{ "ticker": { "uuid": "3c81fe9c-3670-45b1-9fd4-e7e1ec95664a", "symbol": "OKE", "name": "ONEOK Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Midstream", "page_url": "https://sharemaestro.com/factors/ticker/3c81fe9c-3670-45b1-9fd4-e7e1ec95664a/", "api_url": "https://sharemaestro.com/factors/api/tickers/3c81fe9c-3670-45b1-9fd4-e7e1ec95664a/" }, "latest_snapshot": { "ticker": { "uuid": "3c81fe9c-3670-45b1-9fd4-e7e1ec95664a", "symbol": "OKE", "name": "ONEOK Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Midstream", "page_url": "https://sharemaestro.com/factors/ticker/3c81fe9c-3670-45b1-9fd4-e7e1ec95664a/", "api_url": "https://sharemaestro.com/factors/api/tickers/3c81fe9c-3670-45b1-9fd4-e7e1ec95664a/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.83, "value": 0.7, "quality": 0.66, "momentum": 0.66, "coverage": 1, "confidence": 0.969, "delta": -10 }, "headline_factors": { "price": 93.52, "market_cap": 58920672319.04, "pe_ratio": 16.6772, "earnings_yield": 0.0685, "ebitda_to_ev": 0.0848, "shareholder_yield": 0.0462, "roe": 0.158, "piotroski_f_score": 6, "momentum_12_1": 0.0779, "volatility_252d": 0.2885 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 16.6772, "ev_ebitda": 11.786, "earnings_yield": 0.0685, "fcf_yield": 0.0974, "shareholder_yield": 0.0462 }, "quality": { "roe": 0.158, "roic": 0.0871, "gross_margin": 0.2395, "fcf_margin": 0.2561, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.4104, "eps_growth_1y": 0.1652, "fcf_growth_1y": 0.2283 }, "momentum": { "price_return_12m": 0.1855, "momentum_12_1": 0.0779, "relative_strength": 0.0365 }, "scores": { "value_percentile": 0.7, "quality_percentile": 0.66, "momentum_percentile": 0.66, "growth_composite": 4, "yield_composite": 18, "overall_composite": 17, "os_score": 0.83, "factor_coverage": 1, "signal_confidence": 0.969 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 88.25, "os": 0.74, "value": 0.7, "quality": 0.68, "momentum": 0.35, "confidence": 1, "coverage": 1, "pe_ratio": 15.7374, "earnings_yield": 0.0711, "shareholder_yield": 0.0489, "roe": 0.158, "momentum_12_1": 0.1004 }, { "week_end_date": "2026-06-14", "price": 90.59, "os": 0.84, "value": 0.71, "quality": 0.69, "momentum": 0.69, "confidence": 1, "coverage": 1, "pe_ratio": 16.1547, "earnings_yield": 0.0699, "shareholder_yield": 0.0477, "roe": 0.158, "momentum_12_1": 0.164 }, { "week_end_date": "2026-06-21", "price": 85.03, "os": 0.76, "value": 0.73, "quality": 0.69, "momentum": 0.32, "confidence": 1, "coverage": 1, "pe_ratio": 15.1632, "earnings_yield": 0.0727, "shareholder_yield": 0.0508, "roe": 0.158, "momentum_12_1": 0.2054 }, { "week_end_date": "2026-06-28", "price": 89.22, "os": 0.84, "value": 0.71, "quality": 0.68, "momentum": 0.69, "confidence": 1, "coverage": 1, "pe_ratio": 15.9104, "earnings_yield": 0.0706, "shareholder_yield": 0.0484, "roe": 0.158, "momentum_12_1": 0.0909 }, { "week_end_date": "2026-07-05", "price": 87.83, "os": 0.85, "value": 0.73, "quality": 0.68, "momentum": 0.66, "confidence": 0.991, "coverage": 1, "pe_ratio": 15.6625, "earnings_yield": 0.0713, "shareholder_yield": 0.0492, "roe": 0.158, "momentum_12_1": 0.1345 }, { "week_end_date": "2026-07-12", "price": 89.92, "os": 0.73, "value": 0.71, "quality": 0.66, "momentum": 0.32, "confidence": 0.98, "coverage": 1, "pe_ratio": 16.0353, "earnings_yield": 0.0702, "shareholder_yield": 0.048, "roe": 0.158, "momentum_12_1": 0.176 }, { "week_end_date": "2026-07-19", "price": 93.52, "os": 0.83, "value": 0.7, "quality": 0.66, "momentum": 0.66, "confidence": 0.969, "coverage": 1, "pe_ratio": 16.6772, "earnings_yield": 0.0685, "shareholder_yield": 0.0462, "roe": 0.158, "momentum_12_1": 0.0779 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 33629000000, "cost_of_revenue": 26411000000, "gross_profit": 7218000000, "ebit": 6273000000, "ebitda": 7787000000, "pretax_income": 4490000000, "tax_provision": 1028000000, "net_income": 3395000000, "net_income_to_common": 3395000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78000000, "total_current_assets": 4488000000, "total_assets": 66641000000, "short_term_debt": 2061000000, "long_term_debt": 30755000000, "total_debt": 32816000000, "total_liabilities": 44072000000, "total_equity": 22485000000, "shares_outstanding": 631200000, "goodwill_and_intangibles": 10959000000 }, "cash_flow": { "operating_cash_flow": 5599000000, "capital_expenditure": 3152000000, "free_cash_flow": 8751000000, "dividends_paid": 2583000000, "share_repurchases": -75000000, "shares_issued": null, "net_debt_issued": 830000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 33629000000, "cost_of_revenue": 26411000000, "gross_profit": 7218000000, "ebit": 6273000000, "ebitda": 7787000000, "pretax_income": 4490000000, "tax_provision": 1028000000, "net_income": 3395000000, "net_income_to_common": 3395000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78000000, "total_current_assets": 4488000000, "total_assets": 66641000000, "short_term_debt": 2061000000, "long_term_debt": 30755000000, "total_debt": 32816000000, "total_liabilities": 44072000000, "total_equity": 22485000000, "shares_outstanding": 631200000, "goodwill_and_intangibles": 10959000000 }, "cash_flow": { "operating_cash_flow": 5599000000, "capital_expenditure": 3152000000, "free_cash_flow": 8751000000, "dividends_paid": 2583000000, "share_repurchases": -75000000, "shares_issued": null, "net_debt_issued": 830000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 33629000000, "cost_of_revenue": 26411000000, "gross_profit": 7218000000, "ebit": 6273000000, "ebitda": 7787000000, "pretax_income": 4490000000, "tax_provision": 1028000000, "net_income": 3395000000, "net_income_to_common": 3395000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78000000, "total_current_assets": 4488000000, "total_assets": 66641000000, "short_term_debt": 2061000000, "long_term_debt": 30755000000, "total_debt": 32816000000, "total_liabilities": 44072000000, "total_equity": 22485000000, "shares_outstanding": 631200000, "goodwill_and_intangibles": 10959000000 }, "cash_flow": { "operating_cash_flow": 5599000000, "capital_expenditure": 3152000000, "free_cash_flow": 8751000000, "dividends_paid": 2583000000, "share_repurchases": -75000000, "shares_issued": null, "net_debt_issued": 830000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 33629000000, "cost_of_revenue": 26411000000, "gross_profit": 7218000000, "ebit": 6273000000, "ebitda": 7787000000, "pretax_income": 4490000000, "tax_provision": 1028000000, "net_income": 3395000000, "net_income_to_common": 3395000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78000000, "total_current_assets": 4488000000, "total_assets": 66641000000, "short_term_debt": 2061000000, "long_term_debt": 30755000000, "total_debt": 32816000000, "total_liabilities": 44072000000, "total_equity": 22485000000, "shares_outstanding": 631200000, "goodwill_and_intangibles": 10959000000 }, "cash_flow": { "operating_cash_flow": 5599000000, "capital_expenditure": 3152000000, "free_cash_flow": 8751000000, "dividends_paid": 2583000000, "share_repurchases": -75000000, "shares_issued": null, "net_debt_issued": 830000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 33629000000, "cost_of_revenue": 26411000000, "gross_profit": 7218000000, "ebit": 6273000000, "ebitda": 7787000000, "pretax_income": 4490000000, "tax_provision": 1028000000, "net_income": 3395000000, "net_income_to_common": 3395000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78000000, "total_current_assets": 4488000000, "total_assets": 66641000000, "short_term_debt": 2061000000, "long_term_debt": 30755000000, "total_debt": 32816000000, "total_liabilities": 44072000000, "total_equity": 22485000000, "shares_outstanding": 631200000, "goodwill_and_intangibles": 10959000000 }, "cash_flow": { "operating_cash_flow": 5599000000, "capital_expenditure": 3152000000, "free_cash_flow": 8751000000, "dividends_paid": 2583000000, "share_repurchases": -75000000, "shares_issued": null, "net_debt_issued": 830000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 33629000000, "cost_of_revenue": 26411000000, "gross_profit": 7218000000, "ebit": 6273000000, "ebitda": 7787000000, "pretax_income": 4490000000, "tax_provision": 1028000000, "net_income": 3395000000, "net_income_to_common": 3395000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78000000, "total_current_assets": 4488000000, "total_assets": 66641000000, "short_term_debt": 2061000000, "long_term_debt": 30755000000, "total_debt": 32816000000, "total_liabilities": 44072000000, "total_equity": 22485000000, "shares_outstanding": 631200000, "goodwill_and_intangibles": 10959000000 }, "cash_flow": { "operating_cash_flow": 5599000000, "capital_expenditure": 3152000000, "free_cash_flow": 8751000000, "dividends_paid": 2583000000, "share_repurchases": -75000000, "shares_issued": null, "net_debt_issued": 830000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 21638000000, "cost_of_revenue": 16588000000, "gross_profit": 5050000000, "ebit": 5461000000, "ebitda": 6595000000, "pretax_income": 4110000000, "tax_provision": 998000000, "net_income": 3035000000, "net_income_to_common": 3035000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 733000000, "total_current_assets": 4238000000, "total_assets": 64069000000, "short_term_debt": 1121000000, "long_term_debt": 31018000000, "total_debt": 32293000000, "total_liabilities": 41936000000, "total_equity": 17036000000, "shares_outstanding": 586500000, "goodwill_and_intangibles": 11130000000 }, "cash_flow": { "operating_cash_flow": 4888000000, "capital_expenditure": 2021000000, "free_cash_flow": 6909000000, "dividends_paid": 2313000000, "share_repurchases": -524000000, "shares_issued": null, "net_debt_issued": 5091000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 21638000000, "cost_of_revenue": 16588000000, "gross_profit": 5050000000, "ebit": 5461000000, "ebitda": 6595000000, "pretax_income": 4110000000, "tax_provision": 998000000, "net_income": 3035000000, "net_income_to_common": 3035000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 733000000, "total_current_assets": 4238000000, "total_assets": 64069000000, "short_term_debt": 1121000000, "long_term_debt": 31018000000, "total_debt": 32293000000, "total_liabilities": 41936000000, "total_equity": 17036000000, "shares_outstanding": 586500000, "goodwill_and_intangibles": 11130000000 }, "cash_flow": { "operating_cash_flow": 4888000000, "capital_expenditure": 2021000000, "free_cash_flow": 6909000000, "dividends_paid": 2313000000, "share_repurchases": -524000000, "shares_issued": null, "net_debt_issued": 5091000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9618000000, "cost_of_revenue": 7053000000, "gross_profit": 2565000000, "ebit": 1396000000, "ebitda": 1774000000, "pretax_income": 1021000000, "tax_provision": 245000000, "net_income": 774000000, "net_income_to_common": 774000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 172000000, "total_current_assets": 5543000000, "total_assets": 68203000000, "short_term_debt": 2888000000, "long_term_debt": 30764000000, "total_debt": 33652000000, "total_liabilities": 45756000000, "total_equity": 22357000000, "shares_outstanding": 631600000, "goodwill_and_intangibles": 10926000000 }, "cash_flow": { "operating_cash_flow": 934000000, "capital_expenditure": 864000000, "free_cash_flow": 1798000000, "dividends_paid": 674000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9618000000, "cost_of_revenue": 7053000000, "gross_profit": 2565000000, "ebit": 1396000000, "ebitda": 1774000000, "pretax_income": 1021000000, "tax_provision": 245000000, "net_income": 774000000, "net_income_to_common": 774000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 172000000, "total_current_assets": 5543000000, "total_assets": 68203000000, "short_term_debt": 2888000000, "long_term_debt": 30764000000, "total_debt": 33652000000, "total_liabilities": 45756000000, "total_equity": 22357000000, "shares_outstanding": 631600000, "goodwill_and_intangibles": 10926000000 }, "cash_flow": { "operating_cash_flow": 934000000, "capital_expenditure": 864000000, "free_cash_flow": 1798000000, "dividends_paid": 674000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9618000000, "cost_of_revenue": 7053000000, "gross_profit": 2565000000, "ebit": 1396000000, "ebitda": 1774000000, "pretax_income": 1021000000, "tax_provision": 245000000, "net_income": 774000000, "net_income_to_common": 774000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 172000000, "total_current_assets": 5543000000, "total_assets": 68203000000, "short_term_debt": 2888000000, "long_term_debt": 30764000000, "total_debt": 33652000000, "total_liabilities": 45756000000, "total_equity": 22357000000, "shares_outstanding": 631600000, "goodwill_and_intangibles": 10926000000 }, "cash_flow": { "operating_cash_flow": 934000000, "capital_expenditure": 864000000, "free_cash_flow": 1798000000, "dividends_paid": 674000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9618000000, "cost_of_revenue": 7053000000, "gross_profit": 2565000000, "ebit": 1396000000, "ebitda": 1774000000, "pretax_income": 1021000000, "tax_provision": 245000000, "net_income": 774000000, "net_income_to_common": 774000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 172000000, "total_current_assets": 5543000000, "total_assets": 68203000000, "short_term_debt": 2888000000, "long_term_debt": 30764000000, "total_debt": 33652000000, "total_liabilities": 45756000000, "total_equity": 22357000000, "shares_outstanding": 631600000, "goodwill_and_intangibles": 10926000000 }, "cash_flow": { "operating_cash_flow": 934000000, "capital_expenditure": 864000000, "free_cash_flow": 1798000000, "dividends_paid": 674000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9618000000, "cost_of_revenue": 7053000000, "gross_profit": 2565000000, "ebit": 1396000000, "ebitda": 1774000000, "pretax_income": 1021000000, "tax_provision": 245000000, "net_income": 774000000, "net_income_to_common": 774000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 172000000, "total_current_assets": 5543000000, "total_assets": 68203000000, "short_term_debt": 2888000000, "long_term_debt": 30764000000, "total_debt": 33652000000, "total_liabilities": 45756000000, "total_equity": 22357000000, "shares_outstanding": 631600000, "goodwill_and_intangibles": 10926000000 }, "cash_flow": { "operating_cash_flow": 934000000, "capital_expenditure": 864000000, "free_cash_flow": 1798000000, "dividends_paid": 674000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9618000000, "cost_of_revenue": 7053000000, "gross_profit": 2565000000, "ebit": 1396000000, "ebitda": 1774000000, "pretax_income": 1021000000, "tax_provision": 245000000, "net_income": 774000000, "net_income_to_common": 774000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 172000000, "total_current_assets": 5543000000, "total_assets": 68203000000, "short_term_debt": 2888000000, "long_term_debt": 30764000000, "total_debt": 33652000000, "total_liabilities": 45756000000, "total_equity": 22357000000, "shares_outstanding": 631600000, "goodwill_and_intangibles": 10926000000 }, "cash_flow": { "operating_cash_flow": 934000000, "capital_expenditure": 864000000, "free_cash_flow": 1798000000, "dividends_paid": 674000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9065000000, "cost_of_revenue": 6396000000, "gross_profit": 2669000000, "ebit": 1705000000, "ebitda": 2093000000, "pretax_income": 1252000000, "tax_provision": 274000000, "net_income": 979000000, "net_income_to_common": 979000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78000000, "total_current_assets": 4488000000, "total_assets": 66641000000, "short_term_debt": 2061000000, "long_term_debt": 30755000000, "total_debt": 32816000000, "total_liabilities": 44072000000, "total_equity": 22485000000, "shares_outstanding": 631200000, "goodwill_and_intangibles": 10959000000 }, "cash_flow": { "operating_cash_flow": 1546000000, "capital_expenditure": 970000000, "free_cash_flow": 2516000000, "dividends_paid": 648000000, "share_repurchases": -45000000, "shares_issued": null, "net_debt_issued": -874000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9065000000, "cost_of_revenue": 6396000000, "gross_profit": 2669000000, "ebit": 1705000000, "ebitda": 2093000000, "pretax_income": 1252000000, "tax_provision": 274000000, "net_income": 979000000, "net_income_to_common": 979000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78000000, "total_current_assets": 4488000000, "total_assets": 66641000000, "short_term_debt": 2061000000, "long_term_debt": 30755000000, "total_debt": 32816000000, "total_liabilities": 44072000000, "total_equity": 22485000000, "shares_outstanding": 631200000, "goodwill_and_intangibles": 10959000000 }, "cash_flow": { "operating_cash_flow": 1546000000, "capital_expenditure": 970000000, "free_cash_flow": 2516000000, "dividends_paid": 648000000, "share_repurchases": -45000000, "shares_issued": null, "net_debt_issued": -874000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9065000000, "cost_of_revenue": 6396000000, "gross_profit": 2669000000, "ebit": 1705000000, "ebitda": 2093000000, "pretax_income": 1252000000, "tax_provision": 274000000, "net_income": 979000000, "net_income_to_common": 979000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78000000, "total_current_assets": 4488000000, "total_assets": 66641000000, "short_term_debt": 2061000000, "long_term_debt": 30755000000, "total_debt": 32816000000, "total_liabilities": 44072000000, "total_equity": 22485000000, "shares_outstanding": 631200000, "goodwill_and_intangibles": 10959000000 }, "cash_flow": { "operating_cash_flow": 1546000000, "capital_expenditure": 970000000, "free_cash_flow": 2516000000, "dividends_paid": 648000000, "share_repurchases": -45000000, "shares_issued": null, "net_debt_issued": -874000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9065000000, "cost_of_revenue": 6396000000, "gross_profit": 2669000000, "ebit": 1705000000, "ebitda": 2093000000, "pretax_income": 1252000000, "tax_provision": 274000000, "net_income": 979000000, "net_income_to_common": 979000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78000000, "total_current_assets": 4488000000, "total_assets": 66641000000, "short_term_debt": 2061000000, "long_term_debt": 30755000000, "total_debt": 32816000000, "total_liabilities": 44072000000, "total_equity": 22485000000, "shares_outstanding": 631200000, "goodwill_and_intangibles": 10959000000 }, "cash_flow": { "operating_cash_flow": 1546000000, "capital_expenditure": 970000000, "free_cash_flow": 2516000000, "dividends_paid": 648000000, "share_repurchases": -45000000, "shares_issued": null, "net_debt_issued": -874000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9065000000, "cost_of_revenue": 6396000000, "gross_profit": 2669000000, "ebit": 1705000000, "ebitda": 2093000000, "pretax_income": 1252000000, "tax_provision": 274000000, "net_income": 979000000, "net_income_to_common": 979000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78000000, "total_current_assets": 4488000000, "total_assets": 66641000000, "short_term_debt": 2061000000, "long_term_debt": 30755000000, "total_debt": 32816000000, "total_liabilities": 44072000000, "total_equity": 22485000000, "shares_outstanding": 631200000, "goodwill_and_intangibles": 10959000000 }, "cash_flow": { "operating_cash_flow": 1546000000, "capital_expenditure": 970000000, "free_cash_flow": 2516000000, "dividends_paid": 648000000, "share_repurchases": -45000000, "shares_issued": null, "net_debt_issued": -874000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9065000000, "cost_of_revenue": 6396000000, "gross_profit": 2669000000, "ebit": 1705000000, "ebitda": 2093000000, "pretax_income": 1252000000, "tax_provision": 274000000, "net_income": 979000000, "net_income_to_common": 979000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78000000, "total_current_assets": 4488000000, "total_assets": 66641000000, "short_term_debt": 2061000000, "long_term_debt": 30755000000, "total_debt": 32816000000, "total_liabilities": 44072000000, "total_equity": 22485000000, "shares_outstanding": 631200000, "goodwill_and_intangibles": 10959000000 }, "cash_flow": { "operating_cash_flow": 1546000000, "capital_expenditure": 970000000, "free_cash_flow": 2516000000, "dividends_paid": 648000000, "share_repurchases": -45000000, "shares_issued": null, "net_debt_issued": -874000000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }