{ "ticker": { "uuid": "3c81fe9c-3670-45b1-9fd4-e7e1ec95664a", "symbol": "OKE", "name": "ONEOK Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Midstream", "page_url": "https://sharemaestro.com/factors/ticker/3c81fe9c-3670-45b1-9fd4-e7e1ec95664a/", "api_url": "https://sharemaestro.com/factors/api/tickers/3c81fe9c-3670-45b1-9fd4-e7e1ec95664a/" }, "ticker_metadata": { "id": 2998, "uuid": "3c81fe9c-3670-45b1-9fd4-e7e1ec95664a", "symbol": "OKE", "name": "ONEOK Inc", "asset_type": "equity", "market_cap": 56980173000, "stock_exchange_id": 3, "industry": "Oil & Gas Midstream", "sector": "Energy", "description": "Oneok, Inc. is a diversified Fortune 500 energy corporation based in Tulsa, Oklahoma.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "3c81fe9c-3670-45b1-9fd4-e7e1ec95664a", "symbol": "OKE", "name": "ONEOK Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Midstream", "page_url": "https://sharemaestro.com/factors/ticker/3c81fe9c-3670-45b1-9fd4-e7e1ec95664a/", "api_url": "https://sharemaestro.com/factors/api/tickers/3c81fe9c-3670-45b1-9fd4-e7e1ec95664a/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.71, "value": 0.68, "quality": 0.7, "momentum": 0.32, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 88.25, "market_cap": 55738700000, "pe_ratio": 15.7766, "earnings_yield": 0.0634, "ebitda_to_ev": 0.088, "shareholder_yield": 0.0469, "roe": 0.158, "piotroski_f_score": 6, "momentum_12_1": 0.1004, "volatility_252d": 0.2757 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:03.814629+00:00", "batch_id": "" }, "size": { "price_close": 88.25, "market_cap": 55738700000, "market_cap_usd": 55738700000, "enterprise_value": 89218700000, "shares_outstanding": 631600000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 15.7766, "pb_ratio": 2.4931, "ptbv_ratio": 4.8761, "ps_ratio": 1.5833, "pcf_ratio": 9.9021, "pfcf_ratio": 6.1822, "ev_ebitda": 11.364, "ev_ebit": 14.0746, "ev_sales": 2.5343, "ev_fcf": 9.8956, "earnings_yield": 0.0634, "fcf_yield": 0.1011, "price_to_sales": 1.5833, "price_to_book": 2.4931, "price_to_cashflow": 9.9021, "ebitda_to_ev": 0.088, "sales_yield": 0.3946 }, "yield": { "dividend_yield": 0.0469, "buyback_yield": 0, "shareholder_yield": 0.0469, "debt_paydown_yield": null, "total_yield": 0.0469 }, "quality": { "gross_margin": 0.2395, "operating_margin": 0.1801, "net_margin": 0.1004, "ebitda_margin": 0.223, "fcf_margin": 0.2561, "roe": 0.158, "roa": 0.0518, "roic": 0.0871, "roc_greenblatt": null, "asset_turnover": 0.5162, "cash_conversion": 2.5519, "accruals_ratio": -0.0307, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": 1.5646, "earnings_stability_5y": 0.1487, "revenue_stability_5y": 0.4504, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1236, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.0466, "net_debt_to_ebitda": 4.2644, "debt_to_assets": 0.4934, "interest_coverage": 3.5612, "current_ratio": 0.7096, "quick_ratio": 0.5642, "net_debt": 33480000000, "local_beta": 0.0005, "volatility_252d": 0.2757, "volatility_60d": 0.6564, "max_drawdown_12m": -0.1896, "risk_adjusted_momentum": 0.3641 }, "growth": { "revenue_growth_1y": 0.4104, "revenue_growth_3y_cagr": 0.1371, "revenue_growth_5y_cagr": 0.318, "eps_growth_1y": 0.1652, "eps_growth_3y_cagr": 0.2539, "eps_growth_5y_cagr": 0.4083, "fcf_growth_1y": 0.2283, "book_value_growth_1y": 0.2264, "revenue_growth": 0.4104, "earnings_growth": 0.1652 }, "momentum": { "price_return_1m": 0.0363, "price_return_3m": 0.0272, "price_return_6m": 0.1863, "price_return_9m": 0.2665, "price_return_12m": 0.1403, "price_return_12m_ex1m": 0.1004, "momentum_6m": 0.1863, "momentum_12m": 0.1403, "momentum_12_1": 0.1004, "distance_from_52w_high": -0.0615, "distance_from_52w_low": 0.3729, "relative_strength": 0.0404 }, "raw_ttm": { "revenue_ttm": 35204000000, "gross_profit_ttm": 8430000000, "ebit_ttm": 6339000000, "ebitda_ttm": 7851000000, "net_income_ttm": 3533000000, "eps_diluted_ttm": 5.5937, "operating_cash_flow_ttm": 5629000000, "capital_expenditure_ttm": 3387000000, "fcf_ttm": 9016000000, "dividends_paid_ttm": 2614000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1780000000, "cash_and_equivalents": 172000000, "total_current_assets": 5543000000, "total_current_liabilities": 7811000000, "net_ppe": null, "total_assets": 68203000000, "total_debt": 33652000000, "total_equity": 22357000000, "net_working_capital": 448000000, "book_value_per_share": 35.3974, "retained_earnings": 2469000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 11431000000, "tangible_book_per_share": 18.0985 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 42, "rank_pb": 57, "rank_ptbv": 68, "rank_ps": 40, "rank_pcf": 43, "rank_ev_ebitda": 47, "rank_ev_ebit": 54, "rank_earnings_yield": 42, "rank_fcf_yield": 39, "rank_dividend_yield": 16, "rank_shareholder_yield": 16, "rank_total_yield": 16, "rank_roe": 26, "rank_roc": 50, "rank_roic": 43, "rank_gross_margin": 78, "rank_fcf_margin": 37, "rank_piotroski": 39, "rank_accruals": 58, "rank_sue": 50, "rank_eps_growth_1y": 46, "rank_eps_growth_5y": 11, "rank_revenue_growth_1y": 11, "rank_momentum_12m": 51, "rank_momentum_12m_ex1m": 55, "rank_relative_strength": 49 }, "composites": { "value_composite": 32, "quality_composite": 30, "momentum_composite": 68, "growth_composite": 4, "yield_composite": 11, "svqf_composite": 21, "vc1_composite": 30, "vc2_composite": 24, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 29, "quality_value_composite": 0.6899, "os_score": 0.71, "value_percentile": 0.68, "quality_percentile": 0.7, "momentum_percentile": 0.32, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 25, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4663, "ticker_id": 2998, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:03.814629+00:00", "batch_id": "", "os_score_delta": null, "price_close": 88.25, "market_cap": 55738700000, "market_cap_usd": 55738700000, "enterprise_value": 89218700000, "shares_outstanding": 631600000, "fx_rate_to_usd": null, "pe_ratio": 15.77659213, "pb_ratio": 2.49312072, "ptbv_ratio": 4.87610008, "ps_ratio": 1.58330587, "pcf_ratio": 9.90206076, "pfcf_ratio": 6.18219831, "ev_ebitda": 11.36399185, "ev_ebit": 14.07457012, "ev_sales": 2.53433417, "ev_fcf": 9.89559672, "earnings_yield": 0.06338504, "fcf_yield": 0.10105505, "dividend_yield": 0.0468974, "buyback_yield": 0, "shareholder_yield": 0.0468974, "debt_paydown_yield": null, "total_yield": 0.0468974, "gross_margin": 0.23946142, "operating_margin": 0.18006477, "net_margin": 0.10035791, "ebitda_margin": 0.22301443, "fcf_margin": 0.25610726, "roe": 0.15802657, "roa": 0.05180124, "roic": 0.08710357, "roc_greenblatt": null, "asset_turnover": 0.51616498, "cash_conversion": 2.55193886, "accruals_ratio": -0.03073179, "sbc_to_revenue": null, "debt_to_equity": 2.04660733, "net_debt_to_ebitda": 4.26442491, "debt_to_assets": 0.49340938, "interest_coverage": 3.56123596, "current_ratio": 0.70964025, "quick_ratio": 0.56420433, "net_debt": 33480000000, "revenue_growth_1y": 0.41041667, "revenue_growth_3y_cagr": 0.13713665, "revenue_growth_5y_cagr": 0.31795784, "eps_growth_1y": 0.16523747, "eps_growth_3y_cagr": 0.25391725, "eps_growth_5y_cagr": 0.40832513, "fcf_growth_1y": 0.22833787, "book_value_growth_1y": 0.22638347, "piotroski_f_score": 6, "altman_z_score": 1.56455743, "earnings_stability_5y": 0.148669, "revenue_stability_5y": 0.450388, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03628464, "price_return_3m": 0.02716966, "price_return_6m": 0.18627709, "price_return_9m": 0.26652219, "price_return_12m": 0.14032084, "price_return_12m_ex1m": 0.10039346, "distance_from_52w_high": -0.06146974, "distance_from_52w_low": 0.37294894, "relative_strength": 0.04035726, "local_beta": 0.0005, "volatility_252d": 0.275699, "volatility_60d": 0.656418, "max_drawdown_12m": -0.18956918, "revenue_ttm": 35204000000, "gross_profit_ttm": 8430000000, "ebit_ttm": 6339000000, "ebitda_ttm": 7851000000, "net_income_ttm": 3533000000, "eps_diluted_ttm": 5.59373021, "operating_cash_flow_ttm": 5629000000, "capital_expenditure_ttm": 3387000000, "fcf_ttm": 9016000000, "dividends_paid_ttm": 2614000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1780000000, "cash_and_equivalents": 172000000, "total_current_assets": 5543000000, "total_current_liabilities": 7811000000, "net_ppe": null, "total_assets": 68203000000, "total_debt": 33652000000, "total_equity": 22357000000, "net_working_capital": 448000000, "book_value_per_share": 35.39740342, "retained_earnings": 2469000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 11431000000, "tangible_book_per_share": 18.09848005, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 42, "rank_pb": 57, "rank_ptbv": 68, "rank_ps": 40, "rank_pcf": 43, "rank_ev_ebitda": 47, "rank_ev_ebit": 54, "rank_earnings_yield": 42, "rank_fcf_yield": 39, "rank_dividend_yield": 16, "rank_shareholder_yield": 16, "rank_total_yield": 16, "rank_roe": 26, "rank_roc": 50, "rank_roic": 43, "rank_gross_margin": 78, "rank_fcf_margin": 37, "rank_piotroski": 39, "rank_accruals": 58, "rank_sue": 50, "rank_eps_growth_1y": 46, "rank_eps_growth_5y": 11, "rank_revenue_growth_1y": 11, "rank_momentum_12m": 51, "rank_momentum_12m_ex1m": 55, "rank_relative_strength": 49, "value_composite": 32, "quality_composite": 30, "momentum_composite": 68, "growth_composite": 4, "yield_composite": 11, "svqf_composite": 21, "vc1_composite": 30, "vc2_composite": 24, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 29, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 25, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 88.25, "os": 0.71, "value": 0.68, "quality": 0.7, "momentum": 0.32, "confidence": 1, "coverage": 1, "pe_ratio": 15.7766, "earnings_yield": 0.0634, "shareholder_yield": 0.0469, "roe": 0.158, "momentum_12_1": 0.1004, "complete_fields": { "id": 4663, "ticker_id": 2998, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:03.814629+00:00", "batch_id": "", "os_score_delta": null, "price_close": 88.25, "market_cap": 55738700000, "market_cap_usd": 55738700000, "enterprise_value": 89218700000, "shares_outstanding": 631600000, "fx_rate_to_usd": null, "pe_ratio": 15.77659213, "pb_ratio": 2.49312072, "ptbv_ratio": 4.87610008, "ps_ratio": 1.58330587, "pcf_ratio": 9.90206076, "pfcf_ratio": 6.18219831, "ev_ebitda": 11.36399185, "ev_ebit": 14.07457012, "ev_sales": 2.53433417, "ev_fcf": 9.89559672, "earnings_yield": 0.06338504, "fcf_yield": 0.10105505, "dividend_yield": 0.0468974, "buyback_yield": 0, "shareholder_yield": 0.0468974, "debt_paydown_yield": null, "total_yield": 0.0468974, "gross_margin": 0.23946142, "operating_margin": 0.18006477, "net_margin": 0.10035791, "ebitda_margin": 0.22301443, "fcf_margin": 0.25610726, "roe": 0.15802657, "roa": 0.05180124, "roic": 0.08710357, "roc_greenblatt": null, "asset_turnover": 0.51616498, "cash_conversion": 2.55193886, "accruals_ratio": -0.03073179, "sbc_to_revenue": null, "debt_to_equity": 2.04660733, "net_debt_to_ebitda": 4.26442491, "debt_to_assets": 0.49340938, "interest_coverage": 3.56123596, "current_ratio": 0.70964025, "quick_ratio": 0.56420433, "net_debt": 33480000000, "revenue_growth_1y": 0.41041667, "revenue_growth_3y_cagr": 0.13713665, "revenue_growth_5y_cagr": 0.31795784, "eps_growth_1y": 0.16523747, "eps_growth_3y_cagr": 0.25391725, "eps_growth_5y_cagr": 0.40832513, "fcf_growth_1y": 0.22833787, "book_value_growth_1y": 0.22638347, "piotroski_f_score": 6, "altman_z_score": 1.56455743, "earnings_stability_5y": 0.148669, "revenue_stability_5y": 0.450388, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03628464, "price_return_3m": 0.02716966, "price_return_6m": 0.18627709, "price_return_9m": 0.26652219, "price_return_12m": 0.14032084, "price_return_12m_ex1m": 0.10039346, "distance_from_52w_high": -0.06146974, "distance_from_52w_low": 0.37294894, "relative_strength": 0.04035726, "local_beta": 0.0005, "volatility_252d": 0.275699, "volatility_60d": 0.656418, "max_drawdown_12m": -0.18956918, "revenue_ttm": 35204000000, "gross_profit_ttm": 8430000000, "ebit_ttm": 6339000000, "ebitda_ttm": 7851000000, "net_income_ttm": 3533000000, "eps_diluted_ttm": 5.59373021, "operating_cash_flow_ttm": 5629000000, "capital_expenditure_ttm": 3387000000, "fcf_ttm": 9016000000, "dividends_paid_ttm": 2614000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1780000000, "cash_and_equivalents": 172000000, "total_current_assets": 5543000000, "total_current_liabilities": 7811000000, "net_ppe": null, "total_assets": 68203000000, "total_debt": 33652000000, "total_equity": 22357000000, "net_working_capital": 448000000, "book_value_per_share": 35.39740342, "retained_earnings": 2469000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 11431000000, "tangible_book_per_share": 18.09848005, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 42, "rank_pb": 57, "rank_ptbv": 68, "rank_ps": 40, "rank_pcf": 43, "rank_ev_ebitda": 47, "rank_ev_ebit": 54, "rank_earnings_yield": 42, "rank_fcf_yield": 39, "rank_dividend_yield": 16, "rank_shareholder_yield": 16, "rank_total_yield": 16, "rank_roe": 26, "rank_roc": 50, "rank_roic": 43, "rank_gross_margin": 78, "rank_fcf_margin": 37, "rank_piotroski": 39, "rank_accruals": 58, "rank_sue": 50, "rank_eps_growth_1y": 46, "rank_eps_growth_5y": 11, "rank_revenue_growth_1y": 11, "rank_momentum_12m": 51, "rank_momentum_12m_ex1m": 55, "rank_relative_strength": 49, "value_composite": 32, "quality_composite": 30, "momentum_composite": 68, "growth_composite": 4, "yield_composite": 11, "svqf_composite": 21, "vc1_composite": 30, "vc2_composite": 24, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 29, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 25, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:56:50.951945+00:00", "is_restated": false, "income_statement": { "revenue": 33629000000, "cost_of_revenue": 26411000000, "gross_profit": 7218000000, "ebit": 6273000000, "ebitda": 7787000000, "pretax_income": 4490000000, "tax_provision": 1028000000, "net_income": 3395000000, "net_income_to_common": 3395000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78000000, "total_current_assets": 4488000000, "total_assets": 66641000000, "short_term_debt": 2061000000, "long_term_debt": 30755000000, "total_debt": 32816000000, "total_liabilities": 44072000000, "total_equity": 22485000000, "shares_outstanding": 631200000, "goodwill_and_intangibles": 10959000000 }, "cash_flow": { "operating_cash_flow": 5599000000, "capital_expenditure": 3152000000, "free_cash_flow": 8751000000, "dividends_paid": 2583000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 309250, "ticker_id": 2998, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:56:50.951945+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6273000000", "ebitda": "7787000000", "netIncome": "3395000000", "grossProfit": "7218000000", "depreciation": "None", "totalRevenue": "33629000000", "costOfRevenue": "26411000000", "interestIncome": "1397000000", "incomeBeforeTax": "4490000000", "interestExpense": "1783000000", "operatingIncome": "6967000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1028000000", "reportedCurrency": "USD", "netInterestIncome": "-1783000000", "nonInterestIncome": "None", "operatingExpenses": "251000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26411000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1514000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "3462000000" }, "balance": { "goodwill": "8058000000", "inventory": "948000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "66641000000", "longTermDebt": "30755000000", "shortTermDebt": "2061000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2901000000", "reportedCurrency": "USD", "retainedEarnings": "2373000000", "totalLiabilities": "44072000000", "otherCurrentAssets": "452000000", "totalCurrentAssets": "4488000000", "currentLongTermDebt": "2061000000", "longTermInvestments": "2889000000", "shortTermInvestments": "None", "currentNetReceivables": "3010000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62153000000", "currentAccountsPayable": "2838000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "245000000", "shortLongTermDebtTotal": "32816000000", "totalShareholderEquity": "22485000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1466000000", "totalCurrentLiabilities": "6365000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "37707000000", "cashAndShortTermInvestments": "78000000", "commonStockSharesOutstanding": "631200000", "intangibleAssetsExcludingGoodwill": "2901000000", "cashAndCashEquivalentsAtCarryingValue": "78000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3462000000", "profitLoss": "None", "dividendPayout": "2583000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-263000000", "operatingCashflow": "5599000000", "capitalExpenditures": "3152000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2503000000", "cashflowFromInvestment": "-3751000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2583000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1514000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33629000000, "cost_of_revenue": 26411000000, "gross_profit": 7218000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6273000000, "depreciation_amortisation": 1514000000, "ebitda": 7787000000, "interest_expense": 1783000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4490000000, "tax_provision": 1028000000, "effective_tax_rate": null, "net_income": 3395000000, "net_income_continuing_ops": 3462000000, "net_income_to_common": 3395000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78000000, "short_term_investments": null, "net_receivables": 3010000000, "inventory": 948000000, "other_current_assets": null, "total_current_assets": 4488000000, "net_ppe": null, "goodwill": 8058000000, "intangible_assets": 2901000000, "goodwill_and_intangibles": 10959000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 62153000000, "total_assets": 66641000000, "short_term_debt": 2061000000, "accounts_payable": 2838000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6365000000, "long_term_debt": 30755000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37707000000, "total_liabilities": 44072000000, "total_debt": 32816000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2373000000, "total_equity": 22485000000, "shares_outstanding": 631200000, "operating_cash_flow": 5599000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3152000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3751000000, "dividends_paid": 2583000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2503000000, "free_cash_flow": 8751000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6273000000", "ebitda": "7787000000", "netIncome": "3395000000", "grossProfit": "7218000000", "depreciation": "None", "totalRevenue": "33629000000", "costOfRevenue": "26411000000", "interestIncome": "1397000000", "incomeBeforeTax": "4490000000", "interestExpense": "1783000000", "operatingIncome": "6967000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1028000000", "reportedCurrency": "USD", "netInterestIncome": "-1783000000", "nonInterestIncome": "None", "operatingExpenses": "251000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26411000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1514000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "3462000000" }, "balance": { "goodwill": "8058000000", "inventory": "948000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "66641000000", "longTermDebt": "30755000000", "shortTermDebt": "2061000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2901000000", "reportedCurrency": "USD", "retainedEarnings": "2373000000", "totalLiabilities": "44072000000", "otherCurrentAssets": "452000000", "totalCurrentAssets": "4488000000", "currentLongTermDebt": "2061000000", "longTermInvestments": "2889000000", "shortTermInvestments": "None", "currentNetReceivables": "3010000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62153000000", "currentAccountsPayable": "2838000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "245000000", "shortLongTermDebtTotal": "32816000000", "totalShareholderEquity": "22485000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1466000000", "totalCurrentLiabilities": "6365000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "37707000000", "cashAndShortTermInvestments": "78000000", "commonStockSharesOutstanding": "631200000", "intangibleAssetsExcludingGoodwill": "2901000000", "cashAndCashEquivalentsAtCarryingValue": "78000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3462000000", "profitLoss": "None", "dividendPayout": "2583000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-263000000", "operatingCashflow": "5599000000", "capitalExpenditures": "3152000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2503000000", "cashflowFromInvestment": "-3751000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2583000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1514000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:56:50.951945+00:00", "is_restated": false, "income_statement": { "revenue": 21638000000, "cost_of_revenue": 16588000000, "gross_profit": 5050000000, "ebit": 5461000000, "ebitda": 6595000000, "pretax_income": 4110000000, "tax_provision": 998000000, "net_income": 3035000000, "net_income_to_common": 3035000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 733000000, "total_current_assets": 4238000000, "total_assets": 64069000000, "short_term_debt": 1121000000, "long_term_debt": 31018000000, "total_debt": 32139000000, "total_liabilities": 41936000000, "total_equity": 17036000000, "shares_outstanding": 586500000, "goodwill_and_intangibles": 11130000000 }, "cash_flow": { "operating_cash_flow": 4888000000, "capital_expenditure": 2021000000, "free_cash_flow": 6909000000, "dividends_paid": 2313000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 309255, "ticker_id": 2998, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:56:50.951945+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5461000000", "ebitda": "6595000000", "netIncome": "3035000000", "grossProfit": "5050000000", "depreciation": "None", "totalRevenue": "21638000000", "costOfRevenue": "16588000000", "interestIncome": "932000000", "incomeBeforeTax": "4110000000", "interestExpense": "1351000000", "operatingIncome": "5021000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "998000000", "reportedCurrency": "USD", "netInterestIncome": "-1371000000", "nonInterestIncome": "None", "operatingExpenses": "29000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16588000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1134000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "3112000000" }, "balance": { "goodwill": "8091000000", "inventory": "748000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "64069000000", "longTermDebt": "31018000000", "shortTermDebt": "1121000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3039000000", "reportedCurrency": "USD", "retainedEarnings": "1579000000", "totalLiabilities": "41936000000", "otherCurrentAssets": "431000000", "totalCurrentAssets": "4238000000", "currentLongTermDebt": "1059000000", "longTermInvestments": "2316000000", "shortTermInvestments": "None", "currentNetReceivables": "2326000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59831000000", "currentAccountsPayable": "2187000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "220000000", "shortLongTermDebtTotal": "32293000000", "totalShareholderEquity": "17036000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1190000000", "totalCurrentLiabilities": "4719000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "37217000000", "cashAndShortTermInvestments": "733000000", "commonStockSharesOutstanding": "586500000", "intangibleAssetsExcludingGoodwill": "3039000000", "cashAndCashEquivalentsAtCarryingValue": "733000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3112000000", "profitLoss": "None", "dividendPayout": "2313000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "17000000", "operatingCashflow": "4888000000", "capitalExpenditures": "2021000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2119000000", "cashflowFromInvestment": "-6612000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2313000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-159000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1134000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21638000000, "cost_of_revenue": 16588000000, "gross_profit": 5050000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5461000000, "depreciation_amortisation": 1134000000, "ebitda": 6595000000, "interest_expense": 1351000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4110000000, "tax_provision": 998000000, "effective_tax_rate": null, "net_income": 3035000000, "net_income_continuing_ops": 3112000000, "net_income_to_common": 3035000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 733000000, "short_term_investments": null, "net_receivables": 2326000000, "inventory": 748000000, "other_current_assets": null, "total_current_assets": 4238000000, "net_ppe": null, "goodwill": 8091000000, "intangible_assets": 3039000000, "goodwill_and_intangibles": 11130000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 59831000000, "total_assets": 64069000000, "short_term_debt": 1121000000, "accounts_payable": 2187000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4719000000, "long_term_debt": 31018000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37217000000, "total_liabilities": 41936000000, "total_debt": 32139000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1579000000, "total_equity": 17036000000, "shares_outstanding": 586500000, "operating_cash_flow": 4888000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2021000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6612000000, "dividends_paid": 2313000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2119000000, "free_cash_flow": 6909000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5461000000", "ebitda": "6595000000", "netIncome": "3035000000", "grossProfit": "5050000000", "depreciation": "None", "totalRevenue": "21638000000", "costOfRevenue": "16588000000", "interestIncome": "932000000", "incomeBeforeTax": "4110000000", "interestExpense": "1351000000", "operatingIncome": "5021000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "998000000", "reportedCurrency": "USD", "netInterestIncome": "-1371000000", "nonInterestIncome": "None", "operatingExpenses": "29000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16588000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1134000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "3112000000" }, "balance": { "goodwill": "8091000000", "inventory": "748000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "64069000000", "longTermDebt": "31018000000", "shortTermDebt": "1121000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3039000000", "reportedCurrency": "USD", "retainedEarnings": "1579000000", "totalLiabilities": "41936000000", "otherCurrentAssets": "431000000", "totalCurrentAssets": "4238000000", "currentLongTermDebt": "1059000000", "longTermInvestments": "2316000000", "shortTermInvestments": "None", "currentNetReceivables": "2326000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59831000000", "currentAccountsPayable": "2187000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "220000000", "shortLongTermDebtTotal": "32293000000", "totalShareholderEquity": "17036000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1190000000", "totalCurrentLiabilities": "4719000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "37217000000", "cashAndShortTermInvestments": "733000000", "commonStockSharesOutstanding": "586500000", "intangibleAssetsExcludingGoodwill": "3039000000", "cashAndCashEquivalentsAtCarryingValue": "733000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3112000000", "profitLoss": "None", "dividendPayout": "2313000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "17000000", "operatingCashflow": "4888000000", "capitalExpenditures": "2021000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2119000000", "cashflowFromInvestment": "-6612000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2313000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-159000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1134000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:56:50.951945+00:00", "is_restated": false, "income_statement": { "revenue": 17677000000, "cost_of_revenue": 11929000000, "gross_profit": 5748000000, "ebit": 4342000000, "ebitda": 5111000000, "pretax_income": 3497000000, "tax_provision": 838000000, "net_income": 2659000000, "net_income_to_common": 2659000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 338000000, "total_current_assets": 3108000000, "total_assets": 44266000000, "short_term_debt": 507000000, "long_term_debt": 21183000000, "total_debt": 21690000000, "total_liabilities": 27782000000, "total_equity": 16484000000, "shares_outstanding": 485400000, "goodwill_and_intangibles": 6268000000 }, "cash_flow": { "operating_cash_flow": 4421000000, "capital_expenditure": 1595000000, "free_cash_flow": 6016000000, "dividends_paid": 1839000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 309260, "ticker_id": 2998, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:56:50.951945+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4342000000", "ebitda": "5111000000", "netIncome": "2659000000", "grossProfit": "5748000000", "depreciation": "None", "totalRevenue": "17677000000", "costOfRevenue": "11929000000", "interestIncome": "664000000", "incomeBeforeTax": "3497000000", "interestExpense": "845000000", "operatingIncome": "4072000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "838000000", "reportedCurrency": "USD", "netInterestIncome": "-726946000", "nonInterestIncome": "None", "operatingExpenses": "1676000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11929000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "769000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "2456221000" }, "balance": { "goodwill": "4952000000", "inventory": "787000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "44266000000", "longTermDebt": "21183000000", "shortTermDebt": "507000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1316000000", "reportedCurrency": "USD", "retainedEarnings": "868000000", "totalLiabilities": "27782000000", "otherCurrentAssets": "278000000", "totalCurrentAssets": "3108000000", "currentLongTermDebt": "484000000", "longTermInvestments": "1874000000", "shortTermInvestments": "None", "currentNetReceivables": "1705000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41158000000", "currentAccountsPayable": "1564000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21764000000", "totalShareholderEquity": "16484000000", "capitalLeaseObligations": "97000000", "otherCurrentLiabilities": "1166000000", "totalCurrentLiabilities": "3452000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24330000000", "cashAndShortTermInvestments": "338000000", "commonStockSharesOutstanding": "485400000", "intangibleAssetsExcludingGoodwill": "1316000000", "cashAndCashEquivalentsAtCarryingValue": "338000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2659000000", "profitLoss": "None", "dividendPayout": "1839000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "118000000", "operatingCashflow": "4421000000", "capitalExpenditures": "1595000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2101000000", "cashflowFromInvestment": "-6404000000", "stockBasedCompensation": "63000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1839000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "769000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17677000000, "cost_of_revenue": 11929000000, "gross_profit": 5748000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4342000000, "depreciation_amortisation": 769000000, "ebitda": 5111000000, "interest_expense": 845000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3497000000, "tax_provision": 838000000, "effective_tax_rate": null, "net_income": 2659000000, "net_income_continuing_ops": 2456221000, "net_income_to_common": 2659000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 338000000, "short_term_investments": null, "net_receivables": 1705000000, "inventory": 787000000, "other_current_assets": null, "total_current_assets": 3108000000, "net_ppe": null, "goodwill": 4952000000, "intangible_assets": 1316000000, "goodwill_and_intangibles": 6268000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41158000000, "total_assets": 44266000000, "short_term_debt": 507000000, "accounts_payable": 1564000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3452000000, "long_term_debt": 21183000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24330000000, "total_liabilities": 27782000000, "total_debt": 21690000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 868000000, "total_equity": 16484000000, "shares_outstanding": 485400000, "operating_cash_flow": 4421000000, "stock_based_compensation": 63000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1595000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6404000000, "dividends_paid": 1839000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2101000000, "free_cash_flow": 6016000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4342000000", "ebitda": "5111000000", "netIncome": "2659000000", "grossProfit": "5748000000", "depreciation": "None", "totalRevenue": "17677000000", "costOfRevenue": "11929000000", "interestIncome": "664000000", "incomeBeforeTax": "3497000000", "interestExpense": "845000000", "operatingIncome": "4072000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "838000000", "reportedCurrency": "USD", "netInterestIncome": "-726946000", "nonInterestIncome": "None", "operatingExpenses": "1676000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11929000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "769000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "2456221000" }, "balance": { "goodwill": "4952000000", "inventory": "787000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "44266000000", "longTermDebt": "21183000000", "shortTermDebt": "507000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1316000000", "reportedCurrency": "USD", "retainedEarnings": "868000000", "totalLiabilities": "27782000000", "otherCurrentAssets": "278000000", "totalCurrentAssets": "3108000000", "currentLongTermDebt": "484000000", "longTermInvestments": "1874000000", "shortTermInvestments": "None", "currentNetReceivables": "1705000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41158000000", "currentAccountsPayable": "1564000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21764000000", "totalShareholderEquity": "16484000000", "capitalLeaseObligations": "97000000", "otherCurrentLiabilities": "1166000000", "totalCurrentLiabilities": "3452000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24330000000", "cashAndShortTermInvestments": "338000000", "commonStockSharesOutstanding": "485400000", "intangibleAssetsExcludingGoodwill": "1316000000", "cashAndCashEquivalentsAtCarryingValue": "338000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2659000000", "profitLoss": "None", "dividendPayout": "1839000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "118000000", "operatingCashflow": "4421000000", "capitalExpenditures": "1595000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2101000000", "cashflowFromInvestment": "-6404000000", "stockBasedCompensation": "63000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1839000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "769000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:56:50.951945+00:00", "is_restated": false, "income_statement": { "revenue": 22870517000, "cost_of_revenue": 19751132000, "gross_profit": 3119385000, "ebit": 2891376000, "ebitda": 3517508000, "pretax_income": 2249645000, "tax_provision": 527424000, "net_income": 1722000000, "net_income_to_common": 1722000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 220000000, "total_current_assets": 2547775000, "total_assets": 24379000000, "short_term_debt": 937000000, "long_term_debt": 12695834000, "total_debt": 13632834000, "total_liabilities": 17885209000, "total_equity": 6493885000, "shares_outstanding": 448447000, "goodwill_and_intangibles": 752867000 }, "cash_flow": { "operating_cash_flow": 2905955000, "capital_expenditure": 1202057000, "free_cash_flow": 4108012000, "dividends_paid": 1671582000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 309265, "ticker_id": 2998, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:56:50.951945+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2891376000", "ebitda": "3517508000", "netIncome": "1722000000", "grossProfit": "3119385000", "depreciation": "None", "totalRevenue": "22870517000", "costOfRevenue": "19751132000", "interestIncome": "528226000", "incomeBeforeTax": "2249645000", "interestExpense": "641731000", "operatingIncome": "3034156000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "527424000", "reportedCurrency": "USD", "netInterestIncome": "-675946000", "nonInterestIncome": "None", "operatingExpenses": "85229000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19751132000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "626132000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1722221000" }, "balance": { "goodwill": "527592000", "inventory": "580725000", "commonStock": "4749000", "currentDebt": "None", "investments": "None", "totalAssets": "24379000000", "longTermDebt": "12695834000", "shortTermDebt": "937000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "225275000", "reportedCurrency": "USD", "retainedEarnings": "50396000", "totalLiabilities": "17885209000", "otherCurrentAssets": "214531000", "totalCurrentAssets": "2547775000", "currentLongTermDebt": "925000000", "longTermInvestments": "801794000", "shortTermInvestments": "11000000", "currentNetReceivables": "1532292000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21831000000", "currentAccountsPayable": "1359000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "82838000", "shortLongTermDebtTotal": "13701233000", "totalShareholderEquity": "6493885000", "capitalLeaseObligations": "80399000", "otherCurrentLiabilities": "619000000", "totalCurrentLiabilities": "3051000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14834000000", "cashAndShortTermInvestments": "220000000", "commonStockSharesOutstanding": "448447000", "intangibleAssetsExcludingGoodwill": "225275000", "cashAndCashEquivalentsAtCarryingValue": "220000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1722221000", "profitLoss": "None", "dividendPayout": "1671582000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-62149000", "operatingCashflow": "2905955000", "capitalExpenditures": "1202057000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1692883000", "cashflowFromInvestment": "-1139236000", "stockBasedCompensation": "52800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1671582000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "32442000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "626132000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22870517000, "cost_of_revenue": 19751132000, "gross_profit": 3119385000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2891376000, "depreciation_amortisation": 626132000, "ebitda": 3517508000, "interest_expense": 641731000, "interest_income": null, "other_non_operating": null, "pretax_income": 2249645000, "tax_provision": 527424000, "effective_tax_rate": null, "net_income": 1722000000, "net_income_continuing_ops": 1722221000, "net_income_to_common": 1722000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 220000000, "short_term_investments": 11000000, "net_receivables": 1532292000, "inventory": 580725000, "other_current_assets": null, "total_current_assets": 2547775000, "net_ppe": null, "goodwill": 527592000, "intangible_assets": 225275000, "goodwill_and_intangibles": 752867000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21831000000, "total_assets": 24379000000, "short_term_debt": 937000000, "accounts_payable": 1359000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3051000000, "long_term_debt": 12695834000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14834000000, "total_liabilities": 17885209000, "total_debt": 13632834000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 50396000, "total_equity": 6493885000, "shares_outstanding": 448447000, "operating_cash_flow": 2905955000, "stock_based_compensation": 52800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1202057000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1139236000, "dividends_paid": 1671582000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1692883000, "free_cash_flow": 4108012000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2891376000", "ebitda": "3517508000", "netIncome": "1722000000", "grossProfit": "3119385000", "depreciation": "None", "totalRevenue": "22870517000", "costOfRevenue": "19751132000", "interestIncome": "528226000", "incomeBeforeTax": "2249645000", "interestExpense": "641731000", "operatingIncome": "3034156000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "527424000", "reportedCurrency": "USD", "netInterestIncome": "-675946000", "nonInterestIncome": "None", "operatingExpenses": "85229000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19751132000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "626132000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1722221000" }, "balance": { "goodwill": "527592000", "inventory": "580725000", "commonStock": "4749000", "currentDebt": "None", "investments": "None", "totalAssets": "24379000000", "longTermDebt": "12695834000", "shortTermDebt": "937000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "225275000", "reportedCurrency": "USD", "retainedEarnings": "50396000", "totalLiabilities": "17885209000", "otherCurrentAssets": "214531000", "totalCurrentAssets": "2547775000", "currentLongTermDebt": "925000000", "longTermInvestments": "801794000", "shortTermInvestments": "11000000", "currentNetReceivables": "1532292000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21831000000", "currentAccountsPayable": "1359000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "82838000", "shortLongTermDebtTotal": "13701233000", "totalShareholderEquity": "6493885000", "capitalLeaseObligations": "80399000", "otherCurrentLiabilities": "619000000", "totalCurrentLiabilities": "3051000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14834000000", "cashAndShortTermInvestments": "220000000", "commonStockSharesOutstanding": "448447000", "intangibleAssetsExcludingGoodwill": "225275000", "cashAndCashEquivalentsAtCarryingValue": "220000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1722221000", "profitLoss": "None", "dividendPayout": "1671582000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-62149000", "operatingCashflow": "2905955000", "capitalExpenditures": "1202057000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1692883000", "cashflowFromInvestment": "-1139236000", "stockBasedCompensation": "52800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1671582000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "32442000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "626132000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:56:50.951945+00:00", "is_restated": false, "income_statement": { "revenue": 17272102000, "cost_of_revenue": 14252388000, "gross_profit": 3019714000, "ebit": 2677176000, "ebitda": 3298877000, "pretax_income": 1984204000, "tax_provision": 484498000, "net_income": 1500000000, "net_income_to_common": 1500000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 146391000, "total_current_assets": 2374374000, "total_assets": 23621613000, "short_term_debt": 909597000, "long_term_debt": 12747636000, "total_debt": 13657233000, "total_liabilities": 17606450000, "total_equity": 6015163000, "shares_outstanding": 447403000, "goodwill_and_intangibles": 763295000 }, "cash_flow": { "operating_cash_flow": 2546272000, "capital_expenditure": 696854000, "free_cash_flow": 3243126000, "dividends_paid": 1667431000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 309270, "ticker_id": 2998, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:56:50.951945+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2677176000", "ebitda": "3298877000", "netIncome": "1500000000", "grossProfit": "3019714000", "depreciation": "None", "totalRevenue": "17272102000", "costOfRevenue": "14252388000", "interestIncome": "610404000", "incomeBeforeTax": "1984204000", "interestExpense": "692972000", "operatingIncome": "2853046000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "484498000", "reportedCurrency": "USD", "netInterestIncome": "-732924000", "nonInterestIncome": "None", "operatingExpenses": "166668000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14252388000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "621701000", "sellingGeneralAndAdministrative": "17747000", "netIncomeFromContinuingOperations": "1499706000" }, "balance": { "goodwill": "527592000", "inventory": "580899000", "commonStock": "4749000", "currentDebt": "None", "investments": "None", "totalAssets": "23621613000", "longTermDebt": "12747636000", "shortTermDebt": "909597000", "treasuryStock": "-732096000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "235703000", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "17606450000", "otherCurrentAssets": "205298000", "totalCurrentAssets": "2374374000", "currentLongTermDebt": "895814000", "longTermInvestments": "797613000", "shortTermInvestments": "None", "currentNetReceivables": "1441786000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21247239000", "currentAccountsPayable": "1332391000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19319874000", "shortLongTermDebtTotal": "13732869000", "totalShareholderEquity": "6015163000", "capitalLeaseObligations": "89419000", "otherCurrentLiabilities": "845094000", "totalCurrentLiabilities": "3184619000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14421831000", "cashAndShortTermInvestments": "146391000", "commonStockSharesOutstanding": "447403000", "intangibleAssetsExcludingGoodwill": "235703000", "cashAndCashEquivalentsAtCarryingValue": "146391000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1499706000", "profitLoss": "None", "dividendPayout": "1667431000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-105038000", "operatingCashflow": "2546272000", "capitalExpenditures": "696854000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2259085000", "cashflowFromInvestment": "-665292000", "stockBasedCompensation": "490000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1667431000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "32791000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "621701000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17272102000, "cost_of_revenue": 14252388000, "gross_profit": 3019714000, "research_and_development": null, "selling_general_admin": 17747000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2677176000, "depreciation_amortisation": 621701000, "ebitda": 3298877000, "interest_expense": 692972000, "interest_income": null, "other_non_operating": null, "pretax_income": 1984204000, "tax_provision": 484498000, "effective_tax_rate": null, "net_income": 1500000000, "net_income_continuing_ops": 1499706000, "net_income_to_common": 1500000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 146391000, "short_term_investments": null, "net_receivables": 1441786000, "inventory": 580899000, "other_current_assets": null, "total_current_assets": 2374374000, "net_ppe": null, "goodwill": 527592000, "intangible_assets": 235703000, "goodwill_and_intangibles": 763295000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21247239000, "total_assets": 23621613000, "short_term_debt": 909597000, "accounts_payable": 1332391000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3184619000, "long_term_debt": 12747636000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14421831000, "total_liabilities": 17606450000, "total_debt": 13657233000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 0, "total_equity": 6015163000, "shares_outstanding": 447403000, "operating_cash_flow": 2546272000, "stock_based_compensation": 490000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 696854000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -665292000, "dividends_paid": 1667431000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2259085000, "free_cash_flow": 3243126000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2677176000", "ebitda": "3298877000", "netIncome": "1500000000", "grossProfit": "3019714000", "depreciation": "None", "totalRevenue": "17272102000", "costOfRevenue": "14252388000", "interestIncome": "610404000", "incomeBeforeTax": "1984204000", "interestExpense": "692972000", "operatingIncome": "2853046000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "484498000", "reportedCurrency": "USD", "netInterestIncome": "-732924000", "nonInterestIncome": "None", "operatingExpenses": "166668000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14252388000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "621701000", "sellingGeneralAndAdministrative": "17747000", "netIncomeFromContinuingOperations": "1499706000" }, "balance": { "goodwill": "527592000", "inventory": "580899000", "commonStock": "4749000", "currentDebt": "None", "investments": "None", "totalAssets": "23621613000", "longTermDebt": "12747636000", "shortTermDebt": "909597000", "treasuryStock": "-732096000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "235703000", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "17606450000", "otherCurrentAssets": "205298000", "totalCurrentAssets": "2374374000", "currentLongTermDebt": "895814000", "longTermInvestments": "797613000", "shortTermInvestments": "None", "currentNetReceivables": "1441786000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21247239000", "currentAccountsPayable": "1332391000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19319874000", "shortLongTermDebtTotal": "13732869000", "totalShareholderEquity": "6015163000", "capitalLeaseObligations": "89419000", "otherCurrentLiabilities": "845094000", "totalCurrentLiabilities": "3184619000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14421831000", "cashAndShortTermInvestments": "146391000", "commonStockSharesOutstanding": "447403000", "intangibleAssetsExcludingGoodwill": "235703000", "cashAndCashEquivalentsAtCarryingValue": "146391000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1499706000", "profitLoss": "None", "dividendPayout": "1667431000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-105038000", "operatingCashflow": "2546272000", "capitalExpenditures": "696854000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2259085000", "cashflowFromInvestment": "-665292000", "stockBasedCompensation": "490000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1667431000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "32791000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "621701000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:56:50.951945+00:00", "is_restated": false, "income_statement": { "revenue": 8456806000, "cost_of_revenue": 6430814000, "gross_profit": 2025992000, "ebit": 1421525999, "ebitda": 2000187999, "pretax_income": 802316000, "tax_provision": 189507000, "net_income": 612809000, "net_income_to_common": 612809000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 524496000, "total_current_assets": 1869775000, "total_assets": 23078754000, "short_term_debt": 21260000, "long_term_debt": 14228421000, "total_debt": 14249681000, "total_liabilities": 17036356000, "total_equity": 6042398000, "shares_outstanding": 431782000, "goodwill_and_intangibles": 773723000 }, "cash_flow": { "operating_cash_flow": 1899068000, "capital_expenditure": 2195381000, "free_cash_flow": 4094449000, "dividends_paid": 1605366000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 309275, "ticker_id": 2998, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:56:50.951945+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1421525999", "ebitda": "2000187999", "netIncome": "612809000", "grossProfit": "2025992000", "depreciation": "None", "totalRevenue": "8456806000", "costOfRevenue": "6430814000", "interestIncome": "569645000", "incomeBeforeTax": "802316000", "interestExpense": "619210000", "operatingIncome": "1900964000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "189507000", "reportedCurrency": "USD", "netInterestIncome": "-712886000", "nonInterestIncome": "None", "operatingExpenses": "125028000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6430814000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "578662000", "sellingGeneralAndAdministrative": "17162000", "netIncomeFromContinuingOperations": "612809000" }, "balance": { "goodwill": "527592000", "inventory": "370988000", "commonStock": "4749000", "currentDebt": "None", "investments": "None", "totalAssets": "23078754000", "longTermDebt": "14228421000", "shortTermDebt": "21260000", "treasuryStock": "-764298000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "246131000", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "17036356000", "otherCurrentAssets": "144495000", "totalCurrentAssets": "1869775000", "currentLongTermDebt": "7650000", "longTermInvestments": "805032000", "shortTermInvestments": "805032000", "currentNetReceivables": "829796000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21208979000", "currentAccountsPayable": "719302000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19255082000", "shortLongTermDebtTotal": "14337291000", "totalShareholderEquity": "6042398000", "capitalLeaseObligations": "101220000", "otherCurrentLiabilities": "514557000", "totalCurrentLiabilities": "1344547000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15691809000", "cashAndShortTermInvestments": "524496000", "commonStockSharesOutstanding": "431782000", "intangibleAssetsExcludingGoodwill": "246131000", "cashAndCashEquivalentsAtCarryingValue": "524496000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "612809000", "profitLoss": "None", "dividendPayout": "1605366000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "77116000", "operatingCashflow": "1899068000", "capitalExpenditures": "2195381000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "874999000", "cashflowFromInvestment": "-2270529000", "stockBasedCompensation": "646041000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1605366000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3024777000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "578662000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8456806000, "cost_of_revenue": 6430814000, "gross_profit": 2025992000, "research_and_development": null, "selling_general_admin": 17162000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1421525999, "depreciation_amortisation": 578662000, "ebitda": 2000187999, "interest_expense": 619210000, "interest_income": null, "other_non_operating": null, "pretax_income": 802316000, "tax_provision": 189507000, "effective_tax_rate": null, "net_income": 612809000, "net_income_continuing_ops": 612809000, "net_income_to_common": 612809000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 524496000, "short_term_investments": 805032000, "net_receivables": 829796000, "inventory": 370988000, "other_current_assets": null, "total_current_assets": 1869775000, "net_ppe": null, "goodwill": 527592000, "intangible_assets": 246131000, "goodwill_and_intangibles": 773723000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21208979000, "total_assets": 23078754000, "short_term_debt": 21260000, "accounts_payable": 719302000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1344547000, "long_term_debt": 14228421000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15691809000, "total_liabilities": 17036356000, "total_debt": 14249681000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 0, "total_equity": 6042398000, "shares_outstanding": 431782000, "operating_cash_flow": 1899068000, "stock_based_compensation": 646041000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2195381000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2270529000, "dividends_paid": 1605366000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 874999000, "free_cash_flow": 4094449000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1421525999", "ebitda": "2000187999", "netIncome": "612809000", "grossProfit": "2025992000", "depreciation": "None", "totalRevenue": "8456806000", "costOfRevenue": "6430814000", "interestIncome": "569645000", "incomeBeforeTax": "802316000", "interestExpense": "619210000", "operatingIncome": "1900964000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "189507000", "reportedCurrency": "USD", "netInterestIncome": "-712886000", "nonInterestIncome": "None", "operatingExpenses": "125028000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6430814000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "578662000", "sellingGeneralAndAdministrative": "17162000", "netIncomeFromContinuingOperations": "612809000" }, "balance": { "goodwill": "527592000", "inventory": "370988000", "commonStock": "4749000", "currentDebt": "None", "investments": "None", "totalAssets": "23078754000", "longTermDebt": "14228421000", "shortTermDebt": "21260000", "treasuryStock": "-764298000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "246131000", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "17036356000", "otherCurrentAssets": "144495000", "totalCurrentAssets": "1869775000", "currentLongTermDebt": "7650000", "longTermInvestments": "805032000", "shortTermInvestments": "805032000", "currentNetReceivables": "829796000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21208979000", "currentAccountsPayable": "719302000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19255082000", "shortLongTermDebtTotal": "14337291000", "totalShareholderEquity": "6042398000", "capitalLeaseObligations": "101220000", "otherCurrentLiabilities": "514557000", "totalCurrentLiabilities": "1344547000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15691809000", "cashAndShortTermInvestments": "524496000", "commonStockSharesOutstanding": "431782000", "intangibleAssetsExcludingGoodwill": "246131000", "cashAndCashEquivalentsAtCarryingValue": "524496000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "612809000", "profitLoss": "None", "dividendPayout": "1605366000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "77116000", "operatingCashflow": "1899068000", "capitalExpenditures": "2195381000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "874999000", "cashflowFromInvestment": "-2270529000", "stockBasedCompensation": "646041000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1605366000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3024777000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "578662000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:56:50.951945+00:00", "is_restated": false, "income_statement": { "revenue": 10114022000, "cost_of_revenue": 8128283000, "gross_profit": 1985739000, "ebit": 2119534000, "ebitda": 2596069000, "pretax_income": 1650991000, "tax_provision": 372414000, "net_income": 1278577000, "net_income_to_common": 1278577000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20958000, "total_current_assets": 1470334000, "total_assets": 21812121000, "short_term_debt": 229533000, "long_term_debt": 12479757000, "total_debt": 12709290000, "total_liabilities": 15586170000, "total_equity": 6225951000, "shares_outstanding": 415444000, "goodwill_and_intangibles": 957833000 }, "cash_flow": { "operating_cash_flow": 1946779000, "capital_expenditure": 3848349000, "free_cash_flow": 5795128000, "dividends_paid": 1457628000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 309280, "ticker_id": 2998, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:56:50.951945+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2119534000", "ebitda": "2596069000", "netIncome": "1278577000", "grossProfit": "1985739000", "depreciation": "None", "totalRevenue": "10114022000", "costOfRevenue": "8128283000", "interestIncome": "337232000", "incomeBeforeTax": "1650991000", "interestExpense": "468543000", "operatingIncome": "1866583000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "372414000", "reportedCurrency": "USD", "netInterestIncome": "-491773000", "nonInterestIncome": "None", "operatingExpenses": "119156000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "228411000", "costofGoodsAndServicesSold": "8128283000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "476535000", "sellingGeneralAndAdministrative": "982864000", "netIncomeFromContinuingOperations": "2023405000" }, "balance": { "goodwill": "680996000", "inventory": "506675000", "commonStock": "4450000", "currentDebt": "None", "investments": "None", "totalAssets": "21812121000", "longTermDebt": "12479757000", "shortTermDebt": "229533000", "treasuryStock": "-808394000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "276837000", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "15586170000", "otherCurrentAssets": "107580000", "totalCurrentAssets": "1470334000", "currentLongTermDebt": "227650000", "longTermInvestments": "1993102000", "shortTermInvestments": "None", "currentNetReceivables": "835121000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20341787000", "currentAccountsPayable": "1209900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18348685000", "shortLongTermDebtTotal": "12722799000", "totalShareholderEquity": "6225951000", "capitalLeaseObligations": "26245000", "otherCurrentLiabilities": "580865000", "totalCurrentLiabilities": "2020298000", "otherNonCurrentLiabilities": "1086115000", "totalNonCurrentLiabilities": "13565872000", "cashAndShortTermInvestments": "20958000", "commonStockSharesOutstanding": "415444000", "intangibleAssetsExcludingGoodwill": "276837000", "cashAndCashEquivalentsAtCarryingValue": "20958000", "accumulatedDepreciationAmortizationPPE": "-3702807000" }, "cashflow": { "netIncome": "1278577000", "profitLoss": "None", "dividendPayout": "1457628000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-8259000", "operatingCashflow": "1946779000", "capitalExpenditures": "3848349000", "changeInReceivables": "-19688000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1830962000", "cashflowFromInvestment": "-3768758000", "stockBasedCompensation": "37147000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1457628000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "8983000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4405435000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "476535000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10114022000, "cost_of_revenue": 8128283000, "gross_profit": 1985739000, "research_and_development": null, "selling_general_admin": 982864000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2119534000, "depreciation_amortisation": 476535000, "ebitda": 2596069000, "interest_expense": 468543000, "interest_income": null, "other_non_operating": null, "pretax_income": 1650991000, "tax_provision": 372414000, "effective_tax_rate": null, "net_income": 1278577000, "net_income_continuing_ops": 2023405000, "net_income_to_common": 1278577000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20958000, "short_term_investments": null, "net_receivables": 835121000, "inventory": 506675000, "other_current_assets": null, "total_current_assets": 1470334000, "net_ppe": null, "goodwill": 680996000, "intangible_assets": 276837000, "goodwill_and_intangibles": 957833000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20341787000, "total_assets": 21812121000, "short_term_debt": 229533000, "accounts_payable": 1209900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2020298000, "long_term_debt": 12479757000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13565872000, "total_liabilities": 15586170000, "total_debt": 12709290000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 0, "total_equity": 6225951000, "shares_outstanding": 415444000, "operating_cash_flow": 1946779000, "stock_based_compensation": 37147000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3848349000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3768758000, "dividends_paid": 1457628000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1830962000, "free_cash_flow": 5795128000, "net_change_in_cash": 8983000 }, "raw_data": { "income": { "ebit": "2119534000", "ebitda": "2596069000", "netIncome": "1278577000", "grossProfit": "1985739000", "depreciation": "None", "totalRevenue": "10114022000", "costOfRevenue": "8128283000", "interestIncome": "337232000", "incomeBeforeTax": "1650991000", "interestExpense": "468543000", "operatingIncome": "1866583000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "372414000", "reportedCurrency": "USD", "netInterestIncome": "-491773000", "nonInterestIncome": "None", "operatingExpenses": "119156000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "228411000", "costofGoodsAndServicesSold": "8128283000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "476535000", "sellingGeneralAndAdministrative": "982864000", "netIncomeFromContinuingOperations": "2023405000" }, "balance": { "goodwill": "680996000", "inventory": "506675000", "commonStock": "4450000", "currentDebt": "None", "investments": "None", "totalAssets": "21812121000", "longTermDebt": "12479757000", "shortTermDebt": "229533000", "treasuryStock": "-808394000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "276837000", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "15586170000", "otherCurrentAssets": "107580000", "totalCurrentAssets": "1470334000", "currentLongTermDebt": "227650000", "longTermInvestments": "1993102000", "shortTermInvestments": "None", "currentNetReceivables": "835121000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20341787000", "currentAccountsPayable": "1209900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18348685000", "shortLongTermDebtTotal": "12722799000", "totalShareholderEquity": "6225951000", "capitalLeaseObligations": "26245000", "otherCurrentLiabilities": "580865000", "totalCurrentLiabilities": "2020298000", "otherNonCurrentLiabilities": "1086115000", "totalNonCurrentLiabilities": "13565872000", "cashAndShortTermInvestments": "20958000", "commonStockSharesOutstanding": "415444000", "intangibleAssetsExcludingGoodwill": "276837000", "cashAndCashEquivalentsAtCarryingValue": "20958000", "accumulatedDepreciationAmortizationPPE": "-3702807000" }, "cashflow": { "netIncome": "1278577000", "profitLoss": "None", "dividendPayout": "1457628000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-8259000", "operatingCashflow": "1946779000", "capitalExpenditures": "3848349000", "changeInReceivables": "-19688000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1830962000", "cashflowFromInvestment": "-3768758000", "stockBasedCompensation": "37147000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1457628000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "8983000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4405435000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "476535000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:56:50.951945+00:00", "is_restated": false, "income_statement": { "revenue": 12622932000, "cost_of_revenue": 10654411000, "gross_profit": 1968521000, "ebit": 1969268000, "ebitda": 2397825000, "pretax_income": 1517935000, "tax_provision": 362903000, "net_income": 1151703000, "net_income_to_common": 1151703000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11975000, "total_current_assets": 1398632000, "total_assets": 18231671000, "short_term_debt": 509415000, "long_term_debt": 8873334000, "total_debt": 9382749000, "total_liabilities": 11652128000, "total_equity": 6579543000, "shares_outstanding": 414195000, "goodwill_and_intangibles": 967142000 }, "cash_flow": { "operating_cash_flow": 2186719000, "capital_expenditure": 2141475000, "free_cash_flow": 4328194000, "dividends_paid": 1335058000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 309285, "ticker_id": 2998, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:56:50.951945+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1969268000", "ebitda": "2397825000", "netIncome": "1151703000", "grossProfit": "1968521000", "depreciation": "None", "totalRevenue": "12622932000", "costOfRevenue": "10654411000", "interestIncome": "311237000", "incomeBeforeTax": "1517935000", "interestExpense": "451333000", "operatingIncome": "1864599000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "362903000", "reportedCurrency": "USD", "netInterestIncome": "-469620000", "nonInterestIncome": "None", "operatingExpenses": "103922000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "152091000", "costofGoodsAndServicesSold": "10654411000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "428557000", "sellingGeneralAndAdministrative": "907068000", "netIncomeFromContinuingOperations": "1155032000" }, "balance": { "goodwill": "681100000", "inventory": "437841000", "commonStock": "4450000", "currentDebt": "None", "investments": "None", "totalAssets": "18231671000", "longTermDebt": "8873334000", "shortTermDebt": "509415000", "treasuryStock": "-851806000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "286042000", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "11652128000", "otherCurrentAssets": "128158000", "totalCurrentAssets": "1398632000", "currentLongTermDebt": "507650000", "longTermInvestments": "2066388000", "shortTermInvestments": "19005000", "currentNetReceivables": "820658000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16833039000", "currentAccountsPayable": "1116337000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14766651000", "shortLongTermDebtTotal": "9380984000", "totalShareholderEquity": "6579543000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "482684000", "totalCurrentLiabilities": "2108436000", "otherNonCurrentLiabilities": "670358000", "totalNonCurrentLiabilities": "9543692000", "cashAndShortTermInvestments": "11975000", "commonStockSharesOutstanding": "414195000", "intangibleAssetsExcludingGoodwill": "286042000", "cashAndCashEquivalentsAtCarryingValue": "11975000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1155032000", "profitLoss": "None", "dividendPayout": "1335058000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "38456000", "operatingCashflow": "2186719000", "capitalExpenditures": "2141475000", "changeInReceivables": "383993000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-97049000", "cashflowFromInvestment": "-2114888000", "stockBasedCompensation": "31664000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1335058000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-25218000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1181100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "428557000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12622932000, "cost_of_revenue": 10654411000, "gross_profit": 1968521000, "research_and_development": 0, "selling_general_admin": 907068000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1969268000, "depreciation_amortisation": 428557000, "ebitda": 2397825000, "interest_expense": 451333000, "interest_income": null, "other_non_operating": null, "pretax_income": 1517935000, "tax_provision": 362903000, "effective_tax_rate": null, "net_income": 1151703000, "net_income_continuing_ops": 1155032000, "net_income_to_common": 1151703000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11975000, "short_term_investments": 19005000, "net_receivables": 820658000, "inventory": 437841000, "other_current_assets": null, "total_current_assets": 1398632000, "net_ppe": null, "goodwill": 681100000, "intangible_assets": 286042000, "goodwill_and_intangibles": 967142000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16833039000, "total_assets": 18231671000, "short_term_debt": 509415000, "accounts_payable": 1116337000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2108436000, "long_term_debt": 8873334000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9543692000, "total_liabilities": 11652128000, "total_debt": 9382749000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 0, "total_equity": 6579543000, "shares_outstanding": 414195000, "operating_cash_flow": 2186719000, "stock_based_compensation": 31664000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2141475000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2114888000, "dividends_paid": 1335058000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -97049000, "free_cash_flow": 4328194000, "net_change_in_cash": -25218000 }, "raw_data": { "income": { "ebit": "1969268000", "ebitda": "2397825000", "netIncome": "1151703000", "grossProfit": "1968521000", "depreciation": "None", "totalRevenue": "12622932000", "costOfRevenue": "10654411000", "interestIncome": "311237000", "incomeBeforeTax": "1517935000", "interestExpense": "451333000", "operatingIncome": "1864599000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "362903000", "reportedCurrency": "USD", "netInterestIncome": "-469620000", "nonInterestIncome": "None", "operatingExpenses": "103922000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "152091000", "costofGoodsAndServicesSold": "10654411000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "428557000", "sellingGeneralAndAdministrative": "907068000", "netIncomeFromContinuingOperations": "1155032000" }, "balance": { "goodwill": "681100000", "inventory": "437841000", "commonStock": "4450000", "currentDebt": "None", "investments": "None", "totalAssets": "18231671000", "longTermDebt": "8873334000", "shortTermDebt": "509415000", "treasuryStock": "-851806000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "286042000", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "11652128000", "otherCurrentAssets": "128158000", "totalCurrentAssets": "1398632000", "currentLongTermDebt": "507650000", "longTermInvestments": "2066388000", "shortTermInvestments": "19005000", "currentNetReceivables": "820658000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16833039000", "currentAccountsPayable": "1116337000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14766651000", "shortLongTermDebtTotal": "9380984000", "totalShareholderEquity": "6579543000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "482684000", "totalCurrentLiabilities": "2108436000", "otherNonCurrentLiabilities": "670358000", "totalNonCurrentLiabilities": "9543692000", "cashAndShortTermInvestments": "11975000", "commonStockSharesOutstanding": "414195000", "intangibleAssetsExcludingGoodwill": "286042000", "cashAndCashEquivalentsAtCarryingValue": "11975000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1155032000", "profitLoss": "None", "dividendPayout": "1335058000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "38456000", "operatingCashflow": "2186719000", "capitalExpenditures": "2141475000", "changeInReceivables": "383993000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-97049000", "cashflowFromInvestment": "-2114888000", "stockBasedCompensation": "31664000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1335058000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-25218000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1181100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "428557000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:56:50.951945+00:00", "is_restated": false, "income_statement": { "revenue": 9618000000, "cost_of_revenue": 7053000000, "gross_profit": 2565000000, "ebit": 1396000000, "ebitda": 1774000000, "pretax_income": 1021000000, "tax_provision": 245000000, "net_income": 774000000, "net_income_to_common": 774000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 172000000, "total_current_assets": 5543000000, "total_assets": 68203000000, "short_term_debt": 2888000000, "long_term_debt": 30764000000, "total_debt": 33652000000, "total_liabilities": 45756000000, "total_equity": 22357000000, "shares_outstanding": 631600000, "goodwill_and_intangibles": 10926000000 }, "cash_flow": { "operating_cash_flow": 934000000, "capital_expenditure": 864000000, "free_cash_flow": 1798000000, "dividends_paid": 674000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 309248, "ticker_id": 2998, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:56:50.951945+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1396000000", "ebitda": "1774000000", "netIncome": "774000000", "grossProfit": "2565000000", "depreciation": "None", "totalRevenue": "9618000000", "costOfRevenue": "7053000000", "interestIncome": "None", "incomeBeforeTax": "1021000000", "interestExpense": "439000000", "operatingIncome": "1428000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "245000000", "reportedCurrency": "USD", "netInterestIncome": "-439000000", "nonInterestIncome": "None", "operatingExpenses": "1137000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7053000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "378000000", "sellingGeneralAndAdministrative": "634000000", "netIncomeFromContinuingOperations": "776000000" }, "balance": { "goodwill": "8058000000", "inventory": "1136000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "68203000000", "longTermDebt": "30764000000", "shortTermDebt": "2888000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2868000000", "reportedCurrency": "USD", "retainedEarnings": "2469000000", "totalLiabilities": "45756000000", "otherCurrentAssets": "565000000", "totalCurrentAssets": "5543000000", "currentLongTermDebt": "2888000000", "longTermInvestments": "2985000000", "shortTermInvestments": "None", "currentNetReceivables": "3670000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62660000000", "currentAccountsPayable": "3572000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33652000000", "totalShareholderEquity": "22357000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1351000000", "totalCurrentLiabilities": "7811000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "37904000000", "cashAndShortTermInvestments": "172000000", "commonStockSharesOutstanding": "631600000", "intangibleAssetsExcludingGoodwill": "2868000000", "cashAndCashEquivalentsAtCarryingValue": "172000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "776000000", "profitLoss": "None", "dividendPayout": "674000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-173000000", "operatingCashflow": "934000000", "capitalExpenditures": "864000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "167000000", "cashflowFromInvestment": "-1007000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "674000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "378000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9618000000, "cost_of_revenue": 7053000000, "gross_profit": 2565000000, "research_and_development": null, "selling_general_admin": 634000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1396000000, "depreciation_amortisation": 378000000, "ebitda": 1774000000, "interest_expense": 439000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1021000000, "tax_provision": 245000000, "effective_tax_rate": null, "net_income": 774000000, "net_income_continuing_ops": 776000000, "net_income_to_common": 774000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 172000000, "short_term_investments": null, "net_receivables": 3670000000, "inventory": 1136000000, "other_current_assets": null, "total_current_assets": 5543000000, "net_ppe": null, "goodwill": 8058000000, "intangible_assets": 2868000000, "goodwill_and_intangibles": 10926000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 62660000000, "total_assets": 68203000000, "short_term_debt": 2888000000, "accounts_payable": 3572000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7811000000, "long_term_debt": 30764000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37904000000, "total_liabilities": 45756000000, "total_debt": 33652000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2469000000, "total_equity": 22357000000, "shares_outstanding": 631600000, "operating_cash_flow": 934000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 864000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1007000000, "dividends_paid": 674000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 167000000, "free_cash_flow": 1798000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1396000000", "ebitda": "1774000000", "netIncome": "774000000", "grossProfit": "2565000000", "depreciation": "None", "totalRevenue": "9618000000", "costOfRevenue": "7053000000", "interestIncome": "None", "incomeBeforeTax": "1021000000", "interestExpense": "439000000", "operatingIncome": "1428000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "245000000", "reportedCurrency": "USD", "netInterestIncome": "-439000000", "nonInterestIncome": "None", "operatingExpenses": "1137000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7053000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "378000000", "sellingGeneralAndAdministrative": "634000000", "netIncomeFromContinuingOperations": "776000000" }, "balance": { "goodwill": "8058000000", "inventory": "1136000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "68203000000", "longTermDebt": "30764000000", "shortTermDebt": "2888000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2868000000", "reportedCurrency": "USD", "retainedEarnings": "2469000000", "totalLiabilities": "45756000000", "otherCurrentAssets": "565000000", "totalCurrentAssets": "5543000000", "currentLongTermDebt": "2888000000", "longTermInvestments": "2985000000", "shortTermInvestments": "None", "currentNetReceivables": "3670000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62660000000", "currentAccountsPayable": "3572000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33652000000", "totalShareholderEquity": "22357000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1351000000", "totalCurrentLiabilities": "7811000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "37904000000", "cashAndShortTermInvestments": "172000000", "commonStockSharesOutstanding": "631600000", "intangibleAssetsExcludingGoodwill": "2868000000", "cashAndCashEquivalentsAtCarryingValue": "172000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "776000000", "profitLoss": "None", "dividendPayout": "674000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-173000000", "operatingCashflow": "934000000", "capitalExpenditures": "864000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "167000000", "cashflowFromInvestment": "-1007000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "674000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "378000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:56:50.951945+00:00", "is_restated": false, "income_statement": { "revenue": 9065000000, "cost_of_revenue": 6396000000, "gross_profit": 2669000000, "ebit": 1705000000, "ebitda": 2093000000, "pretax_income": 1252000000, "tax_provision": 274000000, "net_income": 979000000, "net_income_to_common": 979000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78000000, "total_current_assets": 4488000000, "total_assets": 66641000000, "short_term_debt": 2061000000, "long_term_debt": 30755000000, "total_debt": 32816000000, "total_liabilities": 44072000000, "total_equity": 22485000000, "shares_outstanding": 631200000, "goodwill_and_intangibles": 10959000000 }, "cash_flow": { "operating_cash_flow": 1546000000, "capital_expenditure": 970000000, "free_cash_flow": 2516000000, "dividends_paid": 648000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 309249, "ticker_id": 2998, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:56:50.951945+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1705000000", "ebitda": "2093000000", "netIncome": "979000000", "grossProfit": "2669000000", "depreciation": "None", "totalRevenue": "9065000000", "costOfRevenue": "6396000000", "interestIncome": "348000000", "incomeBeforeTax": "1252000000", "interestExpense": "453000000", "operatingIncome": "2694000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "274000000", "reportedCurrency": "USD", "netInterestIncome": "-453000000", "nonInterestIncome": "None", "operatingExpenses": "-25000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6396000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "388000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "978000000" }, "balance": { "goodwill": "8058000000", "inventory": "948000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "66641000000", "longTermDebt": "30755000000", "shortTermDebt": "2061000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2901000000", "reportedCurrency": "USD", "retainedEarnings": "2373000000", "totalLiabilities": "44072000000", "otherCurrentAssets": "452000000", "totalCurrentAssets": "4488000000", "currentLongTermDebt": "2061000000", "longTermInvestments": "2889000000", "shortTermInvestments": "None", "currentNetReceivables": "3010000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62153000000", "currentAccountsPayable": "2838000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32816000000", "totalShareholderEquity": "22485000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1466000000", "totalCurrentLiabilities": "6365000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "37707000000", "cashAndShortTermInvestments": "78000000", "commonStockSharesOutstanding": "631200000", "intangibleAssetsExcludingGoodwill": "2901000000", "cashAndCashEquivalentsAtCarryingValue": "78000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "978000000", "profitLoss": "None", "dividendPayout": "648000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-93000000", "operatingCashflow": "1546000000", "capitalExpenditures": "970000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1558000000", "cashflowFromInvestment": "-1109000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "648000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "388000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9065000000, "cost_of_revenue": 6396000000, "gross_profit": 2669000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1705000000, "depreciation_amortisation": 388000000, "ebitda": 2093000000, "interest_expense": 453000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1252000000, "tax_provision": 274000000, "effective_tax_rate": null, "net_income": 979000000, "net_income_continuing_ops": 978000000, "net_income_to_common": 979000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78000000, "short_term_investments": null, "net_receivables": 3010000000, "inventory": 948000000, "other_current_assets": null, "total_current_assets": 4488000000, "net_ppe": null, "goodwill": 8058000000, "intangible_assets": 2901000000, "goodwill_and_intangibles": 10959000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 62153000000, "total_assets": 66641000000, "short_term_debt": 2061000000, "accounts_payable": 2838000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6365000000, "long_term_debt": 30755000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37707000000, "total_liabilities": 44072000000, "total_debt": 32816000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2373000000, "total_equity": 22485000000, "shares_outstanding": 631200000, "operating_cash_flow": 1546000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 970000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1109000000, "dividends_paid": 648000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1558000000, "free_cash_flow": 2516000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1705000000", "ebitda": "2093000000", "netIncome": "979000000", "grossProfit": "2669000000", "depreciation": "None", "totalRevenue": "9065000000", "costOfRevenue": "6396000000", "interestIncome": "348000000", "incomeBeforeTax": "1252000000", "interestExpense": "453000000", "operatingIncome": "2694000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "274000000", "reportedCurrency": "USD", "netInterestIncome": "-453000000", "nonInterestIncome": "None", "operatingExpenses": "-25000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6396000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "388000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "978000000" }, "balance": { "goodwill": "8058000000", "inventory": "948000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "66641000000", "longTermDebt": "30755000000", "shortTermDebt": "2061000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2901000000", "reportedCurrency": "USD", "retainedEarnings": "2373000000", "totalLiabilities": "44072000000", "otherCurrentAssets": "452000000", "totalCurrentAssets": "4488000000", "currentLongTermDebt": "2061000000", "longTermInvestments": "2889000000", "shortTermInvestments": "None", "currentNetReceivables": "3010000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62153000000", "currentAccountsPayable": "2838000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32816000000", "totalShareholderEquity": "22485000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1466000000", "totalCurrentLiabilities": "6365000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "37707000000", "cashAndShortTermInvestments": "78000000", "commonStockSharesOutstanding": "631200000", "intangibleAssetsExcludingGoodwill": "2901000000", "cashAndCashEquivalentsAtCarryingValue": "78000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "978000000", "profitLoss": "None", "dividendPayout": "648000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-93000000", "operatingCashflow": "1546000000", "capitalExpenditures": "970000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1558000000", "cashflowFromInvestment": "-1109000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "648000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "388000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:56:50.951945+00:00", "is_restated": false, "income_statement": { "revenue": 8634000000, "cost_of_revenue": 6979000000, "gross_profit": 1655000000, "ebit": 1687000000, "ebitda": 2065000000, "pretax_income": 1237000000, "tax_provision": 297000000, "net_income": 939000000, "net_income_to_common": 939000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1199000000, "total_current_assets": 5185000000, "total_assets": 66616000000, "short_term_debt": 1741000000, "long_term_debt": 31986000000, "total_debt": 33727000000, "total_liabilities": 44459000000, "total_equity": 22081000000, "shares_outstanding": 628100000, "goodwill_and_intangibles": 11043000000 }, "cash_flow": { "operating_cash_flow": 1624000000, "capital_expenditure": 804000000, "free_cash_flow": 2428000000, "dividends_paid": 648000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 309251, "ticker_id": 2998, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:56:50.951945+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1687000000", "ebitda": "2065000000", "netIncome": "939000000", "grossProfit": "1655000000", "depreciation": "None", "totalRevenue": "8634000000", "costOfRevenue": "6979000000", "interestIncome": "358000000", "incomeBeforeTax": "1237000000", "interestExpense": "450000000", "operatingIncome": "1558000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "297000000", "reportedCurrency": "USD", "netInterestIncome": "-450000000", "nonInterestIncome": "None", "operatingExpenses": "97000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6979000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "378000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "940000000" }, "balance": { "goodwill": "8108000000", "inventory": "871000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "66616000000", "longTermDebt": "31986000000", "shortTermDebt": "1741000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2935000000", "reportedCurrency": "USD", "retainedEarnings": "2048000000", "totalLiabilities": "44459000000", "otherCurrentAssets": "535000000", "totalCurrentAssets": "5185000000", "currentLongTermDebt": "1741000000", "longTermInvestments": "2773000000", "shortTermInvestments": "None", "currentNetReceivables": "2580000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61431000000", "currentAccountsPayable": "2569000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33727000000", "totalShareholderEquity": "22081000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1425000000", "totalCurrentLiabilities": "5735000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "38724000000", "cashAndShortTermInvestments": "1199000000", "commonStockSharesOutstanding": "628100000", "intangibleAssetsExcludingGoodwill": "2935000000", "cashAndCashEquivalentsAtCarryingValue": "1199000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "940000000", "profitLoss": "None", "dividendPayout": "648000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-30000000", "operatingCashflow": "1624000000", "capitalExpenditures": "804000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "612000000", "cashflowFromInvestment": "-1134000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "648000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "378000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8634000000, "cost_of_revenue": 6979000000, "gross_profit": 1655000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1687000000, "depreciation_amortisation": 378000000, "ebitda": 2065000000, "interest_expense": 450000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1237000000, "tax_provision": 297000000, "effective_tax_rate": null, "net_income": 939000000, "net_income_continuing_ops": 940000000, "net_income_to_common": 939000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1199000000, "short_term_investments": null, "net_receivables": 2580000000, "inventory": 871000000, "other_current_assets": null, "total_current_assets": 5185000000, "net_ppe": null, "goodwill": 8108000000, "intangible_assets": 2935000000, "goodwill_and_intangibles": 11043000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 61431000000, "total_assets": 66616000000, "short_term_debt": 1741000000, "accounts_payable": 2569000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5735000000, "long_term_debt": 31986000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38724000000, "total_liabilities": 44459000000, "total_debt": 33727000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2048000000, "total_equity": 22081000000, "shares_outstanding": 628100000, "operating_cash_flow": 1624000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 804000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1134000000, "dividends_paid": 648000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 612000000, "free_cash_flow": 2428000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1687000000", "ebitda": "2065000000", "netIncome": "939000000", "grossProfit": "1655000000", "depreciation": "None", "totalRevenue": "8634000000", "costOfRevenue": "6979000000", "interestIncome": "358000000", "incomeBeforeTax": "1237000000", "interestExpense": "450000000", "operatingIncome": "1558000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "297000000", "reportedCurrency": "USD", "netInterestIncome": "-450000000", "nonInterestIncome": "None", "operatingExpenses": "97000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6979000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "378000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "940000000" }, "balance": { "goodwill": "8108000000", "inventory": "871000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "66616000000", "longTermDebt": "31986000000", "shortTermDebt": "1741000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2935000000", "reportedCurrency": "USD", "retainedEarnings": "2048000000", "totalLiabilities": "44459000000", "otherCurrentAssets": "535000000", "totalCurrentAssets": "5185000000", "currentLongTermDebt": "1741000000", "longTermInvestments": "2773000000", "shortTermInvestments": "None", "currentNetReceivables": "2580000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61431000000", "currentAccountsPayable": "2569000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33727000000", "totalShareholderEquity": "22081000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1425000000", "totalCurrentLiabilities": "5735000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "38724000000", "cashAndShortTermInvestments": "1199000000", "commonStockSharesOutstanding": "628100000", "intangibleAssetsExcludingGoodwill": "2935000000", "cashAndCashEquivalentsAtCarryingValue": "1199000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "940000000", "profitLoss": "None", "dividendPayout": "648000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-30000000", "operatingCashflow": "1624000000", "capitalExpenditures": "804000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "612000000", "cashflowFromInvestment": "-1134000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "648000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "378000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:56:50.951945+00:00", "is_restated": false, "income_statement": { "revenue": 7887000000, "cost_of_revenue": 6346000000, "gross_profit": 1541000000, "ebit": 1551000000, "ebitda": 1919000000, "pretax_income": 1113000000, "tax_provision": 260000000, "net_income": 841000000, "net_income_to_common": 841000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97000000, "total_current_assets": 3896000000, "total_assets": 64524000000, "short_term_debt": 2842000000, "long_term_debt": 29625000000, "total_debt": 32467000000, "total_liabilities": 42620000000, "total_equity": 21830000000, "shares_outstanding": 628100000, "goodwill_and_intangibles": 11066000000 }, "cash_flow": { "operating_cash_flow": 1525000000, "capital_expenditure": 749000000, "free_cash_flow": 2274000000, "dividends_paid": 644000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 309252, "ticker_id": 2998, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:56:50.951945+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1551000000", "ebitda": "1919000000", "netIncome": "841000000", "grossProfit": "1541000000", "depreciation": "None", "totalRevenue": "7887000000", "costOfRevenue": "6346000000", "interestIncome": "357000000", "incomeBeforeTax": "1113000000", "interestExpense": "438000000", "operatingIncome": "1453000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "260000000", "reportedCurrency": "USD", "netInterestIncome": "-438000000", "nonInterestIncome": "None", "operatingExpenses": "88000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6346000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "368000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "853000000" }, "balance": { "goodwill": "8094000000", "inventory": "858000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "64524000000", "longTermDebt": "29625000000", "shortTermDebt": "2842000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2972000000", "reportedCurrency": "USD", "retainedEarnings": "1765000000", "totalLiabilities": "42620000000", "otherCurrentAssets": "457000000", "totalCurrentAssets": "3896000000", "currentLongTermDebt": "2842000000", "longTermInvestments": "2446000000", "shortTermInvestments": "None", "currentNetReceivables": "2484000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60628000000", "currentAccountsPayable": "2453000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32467000000", "totalShareholderEquity": "21830000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1351000000", "totalCurrentLiabilities": "6646000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "35974000000", "cashAndShortTermInvestments": "97000000", "commonStockSharesOutstanding": "628100000", "intangibleAssetsExcludingGoodwill": "2972000000", "cashAndCashEquivalentsAtCarryingValue": "97000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "853000000", "profitLoss": "None", "dividendPayout": "644000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-27000000", "operatingCashflow": "1525000000", "capitalExpenditures": "749000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-755000000", "cashflowFromInvestment": "-814000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "644000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "368000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7887000000, "cost_of_revenue": 6346000000, "gross_profit": 1541000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1551000000, "depreciation_amortisation": 368000000, "ebitda": 1919000000, "interest_expense": 438000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1113000000, "tax_provision": 260000000, "effective_tax_rate": null, "net_income": 841000000, "net_income_continuing_ops": 853000000, "net_income_to_common": 841000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 97000000, "short_term_investments": null, "net_receivables": 2484000000, "inventory": 858000000, "other_current_assets": null, "total_current_assets": 3896000000, "net_ppe": null, "goodwill": 8094000000, "intangible_assets": 2972000000, "goodwill_and_intangibles": 11066000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 60628000000, "total_assets": 64524000000, "short_term_debt": 2842000000, "accounts_payable": 2453000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6646000000, "long_term_debt": 29625000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35974000000, "total_liabilities": 42620000000, "total_debt": 32467000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1765000000, "total_equity": 21830000000, "shares_outstanding": 628100000, "operating_cash_flow": 1525000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 749000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -814000000, "dividends_paid": 644000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -755000000, "free_cash_flow": 2274000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1551000000", "ebitda": "1919000000", "netIncome": "841000000", "grossProfit": "1541000000", "depreciation": "None", "totalRevenue": "7887000000", "costOfRevenue": "6346000000", "interestIncome": "357000000", "incomeBeforeTax": "1113000000", "interestExpense": "438000000", "operatingIncome": "1453000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "260000000", "reportedCurrency": "USD", "netInterestIncome": "-438000000", "nonInterestIncome": "None", "operatingExpenses": "88000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6346000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "368000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "853000000" }, "balance": { "goodwill": "8094000000", "inventory": "858000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "64524000000", "longTermDebt": "29625000000", "shortTermDebt": "2842000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2972000000", "reportedCurrency": "USD", "retainedEarnings": "1765000000", "totalLiabilities": "42620000000", "otherCurrentAssets": "457000000", "totalCurrentAssets": "3896000000", "currentLongTermDebt": "2842000000", "longTermInvestments": "2446000000", "shortTermInvestments": "None", "currentNetReceivables": "2484000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60628000000", "currentAccountsPayable": "2453000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32467000000", "totalShareholderEquity": "21830000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1351000000", "totalCurrentLiabilities": "6646000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "35974000000", "cashAndShortTermInvestments": "97000000", "commonStockSharesOutstanding": "628100000", "intangibleAssetsExcludingGoodwill": "2972000000", "cashAndCashEquivalentsAtCarryingValue": "97000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "853000000", "profitLoss": "None", "dividendPayout": "644000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-27000000", "operatingCashflow": "1525000000", "capitalExpenditures": "749000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-755000000", "cashflowFromInvestment": "-814000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "644000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "368000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:56:50.951945+00:00", "is_restated": false, "income_statement": { "revenue": 8043000000, "cost_of_revenue": 6690000000, "gross_profit": 1353000000, "ebit": 1330000000, "ebitda": 1710000000, "pretax_income": 888000000, "tax_provision": 197000000, "net_income": 636000000, "net_income_to_common": 636000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 141000000, "total_current_assets": 4116000000, "total_assets": 64263000000, "short_term_debt": 2259000000, "long_term_debt": 29781000000, "total_debt": 32040000000, "total_liabilities": 42143000000, "total_equity": 21364000000, "shares_outstanding": 612500000, "goodwill_and_intangibles": 11096000000 }, "cash_flow": { "operating_cash_flow": 904000000, "capital_expenditure": 629000000, "free_cash_flow": 1533000000, "dividends_paid": 643000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 309253, "ticker_id": 2998, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:56:50.951945+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1330000000", "ebitda": "1710000000", "netIncome": "636000000", "grossProfit": "1353000000", "depreciation": "None", "totalRevenue": "8043000000", "costOfRevenue": "6690000000", "interestIncome": "334000000", "incomeBeforeTax": "888000000", "interestExpense": "442000000", "operatingIncome": "1262000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "197000000", "reportedCurrency": "USD", "netInterestIncome": "-442000000", "nonInterestIncome": "None", "operatingExpenses": "91000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6690000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "380000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "691000000" }, "balance": { "goodwill": "8094000000", "inventory": "905000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "64263000000", "longTermDebt": "29781000000", "shortTermDebt": "2259000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3002000000", "reportedCurrency": "USD", "retainedEarnings": "1569000000", "totalLiabilities": "42143000000", "otherCurrentAssets": "419000000", "totalCurrentAssets": "4116000000", "currentLongTermDebt": "2259000000", "longTermInvestments": "2405000000", "shortTermInvestments": "None", "currentNetReceivables": "2651000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60147000000", "currentAccountsPayable": "2437000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32040000000", "totalShareholderEquity": "21364000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1487000000", "totalCurrentLiabilities": "6183000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "35960000000", "cashAndShortTermInvestments": "141000000", "commonStockSharesOutstanding": "612500000", "intangibleAssetsExcludingGoodwill": "3002000000", "cashAndCashEquivalentsAtCarryingValue": "141000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "691000000", "profitLoss": "None", "dividendPayout": "643000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-113000000", "operatingCashflow": "904000000", "capitalExpenditures": "629000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-802000000", "cashflowFromInvestment": "-694000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "643000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "380000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8043000000, "cost_of_revenue": 6690000000, "gross_profit": 1353000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1330000000, "depreciation_amortisation": 380000000, "ebitda": 1710000000, "interest_expense": 442000000, "interest_income": null, "other_non_operating": null, "pretax_income": 888000000, "tax_provision": 197000000, "effective_tax_rate": null, "net_income": 636000000, "net_income_continuing_ops": 691000000, "net_income_to_common": 636000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 141000000, "short_term_investments": null, "net_receivables": 2651000000, "inventory": 905000000, "other_current_assets": null, "total_current_assets": 4116000000, "net_ppe": null, "goodwill": 8094000000, "intangible_assets": 3002000000, "goodwill_and_intangibles": 11096000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 60147000000, "total_assets": 64263000000, "short_term_debt": 2259000000, "accounts_payable": 2437000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6183000000, "long_term_debt": 29781000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35960000000, "total_liabilities": 42143000000, "total_debt": 32040000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1569000000, "total_equity": 21364000000, "shares_outstanding": 612500000, "operating_cash_flow": 904000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 629000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -694000000, "dividends_paid": 643000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -802000000, "free_cash_flow": 1533000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1330000000", "ebitda": "1710000000", "netIncome": "636000000", "grossProfit": "1353000000", "depreciation": "None", "totalRevenue": "8043000000", "costOfRevenue": "6690000000", "interestIncome": "334000000", "incomeBeforeTax": "888000000", "interestExpense": "442000000", "operatingIncome": "1262000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "197000000", "reportedCurrency": "USD", "netInterestIncome": "-442000000", "nonInterestIncome": "None", "operatingExpenses": "91000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6690000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "380000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "691000000" }, "balance": { "goodwill": "8094000000", "inventory": "905000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "64263000000", "longTermDebt": "29781000000", "shortTermDebt": "2259000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3002000000", "reportedCurrency": "USD", "retainedEarnings": "1569000000", "totalLiabilities": "42143000000", "otherCurrentAssets": "419000000", "totalCurrentAssets": "4116000000", "currentLongTermDebt": "2259000000", "longTermInvestments": "2405000000", "shortTermInvestments": "None", "currentNetReceivables": "2651000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60147000000", "currentAccountsPayable": "2437000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32040000000", "totalShareholderEquity": "21364000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1487000000", "totalCurrentLiabilities": "6183000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "35960000000", "cashAndShortTermInvestments": "141000000", "commonStockSharesOutstanding": "612500000", "intangibleAssetsExcludingGoodwill": "3002000000", "cashAndCashEquivalentsAtCarryingValue": "141000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "691000000", "profitLoss": "None", "dividendPayout": "643000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-113000000", "operatingCashflow": "904000000", "capitalExpenditures": "629000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-802000000", "cashflowFromInvestment": "-694000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "643000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "380000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:56:50.951945+00:00", "is_restated": false, "income_statement": { "revenue": 7000000000, "cost_of_revenue": 4840000000, "gross_profit": 2160000000, "ebit": 1776000000, "ebitda": 2120000000, "pretax_income": 1328000000, "tax_provision": 328000000, "net_income": 923000000, "net_income_to_common": 923000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 733000000, "total_current_assets": 4238000000, "total_assets": 64069000000, "short_term_debt": 1121000000, "long_term_debt": 31018000000, "total_debt": 32139000000, "total_liabilities": 41936000000, "total_equity": 17036000000, "shares_outstanding": 586500000, "goodwill_and_intangibles": 11130000000 }, "cash_flow": { "operating_cash_flow": 1611000000, "capital_expenditure": 562000000, "free_cash_flow": 2173000000, "dividends_paid": 579000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 309254, "ticker_id": 2998, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:56:50.951945+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1776000000", "ebitda": "2120000000", "netIncome": "923000000", "grossProfit": "2160000000", "depreciation": "None", "totalRevenue": "7000000000", "costOfRevenue": "4840000000", "interestIncome": "265000000", "incomeBeforeTax": "1328000000", "interestExpense": "448000000", "operatingIncome": "1568000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "328000000", "reportedCurrency": "USD", "netInterestIncome": "-448000000", "nonInterestIncome": "None", "operatingExpenses": "592000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4840000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "344000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1000000000" }, "balance": { "goodwill": "8091000000", "inventory": "748000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "64069000000", "longTermDebt": "31018000000", "shortTermDebt": "1121000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3039000000", "reportedCurrency": "USD", "retainedEarnings": "1579000000", "totalLiabilities": "41936000000", "otherCurrentAssets": "431000000", "totalCurrentAssets": "4238000000", "currentLongTermDebt": "1059000000", "longTermInvestments": "2316000000", "shortTermInvestments": "None", "currentNetReceivables": "2326000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59831000000", "currentAccountsPayable": "2187000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32293000000", "totalShareholderEquity": "17036000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1190000000", "totalCurrentLiabilities": "4719000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "37217000000", "cashAndShortTermInvestments": "733000000", "commonStockSharesOutstanding": "586500000", "intangibleAssetsExcludingGoodwill": "3039000000", "cashAndCashEquivalentsAtCarryingValue": "733000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1000000000", "profitLoss": "None", "dividendPayout": "579000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-11000000", "operatingCashflow": "1611000000", "capitalExpenditures": "562000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2562000000", "cashflowFromInvestment": "-4780000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "579000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-524000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "344000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7000000000, "cost_of_revenue": 4840000000, "gross_profit": 2160000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1776000000, "depreciation_amortisation": 344000000, "ebitda": 2120000000, "interest_expense": 448000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1328000000, "tax_provision": 328000000, "effective_tax_rate": null, "net_income": 923000000, "net_income_continuing_ops": 1000000000, "net_income_to_common": 923000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 733000000, "short_term_investments": null, "net_receivables": 2326000000, "inventory": 748000000, "other_current_assets": null, "total_current_assets": 4238000000, "net_ppe": null, "goodwill": 8091000000, "intangible_assets": 3039000000, "goodwill_and_intangibles": 11130000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 59831000000, "total_assets": 64069000000, "short_term_debt": 1121000000, "accounts_payable": 2187000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4719000000, "long_term_debt": 31018000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37217000000, "total_liabilities": 41936000000, "total_debt": 32139000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1579000000, "total_equity": 17036000000, "shares_outstanding": 586500000, "operating_cash_flow": 1611000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 562000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4780000000, "dividends_paid": 579000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2562000000, "free_cash_flow": 2173000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1776000000", "ebitda": "2120000000", "netIncome": "923000000", "grossProfit": "2160000000", "depreciation": "None", "totalRevenue": "7000000000", "costOfRevenue": "4840000000", "interestIncome": "265000000", "incomeBeforeTax": "1328000000", "interestExpense": "448000000", "operatingIncome": "1568000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "328000000", "reportedCurrency": "USD", "netInterestIncome": "-448000000", "nonInterestIncome": "None", "operatingExpenses": "592000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4840000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "344000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1000000000" }, "balance": { "goodwill": "8091000000", "inventory": "748000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "64069000000", "longTermDebt": "31018000000", "shortTermDebt": "1121000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3039000000", "reportedCurrency": "USD", "retainedEarnings": "1579000000", "totalLiabilities": "41936000000", "otherCurrentAssets": "431000000", "totalCurrentAssets": "4238000000", "currentLongTermDebt": "1059000000", "longTermInvestments": "2316000000", "shortTermInvestments": "None", "currentNetReceivables": "2326000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59831000000", "currentAccountsPayable": "2187000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32293000000", "totalShareholderEquity": "17036000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1190000000", "totalCurrentLiabilities": "4719000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "37217000000", "cashAndShortTermInvestments": "733000000", "commonStockSharesOutstanding": "586500000", "intangibleAssetsExcludingGoodwill": "3039000000", "cashAndCashEquivalentsAtCarryingValue": "733000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1000000000", "profitLoss": "None", "dividendPayout": "579000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-11000000", "operatingCashflow": "1611000000", "capitalExpenditures": "562000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2562000000", "cashflowFromInvestment": "-4780000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "579000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-524000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "344000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:56:50.951945+00:00", "is_restated": false, "income_statement": { "revenue": 5023000000, "cost_of_revenue": 3813000000, "gross_profit": 1210000000, "ebit": 1237000000, "ebitda": 1511000000, "pretax_income": 912000000, "tax_provision": 219000000, "net_income": 693000000, "net_income_to_common": 693000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 579000000, "total_current_assets": 2876000000, "total_assets": 51050000000, "short_term_debt": 1137000000, "long_term_debt": 26880000000, "total_debt": 28017000000, "total_liabilities": 34163000000, "total_equity": 16887000000, "shares_outstanding": 586700000, "goodwill_and_intangibles": 6431000000 }, "cash_flow": { "operating_cash_flow": 1251000000, "capital_expenditure": 468000000, "free_cash_flow": 1719000000, "dividends_paid": 578000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 309256, "ticker_id": 2998, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:56:50.951945+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1237000000", "ebitda": "1511000000", "netIncome": "693000000", "grossProfit": "1210000000", "depreciation": "None", "totalRevenue": "5023000000", "costOfRevenue": "3813000000", "interestIncome": "233000000", "incomeBeforeTax": "912000000", "interestExpense": "325000000", "operatingIncome": "1138000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "219000000", "reportedCurrency": "USD", "netInterestIncome": "-325000000", "nonInterestIncome": "None", "operatingExpenses": "72000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3813000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "274000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "693000000" }, "balance": { "goodwill": "5148000000", "inventory": "773000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "51050000000", "longTermDebt": "26880000000", "shortTermDebt": "1137000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1283000000", "reportedCurrency": "USD", "retainedEarnings": "1237000000", "totalLiabilities": "34163000000", "otherCurrentAssets": "272000000", "totalCurrentAssets": "2876000000", "currentLongTermDebt": "1137000000", "longTermInvestments": "1925000000", "shortTermInvestments": "None", "currentNetReceivables": "1252000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48174000000", "currentAccountsPayable": "1247000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28017000000", "totalShareholderEquity": "16887000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "957000000", "totalCurrentLiabilities": "3557000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30606000000", "cashAndShortTermInvestments": "579000000", "commonStockSharesOutstanding": "586700000", "intangibleAssetsExcludingGoodwill": "1283000000", "cashAndCashEquivalentsAtCarryingValue": "579000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "693000000", "profitLoss": "None", "dividendPayout": "578000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "22000000", "operatingCashflow": "1251000000", "capitalExpenditures": "468000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5675000000", "cashflowFromInvestment": "-498000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "578000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "274000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5023000000, "cost_of_revenue": 3813000000, "gross_profit": 1210000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1237000000, "depreciation_amortisation": 274000000, "ebitda": 1511000000, "interest_expense": 325000000, "interest_income": null, "other_non_operating": null, "pretax_income": 912000000, "tax_provision": 219000000, "effective_tax_rate": null, "net_income": 693000000, "net_income_continuing_ops": 693000000, "net_income_to_common": 693000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 579000000, "short_term_investments": null, "net_receivables": 1252000000, "inventory": 773000000, "other_current_assets": null, "total_current_assets": 2876000000, "net_ppe": null, "goodwill": 5148000000, "intangible_assets": 1283000000, "goodwill_and_intangibles": 6431000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48174000000, "total_assets": 51050000000, "short_term_debt": 1137000000, "accounts_payable": 1247000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3557000000, "long_term_debt": 26880000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30606000000, "total_liabilities": 34163000000, "total_debt": 28017000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1237000000, "total_equity": 16887000000, "shares_outstanding": 586700000, "operating_cash_flow": 1251000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 468000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -498000000, "dividends_paid": 578000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5675000000, "free_cash_flow": 1719000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1237000000", "ebitda": "1511000000", "netIncome": "693000000", "grossProfit": "1210000000", "depreciation": "None", "totalRevenue": "5023000000", "costOfRevenue": "3813000000", "interestIncome": "233000000", "incomeBeforeTax": "912000000", "interestExpense": "325000000", "operatingIncome": "1138000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "219000000", "reportedCurrency": "USD", "netInterestIncome": "-325000000", "nonInterestIncome": "None", "operatingExpenses": "72000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3813000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "274000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "693000000" }, "balance": { "goodwill": "5148000000", "inventory": "773000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "51050000000", "longTermDebt": "26880000000", "shortTermDebt": "1137000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1283000000", "reportedCurrency": "USD", "retainedEarnings": "1237000000", "totalLiabilities": "34163000000", "otherCurrentAssets": "272000000", "totalCurrentAssets": "2876000000", "currentLongTermDebt": "1137000000", "longTermInvestments": "1925000000", "shortTermInvestments": "None", "currentNetReceivables": "1252000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48174000000", "currentAccountsPayable": "1247000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28017000000", "totalShareholderEquity": "16887000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "957000000", "totalCurrentLiabilities": "3557000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30606000000", "cashAndShortTermInvestments": "579000000", "commonStockSharesOutstanding": "586700000", "intangibleAssetsExcludingGoodwill": "1283000000", "cashAndCashEquivalentsAtCarryingValue": "579000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "693000000", "profitLoss": "None", "dividendPayout": "578000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "22000000", "operatingCashflow": "1251000000", "capitalExpenditures": "468000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5675000000", "cashflowFromInvestment": "-498000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "578000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "274000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:56:50.951945+00:00", "is_restated": false, "income_statement": { "revenue": 4894000000, "cost_of_revenue": 3643000000, "gross_profit": 1251000000, "ebit": 1321000000, "ebitda": 1583000000, "pretax_income": 1023000000, "tax_provision": 243000000, "net_income": 780000000, "net_income_to_common": 780000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36000000, "total_current_assets": 2475000000, "total_assets": 44535000000, "short_term_debt": 1534000000, "long_term_debt": 20339000000, "total_debt": 21873000000, "total_liabilities": 27826000000, "total_equity": 16709000000, "shares_outstanding": 585800000, "goodwill_and_intangibles": 6409000000 }, "cash_flow": { "operating_cash_flow": 1436000000, "capital_expenditure": 479000000, "free_cash_flow": 1915000000, "dividends_paid": 578000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 309257, "ticker_id": 2998, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:56:50.951945+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1321000000", "ebitda": "1583000000", "netIncome": "780000000", "grossProfit": "1251000000", "depreciation": "None", "totalRevenue": "4894000000", "costOfRevenue": "3643000000", "interestIncome": "None", "incomeBeforeTax": "1023000000", "interestExpense": "298000000", "operatingIncome": "1229000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "243000000", "reportedCurrency": "USD", "netInterestIncome": "-298000000", "nonInterestIncome": "None", "operatingExpenses": "22000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3643000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "262000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "780000000" }, "balance": { "goodwill": "5112000000", "inventory": "824000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "44535000000", "longTermDebt": "20339000000", "shortTermDebt": "1534000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1297000000", "reportedCurrency": "USD", "retainedEarnings": "1126000000", "totalLiabilities": "27826000000", "otherCurrentAssets": "285000000", "totalCurrentAssets": "2475000000", "currentLongTermDebt": "1534000000", "longTermInvestments": "1937000000", "shortTermInvestments": "None", "currentNetReceivables": "1330000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42060000000", "currentAccountsPayable": "1271000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21873000000", "totalShareholderEquity": "16709000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1009000000", "totalCurrentLiabilities": "3979000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23847000000", "cashAndShortTermInvestments": "36000000", "commonStockSharesOutstanding": "585800000", "intangibleAssetsExcludingGoodwill": "1297000000", "cashAndCashEquivalentsAtCarryingValue": "36000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "780000000", "profitLoss": "None", "dividendPayout": "578000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "185000000", "operatingCashflow": "1436000000", "capitalExpenditures": "479000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-703000000", "cashflowFromInvestment": "-762000000", "stockBasedCompensation": "19000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "578000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "262000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4894000000, "cost_of_revenue": 3643000000, "gross_profit": 1251000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1321000000, "depreciation_amortisation": 262000000, "ebitda": 1583000000, "interest_expense": 298000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1023000000, "tax_provision": 243000000, "effective_tax_rate": null, "net_income": 780000000, "net_income_continuing_ops": 780000000, "net_income_to_common": 780000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36000000, "short_term_investments": null, "net_receivables": 1330000000, "inventory": 824000000, "other_current_assets": null, "total_current_assets": 2475000000, "net_ppe": null, "goodwill": 5112000000, "intangible_assets": 1297000000, "goodwill_and_intangibles": 6409000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42060000000, "total_assets": 44535000000, "short_term_debt": 1534000000, "accounts_payable": 1271000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3979000000, "long_term_debt": 20339000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23847000000, "total_liabilities": 27826000000, "total_debt": 21873000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1126000000, "total_equity": 16709000000, "shares_outstanding": 585800000, "operating_cash_flow": 1436000000, "stock_based_compensation": 19000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 479000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -762000000, "dividends_paid": 578000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -703000000, "free_cash_flow": 1915000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1321000000", "ebitda": "1583000000", "netIncome": "780000000", "grossProfit": "1251000000", "depreciation": "None", "totalRevenue": "4894000000", "costOfRevenue": "3643000000", "interestIncome": "None", "incomeBeforeTax": "1023000000", "interestExpense": "298000000", "operatingIncome": "1229000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "243000000", "reportedCurrency": "USD", "netInterestIncome": "-298000000", "nonInterestIncome": "None", "operatingExpenses": "22000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3643000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "262000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "780000000" }, "balance": { "goodwill": "5112000000", "inventory": "824000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "44535000000", "longTermDebt": "20339000000", "shortTermDebt": "1534000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1297000000", "reportedCurrency": "USD", "retainedEarnings": "1126000000", "totalLiabilities": "27826000000", "otherCurrentAssets": "285000000", "totalCurrentAssets": "2475000000", "currentLongTermDebt": "1534000000", "longTermInvestments": "1937000000", "shortTermInvestments": "None", "currentNetReceivables": "1330000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42060000000", "currentAccountsPayable": "1271000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21873000000", "totalShareholderEquity": "16709000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1009000000", "totalCurrentLiabilities": "3979000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23847000000", "cashAndShortTermInvestments": "36000000", "commonStockSharesOutstanding": "585800000", "intangibleAssetsExcludingGoodwill": "1297000000", "cashAndCashEquivalentsAtCarryingValue": "36000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "780000000", "profitLoss": "None", "dividendPayout": "578000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "185000000", "operatingCashflow": "1436000000", "capitalExpenditures": "479000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-703000000", "cashflowFromInvestment": "-762000000", "stockBasedCompensation": "19000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "578000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "262000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:56:50.951945+00:00", "is_restated": false, "income_statement": { "revenue": 4781000000, "cost_of_revenue": 3637000000, "gross_profit": 1144000000, "ebit": 1147000000, "ebitda": 1401000000, "pretax_income": 847000000, "tax_provision": 208000000, "net_income": 639000000, "net_income_to_common": 639000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65000000, "total_current_assets": 2950000000, "total_assets": 44390000000, "short_term_debt": 1554000000, "long_term_debt": 20447000000, "total_debt": 22001000000, "total_liabilities": 27945000000, "total_equity": 16445000000, "shares_outstanding": 585700000, "goodwill_and_intangibles": 6367000000 }, "cash_flow": { "operating_cash_flow": 596000000, "capital_expenditure": 512000000, "free_cash_flow": 1108000000, "dividends_paid": 578000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 309258, "ticker_id": 2998, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:56:50.951945+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1147000000", "ebitda": "1401000000", "netIncome": "639000000", "grossProfit": "1144000000", "depreciation": "None", "totalRevenue": "4781000000", "costOfRevenue": "3637000000", "interestIncome": "None", "incomeBeforeTax": "847000000", "interestExpense": "300000000", "operatingIncome": "1064000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "208000000", "reportedCurrency": "USD", "netInterestIncome": "-300000000", "nonInterestIncome": "None", "operatingExpenses": "80000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3637000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "254000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "639000000" }, "balance": { "goodwill": "5056000000", "inventory": "951000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "44390000000", "longTermDebt": "20447000000", "shortTermDebt": "1554000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1311000000", "reportedCurrency": "USD", "retainedEarnings": "927000000", "totalLiabilities": "27945000000", "otherCurrentAssets": "235000000", "totalCurrentAssets": "2950000000", "currentLongTermDebt": "1554000000", "longTermInvestments": "1939000000", "shortTermInvestments": "None", "currentNetReceivables": "1699000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41440000000", "currentAccountsPayable": "1480000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22001000000", "totalShareholderEquity": "16445000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "991000000", "totalCurrentLiabilities": "4194000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23751000000", "cashAndShortTermInvestments": "65000000", "commonStockSharesOutstanding": "585700000", "intangibleAssetsExcludingGoodwill": "1311000000", "cashAndCashEquivalentsAtCarryingValue": "65000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "639000000", "profitLoss": "None", "dividendPayout": "578000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-179000000", "operatingCashflow": "596000000", "capitalExpenditures": "512000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-291000000", "cashflowFromInvestment": "-578000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "578000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "254000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4781000000, "cost_of_revenue": 3637000000, "gross_profit": 1144000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1147000000, "depreciation_amortisation": 254000000, "ebitda": 1401000000, "interest_expense": 300000000, "interest_income": null, "other_non_operating": null, "pretax_income": 847000000, "tax_provision": 208000000, "effective_tax_rate": null, "net_income": 639000000, "net_income_continuing_ops": 639000000, "net_income_to_common": 639000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65000000, "short_term_investments": null, "net_receivables": 1699000000, "inventory": 951000000, "other_current_assets": null, "total_current_assets": 2950000000, "net_ppe": null, "goodwill": 5056000000, "intangible_assets": 1311000000, "goodwill_and_intangibles": 6367000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41440000000, "total_assets": 44390000000, "short_term_debt": 1554000000, "accounts_payable": 1480000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4194000000, "long_term_debt": 20447000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23751000000, "total_liabilities": 27945000000, "total_debt": 22001000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 927000000, "total_equity": 16445000000, "shares_outstanding": 585700000, "operating_cash_flow": 596000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 512000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -578000000, "dividends_paid": 578000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -291000000, "free_cash_flow": 1108000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1147000000", "ebitda": "1401000000", "netIncome": "639000000", "grossProfit": "1144000000", "depreciation": "None", "totalRevenue": "4781000000", "costOfRevenue": "3637000000", "interestIncome": "None", "incomeBeforeTax": "847000000", "interestExpense": "300000000", "operatingIncome": "1064000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "208000000", "reportedCurrency": "USD", "netInterestIncome": "-300000000", "nonInterestIncome": "None", "operatingExpenses": "80000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3637000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "254000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "639000000" }, "balance": { "goodwill": "5056000000", "inventory": "951000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "44390000000", "longTermDebt": "20447000000", "shortTermDebt": "1554000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1311000000", "reportedCurrency": "USD", "retainedEarnings": "927000000", "totalLiabilities": "27945000000", "otherCurrentAssets": "235000000", "totalCurrentAssets": "2950000000", "currentLongTermDebt": "1554000000", "longTermInvestments": "1939000000", "shortTermInvestments": "None", "currentNetReceivables": "1699000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41440000000", "currentAccountsPayable": "1480000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22001000000", "totalShareholderEquity": "16445000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "991000000", "totalCurrentLiabilities": "4194000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23751000000", "cashAndShortTermInvestments": "65000000", "commonStockSharesOutstanding": "585700000", "intangibleAssetsExcludingGoodwill": "1311000000", "cashAndCashEquivalentsAtCarryingValue": "65000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "639000000", "profitLoss": "None", "dividendPayout": "578000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-179000000", "operatingCashflow": "596000000", "capitalExpenditures": "512000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-291000000", "cashflowFromInvestment": "-578000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "578000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "254000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:56:50.951945+00:00", "is_restated": false, "income_statement": { "revenue": 5183000000, "cost_of_revenue": 3879000000, "gross_profit": 1304000000, "ebit": 1210000000, "ebitda": 1470000000, "pretax_income": 910000000, "tax_provision": 222000000, "net_income": 688000000, "net_income_to_common": 688000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 338000000, "total_current_assets": 3108000000, "total_assets": 44266000000, "short_term_debt": 507000000, "long_term_debt": 21183000000, "total_debt": 21690000000, "total_liabilities": 27782000000, "total_equity": 16484000000, "shares_outstanding": 585500000, "goodwill_and_intangibles": 6268000000 }, "cash_flow": { "operating_cash_flow": 1508000000, "capital_expenditure": 603000000, "free_cash_flow": 2111000000, "dividends_paid": 556000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 309259, "ticker_id": 2998, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:56:50.951945+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1210000000", "ebitda": "1470000000", "netIncome": "688000000", "grossProfit": "1304000000", "depreciation": "None", "totalRevenue": "5183000000", "costOfRevenue": "3879000000", "interestIncome": "None", "incomeBeforeTax": "910000000", "interestExpense": "300000000", "operatingIncome": "1240000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "222000000", "reportedCurrency": "USD", "netInterestIncome": "-305000000", "nonInterestIncome": "None", "operatingExpenses": "64000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3879000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "260000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "688000000" }, "balance": { "goodwill": "4952000000", "inventory": "787000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "44266000000", "longTermDebt": "21183000000", "shortTermDebt": "507000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1316000000", "reportedCurrency": "USD", "retainedEarnings": "868000000", "totalLiabilities": "27782000000", "otherCurrentAssets": "278000000", "totalCurrentAssets": "3108000000", "currentLongTermDebt": "484000000", "longTermInvestments": "1874000000", "shortTermInvestments": "None", "currentNetReceivables": "1705000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41158000000", "currentAccountsPayable": "1564000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21764000000", "totalShareholderEquity": "16484000000", "capitalLeaseObligations": "97000000", "otherCurrentLiabilities": "1166000000", "totalCurrentLiabilities": "3452000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24330000000", "cashAndShortTermInvestments": "338000000", "commonStockSharesOutstanding": "585500000", "intangibleAssetsExcludingGoodwill": "1316000000", "cashAndCashEquivalentsAtCarryingValue": "338000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "688000000", "profitLoss": "None", "dividendPayout": "556000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "222000000", "operatingCashflow": "1508000000", "capitalExpenditures": "603000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-809000000", "cashflowFromInvestment": "-645000000", "stockBasedCompensation": "63000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "556000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "260000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5183000000, "cost_of_revenue": 3879000000, "gross_profit": 1304000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1210000000, "depreciation_amortisation": 260000000, "ebitda": 1470000000, "interest_expense": 300000000, "interest_income": null, "other_non_operating": null, "pretax_income": 910000000, "tax_provision": 222000000, "effective_tax_rate": null, "net_income": 688000000, "net_income_continuing_ops": 688000000, "net_income_to_common": 688000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 338000000, "short_term_investments": null, "net_receivables": 1705000000, "inventory": 787000000, "other_current_assets": null, "total_current_assets": 3108000000, "net_ppe": null, "goodwill": 4952000000, "intangible_assets": 1316000000, "goodwill_and_intangibles": 6268000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41158000000, "total_assets": 44266000000, "short_term_debt": 507000000, "accounts_payable": 1564000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3452000000, "long_term_debt": 21183000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24330000000, "total_liabilities": 27782000000, "total_debt": 21690000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 868000000, "total_equity": 16484000000, "shares_outstanding": 585500000, "operating_cash_flow": 1508000000, "stock_based_compensation": 63000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 603000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -645000000, "dividends_paid": 556000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -809000000, "free_cash_flow": 2111000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1210000000", "ebitda": "1470000000", "netIncome": "688000000", "grossProfit": "1304000000", "depreciation": "None", "totalRevenue": "5183000000", "costOfRevenue": "3879000000", "interestIncome": "None", "incomeBeforeTax": "910000000", "interestExpense": "300000000", "operatingIncome": "1240000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "222000000", "reportedCurrency": "USD", "netInterestIncome": "-305000000", "nonInterestIncome": "None", "operatingExpenses": "64000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3879000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "260000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "688000000" }, "balance": { "goodwill": "4952000000", "inventory": "787000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "44266000000", "longTermDebt": "21183000000", "shortTermDebt": "507000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1316000000", "reportedCurrency": "USD", "retainedEarnings": "868000000", "totalLiabilities": "27782000000", "otherCurrentAssets": "278000000", "totalCurrentAssets": "3108000000", "currentLongTermDebt": "484000000", "longTermInvestments": "1874000000", "shortTermInvestments": "None", "currentNetReceivables": "1705000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41158000000", "currentAccountsPayable": "1564000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21764000000", "totalShareholderEquity": "16484000000", "capitalLeaseObligations": "97000000", "otherCurrentLiabilities": "1166000000", "totalCurrentLiabilities": "3452000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24330000000", "cashAndShortTermInvestments": "338000000", "commonStockSharesOutstanding": "585500000", "intangibleAssetsExcludingGoodwill": "1316000000", "cashAndCashEquivalentsAtCarryingValue": "338000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "688000000", "profitLoss": "None", "dividendPayout": "556000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "222000000", "operatingCashflow": "1508000000", "capitalExpenditures": "603000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-809000000", "cashflowFromInvestment": "-645000000", "stockBasedCompensation": "63000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "556000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "260000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:56:50.951945+00:00", "is_restated": false, "income_statement": { "revenue": 4158000000, "cost_of_revenue": 3299000000, "gross_profit": 859000000, "ebit": 805000000, "ebitda": 982000000, "pretax_income": 595000000, "tax_provision": 141000000, "net_income": 454000000, "net_income_to_common": 454000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 284000000, "total_current_assets": 3188000000, "total_assets": 43939000000, "short_term_debt": 532000000, "long_term_debt": 21450000000, "total_debt": 21982000000, "total_liabilities": 27640000000, "total_equity": 16299000000, "shares_outstanding": 458200000, "goodwill_and_intangibles": 6543000000 }, "cash_flow": { "operating_cash_flow": 920000000, "capital_expenditure": 398000000, "free_cash_flow": 1318000000, "dividends_paid": 428000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 309261, "ticker_id": 2998, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:56:50.951945+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "805000000", "ebitda": "982000000", "netIncome": "454000000", "grossProfit": "859000000", "depreciation": "None", "totalRevenue": "4158000000", "costOfRevenue": "3299000000", "interestIncome": "166000000", "incomeBeforeTax": "595000000", "interestExpense": "210000000", "operatingIncome": "816000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "141000000", "reportedCurrency": "USD", "netInterestIncome": "-215000000", "nonInterestIncome": "None", "operatingExpenses": "43000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3299000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "177000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "454000000" }, "balance": { "goodwill": "5682000000", "inventory": "1011000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "43939000000", "longTermDebt": "21450000000", "shortTermDebt": "532000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "861000000", "reportedCurrency": "USD", "retainedEarnings": "737000000", "totalLiabilities": "27640000000", "otherCurrentAssets": "322000000", "totalCurrentAssets": "3188000000", "currentLongTermDebt": "500000000", "longTermInvestments": "1795000000", "shortTermInvestments": "None", "currentNetReceivables": "1571000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40751000000", "currentAccountsPayable": "1619000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32089000000", "shortLongTermDebtTotal": "22059000000", "totalShareholderEquity": "16299000000", "capitalLeaseObligations": "109000000", "otherCurrentLiabilities": "927000000", "totalCurrentLiabilities": "3298000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24342000000", "cashAndShortTermInvestments": "284000000", "commonStockSharesOutstanding": "458200000", "intangibleAssetsExcludingGoodwill": "861000000", "cashAndCashEquivalentsAtCarryingValue": "284000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "454000000", "profitLoss": "None", "dividendPayout": "428000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-144000000", "operatingCashflow": "920000000", "capitalExpenditures": "398000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4664000000", "cashflowFromInvestment": "-5759000000", "stockBasedCompensation": "-1000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "428000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "177000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4158000000, "cost_of_revenue": 3299000000, "gross_profit": 859000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 805000000, "depreciation_amortisation": 177000000, "ebitda": 982000000, "interest_expense": 210000000, "interest_income": null, "other_non_operating": null, "pretax_income": 595000000, "tax_provision": 141000000, "effective_tax_rate": null, "net_income": 454000000, "net_income_continuing_ops": 454000000, "net_income_to_common": 454000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 284000000, "short_term_investments": null, "net_receivables": 1571000000, "inventory": 1011000000, "other_current_assets": null, "total_current_assets": 3188000000, "net_ppe": null, "goodwill": 5682000000, "intangible_assets": 861000000, "goodwill_and_intangibles": 6543000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40751000000, "total_assets": 43939000000, "short_term_debt": 532000000, "accounts_payable": 1619000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3298000000, "long_term_debt": 21450000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24342000000, "total_liabilities": 27640000000, "total_debt": 21982000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 737000000, "total_equity": 16299000000, "shares_outstanding": 458200000, "operating_cash_flow": 920000000, "stock_based_compensation": -1000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 398000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5759000000, "dividends_paid": 428000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4664000000, "free_cash_flow": 1318000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "805000000", "ebitda": "982000000", "netIncome": "454000000", "grossProfit": "859000000", "depreciation": "None", "totalRevenue": "4158000000", "costOfRevenue": "3299000000", "interestIncome": "166000000", "incomeBeforeTax": "595000000", "interestExpense": "210000000", "operatingIncome": "816000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "141000000", "reportedCurrency": "USD", "netInterestIncome": "-215000000", "nonInterestIncome": "None", "operatingExpenses": "43000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3299000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "177000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "454000000" }, "balance": { "goodwill": "5682000000", "inventory": "1011000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "43939000000", "longTermDebt": "21450000000", "shortTermDebt": "532000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "861000000", "reportedCurrency": "USD", "retainedEarnings": "737000000", "totalLiabilities": "27640000000", "otherCurrentAssets": "322000000", "totalCurrentAssets": "3188000000", "currentLongTermDebt": "500000000", "longTermInvestments": "1795000000", "shortTermInvestments": "None", "currentNetReceivables": "1571000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40751000000", "currentAccountsPayable": "1619000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32089000000", "shortLongTermDebtTotal": "22059000000", "totalShareholderEquity": "16299000000", "capitalLeaseObligations": "109000000", "otherCurrentLiabilities": "927000000", "totalCurrentLiabilities": "3298000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24342000000", "cashAndShortTermInvestments": "284000000", "commonStockSharesOutstanding": "458200000", "intangibleAssetsExcludingGoodwill": "861000000", "cashAndCashEquivalentsAtCarryingValue": "284000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "454000000", "profitLoss": "None", "dividendPayout": "428000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-144000000", "operatingCashflow": "920000000", "capitalExpenditures": "398000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4664000000", "cashflowFromInvestment": "-5759000000", "stockBasedCompensation": "-1000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "428000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "177000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:56:50.951945+00:00", "is_restated": false, "income_statement": { "revenue": 3637000000, "cost_of_revenue": 3005000000, "gross_profit": 632000000, "ebit": 787000000, "ebitda": 957000000, "pretax_income": 613000000, "tax_provision": 145000000, "net_income": 468000000, "net_income_to_common": 468000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106000000, "total_current_assets": 1863000000, "total_assets": 24038000000, "short_term_debt": 12000000, "long_term_debt": 12742000000, "total_debt": 12754000000, "total_liabilities": 16820000000, "total_equity": 7218000000, "shares_outstanding": 449000000, "goodwill_and_intangibles": 748000000 }, "cash_flow": { "operating_cash_flow": 772000000, "capital_expenditure": 305000000, "free_cash_flow": 1077000000, "dividends_paid": 428000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 309262, "ticker_id": 2998, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:56:50.951945+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "787000000", "ebitda": "957000000", "netIncome": "468000000", "grossProfit": "632000000", "depreciation": "None", "totalRevenue": "3637000000", "costOfRevenue": "3005000000", "interestIncome": "137000000", "incomeBeforeTax": "613000000", "interestExpense": "174000000", "operatingIncome": "585000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "145000000", "reportedCurrency": "USD", "netInterestIncome": "-180000000", "nonInterestIncome": "None", "operatingExpenses": "47000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "56000000", "costofGoodsAndServicesSold": "3005000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "170000000", "sellingGeneralAndAdministrative": "343000000", "netIncomeFromContinuingOperations": "468000000" }, "balance": { "goodwill": "None", "inventory": "460000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "24038000000", "longTermDebt": "12742000000", "shortTermDebt": "12000000", "treasuryStock": "-693000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "748000000", "reportedCurrency": "USD", "retainedEarnings": "711000000", "totalLiabilities": "16820000000", "otherCurrentAssets": "274000000", "totalCurrentAssets": "1863000000", "currentLongTermDebt": "None", "longTermInvestments": "1946000000", "shortTermInvestments": "17000000", "currentNetReceivables": "1023000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22175000000", "currentAccountsPayable": "880000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20229000000", "shortLongTermDebtTotal": "12817000000", "totalShareholderEquity": "7218000000", "capitalLeaseObligations": "75000000", "otherCurrentLiabilities": "495000000", "totalCurrentLiabilities": "1517000000", "otherNonCurrentLiabilities": "2561000000", "totalNonCurrentLiabilities": "15303000000", "cashAndShortTermInvestments": "106000000", "commonStockSharesOutstanding": "449000000", "intangibleAssetsExcludingGoodwill": "748000000", "cashAndCashEquivalentsAtCarryingValue": "106000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "468000000", "profitLoss": "None", "dividendPayout": "428000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "20000000", "operatingCashflow": "772000000", "capitalExpenditures": "305000000", "changeInReceivables": "-127000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-946000000", "cashflowFromInvestment": "-400000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "428000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-574000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "170000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3637000000, "cost_of_revenue": 3005000000, "gross_profit": 632000000, "research_and_development": null, "selling_general_admin": 343000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 787000000, "depreciation_amortisation": 170000000, "ebitda": 957000000, "interest_expense": 174000000, "interest_income": null, "other_non_operating": null, "pretax_income": 613000000, "tax_provision": 145000000, "effective_tax_rate": null, "net_income": 468000000, "net_income_continuing_ops": 468000000, "net_income_to_common": 468000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 106000000, "short_term_investments": 17000000, "net_receivables": 1023000000, "inventory": 460000000, "other_current_assets": null, "total_current_assets": 1863000000, "net_ppe": null, "goodwill": null, "intangible_assets": 748000000, "goodwill_and_intangibles": 748000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22175000000, "total_assets": 24038000000, "short_term_debt": 12000000, "accounts_payable": 880000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1517000000, "long_term_debt": 12742000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15303000000, "total_liabilities": 16820000000, "total_debt": 12754000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 711000000, "total_equity": 7218000000, "shares_outstanding": 449000000, "operating_cash_flow": 772000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 305000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -400000000, "dividends_paid": 428000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -946000000, "free_cash_flow": 1077000000, "net_change_in_cash": -574000000 }, "raw_data": { "income": { "ebit": "787000000", "ebitda": "957000000", "netIncome": "468000000", "grossProfit": "632000000", "depreciation": "None", "totalRevenue": "3637000000", "costOfRevenue": "3005000000", "interestIncome": "137000000", "incomeBeforeTax": "613000000", "interestExpense": "174000000", "operatingIncome": "585000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "145000000", "reportedCurrency": "USD", "netInterestIncome": "-180000000", "nonInterestIncome": "None", "operatingExpenses": "47000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "56000000", "costofGoodsAndServicesSold": "3005000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "170000000", "sellingGeneralAndAdministrative": "343000000", "netIncomeFromContinuingOperations": "468000000" }, "balance": { "goodwill": "None", "inventory": "460000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "24038000000", "longTermDebt": "12742000000", "shortTermDebt": "12000000", "treasuryStock": "-693000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "748000000", "reportedCurrency": "USD", "retainedEarnings": "711000000", "totalLiabilities": "16820000000", "otherCurrentAssets": "274000000", "totalCurrentAssets": "1863000000", "currentLongTermDebt": "None", "longTermInvestments": "1946000000", "shortTermInvestments": "17000000", "currentNetReceivables": "1023000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22175000000", "currentAccountsPayable": "880000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20229000000", "shortLongTermDebtTotal": "12817000000", "totalShareholderEquity": "7218000000", "capitalLeaseObligations": "75000000", "otherCurrentLiabilities": "495000000", "totalCurrentLiabilities": "1517000000", "otherNonCurrentLiabilities": "2561000000", "totalNonCurrentLiabilities": "15303000000", "cashAndShortTermInvestments": "106000000", "commonStockSharesOutstanding": "449000000", "intangibleAssetsExcludingGoodwill": "748000000", "cashAndCashEquivalentsAtCarryingValue": "106000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "468000000", "profitLoss": "None", "dividendPayout": "428000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "20000000", "operatingCashflow": "772000000", "capitalExpenditures": "305000000", "changeInReceivables": "-127000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-946000000", "cashflowFromInvestment": "-400000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "428000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-574000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "170000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }