{ "ticker": { "uuid": "3c949850-b436-4492-9856-687adc93cb08", "symbol": "PRTH", "name": "Priority Technology Holdings Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/3c949850-b436-4492-9856-687adc93cb08/", "api_url": "https://sharemaestro.com/factors/api/tickers/3c949850-b436-4492-9856-687adc93cb08/" }, "latest_snapshot": { "ticker": { "uuid": "3c949850-b436-4492-9856-687adc93cb08", "symbol": "PRTH", "name": "Priority Technology Holdings Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/3c949850-b436-4492-9856-687adc93cb08/", "api_url": "https://sharemaestro.com/factors/api/tickers/3c949850-b436-4492-9856-687adc93cb08/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.64, "value": 0.85, "quality": 0.3, "momentum": 0.21, "coverage": 0.939, "confidence": 0.91, "delta": 4 }, "headline_factors": { "price": 6.69, "market_cap": 550956087.3, "pe_ratio": 9.6366, "earnings_yield": 0.0652, "ebitda_to_ev": 0.11, "shareholder_yield": 0.004, "roe": -0.6359, "piotroski_f_score": 6, "momentum_12_1": -0.0178, "volatility_252d": 0.5509 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 9.6366, "ev_ebitda": 9.0933, "earnings_yield": 0.0652, "fcf_yield": 0.093, "shareholder_yield": 0.004 }, "quality": { "roe": -0.6359, "roic": 0.0863, "gross_margin": 0.3528, "fcf_margin": 0.1424, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.0883, "eps_growth_1y": 1.0662, "fcf_growth_1y": 0.3593 }, "momentum": { "price_return_12m": -0.0836, "momentum_12_1": -0.0178, "relative_strength": -0.2797 }, "scores": { "value_percentile": 0.85, "quality_percentile": 0.3, "momentum_percentile": 0.21, "growth_composite": 8, "yield_composite": 94, "overall_composite": 36, "os_score": 0.64, "factor_coverage": 0.939, "signal_confidence": 0.91 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.82, "os": 0.59, "value": 0.86, "quality": 0.31, "momentum": 0.09, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 8.3835, "earnings_yield": 0.0685, "shareholder_yield": 0.0046, "roe": -0.6359, "momentum_12_1": -0.3317 }, { "week_end_date": "2026-06-14", "price": 6.15, "os": 0.58, "value": 0.86, "quality": 0.29, "momentum": 0.08, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 8.8588, "earnings_yield": 0.0672, "shareholder_yield": 0.0044, "roe": -0.6359, "momentum_12_1": -0.25 }, { "week_end_date": "2026-06-21", "price": 7.17, "os": 0.6, "value": 0.83, "quality": 0.3, "momentum": 0.16, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 10.3281, "earnings_yield": 0.0635, "shareholder_yield": 0.0037, "roe": -0.6359, "momentum_12_1": -0.2654 }, { "week_end_date": "2026-06-28", "price": 7.31, "os": 0.6, "value": 0.84, "quality": 0.31, "momentum": 0.13, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 10.5297, "earnings_yield": 0.063, "shareholder_yield": 0.0037, "roe": -0.6359, "momentum_12_1": -0.1701 }, { "week_end_date": "2026-07-05", "price": 7.18, "os": 0.58, "value": 0.84, "quality": 0.29, "momentum": 0.13, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 10.3425, "earnings_yield": 0.0635, "shareholder_yield": 0.0037, "roe": -0.6359, "momentum_12_1": -0.3201 }, { "week_end_date": "2026-07-12", "price": 7.11, "os": 0.68, "value": 0.84, "quality": 0.34, "momentum": 0.28, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 10.2416, "earnings_yield": 0.0637, "shareholder_yield": 0.0038, "roe": -0.6359, "momentum_12_1": -0.1633 }, { "week_end_date": "2026-07-19", "price": 6.69, "os": 0.64, "value": 0.85, "quality": 0.3, "momentum": 0.21, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 9.6366, "earnings_yield": 0.0652, "shareholder_yield": 0.004, "roe": -0.6359, "momentum_12_1": -0.0178 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 953009000, "cost_of_revenue": 749285000, "gross_profit": 203724000, "ebit": 134241000, "ebitda": 197424000, "pretax_income": 46279000, "tax_provision": -9402000, "net_income": 55681000, "net_income_to_common": 55681000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77192000, "total_current_assets": 1515052000, "total_assets": 2398804000, "short_term_debt": 1038999, "long_term_debt": 1039358000, "total_debt": 1046461999, "total_liabilities": 2491176000, "total_equity": -100415000, "shares_outstanding": 81468000, "goodwill_and_intangibles": 731831000 }, "cash_flow": { "operating_cash_flow": 100005000, "capital_expenditure": 24926000, "free_cash_flow": 124931000, "dividends_paid": 0, "share_repurchases": -3152000, "shares_issued": null, "net_debt_issued": 105622000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 953009000, "cost_of_revenue": 749285000, "gross_profit": 203724000, "ebit": 134241000, "ebitda": 197424000, "pretax_income": 46279000, "tax_provision": -9402000, "net_income": 55681000, "net_income_to_common": 55681000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77192000, "total_current_assets": 1515052000, "total_assets": 2398804000, "short_term_debt": 1038999, "long_term_debt": 1039358000, "total_debt": 1046461999, "total_liabilities": 2491176000, "total_equity": -100415000, "shares_outstanding": 81468000, "goodwill_and_intangibles": 731831000 }, "cash_flow": { "operating_cash_flow": 100005000, "capital_expenditure": 24926000, "free_cash_flow": 124931000, "dividends_paid": 0, "share_repurchases": -3152000, "shares_issued": null, "net_debt_issued": 105622000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 953009000, "cost_of_revenue": 749285000, "gross_profit": 203724000, "ebit": 134241000, "ebitda": 197424000, "pretax_income": 46279000, "tax_provision": -9402000, "net_income": 55681000, "net_income_to_common": 55681000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77192000, "total_current_assets": 1515052000, "total_assets": 2398804000, "short_term_debt": 1038999, "long_term_debt": 1039358000, "total_debt": 1046461999, "total_liabilities": 2491176000, "total_equity": -100415000, "shares_outstanding": 81468000, "goodwill_and_intangibles": 731831000 }, "cash_flow": { "operating_cash_flow": 100005000, "capital_expenditure": 24926000, "free_cash_flow": 124931000, "dividends_paid": 0, "share_repurchases": -3152000, "shares_issued": null, "net_debt_issued": 105622000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 953009000, "cost_of_revenue": 749285000, "gross_profit": 203724000, "ebit": 134241000, "ebitda": 197424000, "pretax_income": 46279000, "tax_provision": -9402000, "net_income": 55681000, "net_income_to_common": 55681000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77192000, "total_current_assets": 1515052000, "total_assets": 2398804000, "short_term_debt": 1038999, "long_term_debt": 1039358000, "total_debt": 1046461999, "total_liabilities": 2491176000, "total_equity": -100415000, "shares_outstanding": 81468000, "goodwill_and_intangibles": 731831000 }, "cash_flow": { "operating_cash_flow": 100005000, "capital_expenditure": 24926000, "free_cash_flow": 124931000, "dividends_paid": 0, "share_repurchases": -3152000, "shares_issued": null, "net_debt_issued": 105622000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 953009000, "cost_of_revenue": 749285000, "gross_profit": 203724000, "ebit": 134241000, "ebitda": 197424000, "pretax_income": 46279000, "tax_provision": -9402000, "net_income": 55681000, "net_income_to_common": 55681000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77192000, "total_current_assets": 1515052000, "total_assets": 2398804000, "short_term_debt": 1038999, "long_term_debt": 1039358000, "total_debt": 1046461999, "total_liabilities": 2491176000, "total_equity": -100415000, "shares_outstanding": 81468000, "goodwill_and_intangibles": 731831000 }, "cash_flow": { "operating_cash_flow": 100005000, "capital_expenditure": 24926000, "free_cash_flow": 124931000, "dividends_paid": 0, "share_repurchases": -3152000, "shares_issued": null, "net_debt_issued": 105622000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 953009000, "cost_of_revenue": 749285000, "gross_profit": 203724000, "ebit": 141245000, "ebitda": 204428000, "pretax_income": 46279000, "tax_provision": -9402000, "net_income": 55681000, "net_income_to_common": 55681000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77192000, "total_current_assets": 1515052000, "total_assets": 2398804000, "short_term_debt": 1038999, "long_term_debt": 1039358000, "total_debt": 1046461999, "total_liabilities": 2491176000, "total_equity": -100415000, "shares_outstanding": 81468000, "goodwill_and_intangibles": 731831000 }, "cash_flow": { "operating_cash_flow": 100005000, "capital_expenditure": 24926000, "free_cash_flow": 124931000, "dividends_paid": 0, "share_repurchases": -3152000, "shares_issued": null, "net_debt_issued": 105622000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 879702000, "cost_of_revenue": 551621000, "gross_profit": 328081000, "ebit": 126229000, "ebitda": 184270000, "pretax_income": 37281000, "tax_provision": 13266000, "net_income": 24015000, "net_income_to_common": 24015000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58600000, "total_current_assets": 1105085000, "total_assets": 1826860000, "short_term_debt": 9503000, "long_term_debt": 920888000, "total_debt": 930391000, "total_liabilities": 1991885000, "total_equity": -166840000, "shares_outstanding": 77993000, "goodwill_and_intangibles": 616965000 }, "cash_flow": { "operating_cash_flow": 85609000, "capital_expenditure": 21693000, "free_cash_flow": 107302000, "dividends_paid": 78203000, "share_repurchases": -226538000, "shares_issued": null, "net_debt_issued": 286291000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 879702000, "cost_of_revenue": 551621000, "gross_profit": 328081000, "ebit": 126229000, "ebitda": 184270000, "pretax_income": 37281000, "tax_provision": 13266000, "net_income": 24015000, "net_income_to_common": 24015000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58600000, "total_current_assets": 1105085000, "total_assets": 1826860000, "short_term_debt": 9503000, "long_term_debt": 920888000, "total_debt": 930391000, "total_liabilities": 1991885000, "total_equity": -166840000, "shares_outstanding": 77993000, "goodwill_and_intangibles": 616965000 }, "cash_flow": { "operating_cash_flow": 85609000, "capital_expenditure": 21693000, "free_cash_flow": 107302000, "dividends_paid": 78203000, "share_repurchases": -226538000, "shares_issued": null, "net_debt_issued": 286291000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 249558000, "cost_of_revenue": 150787000, "gross_profit": 98771000, "ebit": -7610000, "ebitda": 10005000, "pretax_income": 13406000, "tax_provision": 3646000, "net_income": 9760000, "net_income_to_common": 9760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 108555000, "total_current_assets": 1584626000, "total_assets": 2466206000, "short_term_debt": 525000, "long_term_debt": 1045909000, "total_debt": 1046434000, "total_liabilities": 2548042000, "total_equity": -89915000, "shares_outstanding": 83647000, "goodwill_and_intangibles": 719053000 }, "cash_flow": { "operating_cash_flow": 23839000, "capital_expenditure": 5523000, "free_cash_flow": 29362000, "dividends_paid": null, "share_repurchases": -884000, "shares_issued": 0, "net_debt_issued": 6609000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 249558000, "cost_of_revenue": 150787000, "gross_profit": 98771000, "ebit": -7610000, "ebitda": 10005000, "pretax_income": 13406000, "tax_provision": 3646000, "net_income": 9760000, "net_income_to_common": 9760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 108555000, "total_current_assets": 1584626000, "total_assets": 2466206000, "short_term_debt": 525000, "long_term_debt": 1045909000, "total_debt": 1046434000, "total_liabilities": 2548042000, "total_equity": -89915000, "shares_outstanding": 83647000, "goodwill_and_intangibles": 719053000 }, "cash_flow": { "operating_cash_flow": 23839000, "capital_expenditure": 5523000, "free_cash_flow": 29362000, "dividends_paid": null, "share_repurchases": -884000, "shares_issued": 0, "net_debt_issued": 6609000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 249558000, "cost_of_revenue": 150787000, "gross_profit": 98771000, "ebit": -7610000, "ebitda": 10005000, "pretax_income": 13406000, "tax_provision": 3646000, "net_income": 9760000, "net_income_to_common": 9760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 108555000, "total_current_assets": 1584626000, "total_assets": 2466206000, "short_term_debt": 525000, "long_term_debt": 1045909000, "total_debt": 1046434000, "total_liabilities": 2548042000, "total_equity": -89915000, "shares_outstanding": 83647000, "goodwill_and_intangibles": 719053000 }, "cash_flow": { "operating_cash_flow": 23839000, "capital_expenditure": 5523000, "free_cash_flow": 29362000, "dividends_paid": null, "share_repurchases": -884000, "shares_issued": 0, "net_debt_issued": 6609000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 249558000, "cost_of_revenue": 150787000, "gross_profit": 98771000, "ebit": -7610000, "ebitda": 10005000, "pretax_income": 13406000, "tax_provision": 3646000, "net_income": 9760000, "net_income_to_common": 9760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 108555000, "total_current_assets": 1584626000, "total_assets": 2466206000, "short_term_debt": 525000, "long_term_debt": 1045909000, "total_debt": 1046434000, "total_liabilities": 2548042000, "total_equity": -89915000, "shares_outstanding": 83647000, "goodwill_and_intangibles": 719053000 }, "cash_flow": { "operating_cash_flow": 23839000, "capital_expenditure": 5523000, "free_cash_flow": 29362000, "dividends_paid": null, "share_repurchases": -884000, "shares_issued": 0, "net_debt_issued": 6609000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 249558000, "cost_of_revenue": 150787000, "gross_profit": 98771000, "ebit": -7610000, "ebitda": 10005000, "pretax_income": 13406000, "tax_provision": 3646000, "net_income": 9760000, "net_income_to_common": 9760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 108555000, "total_current_assets": 1584626000, "total_assets": 2466206000, "short_term_debt": 525000, "long_term_debt": 1045909000, "total_debt": 1046434000, "total_liabilities": 2548042000, "total_equity": -89915000, "shares_outstanding": 83647000, "goodwill_and_intangibles": 719053000 }, "cash_flow": { "operating_cash_flow": 23839000, "capital_expenditure": 5523000, "free_cash_flow": 29362000, "dividends_paid": null, "share_repurchases": -884000, "shares_issued": 0, "net_debt_issued": 6609000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 249558000, "cost_of_revenue": 150787000, "gross_profit": 98771000, "ebit": 33390000, "ebitda": 51005000, "pretax_income": 13406000, "tax_provision": 3646000, "net_income": 9760000, "net_income_to_common": 9760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 108555000, "total_current_assets": 1584626000, "total_assets": 2466206000, "short_term_debt": 525000, "long_term_debt": 1045909000, "total_debt": 1046434000, "total_liabilities": 2548042000, "total_equity": -89915000, "shares_outstanding": 83647000, "goodwill_and_intangibles": 719053000 }, "cash_flow": { "operating_cash_flow": 23839000, "capital_expenditure": 5523000, "free_cash_flow": 29362000, "dividends_paid": null, "share_repurchases": -884000, "shares_issued": 0, "net_debt_issued": 6609000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 247128000, "cost_of_revenue": 146882000, "gross_profit": 100246000, "ebit": 38833000, "ebitda": 59024000, "pretax_income": 13072000, "tax_provision": 4126000, "net_income": 8946000, "net_income_to_common": 8946000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77192000, "total_current_assets": 1515052000, "total_assets": 2398804000, "short_term_debt": 1038999, "long_term_debt": 1039358000, "total_debt": 1046461999, "total_liabilities": 2491176000, "total_equity": -100415000, "shares_outstanding": 83622000, "goodwill_and_intangibles": 731831000 }, "cash_flow": { "operating_cash_flow": 36844000, "capital_expenditure": 5974000, "free_cash_flow": 42818000, "dividends_paid": 0, "share_repurchases": -146000, "shares_issued": 54000, "net_debt_issued": 31445000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 247128000, "cost_of_revenue": 146882000, "gross_profit": 100246000, "ebit": 38833000, "ebitda": 59024000, "pretax_income": 13072000, "tax_provision": 4126000, "net_income": 8946000, "net_income_to_common": 8946000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77192000, "total_current_assets": 1515052000, "total_assets": 2398804000, "short_term_debt": 1038999, "long_term_debt": 1039358000, "total_debt": 1046461999, "total_liabilities": 2491176000, "total_equity": -100415000, "shares_outstanding": 83622000, "goodwill_and_intangibles": 731831000 }, "cash_flow": { "operating_cash_flow": 36844000, "capital_expenditure": 5974000, "free_cash_flow": 42818000, "dividends_paid": 0, "share_repurchases": -146000, "shares_issued": 54000, "net_debt_issued": 31445000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 247128000, "cost_of_revenue": 146882000, "gross_profit": 100246000, "ebit": 38833000, "ebitda": 59024000, "pretax_income": 13072000, "tax_provision": 4126000, "net_income": 8946000, "net_income_to_common": 8946000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77192000, "total_current_assets": 1515052000, "total_assets": 2398804000, "short_term_debt": 1038999, "long_term_debt": 1039358000, "total_debt": 1046461999, "total_liabilities": 2491176000, "total_equity": -100415000, "shares_outstanding": 83622000, "goodwill_and_intangibles": 731831000 }, "cash_flow": { "operating_cash_flow": 36844000, "capital_expenditure": 5974000, "free_cash_flow": 42818000, "dividends_paid": 0, "share_repurchases": -146000, "shares_issued": 54000, "net_debt_issued": 31445000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 247128000, "cost_of_revenue": 146882000, "gross_profit": 100246000, "ebit": 38833000, "ebitda": 59024000, "pretax_income": 13072000, "tax_provision": 4126000, "net_income": 8946000, "net_income_to_common": 8946000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77192000, "total_current_assets": 1515052000, "total_assets": 2398804000, "short_term_debt": 1038999, "long_term_debt": 1039358000, "total_debt": 1046461999, "total_liabilities": 2491176000, "total_equity": -100415000, "shares_outstanding": 83622000, "goodwill_and_intangibles": 731831000 }, "cash_flow": { "operating_cash_flow": 36844000, "capital_expenditure": 5974000, "free_cash_flow": 42818000, "dividends_paid": 0, "share_repurchases": -146000, "shares_issued": 54000, "net_debt_issued": 31445000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 247128000, "cost_of_revenue": 146882000, "gross_profit": 100246000, "ebit": 38833000, "ebitda": 59024000, "pretax_income": 13072000, "tax_provision": 4126000, "net_income": 8946000, "net_income_to_common": 8946000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77192000, "total_current_assets": 1515052000, "total_assets": 2398804000, "short_term_debt": 1038999, "long_term_debt": 1039358000, "total_debt": 1046461999, "total_liabilities": 2491176000, "total_equity": -100415000, "shares_outstanding": 83622000, "goodwill_and_intangibles": 731831000 }, "cash_flow": { "operating_cash_flow": 36844000, "capital_expenditure": 5974000, "free_cash_flow": 42818000, "dividends_paid": 0, "share_repurchases": -146000, "shares_issued": 54000, "net_debt_issued": 31445000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 247128000, "cost_of_revenue": 146882000, "gross_profit": 100246000, "ebit": 38833000, "ebitda": 59024000, "pretax_income": 13072000, "tax_provision": 4126000, "net_income": 8946000, "net_income_to_common": 8946000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77192000, "total_current_assets": 1515052000, "total_assets": 2398804000, "short_term_debt": 1038999, "long_term_debt": 1039358000, "total_debt": 1046461999, "total_liabilities": 2491176000, "total_equity": -100415000, "shares_outstanding": 83622000, "goodwill_and_intangibles": 731831000 }, "cash_flow": { "operating_cash_flow": 36844000, "capital_expenditure": 5974000, "free_cash_flow": 42818000, "dividends_paid": 0, "share_repurchases": -146000, "shares_issued": 54000, "net_debt_issued": 31445000 } } ] }, "strategy_matches": [ { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }