{ "ticker": { "uuid": "3ca8d343-062e-440b-82e1-d90e6cf952f3", "symbol": "WCH", "name": "Wacker Chemie AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/3ca8d343-062e-440b-82e1-d90e6cf952f3/", "api_url": "https://sharemaestro.com/factors/api/tickers/3ca8d343-062e-440b-82e1-d90e6cf952f3/" }, "latest_snapshot": { "ticker": { "uuid": "3ca8d343-062e-440b-82e1-d90e6cf952f3", "symbol": "WCH", "name": "Wacker Chemie AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/3ca8d343-062e-440b-82e1-d90e6cf952f3/", "api_url": "https://sharemaestro.com/factors/api/tickers/3ca8d343-062e-440b-82e1-d90e6cf952f3/" }, "week_end_date": "2026-08-09", "universe": "EUR_DE", "score": { "os": 0.31, "value": 0.43, "quality": 0.05, "momentum": 0.78, "coverage": 0.848, "confidence": 0.794, "delta": -0.23 }, "headline_factors": { "price": 93.7, "market_cap": 4654826858.07, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0282, "shareholder_yield": 0.0267, "roe": -0.2198, "piotroski_f_score": 5, "momentum_12_1": 0.3589, "volatility_252d": 0.4278 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 35.417, "earnings_yield": null, "fcf_yield": 0.0056, "shareholder_yield": 0.0267 }, "quality": { "roe": -0.2198, "roic": -0.004, "gross_margin": 0.1266, "fcf_margin": 0.0065, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": -0.0413, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.3954, "momentum_12_1": 0.3589, "relative_strength": 0.3061 }, "scores": { "value_percentile": 0.43, "quality_percentile": 0.05, "momentum_percentile": 0.78, "growth_composite": 76, "yield_composite": 58, "overall_composite": 69, "os_score": 0.31, "factor_coverage": 0.848, "signal_confidence": 0.794 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 98.05, "os": 0.33, "value": 0.41, "quality": 0.06, "momentum": 0.84, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0255, "roe": -0.2198, "momentum_12_1": 0.5185 }, { "week_end_date": "2026-06-14", "price": 94.15, "os": 0.34, "value": 0.42, "quality": 0.06, "momentum": 0.84, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0266, "roe": -0.2198, "momentum_12_1": 0.6196 }, { "week_end_date": "2026-06-21", "price": 99.1, "os": 0.33, "value": 0.4, "quality": 0.07, "momentum": 0.85, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0252, "roe": -0.2198, "momentum_12_1": 0.6908 }, { "week_end_date": "2026-06-28", "price": 92.3, "os": 0.33, "value": 0.42, "quality": 0.06, "momentum": 0.82, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0271, "roe": -0.2198, "momentum_12_1": 0.5491 }, { "week_end_date": "2026-07-05", "price": 95.15, "os": 0.32, "value": 0.42, "quality": 0.06, "momentum": 0.82, "confidence": 0.871, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0263, "roe": -0.2198, "momentum_12_1": 0.5284 }, { "week_end_date": "2026-07-12", "price": 91.25, "os": 0.3, "value": 0.42, "quality": 0.06, "momentum": 0.77, "confidence": 0.861, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0274, "roe": -0.2198, "momentum_12_1": 0.3605 }, { "week_end_date": "2026-07-19", "price": 89.75, "os": 0.31, "value": 0.43, "quality": 0.06, "momentum": 0.8, "confidence": 0.852, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0279, "roe": -0.2198, "momentum_12_1": 0.4902 }, { "week_end_date": "2026-07-26", "price": 88.65, "os": 0.27, "value": 0.42, "quality": 0.05, "momentum": 0.73, "confidence": 0.842, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0282, "roe": -0.2198, "momentum_12_1": 0.2909 }, { "week_end_date": "2026-08-02", "price": 88.5, "os": 0.54, "value": 0.58, "quality": 0.05, "momentum": 0.78, "confidence": 0.832, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0282, "roe": -0.2198, "momentum_12_1": 0.4867 }, { "week_end_date": "2026-08-09", "price": 93.7, "os": 0.31, "value": 0.43, "quality": 0.05, "momentum": 0.78, "confidence": 0.794, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0267, "roe": -0.2198, "momentum_12_1": 0.3589 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 5485300000, "cost_of_revenue": 4828000000, "gross_profit": 657300000, "ebit": -86800000, "ebitda": 119400000, "pretax_income": null, "tax_provision": null, "net_income": -821100000, "net_income_to_common": -821100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1103700000, "total_current_assets": 3893500000, "total_assets": 8371000000, "short_term_debt": 105000000, "long_term_debt": 1926300000, "total_debt": 2354300000, "total_liabilities": null, "total_equity": 3599400000, "shares_outstanding": 49677983, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 542600000, "capital_expenditure": -553200000, "free_cash_flow": -10600000, "dividends_paid": -124200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 5485300000, "cost_of_revenue": 4828000000, "gross_profit": 657300000, "ebit": -86800000, "ebitda": 119400000, "pretax_income": null, "tax_provision": null, "net_income": -821100000, "net_income_to_common": -821100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1103700000, "total_current_assets": 3893500000, "total_assets": 8371000000, "short_term_debt": 105000000, "long_term_debt": 1926300000, "total_debt": 2354300000, "total_liabilities": null, "total_equity": 3599400000, "shares_outstanding": 49677983, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 542600000, "capital_expenditure": -553200000, "free_cash_flow": -10600000, "dividends_paid": -124200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 5485300000, "cost_of_revenue": 4828000000, "gross_profit": 657300000, "ebit": -86800000, "ebitda": 119400000, "pretax_income": null, "tax_provision": null, "net_income": -821100000, "net_income_to_common": -821100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1103700000, "total_current_assets": 3893500000, "total_assets": 8371000000, "short_term_debt": 105000000, "long_term_debt": 1926300000, "total_debt": 2354300000, "total_liabilities": null, "total_equity": 3599400000, "shares_outstanding": 49677983, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 542600000, "capital_expenditure": -553200000, "free_cash_flow": -10600000, "dividends_paid": -124200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 5485300000, "cost_of_revenue": 4828000000, "gross_profit": 657300000, "ebit": -86800000, "ebitda": 119400000, "pretax_income": null, "tax_provision": null, "net_income": -821100000, "net_income_to_common": -821100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1103700000, "total_current_assets": 3893500000, "total_assets": 8371000000, "short_term_debt": 105000000, "long_term_debt": 1926300000, "total_debt": 2354300000, "total_liabilities": null, "total_equity": 3599400000, "shares_outstanding": 49677983, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 542600000, "capital_expenditure": -553200000, "free_cash_flow": -10600000, "dividends_paid": -124200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 5485300000, "cost_of_revenue": 4828000000, "gross_profit": 657300000, "ebit": -86800000, "ebitda": 119400000, "pretax_income": null, "tax_provision": null, "net_income": -821100000, "net_income_to_common": -821100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1103700000, "total_current_assets": 3893500000, "total_assets": 8371000000, "short_term_debt": 105000000, "long_term_debt": 1926300000, "total_debt": 2354300000, "total_liabilities": null, "total_equity": 3599400000, "shares_outstanding": 49677983, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 542600000, "capital_expenditure": -553200000, "free_cash_flow": -10600000, "dividends_paid": -124200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 5485300000, "cost_of_revenue": 4828000000, "gross_profit": 657300000, "ebit": -86800000, "ebitda": 119400000, "pretax_income": null, "tax_provision": null, "net_income": -821100000, "net_income_to_common": -821100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1103700000, "total_current_assets": 3893500000, "total_assets": 8371000000, "short_term_debt": 105000000, "long_term_debt": 1926300000, "total_debt": 2354300000, "total_liabilities": null, "total_equity": 3599400000, "shares_outstanding": 49677983, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 542600000, "capital_expenditure": -553200000, "free_cash_flow": -10600000, "dividends_paid": -124200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 5485300000, "cost_of_revenue": 4828000000, "gross_profit": 657300000, "ebit": -86800000, "ebitda": 119400000, "pretax_income": null, "tax_provision": null, "net_income": -821100000, "net_income_to_common": -821100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1103700000, "total_current_assets": 3893500000, "total_assets": 8371000000, "short_term_debt": 105000000, "long_term_debt": 1926300000, "total_debt": 2354300000, "total_liabilities": null, "total_equity": 3599400000, "shares_outstanding": 49677983, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 542600000, "capital_expenditure": -553200000, "free_cash_flow": -10600000, "dividends_paid": -124200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 5485300000, "cost_of_revenue": 4828000000, "gross_profit": 657300000, "ebit": -86800000, "ebitda": 119400000, "pretax_income": null, "tax_provision": null, "net_income": -821100000, "net_income_to_common": -821100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1103700000, "total_current_assets": 3893500000, "total_assets": 8371000000, "short_term_debt": 105000000, "long_term_debt": 1926300000, "total_debt": 2354300000, "total_liabilities": null, "total_equity": 3599400000, "shares_outstanding": 49677983, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 542600000, "capital_expenditure": -553200000, "free_cash_flow": -10600000, "dividends_paid": -124200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1517600000, "cost_of_revenue": 1261900000, "gross_profit": 255700000, "ebit": 96200000, "ebitda": 456600000, "pretax_income": null, "tax_provision": null, "net_income": 340800000, "net_income_to_common": 340800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 866500000, "total_current_assets": 4196200000, "total_assets": 8720100000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 4020800000, "shares_outstanding": 49677983, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 115200000, "capital_expenditure": null, "free_cash_flow": -56700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1405600000, "cost_of_revenue": 1185900000, "gross_profit": 219700000, "ebit": 52200000, "ebitda": 172900000, "pretax_income": null, "tax_provision": null, "net_income": 10400000, "net_income_to_common": 10400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 910400000, "total_current_assets": 3993800000, "total_assets": 8496900000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 3653200000, "shares_outstanding": 49677983, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 77300000, "capital_expenditure": null, "free_cash_flow": 77300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1405600000, "cost_of_revenue": 1185900000, "gross_profit": 219700000, "ebit": 52200000, "ebitda": 172900000, "pretax_income": null, "tax_provision": null, "net_income": 10400000, "net_income_to_common": 10400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 910400000, "total_current_assets": 3993800000, "total_assets": 8496900000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 3653200000, "shares_outstanding": 49677983, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 77300000, "capital_expenditure": null, "free_cash_flow": 77300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1405600000, "cost_of_revenue": 1185900000, "gross_profit": 219700000, "ebit": 52200000, "ebitda": 172900000, "pretax_income": null, "tax_provision": null, "net_income": 10400000, "net_income_to_common": 10400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 910400000, "total_current_assets": 3993800000, "total_assets": 8496900000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 3653200000, "shares_outstanding": 49677983, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 77300000, "capital_expenditure": null, "free_cash_flow": 77300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1405600000, "cost_of_revenue": 1185900000, "gross_profit": 219700000, "ebit": 52200000, "ebitda": 172900000, "pretax_income": null, "tax_provision": null, "net_income": 10400000, "net_income_to_common": 10400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 910400000, "total_current_assets": 3993800000, "total_assets": 8496900000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 3653200000, "shares_outstanding": 49677983, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 77300000, "capital_expenditure": null, "free_cash_flow": 77300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1405600000, "cost_of_revenue": 1185900000, "gross_profit": 219700000, "ebit": 52200000, "ebitda": 172900000, "pretax_income": null, "tax_provision": null, "net_income": 10400000, "net_income_to_common": 10400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 910400000, "total_current_assets": 3993800000, "total_assets": 8496900000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 3653200000, "shares_outstanding": 49677983, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 77300000, "capital_expenditure": null, "free_cash_flow": 77300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1405600000, "cost_of_revenue": 1185900000, "gross_profit": 219700000, "ebit": 52200000, "ebitda": 172900000, "pretax_income": null, "tax_provision": null, "net_income": 10400000, "net_income_to_common": 10400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 910400000, "total_current_assets": 3993800000, "total_assets": 8496900000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 3653200000, "shares_outstanding": 49677983, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 77300000, "capital_expenditure": null, "free_cash_flow": 77300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1405600000, "cost_of_revenue": 1185900000, "gross_profit": 219700000, "ebit": 52200000, "ebitda": 172900000, "pretax_income": null, "tax_provision": null, "net_income": 10400000, "net_income_to_common": 10400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 910400000, "total_current_assets": 3993800000, "total_assets": 8496900000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 3653200000, "shares_outstanding": 49677983, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 77300000, "capital_expenditure": null, "free_cash_flow": 77300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1405600000, "cost_of_revenue": 1185900000, "gross_profit": 219700000, "ebit": 52200000, "ebitda": 172900000, "pretax_income": null, "tax_provision": null, "net_income": 10400000, "net_income_to_common": 10400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 910400000, "total_current_assets": 3993800000, "total_assets": 8496900000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 3653200000, "shares_outstanding": 49677983, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 77300000, "capital_expenditure": null, "free_cash_flow": 77300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1405600000, "cost_of_revenue": 1185900000, "gross_profit": 219700000, "ebit": 52200000, "ebitda": 172900000, "pretax_income": null, "tax_provision": null, "net_income": 10400000, "net_income_to_common": 10400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 910400000, "total_current_assets": 3993800000, "total_assets": 8496900000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 3653200000, "shares_outstanding": 49677983, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 77300000, "capital_expenditure": null, "free_cash_flow": 77300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1253800000, "cost_of_revenue": 1107800000, "gross_profit": 146000000, "ebit": -48100000, "ebitda": -225900000, "pretax_income": null, "tax_provision": null, "net_income": -702900000, "net_income_to_common": -702900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1103700000, "total_current_assets": 3893500000, "total_assets": 8371000000, "short_term_debt": 105000000, "long_term_debt": 1926300000, "total_debt": 2354300000, "total_liabilities": null, "total_equity": 3599400000, "shares_outstanding": 49677983, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 414700000, "capital_expenditure": null, "free_cash_flow": -138500000, "dividends_paid": 12500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1253800000, "cost_of_revenue": 1107800000, "gross_profit": 146000000, "ebit": -48100000, "ebitda": -225900000, "pretax_income": null, "tax_provision": null, "net_income": -702900000, "net_income_to_common": -702900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1103700000, "total_current_assets": 3893500000, "total_assets": 8371000000, "short_term_debt": 105000000, "long_term_debt": 1926300000, "total_debt": 2354300000, "total_liabilities": null, "total_equity": 3599400000, "shares_outstanding": 49677983, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 414700000, "capital_expenditure": null, "free_cash_flow": -138500000, "dividends_paid": 12500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Price Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }