{ "ticker": { "uuid": "3c93e54b-08a0-42fb-91f3-6f4ceb47f0c9", "symbol": "KEY", "name": "Keyera Corp.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Energy", "industry": "Oil & Gas Midstream", "page_url": "https://sharemaestro.com/factors/ticker/3c93e54b-08a0-42fb-91f3-6f4ceb47f0c9/", "api_url": "https://sharemaestro.com/factors/api/tickers/3c93e54b-08a0-42fb-91f3-6f4ceb47f0c9/" }, "ticker_metadata": { "id": 36113, "uuid": "3c93e54b-08a0-42fb-91f3-6f4ceb47f0c9", "symbol": "KEY", "name": "Keyera Corp.", "asset_type": "equity", "market_cap": 13113213952, "stock_exchange_id": 42, "industry": "Oil & Gas Midstream", "sector": "Energy", "description": "Keyera Corp. together with its subsidiaries, engages in the gathering and processing of natural gas; and the transportation, storage, and marketing of natural gas liquids and iso-octane in Canada and the United States. It operates through three segments: Gathering and Processing, Liquids Infrastructure, and Marketing. The Gathering and Processing segment owns and operates raw gas gathering pipelines and processing plants, which collects and process raw natural gas, remove waste products, and separate economic components, primarily natural gas liquids; and provides gas handling services and other ancillary services, such as NGL extraction, NGL handling and loading services, and condensate stabilization. The Liquids Infrastructure segment owns and operates a network of facilities, including underground NGL storage caverns, above-ground storage tanks, NGL fractionation facilities, NGL, and condensate pipelines, as well as rail and truck terminals for the processing, fractionation, storage and transportation of the by-products of natural gas processing, including NGLs such as ethane, propane, butane and condensate; and engages in the liquids blending activities. The Marketing segment offers propane, butane, condensate, and iso-octane, as well as natural gas and crude oil. The company was formerly known as Keyera Facilities Income Fund and changed its name to Keyera Corp. in January 2011. Keyera Corp. was founded in 1998 and is headquartered in Calgary, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "3c93e54b-08a0-42fb-91f3-6f4ceb47f0c9", "symbol": "KEY", "name": "Keyera Corp.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Energy", "industry": "Oil & Gas Midstream", "page_url": "https://sharemaestro.com/factors/ticker/3c93e54b-08a0-42fb-91f3-6f4ceb47f0c9/", "api_url": "https://sharemaestro.com/factors/api/tickers/3c93e54b-08a0-42fb-91f3-6f4ceb47f0c9/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.14, "value": 0.14, "quality": 0.25, "momentum": 0.67, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 57.53, "market_cap": 13191172787.93, "pe_ratio": 73.2721, "earnings_yield": 0.0491, "ebitda_to_ev": 0.0526, "shareholder_yield": 0.0372, "roe": 0.0713, "piotroski_f_score": 5, "momentum_12_1": 0.2901, "volatility_252d": 0.2563 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:50.122983+00:00", "batch_id": "" }, "size": { "price_close": 57.53, "market_cap": 13191172787.9279, "market_cap_usd": 13191172787.9279, "enterprise_value": 16987250787.9279, "shares_outstanding": 229292074, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 73.2721, "pb_ratio": 5.2257, "ptbv_ratio": 5.2257, "ps_ratio": 2.063, "pcf_ratio": 14.1652, "pfcf_ratio": 23.6633, "ev_ebitda": 19.0127, "ev_ebit": 20.3743, "ev_sales": 2.6566, "ev_fcf": 30.473, "earnings_yield": 0.0491, "fcf_yield": 0.0328, "price_to_sales": 2.063, "price_to_book": 5.2257, "price_to_cashflow": 14.1652, "ebitda_to_ev": 0.0526, "sales_yield": 0.3764 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0.0372, "debt_paydown_yield": 0, "total_yield": 0.0372 }, "quality": { "gross_margin": 0.1574, "operating_margin": 0.1304, "net_margin": 0.0282, "ebitda_margin": 0.1397, "fcf_margin": 0.0872, "roe": 0.0713, "roa": 0.0136, "roic": 0.0989, "roc_greenblatt": 0.1138, "asset_turnover": 0.4834, "cash_conversion": 3.0964, "accruals_ratio": -0.0568, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 1.6899, "revenue_stability_5y": 0.0173, "eps_surprise_avg": 12.4975, "sue_score": 0.347, "gross_profit_to_assets": 0.0761, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 4.2487, "debt_to_assets": 0.4754, "interest_coverage": 3.1024, "current_ratio": 1.6047, "quick_ratio": 1.6047, "net_debt": 3796078000, "local_beta": -0.1784, "volatility_252d": 0.2563, "volatility_60d": 0.6102, "max_drawdown_12m": -0.1276, "risk_adjusted_momentum": 1.1319 }, "growth": { "revenue_growth_1y": -0.0398, "revenue_growth_3y_cagr": -0.0098, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.1121, "eps_growth_3y_cagr": 0.0961, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.5145, "book_value_growth_1y": -0.0241, "revenue_growth": -0.0398, "earnings_growth": -0.1121 }, "momentum": { "price_return_1m": 0.1171, "price_return_3m": 0.1088, "price_return_6m": 0.2913, "price_return_9m": 0.3433, "price_return_12m": 0.4412, "price_return_12m_ex1m": 0.2901, "momentum_6m": 0.2913, "momentum_12m": 0.4412, "momentum_12_1": 0.2901, "distance_from_52w_high": -0.0249, "distance_from_52w_low": 0.4367, "relative_strength": 0.139 }, "raw_ttm": { "revenue_ttm": 6394279000, "gross_profit_ttm": 1006166000, "ebit_ttm": 833758000, "ebitda_ttm": 893467000, "net_income_ttm": 180030000, "eps_diluted_ttm": 0.7852, "operating_cash_flow_ttm": 931236000, "capital_expenditure_ttm": -373784000, "fcf_ttm": 557452000, "dividends_paid_ttm": -490603000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 268749000, "cash_and_equivalents": 2491797000, "total_current_assets": 5543657000, "total_current_liabilities": 3454681000, "net_ppe": 7499656000, "total_assets": 13226745000, "total_debt": 6287875000, "total_equity": 2524272000, "net_working_capital": -172821000, "book_value_per_share": 11.009, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 11.009 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 92, "rank_pb": 85, "rank_ptbv": 85, "rank_ps": 44, "rank_pcf": 64, "rank_ev_ebitda": 77, "rank_ev_ebit": 58, "rank_earnings_yield": 58, "rank_fcf_yield": 49, "rank_dividend_yield": 57, "rank_shareholder_yield": 33, "rank_total_yield": 48, "rank_roe": 57, "rank_roc": 54, "rank_roic": 35, "rank_gross_margin": 89, "rank_fcf_margin": 53, "rank_piotroski": 61, "rank_accruals": 49, "rank_sue": 47, "rank_eps_growth_1y": 67, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 80, "rank_momentum_12m": 40, "rank_momentum_12m_ex1m": 51, "rank_relative_strength": 40 }, "composites": { "value_composite": 86, "quality_composite": 75, "momentum_composite": 33, "growth_composite": 90, "yield_composite": 33, "svqf_composite": 70, "vc1_composite": 89, "vc2_composite": 83, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 86, "quality_value_composite": 0.1871, "os_score": 0.14, "value_percentile": 0.14, "quality_percentile": 0.25, "momentum_percentile": 0.67, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 59, "small_cap_core_rank": 83, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11432, "ticker_id": 36113, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:50.122983+00:00", "batch_id": "", "os_score_delta": null, "price_close": 57.53, "market_cap": 13191172787.9279, "market_cap_usd": 13191172787.9279, "enterprise_value": 16987250787.9279, "shares_outstanding": 229292074, "fx_rate_to_usd": null, "pe_ratio": 73.27208125, "pb_ratio": 5.22573351, "ptbv_ratio": 5.22573351, "ps_ratio": 2.06296485, "pcf_ratio": 14.16523071, "pfcf_ratio": 23.66333386, "ev_ebitda": 19.01273442, "ev_ebit": 20.37431819, "ev_sales": 2.65663272, "ev_fcf": 30.47302869, "earnings_yield": 0.0490814, "fcf_yield": 0.0328159, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0.03719177, "debt_paydown_yield": 0, "total_yield": 0.03719177, "gross_margin": 0.1573541, "operating_margin": 0.13039125, "net_margin": 0.02815486, "ebitda_margin": 0.13972912, "fcf_margin": 0.08717981, "roe": 0.07131957, "roa": 0.01361106, "roic": 0.09893732, "roc_greenblatt": 0.11379511, "asset_turnover": 0.48343557, "cash_conversion": 3.09643948, "accruals_ratio": -0.05679447, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.24870532, "debt_to_assets": 0.47539096, "interest_coverage": 3.10236689, "current_ratio": 1.60467985, "quick_ratio": 1.60467985, "net_debt": 3796078000, "revenue_growth_1y": -0.03984371, "revenue_growth_3y_cagr": -0.00983183, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.1120714, "eps_growth_3y_cagr": 0.09610582, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.514521, "book_value_growth_1y": -0.02412792, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 1.689928, "revenue_stability_5y": 0.017261, "eps_surprise_avg": 12.4975, "sue_score": 0.347, "price_return_1m": 0.11708736, "price_return_3m": 0.10876873, "price_return_6m": 0.29126238, "price_return_9m": 0.34325329, "price_return_12m": 0.44115296, "price_return_12m_ex1m": 0.29009871, "distance_from_52w_high": -0.02491527, "distance_from_52w_low": 0.43666354, "relative_strength": 0.13904655, "local_beta": -0.1784, "volatility_252d": 0.256296, "volatility_60d": 0.610173, "max_drawdown_12m": -0.12763697, "revenue_ttm": 6394279000, "gross_profit_ttm": 1006166000, "ebit_ttm": 833758000, "ebitda_ttm": 893467000, "net_income_ttm": 180030000, "eps_diluted_ttm": 0.78515579, "operating_cash_flow_ttm": 931236000, "capital_expenditure_ttm": -373784000, "fcf_ttm": 557452000, "dividends_paid_ttm": -490603000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 268749000, "cash_and_equivalents": 2491797000, "total_current_assets": 5543657000, "total_current_liabilities": 3454681000, "net_ppe": 7499656000, "total_assets": 13226745000, "total_debt": 6287875000, "total_equity": 2524272000, "net_working_capital": -172821000, "book_value_per_share": 11.00898062, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 11.00898062, "universe_ticker_count": 524, "sector": "Energy", "rank_pe": 92, "rank_pb": 85, "rank_ptbv": 85, "rank_ps": 44, "rank_pcf": 64, "rank_ev_ebitda": 77, "rank_ev_ebit": 58, "rank_earnings_yield": 58, "rank_fcf_yield": 49, "rank_dividend_yield": 57, "rank_shareholder_yield": 33, "rank_total_yield": 48, "rank_roe": 57, "rank_roc": 54, "rank_roic": 35, "rank_gross_margin": 89, "rank_fcf_margin": 53, "rank_piotroski": 61, "rank_accruals": 49, "rank_sue": 47, "rank_eps_growth_1y": 67, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 80, "rank_momentum_12m": 40, "rank_momentum_12m_ex1m": 51, "rank_relative_strength": 40, "value_composite": 86, "quality_composite": 75, "momentum_composite": 33, "growth_composite": 90, "yield_composite": 33, "svqf_composite": 70, "vc1_composite": 89, "vc2_composite": 83, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 86, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 59, "small_cap_core_rank": 83, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 57.53, "os": 0.14, "value": 0.14, "quality": 0.25, "momentum": 0.67, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 73.2721, "earnings_yield": 0.0491, "shareholder_yield": 0.0372, "roe": 0.0713, "momentum_12_1": 0.2901, "complete_fields": { "id": 11432, "ticker_id": 36113, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:50.122983+00:00", "batch_id": "", "os_score_delta": null, "price_close": 57.53, "market_cap": 13191172787.9279, "market_cap_usd": 13191172787.9279, "enterprise_value": 16987250787.9279, "shares_outstanding": 229292074, "fx_rate_to_usd": null, "pe_ratio": 73.27208125, "pb_ratio": 5.22573351, "ptbv_ratio": 5.22573351, "ps_ratio": 2.06296485, "pcf_ratio": 14.16523071, "pfcf_ratio": 23.66333386, "ev_ebitda": 19.01273442, "ev_ebit": 20.37431819, "ev_sales": 2.65663272, "ev_fcf": 30.47302869, "earnings_yield": 0.0490814, "fcf_yield": 0.0328159, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0.03719177, "debt_paydown_yield": 0, "total_yield": 0.03719177, "gross_margin": 0.1573541, "operating_margin": 0.13039125, "net_margin": 0.02815486, "ebitda_margin": 0.13972912, "fcf_margin": 0.08717981, "roe": 0.07131957, "roa": 0.01361106, "roic": 0.09893732, "roc_greenblatt": 0.11379511, "asset_turnover": 0.48343557, "cash_conversion": 3.09643948, "accruals_ratio": -0.05679447, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.24870532, "debt_to_assets": 0.47539096, "interest_coverage": 3.10236689, "current_ratio": 1.60467985, "quick_ratio": 1.60467985, "net_debt": 3796078000, "revenue_growth_1y": -0.03984371, "revenue_growth_3y_cagr": -0.00983183, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.1120714, "eps_growth_3y_cagr": 0.09610582, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.514521, "book_value_growth_1y": -0.02412792, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 1.689928, "revenue_stability_5y": 0.017261, "eps_surprise_avg": 12.4975, "sue_score": 0.347, "price_return_1m": 0.11708736, "price_return_3m": 0.10876873, "price_return_6m": 0.29126238, "price_return_9m": 0.34325329, "price_return_12m": 0.44115296, "price_return_12m_ex1m": 0.29009871, "distance_from_52w_high": -0.02491527, "distance_from_52w_low": 0.43666354, "relative_strength": 0.13904655, "local_beta": -0.1784, "volatility_252d": 0.256296, "volatility_60d": 0.610173, "max_drawdown_12m": -0.12763697, "revenue_ttm": 6394279000, "gross_profit_ttm": 1006166000, "ebit_ttm": 833758000, "ebitda_ttm": 893467000, "net_income_ttm": 180030000, "eps_diluted_ttm": 0.78515579, "operating_cash_flow_ttm": 931236000, "capital_expenditure_ttm": -373784000, "fcf_ttm": 557452000, "dividends_paid_ttm": -490603000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 268749000, "cash_and_equivalents": 2491797000, "total_current_assets": 5543657000, "total_current_liabilities": 3454681000, "net_ppe": 7499656000, "total_assets": 13226745000, "total_debt": 6287875000, "total_equity": 2524272000, "net_working_capital": -172821000, "book_value_per_share": 11.00898062, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 11.00898062, "universe_ticker_count": 524, "sector": "Energy", "rank_pe": 92, "rank_pb": 85, "rank_ptbv": 85, "rank_ps": 44, "rank_pcf": 64, "rank_ev_ebitda": 77, "rank_ev_ebit": 58, "rank_earnings_yield": 58, "rank_fcf_yield": 49, "rank_dividend_yield": 57, "rank_shareholder_yield": 33, "rank_total_yield": 48, "rank_roe": 57, "rank_roc": 54, "rank_roic": 35, "rank_gross_margin": 89, "rank_fcf_margin": 53, "rank_piotroski": 61, "rank_accruals": 49, "rank_sue": 47, "rank_eps_growth_1y": 67, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 80, "rank_momentum_12m": 40, "rank_momentum_12m_ex1m": 51, "rank_relative_strength": 40, "value_composite": 86, "quality_composite": 75, "momentum_composite": 33, "growth_composite": 90, "yield_composite": 33, "svqf_composite": 70, "vc1_composite": 89, "vc2_composite": 83, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 86, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 59, "small_cap_core_rank": 83, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:48:45.353203+00:00", "is_restated": false, "income_statement": { "revenue": 6854019000, "cost_of_revenue": 5847853000, "gross_profit": 1006166000, "ebit": 833758000, "ebitda": 1185838000, "pretax_income": null, "tax_provision": null, "net_income": 432335000, "net_income_to_common": 432335000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2331518000, "total_current_assets": 5304601000, "total_assets": 13052947000, "short_term_debt": 230000000, "long_term_debt": 5917088000, "total_debt": 6296304000, "total_liabilities": null, "total_equity": 2764646000, "shares_outstanding": 229282818, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 774539000, "capital_expenditure": -282524000, "free_cash_flow": 492015000, "dividends_paid": -485945000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2427302000 }, "complete_fields": { "id": 422313, "ticker_id": 36113, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:48:45.353203+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1185838000", "netIncome": "432335000", "grossProfit": "1006166000", "totalRevenue": "6854019000", "costOfRevenue": "5847853000", "interestExpense": "241894000", "operatingIncome": "833758000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "374945000" }, "balance": { "totalDebt": "6296304000", "totalAssets": "13052947000", "longTermDebt": "5917088000", "shortTermDebt": "230000000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "229282818", "totalCurrentAssets": "5304601000", "totalShareholderEquity": "2764646000", "totalCurrentLiabilities": "3016282000", "propertyPlantEquipmentNet": "7525489000", "cashAndShortTermInvestments": "2331518000" }, "cashflow": { "freeCashFlow": "492015000", "dividendsPaid": "-485945000", "issuanceOfDebt": "2900000000", "issuanceOfStock": null, "repaymentOfDebt": "-472698000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "774539000", "repurchaseOfStock": null, "capitalExpenditures": "-282524000" } }, "revenue": 6854019000, "cost_of_revenue": 5847853000, "gross_profit": 1006166000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 833758000, "depreciation_amortisation": 374945000, "ebitda": 1185838000, "interest_expense": 241894000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 432335000, "net_income_continuing_ops": null, "net_income_to_common": 432335000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2331518000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5304601000, "net_ppe": 7525489000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13052947000, "short_term_debt": 230000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3016282000, "long_term_debt": 5917088000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6296304000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2764646000, "shares_outstanding": 229282818, "operating_cash_flow": 774539000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -282524000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -485945000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2427302000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 492015000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1185838000", "netIncome": "432335000", "grossProfit": "1006166000", "totalRevenue": "6854019000", "costOfRevenue": "5847853000", "interestExpense": "241894000", "operatingIncome": "833758000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "374945000" }, "balance": { "totalDebt": "6296304000", "totalAssets": "13052947000", "longTermDebt": "5917088000", "shortTermDebt": "230000000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "229282818", "totalCurrentAssets": "5304601000", "totalShareholderEquity": "2764646000", "totalCurrentLiabilities": "3016282000", "propertyPlantEquipmentNet": "7525489000", "cashAndShortTermInvestments": "2331518000" }, "cashflow": { "freeCashFlow": "492015000", "dividendsPaid": "-485945000", "issuanceOfDebt": "2900000000", "issuanceOfStock": null, "repaymentOfDebt": "-472698000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "774539000", "repurchaseOfStock": null, "capitalExpenditures": "-282524000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:48:45.353203+00:00", "is_restated": false, "income_statement": { "revenue": 7138441000, "cost_of_revenue": 6105232000, "gross_profit": 1033209000, "ebit": 853617000, "ebitda": 1207961000, "pretax_income": null, "tax_provision": null, "net_income": 486628000, "net_income_to_common": 486628000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 118441000, "total_current_assets": 1132171000, "total_assets": 8755861000, "short_term_debt": 321663000, "long_term_debt": 3379498000, "total_debt": 3900532000, "total_liabilities": null, "total_equity": 2831401000, "shares_outstanding": 229153373, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1265788000, "capital_expenditure": -252325000, "free_cash_flow": 1013463000, "dividends_paid": -467473000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -465452000 }, "complete_fields": { "id": 422318, "ticker_id": 36113, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:48:45.353203+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1207961000", "netIncome": "486628000", "grossProfit": "1033209000", "totalRevenue": "7138441000", "costOfRevenue": "6105232000", "interestExpense": "220451000", "operatingIncome": "853617000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "352392000" }, "balance": { "totalDebt": "3900532000", "totalAssets": "8755861000", "longTermDebt": "3379498000", "shortTermDebt": "321663000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "229153373", "totalCurrentAssets": "1132171000", "totalShareholderEquity": "2831401000", "totalCurrentLiabilities": "1193101000", "propertyPlantEquipmentNet": "7390544000", "cashAndShortTermInvestments": "118441000" }, "cashflow": { "freeCashFlow": "1013463000", "dividendsPaid": "-467473000", "issuanceOfDebt": "600000000", "issuanceOfStock": null, "repaymentOfDebt": "-1065452000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "1265788000", "repurchaseOfStock": null, "capitalExpenditures": "-252325000" } }, "revenue": 7138441000, "cost_of_revenue": 6105232000, "gross_profit": 1033209000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 853617000, "depreciation_amortisation": 352392000, "ebitda": 1207961000, "interest_expense": 220451000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 486628000, "net_income_continuing_ops": null, "net_income_to_common": 486628000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 118441000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1132171000, "net_ppe": 7390544000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8755861000, "short_term_debt": 321663000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1193101000, "long_term_debt": 3379498000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3900532000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2831401000, "shares_outstanding": 229153373, "operating_cash_flow": 1265788000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -252325000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -467473000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -465452000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1013463000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1207961000", "netIncome": "486628000", "grossProfit": "1033209000", "totalRevenue": "7138441000", "costOfRevenue": "6105232000", "interestExpense": "220451000", "operatingIncome": "853617000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "352392000" }, "balance": { "totalDebt": "3900532000", "totalAssets": "8755861000", "longTermDebt": "3379498000", "shortTermDebt": "321663000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "229153373", "totalCurrentAssets": "1132171000", "totalShareholderEquity": "2831401000", "totalCurrentLiabilities": "1193101000", "propertyPlantEquipmentNet": "7390544000", "cashAndShortTermInvestments": "118441000" }, "cashflow": { "freeCashFlow": "1013463000", "dividendsPaid": "-467473000", "issuanceOfDebt": "600000000", "issuanceOfStock": null, "repaymentOfDebt": "-1065452000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "1265788000", "repurchaseOfStock": null, "capitalExpenditures": "-252325000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:48:45.353203+00:00", "is_restated": false, "income_statement": { "revenue": 7053126000, "cost_of_revenue": 5942702000, "gross_profit": 1110424000, "ebit": 953021000, "ebitda": 1074502000, "pretax_income": null, "tax_provision": null, "net_income": 424032000, "net_income_to_common": 424032000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20088000, "total_current_assets": 1068013000, "total_assets": 8780011000, "short_term_debt": 186018000, "long_term_debt": 3896994000, "total_debt": 4286520000, "total_liabilities": null, "total_equity": 2779474000, "shares_outstanding": 229153373, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 975486000, "capital_expenditure": -702687000, "free_cash_flow": 272799000, "dividends_paid": -485806000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 352739000 }, "complete_fields": { "id": 422320, "ticker_id": 36113, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:48:45.353203+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1074502000", "netIncome": "424032000", "grossProfit": "1110424000", "totalRevenue": "7053126000", "costOfRevenue": "5942702000", "interestExpense": "205311000", "operatingIncome": "953021000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "322514000" }, "balance": { "totalDebt": "4286520000", "totalAssets": "8780011000", "longTermDebt": "3896994000", "shortTermDebt": "186018000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "229153373", "totalCurrentAssets": "1068013000", "totalShareholderEquity": "2779474000", "totalCurrentLiabilities": "795220000", "propertyPlantEquipmentNet": "7442152000", "cashAndShortTermInvestments": "20088000" }, "cashflow": { "freeCashFlow": "272799000", "dividendsPaid": "-485806000", "issuanceOfDebt": "1330000000", "issuanceOfStock": "0", "repaymentOfDebt": "-977261000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "975486000", "repurchaseOfStock": null, "capitalExpenditures": "-702687000" } }, "revenue": 7053126000, "cost_of_revenue": 5942702000, "gross_profit": 1110424000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 953021000, "depreciation_amortisation": 322514000, "ebitda": 1074502000, "interest_expense": 205311000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 424032000, "net_income_continuing_ops": null, "net_income_to_common": 424032000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20088000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1068013000, "net_ppe": 7442152000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8780011000, "short_term_debt": 186018000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 795220000, "long_term_debt": 3896994000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4286520000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2779474000, "shares_outstanding": 229153373, "operating_cash_flow": 975486000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -702687000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -485806000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 352739000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 272799000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1074502000", "netIncome": "424032000", "grossProfit": "1110424000", "totalRevenue": "7053126000", "costOfRevenue": "5942702000", "interestExpense": "205311000", "operatingIncome": "953021000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "322514000" }, "balance": { "totalDebt": "4286520000", "totalAssets": "8780011000", "longTermDebt": "3896994000", "shortTermDebt": "186018000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "229153373", "totalCurrentAssets": "1068013000", "totalShareholderEquity": "2779474000", "totalCurrentLiabilities": "795220000", "propertyPlantEquipmentNet": "7442152000", "cashAndShortTermInvestments": "20088000" }, "cashflow": { "freeCashFlow": "272799000", "dividendsPaid": "-485806000", "issuanceOfDebt": "1330000000", "issuanceOfStock": "0", "repaymentOfDebt": "-977261000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "975486000", "repurchaseOfStock": null, "capitalExpenditures": "-702687000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:48:45.353203+00:00", "is_restated": false, "income_statement": { "revenue": 7060223000, "cost_of_revenue": 6142706000, "gross_profit": 917517000, "ebit": 801390000, "ebitda": 857868000, "pretax_income": null, "tax_provision": null, "net_income": 328294000, "net_income_to_common": 328294000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 0, "total_current_assets": 1108132000, "total_assets": 8568188000, "short_term_debt": 31803000, "long_term_debt": 3662745000, "total_debt": 3903947000, "total_liabilities": null, "total_equity": 2818716000, "shares_outstanding": 229153373, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 925327000, "capital_expenditure": -895929000, "free_cash_flow": 29398000, "dividends_paid": -424364000, "share_repurchases": null, "shares_issued": 230093000, "net_debt_issued": 106434000 }, "complete_fields": { "id": 422321, "ticker_id": 36113, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:48:45.353203+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "857868000", "netIncome": "328294000", "grossProfit": "917517000", "totalRevenue": "7060223000", "costOfRevenue": "6142706000", "interestExpense": "166404000", "operatingIncome": "801390000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "258264000" }, "balance": { "totalDebt": "3903947000", "totalAssets": "8568188000", "longTermDebt": "3662745000", "shortTermDebt": "31803000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "229153373", "totalCurrentAssets": "1108132000", "totalShareholderEquity": "2818716000", "totalCurrentLiabilities": "999999000", "propertyPlantEquipmentNet": "7176453000", "cashAndShortTermInvestments": "0" }, "cashflow": { "freeCashFlow": "29398000", "dividendsPaid": "-424364000", "issuanceOfDebt": "1100000000", "issuanceOfStock": "230093000", "repaymentOfDebt": "-993566000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "925327000", "repurchaseOfStock": null, "capitalExpenditures": "-895929000" } }, "revenue": 7060223000, "cost_of_revenue": 6142706000, "gross_profit": 917517000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 801390000, "depreciation_amortisation": 258264000, "ebitda": 857868000, "interest_expense": 166404000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 328294000, "net_income_continuing_ops": null, "net_income_to_common": 328294000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 0, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1108132000, "net_ppe": 7176453000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8568188000, "short_term_debt": 31803000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 999999000, "long_term_debt": 3662745000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3903947000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2818716000, "shares_outstanding": 229153373, "operating_cash_flow": 925327000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -895929000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -424364000, "share_repurchases": null, "shares_issued": 230093000, "net_debt_issued": 106434000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 29398000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "857868000", "netIncome": "328294000", "grossProfit": "917517000", "totalRevenue": "7060223000", "costOfRevenue": "6142706000", "interestExpense": "166404000", "operatingIncome": "801390000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "258264000" }, "balance": { "totalDebt": "3903947000", "totalAssets": "8568188000", "longTermDebt": "3662745000", "shortTermDebt": "31803000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "229153373", "totalCurrentAssets": "1108132000", "totalShareholderEquity": "2818716000", "totalCurrentLiabilities": "999999000", "propertyPlantEquipmentNet": "7176453000", "cashAndShortTermInvestments": "0" }, "cashflow": { "freeCashFlow": "29398000", "dividendsPaid": "-424364000", "issuanceOfDebt": "1100000000", "issuanceOfStock": "230093000", "repaymentOfDebt": "-993566000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "925327000", "repurchaseOfStock": null, "capitalExpenditures": "-895929000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:48:45.353203+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 422322, "ticker_id": 36113, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:48:45.353203+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:48:45.353203+00:00", "is_restated": false, "income_statement": { "revenue": 1300667000, "cost_of_revenue": 1295187000, "gross_profit": 5480000, "ebit": -35018000, "ebitda": 21366000, "pretax_income": null, "tax_provision": null, "net_income": -121970000, "net_income_to_common": -121970000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2491797000, "total_current_assets": 5543657000, "total_assets": 13226745000, "short_term_debt": 230000000, "long_term_debt": 5918980000, "total_debt": 6287875000, "total_liabilities": null, "total_equity": 2524272000, "shares_outstanding": 229292074, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 322022000, "capital_expenditure": -120715000, "free_cash_flow": 201307000, "dividends_paid": -123818000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -13604000 }, "complete_fields": { "id": 422311, "ticker_id": 36113, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:48:45.353203+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "21366000", "netIncome": "-121970000", "grossProfit": "5480000", "totalRevenue": "1300667000", "costOfRevenue": "1295187000", "interestExpense": "80567000", "operatingIncome": "-35018000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "94457000" }, "balance": { "totalDebt": "6287875000", "totalAssets": "13226745000", "longTermDebt": "5918980000", "shortTermDebt": "230000000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "229292074", "totalCurrentAssets": "5543657000", "totalShareholderEquity": "2524272000", "totalCurrentLiabilities": "3454681000", "propertyPlantEquipmentNet": "7499656000", "cashAndShortTermInvestments": "2491797000" }, "cashflow": { "freeCashFlow": "201307000", "dividendsPaid": "-123818000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-13604000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "322022000", "repurchaseOfStock": null, "capitalExpenditures": "-120715000" } }, "revenue": 1300667000, "cost_of_revenue": 1295187000, "gross_profit": 5480000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -35018000, "depreciation_amortisation": 94457000, "ebitda": 21366000, "interest_expense": 80567000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -121970000, "net_income_continuing_ops": null, "net_income_to_common": -121970000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2491797000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5543657000, "net_ppe": 7499656000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13226745000, "short_term_debt": 230000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3454681000, "long_term_debt": 5918980000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6287875000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2524272000, "shares_outstanding": 229292074, "operating_cash_flow": 322022000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -120715000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -123818000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -13604000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 201307000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "21366000", "netIncome": "-121970000", "grossProfit": "5480000", "totalRevenue": "1300667000", "costOfRevenue": "1295187000", "interestExpense": "80567000", "operatingIncome": "-35018000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "94457000" }, "balance": { "totalDebt": "6287875000", "totalAssets": "13226745000", "longTermDebt": "5918980000", "shortTermDebt": "230000000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "229292074", "totalCurrentAssets": "5543657000", "totalShareholderEquity": "2524272000", "totalCurrentLiabilities": "3454681000", "propertyPlantEquipmentNet": "7499656000", "cashAndShortTermInvestments": "2491797000" }, "cashflow": { "freeCashFlow": "201307000", "dividendsPaid": "-123818000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-13604000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "322022000", "repurchaseOfStock": null, "capitalExpenditures": "-120715000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:48:45.353203+00:00", "is_restated": false, "income_statement": { "revenue": 1695762000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": 305058000, "pretax_income": null, "tax_provision": null, "net_income": 90266000, "net_income_to_common": 90266000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2331518000, "total_current_assets": 5304601000, "total_assets": 13052947000, "short_term_debt": 230000000, "long_term_debt": 5917088000, "total_debt": 6296304000, "total_liabilities": null, "total_equity": 2764646000, "shares_outstanding": 229282818, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 290071000, "capital_expenditure": -121300000, "free_cash_flow": 168771000, "dividends_paid": -123813000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -330795000 }, "complete_fields": { "id": 422312, "ticker_id": 36113, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:48:45.353203+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "305058000", "netIncome": "90266000", "grossProfit": null, "totalRevenue": "1695762000", "costOfRevenue": null, "interestExpense": "82609000", "operatingIncome": null, "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "100860000" }, "balance": { "totalDebt": "6296304000", "totalAssets": "13052947000", "longTermDebt": "5917088000", "shortTermDebt": "230000000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "229282818", "totalCurrentAssets": "5304601000", "totalShareholderEquity": "2764646000", "totalCurrentLiabilities": "3016282000", "propertyPlantEquipmentNet": "7525489000", "cashAndShortTermInvestments": "2331518000" }, "cashflow": { "freeCashFlow": "168771000", "dividendsPaid": "-123813000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-330795000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "290071000", "repurchaseOfStock": null, "capitalExpenditures": "-121300000" } }, "revenue": 1695762000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 100860000, "ebitda": 305058000, "interest_expense": 82609000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 90266000, "net_income_continuing_ops": null, "net_income_to_common": 90266000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2331518000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5304601000, "net_ppe": 7525489000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13052947000, "short_term_debt": 230000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3016282000, "long_term_debt": 5917088000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6296304000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2764646000, "shares_outstanding": 229282818, "operating_cash_flow": 290071000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -121300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -123813000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -330795000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 168771000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "305058000", "netIncome": "90266000", "grossProfit": null, "totalRevenue": "1695762000", "costOfRevenue": null, "interestExpense": "82609000", "operatingIncome": null, "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "100860000" }, "balance": { "totalDebt": "6296304000", "totalAssets": "13052947000", "longTermDebt": "5917088000", "shortTermDebt": "230000000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "229282818", "totalCurrentAssets": "5304601000", "totalShareholderEquity": "2764646000", "totalCurrentLiabilities": "3016282000", "propertyPlantEquipmentNet": "7525489000", "cashAndShortTermInvestments": "2331518000" }, "cashflow": { "freeCashFlow": "168771000", "dividendsPaid": "-123813000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-330795000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "290071000", "repurchaseOfStock": null, "capitalExpenditures": "-121300000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:48:45.353203+00:00", "is_restated": false, "income_statement": { "revenue": 1788732000, "cost_of_revenue": 1561964000, "gross_profit": 226768000, "ebit": 180054000, "ebitda": 254462000, "pretax_income": null, "tax_provision": null, "net_income": 85216000, "net_income_to_common": 85216000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2800123000, "total_current_assets": 5840343000, "total_assets": 13364257000, "short_term_debt": 344677000, "long_term_debt": 6122329000, "total_debt": 6623310000, "total_liabilities": null, "total_equity": 2803425000, "shares_outstanding": 229282818, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 173321000, "capital_expenditure": -82393000, "free_cash_flow": 90928000, "dividends_paid": -123812000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2786678000 }, "complete_fields": { "id": 422314, "ticker_id": 36113, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:48:45.353203+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "254462000", "netIncome": "85216000", "grossProfit": "226768000", "totalRevenue": "1788732000", "costOfRevenue": "1561964000", "interestExpense": "52879000", "operatingIncome": "180054000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "91231000" }, "balance": { "totalDebt": "6623310000", "totalAssets": "13364257000", "longTermDebt": "6122329000", "shortTermDebt": "344677000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "229282818", "totalCurrentAssets": "5840343000", "totalShareholderEquity": "2803425000", "totalCurrentLiabilities": "3104753000", "propertyPlantEquipmentNet": "7339332000", "cashAndShortTermInvestments": "2800123000" }, "cashflow": { "freeCashFlow": "90928000", "dividendsPaid": "-123812000", "issuanceOfDebt": "2900000000", "issuanceOfStock": null, "repaymentOfDebt": "-113322000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "173321000", "repurchaseOfStock": null, "capitalExpenditures": "-82393000" } }, "revenue": 1788732000, "cost_of_revenue": 1561964000, "gross_profit": 226768000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 180054000, "depreciation_amortisation": 91231000, "ebitda": 254462000, "interest_expense": 52879000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 85216000, "net_income_continuing_ops": null, "net_income_to_common": 85216000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2800123000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5840343000, "net_ppe": 7339332000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13364257000, "short_term_debt": 344677000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3104753000, "long_term_debt": 6122329000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6623310000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2803425000, "shares_outstanding": 229282818, "operating_cash_flow": 173321000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -82393000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -123812000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2786678000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 90928000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "254462000", "netIncome": "85216000", "grossProfit": "226768000", "totalRevenue": "1788732000", "costOfRevenue": "1561964000", "interestExpense": "52879000", "operatingIncome": "180054000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "91231000" }, "balance": { "totalDebt": "6623310000", "totalAssets": "13364257000", "longTermDebt": "6122329000", "shortTermDebt": "344677000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "229282818", "totalCurrentAssets": "5840343000", "totalShareholderEquity": "2803425000", "totalCurrentLiabilities": "3104753000", "propertyPlantEquipmentNet": "7339332000", "cashAndShortTermInvestments": "2800123000" }, "cashflow": { "freeCashFlow": "90928000", "dividendsPaid": "-123812000", "issuanceOfDebt": "2900000000", "issuanceOfStock": null, "repaymentOfDebt": "-113322000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "173321000", "repurchaseOfStock": null, "capitalExpenditures": "-82393000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:48:45.353203+00:00", "is_restated": false, "income_statement": { "revenue": 1609118000, "cost_of_revenue": 1335276000, "gross_profit": 273842000, "ebit": 222470000, "ebitda": 312581000, "pretax_income": null, "tax_provision": null, "net_income": 126518000, "net_income_to_common": 126518000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44955000, "total_current_assets": 3105833000, "total_assets": 10636232000, "short_term_debt": 340701000, "long_term_debt": 3338787000, "total_debt": 3844966000, "total_liabilities": null, "total_equity": 2829160000, "shares_outstanding": 229153373, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 145822000, "capital_expenditure": -49376000, "free_cash_flow": 96446000, "dividends_paid": -119160000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -14097000 }, "complete_fields": { "id": 422315, "ticker_id": 36113, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:48:45.353203+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "312581000", "netIncome": "126518000", "grossProfit": "273842000", "totalRevenue": "1609118000", "costOfRevenue": "1335276000", "interestExpense": "52694000", "operatingIncome": "222470000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "91767000" }, "balance": { "totalDebt": "3844966000", "totalAssets": "10636232000", "longTermDebt": "3338787000", "shortTermDebt": "340701000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "229153373", "totalCurrentAssets": "3105833000", "totalShareholderEquity": "2829160000", "totalCurrentLiabilities": "3107873000", "propertyPlantEquipmentNet": "7343958000", "cashAndShortTermInvestments": "44955000" }, "cashflow": { "freeCashFlow": "96446000", "dividendsPaid": "-119160000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-14097000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "145822000", "repurchaseOfStock": null, "capitalExpenditures": "-49376000" } }, "revenue": 1609118000, "cost_of_revenue": 1335276000, "gross_profit": 273842000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 222470000, "depreciation_amortisation": 91767000, "ebitda": 312581000, "interest_expense": 52694000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 126518000, "net_income_continuing_ops": null, "net_income_to_common": 126518000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44955000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3105833000, "net_ppe": 7343958000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10636232000, "short_term_debt": 340701000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3107873000, "long_term_debt": 3338787000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3844966000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2829160000, "shares_outstanding": 229153373, "operating_cash_flow": 145822000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -49376000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -119160000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -14097000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 96446000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "312581000", "netIncome": "126518000", "grossProfit": "273842000", "totalRevenue": "1609118000", "costOfRevenue": "1335276000", "interestExpense": "52694000", "operatingIncome": "222470000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "91767000" }, "balance": { "totalDebt": "3844966000", "totalAssets": "10636232000", "longTermDebt": "3338787000", "shortTermDebt": "340701000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "229153373", "totalCurrentAssets": "3105833000", "totalShareholderEquity": "2829160000", "totalCurrentLiabilities": "3107873000", "propertyPlantEquipmentNet": "7343958000", "cashAndShortTermInvestments": "44955000" }, "cashflow": { "freeCashFlow": "96446000", "dividendsPaid": "-119160000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-14097000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "145822000", "repurchaseOfStock": null, "capitalExpenditures": "-49376000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:48:45.353203+00:00", "is_restated": false, "income_statement": { "revenue": 1760407000, "cost_of_revenue": 1499904000, "gross_profit": 260503000, "ebit": 218823000, "ebitda": 313377000, "pretax_income": null, "tax_provision": null, "net_income": 130335000, "net_income_to_common": 130335000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105529000, "total_current_assets": 1094508000, "total_assets": 8663916000, "short_term_debt": 321299000, "long_term_debt": 3379853000, "total_debt": 3888140000, "total_liabilities": null, "total_equity": 2841288000, "shares_outstanding": 229153373, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 165325000, "capital_expenditure": -29455000, "free_cash_flow": 135870000, "dividends_paid": -119160000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -14484000 }, "complete_fields": { "id": 422316, "ticker_id": 36113, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:48:45.353203+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "313377000", "netIncome": "130335000", "grossProfit": "260503000", "totalRevenue": "1760407000", "costOfRevenue": "1499904000", "interestExpense": "53352000", "operatingIncome": "218823000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "91087000" }, "balance": { "totalDebt": "3888140000", "totalAssets": "8663916000", "longTermDebt": "3379853000", "shortTermDebt": "321299000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "229153373", "totalCurrentAssets": "1094508000", "totalShareholderEquity": "2841288000", "totalCurrentLiabilities": "1087653000", "propertyPlantEquipmentNet": "7380398000", "cashAndShortTermInvestments": "105529000" }, "cashflow": { "freeCashFlow": "135870000", "dividendsPaid": "-119160000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-14484000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "165325000", "repurchaseOfStock": null, "capitalExpenditures": "-29455000" } }, "revenue": 1760407000, "cost_of_revenue": 1499904000, "gross_profit": 260503000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 218823000, "depreciation_amortisation": 91087000, "ebitda": 313377000, "interest_expense": 53352000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 130335000, "net_income_continuing_ops": null, "net_income_to_common": 130335000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 105529000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1094508000, "net_ppe": 7380398000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8663916000, "short_term_debt": 321299000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1087653000, "long_term_debt": 3379853000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3888140000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2841288000, "shares_outstanding": 229153373, "operating_cash_flow": 165325000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -29455000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -119160000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -14484000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 135870000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "313377000", "netIncome": "130335000", "grossProfit": "260503000", "totalRevenue": "1760407000", "costOfRevenue": "1499904000", "interestExpense": "53352000", "operatingIncome": "218823000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "91087000" }, "balance": { "totalDebt": "3888140000", "totalAssets": "8663916000", "longTermDebt": "3379853000", "shortTermDebt": "321299000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "229153373", "totalCurrentAssets": "1094508000", "totalShareholderEquity": "2841288000", "totalCurrentLiabilities": "1087653000", "propertyPlantEquipmentNet": "7380398000", "cashAndShortTermInvestments": "105529000" }, "cashflow": { "freeCashFlow": "135870000", "dividendsPaid": "-119160000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-14484000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "165325000", "repurchaseOfStock": null, "capitalExpenditures": "-29455000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:48:45.353203+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 1718864000, "gross_profit": 217433000, "ebit": 170976000, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 30000000 }, "complete_fields": { "id": 422317, "ticker_id": 36113, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:48:45.353203+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": "217433000", "totalRevenue": null, "costOfRevenue": "1718864000", "interestExpense": null, "operatingIncome": "170976000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "30000000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": 1718864000, "gross_profit": 217433000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 170976000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 30000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": "217433000", "totalRevenue": null, "costOfRevenue": "1718864000", "interestExpense": null, "operatingIncome": "170976000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "30000000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:48:45.353203+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 422319, "ticker_id": 36113, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:48:45.353203+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }