{ "ticker": { "uuid": "3c949850-b436-4492-9856-687adc93cb08", "symbol": "PRTH", "name": "Priority Technology Holdings Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/3c949850-b436-4492-9856-687adc93cb08/", "api_url": "https://sharemaestro.com/factors/api/tickers/3c949850-b436-4492-9856-687adc93cb08/" }, "ticker_metadata": { "id": 7782, "uuid": "3c949850-b436-4492-9856-687adc93cb08", "symbol": "PRTH", "name": "Priority Technology Holdings Inc", "asset_type": "equity", "market_cap": 526250000, "stock_exchange_id": 2, "industry": "Software - Infrastructure", "sector": "Technology", "description": "Priority Technology Holdings, Inc. offers merchant acquisition, integrated payment software, and merchant payment solutions in the United States. The company is headquartered in Alpharetta, Georgia.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "3c949850-b436-4492-9856-687adc93cb08", "symbol": "PRTH", "name": "Priority Technology Holdings Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/3c949850-b436-4492-9856-687adc93cb08/", "api_url": "https://sharemaestro.com/factors/api/tickers/3c949850-b436-4492-9856-687adc93cb08/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.59, "value": 0.91, "quality": 0.22, "momentum": 0.08, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 5.82, "market_cap": 486825540, "pe_ratio": 8.515, "earnings_yield": 0.1174, "ebitda_to_ev": 0.1443, "shareholder_yield": 0, "roe": -0.6359, "piotroski_f_score": 6, "momentum_12_1": -0.3317, "volatility_252d": 0.5496 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:00.477751+00:00", "batch_id": "" }, "size": { "price_close": 5.82, "market_cap": 486825540, "market_cap_usd": 486825540, "enterprise_value": 1424704540, "shares_outstanding": 83647000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 8.515, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.4978, "pcf_ratio": 4.2746, "pfcf_ratio": 3.4963, "ev_ebitda": 6.9289, "ev_ebit": 10.2796, "ev_sales": 1.4568, "ev_fcf": 10.2319, "earnings_yield": 0.1174, "fcf_yield": 0.0977, "price_to_sales": 0.4978, "price_to_book": null, "price_to_cashflow": 4.2746, "ebitda_to_ev": 0.1443, "sales_yield": 0.6864 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3528, "operating_margin": 0.1417, "net_margin": 0.0585, "ebitda_margin": 0.2103, "fcf_margin": 0.1424, "roe": -0.6359, "roa": 0.0232, "roic": 0.1226, "roc_greenblatt": null, "asset_turnover": 0.3965, "cash_conversion": 2.4355, "accruals_ratio": -0.023, "sbc_to_revenue": 0.0116, "piotroski_f_score": 6, "altman_z_score": 0.7101, "earnings_stability_5y": 0.7114, "revenue_stability_5y": 0.3513, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1399, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -28.3383, "net_debt_to_ebitda": 4.5613, "debt_to_assets": 0.4243, "interest_coverage": 1.5321, "current_ratio": 1.0841, "quick_ratio": 1.0841, "net_debt": 937879000, "local_beta": -0.0022, "volatility_252d": 0.5496, "volatility_60d": 1.2184, "max_drawdown_12m": -0.4579, "risk_adjusted_momentum": -0.6036 }, "growth": { "revenue_growth_1y": 0.0883, "revenue_growth_3y_cagr": 0.1282, "revenue_growth_5y_cagr": 0.1871, "eps_growth_1y": 1.0662, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.1676, "fcf_growth_1y": 0.3593, "book_value_growth_1y": null, "revenue_growth": 0.0883, "earnings_growth": 1.0662 }, "momentum": { "price_return_1m": 0.0356, "price_return_3m": 0.0356, "price_return_6m": 0.0265, "price_return_9m": -0.2432, "price_return_12m": -0.308, "price_return_12m_ex1m": -0.3317, "momentum_6m": 0.0265, "momentum_12m": -0.308, "momentum_12_1": -0.3317, "distance_from_52w_high": -0.3201, "distance_from_52w_low": 0.2543, "relative_strength": -0.4659 }, "raw_ttm": { "revenue_ttm": 977937000, "gross_profit_ttm": 345035000, "ebit_ttm": 138596000, "ebitda_ttm": 205617000, "net_income_ttm": 57173000, "eps_diluted_ttm": 0.6835, "operating_cash_flow_ttm": 113888000, "capital_expenditure_ttm": 25354000, "fcf_ttm": 139242000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 90461000, "cash_and_equivalents": 108555000, "total_current_assets": 1584626000, "total_current_liabilities": 1461693000, "net_ppe": null, "total_assets": 2466206000, "total_debt": 1046434000, "total_equity": -89915000, "net_working_capital": 14903000, "book_value_per_share": -1.0749, "retained_earnings": -81693000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -808968000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 15, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 14, "rank_pcf": 14, "rank_ev_ebitda": 20, "rank_ev_ebit": 42, "rank_earnings_yield": 15, "rank_fcf_yield": 41, "rank_dividend_yield": 76, "rank_shareholder_yield": 76, "rank_total_yield": 76, "rank_roe": 93, "rank_roc": 50, "rank_roic": 31, "rank_gross_margin": 63, "rank_fcf_margin": 61, "rank_piotroski": 31, "rank_accruals": 64, "rank_sue": 50, "rank_eps_growth_1y": 13, "rank_eps_growth_5y": 34, "rank_revenue_growth_1y": 45, "rank_momentum_12m": 86, "rank_momentum_12m_ex1m": 88, "rank_relative_strength": 88 }, "composites": { "value_composite": 9, "quality_composite": 78, "momentum_composite": 92, "growth_composite": 8, "yield_composite": 84, "svqf_composite": 8, "vc1_composite": 7, "vc2_composite": 12, "vc3_composite": 12, "trending_value_composite": null, "overall_composite": 41, "quality_value_composite": 0.4474, "os_score": 0.59, "value_percentile": 0.91, "quality_percentile": 0.22, "momentum_percentile": 0.08, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": 94, "tiny_titans_rank": null, "all_cap_buyback_rank": 82, "small_cap_core_rank": 15, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2422, "ticker_id": 7782, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:00.477751+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.82, "market_cap": 486825540, "market_cap_usd": 486825540, "enterprise_value": 1424704540, "shares_outstanding": 83647000, "fx_rate_to_usd": null, "pe_ratio": 8.51495531, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.49780869, "pcf_ratio": 4.27459908, "pfcf_ratio": 3.49625501, "ev_ebitda": 6.92892387, "ev_ebit": 10.2795502, "ev_sales": 1.45684695, "ev_fcf": 10.23185921, "earnings_yield": 0.11744043, "fcf_yield": 0.09773395, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.35281925, "operating_margin": 0.14172283, "net_margin": 0.05846287, "ebitda_margin": 0.21025588, "fcf_margin": 0.14238341, "roe": -0.63585609, "roa": 0.02318257, "roic": 0.12258421, "roc_greenblatt": null, "asset_turnover": 0.396535, "cash_conversion": 2.4354503, "accruals_ratio": -0.02299686, "sbc_to_revenue": 0.01156414, "debt_to_equity": -28.33834177, "net_debt_to_ebitda": 4.56129114, "debt_to_assets": 0.42430924, "interest_coverage": 1.53210776, "current_ratio": 1.08410316, "quick_ratio": 1.08410316, "net_debt": 937879000, "revenue_growth_1y": 0.08827382, "revenue_growth_3y_cagr": 0.12820477, "revenue_growth_5y_cagr": 0.18705169, "eps_growth_1y": 1.06617036, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.16758012, "fcf_growth_1y": 0.35930727, "book_value_growth_1y": null, "piotroski_f_score": 6, "altman_z_score": 0.71006527, "earnings_stability_5y": 0.711393, "revenue_stability_5y": 0.351289, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03558719, "price_return_3m": 0.03558719, "price_return_6m": 0.02645503, "price_return_9m": -0.24317295, "price_return_12m": -0.30796671, "price_return_12m_ex1m": -0.33174792, "distance_from_52w_high": -0.32009346, "distance_from_52w_low": 0.25431034, "relative_strength": -0.46590776, "local_beta": -0.0022, "volatility_252d": 0.549617, "volatility_60d": 1.218429, "max_drawdown_12m": -0.45794393, "revenue_ttm": 977937000, "gross_profit_ttm": 345035000, "ebit_ttm": 138596000, "ebitda_ttm": 205617000, "net_income_ttm": 57173000, "eps_diluted_ttm": 0.68350329, "operating_cash_flow_ttm": 113888000, "capital_expenditure_ttm": 25354000, "fcf_ttm": 139242000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 90461000, "cash_and_equivalents": 108555000, "total_current_assets": 1584626000, "total_current_liabilities": 1461693000, "net_ppe": null, "total_assets": 2466206000, "total_debt": 1046434000, "total_equity": -89915000, "net_working_capital": 14903000, "book_value_per_share": -1.07493395, "retained_earnings": -81693000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -808968000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 15, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 14, "rank_pcf": 14, "rank_ev_ebitda": 20, "rank_ev_ebit": 42, "rank_earnings_yield": 15, "rank_fcf_yield": 41, "rank_dividend_yield": 76, "rank_shareholder_yield": 76, "rank_total_yield": 76, "rank_roe": 93, "rank_roc": 50, "rank_roic": 31, "rank_gross_margin": 63, "rank_fcf_margin": 61, "rank_piotroski": 31, "rank_accruals": 64, "rank_sue": 50, "rank_eps_growth_1y": 13, "rank_eps_growth_5y": 34, "rank_revenue_growth_1y": 45, "rank_momentum_12m": 86, "rank_momentum_12m_ex1m": 88, "rank_relative_strength": 88, "value_composite": 9, "quality_composite": 78, "momentum_composite": 92, "growth_composite": 8, "yield_composite": 84, "svqf_composite": 8, "vc1_composite": 7, "vc2_composite": 12, "vc3_composite": 12, "trending_value_composite": null, "overall_composite": 41, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": 94, "tiny_titans_rank": null, "all_cap_buyback_rank": 82, "small_cap_core_rank": 15, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.82, "os": 0.59, "value": 0.91, "quality": 0.22, "momentum": 0.08, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 8.515, "earnings_yield": 0.1174, "shareholder_yield": 0, "roe": -0.6359, "momentum_12_1": -0.3317, "complete_fields": { "id": 2422, "ticker_id": 7782, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:00.477751+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.82, "market_cap": 486825540, "market_cap_usd": 486825540, "enterprise_value": 1424704540, "shares_outstanding": 83647000, "fx_rate_to_usd": null, "pe_ratio": 8.51495531, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.49780869, "pcf_ratio": 4.27459908, "pfcf_ratio": 3.49625501, "ev_ebitda": 6.92892387, "ev_ebit": 10.2795502, "ev_sales": 1.45684695, "ev_fcf": 10.23185921, "earnings_yield": 0.11744043, "fcf_yield": 0.09773395, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.35281925, "operating_margin": 0.14172283, "net_margin": 0.05846287, "ebitda_margin": 0.21025588, "fcf_margin": 0.14238341, "roe": -0.63585609, "roa": 0.02318257, "roic": 0.12258421, "roc_greenblatt": null, "asset_turnover": 0.396535, "cash_conversion": 2.4354503, "accruals_ratio": -0.02299686, "sbc_to_revenue": 0.01156414, "debt_to_equity": -28.33834177, "net_debt_to_ebitda": 4.56129114, "debt_to_assets": 0.42430924, "interest_coverage": 1.53210776, "current_ratio": 1.08410316, "quick_ratio": 1.08410316, "net_debt": 937879000, "revenue_growth_1y": 0.08827382, "revenue_growth_3y_cagr": 0.12820477, "revenue_growth_5y_cagr": 0.18705169, "eps_growth_1y": 1.06617036, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.16758012, "fcf_growth_1y": 0.35930727, "book_value_growth_1y": null, "piotroski_f_score": 6, "altman_z_score": 0.71006527, "earnings_stability_5y": 0.711393, "revenue_stability_5y": 0.351289, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03558719, "price_return_3m": 0.03558719, "price_return_6m": 0.02645503, "price_return_9m": -0.24317295, "price_return_12m": -0.30796671, "price_return_12m_ex1m": -0.33174792, "distance_from_52w_high": -0.32009346, "distance_from_52w_low": 0.25431034, "relative_strength": -0.46590776, "local_beta": -0.0022, "volatility_252d": 0.549617, "volatility_60d": 1.218429, "max_drawdown_12m": -0.45794393, "revenue_ttm": 977937000, "gross_profit_ttm": 345035000, "ebit_ttm": 138596000, "ebitda_ttm": 205617000, "net_income_ttm": 57173000, "eps_diluted_ttm": 0.68350329, "operating_cash_flow_ttm": 113888000, "capital_expenditure_ttm": 25354000, "fcf_ttm": 139242000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 90461000, "cash_and_equivalents": 108555000, "total_current_assets": 1584626000, "total_current_liabilities": 1461693000, "net_ppe": null, "total_assets": 2466206000, "total_debt": 1046434000, "total_equity": -89915000, "net_working_capital": 14903000, "book_value_per_share": -1.07493395, "retained_earnings": -81693000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -808968000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 15, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 14, "rank_pcf": 14, "rank_ev_ebitda": 20, "rank_ev_ebit": 42, "rank_earnings_yield": 15, "rank_fcf_yield": 41, "rank_dividend_yield": 76, "rank_shareholder_yield": 76, "rank_total_yield": 76, "rank_roe": 93, "rank_roc": 50, "rank_roic": 31, "rank_gross_margin": 63, "rank_fcf_margin": 61, "rank_piotroski": 31, "rank_accruals": 64, "rank_sue": 50, "rank_eps_growth_1y": 13, "rank_eps_growth_5y": 34, "rank_revenue_growth_1y": 45, "rank_momentum_12m": 86, "rank_momentum_12m_ex1m": 88, "rank_relative_strength": 88, "value_composite": 9, "quality_composite": 78, "momentum_composite": 92, "growth_composite": 8, "yield_composite": 84, "svqf_composite": 8, "vc1_composite": 7, "vc2_composite": 12, "vc3_composite": 12, "trending_value_composite": null, "overall_composite": 41, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": 94, "tiny_titans_rank": null, "all_cap_buyback_rank": 82, "small_cap_core_rank": 15, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:43.451320+00:00", "is_restated": false, "income_statement": { "revenue": 953009000, "cost_of_revenue": 749285000, "gross_profit": 203724000, "ebit": 141245000, "ebitda": 204428000, "pretax_income": 46279000, "tax_provision": -9402000, "net_income": 55681000, "net_income_to_common": 55681000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77192000, "total_current_assets": 1515052000, "total_assets": 2398804000, "short_term_debt": 1038999, "long_term_debt": 1039358000, "total_debt": 1040396999, "total_liabilities": 2491176000, "total_equity": -100415000, "shares_outstanding": 81468000, "goodwill_and_intangibles": 731831000 }, "cash_flow": { "operating_cash_flow": 100005000, "capital_expenditure": 24926000, "free_cash_flow": 124931000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151711, "ticker_id": 7782, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:43.451320+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "141245000", "ebitda": "204428000", "netIncome": "55681000", "grossProfit": "203724000", "depreciation": "None", "totalRevenue": "953009000", "costOfRevenue": "749285000", "interestIncome": "None", "incomeBeforeTax": "46279000", "interestExpense": "87962000", "operatingIncome": "141245000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-9402000", "reportedCurrency": "USD", "netInterestIncome": "-90654000", "nonInterestIncome": "None", "operatingExpenses": "62479000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "749285000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63183000", "sellingGeneralAndAdministrative": "170266000", "netIncomeFromContinuingOperations": "55681000" }, "balance": { "goodwill": "416641000", "inventory": "None", "commonStock": "82000", "currentDebt": "None", "investments": "None", "totalAssets": "2398804000", "longTermDebt": "1039358000", "shortTermDebt": "1038999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "315190000", "reportedCurrency": "USD", "retainedEarnings": "-91453000", "totalLiabilities": "2491176000", "otherCurrentAssets": "1344498000", "totalCurrentAssets": "1515052000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "93362000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "883752000", "currentAccountsPayable": "19551000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1046461999", "totalShareholderEquity": "-100415000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1387772000", "totalCurrentLiabilities": "1410334000", "otherNonCurrentLiabilities": "41484000", "totalNonCurrentLiabilities": "1080842000", "cashAndShortTermInvestments": "77192000", "commonStockSharesOutstanding": "81468000", "intangibleAssetsExcludingGoodwill": "315190000", "cashAndCashEquivalentsAtCarryingValue": "77192000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55681000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "100005000", "capitalExpenditures": "24926000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "426170000", "cashflowFromInvestment": "-174041000", "stockBasedCompensation": "10807000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10169000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63183000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 953009000, "cost_of_revenue": 749285000, "gross_profit": 203724000, "research_and_development": null, "selling_general_admin": 170266000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 141245000, "depreciation_amortisation": 63183000, "ebitda": 204428000, "interest_expense": 87962000, "interest_income": null, "other_non_operating": null, "pretax_income": 46279000, "tax_provision": -9402000, "effective_tax_rate": null, "net_income": 55681000, "net_income_continuing_ops": 55681000, "net_income_to_common": 55681000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77192000, "short_term_investments": null, "net_receivables": 93362000, "inventory": null, "other_current_assets": null, "total_current_assets": 1515052000, "net_ppe": null, "goodwill": 416641000, "intangible_assets": 315190000, "goodwill_and_intangibles": 731831000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 883752000, "total_assets": 2398804000, "short_term_debt": 1038999, "accounts_payable": 19551000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1410334000, "long_term_debt": 1039358000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1080842000, "total_liabilities": 2491176000, "total_debt": 1040396999, "preferred_stock": null, "minority_interest": null, "retained_earnings": -91453000, "total_equity": -100415000, "shares_outstanding": 81468000, "operating_cash_flow": 100005000, "stock_based_compensation": 10807000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24926000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -174041000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 426170000, "free_cash_flow": 124931000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "141245000", "ebitda": "204428000", "netIncome": "55681000", "grossProfit": "203724000", "depreciation": "None", "totalRevenue": "953009000", "costOfRevenue": "749285000", "interestIncome": "None", "incomeBeforeTax": "46279000", "interestExpense": "87962000", "operatingIncome": "141245000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-9402000", "reportedCurrency": "USD", "netInterestIncome": "-90654000", "nonInterestIncome": "None", "operatingExpenses": "62479000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "749285000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63183000", "sellingGeneralAndAdministrative": "170266000", "netIncomeFromContinuingOperations": "55681000" }, "balance": { "goodwill": "416641000", "inventory": "None", "commonStock": "82000", "currentDebt": "None", "investments": "None", "totalAssets": "2398804000", "longTermDebt": "1039358000", "shortTermDebt": "1038999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "315190000", "reportedCurrency": "USD", "retainedEarnings": "-91453000", "totalLiabilities": "2491176000", "otherCurrentAssets": "1344498000", "totalCurrentAssets": "1515052000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "93362000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "883752000", "currentAccountsPayable": "19551000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1046461999", "totalShareholderEquity": "-100415000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1387772000", "totalCurrentLiabilities": "1410334000", "otherNonCurrentLiabilities": "41484000", "totalNonCurrentLiabilities": "1080842000", "cashAndShortTermInvestments": "77192000", "commonStockSharesOutstanding": "81468000", "intangibleAssetsExcludingGoodwill": "315190000", "cashAndCashEquivalentsAtCarryingValue": "77192000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55681000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "100005000", "capitalExpenditures": "24926000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "426170000", "cashflowFromInvestment": "-174041000", "stockBasedCompensation": "10807000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10169000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63183000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:43.451320+00:00", "is_restated": false, "income_statement": { "revenue": 879702000, "cost_of_revenue": 551621000, "gross_profit": 328081000, "ebit": 126229000, "ebitda": 184270000, "pretax_income": 37281000, "tax_provision": 13266000, "net_income": 24015000, "net_income_to_common": 24015000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58600000, "total_current_assets": 1105085000, "total_assets": 1826860000, "short_term_debt": 9503000, "long_term_debt": 920888000, "total_debt": 930391000, "total_liabilities": 1991885000, "total_equity": -166840000, "shares_outstanding": 77993000, "goodwill_and_intangibles": 616965000 }, "cash_flow": { "operating_cash_flow": 85609000, "capital_expenditure": 21693000, "free_cash_flow": 107302000, "dividends_paid": 78203000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151716, "ticker_id": 7782, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:43.451320+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "126229000", "ebitda": "184270000", "netIncome": "24015000", "grossProfit": "328081000", "depreciation": "None", "totalRevenue": "879702000", "costOfRevenue": "551621000", "interestIncome": "None", "incomeBeforeTax": "37281000", "interestExpense": "88948000", "operatingIncome": "133421000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "13266000", "reportedCurrency": "USD", "netInterestIncome": "-88948000", "nonInterestIncome": "None", "operatingExpenses": "194660000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "551621000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58041000", "sellingGeneralAndAdministrative": "136619000", "netIncomeFromContinuingOperations": "24015000" }, "balance": { "goodwill": "376091000", "inventory": "None", "commonStock": "77000", "currentDebt": "None", "investments": "None", "totalAssets": "1826860000", "longTermDebt": "920888000", "shortTermDebt": "9503000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "240874000", "reportedCurrency": "USD", "retainedEarnings": "-147134000", "totalLiabilities": "1991885000", "otherCurrentAssets": "974878000", "totalCurrentAssets": "1105085000", "currentLongTermDebt": "9503000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "71607000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "721775000", "currentAccountsPayable": "14590000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "930391000", "totalShareholderEquity": "-166840000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1025332000", "totalCurrentLiabilities": "1051671000", "otherNonCurrentLiabilities": "19326000", "totalNonCurrentLiabilities": "940214000", "cashAndShortTermInvestments": "58600000", "commonStockSharesOutstanding": "77993000", "intangibleAssetsExcludingGoodwill": "240874000", "cashAndCashEquivalentsAtCarryingValue": "58600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24015000", "profitLoss": "None", "dividendPayout": "78203000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "85609000", "capitalExpenditures": "21693000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "147578000", "cashflowFromInvestment": "-35546000", "stockBasedCompensation": "6118000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "78203000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1538000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58041000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 879702000, "cost_of_revenue": 551621000, "gross_profit": 328081000, "research_and_development": null, "selling_general_admin": 136619000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 126229000, "depreciation_amortisation": 58041000, "ebitda": 184270000, "interest_expense": 88948000, "interest_income": null, "other_non_operating": null, "pretax_income": 37281000, "tax_provision": 13266000, "effective_tax_rate": null, "net_income": 24015000, "net_income_continuing_ops": 24015000, "net_income_to_common": 24015000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58600000, "short_term_investments": null, "net_receivables": 71607000, "inventory": null, "other_current_assets": null, "total_current_assets": 1105085000, "net_ppe": null, "goodwill": 376091000, "intangible_assets": 240874000, "goodwill_and_intangibles": 616965000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 721775000, "total_assets": 1826860000, "short_term_debt": 9503000, "accounts_payable": 14590000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1051671000, "long_term_debt": 920888000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 940214000, "total_liabilities": 1991885000, "total_debt": 930391000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -147134000, "total_equity": -166840000, "shares_outstanding": 77993000, "operating_cash_flow": 85609000, "stock_based_compensation": 6118000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21693000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35546000, "dividends_paid": 78203000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 147578000, "free_cash_flow": 107302000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "126229000", "ebitda": "184270000", "netIncome": "24015000", "grossProfit": "328081000", "depreciation": "None", "totalRevenue": "879702000", "costOfRevenue": "551621000", "interestIncome": "None", "incomeBeforeTax": "37281000", "interestExpense": "88948000", "operatingIncome": "133421000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "13266000", "reportedCurrency": "USD", "netInterestIncome": "-88948000", "nonInterestIncome": "None", "operatingExpenses": "194660000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "551621000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58041000", "sellingGeneralAndAdministrative": "136619000", "netIncomeFromContinuingOperations": "24015000" }, "balance": { "goodwill": "376091000", "inventory": "None", "commonStock": "77000", "currentDebt": "None", "investments": "None", "totalAssets": "1826860000", "longTermDebt": "920888000", "shortTermDebt": "9503000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "240874000", "reportedCurrency": "USD", "retainedEarnings": "-147134000", "totalLiabilities": "1991885000", "otherCurrentAssets": "974878000", "totalCurrentAssets": "1105085000", "currentLongTermDebt": "9503000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "71607000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "721775000", "currentAccountsPayable": "14590000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "930391000", "totalShareholderEquity": "-166840000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1025332000", "totalCurrentLiabilities": "1051671000", "otherNonCurrentLiabilities": "19326000", "totalNonCurrentLiabilities": "940214000", "cashAndShortTermInvestments": "58600000", "commonStockSharesOutstanding": "77993000", "intangibleAssetsExcludingGoodwill": "240874000", "cashAndCashEquivalentsAtCarryingValue": "58600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24015000", "profitLoss": "None", "dividendPayout": "78203000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "85609000", "capitalExpenditures": "21693000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "147578000", "cashflowFromInvestment": "-35546000", "stockBasedCompensation": "6118000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "78203000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1538000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58041000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:43.451320+00:00", "is_restated": false, "income_statement": { "revenue": 755612000, "cost_of_revenue": 480307000, "gross_profit": 275305000, "ebit": 83260000, "ebitda": 151655000, "pretax_income": 7152000, "tax_provision": 8463000, "net_income": -1311000, "net_income_to_common": -1311000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39604000, "total_current_assets": 881294000, "total_assets": 1615337000, "short_term_debt": 6712000, "long_term_debt": 631965000, "total_debt": 638677000, "total_liabilities": 1502796000, "total_equity": 110887000, "shares_outstanding": 78333000, "goodwill_and_intangibles": 649453000 }, "cash_flow": { "operating_cash_flow": 81256000, "capital_expenditure": 21256000, "free_cash_flow": 102512000, "dividends_paid": 24718000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151721, "ticker_id": 7782, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:43.451320+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "83260000", "ebitda": "151655000", "netIncome": "-1311000", "grossProfit": "275305000", "depreciation": "None", "totalRevenue": "755612000", "costOfRevenue": "480307000", "interestIncome": "None", "incomeBeforeTax": "7152000", "interestExpense": "76108000", "operatingIncome": "81524000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "8463000", "reportedCurrency": "USD", "netInterestIncome": "-71633000", "nonInterestIncome": "None", "operatingExpenses": "193781000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "480307000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68395000", "sellingGeneralAndAdministrative": "125386000", "netIncomeFromContinuingOperations": "-2517000" }, "balance": { "goodwill": "376103000", "inventory": "11923000", "commonStock": "77000", "currentDebt": "None", "investments": "None", "totalAssets": "1615337000", "longTermDebt": "631965000", "shortTermDebt": "6712000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "273350000", "reportedCurrency": "USD", "retainedEarnings": "-134951000", "totalLiabilities": "1502796000", "otherCurrentAssets": "781671000", "totalCurrentAssets": "881294000", "currentLongTermDebt": "6712000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "60019000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "734043000", "currentAccountsPayable": "11003000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "638677000", "totalShareholderEquity": "110887000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "830419000", "totalCurrentLiabilities": "852068000", "otherNonCurrentLiabilities": "18763000", "totalNonCurrentLiabilities": "650728000", "cashAndShortTermInvestments": "39604000", "commonStockSharesOutstanding": "78333000", "intangibleAssetsExcludingGoodwill": "273350000", "cashAndCashEquivalentsAtCarryingValue": "39604000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1311000", "profitLoss": "None", "dividendPayout": "24718000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-2121000", "operatingCashflow": "81256000", "capitalExpenditures": "21256000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "210105000", "cashflowFromInvestment": "-55748000", "stockBasedCompensation": "6769000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24718000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1256000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68395000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 755612000, "cost_of_revenue": 480307000, "gross_profit": 275305000, "research_and_development": 9400000, "selling_general_admin": 125386000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 83260000, "depreciation_amortisation": 68395000, "ebitda": 151655000, "interest_expense": 76108000, "interest_income": null, "other_non_operating": null, "pretax_income": 7152000, "tax_provision": 8463000, "effective_tax_rate": null, "net_income": -1311000, "net_income_continuing_ops": -2517000, "net_income_to_common": -1311000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39604000, "short_term_investments": null, "net_receivables": 60019000, "inventory": 11923000, "other_current_assets": null, "total_current_assets": 881294000, "net_ppe": null, "goodwill": 376103000, "intangible_assets": 273350000, "goodwill_and_intangibles": 649453000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 734043000, "total_assets": 1615337000, "short_term_debt": 6712000, "accounts_payable": 11003000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 852068000, "long_term_debt": 631965000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 650728000, "total_liabilities": 1502796000, "total_debt": 638677000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -134951000, "total_equity": 110887000, "shares_outstanding": 78333000, "operating_cash_flow": 81256000, "stock_based_compensation": 6769000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21256000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -55748000, "dividends_paid": 24718000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 210105000, "free_cash_flow": 102512000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "83260000", "ebitda": "151655000", "netIncome": "-1311000", "grossProfit": "275305000", "depreciation": "None", "totalRevenue": "755612000", "costOfRevenue": "480307000", "interestIncome": "None", "incomeBeforeTax": "7152000", "interestExpense": "76108000", "operatingIncome": "81524000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "8463000", "reportedCurrency": "USD", "netInterestIncome": "-71633000", "nonInterestIncome": "None", "operatingExpenses": "193781000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "480307000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68395000", "sellingGeneralAndAdministrative": "125386000", "netIncomeFromContinuingOperations": "-2517000" }, "balance": { "goodwill": "376103000", "inventory": "11923000", "commonStock": "77000", "currentDebt": "None", "investments": "None", "totalAssets": "1615337000", "longTermDebt": "631965000", "shortTermDebt": "6712000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "273350000", "reportedCurrency": "USD", "retainedEarnings": "-134951000", "totalLiabilities": "1502796000", "otherCurrentAssets": "781671000", "totalCurrentAssets": "881294000", "currentLongTermDebt": "6712000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "60019000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "734043000", "currentAccountsPayable": "11003000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "638677000", "totalShareholderEquity": "110887000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "830419000", "totalCurrentLiabilities": "852068000", "otherNonCurrentLiabilities": "18763000", "totalNonCurrentLiabilities": "650728000", "cashAndShortTermInvestments": "39604000", "commonStockSharesOutstanding": "78333000", "intangibleAssetsExcludingGoodwill": "273350000", "cashAndCashEquivalentsAtCarryingValue": "39604000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1311000", "profitLoss": "None", "dividendPayout": "24718000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-2121000", "operatingCashflow": "81256000", "capitalExpenditures": "21256000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "210105000", "cashflowFromInvestment": "-55748000", "stockBasedCompensation": "6769000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24718000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1256000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68395000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:43.451320+00:00", "is_restated": false, "income_statement": { "revenue": 663641000, "cost_of_revenue": 436753000, "gross_profit": 226888000, "ebit": 56754000, "ebitda": 127435000, "pretax_income": 3200000, "tax_provision": 5350000, "net_income": -2150000, "net_income_to_common": -2150000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18454000, "total_current_assets": 652470000, "total_assets": 1373363000, "short_term_debt": 6200000, "long_term_debt": 598926000, "total_debt": 605126000, "total_liabilities": 1240570000, "total_equity": 131538000, "shares_outstanding": 78233000, "goodwill_and_intangibles": 658131000 }, "cash_flow": { "operating_cash_flow": 70518000, "capital_expenditure": 18882000, "free_cash_flow": 89400000, "dividends_paid": 11459000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151726, "ticker_id": 7782, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:43.451320+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "56754000", "ebitda": "127435000", "netIncome": "-2150000", "grossProfit": "226888000", "depreciation": "None", "totalRevenue": "663641000", "costOfRevenue": "436753000", "interestIncome": "None", "incomeBeforeTax": "3200000", "interestExpense": "53554000", "operatingIncome": "56165000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "5350000", "reportedCurrency": "USD", "netInterestIncome": "-53554000", "nonInterestIncome": "None", "operatingExpenses": "170723000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6900000", "otherNonOperatingIncome": "589000", "costofGoodsAndServicesSold": "436753000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70681000", "sellingGeneralAndAdministrative": "100042000", "netIncomeFromContinuingOperations": "-2150000" }, "balance": { "goodwill": "369337000", "inventory": "10582000", "commonStock": "76000", "currentDebt": "None", "investments": "None", "totalAssets": "1373363000", "longTermDebt": "598926000", "shortTermDebt": "6200000", "treasuryStock": "-11559000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "288794000", "reportedCurrency": "USD", "retainedEarnings": "-102208000", "totalLiabilities": "1240570000", "otherCurrentAssets": "554432000", "totalCurrentAssets": "652470000", "currentLongTermDebt": "6200000", "longTermInvestments": "3191000", "shortTermInvestments": "None", "currentNetReceivables": "79584000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "720893000", "currentAccountsPayable": "6513000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34687000", "shortLongTermDebtTotal": "605126000", "totalShareholderEquity": "131538000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "614670000", "totalCurrentLiabilities": "630001000", "otherNonCurrentLiabilities": "11643000", "totalNonCurrentLiabilities": "610569000", "cashAndShortTermInvestments": "18454000", "commonStockSharesOutstanding": "78233000", "intangibleAssetsExcludingGoodwill": "288794000", "cashAndCashEquivalentsAtCarryingValue": "18454000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2150000", "profitLoss": "None", "dividendPayout": "11459000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "70518000", "capitalExpenditures": "18882000", "changeInReceivables": "-19203000", "changeInExchangeRate": "None", "cashflowFromFinancing": "8502000", "cashflowFromInvestment": "-36503000", "stockBasedCompensation": "6228000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11459000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "42517000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7468000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70681000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 663641000, "cost_of_revenue": 436753000, "gross_profit": 226888000, "research_and_development": 6900000, "selling_general_admin": 100042000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 56754000, "depreciation_amortisation": 70681000, "ebitda": 127435000, "interest_expense": 53554000, "interest_income": null, "other_non_operating": null, "pretax_income": 3200000, "tax_provision": 5350000, "effective_tax_rate": null, "net_income": -2150000, "net_income_continuing_ops": -2150000, "net_income_to_common": -2150000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18454000, "short_term_investments": null, "net_receivables": 79584000, "inventory": 10582000, "other_current_assets": null, "total_current_assets": 652470000, "net_ppe": null, "goodwill": 369337000, "intangible_assets": 288794000, "goodwill_and_intangibles": 658131000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 720893000, "total_assets": 1373363000, "short_term_debt": 6200000, "accounts_payable": 6513000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 630001000, "long_term_debt": 598926000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 610569000, "total_liabilities": 1240570000, "total_debt": 605126000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -102208000, "total_equity": 131538000, "shares_outstanding": 78233000, "operating_cash_flow": 70518000, "stock_based_compensation": 6228000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18882000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36503000, "dividends_paid": 11459000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8502000, "free_cash_flow": 89400000, "net_change_in_cash": 42517000 }, "raw_data": { "income": { "ebit": "56754000", "ebitda": "127435000", "netIncome": "-2150000", "grossProfit": "226888000", "depreciation": "None", "totalRevenue": "663641000", "costOfRevenue": "436753000", "interestIncome": "None", "incomeBeforeTax": "3200000", "interestExpense": "53554000", "operatingIncome": "56165000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "5350000", "reportedCurrency": "USD", "netInterestIncome": "-53554000", "nonInterestIncome": "None", "operatingExpenses": "170723000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6900000", "otherNonOperatingIncome": "589000", "costofGoodsAndServicesSold": "436753000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70681000", "sellingGeneralAndAdministrative": "100042000", "netIncomeFromContinuingOperations": "-2150000" }, "balance": { "goodwill": "369337000", "inventory": "10582000", "commonStock": "76000", "currentDebt": "None", "investments": "None", "totalAssets": "1373363000", "longTermDebt": "598926000", "shortTermDebt": "6200000", "treasuryStock": "-11559000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "288794000", "reportedCurrency": "USD", "retainedEarnings": "-102208000", "totalLiabilities": "1240570000", "otherCurrentAssets": "554432000", "totalCurrentAssets": "652470000", "currentLongTermDebt": "6200000", "longTermInvestments": "3191000", "shortTermInvestments": "None", "currentNetReceivables": "79584000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "720893000", "currentAccountsPayable": "6513000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34687000", "shortLongTermDebtTotal": "605126000", "totalShareholderEquity": "131538000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "614670000", "totalCurrentLiabilities": "630001000", "otherNonCurrentLiabilities": "11643000", "totalNonCurrentLiabilities": "610569000", "cashAndShortTermInvestments": "18454000", "commonStockSharesOutstanding": "78233000", "intangibleAssetsExcludingGoodwill": "288794000", "cashAndCashEquivalentsAtCarryingValue": "18454000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2150000", "profitLoss": "None", "dividendPayout": "11459000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "70518000", "capitalExpenditures": "18882000", "changeInReceivables": "-19203000", "changeInExchangeRate": "None", "cashflowFromFinancing": "8502000", "cashflowFromInvestment": "-36503000", "stockBasedCompensation": "6228000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11459000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "42517000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7468000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70681000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:43.451320+00:00", "is_restated": false, "income_statement": { "revenue": 514901000, "cost_of_revenue": 359885000, "gross_profit": 155016000, "ebit": 32616000, "ebitda": 82313000, "pretax_income": -3869000, "tax_provision": -5258000, "net_income": 1389000, "net_income_to_common": 1389000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20300000, "total_current_assets": 603132000, "total_assets": 1351942000, "short_term_debt": 6200000, "long_term_debt": 604105000, "total_debt": 610305000, "total_liabilities": 1206021000, "total_equity": 145921000, "shares_outstanding": 71902000, "goodwill_and_intangibles": 705951000 }, "cash_flow": { "operating_cash_flow": 9377000, "capital_expenditure": 59182000, "free_cash_flow": 68559000, "dividends_paid": 7460000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151731, "ticker_id": 7782, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:43.451320+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32616000", "ebitda": "82313000", "netIncome": "1389000", "grossProfit": "155016000", "depreciation": "None", "totalRevenue": "514901000", "costOfRevenue": "359885000", "interestIncome": "None", "incomeBeforeTax": "-3869000", "interestExpense": "36485000", "operatingIncome": "33093000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-5258000", "reportedCurrency": "USD", "netInterestIncome": "-36485000", "nonInterestIncome": "None", "operatingExpenses": "121923000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5900000", "otherNonOperatingIncome": "-477000", "costofGoodsAndServicesSold": "359885000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49697000", "sellingGeneralAndAdministrative": "72226000", "netIncomeFromContinuingOperations": "1389000" }, "balance": { "goodwill": "365740000", "inventory": "44666000", "commonStock": "77000", "currentDebt": "None", "investments": "None", "totalAssets": "1351942000", "longTermDebt": "604105000", "shortTermDebt": "6200000", "treasuryStock": "-4091000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "340211000", "reportedCurrency": "USD", "retainedEarnings": "-100058000", "totalLiabilities": "1206021000", "otherCurrentAssets": "524137000", "totalCurrentAssets": "603132000", "currentLongTermDebt": "6200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "58695000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "748810000", "currentAccountsPayable": "5208000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25233000", "shortLongTermDebtTotal": "610305000", "totalShareholderEquity": "145921000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "567138000", "totalCurrentLiabilities": "583567000", "otherNonCurrentLiabilities": "18349000", "totalNonCurrentLiabilities": "622454000", "cashAndShortTermInvestments": "20300000", "commonStockSharesOutstanding": "71902000", "intangibleAssetsExcludingGoodwill": "340211000", "cashAndCashEquivalentsAtCarryingValue": "20300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1389000", "profitLoss": "None", "dividendPayout": "7460000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-6371000", "operatingCashflow": "9377000", "capitalExpenditures": "59182000", "changeInReceivables": "-16361000", "changeInExchangeRate": "None", "cashflowFromFinancing": "871629000", "cashflowFromInvestment": "-451033000", "stockBasedCompensation": "3213000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7460000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "429973000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1703000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49697000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 514901000, "cost_of_revenue": 359885000, "gross_profit": 155016000, "research_and_development": 5900000, "selling_general_admin": 72226000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32616000, "depreciation_amortisation": 49697000, "ebitda": 82313000, "interest_expense": 36485000, "interest_income": null, "other_non_operating": null, "pretax_income": -3869000, "tax_provision": -5258000, "effective_tax_rate": null, "net_income": 1389000, "net_income_continuing_ops": 1389000, "net_income_to_common": 1389000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20300000, "short_term_investments": null, "net_receivables": 58695000, "inventory": 44666000, "other_current_assets": null, "total_current_assets": 603132000, "net_ppe": null, "goodwill": 365740000, "intangible_assets": 340211000, "goodwill_and_intangibles": 705951000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 748810000, "total_assets": 1351942000, "short_term_debt": 6200000, "accounts_payable": 5208000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 583567000, "long_term_debt": 604105000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 622454000, "total_liabilities": 1206021000, "total_debt": 610305000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -100058000, "total_equity": 145921000, "shares_outstanding": 71902000, "operating_cash_flow": 9377000, "stock_based_compensation": 3213000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 59182000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -451033000, "dividends_paid": 7460000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 871629000, "free_cash_flow": 68559000, "net_change_in_cash": 429973000 }, "raw_data": { "income": { "ebit": "32616000", "ebitda": "82313000", "netIncome": "1389000", "grossProfit": "155016000", "depreciation": "None", "totalRevenue": "514901000", "costOfRevenue": "359885000", "interestIncome": "None", "incomeBeforeTax": "-3869000", "interestExpense": "36485000", "operatingIncome": "33093000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-5258000", "reportedCurrency": "USD", "netInterestIncome": "-36485000", "nonInterestIncome": "None", "operatingExpenses": "121923000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5900000", "otherNonOperatingIncome": "-477000", "costofGoodsAndServicesSold": "359885000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49697000", "sellingGeneralAndAdministrative": "72226000", "netIncomeFromContinuingOperations": "1389000" }, "balance": { "goodwill": "365740000", "inventory": "44666000", "commonStock": "77000", "currentDebt": "None", "investments": "None", "totalAssets": "1351942000", "longTermDebt": "604105000", "shortTermDebt": "6200000", "treasuryStock": "-4091000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "340211000", "reportedCurrency": "USD", "retainedEarnings": "-100058000", "totalLiabilities": "1206021000", "otherCurrentAssets": "524137000", "totalCurrentAssets": "603132000", "currentLongTermDebt": "6200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "58695000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "748810000", "currentAccountsPayable": "5208000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25233000", "shortLongTermDebtTotal": "610305000", "totalShareholderEquity": "145921000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "567138000", "totalCurrentLiabilities": "583567000", "otherNonCurrentLiabilities": "18349000", "totalNonCurrentLiabilities": "622454000", "cashAndShortTermInvestments": "20300000", "commonStockSharesOutstanding": "71902000", "intangibleAssetsExcludingGoodwill": "340211000", "cashAndCashEquivalentsAtCarryingValue": "20300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1389000", "profitLoss": "None", "dividendPayout": "7460000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-6371000", "operatingCashflow": "9377000", "capitalExpenditures": "59182000", "changeInReceivables": "-16361000", "changeInExchangeRate": "None", "cashflowFromFinancing": "871629000", "cashflowFromInvestment": "-451033000", "stockBasedCompensation": "3213000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7460000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "429973000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1703000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49697000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:43.451320+00:00", "is_restated": false, "income_statement": { "revenue": 404342000, "cost_of_revenue": 277374000, "gross_profit": 126968000, "ebit": 126797000, "ebitda": 167572000, "pretax_income": 81958000, "tax_provision": 10899000, "net_income": 25661000, "net_income_to_common": 25661000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9241000, "total_current_assets": 135884000, "total_assets": 417829000, "short_term_debt": 19442000, "long_term_debt": 357873000, "total_debt": 377315000, "total_liabilities": 516393000, "total_equity": -98564000, "shares_outstanding": 67263000, "goodwill_and_intangibles": 204889000 }, "cash_flow": { "operating_cash_flow": 12202000, "capital_expenditure": 7461000, "free_cash_flow": 19663000, "dividends_paid": 7460000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151736, "ticker_id": 7782, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:43.451320+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "126797000", "ebitda": "167572000", "netIncome": "25661000", "grossProfit": "126968000", "depreciation": "None", "totalRevenue": "404342000", "costOfRevenue": "277374000", "interestIncome": "None", "incomeBeforeTax": "81958000", "interestExpense": "44839000", "operatingIncome": "20861000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "10899000", "reportedCurrency": "USD", "netInterestIncome": "-44839000", "nonInterestIncome": "None", "operatingExpenses": "106107000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5300000", "otherNonOperatingIncome": "596000", "costofGoodsAndServicesSold": "277374000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40775000", "sellingGeneralAndAdministrative": "65332000", "netIncomeFromContinuingOperations": "71059000" }, "balance": { "goodwill": "106832000", "inventory": "82379000", "commonStock": "68000", "currentDebt": "None", "investments": "None", "totalAssets": "417829000", "longTermDebt": "357873000", "shortTermDebt": "19442000", "treasuryStock": "-2388000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "98057000", "reportedCurrency": "USD", "retainedEarnings": "-102013000", "totalLiabilities": "516393000", "otherCurrentAssets": "83132000", "totalCurrentAssets": "135884000", "currentLongTermDebt": "19442000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "43511000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "281945000", "currentAccountsPayable": "21780000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22875000", "shortLongTermDebtTotal": "377315000", "totalShareholderEquity": "-98564000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "104743000", "totalCurrentLiabilities": "148848000", "otherNonCurrentLiabilities": "9672000", "totalNonCurrentLiabilities": "367545000", "cashAndShortTermInvestments": "9241000", "commonStockSharesOutstanding": "67263000", "intangibleAssetsExcludingGoodwill": "98057000", "cashAndCashEquivalentsAtCarryingValue": "9241000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71059000", "profitLoss": "None", "dividendPayout": "7460000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-2165000", "operatingCashflow": "12202000", "capitalExpenditures": "7461000", "changeInReceivables": "-7390000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-140943000", "cashflowFromInvestment": "166396000", "stockBasedCompensation": "2430000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7460000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "37655000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-51052000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40775000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 404342000, "cost_of_revenue": 277374000, "gross_profit": 126968000, "research_and_development": 5300000, "selling_general_admin": 65332000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 126797000, "depreciation_amortisation": 40775000, "ebitda": 167572000, "interest_expense": 44839000, "interest_income": null, "other_non_operating": null, "pretax_income": 81958000, "tax_provision": 10899000, "effective_tax_rate": null, "net_income": 25661000, "net_income_continuing_ops": 71059000, "net_income_to_common": 25661000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9241000, "short_term_investments": null, "net_receivables": 43511000, "inventory": 82379000, "other_current_assets": null, "total_current_assets": 135884000, "net_ppe": null, "goodwill": 106832000, "intangible_assets": 98057000, "goodwill_and_intangibles": 204889000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 281945000, "total_assets": 417829000, "short_term_debt": 19442000, "accounts_payable": 21780000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 148848000, "long_term_debt": 357873000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 367545000, "total_liabilities": 516393000, "total_debt": 377315000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -102013000, "total_equity": -98564000, "shares_outstanding": 67263000, "operating_cash_flow": 12202000, "stock_based_compensation": 2430000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7461000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 166396000, "dividends_paid": 7460000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -140943000, "free_cash_flow": 19663000, "net_change_in_cash": 37655000 }, "raw_data": { "income": { "ebit": "126797000", "ebitda": "167572000", "netIncome": "25661000", "grossProfit": "126968000", "depreciation": "None", "totalRevenue": "404342000", "costOfRevenue": "277374000", "interestIncome": "None", "incomeBeforeTax": "81958000", "interestExpense": "44839000", "operatingIncome": "20861000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "10899000", "reportedCurrency": "USD", "netInterestIncome": "-44839000", "nonInterestIncome": "None", "operatingExpenses": "106107000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5300000", "otherNonOperatingIncome": "596000", "costofGoodsAndServicesSold": "277374000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40775000", "sellingGeneralAndAdministrative": "65332000", "netIncomeFromContinuingOperations": "71059000" }, "balance": { "goodwill": "106832000", "inventory": "82379000", "commonStock": "68000", "currentDebt": "None", "investments": "None", "totalAssets": "417829000", "longTermDebt": "357873000", "shortTermDebt": "19442000", "treasuryStock": "-2388000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "98057000", "reportedCurrency": "USD", "retainedEarnings": "-102013000", "totalLiabilities": "516393000", "otherCurrentAssets": "83132000", "totalCurrentAssets": "135884000", "currentLongTermDebt": "19442000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "43511000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "281945000", "currentAccountsPayable": "21780000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22875000", "shortLongTermDebtTotal": "377315000", "totalShareholderEquity": "-98564000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "104743000", "totalCurrentLiabilities": "148848000", "otherNonCurrentLiabilities": "9672000", "totalNonCurrentLiabilities": "367545000", "cashAndShortTermInvestments": "9241000", "commonStockSharesOutstanding": "67263000", "intangibleAssetsExcludingGoodwill": "98057000", "cashAndCashEquivalentsAtCarryingValue": "9241000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71059000", "profitLoss": "None", "dividendPayout": "7460000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-2165000", "operatingCashflow": "12202000", "capitalExpenditures": "7461000", "changeInReceivables": "-7390000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-140943000", "cashflowFromInvestment": "166396000", "stockBasedCompensation": "2430000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7460000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "37655000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-51052000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40775000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:43.451320+00:00", "is_restated": false, "income_statement": { "revenue": 371854000, "cost_of_revenue": 252569000, "gross_profit": 119285000, "ebit": 7894000, "ebitda": 46986000, "pretax_income": -32759000, "tax_provision": 830000, "net_income": -33589000, "net_income_to_common": -33589000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3234000, "total_current_assets": 94214000, "total_assets": 464505000, "short_term_debt": 4007000, "long_term_debt": 485578000, "total_debt": 489585000, "total_liabilities": 585194000, "total_equity": -126343000, "shares_outstanding": 67086000, "goodwill_and_intangibles": 292341000 }, "cash_flow": { "operating_cash_flow": 12080000, "capital_expenditure": 94063000, "free_cash_flow": 106143000, "dividends_paid": 7460000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151741, "ticker_id": 7782, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:43.451320+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7894000", "ebitda": "46986000", "netIncome": "-33589000", "grossProfit": "119285000", "depreciation": "None", "totalRevenue": "371854000", "costOfRevenue": "252569000", "interestIncome": "40092000", "incomeBeforeTax": "-32759000", "interestExpense": "40653000", "operatingIncome": "7184000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "830000", "reportedCurrency": "USD", "netInterestIncome": "-40653000", "nonInterestIncome": "None", "operatingExpenses": "112101000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "252569000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39092000", "sellingGeneralAndAdministrative": "73009000", "netIncomeFromContinuingOperations": "-33589000" }, "balance": { "goodwill": "109515000", "inventory": "51128000", "commonStock": "68000", "currentDebt": "None", "investments": "None", "totalAssets": "464505000", "longTermDebt": "485578000", "shortTermDebt": "4007000", "treasuryStock": "-2388000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "182826000", "reportedCurrency": "USD", "retainedEarnings": "-127674000", "totalLiabilities": "585194000", "otherCurrentAssets": "51661000", "totalCurrentAssets": "94214000", "currentLongTermDebt": "4007000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "39319000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "370291000", "currentAccountsPayable": "6968000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23518000", "shortLongTermDebtTotal": "489585000", "totalShareholderEquity": "-126343000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "77101000", "totalCurrentLiabilities": "93004000", "otherNonCurrentLiabilities": "6612000", "totalNonCurrentLiabilities": "492190000", "cashAndShortTermInvestments": "3234000", "commonStockSharesOutstanding": "67086000", "intangibleAssetsExcludingGoodwill": "182826000", "cashAndCashEquivalentsAtCarryingValue": "3234000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33589000", "profitLoss": "None", "dividendPayout": "7460000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1620000", "operatingCashflow": "12080000", "capitalExpenditures": "94063000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "102301000", "cashflowFromInvestment": "-97747000", "stockBasedCompensation": "3652000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7460000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2388000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39092000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 371854000, "cost_of_revenue": 252569000, "gross_profit": 119285000, "research_and_development": 4100000, "selling_general_admin": 73009000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7894000, "depreciation_amortisation": 39092000, "ebitda": 46986000, "interest_expense": 40653000, "interest_income": null, "other_non_operating": null, "pretax_income": -32759000, "tax_provision": 830000, "effective_tax_rate": null, "net_income": -33589000, "net_income_continuing_ops": -33589000, "net_income_to_common": -33589000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3234000, "short_term_investments": null, "net_receivables": 39319000, "inventory": 51128000, "other_current_assets": null, "total_current_assets": 94214000, "net_ppe": null, "goodwill": 109515000, "intangible_assets": 182826000, "goodwill_and_intangibles": 292341000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 370291000, "total_assets": 464505000, "short_term_debt": 4007000, "accounts_payable": 6968000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 93004000, "long_term_debt": 485578000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 492190000, "total_liabilities": 585194000, "total_debt": 489585000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -127674000, "total_equity": -126343000, "shares_outstanding": 67086000, "operating_cash_flow": 12080000, "stock_based_compensation": 3652000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 94063000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -97747000, "dividends_paid": 7460000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 102301000, "free_cash_flow": 106143000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7894000", "ebitda": "46986000", "netIncome": "-33589000", "grossProfit": "119285000", "depreciation": "None", "totalRevenue": "371854000", "costOfRevenue": "252569000", "interestIncome": "40092000", "incomeBeforeTax": "-32759000", "interestExpense": "40653000", "operatingIncome": "7184000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "830000", "reportedCurrency": "USD", "netInterestIncome": "-40653000", "nonInterestIncome": "None", "operatingExpenses": "112101000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "252569000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39092000", "sellingGeneralAndAdministrative": "73009000", "netIncomeFromContinuingOperations": "-33589000" }, "balance": { "goodwill": "109515000", "inventory": "51128000", "commonStock": "68000", "currentDebt": "None", "investments": "None", "totalAssets": "464505000", "longTermDebt": "485578000", "shortTermDebt": "4007000", "treasuryStock": "-2388000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "182826000", "reportedCurrency": "USD", "retainedEarnings": "-127674000", "totalLiabilities": "585194000", "otherCurrentAssets": "51661000", "totalCurrentAssets": "94214000", "currentLongTermDebt": "4007000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "39319000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "370291000", "currentAccountsPayable": "6968000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23518000", "shortLongTermDebtTotal": "489585000", "totalShareholderEquity": "-126343000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "77101000", "totalCurrentLiabilities": "93004000", "otherNonCurrentLiabilities": "6612000", "totalNonCurrentLiabilities": "492190000", "cashAndShortTermInvestments": "3234000", "commonStockSharesOutstanding": "67086000", "intangibleAssetsExcludingGoodwill": "182826000", "cashAndCashEquivalentsAtCarryingValue": "3234000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33589000", "profitLoss": "None", "dividendPayout": "7460000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1620000", "operatingCashflow": "12080000", "capitalExpenditures": "94063000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "102301000", "cashflowFromInvestment": "-97747000", "stockBasedCompensation": "3652000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7460000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2388000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39092000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:43.451320+00:00", "is_restated": false, "income_statement": { "revenue": 424415000, "cost_of_revenue": 314351000, "gross_profit": 110064000, "ebit": 9609000, "ebitda": 29349000, "pretax_income": -16800000, "tax_provision": -1759000, "net_income": -15041000, "net_income_to_common": -15041000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15631000, "total_current_assets": 75092000, "total_assets": 379296000, "short_term_debt": 3293000, "long_term_debt": 402095000, "total_debt": 405388000, "total_liabilities": 473314000, "total_equity": -94018000, "shares_outstanding": 61607000, "goodwill_and_intangibles": 234152000 }, "cash_flow": { "operating_cash_flow": 31348000, "capital_expenditure": 101420000, "free_cash_flow": 132768000, "dividends_paid": 7075000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151746, "ticker_id": 7782, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:43.451320+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9609000", "ebitda": "29349000", "netIncome": "-15041000", "grossProfit": "110064000", "depreciation": "None", "totalRevenue": "424415000", "costOfRevenue": "314351000", "interestIncome": "29318000", "incomeBeforeTax": "-16800000", "interestExpense": "29935000", "operatingIncome": "19919000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-1759000", "reportedCurrency": "USD", "netInterestIncome": "-29935000", "nonInterestIncome": "None", "operatingExpenses": "90145000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2600000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "314351000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19740000", "sellingGeneralAndAdministrative": "70405000", "netIncomeFromContinuingOperations": "-15041000" }, "balance": { "goodwill": "109515000", "inventory": "21505000", "commonStock": "67000", "currentDebt": "None", "investments": "None", "totalAssets": "379296000", "longTermDebt": "402095000", "shortTermDebt": "3293000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "124637000", "reportedCurrency": "USD", "retainedEarnings": "-94085000", "totalLiabilities": "473314000", "otherCurrentAssets": "22225000", "totalCurrentAssets": "75092000", "currentLongTermDebt": "3293000", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "37236000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "304204000", "currentAccountsPayable": "27638000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17482000", "shortLongTermDebtTotal": "405388000", "totalShareholderEquity": "-94018000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "29070000", "totalCurrentLiabilities": "63283000", "otherNonCurrentLiabilities": "7936000", "totalNonCurrentLiabilities": "410031000", "cashAndShortTermInvestments": "15631000", "commonStockSharesOutstanding": "61607000", "intangibleAssetsExcludingGoodwill": "124637000", "cashAndCashEquivalentsAtCarryingValue": "15631000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-15041000", "profitLoss": "None", "dividendPayout": "7075000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "11199000", "operatingCashflow": "31348000", "capitalExpenditures": "101420000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "67252000", "cashflowFromInvestment": "-108928000", "stockBasedCompensation": "1649000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7075000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-98616000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19740000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 424415000, "cost_of_revenue": 314351000, "gross_profit": 110064000, "research_and_development": 2600000, "selling_general_admin": 70405000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9609000, "depreciation_amortisation": 19740000, "ebitda": 29349000, "interest_expense": 29935000, "interest_income": null, "other_non_operating": null, "pretax_income": -16800000, "tax_provision": -1759000, "effective_tax_rate": null, "net_income": -15041000, "net_income_continuing_ops": -15041000, "net_income_to_common": -15041000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15631000, "short_term_investments": 0, "net_receivables": 37236000, "inventory": 21505000, "other_current_assets": null, "total_current_assets": 75092000, "net_ppe": null, "goodwill": 109515000, "intangible_assets": 124637000, "goodwill_and_intangibles": 234152000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 304204000, "total_assets": 379296000, "short_term_debt": 3293000, "accounts_payable": 27638000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63283000, "long_term_debt": 402095000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 410031000, "total_liabilities": 473314000, "total_debt": 405388000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -94085000, "total_equity": -94018000, "shares_outstanding": 61607000, "operating_cash_flow": 31348000, "stock_based_compensation": 1649000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 101420000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -108928000, "dividends_paid": 7075000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 67252000, "free_cash_flow": 132768000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "9609000", "ebitda": "29349000", "netIncome": "-15041000", "grossProfit": "110064000", "depreciation": "None", "totalRevenue": "424415000", "costOfRevenue": "314351000", "interestIncome": "29318000", "incomeBeforeTax": "-16800000", "interestExpense": "29935000", "operatingIncome": "19919000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-1759000", "reportedCurrency": "USD", "netInterestIncome": "-29935000", "nonInterestIncome": "None", "operatingExpenses": "90145000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2600000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "314351000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19740000", "sellingGeneralAndAdministrative": "70405000", "netIncomeFromContinuingOperations": "-15041000" }, "balance": { "goodwill": "109515000", "inventory": "21505000", "commonStock": "67000", "currentDebt": "None", "investments": "None", "totalAssets": "379296000", "longTermDebt": "402095000", "shortTermDebt": "3293000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "124637000", "reportedCurrency": "USD", "retainedEarnings": "-94085000", "totalLiabilities": "473314000", "otherCurrentAssets": "22225000", "totalCurrentAssets": "75092000", "currentLongTermDebt": "3293000", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "37236000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "304204000", "currentAccountsPayable": "27638000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17482000", "shortLongTermDebtTotal": "405388000", "totalShareholderEquity": "-94018000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "29070000", "totalCurrentLiabilities": "63283000", "otherNonCurrentLiabilities": "7936000", "totalNonCurrentLiabilities": "410031000", "cashAndShortTermInvestments": "15631000", "commonStockSharesOutstanding": "61607000", "intangibleAssetsExcludingGoodwill": "124637000", "cashAndCashEquivalentsAtCarryingValue": "15631000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-15041000", "profitLoss": "None", "dividendPayout": "7075000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "11199000", "operatingCashflow": "31348000", "capitalExpenditures": "101420000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "67252000", "cashflowFromInvestment": "-108928000", "stockBasedCompensation": "1649000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7075000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-98616000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19740000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:43.451320+00:00", "is_restated": false, "income_statement": { "revenue": 249558000, "cost_of_revenue": 150787000, "gross_profit": 98771000, "ebit": 33390000, "ebitda": 51005000, "pretax_income": 13406000, "tax_provision": 3646000, "net_income": 9760000, "net_income_to_common": 9760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 108555000, "total_current_assets": 1584626000, "total_assets": 2466206000, "short_term_debt": 525000, "long_term_debt": 1045909000, "total_debt": 1046434000, "total_liabilities": 2548042000, "total_equity": -89915000, "shares_outstanding": 83647000, "goodwill_and_intangibles": 719053000 }, "cash_flow": { "operating_cash_flow": 23839000, "capital_expenditure": 5523000, "free_cash_flow": 29362000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151709, "ticker_id": 7782, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:43.451320+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "33390000", "ebitda": "51005000", "netIncome": "9760000", "grossProfit": "98771000", "depreciation": "None", "totalRevenue": "249558000", "costOfRevenue": "150787000", "interestIncome": "None", "incomeBeforeTax": "13406000", "interestExpense": "21016000", "operatingIncome": "33390000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "3646000", "reportedCurrency": "USD", "netInterestIncome": "-21016000", "nonInterestIncome": "None", "operatingExpenses": "65381000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "150787000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17615000", "sellingGeneralAndAdministrative": "47766000", "netIncomeFromContinuingOperations": "9760000" }, "balance": { "goodwill": "416535000", "inventory": "None", "commonStock": "82000", "currentDebt": "None", "investments": "None", "totalAssets": "2466206000", "longTermDebt": "1045909000", "shortTermDebt": "525000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "302518000", "reportedCurrency": "USD", "retainedEarnings": "-81693000", "totalLiabilities": "2548042000", "otherCurrentAssets": "1385114000", "totalCurrentAssets": "1584626000", "currentLongTermDebt": "525000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "90957000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "881580000", "currentAccountsPayable": "58754000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1046434000", "totalShareholderEquity": "-89915000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1402414000", "totalCurrentLiabilities": "1461693000", "otherNonCurrentLiabilities": "40440000", "totalNonCurrentLiabilities": "1086349000", "cashAndShortTermInvestments": "108555000", "commonStockSharesOutstanding": "83647000", "intangibleAssetsExcludingGoodwill": "302518000", "cashAndCashEquivalentsAtCarryingValue": "108555000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9760000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23839000", "capitalExpenditures": "5523000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "70626000", "cashflowFromInvestment": "11418000", "stockBasedCompensation": "2088000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-884000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17615000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 249558000, "cost_of_revenue": 150787000, "gross_profit": 98771000, "research_and_development": null, "selling_general_admin": 47766000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33390000, "depreciation_amortisation": 17615000, "ebitda": 51005000, "interest_expense": 21016000, "interest_income": null, "other_non_operating": null, "pretax_income": 13406000, "tax_provision": 3646000, "effective_tax_rate": null, "net_income": 9760000, "net_income_continuing_ops": 9760000, "net_income_to_common": 9760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 108555000, "short_term_investments": null, "net_receivables": 90957000, "inventory": null, "other_current_assets": null, "total_current_assets": 1584626000, "net_ppe": null, "goodwill": 416535000, "intangible_assets": 302518000, "goodwill_and_intangibles": 719053000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 881580000, "total_assets": 2466206000, "short_term_debt": 525000, "accounts_payable": 58754000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1461693000, "long_term_debt": 1045909000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1086349000, "total_liabilities": 2548042000, "total_debt": 1046434000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -81693000, "total_equity": -89915000, "shares_outstanding": 83647000, "operating_cash_flow": 23839000, "stock_based_compensation": 2088000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5523000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11418000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 70626000, "free_cash_flow": 29362000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "33390000", "ebitda": "51005000", "netIncome": "9760000", "grossProfit": "98771000", "depreciation": "None", "totalRevenue": "249558000", "costOfRevenue": "150787000", "interestIncome": "None", "incomeBeforeTax": "13406000", "interestExpense": "21016000", "operatingIncome": "33390000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "3646000", "reportedCurrency": "USD", "netInterestIncome": "-21016000", "nonInterestIncome": "None", "operatingExpenses": "65381000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "150787000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17615000", "sellingGeneralAndAdministrative": "47766000", "netIncomeFromContinuingOperations": "9760000" }, "balance": { "goodwill": "416535000", "inventory": "None", "commonStock": "82000", "currentDebt": "None", "investments": "None", "totalAssets": "2466206000", "longTermDebt": "1045909000", "shortTermDebt": "525000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "302518000", "reportedCurrency": "USD", "retainedEarnings": "-81693000", "totalLiabilities": "2548042000", "otherCurrentAssets": "1385114000", "totalCurrentAssets": "1584626000", "currentLongTermDebt": "525000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "90957000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "881580000", "currentAccountsPayable": "58754000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1046434000", "totalShareholderEquity": "-89915000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1402414000", "totalCurrentLiabilities": "1461693000", "otherNonCurrentLiabilities": "40440000", "totalNonCurrentLiabilities": "1086349000", "cashAndShortTermInvestments": "108555000", "commonStockSharesOutstanding": "83647000", "intangibleAssetsExcludingGoodwill": "302518000", "cashAndCashEquivalentsAtCarryingValue": "108555000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9760000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23839000", "capitalExpenditures": "5523000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "70626000", "cashflowFromInvestment": "11418000", "stockBasedCompensation": "2088000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-884000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17615000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:43.451320+00:00", "is_restated": false, "income_statement": { "revenue": 247128000, "cost_of_revenue": 146882000, "gross_profit": 100246000, "ebit": 38833000, "ebitda": 59024000, "pretax_income": 13072000, "tax_provision": 4126000, "net_income": 8946000, "net_income_to_common": 8946000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77192000, "total_current_assets": 1515052000, "total_assets": 2398804000, "short_term_debt": 1038999, "long_term_debt": 1039358000, "total_debt": 1040396999, "total_liabilities": 2491176000, "total_equity": -100415000, "shares_outstanding": 83622000, "goodwill_and_intangibles": 731831000 }, "cash_flow": { "operating_cash_flow": 36844000, "capital_expenditure": 5974000, "free_cash_flow": 42818000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151710, "ticker_id": 7782, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:43.451320+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "38833000", "ebitda": "59024000", "netIncome": "8946000", "grossProfit": "100246000", "depreciation": "None", "totalRevenue": "247128000", "costOfRevenue": "146882000", "interestIncome": "None", "incomeBeforeTax": "13072000", "interestExpense": "25761000", "operatingIncome": "33498000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4126000", "reportedCurrency": "USD", "netInterestIncome": "-24461000", "nonInterestIncome": "None", "operatingExpenses": "66748000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "146882000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20191000", "sellingGeneralAndAdministrative": "46557000", "netIncomeFromContinuingOperations": "8946000" }, "balance": { "goodwill": "416641000", "inventory": "None", "commonStock": "82000", "currentDebt": "None", "investments": "None", "totalAssets": "2398804000", "longTermDebt": "1039358000", "shortTermDebt": "1038999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "315190000", "reportedCurrency": "USD", "retainedEarnings": "-91453000", "totalLiabilities": "2491176000", "otherCurrentAssets": "1344498000", "totalCurrentAssets": "1515052000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "93362000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "883752000", "currentAccountsPayable": "19551000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1046461999", "totalShareholderEquity": "-100415000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1387772000", "totalCurrentLiabilities": "1410334000", "otherNonCurrentLiabilities": "41484000", "totalNonCurrentLiabilities": "1080842000", "cashAndShortTermInvestments": "77192000", "commonStockSharesOutstanding": "83622000", "intangibleAssetsExcludingGoodwill": "315190000", "cashAndCashEquivalentsAtCarryingValue": "77192000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8946000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "36844000", "capitalExpenditures": "5974000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "131536000", "cashflowFromInvestment": "-16143000", "stockBasedCompensation": "3688000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7163000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20191000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 247128000, "cost_of_revenue": 146882000, "gross_profit": 100246000, "research_and_development": null, "selling_general_admin": 46557000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38833000, "depreciation_amortisation": 20191000, "ebitda": 59024000, "interest_expense": 25761000, "interest_income": null, "other_non_operating": null, "pretax_income": 13072000, "tax_provision": 4126000, "effective_tax_rate": null, "net_income": 8946000, "net_income_continuing_ops": 8946000, "net_income_to_common": 8946000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77192000, "short_term_investments": null, "net_receivables": 93362000, "inventory": null, "other_current_assets": null, "total_current_assets": 1515052000, "net_ppe": null, "goodwill": 416641000, "intangible_assets": 315190000, "goodwill_and_intangibles": 731831000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 883752000, "total_assets": 2398804000, "short_term_debt": 1038999, "accounts_payable": 19551000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1410334000, "long_term_debt": 1039358000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1080842000, "total_liabilities": 2491176000, "total_debt": 1040396999, "preferred_stock": null, "minority_interest": null, "retained_earnings": -91453000, "total_equity": -100415000, "shares_outstanding": 83622000, "operating_cash_flow": 36844000, "stock_based_compensation": 3688000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5974000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16143000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 131536000, "free_cash_flow": 42818000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "38833000", "ebitda": "59024000", "netIncome": "8946000", "grossProfit": "100246000", "depreciation": "None", "totalRevenue": "247128000", "costOfRevenue": "146882000", "interestIncome": "None", "incomeBeforeTax": "13072000", "interestExpense": "25761000", "operatingIncome": "33498000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4126000", "reportedCurrency": "USD", "netInterestIncome": "-24461000", "nonInterestIncome": "None", "operatingExpenses": "66748000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "146882000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20191000", "sellingGeneralAndAdministrative": "46557000", "netIncomeFromContinuingOperations": "8946000" }, "balance": { "goodwill": "416641000", "inventory": "None", "commonStock": "82000", "currentDebt": "None", "investments": "None", "totalAssets": "2398804000", "longTermDebt": "1039358000", "shortTermDebt": "1038999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "315190000", "reportedCurrency": "USD", "retainedEarnings": "-91453000", "totalLiabilities": "2491176000", "otherCurrentAssets": "1344498000", "totalCurrentAssets": "1515052000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "93362000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "883752000", "currentAccountsPayable": "19551000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1046461999", "totalShareholderEquity": "-100415000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1387772000", "totalCurrentLiabilities": "1410334000", "otherNonCurrentLiabilities": "41484000", "totalNonCurrentLiabilities": "1080842000", "cashAndShortTermInvestments": "77192000", "commonStockSharesOutstanding": "83622000", "intangibleAssetsExcludingGoodwill": "315190000", "cashAndCashEquivalentsAtCarryingValue": "77192000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8946000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "36844000", "capitalExpenditures": "5974000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "131536000", "cashflowFromInvestment": "-16143000", "stockBasedCompensation": "3688000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7163000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20191000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:43.451320+00:00", "is_restated": false, "income_statement": { "revenue": 241439000, "cost_of_revenue": 146681000, "gross_profit": 94758000, "ebit": 29050000, "ebitda": 44172000, "pretax_income": 7387000, "tax_provision": -20201000, "net_income": 27588000, "net_income_to_common": 27588000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69962000, "total_current_assets": 1386600000, "total_assets": 2217132000, "short_term_debt": 10000000, "long_term_debt": 997549000, "total_debt": 1007549000, "total_liabilities": 2325646000, "total_equity": -110298000, "shares_outstanding": 81116000, "goodwill_and_intangibles": 684823000 }, "cash_flow": { "operating_cash_flow": 36081000, "capital_expenditure": 5964000, "free_cash_flow": 42045000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151712, "ticker_id": 7782, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:43.451320+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "29050000", "ebitda": "44172000", "netIncome": "27588000", "grossProfit": "94758000", "depreciation": "None", "totalRevenue": "241439000", "costOfRevenue": "146681000", "interestIncome": "None", "incomeBeforeTax": "7387000", "interestExpense": "21663000", "operatingIncome": "37772000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-20201000", "reportedCurrency": "USD", "netInterestIncome": "-22063000", "nonInterestIncome": "None", "operatingExpenses": "56986000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "146681000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15122000", "sellingGeneralAndAdministrative": "41864000", "netIncomeFromContinuingOperations": "27588000" }, "balance": { "goodwill": "382388000", "inventory": "None", "commonStock": "82000", "currentDebt": "None", "investments": "None", "totalAssets": "2217132000", "longTermDebt": "997549000", "shortTermDebt": "10000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "302435000", "reportedCurrency": "USD", "retainedEarnings": "-100399000", "totalLiabilities": "2325646000", "otherCurrentAssets": "1222459000", "totalCurrentAssets": "1386600000", "currentLongTermDebt": "10000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "94179000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "830532000", "currentAccountsPayable": "61231000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1007549000", "totalShareholderEquity": "-110298000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1233399000", "totalCurrentLiabilities": "1304630000", "otherNonCurrentLiabilities": "23467000", "totalNonCurrentLiabilities": "1021016000", "cashAndShortTermInvestments": "69962000", "commonStockSharesOutstanding": "81116000", "intangibleAssetsExcludingGoodwill": "302435000", "cashAndCashEquivalentsAtCarryingValue": "69962000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27588000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "36081000", "capitalExpenditures": "5964000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "110543000", "cashflowFromInvestment": "-130753000", "stockBasedCompensation": "2327000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-692000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15122000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 241439000, "cost_of_revenue": 146681000, "gross_profit": 94758000, "research_and_development": null, "selling_general_admin": 41864000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29050000, "depreciation_amortisation": 15122000, "ebitda": 44172000, "interest_expense": 21663000, "interest_income": null, "other_non_operating": null, "pretax_income": 7387000, "tax_provision": -20201000, "effective_tax_rate": null, "net_income": 27588000, "net_income_continuing_ops": 27588000, "net_income_to_common": 27588000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69962000, "short_term_investments": null, "net_receivables": 94179000, "inventory": null, "other_current_assets": null, "total_current_assets": 1386600000, "net_ppe": null, "goodwill": 382388000, "intangible_assets": 302435000, "goodwill_and_intangibles": 684823000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 830532000, "total_assets": 2217132000, "short_term_debt": 10000000, "accounts_payable": 61231000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1304630000, "long_term_debt": 997549000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1021016000, "total_liabilities": 2325646000, "total_debt": 1007549000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -100399000, "total_equity": -110298000, "shares_outstanding": 81116000, "operating_cash_flow": 36081000, "stock_based_compensation": 2327000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5964000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -130753000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 110543000, "free_cash_flow": 42045000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "29050000", "ebitda": "44172000", "netIncome": "27588000", "grossProfit": "94758000", "depreciation": "None", "totalRevenue": "241439000", "costOfRevenue": "146681000", "interestIncome": "None", "incomeBeforeTax": "7387000", "interestExpense": "21663000", "operatingIncome": "37772000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-20201000", "reportedCurrency": "USD", "netInterestIncome": "-22063000", "nonInterestIncome": "None", "operatingExpenses": "56986000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "146681000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15122000", "sellingGeneralAndAdministrative": "41864000", "netIncomeFromContinuingOperations": "27588000" }, "balance": { "goodwill": "382388000", "inventory": "None", "commonStock": "82000", "currentDebt": "None", "investments": "None", "totalAssets": "2217132000", "longTermDebt": "997549000", "shortTermDebt": "10000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "302435000", "reportedCurrency": "USD", "retainedEarnings": "-100399000", "totalLiabilities": "2325646000", "otherCurrentAssets": "1222459000", "totalCurrentAssets": "1386600000", "currentLongTermDebt": "10000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "94179000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "830532000", "currentAccountsPayable": "61231000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1007549000", "totalShareholderEquity": "-110298000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1233399000", "totalCurrentLiabilities": "1304630000", "otherNonCurrentLiabilities": "23467000", "totalNonCurrentLiabilities": "1021016000", "cashAndShortTermInvestments": "69962000", "commonStockSharesOutstanding": "81116000", "intangibleAssetsExcludingGoodwill": "302435000", "cashAndCashEquivalentsAtCarryingValue": "69962000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27588000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "36081000", "capitalExpenditures": "5964000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "110543000", "cashflowFromInvestment": "-130753000", "stockBasedCompensation": "2327000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-692000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15122000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:43.451320+00:00", "is_restated": false, "income_statement": { "revenue": 239812000, "cost_of_revenue": 188552000, "gross_profit": 51260000, "ebit": 37323000, "ebitda": 51416000, "pretax_income": 15302000, "tax_provision": 4423000, "net_income": 10879000, "net_income_to_common": 10879000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64769000, "total_current_assets": 1305885000, "total_assets": 2027420000, "short_term_debt": 4254000, "long_term_debt": 917017000, "total_debt": 921271000, "total_liabilities": 2171554000, "total_equity": -146115000, "shares_outstanding": 79837000, "goodwill_and_intangibles": 607532000 }, "cash_flow": { "operating_cash_flow": 17124000, "capital_expenditure": 7893000, "free_cash_flow": 25017000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151713, "ticker_id": 7782, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:43.451320+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37323000", "ebitda": "51416000", "netIncome": "10879000", "grossProfit": "51260000", "depreciation": "None", "totalRevenue": "239812000", "costOfRevenue": "188552000", "interestIncome": "None", "incomeBeforeTax": "15302000", "interestExpense": "22021000", "operatingIncome": "37350000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "4423000", "reportedCurrency": "USD", "netInterestIncome": "-23054000", "nonInterestIncome": "None", "operatingExpenses": "13910000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "188552000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14093000", "sellingGeneralAndAdministrative": "40970000", "netIncomeFromContinuingOperations": "10879000" }, "balance": { "goodwill": "382497000", "inventory": "None", "commonStock": "80000", "currentDebt": "None", "investments": "None", "totalAssets": "2027420000", "longTermDebt": "917017000", "shortTermDebt": "4254000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "225035000", "reportedCurrency": "USD", "retainedEarnings": "-127987000", "totalLiabilities": "2171554000", "otherCurrentAssets": "1151804000", "totalCurrentAssets": "1305885000", "currentLongTermDebt": "4254000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "89312000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "721535000", "currentAccountsPayable": "49192000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "921271000", "totalShareholderEquity": "-146115000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1172292000", "totalCurrentLiabilities": "1229171000", "otherNonCurrentLiabilities": "25366000", "totalNonCurrentLiabilities": "942383000", "cashAndShortTermInvestments": "64769000", "commonStockSharesOutstanding": "79837000", "intangibleAssetsExcludingGoodwill": "225035000", "cashAndCashEquivalentsAtCarryingValue": "64769000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10879000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17124000", "capitalExpenditures": "7893000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "130830999", "cashflowFromInvestment": "-11430000", "stockBasedCompensation": "3206000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-844000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14093000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 239812000, "cost_of_revenue": 188552000, "gross_profit": 51260000, "research_and_development": null, "selling_general_admin": 40970000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37323000, "depreciation_amortisation": 14093000, "ebitda": 51416000, "interest_expense": 22021000, "interest_income": null, "other_non_operating": null, "pretax_income": 15302000, "tax_provision": 4423000, "effective_tax_rate": null, "net_income": 10879000, "net_income_continuing_ops": 10879000, "net_income_to_common": 10879000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64769000, "short_term_investments": null, "net_receivables": 89312000, "inventory": null, "other_current_assets": null, "total_current_assets": 1305885000, "net_ppe": null, "goodwill": 382497000, "intangible_assets": 225035000, "goodwill_and_intangibles": 607532000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 721535000, "total_assets": 2027420000, "short_term_debt": 4254000, "accounts_payable": 49192000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1229171000, "long_term_debt": 917017000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 942383000, "total_liabilities": 2171554000, "total_debt": 921271000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -127987000, "total_equity": -146115000, "shares_outstanding": 79837000, "operating_cash_flow": 17124000, "stock_based_compensation": 3206000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7893000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11430000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 130830999, "free_cash_flow": 25017000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "37323000", "ebitda": "51416000", "netIncome": "10879000", "grossProfit": "51260000", "depreciation": "None", "totalRevenue": "239812000", "costOfRevenue": "188552000", "interestIncome": "None", "incomeBeforeTax": "15302000", "interestExpense": "22021000", "operatingIncome": "37350000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "4423000", "reportedCurrency": "USD", "netInterestIncome": "-23054000", "nonInterestIncome": "None", "operatingExpenses": "13910000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "188552000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14093000", "sellingGeneralAndAdministrative": "40970000", "netIncomeFromContinuingOperations": "10879000" }, "balance": { "goodwill": "382497000", "inventory": "None", "commonStock": "80000", "currentDebt": "None", "investments": "None", "totalAssets": "2027420000", "longTermDebt": "917017000", "shortTermDebt": "4254000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "225035000", "reportedCurrency": "USD", "retainedEarnings": "-127987000", "totalLiabilities": "2171554000", "otherCurrentAssets": "1151804000", "totalCurrentAssets": "1305885000", "currentLongTermDebt": "4254000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "89312000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "721535000", "currentAccountsPayable": "49192000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "921271000", "totalShareholderEquity": "-146115000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1172292000", "totalCurrentLiabilities": "1229171000", "otherNonCurrentLiabilities": "25366000", "totalNonCurrentLiabilities": "942383000", "cashAndShortTermInvestments": "64769000", "commonStockSharesOutstanding": "79837000", "intangibleAssetsExcludingGoodwill": "225035000", "cashAndCashEquivalentsAtCarryingValue": "64769000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10879000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17124000", "capitalExpenditures": "7893000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "130830999", "cashflowFromInvestment": "-11430000", "stockBasedCompensation": "3206000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-844000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14093000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:43.451320+00:00", "is_restated": false, "income_statement": { "revenue": 224630000, "cost_of_revenue": 137353000, "gross_profit": 87277000, "ebit": 32294000, "ebitda": 46071000, "pretax_income": 10518000, "tax_provision": 2250000, "net_income": 8268000, "net_income_to_common": 8268000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47587000, "total_current_assets": 1164584000, "total_assets": 1891658000, "short_term_debt": 1879000, "long_term_debt": 918944000, "total_debt": 920823000, "total_liabilities": 2048086000, "total_equity": -158330000, "shares_outstanding": 79857000, "goodwill_and_intangibles": 618382000 }, "cash_flow": { "operating_cash_flow": 9956000, "capital_expenditure": 5095000, "free_cash_flow": 15051000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151714, "ticker_id": 7782, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:43.451320+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32294000", "ebitda": "46071000", "netIncome": "8268000", "grossProfit": "87277000", "depreciation": "None", "totalRevenue": "224630000", "costOfRevenue": "137353000", "interestIncome": "None", "incomeBeforeTax": "10518000", "interestExpense": "21776000", "operatingIncome": "32625000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2250000", "reportedCurrency": "USD", "netInterestIncome": "-22176000", "nonInterestIncome": "None", "operatingExpenses": "54652000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "137353000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13777000", "sellingGeneralAndAdministrative": "40875000", "netIncomeFromContinuingOperations": "8268000" }, "balance": { "goodwill": "386822000", "inventory": "None", "commonStock": "77000", "currentDebt": "None", "investments": "None", "totalAssets": "1891658000", "longTermDebt": "918944000", "shortTermDebt": "1879000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "231560000", "reportedCurrency": "USD", "retainedEarnings": "-138866000", "totalLiabilities": "2048086000", "otherCurrentAssets": "1034486000", "totalCurrentAssets": "1164584000", "currentLongTermDebt": "1879000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "82511000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "727074000", "currentAccountsPayable": "54414000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "920823000", "totalShareholderEquity": "-158330000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1043873000", "totalCurrentLiabilities": "1102672000", "otherNonCurrentLiabilities": "26470000", "totalNonCurrentLiabilities": "945414000", "cashAndShortTermInvestments": "47587000", "commonStockSharesOutstanding": "79857000", "intangibleAssetsExcludingGoodwill": "231560000", "cashAndCashEquivalentsAtCarryingValue": "47587000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8268000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9956000", "capitalExpenditures": "5095000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "47260000", "cashflowFromInvestment": "-9715000", "stockBasedCompensation": "1586000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1470000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13777000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 224630000, "cost_of_revenue": 137353000, "gross_profit": 87277000, "research_and_development": null, "selling_general_admin": 40875000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32294000, "depreciation_amortisation": 13777000, "ebitda": 46071000, "interest_expense": 21776000, "interest_income": null, "other_non_operating": null, "pretax_income": 10518000, "tax_provision": 2250000, "effective_tax_rate": null, "net_income": 8268000, "net_income_continuing_ops": 8268000, "net_income_to_common": 8268000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47587000, "short_term_investments": null, "net_receivables": 82511000, "inventory": null, "other_current_assets": null, "total_current_assets": 1164584000, "net_ppe": null, "goodwill": 386822000, "intangible_assets": 231560000, "goodwill_and_intangibles": 618382000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 727074000, "total_assets": 1891658000, "short_term_debt": 1879000, "accounts_payable": 54414000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1102672000, "long_term_debt": 918944000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 945414000, "total_liabilities": 2048086000, "total_debt": 920823000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -138866000, "total_equity": -158330000, "shares_outstanding": 79857000, "operating_cash_flow": 9956000, "stock_based_compensation": 1586000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5095000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9715000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 47260000, "free_cash_flow": 15051000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "32294000", "ebitda": "46071000", "netIncome": "8268000", "grossProfit": "87277000", "depreciation": "None", "totalRevenue": "224630000", "costOfRevenue": "137353000", "interestIncome": "None", "incomeBeforeTax": "10518000", "interestExpense": "21776000", "operatingIncome": "32625000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2250000", "reportedCurrency": "USD", "netInterestIncome": "-22176000", "nonInterestIncome": "None", "operatingExpenses": "54652000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "137353000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13777000", "sellingGeneralAndAdministrative": "40875000", "netIncomeFromContinuingOperations": "8268000" }, "balance": { "goodwill": "386822000", "inventory": "None", "commonStock": "77000", "currentDebt": "None", "investments": "None", "totalAssets": "1891658000", "longTermDebt": "918944000", "shortTermDebt": "1879000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "231560000", "reportedCurrency": "USD", "retainedEarnings": "-138866000", "totalLiabilities": "2048086000", "otherCurrentAssets": "1034486000", "totalCurrentAssets": "1164584000", "currentLongTermDebt": "1879000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "82511000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "727074000", "currentAccountsPayable": "54414000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "920823000", "totalShareholderEquity": "-158330000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1043873000", "totalCurrentLiabilities": "1102672000", "otherNonCurrentLiabilities": "26470000", "totalNonCurrentLiabilities": "945414000", "cashAndShortTermInvestments": "47587000", "commonStockSharesOutstanding": "79857000", "intangibleAssetsExcludingGoodwill": "231560000", "cashAndCashEquivalentsAtCarryingValue": "47587000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8268000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9956000", "capitalExpenditures": "5095000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "47260000", "cashflowFromInvestment": "-9715000", "stockBasedCompensation": "1586000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1470000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13777000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:43.451320+00:00", "is_restated": false, "income_statement": { "revenue": 227067000, "cost_of_revenue": 143135000, "gross_profit": 83932000, "ebit": 39202000, "ebitda": 53013000, "pretax_income": 10490000, "tax_provision": 3270000, "net_income": 7859000, "net_income_to_common": 7859000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58600000, "total_current_assets": 1105085000, "total_assets": 1826860000, "short_term_debt": 9503000, "long_term_debt": 920888000, "total_debt": 930391000, "total_liabilities": 1991885000, "total_equity": -166840000, "shares_outstanding": 78241000, "goodwill_and_intangibles": 616965000 }, "cash_flow": { "operating_cash_flow": 23757000, "capital_expenditure": 4649000, "free_cash_flow": 28406000, "dividends_paid": 25285000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151715, "ticker_id": 7782, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:43.451320+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "39202000", "ebitda": "53013000", "netIncome": "7859000", "grossProfit": "83932000", "depreciation": "None", "totalRevenue": "227067000", "costOfRevenue": "143135000", "interestIncome": "None", "incomeBeforeTax": "10490000", "interestExpense": "28712000", "operatingIncome": "34139000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3270000", "reportedCurrency": "USD", "netInterestIncome": "-26412000", "nonInterestIncome": "None", "operatingExpenses": "49793000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "143135000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13811000", "sellingGeneralAndAdministrative": "35982000", "netIncomeFromContinuingOperations": "7220000" }, "balance": { "goodwill": "376091000", "inventory": "None", "commonStock": "77000", "currentDebt": "None", "investments": "None", "totalAssets": "1826860000", "longTermDebt": "920888000", "shortTermDebt": "9503000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "240874000", "reportedCurrency": "USD", "retainedEarnings": "-147134000", "totalLiabilities": "1991885000", "otherCurrentAssets": "974878000", "totalCurrentAssets": "1105085000", "currentLongTermDebt": "9503000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "71607000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "721775000", "currentAccountsPayable": "14590000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "930391000", "totalShareholderEquity": "-166840000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1025332000", "totalCurrentLiabilities": "1051671000", "otherNonCurrentLiabilities": "19326000", "totalNonCurrentLiabilities": "940214000", "cashAndShortTermInvestments": "58600000", "commonStockSharesOutstanding": "78241000", "intangibleAssetsExcludingGoodwill": "240874000", "cashAndCashEquivalentsAtCarryingValue": "58600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7220000", "profitLoss": "None", "dividendPayout": "25285000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23757000", "capitalExpenditures": "4649000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "62862000", "cashflowFromInvestment": "-10812000", "stockBasedCompensation": "1240000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25285000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-330000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13811000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 227067000, "cost_of_revenue": 143135000, "gross_profit": 83932000, "research_and_development": null, "selling_general_admin": 35982000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39202000, "depreciation_amortisation": 13811000, "ebitda": 53013000, "interest_expense": 28712000, "interest_income": null, "other_non_operating": null, "pretax_income": 10490000, "tax_provision": 3270000, "effective_tax_rate": null, "net_income": 7859000, "net_income_continuing_ops": 7220000, "net_income_to_common": 7859000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58600000, "short_term_investments": null, "net_receivables": 71607000, "inventory": null, "other_current_assets": null, "total_current_assets": 1105085000, "net_ppe": null, "goodwill": 376091000, "intangible_assets": 240874000, "goodwill_and_intangibles": 616965000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 721775000, "total_assets": 1826860000, "short_term_debt": 9503000, "accounts_payable": 14590000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1051671000, "long_term_debt": 920888000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 940214000, "total_liabilities": 1991885000, "total_debt": 930391000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -147134000, "total_equity": -166840000, "shares_outstanding": 78241000, "operating_cash_flow": 23757000, "stock_based_compensation": 1240000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4649000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10812000, "dividends_paid": 25285000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 62862000, "free_cash_flow": 28406000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "39202000", "ebitda": "53013000", "netIncome": "7859000", "grossProfit": "83932000", "depreciation": "None", "totalRevenue": "227067000", "costOfRevenue": "143135000", "interestIncome": "None", "incomeBeforeTax": "10490000", "interestExpense": "28712000", "operatingIncome": "34139000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3270000", "reportedCurrency": "USD", "netInterestIncome": "-26412000", "nonInterestIncome": "None", "operatingExpenses": "49793000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "143135000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13811000", "sellingGeneralAndAdministrative": "35982000", "netIncomeFromContinuingOperations": "7220000" }, "balance": { "goodwill": "376091000", "inventory": "None", "commonStock": "77000", "currentDebt": "None", "investments": "None", "totalAssets": "1826860000", "longTermDebt": "920888000", "shortTermDebt": "9503000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "240874000", "reportedCurrency": "USD", "retainedEarnings": "-147134000", "totalLiabilities": "1991885000", "otherCurrentAssets": "974878000", "totalCurrentAssets": "1105085000", "currentLongTermDebt": "9503000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "71607000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "721775000", "currentAccountsPayable": "14590000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "930391000", "totalShareholderEquity": "-166840000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1025332000", "totalCurrentLiabilities": "1051671000", "otherNonCurrentLiabilities": "19326000", "totalNonCurrentLiabilities": "940214000", "cashAndShortTermInvestments": "58600000", "commonStockSharesOutstanding": "78241000", "intangibleAssetsExcludingGoodwill": "240874000", "cashAndCashEquivalentsAtCarryingValue": "58600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7220000", "profitLoss": "None", "dividendPayout": "25285000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23757000", "capitalExpenditures": "4649000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "62862000", "cashflowFromInvestment": "-10812000", "stockBasedCompensation": "1240000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25285000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-330000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13811000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:43.451320+00:00", "is_restated": false, "income_statement": { "revenue": 227049000, "cost_of_revenue": 141070000, "gross_profit": 85979000, "ebit": 37253000, "ebitda": 50986000, "pretax_income": 15507000, "tax_provision": 4899000, "net_income": 10608000, "net_income_to_common": 10608000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41072000, "total_current_assets": 1028894000, "total_assets": 1759669000, "short_term_debt": 8350000, "long_term_debt": 808081000, "total_debt": 816431000, "total_liabilities": 1818519000, "total_equity": -60740000, "shares_outstanding": 80095000, "goodwill_and_intangibles": 624910000 }, "cash_flow": { "operating_cash_flow": 19845000, "capital_expenditure": 5326000, "free_cash_flow": 25171000, "dividends_paid": 5706000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151717, "ticker_id": 7782, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:43.451320+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37253000", "ebitda": "50986000", "netIncome": "10608000", "grossProfit": "85979000", "depreciation": "None", "totalRevenue": "227049000", "costOfRevenue": "141070000", "interestIncome": "None", "incomeBeforeTax": "15507000", "interestExpense": "22180000", "operatingIncome": "38085000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "4899000", "reportedCurrency": "USD", "netInterestIncome": "-22146000", "nonInterestIncome": "None", "operatingExpenses": "47894000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "141070000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13733000", "sellingGeneralAndAdministrative": "34161000", "netIncomeFromContinuingOperations": "10608000" }, "balance": { "goodwill": "376091000", "inventory": "-19103000", "commonStock": "77000", "currentDebt": "None", "investments": "None", "totalAssets": "1759669000", "longTermDebt": "808081000", "shortTermDebt": "8350000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "248819000", "reportedCurrency": "USD", "retainedEarnings": "-146571000", "totalLiabilities": "1818519000", "otherCurrentAssets": "911862000", "totalCurrentAssets": "1028894000", "currentLongTermDebt": "8350000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "75960000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "730775000", "currentAccountsPayable": "67009000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "816431000", "totalShareholderEquity": "-60740000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "911633000", "totalCurrentLiabilities": "991197000", "otherNonCurrentLiabilities": "19241000", "totalNonCurrentLiabilities": "827322000", "cashAndShortTermInvestments": "41072000", "commonStockSharesOutstanding": "80095000", "intangibleAssetsExcludingGoodwill": "248819000", "cashAndCashEquivalentsAtCarryingValue": "41072000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10608000", "profitLoss": "None", "dividendPayout": "5706000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19845000", "capitalExpenditures": "5326000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "66567000", "cashflowFromInvestment": "-4136000", "stockBasedCompensation": "1416000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5706000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-604000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13733000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 227049000, "cost_of_revenue": 141070000, "gross_profit": 85979000, "research_and_development": null, "selling_general_admin": 34161000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37253000, "depreciation_amortisation": 13733000, "ebitda": 50986000, "interest_expense": 22180000, "interest_income": null, "other_non_operating": null, "pretax_income": 15507000, "tax_provision": 4899000, "effective_tax_rate": null, "net_income": 10608000, "net_income_continuing_ops": 10608000, "net_income_to_common": 10608000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41072000, "short_term_investments": null, "net_receivables": 75960000, "inventory": -19103000, "other_current_assets": null, "total_current_assets": 1028894000, "net_ppe": null, "goodwill": 376091000, "intangible_assets": 248819000, "goodwill_and_intangibles": 624910000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 730775000, "total_assets": 1759669000, "short_term_debt": 8350000, "accounts_payable": 67009000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 991197000, "long_term_debt": 808081000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 827322000, "total_liabilities": 1818519000, "total_debt": 816431000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -146571000, "total_equity": -60740000, "shares_outstanding": 80095000, "operating_cash_flow": 19845000, "stock_based_compensation": 1416000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5326000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4136000, "dividends_paid": 5706000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 66567000, "free_cash_flow": 25171000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "37253000", "ebitda": "50986000", "netIncome": "10608000", "grossProfit": "85979000", "depreciation": "None", "totalRevenue": "227049000", "costOfRevenue": "141070000", "interestIncome": "None", "incomeBeforeTax": "15507000", "interestExpense": "22180000", "operatingIncome": "38085000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "4899000", "reportedCurrency": "USD", "netInterestIncome": "-22146000", "nonInterestIncome": "None", "operatingExpenses": "47894000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "141070000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13733000", "sellingGeneralAndAdministrative": "34161000", "netIncomeFromContinuingOperations": "10608000" }, "balance": { "goodwill": "376091000", "inventory": "-19103000", "commonStock": "77000", "currentDebt": "None", "investments": "None", "totalAssets": "1759669000", "longTermDebt": "808081000", "shortTermDebt": "8350000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "248819000", "reportedCurrency": "USD", "retainedEarnings": "-146571000", "totalLiabilities": "1818519000", "otherCurrentAssets": "911862000", "totalCurrentAssets": "1028894000", "currentLongTermDebt": "8350000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "75960000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "730775000", "currentAccountsPayable": "67009000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "816431000", "totalShareholderEquity": "-60740000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "911633000", "totalCurrentLiabilities": "991197000", "otherNonCurrentLiabilities": "19241000", "totalNonCurrentLiabilities": "827322000", "cashAndShortTermInvestments": "41072000", "commonStockSharesOutstanding": "80095000", "intangibleAssetsExcludingGoodwill": "248819000", "cashAndCashEquivalentsAtCarryingValue": "41072000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10608000", "profitLoss": "None", "dividendPayout": "5706000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19845000", "capitalExpenditures": "5326000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "66567000", "cashflowFromInvestment": "-4136000", "stockBasedCompensation": "1416000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5706000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-604000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13733000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:43.451320+00:00", "is_restated": false, "income_statement": { "revenue": 219867000, "cost_of_revenue": 138118000, "gross_profit": 81749000, "ebit": 25219000, "ebitda": 40463000, "pretax_income": 3509000, "tax_provision": 2515000, "net_income": 936000, "net_income_to_common": 936000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34626000, "total_current_assets": 937058000, "total_assets": 1673429000, "short_term_debt": 8350000, "long_term_debt": 809045000, "total_debt": 817395000, "total_liabilities": 1738020000, "total_equity": -66423000, "shares_outstanding": 77736000, "goodwill_and_intangibles": 634723000 }, "cash_flow": { "operating_cash_flow": 28700000, "capital_expenditure": 5108000, "free_cash_flow": 33808000, "dividends_paid": 40185000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151718, "ticker_id": 7782, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:43.451320+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25219000", "ebitda": "40463000", "netIncome": "936000", "grossProfit": "81749000", "depreciation": "None", "totalRevenue": "219867000", "costOfRevenue": "138118000", "interestIncome": "None", "incomeBeforeTax": "3509000", "interestExpense": "21710000", "operatingIncome": "33174000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2515000", "reportedCurrency": "USD", "netInterestIncome": "-21710000", "nonInterestIncome": "None", "operatingExpenses": "48575000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "138118000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15244000", "sellingGeneralAndAdministrative": "33331000", "netIncomeFromContinuingOperations": "994000" }, "balance": { "goodwill": "376091000", "inventory": "1", "commonStock": "76000", "currentDebt": "None", "investments": "None", "totalAssets": "1673429000", "longTermDebt": "809045000", "shortTermDebt": "8350000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "258632000", "reportedCurrency": "USD", "retainedEarnings": "-153472000", "totalLiabilities": "1738020000", "otherCurrentAssets": "834498000", "totalCurrentAssets": "937058000", "currentLongTermDebt": "8350000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "67934000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "736371000", "currentAccountsPayable": "66724000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "817395000", "totalShareholderEquity": "-66423000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "834844000", "totalCurrentLiabilities": "913487000", "otherNonCurrentLiabilities": "15488000", "totalNonCurrentLiabilities": "824533000", "cashAndShortTermInvestments": "34626000", "commonStockSharesOutstanding": "77736000", "intangibleAssetsExcludingGoodwill": "258632000", "cashAndCashEquivalentsAtCarryingValue": "34626000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "994000", "profitLoss": "None", "dividendPayout": "40185000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28700000", "capitalExpenditures": "5108000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28428000", "cashflowFromInvestment": "-12929000", "stockBasedCompensation": "1829000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40185000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-183000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15244000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 219867000, "cost_of_revenue": 138118000, "gross_profit": 81749000, "research_and_development": null, "selling_general_admin": 33331000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25219000, "depreciation_amortisation": 15244000, "ebitda": 40463000, "interest_expense": 21710000, "interest_income": null, "other_non_operating": null, "pretax_income": 3509000, "tax_provision": 2515000, "effective_tax_rate": null, "net_income": 936000, "net_income_continuing_ops": 994000, "net_income_to_common": 936000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34626000, "short_term_investments": null, "net_receivables": 67934000, "inventory": 1, "other_current_assets": null, "total_current_assets": 937058000, "net_ppe": null, "goodwill": 376091000, "intangible_assets": 258632000, "goodwill_and_intangibles": 634723000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 736371000, "total_assets": 1673429000, "short_term_debt": 8350000, "accounts_payable": 66724000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 913487000, "long_term_debt": 809045000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 824533000, "total_liabilities": 1738020000, "total_debt": 817395000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -153472000, "total_equity": -66423000, "shares_outstanding": 77736000, "operating_cash_flow": 28700000, "stock_based_compensation": 1829000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5108000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12929000, "dividends_paid": 40185000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 28428000, "free_cash_flow": 33808000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25219000", "ebitda": "40463000", "netIncome": "936000", "grossProfit": "81749000", "depreciation": "None", "totalRevenue": "219867000", "costOfRevenue": "138118000", "interestIncome": "None", "incomeBeforeTax": "3509000", "interestExpense": "21710000", "operatingIncome": "33174000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2515000", "reportedCurrency": "USD", "netInterestIncome": "-21710000", "nonInterestIncome": "None", "operatingExpenses": "48575000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "138118000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15244000", "sellingGeneralAndAdministrative": "33331000", "netIncomeFromContinuingOperations": "994000" }, "balance": { "goodwill": "376091000", "inventory": "1", "commonStock": "76000", "currentDebt": "None", "investments": "None", "totalAssets": "1673429000", "longTermDebt": "809045000", "shortTermDebt": "8350000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "258632000", "reportedCurrency": "USD", "retainedEarnings": "-153472000", "totalLiabilities": "1738020000", "otherCurrentAssets": "834498000", "totalCurrentAssets": "937058000", "currentLongTermDebt": "8350000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "67934000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "736371000", "currentAccountsPayable": "66724000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "817395000", "totalShareholderEquity": "-66423000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "834844000", "totalCurrentLiabilities": "913487000", "otherNonCurrentLiabilities": "15488000", "totalNonCurrentLiabilities": "824533000", "cashAndShortTermInvestments": "34626000", "commonStockSharesOutstanding": "77736000", "intangibleAssetsExcludingGoodwill": "258632000", "cashAndCashEquivalentsAtCarryingValue": "34626000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "994000", "profitLoss": "None", "dividendPayout": "40185000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28700000", "capitalExpenditures": "5108000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28428000", "cashflowFromInvestment": "-12929000", "stockBasedCompensation": "1829000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40185000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-183000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15244000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:43.451320+00:00", "is_restated": false, "income_statement": { "revenue": 205719000, "cost_of_revenue": 129298000, "gross_profit": 76421000, "ebit": 26555000, "ebitda": 41808000, "pretax_income": 7775000, "tax_provision": 2582000, "net_income": 4612000, "net_income_to_common": 4612000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34290000, "total_current_assets": 882346000, "total_assets": 1609957000, "short_term_debt": 6712000, "long_term_debt": 631352000, "total_debt": 638064000, "total_liabilities": 1498002000, "total_equity": 104371000, "shares_outstanding": 78021000, "goodwill_and_intangibles": 637770000 }, "cash_flow": { "operating_cash_flow": 13307000, "capital_expenditure": 6610000, "free_cash_flow": 19917000, "dividends_paid": 7027000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151719, "ticker_id": 7782, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:43.451320+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26555000", "ebitda": "41808000", "netIncome": "4612000", "grossProfit": "76421000", "depreciation": "None", "totalRevenue": "205719000", "costOfRevenue": "129298000", "interestIncome": "None", "incomeBeforeTax": "7775000", "interestExpense": "19908000", "operatingIncome": "28023000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2582000", "reportedCurrency": "USD", "netInterestIncome": "-19880000", "nonInterestIncome": "None", "operatingExpenses": "48398000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "129298000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15253000", "sellingGeneralAndAdministrative": "33145000", "netIncomeFromContinuingOperations": "5193000" }, "balance": { "goodwill": "376112000", "inventory": "None", "commonStock": "76000", "currentDebt": "None", "investments": "None", "totalAssets": "1609957000", "longTermDebt": "631352000", "shortTermDebt": "6712000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "261658000", "reportedCurrency": "USD", "retainedEarnings": "-141412000", "totalLiabilities": "1498002000", "otherCurrentAssets": "778947000", "totalCurrentAssets": "882346000", "currentLongTermDebt": "6712000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "69109000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "727611000", "currentAccountsPayable": "49329000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "638064000", "totalShareholderEquity": "104371000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "789815000", "totalCurrentLiabilities": "849946000", "otherNonCurrentLiabilities": "16704000", "totalNonCurrentLiabilities": "648056000", "cashAndShortTermInvestments": "34290000", "commonStockSharesOutstanding": "78021000", "intangibleAssetsExcludingGoodwill": "261658000", "cashAndCashEquivalentsAtCarryingValue": "34290000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5193000", "profitLoss": "None", "dividendPayout": "7027000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13307000", "capitalExpenditures": "6610000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10279000", "cashflowFromInvestment": "-7669000", "stockBasedCompensation": "1633000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7027000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-421000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15253000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 205719000, "cost_of_revenue": 129298000, "gross_profit": 76421000, "research_and_development": null, "selling_general_admin": 33145000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26555000, "depreciation_amortisation": 15253000, "ebitda": 41808000, "interest_expense": 19908000, "interest_income": null, "other_non_operating": null, "pretax_income": 7775000, "tax_provision": 2582000, "effective_tax_rate": null, "net_income": 4612000, "net_income_continuing_ops": 5193000, "net_income_to_common": 4612000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34290000, "short_term_investments": null, "net_receivables": 69109000, "inventory": null, "other_current_assets": null, "total_current_assets": 882346000, "net_ppe": null, "goodwill": 376112000, "intangible_assets": 261658000, "goodwill_and_intangibles": 637770000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 727611000, "total_assets": 1609957000, "short_term_debt": 6712000, "accounts_payable": 49329000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 849946000, "long_term_debt": 631352000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 648056000, "total_liabilities": 1498002000, "total_debt": 638064000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -141412000, "total_equity": 104371000, "shares_outstanding": 78021000, "operating_cash_flow": 13307000, "stock_based_compensation": 1633000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6610000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7669000, "dividends_paid": 7027000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10279000, "free_cash_flow": 19917000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26555000", "ebitda": "41808000", "netIncome": "4612000", "grossProfit": "76421000", "depreciation": "None", "totalRevenue": "205719000", "costOfRevenue": "129298000", "interestIncome": "None", "incomeBeforeTax": "7775000", "interestExpense": "19908000", "operatingIncome": "28023000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2582000", "reportedCurrency": "USD", "netInterestIncome": "-19880000", "nonInterestIncome": "None", "operatingExpenses": "48398000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "129298000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15253000", "sellingGeneralAndAdministrative": "33145000", "netIncomeFromContinuingOperations": "5193000" }, "balance": { "goodwill": "376112000", "inventory": "None", "commonStock": "76000", "currentDebt": "None", "investments": "None", "totalAssets": "1609957000", "longTermDebt": "631352000", "shortTermDebt": "6712000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "261658000", "reportedCurrency": "USD", "retainedEarnings": "-141412000", "totalLiabilities": "1498002000", "otherCurrentAssets": "778947000", "totalCurrentAssets": "882346000", "currentLongTermDebt": "6712000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "69109000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "727611000", "currentAccountsPayable": "49329000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "638064000", "totalShareholderEquity": "104371000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "789815000", "totalCurrentLiabilities": "849946000", "otherNonCurrentLiabilities": "16704000", "totalNonCurrentLiabilities": "648056000", "cashAndShortTermInvestments": "34290000", "commonStockSharesOutstanding": "78021000", "intangibleAssetsExcludingGoodwill": "261658000", "cashAndCashEquivalentsAtCarryingValue": "34290000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5193000", "profitLoss": "None", "dividendPayout": "7027000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13307000", "capitalExpenditures": "6610000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10279000", "cashflowFromInvestment": "-7669000", "stockBasedCompensation": "1633000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7027000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-421000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15253000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:43.451320+00:00", "is_restated": false, "income_statement": { "revenue": 199279000, "cost_of_revenue": 126378000, "gross_profit": 72901000, "ebit": 26054000, "ebitda": 41146000, "pretax_income": 1807000, "tax_provision": 1913000, "net_income": -106000, "net_income_to_common": -106000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39604000, "total_current_assets": 881294000, "total_assets": 1615337000, "short_term_debt": 6712000, "long_term_debt": 631965000, "total_debt": 638677000, "total_liabilities": 1502796000, "total_equity": 110887000, "shares_outstanding": 78532000, "goodwill_and_intangibles": 649453000 }, "cash_flow": { "operating_cash_flow": 8576000, "capital_expenditure": 5988000, "free_cash_flow": 14564000, "dividends_paid": 6810000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151720, "ticker_id": 7782, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:43.451320+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26054000", "ebitda": "41146000", "netIncome": "-106000", "grossProfit": "72901000", "depreciation": "None", "totalRevenue": "199279000", "costOfRevenue": "126378000", "interestIncome": "None", "incomeBeforeTax": "1807000", "interestExpense": "21747000", "operatingIncome": "22037000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1913000", "reportedCurrency": "USD", "netInterestIncome": "-21447000", "nonInterestIncome": "None", "operatingExpenses": "50864000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "126378000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15092000", "sellingGeneralAndAdministrative": "35772000", "netIncomeFromContinuingOperations": "-106000" }, "balance": { "goodwill": "376103000", "inventory": "11923000", "commonStock": "77000", "currentDebt": "None", "investments": "None", "totalAssets": "1615337000", "longTermDebt": "631965000", "shortTermDebt": "6712000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "273350000", "reportedCurrency": "USD", "retainedEarnings": "-134951000", "totalLiabilities": "1502796000", "otherCurrentAssets": "781671000", "totalCurrentAssets": "881294000", "currentLongTermDebt": "6712000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "60019000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "734043000", "currentAccountsPayable": "11003000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "638677000", "totalShareholderEquity": "110887000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "830419000", "totalCurrentLiabilities": "852068000", "otherNonCurrentLiabilities": "18763000", "totalNonCurrentLiabilities": "650728000", "cashAndShortTermInvestments": "39604000", "commonStockSharesOutstanding": "78532000", "intangibleAssetsExcludingGoodwill": "273350000", "cashAndCashEquivalentsAtCarryingValue": "39604000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-106000", "profitLoss": "None", "dividendPayout": "6810000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "3520000", "operatingCashflow": "8576000", "capitalExpenditures": "5988000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "53076000", "cashflowFromInvestment": "-4524000", "stockBasedCompensation": "1586000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6810000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-238000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15092000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 199279000, "cost_of_revenue": 126378000, "gross_profit": 72901000, "research_and_development": 9400000, "selling_general_admin": 35772000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26054000, "depreciation_amortisation": 15092000, "ebitda": 41146000, "interest_expense": 21747000, "interest_income": null, "other_non_operating": null, "pretax_income": 1807000, "tax_provision": 1913000, "effective_tax_rate": null, "net_income": -106000, "net_income_continuing_ops": -106000, "net_income_to_common": -106000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39604000, "short_term_investments": null, "net_receivables": 60019000, "inventory": 11923000, "other_current_assets": null, "total_current_assets": 881294000, "net_ppe": null, "goodwill": 376103000, "intangible_assets": 273350000, "goodwill_and_intangibles": 649453000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 734043000, "total_assets": 1615337000, "short_term_debt": 6712000, "accounts_payable": 11003000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 852068000, "long_term_debt": 631965000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 650728000, "total_liabilities": 1502796000, "total_debt": 638677000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -134951000, "total_equity": 110887000, "shares_outstanding": 78532000, "operating_cash_flow": 8576000, "stock_based_compensation": 1586000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5988000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4524000, "dividends_paid": 6810000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 53076000, "free_cash_flow": 14564000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26054000", "ebitda": "41146000", "netIncome": "-106000", "grossProfit": "72901000", "depreciation": "None", "totalRevenue": "199279000", "costOfRevenue": "126378000", "interestIncome": "None", "incomeBeforeTax": "1807000", "interestExpense": "21747000", "operatingIncome": "22037000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1913000", "reportedCurrency": "USD", "netInterestIncome": "-21447000", "nonInterestIncome": "None", "operatingExpenses": "50864000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "126378000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15092000", "sellingGeneralAndAdministrative": "35772000", "netIncomeFromContinuingOperations": "-106000" }, "balance": { "goodwill": "376103000", "inventory": "11923000", "commonStock": "77000", "currentDebt": "None", "investments": "None", "totalAssets": "1615337000", "longTermDebt": "631965000", "shortTermDebt": "6712000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "273350000", "reportedCurrency": "USD", "retainedEarnings": "-134951000", "totalLiabilities": "1502796000", "otherCurrentAssets": "781671000", "totalCurrentAssets": "881294000", "currentLongTermDebt": "6712000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "60019000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "734043000", "currentAccountsPayable": "11003000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "638677000", "totalShareholderEquity": "110887000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "830419000", "totalCurrentLiabilities": "852068000", "otherNonCurrentLiabilities": "18763000", "totalNonCurrentLiabilities": "650728000", "cashAndShortTermInvestments": "39604000", "commonStockSharesOutstanding": "78532000", "intangibleAssetsExcludingGoodwill": "273350000", "cashAndCashEquivalentsAtCarryingValue": "39604000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-106000", "profitLoss": "None", "dividendPayout": "6810000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "3520000", "operatingCashflow": "8576000", "capitalExpenditures": "5988000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "53076000", "cashflowFromInvestment": "-4524000", "stockBasedCompensation": "1586000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6810000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-238000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15092000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:43.451320+00:00", "is_restated": false, "income_statement": { "revenue": 189015000, "cost_of_revenue": 116682000, "gross_profit": 72333000, "ebit": 22638000, "ebitda": 39913000, "pretax_income": 4241000, "tax_provision": 4328000, "net_income": -87000, "net_income_to_common": -87000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24595000, "total_current_assets": 826624000, "total_assets": 1563399000, "short_term_debt": 6200000, "long_term_debt": 616781000, "total_debt": 622981000, "total_liabilities": 1445358000, "total_equity": 116675000, "shares_outstanding": 78381000, "goodwill_and_intangibles": 661284000 }, "cash_flow": { "operating_cash_flow": 25823000, "capital_expenditure": 5399000, "free_cash_flow": 31222000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151722, "ticker_id": 7782, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:43.451320+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22638000", "ebitda": "39913000", "netIncome": "-87000", "grossProfit": "72333000", "depreciation": "None", "totalRevenue": "189015000", "costOfRevenue": "116682000", "interestIncome": "None", "incomeBeforeTax": "4241000", "interestExpense": "19437000", "operatingIncome": "23506000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "4328000", "reportedCurrency": "USD", "netInterestIncome": "-19397000", "nonInterestIncome": "None", "operatingExpenses": "48827000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "116682000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17275000", "sellingGeneralAndAdministrative": "31552000", "netIncomeFromContinuingOperations": "-87000" }, "balance": { "goodwill": "375794000", "inventory": "13890000", "commonStock": "77000", "currentDebt": "None", "investments": "None", "totalAssets": "1563399000", "longTermDebt": "616781000", "shortTermDebt": "6200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "285490000", "reportedCurrency": "USD", "retainedEarnings": "-123714000", "totalLiabilities": "1445358000", "otherCurrentAssets": "739334000", "totalCurrentAssets": "826624000", "currentLongTermDebt": "6200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "62695000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "736775000", "currentAccountsPayable": "56107000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "622981000", "totalShareholderEquity": "116675000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "741091000", "totalCurrentLiabilities": "810032000", "otherNonCurrentLiabilities": "18545000", "totalNonCurrentLiabilities": "635326000", "cashAndShortTermInvestments": "24595000", "commonStockSharesOutstanding": "78381000", "intangibleAssetsExcludingGoodwill": "285490000", "cashAndCashEquivalentsAtCarryingValue": "24595000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-87000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "1004000", "operatingCashflow": "25823000", "capitalExpenditures": "5399000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12891000", "cashflowFromInvestment": "-38142000", "stockBasedCompensation": "1501000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17275000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 189015000, "cost_of_revenue": 116682000, "gross_profit": 72333000, "research_and_development": null, "selling_general_admin": 31552000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22638000, "depreciation_amortisation": 17275000, "ebitda": 39913000, "interest_expense": 19437000, "interest_income": null, "other_non_operating": null, "pretax_income": 4241000, "tax_provision": 4328000, "effective_tax_rate": null, "net_income": -87000, "net_income_continuing_ops": -87000, "net_income_to_common": -87000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24595000, "short_term_investments": null, "net_receivables": 62695000, "inventory": 13890000, "other_current_assets": null, "total_current_assets": 826624000, "net_ppe": null, "goodwill": 375794000, "intangible_assets": 285490000, "goodwill_and_intangibles": 661284000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 736775000, "total_assets": 1563399000, "short_term_debt": 6200000, "accounts_payable": 56107000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 810032000, "long_term_debt": 616781000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 635326000, "total_liabilities": 1445358000, "total_debt": 622981000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -123714000, "total_equity": 116675000, "shares_outstanding": 78381000, "operating_cash_flow": 25823000, "stock_based_compensation": 1501000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5399000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -38142000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12891000, "free_cash_flow": 31222000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22638000", "ebitda": "39913000", "netIncome": "-87000", "grossProfit": "72333000", "depreciation": "None", "totalRevenue": "189015000", "costOfRevenue": "116682000", "interestIncome": "None", "incomeBeforeTax": "4241000", "interestExpense": "19437000", "operatingIncome": "23506000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "4328000", "reportedCurrency": "USD", "netInterestIncome": "-19397000", "nonInterestIncome": "None", "operatingExpenses": "48827000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "116682000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17275000", "sellingGeneralAndAdministrative": "31552000", "netIncomeFromContinuingOperations": "-87000" }, "balance": { "goodwill": "375794000", "inventory": "13890000", "commonStock": "77000", "currentDebt": "None", "investments": "None", "totalAssets": "1563399000", "longTermDebt": "616781000", "shortTermDebt": "6200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "285490000", "reportedCurrency": "USD", "retainedEarnings": "-123714000", "totalLiabilities": "1445358000", "otherCurrentAssets": "739334000", "totalCurrentAssets": "826624000", "currentLongTermDebt": "6200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "62695000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "736775000", "currentAccountsPayable": "56107000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "622981000", "totalShareholderEquity": "116675000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "741091000", "totalCurrentLiabilities": "810032000", "otherNonCurrentLiabilities": "18545000", "totalNonCurrentLiabilities": "635326000", "cashAndShortTermInvestments": "24595000", "commonStockSharesOutstanding": "78381000", "intangibleAssetsExcludingGoodwill": "285490000", "cashAndCashEquivalentsAtCarryingValue": "24595000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-87000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "1004000", "operatingCashflow": "25823000", "capitalExpenditures": "5399000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12891000", "cashflowFromInvestment": "-38142000", "stockBasedCompensation": "1501000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17275000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:43.451320+00:00", "is_restated": false, "income_statement": { "revenue": 182290000, "cost_of_revenue": 115281000, "gross_profit": 67009000, "ebit": 19508000, "ebitda": 37488000, "pretax_income": 1743000, "tax_provision": 2355000, "net_income": -612000, "net_income_to_common": -612000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17567000, "total_current_assets": 817897000, "total_assets": 1532280000, "short_term_debt": 6200000, "long_term_debt": 589932000, "total_debt": 596132000, "total_liabilities": 1416141000, "total_equity": 115287000, "shares_outstanding": 78292000, "goodwill_and_intangibles": 638168000 }, "cash_flow": { "operating_cash_flow": 19180000, "capital_expenditure": 4823000, "free_cash_flow": 24003000, "dividends_paid": 6473000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151723, "ticker_id": 7782, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:43.451320+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19508000", "ebitda": "37488000", "netIncome": "-612000", "grossProfit": "67009000", "depreciation": "None", "totalRevenue": "182290000", "costOfRevenue": "115281000", "interestIncome": "None", "incomeBeforeTax": "1743000", "interestExpense": "17765000", "operatingIncome": "19133000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2355000", "reportedCurrency": "USD", "netInterestIncome": "-17765000", "nonInterestIncome": "None", "operatingExpenses": "47876000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "375000", "costofGoodsAndServicesSold": "115281000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17980000", "sellingGeneralAndAdministrative": "29896000", "netIncomeFromContinuingOperations": "-612000" }, "balance": { "goodwill": "368740000", "inventory": "12357000", "commonStock": "76000", "currentDebt": "None", "investments": "None", "totalAssets": "1532280000", "longTermDebt": "589932000", "shortTermDebt": "6200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "269428000", "reportedCurrency": "USD", "retainedEarnings": "-112974000", "totalLiabilities": "1416141000", "otherCurrentAssets": "737670000", "totalCurrentAssets": "817897000", "currentLongTermDebt": "6200000", "longTermInvestments": "3018000", "shortTermInvestments": "None", "currentNetReceivables": "62660000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "714383000", "currentAccountsPayable": "59839000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38984000", "shortLongTermDebtTotal": "596132000", "totalShareholderEquity": "115287000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "745165000", "totalCurrentLiabilities": "814457000", "otherNonCurrentLiabilities": "11752000", "totalNonCurrentLiabilities": "601684000", "cashAndShortTermInvestments": "17567000", "commonStockSharesOutstanding": "78292000", "intangibleAssetsExcludingGoodwill": "269428000", "cashAndCashEquivalentsAtCarryingValue": "17567000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-612000", "profitLoss": "None", "dividendPayout": "6473000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "2610000", "operatingCashflow": "19180000", "capitalExpenditures": "4823000", "changeInReceivables": "17759000", "changeInExchangeRate": "None", "cashflowFromFinancing": "86601000", "cashflowFromInvestment": "-5499000", "stockBasedCompensation": "1746000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6473000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "100282000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1018000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17980000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 182290000, "cost_of_revenue": 115281000, "gross_profit": 67009000, "research_and_development": null, "selling_general_admin": 29896000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19508000, "depreciation_amortisation": 17980000, "ebitda": 37488000, "interest_expense": 17765000, "interest_income": null, "other_non_operating": null, "pretax_income": 1743000, "tax_provision": 2355000, "effective_tax_rate": null, "net_income": -612000, "net_income_continuing_ops": -612000, "net_income_to_common": -612000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17567000, "short_term_investments": null, "net_receivables": 62660000, "inventory": 12357000, "other_current_assets": null, "total_current_assets": 817897000, "net_ppe": null, "goodwill": 368740000, "intangible_assets": 269428000, "goodwill_and_intangibles": 638168000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 714383000, "total_assets": 1532280000, "short_term_debt": 6200000, "accounts_payable": 59839000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 814457000, "long_term_debt": 589932000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 601684000, "total_liabilities": 1416141000, "total_debt": 596132000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -112974000, "total_equity": 115287000, "shares_outstanding": 78292000, "operating_cash_flow": 19180000, "stock_based_compensation": 1746000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4823000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5499000, "dividends_paid": 6473000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 86601000, "free_cash_flow": 24003000, "net_change_in_cash": 100282000 }, "raw_data": { "income": { "ebit": "19508000", "ebitda": "37488000", "netIncome": "-612000", "grossProfit": "67009000", "depreciation": "None", "totalRevenue": "182290000", "costOfRevenue": "115281000", "interestIncome": "None", "incomeBeforeTax": "1743000", "interestExpense": "17765000", "operatingIncome": "19133000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2355000", "reportedCurrency": "USD", "netInterestIncome": "-17765000", "nonInterestIncome": "None", "operatingExpenses": "47876000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "375000", "costofGoodsAndServicesSold": "115281000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17980000", "sellingGeneralAndAdministrative": "29896000", "netIncomeFromContinuingOperations": "-612000" }, "balance": { "goodwill": "368740000", "inventory": "12357000", "commonStock": "76000", "currentDebt": "None", "investments": "None", "totalAssets": "1532280000", "longTermDebt": "589932000", "shortTermDebt": "6200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "269428000", "reportedCurrency": "USD", "retainedEarnings": "-112974000", "totalLiabilities": "1416141000", "otherCurrentAssets": "737670000", "totalCurrentAssets": "817897000", "currentLongTermDebt": "6200000", "longTermInvestments": "3018000", "shortTermInvestments": "None", "currentNetReceivables": "62660000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "714383000", "currentAccountsPayable": "59839000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38984000", "shortLongTermDebtTotal": "596132000", "totalShareholderEquity": "115287000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "745165000", "totalCurrentLiabilities": "814457000", "otherNonCurrentLiabilities": "11752000", "totalNonCurrentLiabilities": "601684000", "cashAndShortTermInvestments": "17567000", "commonStockSharesOutstanding": "78292000", "intangibleAssetsExcludingGoodwill": "269428000", "cashAndCashEquivalentsAtCarryingValue": "17567000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-612000", "profitLoss": "None", "dividendPayout": "6473000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "2610000", "operatingCashflow": "19180000", "capitalExpenditures": "4823000", "changeInReceivables": "17759000", "changeInExchangeRate": "None", "cashflowFromFinancing": "86601000", "cashflowFromInvestment": "-5499000", "stockBasedCompensation": "1746000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6473000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "100282000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1018000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17980000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/", "rank_field": "cornerstone_growth_rank" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }