{ "ticker": { "uuid": "3c842539-9730-4cae-a5d4-2a6797fbe4bf", "symbol": "GRMN", "name": "Garmin Ltd", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Scientific & Technical Instruments", "page_url": "https://sharemaestro.com/factors/ticker/3c842539-9730-4cae-a5d4-2a6797fbe4bf/", "api_url": "https://sharemaestro.com/factors/api/tickers/3c842539-9730-4cae-a5d4-2a6797fbe4bf/" }, "ticker_metadata": { "id": 1813, "uuid": "3c842539-9730-4cae-a5d4-2a6797fbe4bf", "symbol": "GRMN", "name": "Garmin Ltd", "asset_type": "equity", "market_cap": 45893992000, "stock_exchange_id": 3, "industry": "Scientific & Technical Instruments", "sector": "Technology", "description": "Garmin Ltd. is an American multinational technology company with headquarters in Olathe, Kansas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "3c842539-9730-4cae-a5d4-2a6797fbe4bf", "symbol": "GRMN", "name": "Garmin Ltd", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Scientific & Technical Instruments", "page_url": "https://sharemaestro.com/factors/ticker/3c842539-9730-4cae-a5d4-2a6797fbe4bf/", "api_url": "https://sharemaestro.com/factors/api/tickers/3c842539-9730-4cae-a5d4-2a6797fbe4bf/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.32, "value": 0.08, "quality": 0.77, "momentum": 0.68, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 236.57, "market_cap": 45791672050, "pe_ratio": 26.3747, "earnings_yield": 0.0379, "ebitda_to_ev": 0.052, "shareholder_yield": 0.0151, "roe": 0.1873, "piotroski_f_score": 6, "momentum_12_1": 0.1764, "volatility_252d": 0.3423 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:09.188094+00:00", "batch_id": "" }, "size": { "price_close": 236.57, "market_cap": 45791672050, "market_cap_usd": 45791672050, "enterprise_value": 43501756050, "shares_outstanding": 193565000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 26.3747, "pb_ratio": 4.9392, "ptbv_ratio": 5.4949, "ps_ratio": 6.1351, "pcf_ratio": 26.1882, "pfcf_ratio": 22.3859, "ev_ebitda": 19.2453, "ev_ebit": 21.0276, "ev_sales": 5.8283, "ev_fcf": 21.2664, "earnings_yield": 0.0379, "fcf_yield": 0.047, "price_to_sales": 6.1351, "price_to_book": 4.9392, "price_to_cashflow": 26.1882, "ebitda_to_ev": 0.052, "sales_yield": 0.1716 }, "yield": { "dividend_yield": 0.0151, "buyback_yield": 0, "shareholder_yield": 0.0151, "debt_paydown_yield": null, "total_yield": 0.0151 }, "quality": { "gross_margin": 0.5914, "operating_margin": 0.2772, "net_margin": 0.2326, "ebitda_margin": 0.3028, "fcf_margin": 0.2741, "roe": 0.1873, "roa": 0.1585, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.6815, "cash_conversion": 1.1782, "accruals_ratio": -0.0011, "sbc_to_revenue": 0.023, "piotroski_f_score": 6, "altman_z_score": 19.0999, "earnings_stability_5y": 0.1695, "revenue_stability_5y": 0.23, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.403, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.1813, "net_debt_to_ebitda": -1.0131, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 4.3608, "quick_ratio": 3.0154, "net_debt": -2289916000, "local_beta": 0.0004, "volatility_252d": 0.3423, "volatility_60d": 0.8104, "max_drawdown_12m": -0.2522, "risk_adjusted_momentum": 0.5153 }, "growth": { "revenue_growth_1y": 0.1571, "revenue_growth_3y_cagr": 0.1424, "revenue_growth_5y_cagr": 0.1159, "eps_growth_1y": 0.1825, "eps_growth_3y_cagr": 0.1956, "eps_growth_5y_cagr": 0.1089, "fcf_growth_1y": 0.2639, "book_value_growth_1y": 0.1423, "revenue_growth": 0.1571, "earnings_growth": 0.1825 }, "momentum": { "price_return_1m": -0.0147, "price_return_3m": -0.0246, "price_return_6m": 0.1715, "price_return_9m": 0.0085, "price_return_12m": 0.1592, "price_return_12m_ex1m": 0.1764, "momentum_6m": 0.1715, "momentum_12m": 0.1592, "momentum_12_1": 0.1764, "distance_from_52w_high": -0.1154, "distance_from_52w_low": 0.2407, "relative_strength": 0.0592 }, "raw_ttm": { "revenue_ttm": 7463909000, "gross_profit_ttm": 4414048000, "ebit_ttm": 2068798000, "ebitda_ttm": 2260384000, "net_income_ttm": 1736196000, "eps_diluted_ttm": 8.9696, "operating_cash_flow_ttm": 1748559000, "capital_expenditure_ttm": 297001000, "fcf_ttm": 2045560000, "dividends_paid_ttm": 692956000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 2289916000, "total_current_assets": 5997169000, "total_current_liabilities": 1375245000, "net_ppe": null, "total_assets": 10952438000, "total_debt": null, "total_equity": 9271024000, "net_working_capital": 2332008000, "book_value_per_share": 47.8962, "retained_earnings": 7374974000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 8333525000, "tangible_book_per_share": 43.0529 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 65, "rank_pb": 78, "rank_ptbv": 71, "rank_ps": 83, "rank_pcf": 84, "rank_ev_ebitda": 75, "rank_ev_ebit": 71, "rank_earnings_yield": 64, "rank_fcf_yield": 69, "rank_dividend_yield": 40, "rank_shareholder_yield": 40, "rank_total_yield": 40, "rank_roe": 21, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 34, "rank_fcf_margin": 34, "rank_piotroski": 37, "rank_accruals": 81, "rank_sue": 50, "rank_eps_growth_1y": 44, "rank_eps_growth_5y": 48, "rank_revenue_growth_1y": 29, "rank_momentum_12m": 49, "rank_momentum_12m_ex1m": 48, "rank_relative_strength": 47 }, "composites": { "value_composite": 92, "quality_composite": 23, "momentum_composite": 32, "growth_composite": 20, "yield_composite": 27, "svqf_composite": 82, "vc1_composite": 93, "vc2_composite": 90, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 68, "quality_value_composite": 0.2482, "os_score": 0.32, "value_percentile": 0.08, "quality_percentile": 0.77, "momentum_percentile": 0.68, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 16, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4162, "ticker_id": 1813, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:09.188094+00:00", "batch_id": "", "os_score_delta": null, "price_close": 236.57, "market_cap": 45791672050, "market_cap_usd": 45791672050, "enterprise_value": 43501756050, "shares_outstanding": 193565000, "fx_rate_to_usd": null, "pe_ratio": 26.37471348, "pb_ratio": 4.93922484, "ptbv_ratio": 5.49487426, "ps_ratio": 6.13507909, "pcf_ratio": 26.18823388, "pfcf_ratio": 22.38588555, "ev_ebitda": 19.24529463, "ev_ebit": 21.02755129, "ev_sales": 5.8282806, "ev_fcf": 21.26642878, "earnings_yield": 0.0379151, "fcf_yield": 0.04702247, "dividend_yield": 0.0151328, "buyback_yield": 0, "shareholder_yield": 0.0151328, "debt_paydown_yield": null, "total_yield": 0.0151328, "gross_margin": 0.59138556, "operating_margin": 0.27717353, "net_margin": 0.23261216, "ebitda_margin": 0.30284185, "fcf_margin": 0.27406015, "roe": 0.18727122, "roa": 0.15852142, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.68148379, "cash_conversion": 1.17818495, "accruals_ratio": -0.00112879, "sbc_to_revenue": 0.02298447, "debt_to_equity": 0.1813009, "net_debt_to_ebitda": -1.01306504, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 4.36080044, "quick_ratio": 3.01538053, "net_debt": -2289916000, "revenue_growth_1y": 0.15713187, "revenue_growth_3y_cagr": 0.14235887, "revenue_growth_5y_cagr": 0.1159434, "eps_growth_1y": 0.18249908, "eps_growth_3y_cagr": 0.19559287, "eps_growth_5y_cagr": 0.1089043, "fcf_growth_1y": 0.26392486, "book_value_growth_1y": 0.14234349, "piotroski_f_score": 6, "altman_z_score": 19.09987397, "earnings_stability_5y": 0.169474, "revenue_stability_5y": 0.229972, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01466117, "price_return_3m": -0.02463541, "price_return_6m": 0.17150921, "price_return_9m": 0.0085056, "price_return_12m": 0.15915059, "price_return_12m_ex1m": 0.17639796, "distance_from_52w_high": -0.1153616, "distance_from_52w_low": 0.24074047, "relative_strength": 0.05918701, "local_beta": 0.0004, "volatility_252d": 0.342294, "volatility_60d": 0.810447, "max_drawdown_12m": -0.25219779, "revenue_ttm": 7463909000, "gross_profit_ttm": 4414048000, "ebit_ttm": 2068798000, "ebitda_ttm": 2260384000, "net_income_ttm": 1736196000, "eps_diluted_ttm": 8.96957611, "operating_cash_flow_ttm": 1748559000, "capital_expenditure_ttm": 297001000, "fcf_ttm": 2045560000, "dividends_paid_ttm": 692956000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 2289916000, "total_current_assets": 5997169000, "total_current_liabilities": 1375245000, "net_ppe": null, "total_assets": 10952438000, "total_debt": null, "total_equity": 9271024000, "net_working_capital": 2332008000, "book_value_per_share": 47.89617958, "retained_earnings": 7374974000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 8333525000, "tangible_book_per_share": 43.05285046, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 65, "rank_pb": 78, "rank_ptbv": 71, "rank_ps": 83, "rank_pcf": 84, "rank_ev_ebitda": 75, "rank_ev_ebit": 71, "rank_earnings_yield": 64, "rank_fcf_yield": 69, "rank_dividend_yield": 40, "rank_shareholder_yield": 40, "rank_total_yield": 40, "rank_roe": 21, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 34, "rank_fcf_margin": 34, "rank_piotroski": 37, "rank_accruals": 81, "rank_sue": 50, "rank_eps_growth_1y": 44, "rank_eps_growth_5y": 48, "rank_revenue_growth_1y": 29, "rank_momentum_12m": 49, "rank_momentum_12m_ex1m": 48, "rank_relative_strength": 47, "value_composite": 92, "quality_composite": 23, "momentum_composite": 32, "growth_composite": 20, "yield_composite": 27, "svqf_composite": 82, "vc1_composite": 93, "vc2_composite": 90, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 68, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 16, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 236.57, "os": 0.32, "value": 0.08, "quality": 0.77, "momentum": 0.68, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 26.3747, "earnings_yield": 0.0379, "shareholder_yield": 0.0151, "roe": 0.1873, "momentum_12_1": 0.1764, "complete_fields": { "id": 4162, "ticker_id": 1813, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:09.188094+00:00", "batch_id": "", "os_score_delta": null, "price_close": 236.57, "market_cap": 45791672050, "market_cap_usd": 45791672050, "enterprise_value": 43501756050, "shares_outstanding": 193565000, "fx_rate_to_usd": null, "pe_ratio": 26.37471348, "pb_ratio": 4.93922484, "ptbv_ratio": 5.49487426, "ps_ratio": 6.13507909, "pcf_ratio": 26.18823388, "pfcf_ratio": 22.38588555, "ev_ebitda": 19.24529463, "ev_ebit": 21.02755129, "ev_sales": 5.8282806, "ev_fcf": 21.26642878, "earnings_yield": 0.0379151, "fcf_yield": 0.04702247, "dividend_yield": 0.0151328, "buyback_yield": 0, "shareholder_yield": 0.0151328, "debt_paydown_yield": null, "total_yield": 0.0151328, "gross_margin": 0.59138556, "operating_margin": 0.27717353, "net_margin": 0.23261216, "ebitda_margin": 0.30284185, "fcf_margin": 0.27406015, "roe": 0.18727122, "roa": 0.15852142, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.68148379, "cash_conversion": 1.17818495, "accruals_ratio": -0.00112879, "sbc_to_revenue": 0.02298447, "debt_to_equity": 0.1813009, "net_debt_to_ebitda": -1.01306504, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 4.36080044, "quick_ratio": 3.01538053, "net_debt": -2289916000, "revenue_growth_1y": 0.15713187, "revenue_growth_3y_cagr": 0.14235887, "revenue_growth_5y_cagr": 0.1159434, "eps_growth_1y": 0.18249908, "eps_growth_3y_cagr": 0.19559287, "eps_growth_5y_cagr": 0.1089043, "fcf_growth_1y": 0.26392486, "book_value_growth_1y": 0.14234349, "piotroski_f_score": 6, "altman_z_score": 19.09987397, "earnings_stability_5y": 0.169474, "revenue_stability_5y": 0.229972, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01466117, "price_return_3m": -0.02463541, "price_return_6m": 0.17150921, "price_return_9m": 0.0085056, "price_return_12m": 0.15915059, "price_return_12m_ex1m": 0.17639796, "distance_from_52w_high": -0.1153616, "distance_from_52w_low": 0.24074047, "relative_strength": 0.05918701, "local_beta": 0.0004, "volatility_252d": 0.342294, "volatility_60d": 0.810447, "max_drawdown_12m": -0.25219779, "revenue_ttm": 7463909000, "gross_profit_ttm": 4414048000, "ebit_ttm": 2068798000, "ebitda_ttm": 2260384000, "net_income_ttm": 1736196000, "eps_diluted_ttm": 8.96957611, "operating_cash_flow_ttm": 1748559000, "capital_expenditure_ttm": 297001000, "fcf_ttm": 2045560000, "dividends_paid_ttm": 692956000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 2289916000, "total_current_assets": 5997169000, "total_current_liabilities": 1375245000, "net_ppe": null, "total_assets": 10952438000, "total_debt": null, "total_equity": 9271024000, "net_working_capital": 2332008000, "book_value_per_share": 47.89617958, "retained_earnings": 7374974000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 8333525000, "tangible_book_per_share": 43.05285046, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 65, "rank_pb": 78, "rank_ptbv": 71, "rank_ps": 83, "rank_pcf": 84, "rank_ev_ebitda": 75, "rank_ev_ebit": 71, "rank_earnings_yield": 64, "rank_fcf_yield": 69, "rank_dividend_yield": 40, "rank_shareholder_yield": 40, "rank_total_yield": 40, "rank_roe": 21, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 34, "rank_fcf_margin": 34, "rank_piotroski": 37, "rank_accruals": 81, "rank_sue": 50, "rank_eps_growth_1y": 44, "rank_eps_growth_5y": 48, "rank_revenue_growth_1y": 29, "rank_momentum_12m": 49, "rank_momentum_12m_ex1m": 48, "rank_relative_strength": 47, "value_composite": 92, "quality_composite": 23, "momentum_composite": 32, "growth_composite": 20, "yield_composite": 27, "svqf_composite": 82, "vc1_composite": 93, "vc2_composite": 90, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 68, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 16, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:14.374348+00:00", "is_restated": false, "income_statement": { "revenue": 7245519000, "cost_of_revenue": 2989216000, "gross_profit": 4256303000, "ebit": 1876076000, "ebitda": 2064835000, "pretax_income": 2014535000, "tax_provision": 350648000, "net_income": 1663887000, "net_income_to_common": 1663887000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2278646000, "total_current_assets": 6248216000, "total_assets": 10993669000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2021105000, "total_equity": 8972564000, "shares_outstanding": 193616000, "goodwill_and_intangibles": 958603000 }, "cash_flow": { "operating_cash_flow": 1633359000, "capital_expenditure": 270446000, "free_cash_flow": 1903805000, "dividends_paid": 663885000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 271102, "ticker_id": 1813, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:14.374348+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1876076000", "ebitda": "2064835000", "netIncome": "1663887000", "grossProfit": "4256303000", "depreciation": "None", "totalRevenue": "7245519000", "costOfRevenue": "2989216000", "interestIncome": "128874000", "incomeBeforeTax": "2014535000", "interestExpense": "None", "operatingIncome": "1876076000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "350648000", "reportedCurrency": "USD", "netInterestIncome": "128874000", "nonInterestIncome": "None", "operatingExpenses": "2380227000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1126231000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2989216000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "188759000", "sellingGeneralAndAdministrative": "1253996000", "netIncomeFromContinuingOperations": "1663887000" }, "balance": { "goodwill": "760241000", "inventory": "1772257000", "commonStock": "19490000", "currentDebt": "None", "investments": "None", "totalAssets": "10993669000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "198362000", "reportedCurrency": "USD", "retainedEarnings": "6970182000", "totalLiabilities": "2021105000", "otherCurrentAssets": "485096000", "totalCurrentAssets": "6248216000", "currentLongTermDebt": "None", "longTermInvestments": "1396929000", "shortTermInvestments": "459202000", "currentNetReceivables": "1253015000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4745453000", "currentAccountsPayable": "347493000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "164835000", "totalShareholderEquity": "8972564000", "capitalLeaseObligations": "164835000", "otherCurrentLiabilities": "885383000", "totalCurrentLiabilities": "1720071000", "otherNonCurrentLiabilities": "625000", "totalNonCurrentLiabilities": "301034000", "cashAndShortTermInvestments": "2278646000", "commonStockSharesOutstanding": "193616000", "intangibleAssetsExcludingGoodwill": "198362000", "cashAndCashEquivalentsAtCarryingValue": "2278646000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1663887000", "profitLoss": "None", "dividendPayout": "663885000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-218063000", "operatingCashflow": "1633359000", "capitalExpenditures": "270446000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-844081000", "cashflowFromInvestment": "-645235000", "stockBasedCompensation": "166003000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "663885000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-238205000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "188759000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7245519000, "cost_of_revenue": 2989216000, "gross_profit": 4256303000, "research_and_development": 1126231000, "selling_general_admin": 1253996000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1876076000, "depreciation_amortisation": 188759000, "ebitda": 2064835000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2014535000, "tax_provision": 350648000, "effective_tax_rate": null, "net_income": 1663887000, "net_income_continuing_ops": 1663887000, "net_income_to_common": 1663887000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2278646000, "short_term_investments": 459202000, "net_receivables": 1253015000, "inventory": 1772257000, "other_current_assets": null, "total_current_assets": 6248216000, "net_ppe": null, "goodwill": 760241000, "intangible_assets": 198362000, "goodwill_and_intangibles": 958603000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4745453000, "total_assets": 10993669000, "short_term_debt": null, "accounts_payable": 347493000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1720071000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 301034000, "total_liabilities": 2021105000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6970182000, "total_equity": 8972564000, "shares_outstanding": 193616000, "operating_cash_flow": 1633359000, "stock_based_compensation": 166003000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 270446000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -645235000, "dividends_paid": 663885000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -844081000, "free_cash_flow": 1903805000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1876076000", "ebitda": "2064835000", "netIncome": "1663887000", "grossProfit": "4256303000", "depreciation": "None", "totalRevenue": "7245519000", "costOfRevenue": "2989216000", "interestIncome": "128874000", "incomeBeforeTax": "2014535000", "interestExpense": "None", "operatingIncome": "1876076000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "350648000", "reportedCurrency": "USD", "netInterestIncome": "128874000", "nonInterestIncome": "None", "operatingExpenses": "2380227000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1126231000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2989216000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "188759000", "sellingGeneralAndAdministrative": "1253996000", "netIncomeFromContinuingOperations": "1663887000" }, "balance": { "goodwill": "760241000", "inventory": "1772257000", "commonStock": "19490000", "currentDebt": "None", "investments": "None", "totalAssets": "10993669000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "198362000", "reportedCurrency": "USD", "retainedEarnings": "6970182000", "totalLiabilities": "2021105000", "otherCurrentAssets": "485096000", "totalCurrentAssets": "6248216000", "currentLongTermDebt": "None", "longTermInvestments": "1396929000", "shortTermInvestments": "459202000", "currentNetReceivables": "1253015000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4745453000", "currentAccountsPayable": "347493000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "164835000", "totalShareholderEquity": "8972564000", "capitalLeaseObligations": "164835000", "otherCurrentLiabilities": "885383000", "totalCurrentLiabilities": "1720071000", "otherNonCurrentLiabilities": "625000", "totalNonCurrentLiabilities": "301034000", "cashAndShortTermInvestments": "2278646000", "commonStockSharesOutstanding": "193616000", "intangibleAssetsExcludingGoodwill": "198362000", "cashAndCashEquivalentsAtCarryingValue": "2278646000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1663887000", "profitLoss": "None", "dividendPayout": "663885000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-218063000", "operatingCashflow": "1633359000", "capitalExpenditures": "270446000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-844081000", "cashflowFromInvestment": "-645235000", "stockBasedCompensation": "166003000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "663885000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-238205000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "188759000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:14.374348+00:00", "is_restated": false, "income_statement": { "revenue": 6296903000, "cost_of_revenue": 2600348000, "gross_profit": 3696555000, "ebit": 1593994000, "ebitda": 1773729000, "pretax_income": 1695401000, "tax_provision": 283965000, "net_income": 1411436000, "net_income_to_common": 1411436000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2079468000, "total_current_assets": 5336153000, "total_assets": 9630527000, "short_term_debt": 27901000, "long_term_debt": null, "total_debt": 27901000, "total_liabilities": 1782129000, "total_equity": 7848398000, "shares_outstanding": 193465000, "goodwill_and_intangibles": 758110000 }, "cash_flow": { "operating_cash_flow": 1432471000, "capital_expenditure": 193571000, "free_cash_flow": 1626042000, "dividends_paid": 572355000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 271107, "ticker_id": 1813, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:14.374348+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1593994000", "ebitda": "1773729000", "netIncome": "1411436000", "grossProfit": "3696555000", "depreciation": "None", "totalRevenue": "6296903000", "costOfRevenue": "2600348000", "interestIncome": "113520000", "incomeBeforeTax": "1695401000", "interestExpense": "None", "operatingIncome": "1593994000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "283965000", "reportedCurrency": "USD", "netInterestIncome": "113520000", "nonInterestIncome": "None", "operatingExpenses": "2102561000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "993601000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2600348000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "179735000", "sellingGeneralAndAdministrative": "917375000", "netIncomeFromContinuingOperations": "1411436000" }, "balance": { "goodwill": "603947000", "inventory": "1473978000", "commonStock": "19490000", "currentDebt": "None", "investments": "None", "totalAssets": "9630527000", "longTermDebt": "None", "shortTermDebt": "27901000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "154163000", "reportedCurrency": "USD", "retainedEarnings": "5999183000", "totalLiabilities": "1782129000", "otherCurrentAssets": "378033000", "totalCurrentAssets": "5336153000", "currentLongTermDebt": "None", "longTermInvestments": "1198331000", "shortTermInvestments": "421270000", "currentNetReceivables": "983404000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4294374000", "currentAccountsPayable": "359365000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "162787000", "totalShareholderEquity": "7848398000", "capitalLeaseObligations": "134886000", "otherCurrentLiabilities": "715013000", "totalCurrentLiabilities": "1507858000", "otherNonCurrentLiabilities": "776000", "totalNonCurrentLiabilities": "274271000", "cashAndShortTermInvestments": "2079468000", "commonStockSharesOutstanding": "193465000", "intangibleAssetsExcludingGoodwill": "154163000", "cashAndCashEquivalentsAtCarryingValue": "2079468000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1411436000", "profitLoss": "None", "dividendPayout": "572355000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-178815000", "operatingCashflow": "1432471000", "capitalExpenditures": "193571000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-626857000", "cashflowFromInvestment": "-393333000", "stockBasedCompensation": "137162000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "572355000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-62348000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "179735000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6296903000, "cost_of_revenue": 2600348000, "gross_profit": 3696555000, "research_and_development": 993601000, "selling_general_admin": 917375000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1593994000, "depreciation_amortisation": 179735000, "ebitda": 1773729000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1695401000, "tax_provision": 283965000, "effective_tax_rate": null, "net_income": 1411436000, "net_income_continuing_ops": 1411436000, "net_income_to_common": 1411436000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2079468000, "short_term_investments": 421270000, "net_receivables": 983404000, "inventory": 1473978000, "other_current_assets": null, "total_current_assets": 5336153000, "net_ppe": null, "goodwill": 603947000, "intangible_assets": 154163000, "goodwill_and_intangibles": 758110000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4294374000, "total_assets": 9630527000, "short_term_debt": 27901000, "accounts_payable": 359365000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1507858000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 274271000, "total_liabilities": 1782129000, "total_debt": 27901000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5999183000, "total_equity": 7848398000, "shares_outstanding": 193465000, "operating_cash_flow": 1432471000, "stock_based_compensation": 137162000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 193571000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -393333000, "dividends_paid": 572355000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -626857000, "free_cash_flow": 1626042000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1593994000", "ebitda": "1773729000", "netIncome": "1411436000", "grossProfit": "3696555000", "depreciation": "None", "totalRevenue": "6296903000", "costOfRevenue": "2600348000", "interestIncome": "113520000", "incomeBeforeTax": "1695401000", "interestExpense": "None", "operatingIncome": "1593994000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "283965000", "reportedCurrency": "USD", "netInterestIncome": "113520000", "nonInterestIncome": "None", "operatingExpenses": "2102561000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "993601000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2600348000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "179735000", "sellingGeneralAndAdministrative": "917375000", "netIncomeFromContinuingOperations": "1411436000" }, "balance": { "goodwill": "603947000", "inventory": "1473978000", "commonStock": "19490000", "currentDebt": "None", "investments": "None", "totalAssets": "9630527000", "longTermDebt": "None", "shortTermDebt": "27901000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "154163000", "reportedCurrency": "USD", "retainedEarnings": "5999183000", "totalLiabilities": "1782129000", "otherCurrentAssets": "378033000", "totalCurrentAssets": "5336153000", "currentLongTermDebt": "None", "longTermInvestments": "1198331000", "shortTermInvestments": "421270000", "currentNetReceivables": "983404000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4294374000", "currentAccountsPayable": "359365000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "162787000", "totalShareholderEquity": "7848398000", "capitalLeaseObligations": "134886000", "otherCurrentLiabilities": "715013000", "totalCurrentLiabilities": "1507858000", "otherNonCurrentLiabilities": "776000", "totalNonCurrentLiabilities": "274271000", "cashAndShortTermInvestments": "2079468000", "commonStockSharesOutstanding": "193465000", "intangibleAssetsExcludingGoodwill": "154163000", "cashAndCashEquivalentsAtCarryingValue": "2079468000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1411436000", "profitLoss": "None", "dividendPayout": "572355000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-178815000", "operatingCashflow": "1432471000", "capitalExpenditures": "193571000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-626857000", "cashflowFromInvestment": "-393333000", "stockBasedCompensation": "137162000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "572355000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-62348000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "179735000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:14.374348+00:00", "is_restated": false, "income_statement": { "revenue": 5228252000, "cost_of_revenue": 2223297000, "gross_profit": 3004955000, "ebit": 1092160000, "ebitda": 1269732000, "pretax_income": 1200356000, "tax_provision": -89280000, "net_income": 1289636000, "net_income_to_common": 1289636000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1693452000, "total_current_assets": 4464140000, "total_assets": 8603569000, "short_term_debt": 225475000, "long_term_debt": null, "total_debt": 225475000, "total_liabilities": 1591509000, "total_equity": 7012060000, "shares_outstanding": 192058000, "goodwill_and_intangibles": 795075000 }, "cash_flow": { "operating_cash_flow": 1376265000, "capital_expenditure": 195028000, "free_cash_flow": 1571293000, "dividends_paid": 558769000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 271112, "ticker_id": 1813, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:14.374348+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1092160000", "ebitda": "1269732000", "netIncome": "1289636000", "grossProfit": "3004955000", "depreciation": "None", "totalRevenue": "5228252000", "costOfRevenue": "2223297000", "interestIncome": "77302000", "incomeBeforeTax": "1200356000", "interestExpense": "None", "operatingIncome": "1092160000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-89280000", "reportedCurrency": "USD", "netInterestIncome": "77302000", "nonInterestIncome": "None", "operatingExpenses": "1912795000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "904696000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2223297000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "177572000", "sellingGeneralAndAdministrative": "834990000", "netIncomeFromContinuingOperations": "1289636000" }, "balance": { "goodwill": "608474000", "inventory": "1345955000", "commonStock": "19588000", "currentDebt": "None", "investments": "None", "totalAssets": "8603569000", "longTermDebt": "None", "shortTermDebt": "225475000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "186601000", "reportedCurrency": "USD", "retainedEarnings": "5263528000", "totalLiabilities": "1591509000", "otherCurrentAssets": "334872000", "totalCurrentAssets": "4464140000", "currentLongTermDebt": "None", "longTermInvestments": "1125191000", "shortTermInvestments": "274618000", "currentNetReceivables": "815243000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4139429000", "currentAccountsPayable": "253790000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "113035000", "totalShareholderEquity": "7012060000", "capitalLeaseObligations": "113035000", "otherCurrentLiabilities": "730233000", "totalCurrentLiabilities": "1310687000", "otherNonCurrentLiabilities": "436000", "totalNonCurrentLiabilities": "280822000", "cashAndShortTermInvestments": "1693452000", "commonStockSharesOutstanding": "192058000", "intangibleAssetsExcludingGoodwill": "186601000", "cashAndCashEquivalentsAtCarryingValue": "1693452000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1289636000", "profitLoss": "None", "dividendPayout": "558769000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "244506000", "operatingCashflow": "1376265000", "capitalExpenditures": "195028000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-636509000", "cashflowFromInvestment": "None", "stockBasedCompensation": "101422000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "558769000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-98988000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "177572000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5228252000, "cost_of_revenue": 2223297000, "gross_profit": 3004955000, "research_and_development": 904696000, "selling_general_admin": 834990000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1092160000, "depreciation_amortisation": 177572000, "ebitda": 1269732000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1200356000, "tax_provision": -89280000, "effective_tax_rate": null, "net_income": 1289636000, "net_income_continuing_ops": 1289636000, "net_income_to_common": 1289636000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1693452000, "short_term_investments": 274618000, "net_receivables": 815243000, "inventory": 1345955000, "other_current_assets": null, "total_current_assets": 4464140000, "net_ppe": null, "goodwill": 608474000, "intangible_assets": 186601000, "goodwill_and_intangibles": 795075000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4139429000, "total_assets": 8603569000, "short_term_debt": 225475000, "accounts_payable": 253790000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1310687000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 280822000, "total_liabilities": 1591509000, "total_debt": 225475000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5263528000, "total_equity": 7012060000, "shares_outstanding": 192058000, "operating_cash_flow": 1376265000, "stock_based_compensation": 101422000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 195028000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 558769000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -636509000, "free_cash_flow": 1571293000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1092160000", "ebitda": "1269732000", "netIncome": "1289636000", "grossProfit": "3004955000", "depreciation": "None", "totalRevenue": "5228252000", "costOfRevenue": "2223297000", "interestIncome": "77302000", "incomeBeforeTax": "1200356000", "interestExpense": "None", "operatingIncome": "1092160000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-89280000", "reportedCurrency": "USD", "netInterestIncome": "77302000", "nonInterestIncome": "None", "operatingExpenses": "1912795000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "904696000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2223297000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "177572000", "sellingGeneralAndAdministrative": "834990000", "netIncomeFromContinuingOperations": "1289636000" }, "balance": { "goodwill": "608474000", "inventory": "1345955000", "commonStock": "19588000", "currentDebt": "None", "investments": "None", "totalAssets": "8603569000", "longTermDebt": "None", "shortTermDebt": "225475000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "186601000", "reportedCurrency": "USD", "retainedEarnings": "5263528000", "totalLiabilities": "1591509000", "otherCurrentAssets": "334872000", "totalCurrentAssets": "4464140000", "currentLongTermDebt": "None", "longTermInvestments": "1125191000", "shortTermInvestments": "274618000", "currentNetReceivables": "815243000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4139429000", "currentAccountsPayable": "253790000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "113035000", "totalShareholderEquity": "7012060000", "capitalLeaseObligations": "113035000", "otherCurrentLiabilities": "730233000", "totalCurrentLiabilities": "1310687000", "otherNonCurrentLiabilities": "436000", "totalNonCurrentLiabilities": "280822000", "cashAndShortTermInvestments": "1693452000", "commonStockSharesOutstanding": "192058000", "intangibleAssetsExcludingGoodwill": "186601000", "cashAndCashEquivalentsAtCarryingValue": "1693452000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1289636000", "profitLoss": "None", "dividendPayout": "558769000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "244506000", "operatingCashflow": "1376265000", "capitalExpenditures": "195028000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-636509000", "cashflowFromInvestment": "None", "stockBasedCompensation": "101422000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "558769000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-98988000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "177572000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:14.374348+00:00", "is_restated": false, "income_statement": { "revenue": 4860286000, "cost_of_revenue": 2053511000, "gross_profit": 2806775000, "ebit": 1027845000, "ebitda": 1191698000, "pretax_income": 1064974000, "tax_provision": 91389000, "net_income": 973585000, "net_income_to_common": 973585000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1279194000, "total_current_assets": 3955151000, "total_assets": 7731170000, "short_term_debt": 25149000, "long_term_debt": null, "total_debt": 25149000, "total_liabilities": 1526830000, "total_equity": 6204340000, "shares_outstanding": 193042000, "goodwill_and_intangibles": 746455000 }, "cash_flow": { "operating_cash_flow": 788259000, "capital_expenditure": 246193000, "free_cash_flow": 1034452000, "dividends_paid": 679096000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 271117, "ticker_id": 1813, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:14.374348+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1027845000", "ebitda": "1191698000", "netIncome": "973585000", "grossProfit": "2806775000", "depreciation": "None", "totalRevenue": "4860286000", "costOfRevenue": "2053511000", "interestIncome": "40826000", "incomeBeforeTax": "1064974000", "interestExpense": "40826000", "operatingIncome": "1027845000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "91389000", "reportedCurrency": "USD", "netInterestIncome": "40826000", "nonInterestIncome": "None", "operatingExpenses": "1778930000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "834927000", "otherNonOperatingIncome": "37129000", "costofGoodsAndServicesSold": "2053511000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "163853000", "sellingGeneralAndAdministrative": "775963000", "netIncomeFromContinuingOperations": "973585000" }, "balance": { "goodwill": "567994000", "inventory": "1515045000", "commonStock": "17979000", "currentDebt": "None", "investments": "None", "totalAssets": "7731170000", "longTermDebt": "None", "shortTermDebt": "25149000", "treasuryStock": "-475095000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "178461000", "reportedCurrency": "USD", "retainedEarnings": "4733517000", "totalLiabilities": "1526830000", "otherCurrentAssets": "330777000", "totalCurrentAssets": "3955151000", "currentLongTermDebt": "None", "longTermInvestments": "1208360000", "shortTermInvestments": "173288000", "currentNetReceivables": "656847000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3776019000", "currentAccountsPayable": "212417000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1147005000", "shortLongTermDebtTotal": "114541000", "totalShareholderEquity": "6204340000", "capitalLeaseObligations": "114541000", "otherCurrentLiabilities": "661946000", "totalCurrentLiabilities": "1211635000", "otherNonCurrentLiabilities": "34987000", "totalNonCurrentLiabilities": "315195000", "cashAndShortTermInvestments": "1279194000", "commonStockSharesOutstanding": "193042000", "intangibleAssetsExcludingGoodwill": "178461000", "cashAndCashEquivalentsAtCarryingValue": "1279194000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "973585000", "profitLoss": "None", "dividendPayout": "679096000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-363327000", "operatingCashflow": "788259000", "capitalExpenditures": "246193000", "changeInReceivables": "167336000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-840617000", "cashflowFromInvestment": "-145124000", "stockBasedCompensation": "76801000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "679096000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-197482000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-201012000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "163853000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4860286000, "cost_of_revenue": 2053511000, "gross_profit": 2806775000, "research_and_development": 834927000, "selling_general_admin": 775963000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1027845000, "depreciation_amortisation": 163853000, "ebitda": 1191698000, "interest_expense": 40826000, "interest_income": null, "other_non_operating": null, "pretax_income": 1064974000, "tax_provision": 91389000, "effective_tax_rate": null, "net_income": 973585000, "net_income_continuing_ops": 973585000, "net_income_to_common": 973585000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1279194000, "short_term_investments": 173288000, "net_receivables": 656847000, "inventory": 1515045000, "other_current_assets": null, "total_current_assets": 3955151000, "net_ppe": null, "goodwill": 567994000, "intangible_assets": 178461000, "goodwill_and_intangibles": 746455000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3776019000, "total_assets": 7731170000, "short_term_debt": 25149000, "accounts_payable": 212417000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1211635000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 315195000, "total_liabilities": 1526830000, "total_debt": 25149000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4733517000, "total_equity": 6204340000, "shares_outstanding": 193042000, "operating_cash_flow": 788259000, "stock_based_compensation": 76801000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 246193000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -145124000, "dividends_paid": 679096000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -840617000, "free_cash_flow": 1034452000, "net_change_in_cash": -197482000 }, "raw_data": { "income": { "ebit": "1027845000", "ebitda": "1191698000", "netIncome": "973585000", "grossProfit": "2806775000", "depreciation": "None", "totalRevenue": "4860286000", "costOfRevenue": "2053511000", "interestIncome": "40826000", "incomeBeforeTax": "1064974000", "interestExpense": "40826000", "operatingIncome": "1027845000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "91389000", "reportedCurrency": "USD", "netInterestIncome": "40826000", "nonInterestIncome": "None", "operatingExpenses": "1778930000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "834927000", "otherNonOperatingIncome": "37129000", "costofGoodsAndServicesSold": "2053511000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "163853000", "sellingGeneralAndAdministrative": "775963000", "netIncomeFromContinuingOperations": "973585000" }, "balance": { "goodwill": "567994000", "inventory": "1515045000", "commonStock": "17979000", "currentDebt": "None", "investments": "None", "totalAssets": "7731170000", "longTermDebt": "None", "shortTermDebt": "25149000", "treasuryStock": "-475095000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "178461000", "reportedCurrency": "USD", "retainedEarnings": "4733517000", "totalLiabilities": "1526830000", "otherCurrentAssets": "330777000", "totalCurrentAssets": "3955151000", "currentLongTermDebt": "None", "longTermInvestments": "1208360000", "shortTermInvestments": "173288000", "currentNetReceivables": "656847000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3776019000", "currentAccountsPayable": "212417000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1147005000", "shortLongTermDebtTotal": "114541000", "totalShareholderEquity": "6204340000", "capitalLeaseObligations": "114541000", "otherCurrentLiabilities": "661946000", "totalCurrentLiabilities": "1211635000", "otherNonCurrentLiabilities": "34987000", "totalNonCurrentLiabilities": "315195000", "cashAndShortTermInvestments": "1279194000", "commonStockSharesOutstanding": "193042000", "intangibleAssetsExcludingGoodwill": "178461000", "cashAndCashEquivalentsAtCarryingValue": "1279194000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "973585000", "profitLoss": "None", "dividendPayout": "679096000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-363327000", "operatingCashflow": "788259000", "capitalExpenditures": "246193000", "changeInReceivables": "167336000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-840617000", "cashflowFromInvestment": "-145124000", "stockBasedCompensation": "76801000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "679096000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-197482000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-201012000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "163853000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:14.374348+00:00", "is_restated": false, "income_statement": { "revenue": 4982795000, "cost_of_revenue": 2092336000, "gross_profit": 2890459000, "ebit": 1218620000, "ebitda": 1373438000, "pretax_income": 1206796000, "tax_provision": 124596000, "net_income": 1082200000, "net_income_to_common": 1082200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1498058000, "total_current_assets": 4261772000, "total_assets": 7854427000, "short_term_debt": 20503000, "long_term_debt": null, "total_debt": 20503000, "total_liabilities": 1740268000, "total_equity": 6114159000, "shares_outstanding": 193043000, "goodwill_and_intangibles": 791073000 }, "cash_flow": { "operating_cash_flow": 1012427000, "capital_expenditure": 309587000, "free_cash_flow": 1322014000, "dividends_paid": 491457000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 271122, "ticker_id": 1813, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:14.374348+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1218620000", "ebitda": "1373438000", "netIncome": "1082200000", "grossProfit": "2890459000", "depreciation": "None", "totalRevenue": "4982795000", "costOfRevenue": "2092336000", "interestIncome": "28573000", "incomeBeforeTax": "1206796000", "interestExpense": "57087000", "operatingIncome": "1218620000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "124596000", "reportedCurrency": "USD", "netInterestIncome": "28573000", "nonInterestIncome": "None", "operatingExpenses": "1671839000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "840024000", "otherNonOperatingIncome": "-11824000", "costofGoodsAndServicesSold": "2092336000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "154818000", "sellingGeneralAndAdministrative": "659986000", "netIncomeFromContinuingOperations": "1082200000" }, "balance": { "goodwill": "575080000", "inventory": "1227609000", "commonStock": "17979000", "currentDebt": "None", "investments": "None", "totalAssets": "7854427000", "longTermDebt": "None", "shortTermDebt": "20503000", "treasuryStock": "-303114000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "215993000", "reportedCurrency": "USD", "retainedEarnings": "4320737000", "totalLiabilities": "1740268000", "otherCurrentAssets": "344680000", "totalCurrentAssets": "4261772000", "currentLongTermDebt": "None", "longTermInvestments": "1268698000", "shortTermInvestments": "347980000", "currentNetReceivables": "843445000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3592655000", "currentAccountsPayable": "370048000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1067478000", "shortLongTermDebtTotal": "70044000", "totalShareholderEquity": "6114159000", "capitalLeaseObligations": "70044000", "otherCurrentLiabilities": "862363000", "totalCurrentLiabilities": "1448148000", "otherNonCurrentLiabilities": "62863000", "totalNonCurrentLiabilities": "292120000", "cashAndShortTermInvestments": "1498058000", "commonStockSharesOutstanding": "193043000", "intangibleAssetsExcludingGoodwill": "215993000", "cashAndCashEquivalentsAtCarryingValue": "1498058000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1082200000", "profitLoss": "None", "dividendPayout": "491457000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-476454000", "operatingCashflow": "1012427000", "capitalExpenditures": "309587000", "changeInReceivables": "-19106000", "changeInExchangeRate": "-10254000", "cashflowFromFinancing": "-486709000", "cashflowFromInvestment": "-475369000", "stockBasedCompensation": "92522000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "491457000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "40095000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30985000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "154818000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4982795000, "cost_of_revenue": 2092336000, "gross_profit": 2890459000, "research_and_development": 840024000, "selling_general_admin": 659986000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1218620000, "depreciation_amortisation": 154818000, "ebitda": 1373438000, "interest_expense": 57087000, "interest_income": null, "other_non_operating": null, "pretax_income": 1206796000, "tax_provision": 124596000, "effective_tax_rate": null, "net_income": 1082200000, "net_income_continuing_ops": 1082200000, "net_income_to_common": 1082200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1498058000, "short_term_investments": 347980000, "net_receivables": 843445000, "inventory": 1227609000, "other_current_assets": null, "total_current_assets": 4261772000, "net_ppe": null, "goodwill": 575080000, "intangible_assets": 215993000, "goodwill_and_intangibles": 791073000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3592655000, "total_assets": 7854427000, "short_term_debt": 20503000, "accounts_payable": 370048000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1448148000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 292120000, "total_liabilities": 1740268000, "total_debt": 20503000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4320737000, "total_equity": 6114159000, "shares_outstanding": 193043000, "operating_cash_flow": 1012427000, "stock_based_compensation": 92522000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 309587000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -475369000, "dividends_paid": 491457000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -486709000, "free_cash_flow": 1322014000, "net_change_in_cash": 40095000 }, "raw_data": { "income": { "ebit": "1218620000", "ebitda": "1373438000", "netIncome": "1082200000", "grossProfit": "2890459000", "depreciation": "None", "totalRevenue": "4982795000", "costOfRevenue": "2092336000", "interestIncome": "28573000", "incomeBeforeTax": "1206796000", "interestExpense": "57087000", "operatingIncome": "1218620000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "124596000", "reportedCurrency": "USD", "netInterestIncome": "28573000", "nonInterestIncome": "None", "operatingExpenses": "1671839000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "840024000", "otherNonOperatingIncome": "-11824000", "costofGoodsAndServicesSold": "2092336000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "154818000", "sellingGeneralAndAdministrative": "659986000", "netIncomeFromContinuingOperations": "1082200000" }, "balance": { "goodwill": "575080000", "inventory": "1227609000", "commonStock": "17979000", "currentDebt": "None", "investments": "None", "totalAssets": "7854427000", "longTermDebt": "None", "shortTermDebt": "20503000", "treasuryStock": "-303114000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "215993000", "reportedCurrency": "USD", "retainedEarnings": "4320737000", "totalLiabilities": "1740268000", "otherCurrentAssets": "344680000", "totalCurrentAssets": "4261772000", "currentLongTermDebt": "None", "longTermInvestments": "1268698000", "shortTermInvestments": "347980000", "currentNetReceivables": "843445000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3592655000", "currentAccountsPayable": "370048000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1067478000", "shortLongTermDebtTotal": "70044000", "totalShareholderEquity": "6114159000", "capitalLeaseObligations": "70044000", "otherCurrentLiabilities": "862363000", "totalCurrentLiabilities": "1448148000", "otherNonCurrentLiabilities": "62863000", "totalNonCurrentLiabilities": "292120000", "cashAndShortTermInvestments": "1498058000", "commonStockSharesOutstanding": "193043000", "intangibleAssetsExcludingGoodwill": "215993000", "cashAndCashEquivalentsAtCarryingValue": "1498058000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1082200000", "profitLoss": "None", "dividendPayout": "491457000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-476454000", "operatingCashflow": "1012427000", "capitalExpenditures": "309587000", "changeInReceivables": "-19106000", "changeInExchangeRate": "-10254000", "cashflowFromFinancing": "-486709000", "cashflowFromInvestment": "-475369000", "stockBasedCompensation": "92522000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "491457000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "40095000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30985000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "154818000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:14.374348+00:00", "is_restated": false, "income_statement": { "revenue": 4186573000, "cost_of_revenue": 1705237000, "gross_profit": 2481336000, "ebit": 1054240000, "ebitda": 1180955000, "pretax_income": 1103410000, "tax_provision": 111086000, "net_income": 992324000, "net_income_to_common": 992324000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1458442000, "total_current_assets": 3669351000, "total_assets": 7031373000, "short_term_debt": 18874000, "long_term_debt": null, "total_debt": 18874000, "total_liabilities": 1515257000, "total_equity": 5516116000, "shares_outstanding": 191895000, "goodwill_and_intangibles": 828566000 }, "cash_flow": { "operating_cash_flow": 1135267000, "capital_expenditure": 187466000, "free_cash_flow": 1322733000, "dividends_paid": 450631000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 271127, "ticker_id": 1813, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:14.374348+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1054240000", "ebitda": "1180955000", "netIncome": "992324000", "grossProfit": "2481336000", "depreciation": "None", "totalRevenue": "4186573000", "costOfRevenue": "1705237000", "interestIncome": "37002000", "incomeBeforeTax": "1103410000", "interestExpense": "51995000", "operatingIncome": "1054240000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "111086000", "reportedCurrency": "USD", "netInterestIncome": "37002000", "nonInterestIncome": "None", "operatingExpenses": "1427096000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "705685000", "otherNonOperatingIncome": "49170000", "costofGoodsAndServicesSold": "1705237000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "126715000", "sellingGeneralAndAdministrative": "570245000", "netIncomeFromContinuingOperations": "992324000" }, "balance": { "goodwill": "584210000", "inventory": "762084000", "commonStock": "17979000", "currentDebt": "None", "investments": "None", "totalAssets": "7031373000", "longTermDebt": "None", "shortTermDebt": "18874000", "treasuryStock": "-320016000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "244356000", "reportedCurrency": "USD", "retainedEarnings": "3754372000", "totalLiabilities": "1515257000", "otherCurrentAssets": "211714000", "totalCurrentAssets": "3669351000", "currentLongTermDebt": "None", "longTermInvestments": "1131175000", "shortTermInvestments": "387642000", "currentNetReceivables": "849469000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3362022000", "currentAccountsPayable": "258885000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "855539000", "shortLongTermDebtTotal": "75958000", "totalShareholderEquity": "5516116000", "capitalLeaseObligations": "75958000", "otherCurrentLiabilities": "749882000", "totalCurrentLiabilities": "1164217000", "otherNonCurrentLiabilities": "108304000", "totalNonCurrentLiabilities": "351040000", "cashAndShortTermInvestments": "1458442000", "commonStockSharesOutstanding": "191895000", "intangibleAssetsExcludingGoodwill": "244356000", "cashAndCashEquivalentsAtCarryingValue": "1458442000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "992324000", "profitLoss": "None", "dividendPayout": "450631000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "28726000", "operatingCashflow": "1135267000", "capitalExpenditures": "187466000", "changeInReceivables": "-108859000", "changeInExchangeRate": "18127000", "cashflowFromFinancing": "-461760000", "cashflowFromInvestment": "-260524000", "stockBasedCompensation": "80885000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "450631000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "431110000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26330000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "126715000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4186573000, "cost_of_revenue": 1705237000, "gross_profit": 2481336000, "research_and_development": 705685000, "selling_general_admin": 570245000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1054240000, "depreciation_amortisation": 126715000, "ebitda": 1180955000, "interest_expense": 51995000, "interest_income": null, "other_non_operating": null, "pretax_income": 1103410000, "tax_provision": 111086000, "effective_tax_rate": null, "net_income": 992324000, "net_income_continuing_ops": 992324000, "net_income_to_common": 992324000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1458442000, "short_term_investments": 387642000, "net_receivables": 849469000, "inventory": 762084000, "other_current_assets": null, "total_current_assets": 3669351000, "net_ppe": null, "goodwill": 584210000, "intangible_assets": 244356000, "goodwill_and_intangibles": 828566000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3362022000, "total_assets": 7031373000, "short_term_debt": 18874000, "accounts_payable": 258885000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1164217000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 351040000, "total_liabilities": 1515257000, "total_debt": 18874000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3754372000, "total_equity": 5516116000, "shares_outstanding": 191895000, "operating_cash_flow": 1135267000, "stock_based_compensation": 80885000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 187466000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -260524000, "dividends_paid": 450631000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -461760000, "free_cash_flow": 1322733000, "net_change_in_cash": 431110000 }, "raw_data": { "income": { "ebit": "1054240000", "ebitda": "1180955000", "netIncome": "992324000", "grossProfit": "2481336000", "depreciation": "None", "totalRevenue": "4186573000", "costOfRevenue": "1705237000", "interestIncome": "37002000", "incomeBeforeTax": "1103410000", "interestExpense": "51995000", "operatingIncome": "1054240000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "111086000", "reportedCurrency": "USD", "netInterestIncome": "37002000", "nonInterestIncome": "None", "operatingExpenses": "1427096000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "705685000", "otherNonOperatingIncome": "49170000", "costofGoodsAndServicesSold": "1705237000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "126715000", "sellingGeneralAndAdministrative": "570245000", "netIncomeFromContinuingOperations": "992324000" }, "balance": { "goodwill": "584210000", "inventory": "762084000", "commonStock": "17979000", "currentDebt": "None", "investments": "None", "totalAssets": "7031373000", "longTermDebt": "None", "shortTermDebt": "18874000", "treasuryStock": "-320016000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "244356000", "reportedCurrency": "USD", "retainedEarnings": "3754372000", "totalLiabilities": "1515257000", "otherCurrentAssets": "211714000", "totalCurrentAssets": "3669351000", "currentLongTermDebt": "None", "longTermInvestments": "1131175000", "shortTermInvestments": "387642000", "currentNetReceivables": "849469000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3362022000", "currentAccountsPayable": "258885000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "855539000", "shortLongTermDebtTotal": "75958000", "totalShareholderEquity": "5516116000", "capitalLeaseObligations": "75958000", "otherCurrentLiabilities": "749882000", "totalCurrentLiabilities": "1164217000", "otherNonCurrentLiabilities": "108304000", "totalNonCurrentLiabilities": "351040000", "cashAndShortTermInvestments": "1458442000", "commonStockSharesOutstanding": "191895000", "intangibleAssetsExcludingGoodwill": "244356000", "cashAndCashEquivalentsAtCarryingValue": "1458442000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "992324000", "profitLoss": "None", "dividendPayout": "450631000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "28726000", "operatingCashflow": "1135267000", "capitalExpenditures": "187466000", "changeInReceivables": "-108859000", "changeInExchangeRate": "18127000", "cashflowFromFinancing": "-461760000", "cashflowFromInvestment": "-260524000", "stockBasedCompensation": "80885000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "450631000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "431110000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26330000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "126715000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:14.374348+00:00", "is_restated": false, "income_statement": { "revenue": 3757505000, "cost_of_revenue": 1523529000, "gross_profit": 2233976000, "ebit": 945586000, "ebitda": 1051761000, "pretax_income": 987222000, "tax_provision": 34736000, "net_income": 952486000, "net_income_to_common": 952486000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1027567000, "total_current_assets": 3057850000, "total_assets": 6166799000, "short_term_debt": 14762000, "long_term_debt": null, "total_debt": 14762000, "total_liabilities": 1373303000, "total_equity": 4793496000, "shares_outstanding": 190899000, "goodwill_and_intangibles": 659629000 }, "cash_flow": { "operating_cash_flow": 698549000, "capital_expenditure": 120408000, "free_cash_flow": 818957000, "dividends_paid": 417264000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 271132, "ticker_id": 1813, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:14.374348+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "945586000", "ebitda": "1051761000", "netIncome": "952486000", "grossProfit": "2233976000", "depreciation": "None", "totalRevenue": "3757505000", "costOfRevenue": "1523529000", "interestIncome": "52817000", "incomeBeforeTax": "987222000", "interestExpense": "24837000", "operatingIncome": "945586000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "34736000", "reportedCurrency": "USD", "netInterestIncome": "52817000", "nonInterestIncome": "None", "operatingExpenses": "1288390000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "605366000", "otherNonOperatingIncome": "41636000", "costofGoodsAndServicesSold": "1523529000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "106175000", "sellingGeneralAndAdministrative": "518568000", "netIncomeFromContinuingOperations": "952486000" }, "balance": { "goodwill": "467108000", "inventory": "752908000", "commonStock": "17979000", "currentDebt": "None", "investments": "None", "totalAssets": "6166799000", "longTermDebt": "None", "shortTermDebt": "14762000", "treasuryStock": "-345040000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "192521000", "reportedCurrency": "USD", "retainedEarnings": "3229061000", "totalLiabilities": "1373303000", "otherCurrentAssets": "194149000", "totalCurrentAssets": "3057850000", "currentLongTermDebt": "None", "longTermInvestments": "1205475000", "shortTermInvestments": "376463000", "currentNetReceivables": "706763000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3108949000", "currentAccountsPayable": "240831000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "728921000", "shortLongTermDebtTotal": "49238000", "totalShareholderEquity": "4793496000", "capitalLeaseObligations": "49238000", "otherCurrentLiabilities": "643627000", "totalCurrentLiabilities": "1035933000", "otherNonCurrentLiabilities": "106049000", "totalNonCurrentLiabilities": "337370000", "cashAndShortTermInvestments": "1027567000", "commonStockSharesOutstanding": "190899000", "intangibleAssetsExcludingGoodwill": "192521000", "cashAndCashEquivalentsAtCarryingValue": "1027567000", "accumulatedDepreciationAmortizationPPE": "-677076000" }, "cashflow": { "netIncome": "952486000", "profitLoss": "None", "dividendPayout": "417264000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-170169000", "operatingCashflow": "698549000", "capitalExpenditures": "120408000", "changeInReceivables": "-123401000", "changeInExchangeRate": "-5942000", "cashflowFromFinancing": "-416028000", "cashflowFromInvestment": "-450746000", "stockBasedCompensation": "63400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "417264000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-174167000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25886000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "106175000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3757505000, "cost_of_revenue": 1523529000, "gross_profit": 2233976000, "research_and_development": 605366000, "selling_general_admin": 518568000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 945586000, "depreciation_amortisation": 106175000, "ebitda": 1051761000, "interest_expense": 24837000, "interest_income": null, "other_non_operating": null, "pretax_income": 987222000, "tax_provision": 34736000, "effective_tax_rate": null, "net_income": 952486000, "net_income_continuing_ops": 952486000, "net_income_to_common": 952486000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1027567000, "short_term_investments": 376463000, "net_receivables": 706763000, "inventory": 752908000, "other_current_assets": null, "total_current_assets": 3057850000, "net_ppe": null, "goodwill": 467108000, "intangible_assets": 192521000, "goodwill_and_intangibles": 659629000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3108949000, "total_assets": 6166799000, "short_term_debt": 14762000, "accounts_payable": 240831000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1035933000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 337370000, "total_liabilities": 1373303000, "total_debt": 14762000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3229061000, "total_equity": 4793496000, "shares_outstanding": 190899000, "operating_cash_flow": 698549000, "stock_based_compensation": 63400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 120408000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -450746000, "dividends_paid": 417264000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -416028000, "free_cash_flow": 818957000, "net_change_in_cash": -174167000 }, "raw_data": { "income": { "ebit": "945586000", "ebitda": "1051761000", "netIncome": "952486000", "grossProfit": "2233976000", "depreciation": "None", "totalRevenue": "3757505000", "costOfRevenue": "1523529000", "interestIncome": "52817000", "incomeBeforeTax": "987222000", "interestExpense": "24837000", "operatingIncome": "945586000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "34736000", "reportedCurrency": "USD", "netInterestIncome": "52817000", "nonInterestIncome": "None", "operatingExpenses": "1288390000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "605366000", "otherNonOperatingIncome": "41636000", "costofGoodsAndServicesSold": "1523529000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "106175000", "sellingGeneralAndAdministrative": "518568000", "netIncomeFromContinuingOperations": "952486000" }, "balance": { "goodwill": "467108000", "inventory": "752908000", "commonStock": "17979000", "currentDebt": "None", "investments": "None", "totalAssets": "6166799000", "longTermDebt": "None", "shortTermDebt": "14762000", "treasuryStock": "-345040000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "192521000", "reportedCurrency": "USD", "retainedEarnings": "3229061000", "totalLiabilities": "1373303000", "otherCurrentAssets": "194149000", "totalCurrentAssets": "3057850000", "currentLongTermDebt": "None", "longTermInvestments": "1205475000", "shortTermInvestments": "376463000", "currentNetReceivables": "706763000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3108949000", "currentAccountsPayable": "240831000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "728921000", "shortLongTermDebtTotal": "49238000", "totalShareholderEquity": "4793496000", "capitalLeaseObligations": "49238000", "otherCurrentLiabilities": "643627000", "totalCurrentLiabilities": "1035933000", "otherNonCurrentLiabilities": "106049000", "totalNonCurrentLiabilities": "337370000", "cashAndShortTermInvestments": "1027567000", "commonStockSharesOutstanding": "190899000", "intangibleAssetsExcludingGoodwill": "192521000", "cashAndCashEquivalentsAtCarryingValue": "1027567000", "accumulatedDepreciationAmortizationPPE": "-677076000" }, "cashflow": { "netIncome": "952486000", "profitLoss": "None", "dividendPayout": "417264000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-170169000", "operatingCashflow": "698549000", "capitalExpenditures": "120408000", "changeInReceivables": "-123401000", "changeInExchangeRate": "-5942000", "cashflowFromFinancing": "-416028000", "cashflowFromInvestment": "-450746000", "stockBasedCompensation": "63400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "417264000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-174167000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25886000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "106175000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:14.374348+00:00", "is_restated": false, "income_statement": { "revenue": 3347444000, "cost_of_revenue": 1367725000, "gross_profit": 1979719000, "ebit": 778343000, "ebitda": 874537000, "pretax_income": 823247000, "tax_provision": 129167000, "net_income": 694080000, "net_income_to_common": 694080000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1201732000, "total_current_assets": 2665368000, "total_assets": 5382858000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1219884000, "total_equity": 4162974000, "shares_outstanding": 189734000, "goodwill_and_intangibles": 417080000 }, "cash_flow": { "operating_cash_flow": 919520000, "capital_expenditure": 160355000, "free_cash_flow": 1079875000, "dividends_paid": 296148000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 271137, "ticker_id": 1813, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:14.374348+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "778343000", "ebitda": "874537000", "netIncome": "694080000", "grossProfit": "1979719000", "depreciation": "None", "totalRevenue": "3347444000", "costOfRevenue": "1367725000", "interestIncome": "47147000", "incomeBeforeTax": "823247000", "interestExpense": "47147000", "operatingIncome": "778343000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "129167000", "reportedCurrency": "USD", "netInterestIncome": "47147000", "nonInterestIncome": "None", "operatingExpenses": "1201376000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "567805000", "otherNonOperatingIncome": "44904000", "costofGoodsAndServicesSold": "1367725000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96194000", "sellingGeneralAndAdministrative": "478177000", "netIncomeFromContinuingOperations": "694080000" }, "balance": { "goodwill": "301017000", "inventory": "561840000", "commonStock": "17979000", "currentDebt": "None", "investments": "None", "totalAssets": "5382858000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "-397692000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "116063000", "reportedCurrency": "USD", "retainedEarnings": "2710619000", "totalLiabilities": "1219884000", "otherCurrentAssets": "148974000", "totalCurrentAssets": "2665368000", "currentLongTermDebt": "None", "longTermInvestments": "1330123000", "shortTermInvestments": "182989000", "currentNetReceivables": "569833000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2717490000", "currentAccountsPayable": "204985000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "663527000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4162974000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "568314000", "totalCurrentLiabilities": "921313000", "otherNonCurrentLiabilities": "129061000", "totalNonCurrentLiabilities": "298571000", "cashAndShortTermInvestments": "1201732000", "commonStockSharesOutstanding": "189734000", "intangibleAssetsExcludingGoodwill": "116063000", "cashAndCashEquivalentsAtCarryingValue": "1201732000", "accumulatedDepreciationAmortizationPPE": "-609967000" }, "cashflow": { "netIncome": "694080000", "profitLoss": "None", "dividendPayout": "296148000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-82316000", "operatingCashflow": "919520000", "capitalExpenditures": "160355000", "changeInReceivables": "5167000", "changeInExchangeRate": "-15810000", "cashflowFromFinancing": "-286161000", "cashflowFromInvestment": "-307503000", "stockBasedCompensation": "56391000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "296148000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "310046000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16655000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96194000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3347444000, "cost_of_revenue": 1367725000, "gross_profit": 1979719000, "research_and_development": 567805000, "selling_general_admin": 478177000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 778343000, "depreciation_amortisation": 96194000, "ebitda": 874537000, "interest_expense": 47147000, "interest_income": null, "other_non_operating": null, "pretax_income": 823247000, "tax_provision": 129167000, "effective_tax_rate": null, "net_income": 694080000, "net_income_continuing_ops": 694080000, "net_income_to_common": 694080000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1201732000, "short_term_investments": 182989000, "net_receivables": 569833000, "inventory": 561840000, "other_current_assets": null, "total_current_assets": 2665368000, "net_ppe": null, "goodwill": 301017000, "intangible_assets": 116063000, "goodwill_and_intangibles": 417080000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2717490000, "total_assets": 5382858000, "short_term_debt": null, "accounts_payable": 204985000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 921313000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 298571000, "total_liabilities": 1219884000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2710619000, "total_equity": 4162974000, "shares_outstanding": 189734000, "operating_cash_flow": 919520000, "stock_based_compensation": 56391000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 160355000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -307503000, "dividends_paid": 296148000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -286161000, "free_cash_flow": 1079875000, "net_change_in_cash": 310046000 }, "raw_data": { "income": { "ebit": "778343000", "ebitda": "874537000", "netIncome": "694080000", "grossProfit": "1979719000", "depreciation": "None", "totalRevenue": "3347444000", "costOfRevenue": "1367725000", "interestIncome": "47147000", "incomeBeforeTax": "823247000", "interestExpense": "47147000", "operatingIncome": "778343000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "129167000", "reportedCurrency": "USD", "netInterestIncome": "47147000", "nonInterestIncome": "None", "operatingExpenses": "1201376000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "567805000", "otherNonOperatingIncome": "44904000", "costofGoodsAndServicesSold": "1367725000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96194000", "sellingGeneralAndAdministrative": "478177000", "netIncomeFromContinuingOperations": "694080000" }, "balance": { "goodwill": "301017000", "inventory": "561840000", "commonStock": "17979000", "currentDebt": "None", "investments": "None", "totalAssets": "5382858000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "-397692000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "116063000", "reportedCurrency": "USD", "retainedEarnings": "2710619000", "totalLiabilities": "1219884000", "otherCurrentAssets": "148974000", "totalCurrentAssets": "2665368000", "currentLongTermDebt": "None", "longTermInvestments": "1330123000", "shortTermInvestments": "182989000", "currentNetReceivables": "569833000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2717490000", "currentAccountsPayable": "204985000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "663527000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4162974000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "568314000", "totalCurrentLiabilities": "921313000", "otherNonCurrentLiabilities": "129061000", "totalNonCurrentLiabilities": "298571000", "cashAndShortTermInvestments": "1201732000", "commonStockSharesOutstanding": "189734000", "intangibleAssetsExcludingGoodwill": "116063000", "cashAndCashEquivalentsAtCarryingValue": "1201732000", "accumulatedDepreciationAmortizationPPE": "-609967000" }, "cashflow": { "netIncome": "694080000", "profitLoss": "None", "dividendPayout": "296148000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-82316000", "operatingCashflow": "919520000", "capitalExpenditures": "160355000", "changeInReceivables": "5167000", "changeInExchangeRate": "-15810000", "cashflowFromFinancing": "-286161000", "cashflowFromInvestment": "-307503000", "stockBasedCompensation": "56391000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "296148000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "310046000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16655000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96194000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:14.374348+00:00", "is_restated": false, "income_statement": { "revenue": 1753489000, "cost_of_revenue": 711200000, "gross_profit": 1042289000, "ebit": 472529000, "ebitda": 521654000, "pretax_income": 472529000, "tax_provision": 67451000, "net_income": 405078000, "net_income_to_common": 405078000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2289916000, "total_current_assets": 5997169000, "total_assets": 10952438000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1680845000, "total_equity": 9271024000, "shares_outstanding": 193565000, "goodwill_and_intangibles": 937499000 }, "cash_flow": { "operating_cash_flow": 535988000, "capital_expenditure": 66617000, "free_cash_flow": 602605000, "dividends_paid": 173637000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 271100, "ticker_id": 1813, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:14.374348+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "472529000", "ebitda": "521654000", "netIncome": "405078000", "grossProfit": "1042289000", "depreciation": "None", "totalRevenue": "1753489000", "costOfRevenue": "711200000", "interestIncome": "35974000", "incomeBeforeTax": "472529000", "interestExpense": "None", "operatingIncome": "431665000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "67451000", "reportedCurrency": "USD", "netInterestIncome": "35974000", "nonInterestIncome": "None", "operatingExpenses": "610624000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "295818000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "711200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49125000", "sellingGeneralAndAdministrative": "314806000", "netIncomeFromContinuingOperations": "405078000" }, "balance": { "goodwill": "750633000", "inventory": "1850282000", "commonStock": "19490000", "currentDebt": "None", "investments": "None", "totalAssets": "10952438000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "186866000", "reportedCurrency": "USD", "retainedEarnings": "7374974000", "totalLiabilities": "1680845000", "otherCurrentAssets": "504978000", "totalCurrentAssets": "5997169000", "currentLongTermDebt": "None", "longTermInvestments": "1612323000", "shortTermInvestments": "411034000", "currentNetReceivables": "940959000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4955268000", "currentAccountsPayable": "344724000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "167615000", "totalShareholderEquity": "9271024000", "capitalLeaseObligations": "167612000", "otherCurrentLiabilities": "621377000", "totalCurrentLiabilities": "1375245000", "otherNonCurrentLiabilities": "638000", "totalNonCurrentLiabilities": "305600000", "cashAndShortTermInvestments": "2289916000", "commonStockSharesOutstanding": "193565000", "intangibleAssetsExcludingGoodwill": "186866000", "cashAndCashEquivalentsAtCarryingValue": "2289916000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "405078000", "profitLoss": "None", "dividendPayout": "173637000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-95064000", "operatingCashflow": "535988000", "capitalExpenditures": "66617000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-260053000", "cashflowFromInvestment": "-252370000", "stockBasedCompensation": "43323000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "173637000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-86416000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49125000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1753489000, "cost_of_revenue": 711200000, "gross_profit": 1042289000, "research_and_development": 295818000, "selling_general_admin": 314806000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 472529000, "depreciation_amortisation": 49125000, "ebitda": 521654000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 472529000, "tax_provision": 67451000, "effective_tax_rate": null, "net_income": 405078000, "net_income_continuing_ops": 405078000, "net_income_to_common": 405078000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2289916000, "short_term_investments": 411034000, "net_receivables": 940959000, "inventory": 1850282000, "other_current_assets": null, "total_current_assets": 5997169000, "net_ppe": null, "goodwill": 750633000, "intangible_assets": 186866000, "goodwill_and_intangibles": 937499000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4955268000, "total_assets": 10952438000, "short_term_debt": null, "accounts_payable": 344724000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1375245000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 305600000, "total_liabilities": 1680845000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7374974000, "total_equity": 9271024000, "shares_outstanding": 193565000, "operating_cash_flow": 535988000, "stock_based_compensation": 43323000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 66617000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -252370000, "dividends_paid": 173637000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -260053000, "free_cash_flow": 602605000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "472529000", "ebitda": "521654000", "netIncome": "405078000", "grossProfit": "1042289000", "depreciation": "None", "totalRevenue": "1753489000", "costOfRevenue": "711200000", "interestIncome": "35974000", "incomeBeforeTax": "472529000", "interestExpense": "None", "operatingIncome": "431665000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "67451000", "reportedCurrency": "USD", "netInterestIncome": "35974000", "nonInterestIncome": "None", "operatingExpenses": "610624000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "295818000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "711200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49125000", "sellingGeneralAndAdministrative": "314806000", "netIncomeFromContinuingOperations": "405078000" }, "balance": { "goodwill": "750633000", "inventory": "1850282000", "commonStock": "19490000", "currentDebt": "None", "investments": "None", "totalAssets": "10952438000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "186866000", "reportedCurrency": "USD", "retainedEarnings": "7374974000", "totalLiabilities": "1680845000", "otherCurrentAssets": "504978000", "totalCurrentAssets": "5997169000", "currentLongTermDebt": "None", "longTermInvestments": "1612323000", "shortTermInvestments": "411034000", "currentNetReceivables": "940959000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4955268000", "currentAccountsPayable": "344724000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "167615000", "totalShareholderEquity": "9271024000", "capitalLeaseObligations": "167612000", "otherCurrentLiabilities": "621377000", "totalCurrentLiabilities": "1375245000", "otherNonCurrentLiabilities": "638000", "totalNonCurrentLiabilities": "305600000", "cashAndShortTermInvestments": "2289916000", "commonStockSharesOutstanding": "193565000", "intangibleAssetsExcludingGoodwill": "186866000", "cashAndCashEquivalentsAtCarryingValue": "2289916000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "405078000", "profitLoss": "None", "dividendPayout": "173637000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-95064000", "operatingCashflow": "535988000", "capitalExpenditures": "66617000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-260053000", "cashflowFromInvestment": "-252370000", "stockBasedCompensation": "43323000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "173637000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-86416000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49125000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:14.374348+00:00", "is_restated": false, "income_statement": { "revenue": 2124955000, "cost_of_revenue": 866695000, "gross_profit": 1258260000, "ebit": 614154000, "ebitda": 660406000, "pretax_income": 635386000, "tax_provision": 106705000, "net_income": 528681000, "net_income_to_common": 528681000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2278646000, "total_current_assets": 6248216000, "total_assets": 10993669000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2021105000, "total_equity": 8972564000, "shares_outstanding": 193777000, "goodwill_and_intangibles": 958603000 }, "cash_flow": { "operating_cash_flow": 553785000, "capital_expenditure": 124173000, "free_cash_flow": 677958000, "dividends_paid": 172966000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 271101, "ticker_id": 1813, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:14.374348+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "614154000", "ebitda": "660406000", "netIncome": "528681000", "grossProfit": "1258260000", "depreciation": "None", "totalRevenue": "2124955000", "costOfRevenue": "866695000", "interestIncome": "34558000", "incomeBeforeTax": "635386000", "interestExpense": "None", "operatingIncome": "614154000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "106705000", "reportedCurrency": "USD", "netInterestIncome": "34558000", "nonInterestIncome": "None", "operatingExpenses": "644106000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "294984000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "866695000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46252000", "sellingGeneralAndAdministrative": "349122000", "netIncomeFromContinuingOperations": "528681000" }, "balance": { "goodwill": "760241000", "inventory": "1772257000", "commonStock": "19490000", "currentDebt": "None", "investments": "None", "totalAssets": "10993669000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "198362000", "reportedCurrency": "USD", "retainedEarnings": "6970182000", "totalLiabilities": "2021105000", "otherCurrentAssets": "485096000", "totalCurrentAssets": "6248216000", "currentLongTermDebt": "None", "longTermInvestments": "1396929000", "shortTermInvestments": "459202000", "currentNetReceivables": "1253015000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4745453000", "currentAccountsPayable": "347493000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "164835000", "totalShareholderEquity": "8972564000", "capitalLeaseObligations": "164835000", "otherCurrentLiabilities": "885383000", "totalCurrentLiabilities": "1720071000", "otherNonCurrentLiabilities": "625000", "totalNonCurrentLiabilities": "301034000", "cashAndShortTermInvestments": "2278646000", "commonStockSharesOutstanding": "193777000", "intangibleAssetsExcludingGoodwill": "198362000", "cashAndCashEquivalentsAtCarryingValue": "2278646000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "528681000", "profitLoss": "None", "dividendPayout": "172966000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "106817000", "operatingCashflow": "553785000", "capitalExpenditures": "124173000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-218602000", "cashflowFromInvestment": "-131407000", "stockBasedCompensation": "41000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "172966000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-74580000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46252000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2124955000, "cost_of_revenue": 866695000, "gross_profit": 1258260000, "research_and_development": 294984000, "selling_general_admin": 349122000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 614154000, "depreciation_amortisation": 46252000, "ebitda": 660406000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 635386000, "tax_provision": 106705000, "effective_tax_rate": null, "net_income": 528681000, "net_income_continuing_ops": 528681000, "net_income_to_common": 528681000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2278646000, "short_term_investments": 459202000, "net_receivables": 1253015000, "inventory": 1772257000, "other_current_assets": null, "total_current_assets": 6248216000, "net_ppe": null, "goodwill": 760241000, "intangible_assets": 198362000, "goodwill_and_intangibles": 958603000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4745453000, "total_assets": 10993669000, "short_term_debt": null, "accounts_payable": 347493000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1720071000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 301034000, "total_liabilities": 2021105000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6970182000, "total_equity": 8972564000, "shares_outstanding": 193777000, "operating_cash_flow": 553785000, "stock_based_compensation": 41000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 124173000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -131407000, "dividends_paid": 172966000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -218602000, "free_cash_flow": 677958000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "614154000", "ebitda": "660406000", "netIncome": "528681000", "grossProfit": "1258260000", "depreciation": "None", "totalRevenue": "2124955000", "costOfRevenue": "866695000", "interestIncome": "34558000", "incomeBeforeTax": "635386000", "interestExpense": "None", "operatingIncome": "614154000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "106705000", "reportedCurrency": "USD", "netInterestIncome": "34558000", "nonInterestIncome": "None", "operatingExpenses": "644106000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "294984000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "866695000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46252000", "sellingGeneralAndAdministrative": "349122000", "netIncomeFromContinuingOperations": "528681000" }, "balance": { "goodwill": "760241000", "inventory": "1772257000", "commonStock": "19490000", "currentDebt": "None", "investments": "None", "totalAssets": "10993669000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "198362000", "reportedCurrency": "USD", "retainedEarnings": "6970182000", "totalLiabilities": "2021105000", "otherCurrentAssets": "485096000", "totalCurrentAssets": "6248216000", "currentLongTermDebt": "None", "longTermInvestments": "1396929000", "shortTermInvestments": "459202000", "currentNetReceivables": "1253015000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4745453000", "currentAccountsPayable": "347493000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "164835000", "totalShareholderEquity": "8972564000", "capitalLeaseObligations": "164835000", "otherCurrentLiabilities": "885383000", "totalCurrentLiabilities": "1720071000", "otherNonCurrentLiabilities": "625000", "totalNonCurrentLiabilities": "301034000", "cashAndShortTermInvestments": "2278646000", "commonStockSharesOutstanding": "193777000", "intangibleAssetsExcludingGoodwill": "198362000", "cashAndCashEquivalentsAtCarryingValue": "2278646000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "528681000", "profitLoss": "None", "dividendPayout": "172966000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "106817000", "operatingCashflow": "553785000", "capitalExpenditures": "124173000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-218602000", "cashflowFromInvestment": "-131407000", "stockBasedCompensation": "41000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "172966000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-74580000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46252000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:14.374348+00:00", "is_restated": false, "income_statement": { "revenue": 1770901000, "cost_of_revenue": 724414000, "gross_profit": 1046487000, "ebit": 509820000, "ebitda": 558924000, "pretax_income": 509820000, "tax_provision": 108205000, "net_income": 401615000, "net_income_to_common": 401615000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2072845000, "total_current_assets": 5810943000, "total_assets": 10522878000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2044637000, "total_equity": 8478241000, "shares_outstanding": 193533000, "goodwill_and_intangibles": 963275000 }, "cash_flow": { "operating_cash_flow": 485615000, "capital_expenditure": 60535000, "free_cash_flow": 546150000, "dividends_paid": 173171000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 271103, "ticker_id": 1813, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:14.374348+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "509820000", "ebitda": "558924000", "netIncome": "401615000", "grossProfit": "1046487000", "depreciation": "None", "totalRevenue": "1770901000", "costOfRevenue": "724414000", "interestIncome": "32085000", "incomeBeforeTax": "509820000", "interestExpense": "None", "operatingIncome": "456803000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "108205000", "reportedCurrency": "USD", "netInterestIncome": "32085000", "nonInterestIncome": "None", "operatingExpenses": "589684000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "286464000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "724414000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49104000", "sellingGeneralAndAdministrative": "303220000", "netIncomeFromContinuingOperations": "401615000" }, "balance": { "goodwill": "757290000", "inventory": "1887930000", "commonStock": "19490000", "currentDebt": "None", "investments": "None", "totalAssets": "10522878000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "205985000", "reportedCurrency": "USD", "retainedEarnings": "6441534000", "totalLiabilities": "2044637000", "otherCurrentAssets": "427769000", "totalCurrentAssets": "5810943000", "currentLongTermDebt": "None", "longTermInvestments": "1376624000", "shortTermInvestments": "466785000", "currentNetReceivables": "955614000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4711935000", "currentAccountsPayable": "378021000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "155771000", "totalShareholderEquity": "8478241000", "capitalLeaseObligations": "155771000", "otherCurrentLiabilities": "975815000", "totalCurrentLiabilities": "1752296000", "otherNonCurrentLiabilities": "914000", "totalNonCurrentLiabilities": "292341000", "cashAndShortTermInvestments": "2072845000", "commonStockSharesOutstanding": "193533000", "intangibleAssetsExcludingGoodwill": "205985000", "cashAndCashEquivalentsAtCarryingValue": "2072845000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "401615000", "profitLoss": "None", "dividendPayout": "173171000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-118604000", "operatingCashflow": "485615000", "capitalExpenditures": "60535000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-209733000", "cashflowFromInvestment": "-267716999", "stockBasedCompensation": "42724000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "173171000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36562000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49104000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1770901000, "cost_of_revenue": 724414000, "gross_profit": 1046487000, "research_and_development": 286464000, "selling_general_admin": 303220000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 509820000, "depreciation_amortisation": 49104000, "ebitda": 558924000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 509820000, "tax_provision": 108205000, "effective_tax_rate": null, "net_income": 401615000, "net_income_continuing_ops": 401615000, "net_income_to_common": 401615000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2072845000, "short_term_investments": 466785000, "net_receivables": 955614000, "inventory": 1887930000, "other_current_assets": null, "total_current_assets": 5810943000, "net_ppe": null, "goodwill": 757290000, "intangible_assets": 205985000, "goodwill_and_intangibles": 963275000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4711935000, "total_assets": 10522878000, "short_term_debt": null, "accounts_payable": 378021000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1752296000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 292341000, "total_liabilities": 2044637000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6441534000, "total_equity": 8478241000, "shares_outstanding": 193533000, "operating_cash_flow": 485615000, "stock_based_compensation": 42724000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 60535000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -267716999, "dividends_paid": 173171000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -209733000, "free_cash_flow": 546150000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "509820000", "ebitda": "558924000", "netIncome": "401615000", "grossProfit": "1046487000", "depreciation": "None", "totalRevenue": "1770901000", "costOfRevenue": "724414000", "interestIncome": "32085000", "incomeBeforeTax": "509820000", "interestExpense": "None", "operatingIncome": "456803000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "108205000", "reportedCurrency": "USD", "netInterestIncome": "32085000", "nonInterestIncome": "None", "operatingExpenses": "589684000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "286464000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "724414000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49104000", "sellingGeneralAndAdministrative": "303220000", "netIncomeFromContinuingOperations": "401615000" }, "balance": { "goodwill": "757290000", "inventory": "1887930000", "commonStock": "19490000", "currentDebt": "None", "investments": "None", "totalAssets": "10522878000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "205985000", "reportedCurrency": "USD", "retainedEarnings": "6441534000", "totalLiabilities": "2044637000", "otherCurrentAssets": "427769000", "totalCurrentAssets": "5810943000", "currentLongTermDebt": "None", "longTermInvestments": "1376624000", "shortTermInvestments": "466785000", "currentNetReceivables": "955614000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4711935000", "currentAccountsPayable": "378021000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "155771000", "totalShareholderEquity": "8478241000", "capitalLeaseObligations": "155771000", "otherCurrentLiabilities": "975815000", "totalCurrentLiabilities": "1752296000", "otherNonCurrentLiabilities": "914000", "totalNonCurrentLiabilities": "292341000", "cashAndShortTermInvestments": "2072845000", "commonStockSharesOutstanding": "193533000", "intangibleAssetsExcludingGoodwill": "205985000", "cashAndCashEquivalentsAtCarryingValue": "2072845000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "401615000", "profitLoss": "None", "dividendPayout": "173171000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-118604000", "operatingCashflow": "485615000", "capitalExpenditures": "60535000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-209733000", "cashflowFromInvestment": "-267716999", "stockBasedCompensation": "42724000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "173171000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36562000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49104000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:14.374348+00:00", "is_restated": false, "income_statement": { "revenue": 1814564000, "cost_of_revenue": 747552000, "gross_profit": 1067012000, "ebit": 472295000, "ebitda": 519400000, "pretax_income": 480251000, "tax_provision": 79429000, "net_income": 400822000, "net_income_to_common": 400822000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2072208000, "total_current_assets": 5819431000, "total_assets": 10324076000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2198965000, "total_equity": 8125111000, "shares_outstanding": 193416000, "goodwill_and_intangibles": 787839000 }, "cash_flow": { "operating_cash_flow": 173171000, "capital_expenditure": 45676000, "free_cash_flow": 218847000, "dividends_paid": 173182000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 271104, "ticker_id": 1813, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:14.374348+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "472295000", "ebitda": "519400000", "netIncome": "400822000", "grossProfit": "1067012000", "depreciation": "None", "totalRevenue": "1814564000", "costOfRevenue": "747552000", "interestIncome": "31724000", "incomeBeforeTax": "480251000", "interestExpense": "None", "operatingIncome": "472295000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "79429000", "reportedCurrency": "USD", "netInterestIncome": "31724000", "nonInterestIncome": "None", "operatingExpenses": "594717000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "276663000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "747552000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47105000", "sellingGeneralAndAdministrative": "318054000", "netIncomeFromContinuingOperations": "400822000" }, "balance": { "goodwill": "640554000", "inventory": "1788020000", "commonStock": "19490000", "currentDebt": "None", "investments": "None", "totalAssets": "10324076000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "147285000", "reportedCurrency": "USD", "retainedEarnings": "6039512000", "totalLiabilities": "2198965000", "otherCurrentAssets": "433587000", "totalCurrentAssets": "5819431000", "currentLongTermDebt": "None", "longTermInvestments": "1285887000", "shortTermInvestments": "515038000", "currentNetReceivables": "1010578000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4504645000", "currentAccountsPayable": "397303000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "148608000", "totalShareholderEquity": "8125111000", "capitalLeaseObligations": "148608000", "otherCurrentLiabilities": "1143327000", "totalCurrentLiabilities": "1932062000", "otherNonCurrentLiabilities": "844000", "totalNonCurrentLiabilities": "266903000", "cashAndShortTermInvestments": "2072208000", "commonStockSharesOutstanding": "193416000", "intangibleAssetsExcludingGoodwill": "147285000", "cashAndCashEquivalentsAtCarryingValue": "2072208000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "400822000", "profitLoss": "None", "dividendPayout": "173182000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-104037000", "operatingCashflow": "173171000", "capitalExpenditures": "45676000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-210938000", "cashflowFromInvestment": "-113509000", "stockBasedCompensation": "44507000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "173182000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-66821000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29682000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1814564000, "cost_of_revenue": 747552000, "gross_profit": 1067012000, "research_and_development": 276663000, "selling_general_admin": 318054000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 472295000, "depreciation_amortisation": 47105000, "ebitda": 519400000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 480251000, "tax_provision": 79429000, "effective_tax_rate": null, "net_income": 400822000, "net_income_continuing_ops": 400822000, "net_income_to_common": 400822000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2072208000, "short_term_investments": 515038000, "net_receivables": 1010578000, "inventory": 1788020000, "other_current_assets": null, "total_current_assets": 5819431000, "net_ppe": null, "goodwill": 640554000, "intangible_assets": 147285000, "goodwill_and_intangibles": 787839000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4504645000, "total_assets": 10324076000, "short_term_debt": null, "accounts_payable": 397303000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1932062000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 266903000, "total_liabilities": 2198965000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6039512000, "total_equity": 8125111000, "shares_outstanding": 193416000, "operating_cash_flow": 173171000, "stock_based_compensation": 44507000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45676000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -113509000, "dividends_paid": 173182000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -210938000, "free_cash_flow": 218847000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "472295000", "ebitda": "519400000", "netIncome": "400822000", "grossProfit": "1067012000", "depreciation": "None", "totalRevenue": "1814564000", "costOfRevenue": "747552000", "interestIncome": "31724000", "incomeBeforeTax": "480251000", "interestExpense": "None", "operatingIncome": "472295000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "79429000", "reportedCurrency": "USD", "netInterestIncome": "31724000", "nonInterestIncome": "None", "operatingExpenses": "594717000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "276663000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "747552000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47105000", "sellingGeneralAndAdministrative": "318054000", "netIncomeFromContinuingOperations": "400822000" }, "balance": { "goodwill": "640554000", "inventory": "1788020000", "commonStock": "19490000", "currentDebt": "None", "investments": "None", "totalAssets": "10324076000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "147285000", "reportedCurrency": "USD", "retainedEarnings": "6039512000", "totalLiabilities": "2198965000", "otherCurrentAssets": "433587000", "totalCurrentAssets": "5819431000", "currentLongTermDebt": "None", "longTermInvestments": "1285887000", "shortTermInvestments": "515038000", "currentNetReceivables": "1010578000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4504645000", "currentAccountsPayable": "397303000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "148608000", "totalShareholderEquity": "8125111000", "capitalLeaseObligations": "148608000", "otherCurrentLiabilities": "1143327000", "totalCurrentLiabilities": "1932062000", "otherNonCurrentLiabilities": "844000", "totalNonCurrentLiabilities": "266903000", "cashAndShortTermInvestments": "2072208000", "commonStockSharesOutstanding": "193416000", "intangibleAssetsExcludingGoodwill": "147285000", "cashAndCashEquivalentsAtCarryingValue": "2072208000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "400822000", "profitLoss": "None", "dividendPayout": "173182000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-104037000", "operatingCashflow": "173171000", "capitalExpenditures": "45676000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-210938000", "cashflowFromInvestment": "-113509000", "stockBasedCompensation": "44507000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "173182000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-66821000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29682000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:14.374348+00:00", "is_restated": false, "income_statement": { "revenue": 1535099000, "cost_of_revenue": 650554000, "gross_profit": 884545000, "ebit": 332824000, "ebitda": 379122000, "pretax_income": 389078000, "tax_provision": 56309000, "net_income": 332769000, "net_income_to_common": 332769000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2175515000, "total_current_assets": 5445184000, "total_assets": 9787622000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1608144000, "total_equity": 8179478000, "shares_outstanding": 193717000, "goodwill_and_intangibles": 766981000 }, "cash_flow": { "operating_cash_flow": 420788000, "capital_expenditure": 40062000, "free_cash_flow": 460850000, "dividends_paid": 144566000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 271105, "ticker_id": 1813, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:14.374348+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "332824000", "ebitda": "379122000", "netIncome": "332769000", "grossProfit": "884545000", "depreciation": "None", "totalRevenue": "1535099000", "costOfRevenue": "650554000", "interestIncome": "30507000", "incomeBeforeTax": "389078000", "interestExpense": "None", "operatingIncome": "332824000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "56309000", "reportedCurrency": "USD", "netInterestIncome": "30507000", "nonInterestIncome": "None", "operatingExpenses": "551721000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "268120000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "650554000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46298000", "sellingGeneralAndAdministrative": "283601000", "netIncomeFromContinuingOperations": "332769000" }, "balance": { "goodwill": "616955000", "inventory": "1581952000", "commonStock": "19490000", "currentDebt": "None", "investments": "None", "totalAssets": "9787622000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "150026000", "reportedCurrency": "USD", "retainedEarnings": "6331735000", "totalLiabilities": "1608144000", "otherCurrentAssets": "401589000", "totalCurrentAssets": "5445184000", "currentLongTermDebt": "None", "longTermInvestments": "1226464000", "shortTermInvestments": "498995000", "currentNetReceivables": "787133000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4342438000", "currentAccountsPayable": "344804000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "140235000", "totalShareholderEquity": "8179478000", "capitalLeaseObligations": "140235000", "otherCurrentLiabilities": "546969000", "totalCurrentLiabilities": "1329706000", "otherNonCurrentLiabilities": "803000", "totalNonCurrentLiabilities": "278438000", "cashAndShortTermInvestments": "2175515000", "commonStockSharesOutstanding": "193717000", "intangibleAssetsExcludingGoodwill": "150026000", "cashAndCashEquivalentsAtCarryingValue": "2175515000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "332769000", "profitLoss": "None", "dividendPayout": "144566000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-102239000", "operatingCashflow": "420788000", "capitalExpenditures": "40062000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-204808000", "cashflowFromInvestment": "-132602000", "stockBasedCompensation": "37772000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "144566000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60242000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46298000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1535099000, "cost_of_revenue": 650554000, "gross_profit": 884545000, "research_and_development": 268120000, "selling_general_admin": 283601000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 332824000, "depreciation_amortisation": 46298000, "ebitda": 379122000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 389078000, "tax_provision": 56309000, "effective_tax_rate": null, "net_income": 332769000, "net_income_continuing_ops": 332769000, "net_income_to_common": 332769000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2175515000, "short_term_investments": 498995000, "net_receivables": 787133000, "inventory": 1581952000, "other_current_assets": null, "total_current_assets": 5445184000, "net_ppe": null, "goodwill": 616955000, "intangible_assets": 150026000, "goodwill_and_intangibles": 766981000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4342438000, "total_assets": 9787622000, "short_term_debt": null, "accounts_payable": 344804000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1329706000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 278438000, "total_liabilities": 1608144000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6331735000, "total_equity": 8179478000, "shares_outstanding": 193717000, "operating_cash_flow": 420788000, "stock_based_compensation": 37772000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40062000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -132602000, "dividends_paid": 144566000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -204808000, "free_cash_flow": 460850000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "332824000", "ebitda": "379122000", "netIncome": "332769000", "grossProfit": "884545000", "depreciation": "None", "totalRevenue": "1535099000", "costOfRevenue": "650554000", "interestIncome": "30507000", "incomeBeforeTax": "389078000", "interestExpense": "None", "operatingIncome": "332824000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "56309000", "reportedCurrency": "USD", "netInterestIncome": "30507000", "nonInterestIncome": "None", "operatingExpenses": "551721000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "268120000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "650554000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46298000", "sellingGeneralAndAdministrative": "283601000", "netIncomeFromContinuingOperations": "332769000" }, "balance": { "goodwill": "616955000", "inventory": "1581952000", "commonStock": "19490000", "currentDebt": "None", "investments": "None", "totalAssets": "9787622000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "150026000", "reportedCurrency": "USD", "retainedEarnings": "6331735000", "totalLiabilities": "1608144000", "otherCurrentAssets": "401589000", "totalCurrentAssets": "5445184000", "currentLongTermDebt": "None", "longTermInvestments": "1226464000", "shortTermInvestments": "498995000", "currentNetReceivables": "787133000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4342438000", "currentAccountsPayable": "344804000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "140235000", "totalShareholderEquity": "8179478000", "capitalLeaseObligations": "140235000", "otherCurrentLiabilities": "546969000", "totalCurrentLiabilities": "1329706000", "otherNonCurrentLiabilities": "803000", "totalNonCurrentLiabilities": "278438000", "cashAndShortTermInvestments": "2175515000", "commonStockSharesOutstanding": "193717000", "intangibleAssetsExcludingGoodwill": "150026000", "cashAndCashEquivalentsAtCarryingValue": "2175515000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "332769000", "profitLoss": "None", "dividendPayout": "144566000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-102239000", "operatingCashflow": "420788000", "capitalExpenditures": "40062000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-204808000", "cashflowFromInvestment": "-132602000", "stockBasedCompensation": "37772000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "144566000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60242000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46298000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:14.374348+00:00", "is_restated": false, "income_statement": { "revenue": 1822561000, "cost_of_revenue": 742636000, "gross_profit": 1079925000, "ebit": 516081000, "ebitda": 562624000, "pretax_income": 516138000, "tax_provision": 80405000, "net_income": 435733000, "net_income_to_common": 435733000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2079468000, "total_current_assets": 5336153000, "total_assets": 9630527000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1782129000, "total_equity": 7848398000, "shares_outstanding": 193759000, "goodwill_and_intangibles": 758110000 }, "cash_flow": { "operating_cash_flow": 483890000, "capital_expenditure": 84702000, "free_cash_flow": 568592000, "dividends_paid": 143982000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 271106, "ticker_id": 1813, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:14.374348+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "516081000", "ebitda": "562624000", "netIncome": "435733000", "grossProfit": "1079925000", "depreciation": "None", "totalRevenue": "1822561000", "costOfRevenue": "742636000", "interestIncome": "30377000", "incomeBeforeTax": "516138000", "interestExpense": "None", "operatingIncome": "516081000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "80405000", "reportedCurrency": "USD", "netInterestIncome": "30377000", "nonInterestIncome": "None", "operatingExpenses": "563844000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "258753000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "742636000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46543000", "sellingGeneralAndAdministrative": "305091000", "netIncomeFromContinuingOperations": "435733000" }, "balance": { "goodwill": "603947000", "inventory": "1473978000", "commonStock": "19490000", "currentDebt": "None", "investments": "None", "totalAssets": "9630527000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "154163000", "reportedCurrency": "USD", "retainedEarnings": "5999183000", "totalLiabilities": "1782129000", "otherCurrentAssets": "378033000", "totalCurrentAssets": "5336153000", "currentLongTermDebt": "None", "longTermInvestments": "1198331000", "shortTermInvestments": "421270000", "currentNetReceivables": "983404000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4294374000", "currentAccountsPayable": "359365000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "134886000", "totalShareholderEquity": "7848398000", "capitalLeaseObligations": "134886000", "otherCurrentLiabilities": "742914000", "totalCurrentLiabilities": "1507858000", "otherNonCurrentLiabilities": "776000", "totalNonCurrentLiabilities": "274271000", "cashAndShortTermInvestments": "2079468000", "commonStockSharesOutstanding": "193759000", "intangibleAssetsExcludingGoodwill": "154163000", "cashAndCashEquivalentsAtCarryingValue": "2079468000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "435733000", "profitLoss": "None", "dividendPayout": "143982000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-14950000", "operatingCashflow": "483890000", "capitalExpenditures": "84702000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-177423000", "cashflowFromInvestment": "-202568000", "stockBasedCompensation": "36123000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "143982000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-58874000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46543000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1822561000, "cost_of_revenue": 742636000, "gross_profit": 1079925000, "research_and_development": 258753000, "selling_general_admin": 305091000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 516081000, "depreciation_amortisation": 46543000, "ebitda": 562624000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 516138000, "tax_provision": 80405000, "effective_tax_rate": null, "net_income": 435733000, "net_income_continuing_ops": 435733000, "net_income_to_common": 435733000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2079468000, "short_term_investments": 421270000, "net_receivables": 983404000, "inventory": 1473978000, "other_current_assets": null, "total_current_assets": 5336153000, "net_ppe": null, "goodwill": 603947000, "intangible_assets": 154163000, "goodwill_and_intangibles": 758110000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4294374000, "total_assets": 9630527000, "short_term_debt": null, "accounts_payable": 359365000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1507858000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 274271000, "total_liabilities": 1782129000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5999183000, "total_equity": 7848398000, "shares_outstanding": 193759000, "operating_cash_flow": 483890000, "stock_based_compensation": 36123000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 84702000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -202568000, "dividends_paid": 143982000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -177423000, "free_cash_flow": 568592000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "516081000", "ebitda": "562624000", "netIncome": "435733000", "grossProfit": "1079925000", "depreciation": "None", "totalRevenue": "1822561000", "costOfRevenue": "742636000", "interestIncome": "30377000", "incomeBeforeTax": "516138000", "interestExpense": "None", "operatingIncome": "516081000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "80405000", "reportedCurrency": "USD", "netInterestIncome": "30377000", "nonInterestIncome": "None", "operatingExpenses": "563844000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "258753000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "742636000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46543000", "sellingGeneralAndAdministrative": "305091000", "netIncomeFromContinuingOperations": "435733000" }, "balance": { "goodwill": "603947000", "inventory": "1473978000", "commonStock": "19490000", "currentDebt": "None", "investments": "None", "totalAssets": "9630527000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "154163000", "reportedCurrency": "USD", "retainedEarnings": "5999183000", "totalLiabilities": "1782129000", "otherCurrentAssets": "378033000", "totalCurrentAssets": "5336153000", "currentLongTermDebt": "None", "longTermInvestments": "1198331000", "shortTermInvestments": "421270000", "currentNetReceivables": "983404000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4294374000", "currentAccountsPayable": "359365000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "134886000", "totalShareholderEquity": "7848398000", "capitalLeaseObligations": "134886000", "otherCurrentLiabilities": "742914000", "totalCurrentLiabilities": "1507858000", "otherNonCurrentLiabilities": "776000", "totalNonCurrentLiabilities": "274271000", "cashAndShortTermInvestments": "2079468000", "commonStockSharesOutstanding": "193759000", "intangibleAssetsExcludingGoodwill": "154163000", "cashAndCashEquivalentsAtCarryingValue": "2079468000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "435733000", "profitLoss": "None", "dividendPayout": "143982000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-14950000", "operatingCashflow": "483890000", "capitalExpenditures": "84702000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-177423000", "cashflowFromInvestment": "-202568000", "stockBasedCompensation": "36123000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "143982000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-58874000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46543000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:14.374348+00:00", "is_restated": false, "income_statement": { "revenue": 1586022000, "cost_of_revenue": 634423000, "gross_profit": 951599000, "ebit": 437475000, "ebitda": 481730000, "pretax_income": 486250000, "tax_provision": 87139000, "net_income": 399111000, "net_income_to_common": 399111000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2009361000, "total_current_assets": 5209505000, "total_assets": 9347732000, "short_term_debt": 227735000, "long_term_debt": null, "total_debt": 227735000, "total_liabilities": 1841185000, "total_equity": 7506547000, "shares_outstanding": 193171000, "goodwill_and_intangibles": 780114000 }, "cash_flow": { "operating_cash_flow": 257955000, "capital_expenditure": 38544000, "free_cash_flow": 296499000, "dividends_paid": 144127000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 271108, "ticker_id": 1813, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:14.374348+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "437475000", "ebitda": "481730000", "netIncome": "399111000", "grossProfit": "951599000", "depreciation": "None", "totalRevenue": "1586022000", "costOfRevenue": "634423000", "interestIncome": "28830000", "incomeBeforeTax": "486250000", "interestExpense": "None", "operatingIncome": "437475000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "87139000", "reportedCurrency": "USD", "netInterestIncome": "28830000", "nonInterestIncome": "None", "operatingExpenses": "514124000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "249162000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "634423000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44255000", "sellingGeneralAndAdministrative": "264962000", "netIncomeFromContinuingOperations": "399111000" }, "balance": { "goodwill": "611884000", "inventory": "1505536000", "commonStock": "19490000", "currentDebt": "None", "investments": "None", "totalAssets": "9347732000", "longTermDebt": "None", "shortTermDebt": "227735000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "168230000", "reportedCurrency": "USD", "retainedEarnings": "5563576000", "totalLiabilities": "1841185000", "otherCurrentAssets": "357873000", "totalCurrentAssets": "5209505000", "currentLongTermDebt": "None", "longTermInvestments": "1106532000", "shortTermInvestments": "414701000", "currentNetReceivables": "922034000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4138227000", "currentAccountsPayable": "374025000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "109832000", "totalShareholderEquity": "7506547000", "capitalLeaseObligations": "109832000", "otherCurrentLiabilities": "863855000", "totalCurrentLiabilities": "1578664000", "otherNonCurrentLiabilities": "602000", "totalNonCurrentLiabilities": "262521000", "cashAndShortTermInvestments": "2009361000", "commonStockSharesOutstanding": "193171000", "intangibleAssetsExcludingGoodwill": "168230000", "cashAndCashEquivalentsAtCarryingValue": "2009361000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "399112000", "profitLoss": "None", "dividendPayout": "144127000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-152497000", "operatingCashflow": "257955000", "capitalExpenditures": "38544000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-163741000", "cashflowFromInvestment": "-47608000", "stockBasedCompensation": "35056000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "144127000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19614000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44255000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1586022000, "cost_of_revenue": 634423000, "gross_profit": 951599000, "research_and_development": 249162000, "selling_general_admin": 264962000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 437475000, "depreciation_amortisation": 44255000, "ebitda": 481730000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 486250000, "tax_provision": 87139000, "effective_tax_rate": null, "net_income": 399111000, "net_income_continuing_ops": 399111000, "net_income_to_common": 399111000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2009361000, "short_term_investments": 414701000, "net_receivables": 922034000, "inventory": 1505536000, "other_current_assets": null, "total_current_assets": 5209505000, "net_ppe": null, "goodwill": 611884000, "intangible_assets": 168230000, "goodwill_and_intangibles": 780114000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4138227000, "total_assets": 9347732000, "short_term_debt": 227735000, "accounts_payable": 374025000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1578664000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 262521000, "total_liabilities": 1841185000, "total_debt": 227735000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5563576000, "total_equity": 7506547000, "shares_outstanding": 193171000, "operating_cash_flow": 257955000, "stock_based_compensation": 35056000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38544000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -47608000, "dividends_paid": 144127000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -163741000, "free_cash_flow": 296499000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "437475000", "ebitda": "481730000", "netIncome": "399111000", "grossProfit": "951599000", "depreciation": "None", "totalRevenue": "1586022000", "costOfRevenue": "634423000", "interestIncome": "28830000", "incomeBeforeTax": "486250000", "interestExpense": "None", "operatingIncome": "437475000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "87139000", "reportedCurrency": "USD", "netInterestIncome": "28830000", "nonInterestIncome": "None", "operatingExpenses": "514124000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "249162000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "634423000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44255000", "sellingGeneralAndAdministrative": "264962000", "netIncomeFromContinuingOperations": "399111000" }, "balance": { "goodwill": "611884000", "inventory": "1505536000", "commonStock": "19490000", "currentDebt": "None", "investments": "None", "totalAssets": "9347732000", "longTermDebt": "None", "shortTermDebt": "227735000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "168230000", "reportedCurrency": "USD", "retainedEarnings": "5563576000", "totalLiabilities": "1841185000", "otherCurrentAssets": "357873000", "totalCurrentAssets": "5209505000", "currentLongTermDebt": "None", "longTermInvestments": "1106532000", "shortTermInvestments": "414701000", "currentNetReceivables": "922034000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4138227000", "currentAccountsPayable": "374025000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "109832000", "totalShareholderEquity": "7506547000", "capitalLeaseObligations": "109832000", "otherCurrentLiabilities": "863855000", "totalCurrentLiabilities": "1578664000", "otherNonCurrentLiabilities": "602000", "totalNonCurrentLiabilities": "262521000", "cashAndShortTermInvestments": "2009361000", "commonStockSharesOutstanding": "193171000", "intangibleAssetsExcludingGoodwill": "168230000", "cashAndCashEquivalentsAtCarryingValue": "2009361000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "399112000", "profitLoss": "None", "dividendPayout": "144127000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-152497000", "operatingCashflow": "257955000", "capitalExpenditures": "38544000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-163741000", "cashflowFromInvestment": "-47608000", "stockBasedCompensation": "35056000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "144127000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19614000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44255000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:14.374348+00:00", "is_restated": false, "income_statement": { "revenue": 1506671000, "cost_of_revenue": 643780000, "gross_profit": 862891000, "ebit": 342027000, "ebitda": 386139000, "pretax_income": 365972000, "tax_provision": 65342000, "net_income": 300630000, "net_income_to_common": 300630000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1937483000, "total_current_assets": 4676272000, "total_assets": 8883322000, "short_term_debt": 236708000, "long_term_debt": null, "total_debt": 236708000, "total_liabilities": 1878340000, "total_equity": 7004982000, "shares_outstanding": 192899000, "goodwill_and_intangibles": 767998000 }, "cash_flow": { "operating_cash_flow": 255321000, "capital_expenditure": 37157000, "free_cash_flow": 292478000, "dividends_paid": 144034000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 271109, "ticker_id": 1813, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:14.374348+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "342027000", "ebitda": "386139000", "netIncome": "300630000", "grossProfit": "862891000", "depreciation": "None", "totalRevenue": "1506671000", "costOfRevenue": "643780000", "interestIncome": "29286000", "incomeBeforeTax": "365972000", "interestExpense": "None", "operatingIncome": "342027000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "65342000", "reportedCurrency": "USD", "netInterestIncome": "29286000", "nonInterestIncome": "None", "operatingExpenses": "520864000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "243151000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "643780000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44112000", "sellingGeneralAndAdministrative": "277713000", "netIncomeFromContinuingOperations": "300630000" }, "balance": { "goodwill": "599606000", "inventory": "1319643000", "commonStock": "19490000", "currentDebt": "None", "investments": "None", "totalAssets": "8883322000", "longTermDebt": "None", "shortTermDebt": "236708000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "168392000", "reportedCurrency": "USD", "retainedEarnings": "5164227000", "totalLiabilities": "1878340000", "otherCurrentAssets": "342987000", "totalCurrentAssets": "4676272000", "currentLongTermDebt": "None", "longTermInvestments": "1192190000", "shortTermInvestments": "288659000", "currentNetReceivables": "808446000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4207050000", "currentAccountsPayable": "331938000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "102167000", "totalShareholderEquity": "7004982000", "capitalLeaseObligations": "102167000", "otherCurrentLiabilities": "949678000", "totalCurrentLiabilities": "1624323000", "otherNonCurrentLiabilities": "571000", "totalNonCurrentLiabilities": "254017000", "cashAndShortTermInvestments": "1937483000", "commonStockSharesOutstanding": "192899000", "intangibleAssetsExcludingGoodwill": "168392000", "cashAndCashEquivalentsAtCarryingValue": "1937483000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "300630000", "profitLoss": "None", "dividendPayout": "144034000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-27913000", "operatingCashflow": "255321000", "capitalExpenditures": "37157000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-129494000", "cashflowFromInvestment": "-106282000", "stockBasedCompensation": "35264000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "144034000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9990000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44112000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1506671000, "cost_of_revenue": 643780000, "gross_profit": 862891000, "research_and_development": 243151000, "selling_general_admin": 277713000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 342027000, "depreciation_amortisation": 44112000, "ebitda": 386139000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 365972000, "tax_provision": 65342000, "effective_tax_rate": null, "net_income": 300630000, "net_income_continuing_ops": 300630000, "net_income_to_common": 300630000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1937483000, "short_term_investments": 288659000, "net_receivables": 808446000, "inventory": 1319643000, "other_current_assets": null, "total_current_assets": 4676272000, "net_ppe": null, "goodwill": 599606000, "intangible_assets": 168392000, "goodwill_and_intangibles": 767998000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4207050000, "total_assets": 8883322000, "short_term_debt": 236708000, "accounts_payable": 331938000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1624323000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 254017000, "total_liabilities": 1878340000, "total_debt": 236708000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5164227000, "total_equity": 7004982000, "shares_outstanding": 192899000, "operating_cash_flow": 255321000, "stock_based_compensation": 35264000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37157000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -106282000, "dividends_paid": 144034000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -129494000, "free_cash_flow": 292478000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "342027000", "ebitda": "386139000", "netIncome": "300630000", "grossProfit": "862891000", "depreciation": "None", "totalRevenue": "1506671000", "costOfRevenue": "643780000", "interestIncome": "29286000", "incomeBeforeTax": "365972000", "interestExpense": "None", "operatingIncome": "342027000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "65342000", "reportedCurrency": "USD", "netInterestIncome": "29286000", "nonInterestIncome": "None", "operatingExpenses": "520864000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "243151000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "643780000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44112000", "sellingGeneralAndAdministrative": "277713000", "netIncomeFromContinuingOperations": "300630000" }, "balance": { "goodwill": "599606000", "inventory": "1319643000", "commonStock": "19490000", "currentDebt": "None", "investments": "None", "totalAssets": "8883322000", "longTermDebt": "None", "shortTermDebt": "236708000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "168392000", "reportedCurrency": "USD", "retainedEarnings": "5164227000", "totalLiabilities": "1878340000", "otherCurrentAssets": "342987000", "totalCurrentAssets": "4676272000", "currentLongTermDebt": "None", "longTermInvestments": "1192190000", "shortTermInvestments": "288659000", "currentNetReceivables": "808446000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4207050000", "currentAccountsPayable": "331938000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "102167000", "totalShareholderEquity": "7004982000", "capitalLeaseObligations": "102167000", "otherCurrentLiabilities": "949678000", "totalCurrentLiabilities": "1624323000", "otherNonCurrentLiabilities": "571000", "totalNonCurrentLiabilities": "254017000", "cashAndShortTermInvestments": "1937483000", "commonStockSharesOutstanding": "192899000", "intangibleAssetsExcludingGoodwill": "168392000", "cashAndCashEquivalentsAtCarryingValue": "1937483000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "300630000", "profitLoss": "None", "dividendPayout": "144034000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-27913000", "operatingCashflow": "255321000", "capitalExpenditures": "37157000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-129494000", "cashflowFromInvestment": "-106282000", "stockBasedCompensation": "35264000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "144034000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9990000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44112000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:14.374348+00:00", "is_restated": false, "income_statement": { "revenue": 1381649000, "cost_of_revenue": 579510000, "gross_profit": 802139000, "ebit": 298410000, "ebitda": 343235000, "pretax_income": 327040000, "tax_provision": 51079000, "net_income": 275961000, "net_income_to_common": 275961000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1921782000, "total_current_assets": 4498955000, "total_assets": 8633880000, "short_term_debt": 256442000, "long_term_debt": null, "total_debt": 256442000, "total_liabilities": 1387783000, "total_equity": 7246097000, "shares_outstanding": 192698000, "goodwill_and_intangibles": 778265000 }, "cash_flow": { "operating_cash_flow": 435305000, "capital_expenditure": 33168000, "free_cash_flow": 468473000, "dividends_paid": 140212000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 271110, "ticker_id": 1813, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:14.374348+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "298410000", "ebitda": "343235000", "netIncome": "275961000", "grossProfit": "802139000", "depreciation": "None", "totalRevenue": "1381649000", "costOfRevenue": "579510000", "interestIncome": "25027000", "incomeBeforeTax": "327040000", "interestExpense": "None", "operatingIncome": "298410000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "51079000", "reportedCurrency": "USD", "netInterestIncome": "25027000", "nonInterestIncome": "None", "operatingExpenses": "503729000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "242535000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "579510000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44825000", "sellingGeneralAndAdministrative": "261194000", "netIncomeFromContinuingOperations": "275961000" }, "balance": { "goodwill": "601618000", "inventory": "1302230000", "commonStock": "19490000", "currentDebt": "None", "investments": "None", "totalAssets": "8633880000", "longTermDebt": "None", "shortTermDebt": "256442000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "176647000", "reportedCurrency": "USD", "retainedEarnings": "5440200000", "totalLiabilities": "1387783000", "otherCurrentAssets": "305674000", "totalCurrentAssets": "4498955000", "currentLongTermDebt": "None", "longTermInvestments": "1133958000", "shortTermInvestments": "274579000", "currentNetReceivables": "694690000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4134925000", "currentAccountsPayable": "243087000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "105859000", "totalShareholderEquity": "7246097000", "capitalLeaseObligations": "105859000", "otherCurrentLiabilities": "517117000", "totalCurrentLiabilities": "1117386000", "otherNonCurrentLiabilities": "550000", "totalNonCurrentLiabilities": "270397000", "cashAndShortTermInvestments": "1921782000", "commonStockSharesOutstanding": "192698000", "intangibleAssetsExcludingGoodwill": "176647000", "cashAndCashEquivalentsAtCarryingValue": "1921782000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "275961000", "profitLoss": "None", "dividendPayout": "140212000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "16545000", "operatingCashflow": "435305000", "capitalExpenditures": "33168000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-156199000", "cashflowFromInvestment": "-36875000", "stockBasedCompensation": "30719000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "140212000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15987000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44825000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1381649000, "cost_of_revenue": 579510000, "gross_profit": 802139000, "research_and_development": 242535000, "selling_general_admin": 261194000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 298410000, "depreciation_amortisation": 44825000, "ebitda": 343235000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 327040000, "tax_provision": 51079000, "effective_tax_rate": null, "net_income": 275961000, "net_income_continuing_ops": 275961000, "net_income_to_common": 275961000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1921782000, "short_term_investments": 274579000, "net_receivables": 694690000, "inventory": 1302230000, "other_current_assets": null, "total_current_assets": 4498955000, "net_ppe": null, "goodwill": 601618000, "intangible_assets": 176647000, "goodwill_and_intangibles": 778265000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4134925000, "total_assets": 8633880000, "short_term_debt": 256442000, "accounts_payable": 243087000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1117386000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 270397000, "total_liabilities": 1387783000, "total_debt": 256442000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5440200000, "total_equity": 7246097000, "shares_outstanding": 192698000, "operating_cash_flow": 435305000, "stock_based_compensation": 30719000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33168000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36875000, "dividends_paid": 140212000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -156199000, "free_cash_flow": 468473000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "298410000", "ebitda": "343235000", "netIncome": "275961000", "grossProfit": "802139000", "depreciation": "None", "totalRevenue": "1381649000", "costOfRevenue": "579510000", "interestIncome": "25027000", "incomeBeforeTax": "327040000", "interestExpense": "None", "operatingIncome": "298410000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "51079000", "reportedCurrency": "USD", "netInterestIncome": "25027000", "nonInterestIncome": "None", "operatingExpenses": "503729000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "242535000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "579510000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44825000", "sellingGeneralAndAdministrative": "261194000", "netIncomeFromContinuingOperations": "275961000" }, "balance": { "goodwill": "601618000", "inventory": "1302230000", "commonStock": "19490000", "currentDebt": "None", "investments": "None", "totalAssets": "8633880000", "longTermDebt": "None", "shortTermDebt": "256442000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "176647000", "reportedCurrency": "USD", "retainedEarnings": "5440200000", "totalLiabilities": "1387783000", "otherCurrentAssets": "305674000", "totalCurrentAssets": "4498955000", "currentLongTermDebt": "None", "longTermInvestments": "1133958000", "shortTermInvestments": "274579000", "currentNetReceivables": "694690000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4134925000", "currentAccountsPayable": "243087000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "105859000", "totalShareholderEquity": "7246097000", "capitalLeaseObligations": "105859000", "otherCurrentLiabilities": "517117000", "totalCurrentLiabilities": "1117386000", "otherNonCurrentLiabilities": "550000", "totalNonCurrentLiabilities": "270397000", "cashAndShortTermInvestments": "1921782000", "commonStockSharesOutstanding": "192698000", "intangibleAssetsExcludingGoodwill": "176647000", "cashAndCashEquivalentsAtCarryingValue": "1921782000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "275961000", "profitLoss": "None", "dividendPayout": "140212000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "16545000", "operatingCashflow": "435305000", "capitalExpenditures": "33168000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-156199000", "cashflowFromInvestment": "-36875000", "stockBasedCompensation": "30719000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "140212000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15987000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44825000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:14.374348+00:00", "is_restated": false, "income_statement": { "revenue": 1482501000, "cost_of_revenue": 618352000, "gross_profit": 864149000, "ebit": 340454000, "ebitda": 385792000, "pretax_income": 383037000, "tax_provision": -159090000, "net_income": 542127000, "net_income_to_common": 542127000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1693452000, "total_current_assets": 4464140000, "total_assets": 8603569000, "short_term_debt": 225475000, "long_term_debt": null, "total_debt": 225475000, "total_liabilities": 1591509000, "total_equity": 7012060000, "shares_outstanding": 192557000, "goodwill_and_intangibles": 795075000 }, "cash_flow": { "operating_cash_flow": 465941000, "capital_expenditure": 48977000, "free_cash_flow": 514918000, "dividends_paid": 139603000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 271111, "ticker_id": 1813, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:14.374348+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "340454000", "ebitda": "385792000", "netIncome": "542127000", "grossProfit": "864149000", "depreciation": "None", "totalRevenue": "1482501000", "costOfRevenue": "618352000", "interestIncome": "22841000", "incomeBeforeTax": "383037000", "interestExpense": "None", "operatingIncome": "340454000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-159090000", "reportedCurrency": "USD", "netInterestIncome": "22841000", "nonInterestIncome": "None", "operatingExpenses": "523695000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "237245000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "618352000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45338000", "sellingGeneralAndAdministrative": "225190000", "netIncomeFromContinuingOperations": "542127000" }, "balance": { "goodwill": "608474000", "inventory": "1345955000", "commonStock": "19588000", "currentDebt": "None", "investments": "None", "totalAssets": "8603569000", "longTermDebt": "None", "shortTermDebt": "225475000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "186601000", "reportedCurrency": "USD", "retainedEarnings": "5263528000", "totalLiabilities": "1591509000", "otherCurrentAssets": "334872000", "totalCurrentAssets": "4464140000", "currentLongTermDebt": "None", "longTermInvestments": "1125191000", "shortTermInvestments": "274618000", "currentNetReceivables": "815243000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4139429000", "currentAccountsPayable": "253790000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "113035000", "totalShareholderEquity": "7012060000", "capitalLeaseObligations": "113035000", "otherCurrentLiabilities": "730233000", "totalCurrentLiabilities": "1310687000", "otherNonCurrentLiabilities": "436000", "totalNonCurrentLiabilities": "280822000", "cashAndShortTermInvestments": "1693452000", "commonStockSharesOutstanding": "192557000", "intangibleAssetsExcludingGoodwill": "186601000", "cashAndCashEquivalentsAtCarryingValue": "1693452000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "542127000", "profitLoss": "None", "dividendPayout": "139603000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "133047000", "operatingCashflow": "465941000", "capitalExpenditures": "48977000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-150359000", "cashflowFromInvestment": "-65280000", "stockBasedCompensation": "35208000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "139603000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19455000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45338000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1482501000, "cost_of_revenue": 618352000, "gross_profit": 864149000, "research_and_development": 237245000, "selling_general_admin": 225190000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 340454000, "depreciation_amortisation": 45338000, "ebitda": 385792000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 383037000, "tax_provision": -159090000, "effective_tax_rate": null, "net_income": 542127000, "net_income_continuing_ops": 542127000, "net_income_to_common": 542127000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1693452000, "short_term_investments": 274618000, "net_receivables": 815243000, "inventory": 1345955000, "other_current_assets": null, "total_current_assets": 4464140000, "net_ppe": null, "goodwill": 608474000, "intangible_assets": 186601000, "goodwill_and_intangibles": 795075000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4139429000, "total_assets": 8603569000, "short_term_debt": 225475000, "accounts_payable": 253790000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1310687000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 280822000, "total_liabilities": 1591509000, "total_debt": 225475000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5263528000, "total_equity": 7012060000, "shares_outstanding": 192557000, "operating_cash_flow": 465941000, "stock_based_compensation": 35208000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48977000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -65280000, "dividends_paid": 139603000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -150359000, "free_cash_flow": 514918000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "340454000", "ebitda": "385792000", "netIncome": "542127000", "grossProfit": "864149000", "depreciation": "None", "totalRevenue": "1482501000", "costOfRevenue": "618352000", "interestIncome": "22841000", "incomeBeforeTax": "383037000", "interestExpense": "None", "operatingIncome": "340454000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-159090000", "reportedCurrency": "USD", "netInterestIncome": "22841000", "nonInterestIncome": "None", "operatingExpenses": "523695000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "237245000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "618352000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45338000", "sellingGeneralAndAdministrative": "225190000", "netIncomeFromContinuingOperations": "542127000" }, "balance": { "goodwill": "608474000", "inventory": "1345955000", "commonStock": "19588000", "currentDebt": "None", "investments": "None", "totalAssets": "8603569000", "longTermDebt": "None", "shortTermDebt": "225475000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "186601000", "reportedCurrency": "USD", "retainedEarnings": "5263528000", "totalLiabilities": "1591509000", "otherCurrentAssets": "334872000", "totalCurrentAssets": "4464140000", "currentLongTermDebt": "None", "longTermInvestments": "1125191000", "shortTermInvestments": "274618000", "currentNetReceivables": "815243000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4139429000", "currentAccountsPayable": "253790000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "113035000", "totalShareholderEquity": "7012060000", "capitalLeaseObligations": "113035000", "otherCurrentLiabilities": "730233000", "totalCurrentLiabilities": "1310687000", "otherNonCurrentLiabilities": "436000", "totalNonCurrentLiabilities": "280822000", "cashAndShortTermInvestments": "1693452000", "commonStockSharesOutstanding": "192557000", "intangibleAssetsExcludingGoodwill": "186601000", "cashAndCashEquivalentsAtCarryingValue": "1693452000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "542127000", "profitLoss": "None", "dividendPayout": "139603000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "133047000", "operatingCashflow": "465941000", "capitalExpenditures": "48977000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-150359000", "cashflowFromInvestment": "-65280000", "stockBasedCompensation": "35208000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "139603000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19455000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45338000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:14.374348+00:00", "is_restated": false, "income_statement": { "revenue": 1277531000, "cost_of_revenue": 548962000, "gross_profit": 728569000, "ebit": 270369000, "ebitda": 314999000, "pretax_income": 279571000, "tax_provision": 22328000, "net_income": 257243000, "net_income_to_common": 257243000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1422855000, "total_current_assets": 4156914000, "total_assets": 7965022000, "short_term_debt": 98289001, "long_term_debt": null, "total_debt": 98289001, "total_liabilities": 1615742000, "total_equity": 6349280000, "shares_outstanding": 191868000, "goodwill_and_intangibles": 780284000 }, "cash_flow": { "operating_cash_flow": 357412000, "capital_expenditure": 45858000, "free_cash_flow": 403270000, "dividends_paid": 139724000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 271113, "ticker_id": 1813, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:14.374348+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "270369000", "ebitda": "314999000", "netIncome": "257243000", "grossProfit": "728569000", "depreciation": "None", "totalRevenue": "1277531000", "costOfRevenue": "548962000", "interestIncome": "19803000", "incomeBeforeTax": "279571000", "interestExpense": "None", "operatingIncome": "270369000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "22328000", "reportedCurrency": "USD", "netInterestIncome": "19803000", "nonInterestIncome": "None", "operatingExpenses": "458200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "221572000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "548962000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44630000", "sellingGeneralAndAdministrative": "201470000", "netIncomeFromContinuingOperations": "257243000" }, "balance": { "goodwill": "594449000", "inventory": "1439894000", "commonStock": "19588000", "currentDebt": "None", "investments": "None", "totalAssets": "7965022000", "longTermDebt": "None", "shortTermDebt": "98289001", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "185835000", "reportedCurrency": "USD", "retainedEarnings": "4721555000", "totalLiabilities": "1615742000", "otherCurrentAssets": "284682000", "totalCurrentAssets": "4156914000", "currentLongTermDebt": "None", "longTermInvestments": "1081674000", "shortTermInvestments": "273050000", "currentNetReceivables": "721137000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3808108000", "currentAccountsPayable": "268030000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1328010000", "shortLongTermDebtTotal": "111035000", "totalShareholderEquity": "6349280000", "capitalLeaseObligations": "111035000", "otherCurrentLiabilities": "1059768001", "totalCurrentLiabilities": "1327798000", "otherNonCurrentLiabilities": "388000", "totalNonCurrentLiabilities": "287944000", "cashAndShortTermInvestments": "1422855000", "commonStockSharesOutstanding": "191868000", "intangibleAssetsExcludingGoodwill": "185835000", "cashAndCashEquivalentsAtCarryingValue": "1422855000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "257243000", "profitLoss": "None", "dividendPayout": "139724000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-72000", "operatingCashflow": "357412000", "capitalExpenditures": "45858000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-149076000", "cashflowFromInvestment": "-197558000", "stockBasedCompensation": "22817000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "139724000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9352000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44630000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1277531000, "cost_of_revenue": 548962000, "gross_profit": 728569000, "research_and_development": 221572000, "selling_general_admin": 201470000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 270369000, "depreciation_amortisation": 44630000, "ebitda": 314999000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 279571000, "tax_provision": 22328000, "effective_tax_rate": null, "net_income": 257243000, "net_income_continuing_ops": 257243000, "net_income_to_common": 257243000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1422855000, "short_term_investments": 273050000, "net_receivables": 721137000, "inventory": 1439894000, "other_current_assets": null, "total_current_assets": 4156914000, "net_ppe": null, "goodwill": 594449000, "intangible_assets": 185835000, "goodwill_and_intangibles": 780284000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3808108000, "total_assets": 7965022000, "short_term_debt": 98289001, "accounts_payable": 268030000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1327798000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 287944000, "total_liabilities": 1615742000, "total_debt": 98289001, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4721555000, "total_equity": 6349280000, "shares_outstanding": 191868000, "operating_cash_flow": 357412000, "stock_based_compensation": 22817000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45858000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -197558000, "dividends_paid": 139724000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -149076000, "free_cash_flow": 403270000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "270369000", "ebitda": "314999000", "netIncome": "257243000", "grossProfit": "728569000", "depreciation": "None", "totalRevenue": "1277531000", "costOfRevenue": "548962000", "interestIncome": "19803000", "incomeBeforeTax": "279571000", "interestExpense": "None", "operatingIncome": "270369000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "22328000", "reportedCurrency": "USD", "netInterestIncome": "19803000", "nonInterestIncome": "None", "operatingExpenses": "458200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "221572000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "548962000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44630000", "sellingGeneralAndAdministrative": "201470000", "netIncomeFromContinuingOperations": "257243000" }, "balance": { "goodwill": "594449000", "inventory": "1439894000", "commonStock": "19588000", "currentDebt": "None", "investments": "None", "totalAssets": "7965022000", "longTermDebt": "None", "shortTermDebt": "98289001", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "185835000", "reportedCurrency": "USD", "retainedEarnings": "4721555000", "totalLiabilities": "1615742000", "otherCurrentAssets": "284682000", "totalCurrentAssets": "4156914000", "currentLongTermDebt": "None", "longTermInvestments": "1081674000", "shortTermInvestments": "273050000", "currentNetReceivables": "721137000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3808108000", "currentAccountsPayable": "268030000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1328010000", "shortLongTermDebtTotal": "111035000", "totalShareholderEquity": "6349280000", "capitalLeaseObligations": "111035000", "otherCurrentLiabilities": "1059768001", "totalCurrentLiabilities": "1327798000", "otherNonCurrentLiabilities": "388000", "totalNonCurrentLiabilities": "287944000", "cashAndShortTermInvestments": "1422855000", "commonStockSharesOutstanding": "191868000", "intangibleAssetsExcludingGoodwill": "185835000", "cashAndCashEquivalentsAtCarryingValue": "1422855000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "257243000", "profitLoss": "None", "dividendPayout": "139724000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-72000", "operatingCashflow": "357412000", "capitalExpenditures": "45858000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-149076000", "cashflowFromInvestment": "-197558000", "stockBasedCompensation": "22817000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "139724000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9352000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44630000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:14.374348+00:00", "is_restated": false, "income_statement": { "revenue": 1320795000, "cost_of_revenue": 561353000, "gross_profit": 759442000, "ebit": 284355000, "ebitda": 328544000, "pretax_income": 315976000, "tax_provision": 28037000, "net_income": 287939000, "net_income_to_common": 287939000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1425526000, "total_current_assets": 4111001000, "total_assets": 7871800000, "short_term_debt": 199087000, "long_term_debt": null, "total_debt": 199087000, "total_liabilities": 1747978000, "total_equity": 6123822000, "shares_outstanding": 191597000, "goodwill_and_intangibles": 738576000 }, "cash_flow": { "operating_cash_flow": 273702000, "capital_expenditure": 53047000, "free_cash_flow": 326749000, "dividends_paid": 139595000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 271114, "ticker_id": 1813, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:04:14.374348+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "284355000", "ebitda": "328544000", "netIncome": "287939000", "grossProfit": "759442000", "depreciation": "None", "totalRevenue": "1320795000", "costOfRevenue": "561353000", "interestIncome": "18760000", "incomeBeforeTax": "315976000", "interestExpense": "None", "operatingIncome": "284355000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "28037000", "reportedCurrency": "USD", "netInterestIncome": "18760000", "nonInterestIncome": "None", "operatingExpenses": "475087000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "224394000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "561353000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44189000", "sellingGeneralAndAdministrative": "204349000", "netIncomeFromContinuingOperations": "287939000" }, "balance": { "goodwill": "572985000", "inventory": "1402225000", "commonStock": "19588000", "currentDebt": "None", "investments": "None", "totalAssets": "7871800000", "longTermDebt": "None", "shortTermDebt": "199087000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "165591000", "reportedCurrency": "USD", "retainedEarnings": "4464682000", "totalLiabilities": "1747978000", "otherCurrentAssets": "312759000", "totalCurrentAssets": "4111001000", "currentLongTermDebt": "None", "longTermInvestments": "1100259000", "shortTermInvestments": "253689000", "currentNetReceivables": "716802000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3760799000", "currentAccountsPayable": "253803000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "110740000", "totalShareholderEquity": "6123822000", "capitalLeaseObligations": "110740000", "otherCurrentLiabilities": "901145000", "totalCurrentLiabilities": "1449653000", "otherNonCurrentLiabilities": "382000", "totalNonCurrentLiabilities": "298325000", "cashAndShortTermInvestments": "1425526000", "commonStockSharesOutstanding": "191597000", "intangibleAssetsExcludingGoodwill": "165591000", "cashAndCashEquivalentsAtCarryingValue": "1425526000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "287939000", "profitLoss": "None", "dividendPayout": "139595000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "67819000", "operatingCashflow": "273702000", "capitalExpenditures": "53047000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-144785000", "cashflowFromInvestment": "-62235000", "stockBasedCompensation": "22665000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "139595000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27136000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44189000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1320795000, "cost_of_revenue": 561353000, "gross_profit": 759442000, "research_and_development": 224394000, "selling_general_admin": 204349000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 284355000, "depreciation_amortisation": 44189000, "ebitda": 328544000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 315976000, "tax_provision": 28037000, "effective_tax_rate": null, "net_income": 287939000, "net_income_continuing_ops": 287939000, "net_income_to_common": 287939000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1425526000, "short_term_investments": 253689000, "net_receivables": 716802000, "inventory": 1402225000, "other_current_assets": null, "total_current_assets": 4111001000, "net_ppe": null, "goodwill": 572985000, "intangible_assets": 165591000, "goodwill_and_intangibles": 738576000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3760799000, "total_assets": 7871800000, "short_term_debt": 199087000, "accounts_payable": 253803000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1449653000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 298325000, "total_liabilities": 1747978000, "total_debt": 199087000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4464682000, "total_equity": 6123822000, "shares_outstanding": 191597000, "operating_cash_flow": 273702000, "stock_based_compensation": 22665000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 53047000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -62235000, "dividends_paid": 139595000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -144785000, "free_cash_flow": 326749000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "284355000", "ebitda": "328544000", "netIncome": "287939000", "grossProfit": "759442000", "depreciation": "None", "totalRevenue": "1320795000", "costOfRevenue": "561353000", "interestIncome": "18760000", "incomeBeforeTax": "315976000", "interestExpense": "None", "operatingIncome": "284355000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "28037000", "reportedCurrency": "USD", "netInterestIncome": "18760000", "nonInterestIncome": "None", "operatingExpenses": "475087000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "224394000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "561353000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44189000", "sellingGeneralAndAdministrative": "204349000", "netIncomeFromContinuingOperations": "287939000" }, "balance": { "goodwill": "572985000", "inventory": "1402225000", "commonStock": "19588000", "currentDebt": "None", "investments": "None", "totalAssets": "7871800000", "longTermDebt": "None", "shortTermDebt": "199087000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "165591000", "reportedCurrency": "USD", "retainedEarnings": "4464682000", "totalLiabilities": "1747978000", "otherCurrentAssets": "312759000", "totalCurrentAssets": "4111001000", "currentLongTermDebt": "None", "longTermInvestments": "1100259000", "shortTermInvestments": "253689000", "currentNetReceivables": "716802000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3760799000", "currentAccountsPayable": "253803000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "110740000", "totalShareholderEquity": "6123822000", "capitalLeaseObligations": "110740000", "otherCurrentLiabilities": "901145000", "totalCurrentLiabilities": "1449653000", "otherNonCurrentLiabilities": "382000", "totalNonCurrentLiabilities": "298325000", "cashAndShortTermInvestments": "1425526000", "commonStockSharesOutstanding": "191597000", "intangibleAssetsExcludingGoodwill": "165591000", "cashAndCashEquivalentsAtCarryingValue": "1425526000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "287939000", "profitLoss": "None", "dividendPayout": "139595000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "67819000", "operatingCashflow": "273702000", "capitalExpenditures": "53047000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-144785000", "cashflowFromInvestment": "-62235000", "stockBasedCompensation": "22665000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "139595000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27136000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44189000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/", "rank_field": "-roe" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }