of_revenue": 21886446000, "gross_profit": 17803790000, "ebit": 7878507000, "ebitda": 13112874000, "pretax_income": null, "tax_provision": null, "net_income": 8830429000, "net_income_to_common": 8830429000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104587000, "total_current_assets": 20116125000, "total_assets": 58432592000, "short_term_debt": 439581000, "long_term_debt": 13500000, "total_debt": 3440411000, "total_liabilities": null, "total_equity": 42321142000, "shares_outstanding": 155347260, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2902393000, "capital_expenditure": -1001100000, "free_cash_flow": 1901292000, "dividends_paid": null, "share_repurchases": -663881000, "shares_issued": 39320000, "net_debt_issued": 93239000 }, "complete_fields": { "id": 367347, "ticker_id": 13558, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:55.935580+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "13112874000", "netIncome": "8830429000", "grossProfit": "17803790000", "totalRevenue": "39690236000", "costOfRevenue": "21886446000", "interestExpense": "137145000", "operatingIncome": "7878507000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "92247000", "depreciationAndAmortization": "1459557000" }, "balance": { "totalDebt": "3440411000", "totalAssets": "58432592000", "longTermDebt": "13500000", "shortTermDebt": "439581000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "155347260", "totalCurrentAssets": "20116125000", "totalShareholderEquity": "42321142000", "totalCurrentLiabilities": "12139372000", "cashAndShortTermInvestments": "104587000" }, "cashflow": { "freeCashFlow": "1901292000", "dividendsPaid": null, "issuanceOfDebt": "93239000", "issuanceOfStock": "39320000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "2902393000", "repurchaseOfStock": "-663881000", "capitalExpenditures": "-1001100000" } }, "revenue": 39690236000, "cost_of_revenue": 21886446000, "gross_profit": 17803790000, "research_and_development": 92247000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7878507000, "depreciation_amortisation": 1459557000, "ebitda": 13112874000, "interest_expense": 137145000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 8830429000, "net_income_continuing_ops": null, "net_income_to_common": 8830429000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 104587000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 20116125000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 58432592000, "short_term_debt": 439581000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12139372000, "long_term_debt": 13500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3440411000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 42321142000, "shares_outstanding": 155347260, "operating_cash_flow": 2902393000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1001100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -663881000, "shares_issued": 39320000, "net_debt_issued": 93239000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1901292000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "13112874000", "netIncome": "8830429000", "grossProfit": "17803790000", "totalRevenue": "39690236000", "costOfRevenue": "21886446000", "interestExpense": "137145000", "operatingIncome": "7878507000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "92247000", "depreciationAndAmortization": "1459557000" }, "balance": { "totalDebt": "3440411000", "totalAssets": "58432592000", "longTermDebt": "13500000", "shortTermDebt": "439581000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "155347260", "totalCurrentAssets": "20116125000", "totalShareholderEquity": "42321142000", "totalCurrentLiabilities": "12139372000", "cashAndShortTermInvestments": "104587000" }, "cashflow": { "freeCashFlow": "1901292000", "dividendsPaid": null, "issuanceOfDebt": "93239000", "issuanceOfStock": "39320000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "2902393000", "repurchaseOfStock": "-663881000", "capitalExpenditures": "-1001100000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:55.935580+00:00", "is_restated": false, "income_statement": { "revenue": 35304302000, "cost_of_revenue": 18001908000, "gross_profit": 17302394000, "ebit": 6628127000, "ebitda": 10552171000, "pretax_income": null, "tax_provision": null, "net_income": 6904669000, "net_income_to_common": 6904669000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 157276000, "total_current_assets": 14194327000, "total_assets": 49682299000, "short_term_debt": 346342000, "long_term_debt": 12200000, "total_debt": 3537599000, "total_liabilities": null, "total_equity": 35479321000, "shares_outstanding": 155981760, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7359247000, "capital_expenditure": -866983000, "free_cash_flow": 6492264000, "dividends_paid": -1448762000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 48512000 }, "complete_fields": { "id": 367348, "ticker_id": 13558, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:55.935580+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "10552171000", "netIncome": "6904669000", "grossProfit": "17302394000", "totalRevenue": "35304302000", "costOfRevenue": "18001908000", "interestExpense": "290064000", "operatingIncome": "6628127000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "26561000", "depreciationAndAmortization": "1536263000" }, "balance": { "totalDebt": "3537599000", "totalAssets": "49682299000", "longTermDebt": "12200000", "shortTermDebt": "346342000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "155981760", "totalCurrentAssets": "14194327000", "totalShareholderEquity": "35479321000", "totalCurrentLiabilities": "10397821000", "cashAndShortTermInvestments": "157276000" }, "cashflow": { "freeCashFlow": "6492264000", "dividendsPaid": "-1448762000", "issuanceOfDebt": "48512000", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "7359247000", "repurchaseOfStock": "0", "capitalExpenditures": "-866983000" } }, "revenue": 35304302000, "cost_of_revenue": 18001908000, "gross_profit": 17302394000, "research_and_development": 26561000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6628127000, "depreciation_amortisation": 1536263000, "ebitda": 10552171000, "interest_expense": 290064000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6904669000, "net_income_continuing_ops": null, "net_income_to_common": 6904669000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 157276000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14194327000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 49682299000, "short_term_debt": 346342000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10397821000, "long_term_debt": 12200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3537599000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 35479321000, "shares_outstanding": 155981760, "operating_cash_flow": 7359247000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -866983000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1448762000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 48512000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 6492264000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "10552171000", "netIncome": "6904669000", "grossProfit": "17302394000", "totalRevenue": "35304302000", "costOfRevenue": "18001908000", "interestExpense": "290064000", "operatingIncome": "6628127000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "26561000", "depreciationAndAmortization": "1536263000" }, "balance": { "totalDebt": "3537599000", "totalAssets": "49682299000", "longTermDebt": "12200000", "shortTermDebt": "346342000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "155981760", "totalCurrentAssets": "14194327000", "totalShareholderEquity": "35479321000", "totalCurrentLiabilities": "10397821000", "cashAndShortTermInvestments": "157276000" }, "cashflow": { "freeCashFlow": "6492264000", "dividendsPaid": "-1448762000", "issuanceOfDebt": "48512000", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "7359247000", "repurchaseOfStock": "0", "capitalExpenditures": "-866983000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:55.935580+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -1238587000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367349, "ticker_id": 13558, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:55.935580+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "16642000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-1238587000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 16642000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1238587000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "16642000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-1238587000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:55.935580+00:00", "is_restated": false, "income_statement": { "revenue": 17811600000, "cost_of_revenue": 8796100000, "gross_profit": 9015500000, "ebit": 5201400000, "ebitda": 7040300000, "pretax_income": null, "tax_provision": null, "net_income": 5214300000, "net_income_to_common": 5214300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32900000, "total_current_assets": 44183300000, "total_assets": 83103800000, "short_term_debt": 930800000, "long_term_debt": 16400000, "total_debt": 2336800000, "total_liabilities": null, "total_equity": 62124400000, "shares_outstanding": 155981760, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367339, "ticker_id": 13558, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:55.935580+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7040300000", "netIncome": "5214300000", "grossProfit": "9015500000", "totalRevenue": "17811600000", "costOfRevenue": "8796100000", "interestExpense": "30200000", "operatingIncome": "5201400000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "326100000" }, "balance": { "totalDebt": "2336800000", "totalAssets": "83103800000", "longTermDebt": "16400000", "shortTermDebt": "930800000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "155981760", "totalCurrentAssets": "44183300000", "totalShareholderEquity": "62124400000", "totalCurrentLiabilities": "18130400000", "cashAndShortTermInvestments": "32900000" } }, "revenue": 17811600000, "cost_of_revenue": 8796100000, "gross_profit": 9015500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5201400000, "depreciation_amortisation": 326100000, "ebitda": 7040300000, "interest_expense": 30200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5214300000, "net_income_continuing_ops": null, "net_income_to_common": 5214300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 44183300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 83103800000, "short_term_debt": 930800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18130400000, "long_term_debt": 16400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2336800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 62124400000, "shares_outstanding": 155981760, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7040300000", "netIncome": "5214300000", "grossProfit": "9015500000", "totalRevenue": "17811600000", "costOfRevenue": "8796100000", "interestExpense": "30200000", "operatingIncome": "5201400000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "326100000" }, "balance": { "totalDebt": "2336800000", "totalAssets": "83103800000", "longTermDebt": "16400000", "shortTermDebt": "930800000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "155981760", "totalCurrentAssets": "44183300000", "totalShareholderEquity": "62124400000", "totalCurrentLiabilities": "18130400000", "cashAndShortTermInvestments": "32900000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:55.935580+00:00", "is_restated": false, "income_statement": { "revenue": 18169000000, "cost_of_revenue": 11149800000, "gross_profit": 7019200000, "ebit": 3490200000, "ebitda": 4741900000, "pretax_income": null, "tax_provision": null, "net_income": 3432900000, "net_income_to_common": 3432900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367341, "ticker_id": 13558, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:55.935580+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4741900000", "netIncome": "3432900000", "grossProfit": "7019200000", "totalRevenue": "18169000000", "costOfRevenue": "11149800000", "interestExpense": "30500000", "operatingIncome": "3490200000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "309900000" } }, "revenue": 18169000000, "cost_of_revenue": 11149800000, "gross_profit": 7019200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3490200000, "depreciation_amortisation": 309900000, "ebitda": 4741900000, "interest_expense": 30500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3432900000, "net_income_continuing_ops": null, "net_income_to_common": 3432900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4741900000", "netIncome": "3432900000", "grossProfit": "7019200000", "totalRevenue": "18169000000", "costOfRevenue": "11149800000", "interestExpense": "30500000", "operatingIncome": "3490200000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "309900000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:55.935580+00:00", "is_restated": false, "income_statement": { "revenue": 14742500000, "cost_of_revenue": 8584000000, "gross_profit": 6158500000, "ebit": 3094800000, "ebitda": 4789800000, "pretax_income": null, "tax_provision": null, "net_income": 3563100000, "net_income_to_common": 3563100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367342, "ticker_id": 13558, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:55.935580+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4789800000", "netIncome": "3563100000", "grossProfit": "6158500000", "totalRevenue": "14742500000", "costOfRevenue": "8584000000", "interestExpense": "29000000", "operatingIncome": "3094800000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "280900000" } }, "revenue": 14742500000, "cost_of_revenue": 8584000000, "gross_profit": 6158500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3094800000, "depreciation_amortisation": 280900000, "ebitda": 4789800000, "interest_expense": 29000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3563100000, "net_income_continuing_ops": null, "net_income_to_common": 3563100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4789800000", "netIncome": "3563100000", "grossProfit": "6158500000", "totalRevenue": "14742500000", "costOfRevenue": "8584000000", "interestExpense": "29000000", "operatingIncome": "3094800000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "280900000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:55.935580+00:00", "is_restated": false, "income_statement": { "revenue": 15658200000, "cost_of_revenue": 9350800000, "gross_profit": 6307400000, "ebit": 2275400000, "ebitda": 4189700000, "pretax_income": null, "tax_provision": null, "net_income": 2792900000, "net_income_to_common": 2792900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 142471000, "total_current_assets": 30020695000, "total_assets": 69690378000, "short_term_debt": 292245000, "long_term_debt": 14900000, "total_debt": 1774867000, "total_liabilities": null, "total_equity": 52458160000, "shares_outstanding": 155981760, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367343, "ticker_id": 13558, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:55.935580+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4189700000", "netIncome": "2792900000", "grossProfit": "6307400000", "totalRevenue": "15658200000", "costOfRevenue": "9350800000", "interestExpense": "36700000", "operatingIncome": "2275400000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "415400000" }, "balance": { "totalDebt": "1774867000", "totalAssets": "69690378000", "longTermDebt": "14900000", "shortTermDebt": "292245000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "155981760", "totalCurrentAssets": "30020695000", "totalShareholderEquity": "52458160000", "totalCurrentLiabilities": "14315407000", "cashAndShortTermInvestments": "142471000" } }, "revenue": 15658200000, "cost_of_revenue": 9350800000, "gross_profit": 6307400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2275400000, "depreciation_amortisation": 415400000, "ebitda": 4189700000, "interest_expense": 36700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2792900000, "net_income_continuing_ops": null, "net_income_to_common": 2792900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 142471000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 30020695000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 69690378000, "short_term_debt": 292245000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14315407000, "long_term_debt": 14900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1774867000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 52458160000, "shares_outstanding": 155981760, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4189700000", "netIncome": "2792900000", "grossProfit": "6307400000", "totalRevenue": "15658200000", "costOfRevenue": "9350800000", "interestExpense": "36700000", "operatingIncome": "2275400000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "415400000" }, "balance": { "totalDebt": "1774867000", "totalAssets": "69690378000", "longTermDebt": "14900000", "shortTermDebt": "292245000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "155981760", "totalCurrentAssets": "30020695000", "totalShareholderEquity": "52458160000", "totalCurrentLiabilities": "14315407000", "cashAndShortTermInvestments": "142471000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:55.935580+00:00", "is_restated": false, "income_statement": { "revenue": 15831900000, "cost_of_revenue": 9558500000, "gross_profit": 6273400000, "ebit": 3331500000, "ebitda": 4428300000, "pretax_income": null, "tax_provision": null, "net_income": 3158500000, "net_income_to_common": 3158500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367345, "ticker_id": 13558, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:55.935580+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4428300000", "netIncome": "3158500000", "grossProfit": "6273400000", "totalRevenue": "15831900000", "costOfRevenue": "9558500000", "interestExpense": "28600000", "operatingIncome": "3331500000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "280000000" } }, "revenue": 15831900000, "cost_of_revenue": 9558500000, "gross_profit": 6273400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3331500000, "depreciation_amortisation": 280000000, "ebitda": 4428300000, "interest_expense": 28600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3158500000, "net_income_continuing_ops": null, "net_income_to_common": 3158500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4428300000", "netIncome": "3158500000", "grossProfit": "6273400000", "totalRevenue": "15831900000", "costOfRevenue": "9558500000", "interestExpense": "28600000", "operatingIncome": "3331500000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "280000000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:55.935580+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79500000, "total_current_assets": 30104500000, "total_assets": 64829500000, "short_term_debt": 297200000, "long_term_debt": 14200000, "total_debt": 2475400000, "total_liabilities": null, "total_equity": 47105200000, "shares_outstanding": 155347260, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367346, "ticker_id": 13558, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:55.935580+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "2475400000", "totalAssets": "64829500000", "longTermDebt": "14200000", "shortTermDebt": "297200000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "155347260", "totalCurrentAssets": "30104500000", "totalShareholderEquity": "47105200000", "totalCurrentLiabilities": "14267700000", "cashAndShortTermInvestments": "79500000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 79500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 30104500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 64829500000, "short_term_debt": 297200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14267700000, "long_term_debt": 14200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2475400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 47105200000, "shares_outstanding": 155347260, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "2475400000", "totalAssets": "64829500000", "longTermDebt": "14200000", "shortTermDebt": "297200000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "155347260", "totalCurrentAssets": "30104500000", "totalShareholderEquity": "47105200000", "totalCurrentLiabilities": "14267700000", "cashAndShortTermInvestments": "79500000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }