{ "ticker": { "uuid": "3cad6582-843c-492b-9534-94489080c80f", "symbol": "THFF", "name": "First Financial Corporation Indiana", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/3cad6582-843c-492b-9534-94489080c80f/", "api_url": "https://sharemaestro.com/factors/api/tickers/3cad6582-843c-492b-9534-94489080c80f/" }, "ticker_metadata": { "id": 8534, "uuid": "3cad6582-843c-492b-9534-94489080c80f", "symbol": "THFF", "name": "First Financial Corporation Indiana", "asset_type": "equity", "market_cap": 821730000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "First Financial Corporation, provides various financial services. The company is headquartered in Terre Haute, Indiana.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "3cad6582-843c-492b-9534-94489080c80f", "symbol": "THFF", "name": "First Financial Corporation Indiana", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/3cad6582-843c-492b-9534-94489080c80f/", "api_url": "https://sharemaestro.com/factors/api/tickers/3cad6582-843c-492b-9534-94489080c80f/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.93, "value": 0.77, "quality": 0.86, "momentum": 0.8, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 71.08, "market_cap": 844785800, "pe_ratio": 10.4804, "earnings_yield": 0.0954, "ebitda_to_ev": 0.0727, "shareholder_yield": 0.0293, "roe": 0.123, "piotroski_f_score": 7, "momentum_12_1": 0.361, "volatility_252d": 0.237 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:40.944830+00:00", "batch_id": "" }, "size": { "price_close": 71.08, "market_cap": 844785800, "market_cap_usd": 844785800, "enterprise_value": 1306435800, "shares_outstanding": 11885000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 10.4804, "pb_ratio": 1.2892, "ptbv_ratio": 1.5742, "ps_ratio": 2.633, "pcf_ratio": 9.1856, "pfcf_ratio": 8.7377, "ev_ebitda": 13.762, "ev_ebit": 14.6652, "ev_sales": 4.0718, "ev_fcf": 13.5126, "earnings_yield": 0.0954, "fcf_yield": 0.074, "price_to_sales": 2.633, "price_to_book": 1.2892, "price_to_cashflow": 9.1856, "ebitda_to_ev": 0.0727, "sales_yield": 0.2456 }, "yield": { "dividend_yield": 0.0293, "buyback_yield": 0, "shareholder_yield": 0.0293, "debt_paydown_yield": null, "total_yield": 0.0293 }, "quality": { "gross_margin": 0.7791, "operating_margin": 0.2777, "net_margin": 0.2512, "ebitda_margin": 0.2959, "fcf_margin": 0.3013, "roe": 0.123, "roa": 0.0132, "roic": 0.0641, "roc_greenblatt": null, "asset_turnover": 0.0524, "cash_conversion": 1.1995, "accruals_ratio": -0.0019, "sbc_to_revenue": 0.008, "piotroski_f_score": 7, "altman_z_score": 0.3213, "earnings_stability_5y": 0.2706, "revenue_stability_5y": 0.2295, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0408, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 8.3525, "net_debt_to_ebitda": 4.863, "debt_to_assets": 0.0911, "interest_coverage": 1.1759, "current_ratio": 0.3567, "quick_ratio": 0.3567, "net_debt": 461650000, "local_beta": 0.0002, "volatility_252d": 0.237, "volatility_60d": 0.5167, "max_drawdown_12m": -0.118, "risk_adjusted_momentum": 1.5231 }, "growth": { "revenue_growth_1y": -0.0043, "revenue_growth_3y_cagr": 0.1238, "revenue_growth_5y_cagr": 0.0997, "eps_growth_1y": 0.4721, "eps_growth_3y_cagr": 0.0366, "eps_growth_5y_cagr": 0.0803, "fcf_growth_1y": 0.2943, "book_value_growth_1y": 0.1814, "revenue_growth": -0.0043, "earnings_growth": 0.4721 }, "momentum": { "price_return_1m": 0.0476, "price_return_3m": 0.1607, "price_return_6m": 0.198, "price_return_9m": 0.2461, "price_return_12m": 0.4258, "price_return_12m_ex1m": 0.361, "momentum_6m": 0.198, "momentum_12m": 0.4258, "momentum_12_1": 0.361, "distance_from_52w_high": 0, "distance_from_52w_low": 0.4477, "relative_strength": 0.2679 }, "raw_ttm": { "revenue_ttm": 320847000, "gross_profit_ttm": 249987000, "ebit_ttm": 89084000, "ebitda_ttm": 94931000, "net_income_ttm": 80606000, "eps_diluted_ttm": 6.7822, "operating_cash_flow_ttm": 91968000, "capital_expenditure_ttm": 4715000, "fcf_ttm": 96683000, "dividends_paid_ttm": 24782000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 75760000, "cash_and_equivalents": 96887000, "total_current_assets": 124768000, "total_current_liabilities": 349781000, "net_ppe": null, "total_assets": 6128589000, "total_debt": 558537000, "total_equity": 655288000, "net_working_capital": 27881000, "book_value_per_share": 55.1357, "retained_earnings": 754938000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 536659000, "tangible_book_per_share": 45.1543 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 21, "rank_pb": 32, "rank_ptbv": 33, "rank_ps": 59, "rank_pcf": 39, "rank_ev_ebitda": 59, "rank_ev_ebit": 56, "rank_earnings_yield": 21, "rank_fcf_yield": 53, "rank_dividend_yield": 26, "rank_shareholder_yield": 27, "rank_total_yield": 27, "rank_roe": 35, "rank_roc": 50, "rank_roic": 54, "rank_gross_margin": 13, "rank_fcf_margin": 29, "rank_piotroski": 11, "rank_accruals": 79, "rank_sue": 50, "rank_eps_growth_1y": 24, "rank_eps_growth_5y": 57, "rank_revenue_growth_1y": 75, "rank_momentum_12m": 28, "rank_momentum_12m_ex1m": 32, "rank_relative_strength": 29 }, "composites": { "value_composite": 23, "quality_composite": 14, "momentum_composite": 20, "growth_composite": 69, "yield_composite": 18, "svqf_composite": 11, "vc1_composite": 25, "vc2_composite": 22, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 7, "quality_value_composite": 0.8138, "os_score": 0.93, "value_percentile": 0.77, "quality_percentile": 0.86, "momentum_percentile": 0.8, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": 27, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 1138, "ticker_id": 8534, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:40.944830+00:00", "batch_id": "", "os_score_delta": null, "price_close": 71.08, "market_cap": 844785800, "market_cap_usd": 844785800, "enterprise_value": 1306435800, "shares_outstanding": 11885000, "fx_rate_to_usd": null, "pe_ratio": 10.48043322, "pb_ratio": 1.28918247, "ptbv_ratio": 1.57415752, "ps_ratio": 2.63298644, "pcf_ratio": 9.18564936, "pfcf_ratio": 8.73768708, "ev_ebitda": 13.76195131, "ev_ebit": 14.66521261, "ev_sales": 4.07183424, "ev_fcf": 13.51256995, "earnings_yield": 0.0954159, "fcf_yield": 0.07400517, "dividend_yield": 0.02933525, "buyback_yield": 0, "shareholder_yield": 0.02933525, "debt_paydown_yield": null, "total_yield": 0.02933525, "gross_margin": 0.77914707, "operating_margin": 0.27765259, "net_margin": 0.25122878, "ebitda_margin": 0.29587623, "fcf_margin": 0.30133677, "roe": 0.12300851, "roa": 0.01315246, "roic": 0.06409627, "roc_greenblatt": null, "asset_turnover": 0.05235251, "cash_conversion": 1.19945165, "accruals_ratio": -0.00185393, "sbc_to_revenue": 0.00797888, "debt_to_equity": 8.35251218, "net_debt_to_ebitda": 4.86300576, "debt_to_assets": 0.09113631, "interest_coverage": 1.17587117, "current_ratio": 0.35670319, "quick_ratio": 0.35670319, "net_debt": 461650000, "revenue_growth_1y": -0.00427033, "revenue_growth_3y_cagr": 0.12378419, "revenue_growth_5y_cagr": 0.09971265, "eps_growth_1y": 0.4720675, "eps_growth_3y_cagr": 0.03660864, "eps_growth_5y_cagr": 0.08025515, "fcf_growth_1y": 0.29433578, "book_value_growth_1y": 0.18136084, "piotroski_f_score": 7, "altman_z_score": 0.32132652, "earnings_stability_5y": 0.270638, "revenue_stability_5y": 0.22952, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04760501, "price_return_3m": 0.16068877, "price_return_6m": 0.19798022, "price_return_9m": 0.24607097, "price_return_12m": 0.42582329, "price_return_12m_ex1m": 0.36103137, "distance_from_52w_high": 0, "distance_from_52w_low": 0.44766079, "relative_strength": 0.26788224, "local_beta": 0.0002, "volatility_252d": 0.237042, "volatility_60d": 0.516744, "max_drawdown_12m": -0.11802669, "revenue_ttm": 320847000, "gross_profit_ttm": 249987000, "ebit_ttm": 89084000, "ebitda_ttm": 94931000, "net_income_ttm": 80606000, "eps_diluted_ttm": 6.78216239, "operating_cash_flow_ttm": 91968000, "capital_expenditure_ttm": 4715000, "fcf_ttm": 96683000, "dividends_paid_ttm": 24782000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 75760000, "cash_and_equivalents": 96887000, "total_current_assets": 124768000, "total_current_liabilities": 349781000, "net_ppe": null, "total_assets": 6128589000, "total_debt": 558537000, "total_equity": 655288000, "net_working_capital": 27881000, "book_value_per_share": 55.13571729, "retained_earnings": 754938000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 536659000, "tangible_book_per_share": 45.15431216, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 21, "rank_pb": 32, "rank_ptbv": 33, "rank_ps": 59, "rank_pcf": 39, "rank_ev_ebitda": 59, "rank_ev_ebit": 56, "rank_earnings_yield": 21, "rank_fcf_yield": 53, "rank_dividend_yield": 26, "rank_shareholder_yield": 27, "rank_total_yield": 27, "rank_roe": 35, "rank_roc": 50, "rank_roic": 54, "rank_gross_margin": 13, "rank_fcf_margin": 29, "rank_piotroski": 11, "rank_accruals": 79, "rank_sue": 50, "rank_eps_growth_1y": 24, "rank_eps_growth_5y": 57, "rank_revenue_growth_1y": 75, "rank_momentum_12m": 28, "rank_momentum_12m_ex1m": 32, "rank_relative_strength": 29, "value_composite": 23, "quality_composite": 14, "momentum_composite": 20, "growth_composite": 69, "yield_composite": 18, "svqf_composite": 11, "vc1_composite": 25, "vc2_composite": 22, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 7, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": 27, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 71.08, "os": 0.93, "value": 0.77, "quality": 0.86, "momentum": 0.8, "confidence": 1, "coverage": 1, "pe_ratio": 10.4804, "earnings_yield": 0.0954, "shareholder_yield": 0.0293, "roe": 0.123, "momentum_12_1": 0.361, "complete_fields": { "id": 1138, "ticker_id": 8534, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:40.944830+00:00", "batch_id": "", "os_score_delta": null, "price_close": 71.08, "market_cap": 844785800, "market_cap_usd": 844785800, "enterprise_value": 1306435800, "shares_outstanding": 11885000, "fx_rate_to_usd": null, "pe_ratio": 10.48043322, "pb_ratio": 1.28918247, "ptbv_ratio": 1.57415752, "ps_ratio": 2.63298644, "pcf_ratio": 9.18564936, "pfcf_ratio": 8.73768708, "ev_ebitda": 13.76195131, "ev_ebit": 14.66521261, "ev_sales": 4.07183424, "ev_fcf": 13.51256995, "earnings_yield": 0.0954159, "fcf_yield": 0.07400517, "dividend_yield": 0.02933525, "buyback_yield": 0, "shareholder_yield": 0.02933525, "debt_paydown_yield": null, "total_yield": 0.02933525, "gross_margin": 0.77914707, "operating_margin": 0.27765259, "net_margin": 0.25122878, "ebitda_margin": 0.29587623, "fcf_margin": 0.30133677, "roe": 0.12300851, "roa": 0.01315246, "roic": 0.06409627, "roc_greenblatt": null, "asset_turnover": 0.05235251, "cash_conversion": 1.19945165, "accruals_ratio": -0.00185393, "sbc_to_revenue": 0.00797888, "debt_to_equity": 8.35251218, "net_debt_to_ebitda": 4.86300576, "debt_to_assets": 0.09113631, "interest_coverage": 1.17587117, "current_ratio": 0.35670319, "quick_ratio": 0.35670319, "net_debt": 461650000, "revenue_growth_1y": -0.00427033, "revenue_growth_3y_cagr": 0.12378419, "revenue_growth_5y_cagr": 0.09971265, "eps_growth_1y": 0.4720675, "eps_growth_3y_cagr": 0.03660864, "eps_growth_5y_cagr": 0.08025515, "fcf_growth_1y": 0.29433578, "book_value_growth_1y": 0.18136084, "piotroski_f_score": 7, "altman_z_score": 0.32132652, "earnings_stability_5y": 0.270638, "revenue_stability_5y": 0.22952, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04760501, "price_return_3m": 0.16068877, "price_return_6m": 0.19798022, "price_return_9m": 0.24607097, "price_return_12m": 0.42582329, "price_return_12m_ex1m": 0.36103137, "distance_from_52w_high": 0, "distance_from_52w_low": 0.44766079, "relative_strength": 0.26788224, "local_beta": 0.0002, "volatility_252d": 0.237042, "volatility_60d": 0.516744, "max_drawdown_12m": -0.11802669, "revenue_ttm": 320847000, "gross_profit_ttm": 249987000, "ebit_ttm": 89084000, "ebitda_ttm": 94931000, "net_income_ttm": 80606000, "eps_diluted_ttm": 6.78216239, "operating_cash_flow_ttm": 91968000, "capital_expenditure_ttm": 4715000, "fcf_ttm": 96683000, "dividends_paid_ttm": 24782000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 75760000, "cash_and_equivalents": 96887000, "total_current_assets": 124768000, "total_current_liabilities": 349781000, "net_ppe": null, "total_assets": 6128589000, "total_debt": 558537000, "total_equity": 655288000, "net_working_capital": 27881000, "book_value_per_share": 55.13571729, "retained_earnings": 754938000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 536659000, "tangible_book_per_share": 45.15431216, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 21, "rank_pb": 32, "rank_ptbv": 33, "rank_ps": 59, "rank_pcf": 39, "rank_ev_ebitda": 59, "rank_ev_ebit": 56, "rank_earnings_yield": 21, "rank_fcf_yield": 53, "rank_dividend_yield": 26, "rank_shareholder_yield": 27, "rank_total_yield": 27, "rank_roe": 35, "rank_roc": 50, "rank_roic": 54, "rank_gross_margin": 13, "rank_fcf_margin": 29, "rank_piotroski": 11, "rank_accruals": 79, "rank_sue": 50, "rank_eps_growth_1y": 24, "rank_eps_growth_5y": 57, "rank_revenue_growth_1y": 75, "rank_momentum_12m": 28, "rank_momentum_12m_ex1m": 32, "rank_relative_strength": 29, "value_composite": 23, "quality_composite": 14, "momentum_composite": 20, "growth_composite": 69, "yield_composite": 18, "svqf_composite": 11, "vc1_composite": 25, "vc2_composite": 22, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 7, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": 27, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:19.580042+00:00", "is_restated": false, "income_statement": { "revenue": 326444000, "cost_of_revenue": 72854000, "gross_profit": 253590000, "ebit": 99357000, "ebitda": 108461000, "pretax_income": 99357000, "tax_provision": 20149000, "net_income": 79208000, "net_income_to_common": 79208000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 130369000, "total_current_assets": 853086000, "total_assets": 5756126000, "short_term_debt": 292468000, "long_term_debt": 188208000, "total_debt": 480676000, "total_liabilities": 5105257000, "total_equity": 650869000, "shares_outstanding": 11853038, "goodwill_and_intangibles": 114463000 }, "cash_flow": { "operating_cash_flow": 90405000, "capital_expenditure": 3983000, "free_cash_flow": 94388000, "dividends_paid": 24164000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183027, "ticker_id": 8534, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:19.580042+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "99357000", "ebitda": "108461000", "netIncome": "79208000", "grossProfit": "253590000", "depreciation": "None", "totalRevenue": "326444000", "costOfRevenue": "72854000", "interestIncome": "305588000", "incomeBeforeTax": "99357000", "interestExpense": "75804000", "operatingIncome": "99357000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "20149000", "reportedCurrency": "USD", "netInterestIncome": "219868000", "nonInterestIncome": "None", "operatingExpenses": "154233000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72854000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9104000", "sellingGeneralAndAdministrative": "102110000", "netIncomeFromContinuingOperations": "79208000" }, "balance": { "goodwill": "98229000", "inventory": "None", "commonStock": "2021000", "currentDebt": "None", "investments": "None", "totalAssets": "5756126000", "longTermDebt": "188208000", "shortTermDebt": "292468000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "16234000", "reportedCurrency": "USD", "retainedEarnings": "741793000", "totalLiabilities": "5105257000", "otherCurrentAssets": "None", "totalCurrentAssets": "853086000", "currentLongTermDebt": "None", "longTermInvestments": "1149526000", "shortTermInvestments": "694955000", "currentNetReceivables": "27762000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4903040000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "480676000", "totalShareholderEquity": "650869000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4551111000", "totalCurrentLiabilities": "4843579000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "261678000", "cashAndShortTermInvestments": "130369000", "commonStockSharesOutstanding": "11853038", "intangibleAssetsExcludingGoodwill": "16234000", "cashAndCashEquivalentsAtCarryingValue": "130369000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "79208000", "profitLoss": "None", "dividendPayout": "24164000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "90405000", "capitalExpenditures": "3983000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "72595000", "cashflowFromInvestment": "-126157000", "stockBasedCompensation": "2592000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24164000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-795000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12220000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 326444000, "cost_of_revenue": 72854000, "gross_profit": 253590000, "research_and_development": null, "selling_general_admin": 102110000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 99357000, "depreciation_amortisation": 9104000, "ebitda": 108461000, "interest_expense": 75804000, "interest_income": null, "other_non_operating": null, "pretax_income": 99357000, "tax_provision": 20149000, "effective_tax_rate": null, "net_income": 79208000, "net_income_continuing_ops": 79208000, "net_income_to_common": 79208000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 130369000, "short_term_investments": 694955000, "net_receivables": 27762000, "inventory": null, "other_current_assets": null, "total_current_assets": 853086000, "net_ppe": null, "goodwill": 98229000, "intangible_assets": 16234000, "goodwill_and_intangibles": 114463000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4903040000, "total_assets": 5756126000, "short_term_debt": 292468000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4843579000, "long_term_debt": 188208000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 261678000, "total_liabilities": 5105257000, "total_debt": 480676000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 741793000, "total_equity": 650869000, "shares_outstanding": 11853038, "operating_cash_flow": 90405000, "stock_based_compensation": 2592000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3983000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -126157000, "dividends_paid": 24164000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 72595000, "free_cash_flow": 94388000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "99357000", "ebitda": "108461000", "netIncome": "79208000", "grossProfit": "253590000", "depreciation": "None", "totalRevenue": "326444000", "costOfRevenue": "72854000", "interestIncome": "305588000", "incomeBeforeTax": "99357000", "interestExpense": "75804000", "operatingIncome": "99357000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "20149000", "reportedCurrency": "USD", "netInterestIncome": "219868000", "nonInterestIncome": "None", "operatingExpenses": "154233000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72854000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9104000", "sellingGeneralAndAdministrative": "102110000", "netIncomeFromContinuingOperations": "79208000" }, "balance": { "goodwill": "98229000", "inventory": "None", "commonStock": "2021000", "currentDebt": "None", "investments": "None", "totalAssets": "5756126000", "longTermDebt": "188208000", "shortTermDebt": "292468000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "16234000", "reportedCurrency": "USD", "retainedEarnings": "741793000", "totalLiabilities": "5105257000", "otherCurrentAssets": "None", "totalCurrentAssets": "853086000", "currentLongTermDebt": "None", "longTermInvestments": "1149526000", "shortTermInvestments": "694955000", "currentNetReceivables": "27762000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4903040000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "480676000", "totalShareholderEquity": "650869000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4551111000", "totalCurrentLiabilities": "4843579000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "261678000", "cashAndShortTermInvestments": "130369000", "commonStockSharesOutstanding": "11853038", "intangibleAssetsExcludingGoodwill": "16234000", "cashAndCashEquivalentsAtCarryingValue": "130369000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "79208000", "profitLoss": "None", "dividendPayout": "24164000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "90405000", "capitalExpenditures": "3983000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "72595000", "cashflowFromInvestment": "-126157000", "stockBasedCompensation": "2592000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24164000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-795000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12220000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:19.580042+00:00", "is_restated": false, "income_statement": { "revenue": 307514000, "cost_of_revenue": 105922000, "gross_profit": 201592000, "ebit": 57154000, "ebitda": 67100000, "pretax_income": 57154000, "tax_provision": 9879000, "net_income": 47275000, "net_income_to_common": 47275000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93526000, "total_current_assets": 847422000, "total_assets": 5560348000, "short_term_debt": 187057000, "long_term_debt": 28120000, "total_debt": 215177000, "total_liabilities": 5011307000, "total_equity": 549041000, "shares_outstanding": 11812000, "goodwill_and_intangibles": 121571000 }, "cash_flow": { "operating_cash_flow": 60366000, "capital_expenditure": 6108000, "free_cash_flow": 66474000, "dividends_paid": 21248000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183032, "ticker_id": 8534, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:19.580042+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "57154000", "ebitda": "67100000", "netIncome": "47275000", "grossProfit": "201592000", "depreciation": "None", "totalRevenue": "307514000", "costOfRevenue": "105922000", "interestIncome": "264742000", "incomeBeforeTax": "57154000", "interestExpense": "89756000", "operatingIncome": "57154000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "9879000", "reportedCurrency": "USD", "netInterestIncome": "174986000", "nonInterestIncome": "None", "operatingExpenses": "144438000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "105922000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9946000", "sellingGeneralAndAdministrative": "77343000", "netIncomeFromContinuingOperations": "47275000" }, "balance": { "goodwill": "100026000", "inventory": "None", "commonStock": "2018000", "currentDebt": "None", "investments": "None", "totalAssets": "5560348000", "longTermDebt": "28120000", "shortTermDebt": "187057000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "21545000", "reportedCurrency": "USD", "retainedEarnings": "687366000", "totalLiabilities": "5011307000", "otherCurrentAssets": "None", "totalCurrentAssets": "847422000", "currentLongTermDebt": "None", "longTermInvestments": "1195990000", "shortTermInvestments": "726962000", "currentNetReceivables": "26934000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4712926000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "215177000", "totalShareholderEquity": "549041000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4718914000", "totalCurrentLiabilities": "4905971000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "105336000", "cashAndShortTermInvestments": "93526000", "commonStockSharesOutstanding": "11812000", "intangibleAssetsExcludingGoodwill": "21545000", "cashAndCashEquivalentsAtCarryingValue": "93526000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47275000", "profitLoss": "None", "dividendPayout": "21248000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "60366000", "capitalExpenditures": "6108000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22520000", "cashflowFromInvestment": "-66119000", "stockBasedCompensation": "2999000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21248000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-376000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9946000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 307514000, "cost_of_revenue": 105922000, "gross_profit": 201592000, "research_and_development": null, "selling_general_admin": 77343000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 57154000, "depreciation_amortisation": 9946000, "ebitda": 67100000, "interest_expense": 89756000, "interest_income": null, "other_non_operating": null, "pretax_income": 57154000, "tax_provision": 9879000, "effective_tax_rate": null, "net_income": 47275000, "net_income_continuing_ops": 47275000, "net_income_to_common": 47275000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 93526000, "short_term_investments": 726962000, "net_receivables": 26934000, "inventory": null, "other_current_assets": null, "total_current_assets": 847422000, "net_ppe": null, "goodwill": 100026000, "intangible_assets": 21545000, "goodwill_and_intangibles": 121571000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4712926000, "total_assets": 5560348000, "short_term_debt": 187057000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4905971000, "long_term_debt": 28120000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 105336000, "total_liabilities": 5011307000, "total_debt": 215177000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 687366000, "total_equity": 549041000, "shares_outstanding": 11812000, "operating_cash_flow": 60366000, "stock_based_compensation": 2999000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6108000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -66119000, "dividends_paid": 21248000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22520000, "free_cash_flow": 66474000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "57154000", "ebitda": "67100000", "netIncome": "47275000", "grossProfit": "201592000", "depreciation": "None", "totalRevenue": "307514000", "costOfRevenue": "105922000", "interestIncome": "264742000", "incomeBeforeTax": "57154000", "interestExpense": "89756000", "operatingIncome": "57154000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "9879000", "reportedCurrency": "USD", "netInterestIncome": "174986000", "nonInterestIncome": "None", "operatingExpenses": "144438000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "105922000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9946000", "sellingGeneralAndAdministrative": "77343000", "netIncomeFromContinuingOperations": "47275000" }, "balance": { "goodwill": "100026000", "inventory": "None", "commonStock": "2018000", "currentDebt": "None", "investments": "None", "totalAssets": "5560348000", "longTermDebt": "28120000", "shortTermDebt": "187057000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "21545000", "reportedCurrency": "USD", "retainedEarnings": "687366000", "totalLiabilities": "5011307000", "otherCurrentAssets": "None", "totalCurrentAssets": "847422000", "currentLongTermDebt": "None", "longTermInvestments": "1195990000", "shortTermInvestments": "726962000", "currentNetReceivables": "26934000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4712926000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "215177000", "totalShareholderEquity": "549041000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4718914000", "totalCurrentLiabilities": "4905971000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "105336000", "cashAndShortTermInvestments": "93526000", "commonStockSharesOutstanding": "11812000", "intangibleAssetsExcludingGoodwill": "21545000", "cashAndCashEquivalentsAtCarryingValue": "93526000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47275000", "profitLoss": "None", "dividendPayout": "21248000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "60366000", "capitalExpenditures": "6108000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22520000", "cashflowFromInvestment": "-66119000", "stockBasedCompensation": "2999000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21248000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-376000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9946000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:19.580042+00:00", "is_restated": false, "income_statement": { "revenue": 271099000, "cost_of_revenue": 68430000, "gross_profit": 202669000, "ebit": 72493000, "ebitda": 79023000, "pretax_income": 72493000, "tax_provision": 11821000, "net_income": 60672000, "net_income_to_common": 60672000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76759000, "total_current_assets": 1360773000, "total_assets": 4851146000, "short_term_debt": 67221000, "long_term_debt": 108577000, "total_debt": 175798000, "total_liabilities": 4323170000, "total_equity": 527976000, "shares_outstanding": 11937000, "goodwill_and_intangibles": 92571000 }, "cash_flow": { "operating_cash_flow": 86090000, "capital_expenditure": 6541000, "free_cash_flow": 92631000, "dividends_paid": 15383000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183037, "ticker_id": 8534, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:19.580042+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "72493000", "ebitda": "79023000", "netIncome": "60672000", "grossProfit": "202669000", "depreciation": "None", "totalRevenue": "271099000", "costOfRevenue": "68430000", "interestIncome": "228397000", "incomeBeforeTax": "72493000", "interestExpense": "61135000", "operatingIncome": "72493000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "11821000", "reportedCurrency": "USD", "netInterestIncome": "167262000", "nonInterestIncome": "None", "operatingExpenses": "130176000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68430000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6530000", "sellingGeneralAndAdministrative": "71432000", "netIncomeFromContinuingOperations": "60672000" }, "balance": { "goodwill": "86985000", "inventory": "51882000", "commonStock": "2014000", "currentDebt": "None", "investments": "None", "totalAssets": "4851146000", "longTermDebt": "108577000", "shortTermDebt": "67221000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5586000", "reportedCurrency": "USD", "retainedEarnings": "663726000", "totalLiabilities": "4323170000", "otherCurrentAssets": "102025000", "totalCurrentAssets": "1360773000", "currentLongTermDebt": "None", "longTermInvestments": "1259137000", "shortTermInvestments": "1259137000", "currentNetReceivables": "24877000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3490373000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "175798000", "totalShareholderEquity": "527976000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4090068000", "totalCurrentLiabilities": "4157289000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "165881000", "cashAndShortTermInvestments": "76759000", "commonStockSharesOutstanding": "11937000", "intangibleAssetsExcludingGoodwill": "5586000", "cashAndCashEquivalentsAtCarryingValue": "76759000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60672000", "profitLoss": "None", "dividendPayout": "15383000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "86090000", "capitalExpenditures": "6541000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-209750000", "cashflowFromInvestment": "-22098000", "stockBasedCompensation": "2413000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15383000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11514000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6530000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 271099000, "cost_of_revenue": 68430000, "gross_profit": 202669000, "research_and_development": null, "selling_general_admin": 71432000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 72493000, "depreciation_amortisation": 6530000, "ebitda": 79023000, "interest_expense": 61135000, "interest_income": null, "other_non_operating": null, "pretax_income": 72493000, "tax_provision": 11821000, "effective_tax_rate": null, "net_income": 60672000, "net_income_continuing_ops": 60672000, "net_income_to_common": 60672000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 76759000, "short_term_investments": 1259137000, "net_receivables": 24877000, "inventory": 51882000, "other_current_assets": null, "total_current_assets": 1360773000, "net_ppe": null, "goodwill": 86985000, "intangible_assets": 5586000, "goodwill_and_intangibles": 92571000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3490373000, "total_assets": 4851146000, "short_term_debt": 67221000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4157289000, "long_term_debt": 108577000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 165881000, "total_liabilities": 4323170000, "total_debt": 175798000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 663726000, "total_equity": 527976000, "shares_outstanding": 11937000, "operating_cash_flow": 86090000, "stock_based_compensation": 2413000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6541000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22098000, "dividends_paid": 15383000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -209750000, "free_cash_flow": 92631000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "72493000", "ebitda": "79023000", "netIncome": "60672000", "grossProfit": "202669000", "depreciation": "None", "totalRevenue": "271099000", "costOfRevenue": "68430000", "interestIncome": "228397000", "incomeBeforeTax": "72493000", "interestExpense": "61135000", "operatingIncome": "72493000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "11821000", "reportedCurrency": "USD", "netInterestIncome": "167262000", "nonInterestIncome": "None", "operatingExpenses": "130176000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68430000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6530000", "sellingGeneralAndAdministrative": "71432000", "netIncomeFromContinuingOperations": "60672000" }, "balance": { "goodwill": "86985000", "inventory": "51882000", "commonStock": "2014000", "currentDebt": "None", "investments": "None", "totalAssets": "4851146000", "longTermDebt": "108577000", "shortTermDebt": "67221000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5586000", "reportedCurrency": "USD", "retainedEarnings": "663726000", "totalLiabilities": "4323170000", "otherCurrentAssets": "102025000", "totalCurrentAssets": "1360773000", "currentLongTermDebt": "None", "longTermInvestments": "1259137000", "shortTermInvestments": "1259137000", "currentNetReceivables": "24877000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3490373000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "175798000", "totalShareholderEquity": "527976000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4090068000", "totalCurrentLiabilities": "4157289000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "165881000", "cashAndShortTermInvestments": "76759000", "commonStockSharesOutstanding": "11937000", "intangibleAssetsExcludingGoodwill": "5586000", "cashAndCashEquivalentsAtCarryingValue": "76759000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60672000", "profitLoss": "None", "dividendPayout": "15383000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "86090000", "capitalExpenditures": "6541000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-209750000", "cashflowFromInvestment": "-22098000", "stockBasedCompensation": "2413000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15383000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11514000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6530000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:19.580042+00:00", "is_restated": false, "income_statement": { "revenue": 230017000, "cost_of_revenue": 16234000, "gross_profit": 213783000, "ebit": 87760000, "ebitda": 93871000, "pretax_income": 87760000, "tax_provision": 16651000, "net_income": 71109000, "net_income_to_common": 71109000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 222517000, "total_current_assets": 1574286000, "total_assets": 4989281000, "short_term_debt": 70875000, "long_term_debt": 9589000, "total_debt": 80464000, "total_liabilities": 4513988000, "total_equity": 475293000, "shares_outstanding": 12211000, "goodwill_and_intangibles": 93699000 }, "cash_flow": { "operating_cash_flow": 78787000, "capital_expenditure": 1426000, "free_cash_flow": 80213000, "dividends_paid": 14459000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183042, "ticker_id": 8534, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:19.580042+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "87760000", "ebitda": "93871000", "netIncome": "71109000", "grossProfit": "213783000", "depreciation": "None", "totalRevenue": "230017000", "costOfRevenue": "16234000", "interestIncome": "183301000", "incomeBeforeTax": "87760000", "interestExpense": "18259000", "operatingIncome": "87760000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "16651000", "reportedCurrency": "USD", "netInterestIncome": "165042000", "nonInterestIncome": "None", "operatingExpenses": "126023000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16234000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6111000", "sellingGeneralAndAdministrative": "67882000", "netIncomeFromContinuingOperations": "71109000" }, "balance": { "goodwill": "86985000", "inventory": "337000", "commonStock": "2012000", "currentDebt": "None", "investments": "None", "totalAssets": "4989281000", "longTermDebt": "9589000", "shortTermDebt": "70875000", "treasuryStock": "-144759000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "6714000", "reportedCurrency": "USD", "retainedEarnings": "614829000", "totalLiabilities": "4513988000", "otherCurrentAssets": "12000", "totalCurrentAssets": "1574286000", "currentLongTermDebt": "70875000", "longTermInvestments": "1332947000", "shortTermInvestments": "1330481000", "currentNetReceivables": "21288000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3414995000", "currentAccountsPayable": "4368871000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "66147000", "shortLongTermDebtTotal": "80464000", "totalShareholderEquity": "475293000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4368871000", "totalCurrentLiabilities": "4439746000", "otherNonCurrentLiabilities": "135528000", "totalNonCurrentLiabilities": "74242000", "cashAndShortTermInvestments": "222517000", "commonStockSharesOutstanding": "12211000", "intangibleAssetsExcludingGoodwill": "6714000", "cashAndCashEquivalentsAtCarryingValue": "222517000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71109000", "profitLoss": "None", "dividendPayout": "14459000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "78787000", "capitalExpenditures": "1426000", "changeInReceivables": "-4342000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-110608000", "cashflowFromInvestment": "-433689000", "stockBasedCompensation": "2276000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14459000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-465510000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27701000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6111000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 230017000, "cost_of_revenue": 16234000, "gross_profit": 213783000, "research_and_development": null, "selling_general_admin": 67882000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 87760000, "depreciation_amortisation": 6111000, "ebitda": 93871000, "interest_expense": 18259000, "interest_income": null, "other_non_operating": null, "pretax_income": 87760000, "tax_provision": 16651000, "effective_tax_rate": null, "net_income": 71109000, "net_income_continuing_ops": 71109000, "net_income_to_common": 71109000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 222517000, "short_term_investments": 1330481000, "net_receivables": 21288000, "inventory": 337000, "other_current_assets": null, "total_current_assets": 1574286000, "net_ppe": null, "goodwill": 86985000, "intangible_assets": 6714000, "goodwill_and_intangibles": 93699000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3414995000, "total_assets": 4989281000, "short_term_debt": 70875000, "accounts_payable": 4368871000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4439746000, "long_term_debt": 9589000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 74242000, "total_liabilities": 4513988000, "total_debt": 80464000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 614829000, "total_equity": 475293000, "shares_outstanding": 12211000, "operating_cash_flow": 78787000, "stock_based_compensation": 2276000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1426000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -433689000, "dividends_paid": 14459000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -110608000, "free_cash_flow": 80213000, "net_change_in_cash": -465510000 }, "raw_data": { "income": { "ebit": "87760000", "ebitda": "93871000", "netIncome": "71109000", "grossProfit": "213783000", "depreciation": "None", "totalRevenue": "230017000", "costOfRevenue": "16234000", "interestIncome": "183301000", "incomeBeforeTax": "87760000", "interestExpense": "18259000", "operatingIncome": "87760000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "16651000", "reportedCurrency": "USD", "netInterestIncome": "165042000", "nonInterestIncome": "None", "operatingExpenses": "126023000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16234000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6111000", "sellingGeneralAndAdministrative": "67882000", "netIncomeFromContinuingOperations": "71109000" }, "balance": { "goodwill": "86985000", "inventory": "337000", "commonStock": "2012000", "currentDebt": "None", "investments": "None", "totalAssets": "4989281000", "longTermDebt": "9589000", "shortTermDebt": "70875000", "treasuryStock": "-144759000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "6714000", "reportedCurrency": "USD", "retainedEarnings": "614829000", "totalLiabilities": "4513988000", "otherCurrentAssets": "12000", "totalCurrentAssets": "1574286000", "currentLongTermDebt": "70875000", "longTermInvestments": "1332947000", "shortTermInvestments": "1330481000", "currentNetReceivables": "21288000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3414995000", "currentAccountsPayable": "4368871000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "66147000", "shortLongTermDebtTotal": "80464000", "totalShareholderEquity": "475293000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4368871000", "totalCurrentLiabilities": "4439746000", "otherNonCurrentLiabilities": "135528000", "totalNonCurrentLiabilities": "74242000", "cashAndShortTermInvestments": "222517000", "commonStockSharesOutstanding": "12211000", "intangibleAssetsExcludingGoodwill": "6714000", "cashAndCashEquivalentsAtCarryingValue": "222517000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71109000", "profitLoss": "None", "dividendPayout": "14459000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "78787000", "capitalExpenditures": "1426000", "changeInReceivables": "-4342000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-110608000", "cashflowFromInvestment": "-433689000", "stockBasedCompensation": "2276000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14459000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-465510000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27701000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6111000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:19.580042+00:00", "is_restated": false, "income_statement": { "revenue": 194282000, "cost_of_revenue": 11263000, "gross_profit": 183019000, "ebit": 65613000, "ebitda": 71767000, "pretax_income": 65613000, "tax_provision": 12626000, "net_income": 52987000, "net_income_to_common": 52987000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 688027000, "total_current_assets": 2064487000, "total_assets": 5175099000, "short_term_debt": 93374000, "long_term_debt": 15937000, "total_debt": 109311000, "total_liabilities": 4592523000, "total_equity": 582576000, "shares_outstanding": 13190000, "goodwill_and_intangibles": 94159000 }, "cash_flow": { "operating_cash_flow": 55067000, "capital_expenditure": 3835000, "free_cash_flow": 58902000, "dividends_paid": 14181000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183047, "ticker_id": 8534, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:19.580042+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "65613000", "ebitda": "71767000", "netIncome": "52987000", "grossProfit": "183019000", "depreciation": "None", "totalRevenue": "194282000", "costOfRevenue": "11263000", "interestIncome": "152198000", "incomeBeforeTax": "65613000", "interestExpense": "8797000", "operatingIncome": "65613000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "12626000", "reportedCurrency": "USD", "netInterestIncome": "143401000", "nonInterestIncome": "None", "operatingExpenses": "117406000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11263000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6154000", "sellingGeneralAndAdministrative": "65768000", "netIncomeFromContinuingOperations": "52987000" }, "balance": { "goodwill": "86135000", "inventory": "-700169000", "commonStock": "2009000", "currentDebt": "None", "investments": "None", "totalAssets": "5175099000", "longTermDebt": "15937000", "shortTermDebt": "93374000", "treasuryStock": "-118125000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "8024000", "reportedCurrency": "USD", "retainedEarnings": "559139000", "totalLiabilities": "4592523000", "otherCurrentAssets": "700169000", "totalCurrentAssets": "2064487000", "currentLongTermDebt": "93374000", "longTermInvestments": "1364734000", "shortTermInvestments": "1359514000", "currentNetReceivables": "16946000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3110612000", "currentAccountsPayable": "4409569000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "69522000", "shortLongTermDebtTotal": "115529000", "totalShareholderEquity": "582576000", "capitalLeaseObligations": "6218000", "otherCurrentLiabilities": "4409569000", "totalCurrentLiabilities": "4502943000", "otherNonCurrentLiabilities": "167017000", "totalNonCurrentLiabilities": "89580000", "cashAndShortTermInvestments": "688027000", "commonStockSharesOutstanding": "13190000", "intangibleAssetsExcludingGoodwill": "8024000", "cashAndCashEquivalentsAtCarryingValue": "688027000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52987000", "profitLoss": "None", "dividendPayout": "14181000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "55067000", "capitalExpenditures": "3835000", "changeInReceivables": "982000", "changeInExchangeRate": "None", "cashflowFromFinancing": "287646000", "cashflowFromInvestment": "-317376000", "stockBasedCompensation": "2209000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14181000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "25337000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42471000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6154000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 194282000, "cost_of_revenue": 11263000, "gross_profit": 183019000, "research_and_development": null, "selling_general_admin": 65768000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 65613000, "depreciation_amortisation": 6154000, "ebitda": 71767000, "interest_expense": 8797000, "interest_income": null, "other_non_operating": null, "pretax_income": 65613000, "tax_provision": 12626000, "effective_tax_rate": null, "net_income": 52987000, "net_income_continuing_ops": 52987000, "net_income_to_common": 52987000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 688027000, "short_term_investments": 1359514000, "net_receivables": 16946000, "inventory": -700169000, "other_current_assets": null, "total_current_assets": 2064487000, "net_ppe": null, "goodwill": 86135000, "intangible_assets": 8024000, "goodwill_and_intangibles": 94159000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3110612000, "total_assets": 5175099000, "short_term_debt": 93374000, "accounts_payable": 4409569000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4502943000, "long_term_debt": 15937000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 89580000, "total_liabilities": 4592523000, "total_debt": 109311000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 559139000, "total_equity": 582576000, "shares_outstanding": 13190000, "operating_cash_flow": 55067000, "stock_based_compensation": 2209000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3835000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -317376000, "dividends_paid": 14181000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 287646000, "free_cash_flow": 58902000, "net_change_in_cash": 25337000 }, "raw_data": { "income": { "ebit": "65613000", "ebitda": "71767000", "netIncome": "52987000", "grossProfit": "183019000", "depreciation": "None", "totalRevenue": "194282000", "costOfRevenue": "11263000", "interestIncome": "152198000", "incomeBeforeTax": "65613000", "interestExpense": "8797000", "operatingIncome": "65613000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "12626000", "reportedCurrency": "USD", "netInterestIncome": "143401000", "nonInterestIncome": "None", "operatingExpenses": "117406000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11263000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6154000", "sellingGeneralAndAdministrative": "65768000", "netIncomeFromContinuingOperations": "52987000" }, "balance": { "goodwill": "86135000", "inventory": "-700169000", "commonStock": "2009000", "currentDebt": "None", "investments": "None", "totalAssets": "5175099000", "longTermDebt": "15937000", "shortTermDebt": "93374000", "treasuryStock": "-118125000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "8024000", "reportedCurrency": "USD", "retainedEarnings": "559139000", "totalLiabilities": "4592523000", "otherCurrentAssets": "700169000", "totalCurrentAssets": "2064487000", "currentLongTermDebt": "93374000", "longTermInvestments": "1364734000", "shortTermInvestments": "1359514000", "currentNetReceivables": "16946000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3110612000", "currentAccountsPayable": "4409569000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "69522000", "shortLongTermDebtTotal": "115529000", "totalShareholderEquity": "582576000", "capitalLeaseObligations": "6218000", "otherCurrentLiabilities": "4409569000", "totalCurrentLiabilities": "4502943000", "otherNonCurrentLiabilities": "167017000", "totalNonCurrentLiabilities": "89580000", "cashAndShortTermInvestments": "688027000", "commonStockSharesOutstanding": "13190000", "intangibleAssetsExcludingGoodwill": "8024000", "cashAndCashEquivalentsAtCarryingValue": "688027000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52987000", "profitLoss": "None", "dividendPayout": "14181000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "55067000", "capitalExpenditures": "3835000", "changeInReceivables": "982000", "changeInExchangeRate": "None", "cashflowFromFinancing": "287646000", "cashflowFromInvestment": "-317376000", "stockBasedCompensation": "2209000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14181000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "25337000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42471000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6154000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:19.580042+00:00", "is_restated": false, "income_statement": { "revenue": 202961000, "cost_of_revenue": 24667000, "gross_profit": 178294000, "ebit": 65536000, "ebitda": 71628000, "pretax_income": 65536000, "tax_provision": 11692000, "net_income": 53844000, "net_income_to_common": 53844000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 657470000, "total_current_assets": 1695171000, "total_assets": 4557544000, "short_term_debt": 116061000, "long_term_debt": 5859000, "total_debt": 121920000, "total_liabilities": 3960552000, "total_equity": 596992000, "shares_outstanding": 13716000, "goodwill_and_intangibles": 87564000 }, "cash_flow": { "operating_cash_flow": 77425000, "capital_expenditure": 3908000, "free_cash_flow": 81333000, "dividends_paid": 14273000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183052, "ticker_id": 8534, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:19.580042+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "65536000", "ebitda": "71628000", "netIncome": "53844000", "grossProfit": "178294000", "depreciation": "None", "totalRevenue": "202961000", "costOfRevenue": "24667000", "interestIncome": "160485000", "incomeBeforeTax": "65536000", "interestExpense": "14139000", "operatingIncome": "65536000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "11692000", "reportedCurrency": "USD", "netInterestIncome": "146346000", "nonInterestIncome": "None", "operatingExpenses": "112758000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24667000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6092000", "sellingGeneralAndAdministrative": "62247000", "netIncomeFromContinuingOperations": "51840000" }, "balance": { "goodwill": "78592000", "inventory": "-675740000", "commonStock": "2007000", "currentDebt": "None", "investments": "None", "totalAssets": "4557544000", "longTermDebt": "5859000", "shortTermDebt": "116061000", "treasuryStock": "-76702000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "8972000", "reportedCurrency": "USD", "retainedEarnings": "521103000", "totalLiabilities": "3960552000", "otherCurrentAssets": "675740000", "totalCurrentAssets": "1695171000", "currentLongTermDebt": "116061000", "longTermInvestments": "1012000", "shortTermInvestments": "1020744000", "currentNetReceivables": "16957000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1170371000", "currentAccountsPayable": "3755945000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "62063000", "shortLongTermDebtTotal": "121920000", "totalShareholderEquity": "596992000", "capitalLeaseObligations": "5801000", "otherCurrentLiabilities": "-116061000", "totalCurrentLiabilities": "116061000", "otherNonCurrentLiabilities": "198748000", "totalNonCurrentLiabilities": "11660000", "cashAndShortTermInvestments": "657470000", "commonStockSharesOutstanding": "13716000", "intangibleAssetsExcludingGoodwill": "8972000", "cashAndCashEquivalentsAtCarryingValue": "657470000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53844000", "profitLoss": "None", "dividendPayout": "14273000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "77425000", "capitalExpenditures": "3908000", "changeInReceivables": "1566000", "changeInExchangeRate": "None", "cashflowFromFinancing": "468867000", "cashflowFromInvestment": "-16248000", "stockBasedCompensation": "2291000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14273000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "530044000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9220000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6092000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 202961000, "cost_of_revenue": 24667000, "gross_profit": 178294000, "research_and_development": null, "selling_general_admin": 62247000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 65536000, "depreciation_amortisation": 6092000, "ebitda": 71628000, "interest_expense": 14139000, "interest_income": null, "other_non_operating": null, "pretax_income": 65536000, "tax_provision": 11692000, "effective_tax_rate": null, "net_income": 53844000, "net_income_continuing_ops": 51840000, "net_income_to_common": 53844000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 657470000, "short_term_investments": 1020744000, "net_receivables": 16957000, "inventory": -675740000, "other_current_assets": null, "total_current_assets": 1695171000, "net_ppe": null, "goodwill": 78592000, "intangible_assets": 8972000, "goodwill_and_intangibles": 87564000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1170371000, "total_assets": 4557544000, "short_term_debt": 116061000, "accounts_payable": 3755945000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 116061000, "long_term_debt": 5859000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11660000, "total_liabilities": 3960552000, "total_debt": 121920000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 521103000, "total_equity": 596992000, "shares_outstanding": 13716000, "operating_cash_flow": 77425000, "stock_based_compensation": 2291000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3908000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16248000, "dividends_paid": 14273000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 468867000, "free_cash_flow": 81333000, "net_change_in_cash": 530044000 }, "raw_data": { "income": { "ebit": "65536000", "ebitda": "71628000", "netIncome": "53844000", "grossProfit": "178294000", "depreciation": "None", "totalRevenue": "202961000", "costOfRevenue": "24667000", "interestIncome": "160485000", "incomeBeforeTax": "65536000", "interestExpense": "14139000", "operatingIncome": "65536000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "11692000", "reportedCurrency": "USD", "netInterestIncome": "146346000", "nonInterestIncome": "None", "operatingExpenses": "112758000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24667000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6092000", "sellingGeneralAndAdministrative": "62247000", "netIncomeFromContinuingOperations": "51840000" }, "balance": { "goodwill": "78592000", "inventory": "-675740000", "commonStock": "2007000", "currentDebt": "None", "investments": "None", "totalAssets": "4557544000", "longTermDebt": "5859000", "shortTermDebt": "116061000", "treasuryStock": "-76702000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "8972000", "reportedCurrency": "USD", "retainedEarnings": "521103000", "totalLiabilities": "3960552000", "otherCurrentAssets": "675740000", "totalCurrentAssets": "1695171000", "currentLongTermDebt": "116061000", "longTermInvestments": "1012000", "shortTermInvestments": "1020744000", "currentNetReceivables": "16957000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1170371000", "currentAccountsPayable": "3755945000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "62063000", "shortLongTermDebtTotal": "121920000", "totalShareholderEquity": "596992000", "capitalLeaseObligations": "5801000", "otherCurrentLiabilities": "-116061000", "totalCurrentLiabilities": "116061000", "otherNonCurrentLiabilities": "198748000", "totalNonCurrentLiabilities": "11660000", "cashAndShortTermInvestments": "657470000", "commonStockSharesOutstanding": "13716000", "intangibleAssetsExcludingGoodwill": "8972000", "cashAndCashEquivalentsAtCarryingValue": "657470000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53844000", "profitLoss": "None", "dividendPayout": "14273000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "77425000", "capitalExpenditures": "3908000", "changeInReceivables": "1566000", "changeInExchangeRate": "None", "cashflowFromFinancing": "468867000", "cashflowFromInvestment": "-16248000", "stockBasedCompensation": "2291000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14273000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "530044000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9220000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6092000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:19.580042+00:00", "is_restated": false, "income_statement": { "revenue": 187573000, "cost_of_revenue": 22169000, "gross_profit": 165404000, "ebit": 60999000, "ebitda": 65825000, "pretax_income": 60999000, "tax_provision": 12127000, "net_income": 48872000, "net_income_to_common": 48872000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 127426000, "total_current_assets": 1072666000, "total_assets": 4023250000, "short_term_debt": 80119000, "long_term_debt": 30973000, "total_debt": 111092000, "total_liabilities": 3465642000, "total_equity": 557608000, "shares_outstanding": 12865000, "goodwill_and_intangibles": 89235000 }, "cash_flow": { "operating_cash_flow": 49901000, "capital_expenditure": 1103000, "free_cash_flow": 51004000, "dividends_paid": 12648000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183057, "ticker_id": 8534, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:19.580042+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "60999000", "ebitda": "65825000", "netIncome": "48872000", "grossProfit": "165404000", "depreciation": "None", "totalRevenue": "187573000", "costOfRevenue": "22169000", "interestIncome": "149121000", "incomeBeforeTax": "60999000", "interestExpense": "17469000", "operatingIncome": "60999000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "12127000", "reportedCurrency": "USD", "netInterestIncome": "131652000", "nonInterestIncome": "None", "operatingExpenses": "104405000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22169000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4826000", "sellingGeneralAndAdministrative": "55520000", "netIncomeFromContinuingOperations": "43827000" }, "balance": { "goodwill": "78592000", "inventory": "-157074000", "commonStock": "2005000", "currentDebt": "None", "investments": "None", "totalAssets": "4023250000", "longTermDebt": "30973000", "shortTermDebt": "80119000", "treasuryStock": "-68645000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "10643000", "reportedCurrency": "USD", "retainedEarnings": "492055000", "totalLiabilities": "3465642000", "otherCurrentAssets": "157074000", "totalCurrentAssets": "1072666000", "currentLongTermDebt": "80119000", "longTermInvestments": "3625000", "shortTermInvestments": "926717000", "currentNetReceivables": "18523000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1078528000", "currentAccountsPayable": "3275357000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "62576000", "shortLongTermDebtTotal": "111092000", "totalShareholderEquity": "557608000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-80119000", "totalCurrentLiabilities": "80119000", "otherNonCurrentLiabilities": "159312000", "totalNonCurrentLiabilities": "30973000", "cashAndShortTermInvestments": "127426000", "commonStockSharesOutstanding": "12865000", "intangibleAssetsExcludingGoodwill": "10643000", "cashAndCashEquivalentsAtCarryingValue": "127426000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48872000", "profitLoss": "None", "dividendPayout": "12648000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "49901000", "capitalExpenditures": "1103000", "changeInReceivables": "-903000", "changeInExchangeRate": "None", "cashflowFromFinancing": "36003000", "cashflowFromInvestment": "-32866000", "stockBasedCompensation": "2052000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12648000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "53038000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-315000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4826000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 187573000, "cost_of_revenue": 22169000, "gross_profit": 165404000, "research_and_development": null, "selling_general_admin": 55520000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 60999000, "depreciation_amortisation": 4826000, "ebitda": 65825000, "interest_expense": 17469000, "interest_income": null, "other_non_operating": null, "pretax_income": 60999000, "tax_provision": 12127000, "effective_tax_rate": null, "net_income": 48872000, "net_income_continuing_ops": 43827000, "net_income_to_common": 48872000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 127426000, "short_term_investments": 926717000, "net_receivables": 18523000, "inventory": -157074000, "other_current_assets": null, "total_current_assets": 1072666000, "net_ppe": null, "goodwill": 78592000, "intangible_assets": 10643000, "goodwill_and_intangibles": 89235000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1078528000, "total_assets": 4023250000, "short_term_debt": 80119000, "accounts_payable": 3275357000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 80119000, "long_term_debt": 30973000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30973000, "total_liabilities": 3465642000, "total_debt": 111092000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 492055000, "total_equity": 557608000, "shares_outstanding": 12865000, "operating_cash_flow": 49901000, "stock_based_compensation": 2052000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1103000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32866000, "dividends_paid": 12648000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 36003000, "free_cash_flow": 51004000, "net_change_in_cash": 53038000 }, "raw_data": { "income": { "ebit": "60999000", "ebitda": "65825000", "netIncome": "48872000", "grossProfit": "165404000", "depreciation": "None", "totalRevenue": "187573000", "costOfRevenue": "22169000", "interestIncome": "149121000", "incomeBeforeTax": "60999000", "interestExpense": "17469000", "operatingIncome": "60999000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "12127000", "reportedCurrency": "USD", "netInterestIncome": "131652000", "nonInterestIncome": "None", "operatingExpenses": "104405000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22169000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4826000", "sellingGeneralAndAdministrative": "55520000", "netIncomeFromContinuingOperations": "43827000" }, "balance": { "goodwill": "78592000", "inventory": "-157074000", "commonStock": "2005000", "currentDebt": "None", "investments": "None", "totalAssets": "4023250000", "longTermDebt": "30973000", "shortTermDebt": "80119000", "treasuryStock": "-68645000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "10643000", "reportedCurrency": "USD", "retainedEarnings": "492055000", "totalLiabilities": "3465642000", "otherCurrentAssets": "157074000", "totalCurrentAssets": "1072666000", "currentLongTermDebt": "80119000", "longTermInvestments": "3625000", "shortTermInvestments": "926717000", "currentNetReceivables": "18523000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1078528000", "currentAccountsPayable": "3275357000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "62576000", "shortLongTermDebtTotal": "111092000", "totalShareholderEquity": "557608000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-80119000", "totalCurrentLiabilities": "80119000", "otherNonCurrentLiabilities": "159312000", "totalNonCurrentLiabilities": "30973000", "cashAndShortTermInvestments": "127426000", "commonStockSharesOutstanding": "12865000", "intangibleAssetsExcludingGoodwill": "10643000", "cashAndCashEquivalentsAtCarryingValue": "127426000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48872000", "profitLoss": "None", "dividendPayout": "12648000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "49901000", "capitalExpenditures": "1103000", "changeInReceivables": "-903000", "changeInExchangeRate": "None", "cashflowFromFinancing": "36003000", "cashflowFromInvestment": "-32866000", "stockBasedCompensation": "2052000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12648000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "53038000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-315000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4826000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:19.580042+00:00", "is_restated": false, "income_statement": { "revenue": 164430000, "cost_of_revenue": 15413000, "gross_profit": 149017000, "ebit": 57728000, "ebitda": 61892000, "pretax_income": 57728000, "tax_provision": 11145000, "net_income": 46583000, "net_income_to_common": 46583000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74388000, "total_current_assets": 873274000, "total_assets": 3008718000, "short_term_debt": 69656000, "long_term_debt": null, "total_debt": 69656000, "total_liabilities": 2566017000, "total_equity": 442701000, "shares_outstanding": 12256000, "goodwill_and_intangibles": 35552000 }, "cash_flow": { "operating_cash_flow": 57448000, "capital_expenditure": 2013000, "free_cash_flow": 59461000, "dividends_paid": 12496000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183062, "ticker_id": 8534, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:19.580042+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "57728000", "ebitda": "61892000", "netIncome": "46583000", "grossProfit": "149017000", "depreciation": "None", "totalRevenue": "164430000", "costOfRevenue": "15413000", "interestIncome": "126224000", "incomeBeforeTax": "57728000", "interestExpense": "9645000", "operatingIncome": "57728000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "11145000", "reportedCurrency": "USD", "netInterestIncome": "116579000", "nonInterestIncome": "None", "operatingExpenses": "91289000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15413000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4164000", "sellingGeneralAndAdministrative": "51587000", "netIncomeFromContinuingOperations": "49060000" }, "balance": { "goodwill": "34355000", "inventory": "603000", "commonStock": "1824000", "currentDebt": "None", "investments": "None", "totalAssets": "3008718000", "longTermDebt": "None", "shortTermDebt": "69656000", "treasuryStock": "-69159000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1197000", "reportedCurrency": "USD", "retainedEarnings": "456716000", "totalLiabilities": "2566017000", "otherCurrentAssets": "1268422000", "totalCurrentAssets": "873274000", "currentLongTermDebt": "69656000", "longTermInvestments": "603000", "shortTermInvestments": "784916000", "currentNetReceivables": "13970000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2135444000", "currentAccountsPayable": "2436727000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "46554000", "shortLongTermDebtTotal": "69656000", "totalShareholderEquity": "442701000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2436727000", "totalCurrentLiabilities": "2506383000", "otherNonCurrentLiabilities": "129290000", "totalNonCurrentLiabilities": "59634000", "cashAndShortTermInvestments": "74388000", "commonStockSharesOutstanding": "12256000", "intangibleAssetsExcludingGoodwill": "1197000", "cashAndCashEquivalentsAtCarryingValue": "74388000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46583000", "profitLoss": "None", "dividendPayout": "12496000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "57448000", "capitalExpenditures": "2013000", "changeInReceivables": "-1057000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22843000", "cashflowFromInvestment": "-34324000", "stockBasedCompensation": "1832000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12496000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "281000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-391000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4164000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 164430000, "cost_of_revenue": 15413000, "gross_profit": 149017000, "research_and_development": 0, "selling_general_admin": 51587000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 57728000, "depreciation_amortisation": 4164000, "ebitda": 61892000, "interest_expense": 9645000, "interest_income": null, "other_non_operating": null, "pretax_income": 57728000, "tax_provision": 11145000, "effective_tax_rate": null, "net_income": 46583000, "net_income_continuing_ops": 49060000, "net_income_to_common": 46583000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 74388000, "short_term_investments": 784916000, "net_receivables": 13970000, "inventory": 603000, "other_current_assets": null, "total_current_assets": 873274000, "net_ppe": null, "goodwill": 34355000, "intangible_assets": 1197000, "goodwill_and_intangibles": 35552000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2135444000, "total_assets": 3008718000, "short_term_debt": 69656000, "accounts_payable": 2436727000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2506383000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59634000, "total_liabilities": 2566017000, "total_debt": 69656000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 456716000, "total_equity": 442701000, "shares_outstanding": 12256000, "operating_cash_flow": 57448000, "stock_based_compensation": 1832000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2013000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34324000, "dividends_paid": 12496000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22843000, "free_cash_flow": 59461000, "net_change_in_cash": 281000 }, "raw_data": { "income": { "ebit": "57728000", "ebitda": "61892000", "netIncome": "46583000", "grossProfit": "149017000", "depreciation": "None", "totalRevenue": "164430000", "costOfRevenue": "15413000", "interestIncome": "126224000", "incomeBeforeTax": "57728000", "interestExpense": "9645000", "operatingIncome": "57728000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "11145000", "reportedCurrency": "USD", "netInterestIncome": "116579000", "nonInterestIncome": "None", "operatingExpenses": "91289000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15413000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4164000", "sellingGeneralAndAdministrative": "51587000", "netIncomeFromContinuingOperations": "49060000" }, "balance": { "goodwill": "34355000", "inventory": "603000", "commonStock": "1824000", "currentDebt": "None", "investments": "None", "totalAssets": "3008718000", "longTermDebt": "None", "shortTermDebt": "69656000", "treasuryStock": "-69159000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1197000", "reportedCurrency": "USD", "retainedEarnings": "456716000", "totalLiabilities": "2566017000", "otherCurrentAssets": "1268422000", "totalCurrentAssets": "873274000", "currentLongTermDebt": "69656000", "longTermInvestments": "603000", "shortTermInvestments": "784916000", "currentNetReceivables": "13970000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2135444000", "currentAccountsPayable": "2436727000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "46554000", "shortLongTermDebtTotal": "69656000", "totalShareholderEquity": "442701000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2436727000", "totalCurrentLiabilities": "2506383000", "otherNonCurrentLiabilities": "129290000", "totalNonCurrentLiabilities": "59634000", "cashAndShortTermInvestments": "74388000", "commonStockSharesOutstanding": "12256000", "intangibleAssetsExcludingGoodwill": "1197000", "cashAndCashEquivalentsAtCarryingValue": "74388000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46583000", "profitLoss": "None", "dividendPayout": "12496000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "57448000", "capitalExpenditures": "2013000", "changeInReceivables": "-1057000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22843000", "cashflowFromInvestment": "-34324000", "stockBasedCompensation": "1832000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12496000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "281000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-391000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4164000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:19.580042+00:00", "is_restated": false, "income_statement": { "revenue": 77946000, "cost_of_revenue": 21013000, "gross_profit": 56933000, "ebit": 13504000, "ebitda": 13504000, "pretax_income": 24721000, "tax_provision": 4917000, "net_income": 19804000, "net_income_to_common": 19804000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96887000, "total_current_assets": 124768000, "total_assets": 6128589000, "short_term_debt": 349781000, "long_term_debt": 208756000, "total_debt": 558537000, "total_liabilities": 5473301000, "total_equity": 655288000, "shares_outstanding": 11885000, "goodwill_and_intangibles": 118629000 }, "cash_flow": { "operating_cash_flow": 22620000, "capital_expenditure": 687000, "free_cash_flow": 23307000, "dividends_paid": 6650000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183025, "ticker_id": 8534, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:19.580042+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "13504000", "netIncome": "19804000", "grossProfit": "56933000", "depreciation": "None", "totalRevenue": "77946000", "costOfRevenue": "21013000", "interestIncome": "77946000", "incomeBeforeTax": "24721000", "interestExpense": "21013000", "operatingIncome": "13504000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "4917000", "reportedCurrency": "USD", "netInterestIncome": "56933000", "nonInterestIncome": "None", "operatingExpenses": "43429000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21013000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "40879000", "netIncomeFromContinuingOperations": "19804000" }, "balance": { "goodwill": "98229000", "inventory": "None", "commonStock": "2021000", "currentDebt": "None", "investments": "None", "totalAssets": "6128589000", "longTermDebt": "208756000", "shortTermDebt": "349781000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "20400000", "reportedCurrency": "USD", "retainedEarnings": "754938000", "totalLiabilities": "5473301000", "otherCurrentAssets": "None", "totalCurrentAssets": "124768000", "currentLongTermDebt": "None", "longTermInvestments": "1170768000", "shortTermInvestments": "1170768000", "currentNetReceivables": "27881000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6003821000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "558537000", "totalShareholderEquity": "655288000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "349781000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5123520000", "cashAndShortTermInvestments": "96887000", "commonStockSharesOutstanding": "11885000", "intangibleAssetsExcludingGoodwill": "20400000", "cashAndCashEquivalentsAtCarryingValue": "96887000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19804000", "profitLoss": "None", "dividendPayout": "6650000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22620000", "capitalExpenditures": "687000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14175000", "cashflowFromInvestment": "-70277000", "stockBasedCompensation": "201000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6650000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-332000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2833000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 77946000, "cost_of_revenue": 21013000, "gross_profit": 56933000, "research_and_development": null, "selling_general_admin": 40879000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13504000, "depreciation_amortisation": null, "ebitda": 13504000, "interest_expense": 21013000, "interest_income": null, "other_non_operating": null, "pretax_income": 24721000, "tax_provision": 4917000, "effective_tax_rate": null, "net_income": 19804000, "net_income_continuing_ops": 19804000, "net_income_to_common": 19804000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 96887000, "short_term_investments": 1170768000, "net_receivables": 27881000, "inventory": null, "other_current_assets": null, "total_current_assets": 124768000, "net_ppe": null, "goodwill": 98229000, "intangible_assets": 20400000, "goodwill_and_intangibles": 118629000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6003821000, "total_assets": 6128589000, "short_term_debt": 349781000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 349781000, "long_term_debt": 208756000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5123520000, "total_liabilities": 5473301000, "total_debt": 558537000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 754938000, "total_equity": 655288000, "shares_outstanding": 11885000, "operating_cash_flow": 22620000, "stock_based_compensation": 201000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 687000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -70277000, "dividends_paid": 6650000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14175000, "free_cash_flow": 23307000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "13504000", "netIncome": "19804000", "grossProfit": "56933000", "depreciation": "None", "totalRevenue": "77946000", "costOfRevenue": "21013000", "interestIncome": "77946000", "incomeBeforeTax": "24721000", "interestExpense": "21013000", "operatingIncome": "13504000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "4917000", "reportedCurrency": "USD", "netInterestIncome": "56933000", "nonInterestIncome": "None", "operatingExpenses": "43429000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21013000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "40879000", "netIncomeFromContinuingOperations": "19804000" }, "balance": { "goodwill": "98229000", "inventory": "None", "commonStock": "2021000", "currentDebt": "None", "investments": "None", "totalAssets": "6128589000", "longTermDebt": "208756000", "shortTermDebt": "349781000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "20400000", "reportedCurrency": "USD", "retainedEarnings": "754938000", "totalLiabilities": "5473301000", "otherCurrentAssets": "None", "totalCurrentAssets": "124768000", "currentLongTermDebt": "None", "longTermInvestments": "1170768000", "shortTermInvestments": "1170768000", "currentNetReceivables": "27881000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6003821000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "558537000", "totalShareholderEquity": "655288000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "349781000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5123520000", "cashAndShortTermInvestments": "96887000", "commonStockSharesOutstanding": "11885000", "intangibleAssetsExcludingGoodwill": "20400000", "cashAndCashEquivalentsAtCarryingValue": "96887000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19804000", "profitLoss": "None", "dividendPayout": "6650000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22620000", "capitalExpenditures": "687000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14175000", "cashflowFromInvestment": "-70277000", "stockBasedCompensation": "201000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6650000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-332000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2833000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:19.580042+00:00", "is_restated": false, "income_statement": { "revenue": 70550000, "cost_of_revenue": 2400000, "gross_profit": 68150000, "ebit": 27000000, "ebitda": 27000000, "pretax_income": 27000000, "tax_provision": 5546000, "net_income": 21454000, "net_income_to_common": 21454000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 130369000, "total_current_assets": 853086000, "total_assets": 5756126000, "short_term_debt": 292468000, "long_term_debt": 188208000, "total_debt": 480676000, "total_liabilities": 5105257000, "total_equity": 650869000, "shares_outstanding": 11853038, "goodwill_and_intangibles": 114463000 }, "cash_flow": { "operating_cash_flow": 29776000, "capital_expenditure": 1196000, "free_cash_flow": 30972000, "dividends_paid": 6044000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183026, "ticker_id": 8534, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:19.580042+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "27000000", "netIncome": "21454000", "grossProfit": "68150000", "depreciation": "None", "totalRevenue": "70550000", "costOfRevenue": "2400000", "interestIncome": "81735000", "incomeBeforeTax": "27000000", "interestExpense": "11200000", "operatingIncome": "27000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5546000", "reportedCurrency": "USD", "netInterestIncome": "60619000", "nonInterestIncome": "None", "operatingExpenses": "41150000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "41150000", "netIncomeFromContinuingOperations": "21454000" }, "balance": { "goodwill": "98229000", "inventory": "None", "commonStock": "2021000", "currentDebt": "None", "investments": "None", "totalAssets": "5756126000", "longTermDebt": "188208000", "shortTermDebt": "292468000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "16234000", "reportedCurrency": "USD", "retainedEarnings": "741793000", "totalLiabilities": "5105257000", "otherCurrentAssets": "None", "totalCurrentAssets": "853086000", "currentLongTermDebt": "None", "longTermInvestments": "1149526000", "shortTermInvestments": "694955000", "currentNetReceivables": "27762000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4903040000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "480676000", "totalShareholderEquity": "650869000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4551111000", "totalCurrentLiabilities": "4843579000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "261678000", "cashAndShortTermInvestments": "130369000", "commonStockSharesOutstanding": "11853038", "intangibleAssetsExcludingGoodwill": "16234000", "cashAndCashEquivalentsAtCarryingValue": "130369000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21454000", "profitLoss": "None", "dividendPayout": "6044000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29776000", "capitalExpenditures": "1196000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "57418000", "cashflowFromInvestment": "-44263000", "stockBasedCompensation": "1893000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6044000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-795000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3116000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 70550000, "cost_of_revenue": 2400000, "gross_profit": 68150000, "research_and_development": null, "selling_general_admin": 41150000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27000000, "depreciation_amortisation": null, "ebitda": 27000000, "interest_expense": 11200000, "interest_income": null, "other_non_operating": null, "pretax_income": 27000000, "tax_provision": 5546000, "effective_tax_rate": null, "net_income": 21454000, "net_income_continuing_ops": 21454000, "net_income_to_common": 21454000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 130369000, "short_term_investments": 694955000, "net_receivables": 27762000, "inventory": null, "other_current_assets": null, "total_current_assets": 853086000, "net_ppe": null, "goodwill": 98229000, "intangible_assets": 16234000, "goodwill_and_intangibles": 114463000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4903040000, "total_assets": 5756126000, "short_term_debt": 292468000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4843579000, "long_term_debt": 188208000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 261678000, "total_liabilities": 5105257000, "total_debt": 480676000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 741793000, "total_equity": 650869000, "shares_outstanding": 11853038, "operating_cash_flow": 29776000, "stock_based_compensation": 1893000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1196000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44263000, "dividends_paid": 6044000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 57418000, "free_cash_flow": 30972000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "27000000", "netIncome": "21454000", "grossProfit": "68150000", "depreciation": "None", "totalRevenue": "70550000", "costOfRevenue": "2400000", "interestIncome": "81735000", "incomeBeforeTax": "27000000", "interestExpense": "11200000", "operatingIncome": "27000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5546000", "reportedCurrency": "USD", "netInterestIncome": "60619000", "nonInterestIncome": "None", "operatingExpenses": "41150000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "41150000", "netIncomeFromContinuingOperations": "21454000" }, "balance": { "goodwill": "98229000", "inventory": "None", "commonStock": "2021000", "currentDebt": "None", "investments": "None", "totalAssets": "5756126000", "longTermDebt": "188208000", "shortTermDebt": "292468000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "16234000", "reportedCurrency": "USD", "retainedEarnings": "741793000", "totalLiabilities": "5105257000", "otherCurrentAssets": "None", "totalCurrentAssets": "853086000", "currentLongTermDebt": "None", "longTermInvestments": "1149526000", "shortTermInvestments": "694955000", "currentNetReceivables": "27762000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4903040000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "480676000", "totalShareholderEquity": "650869000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4551111000", "totalCurrentLiabilities": "4843579000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "261678000", "cashAndShortTermInvestments": "130369000", "commonStockSharesOutstanding": "11853038", "intangibleAssetsExcludingGoodwill": "16234000", "cashAndCashEquivalentsAtCarryingValue": "130369000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21454000", "profitLoss": "None", "dividendPayout": "6044000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29776000", "capitalExpenditures": "1196000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "57418000", "cashflowFromInvestment": "-44263000", "stockBasedCompensation": "1893000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6044000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-795000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3116000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:19.580042+00:00", "is_restated": false, "income_statement": { "revenue": 87793000, "cost_of_revenue": 23991000, "gross_profit": 63802000, "ebit": 25754000, "ebitda": 28392000, "pretax_income": 25754000, "tax_provision": 4992000, "net_income": 20762000, "net_income_to_common": 20762000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87438000, "total_current_assets": 827458000, "total_assets": 5669686000, "short_term_debt": 182522000, "long_term_debt": 170453000, "total_debt": 352975000, "total_liabilities": 5047468000, "total_equity": 622218000, "shares_outstanding": 11848000, "goodwill_and_intangibles": 115614000 }, "cash_flow": { "operating_cash_flow": 26852000, "capital_expenditure": 1699000, "free_cash_flow": 28551000, "dividends_paid": 6044000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183028, "ticker_id": 8534, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:19.580042+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25754000", "ebitda": "28392000", "netIncome": "20762000", "grossProfit": "63802000", "depreciation": "None", "totalRevenue": "87793000", "costOfRevenue": "23991000", "interestIncome": "76644000", "incomeBeforeTax": "25754000", "interestExpense": "22041000", "operatingIncome": "25754000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "4992000", "reportedCurrency": "USD", "netInterestIncome": "54603000", "nonInterestIncome": "None", "operatingExpenses": "38048000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23991000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2638000", "sellingGeneralAndAdministrative": "20478000", "netIncomeFromContinuingOperations": "20762000" }, "balance": { "goodwill": "98229000", "inventory": "None", "commonStock": "2020000", "currentDebt": "None", "investments": "None", "totalAssets": "5669686000", "longTermDebt": "170453000", "shortTermDebt": "182522000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "17385000", "reportedCurrency": "USD", "retainedEarnings": "726989000", "totalLiabilities": "5047468000", "otherCurrentAssets": "None", "totalCurrentAssets": "827458000", "currentLongTermDebt": "None", "longTermInvestments": "1186107000", "shortTermInvestments": "713494000", "currentNetReceivables": "26526000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4842228000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "352975000", "totalShareholderEquity": "622218000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4615305000", "totalCurrentLiabilities": "4797827000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "249641000", "cashAndShortTermInvestments": "87438000", "commonStockSharesOutstanding": "11848000", "intangibleAssetsExcludingGoodwill": "17385000", "cashAndCashEquivalentsAtCarryingValue": "87438000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20762000", "profitLoss": "None", "dividendPayout": "6044000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "26852000", "capitalExpenditures": "1699000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27105000", "cashflowFromInvestment": "-63784000", "stockBasedCompensation": "233000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6044000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5619000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 87793000, "cost_of_revenue": 23991000, "gross_profit": 63802000, "research_and_development": null, "selling_general_admin": 20478000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25754000, "depreciation_amortisation": 2638000, "ebitda": 28392000, "interest_expense": 22041000, "interest_income": null, "other_non_operating": null, "pretax_income": 25754000, "tax_provision": 4992000, "effective_tax_rate": null, "net_income": 20762000, "net_income_continuing_ops": 20762000, "net_income_to_common": 20762000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 87438000, "short_term_investments": 713494000, "net_receivables": 26526000, "inventory": null, "other_current_assets": null, "total_current_assets": 827458000, "net_ppe": null, "goodwill": 98229000, "intangible_assets": 17385000, "goodwill_and_intangibles": 115614000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4842228000, "total_assets": 5669686000, "short_term_debt": 182522000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4797827000, "long_term_debt": 170453000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 249641000, "total_liabilities": 5047468000, "total_debt": 352975000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 726989000, "total_equity": 622218000, "shares_outstanding": 11848000, "operating_cash_flow": 26852000, "stock_based_compensation": 233000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1699000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -63784000, "dividends_paid": 6044000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 27105000, "free_cash_flow": 28551000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25754000", "ebitda": "28392000", "netIncome": "20762000", "grossProfit": "63802000", "depreciation": "None", "totalRevenue": "87793000", "costOfRevenue": "23991000", "interestIncome": "76644000", "incomeBeforeTax": "25754000", "interestExpense": "22041000", "operatingIncome": "25754000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "4992000", "reportedCurrency": "USD", "netInterestIncome": "54603000", "nonInterestIncome": "None", "operatingExpenses": "38048000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23991000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2638000", "sellingGeneralAndAdministrative": "20478000", "netIncomeFromContinuingOperations": "20762000" }, "balance": { "goodwill": "98229000", "inventory": "None", "commonStock": "2020000", "currentDebt": "None", "investments": "None", "totalAssets": "5669686000", "longTermDebt": "170453000", "shortTermDebt": "182522000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "17385000", "reportedCurrency": "USD", "retainedEarnings": "726989000", "totalLiabilities": "5047468000", "otherCurrentAssets": "None", "totalCurrentAssets": "827458000", "currentLongTermDebt": "None", "longTermInvestments": "1186107000", "shortTermInvestments": "713494000", "currentNetReceivables": "26526000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4842228000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "352975000", "totalShareholderEquity": "622218000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4615305000", "totalCurrentLiabilities": "4797827000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "249641000", "cashAndShortTermInvestments": "87438000", "commonStockSharesOutstanding": "11848000", "intangibleAssetsExcludingGoodwill": "17385000", "cashAndCashEquivalentsAtCarryingValue": "87438000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20762000", "profitLoss": "None", "dividendPayout": "6044000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "26852000", "capitalExpenditures": "1699000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27105000", "cashflowFromInvestment": "-63784000", "stockBasedCompensation": "233000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6044000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5619000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:19.580042+00:00", "is_restated": false, "income_statement": { "revenue": 84558000, "cost_of_revenue": 23456000, "gross_profit": 61102000, "ebit": 22826000, "ebitda": 26035000, "pretax_income": 22826000, "tax_provision": 4240000, "net_income": 18586000, "net_income_to_common": 18586000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97265000, "total_current_assets": 836813000, "total_assets": 5602969000, "short_term_debt": 149512000, "long_term_debt": 122677000, "total_debt": 272189000, "total_liabilities": 5015301000, "total_equity": 587668000, "shares_outstanding": 11851000, "goodwill_and_intangibles": 116774000 }, "cash_flow": { "operating_cash_flow": 12720000, "capital_expenditure": 1133000, "free_cash_flow": 13853000, "dividends_paid": 6044000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183029, "ticker_id": 8534, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:19.580042+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22826000", "ebitda": "26035000", "netIncome": "18586000", "grossProfit": "61102000", "depreciation": "None", "totalRevenue": "84558000", "costOfRevenue": "23456000", "interestIncome": "74177000", "incomeBeforeTax": "22826000", "interestExpense": "21506000", "operatingIncome": "22826000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "4240000", "reportedCurrency": "USD", "netInterestIncome": "52671000", "nonInterestIncome": "None", "operatingExpenses": "38276000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23456000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3209000", "sellingGeneralAndAdministrative": "20484000", "netIncomeFromContinuingOperations": "18586000" }, "balance": { "goodwill": "98229000", "inventory": "None", "commonStock": "2020000", "currentDebt": "None", "investments": "None", "totalAssets": "5602969000", "longTermDebt": "122677000", "shortTermDebt": "149512000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "18545000", "reportedCurrency": "USD", "retainedEarnings": "712271000", "totalLiabilities": "5015301000", "otherCurrentAssets": "None", "totalCurrentAssets": "836813000", "currentLongTermDebt": "None", "longTermInvestments": "1169956000", "shortTermInvestments": "713660000", "currentNetReceivables": "25888000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4766156000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "272189000", "totalShareholderEquity": "587668000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4662889000", "totalCurrentLiabilities": "4812401000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "202900000", "cashAndShortTermInvestments": "97265000", "commonStockSharesOutstanding": "11851000", "intangibleAssetsExcludingGoodwill": "18545000", "cashAndCashEquivalentsAtCarryingValue": "97265000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18586000", "profitLoss": "None", "dividendPayout": "6044000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12720000", "capitalExpenditures": "1133000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26473000", "cashflowFromInvestment": "-28139000", "stockBasedCompensation": "233000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6044000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "795000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3209000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 84558000, "cost_of_revenue": 23456000, "gross_profit": 61102000, "research_and_development": null, "selling_general_admin": 20484000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22826000, "depreciation_amortisation": 3209000, "ebitda": 26035000, "interest_expense": 21506000, "interest_income": null, "other_non_operating": null, "pretax_income": 22826000, "tax_provision": 4240000, "effective_tax_rate": null, "net_income": 18586000, "net_income_continuing_ops": 18586000, "net_income_to_common": 18586000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 97265000, "short_term_investments": 713660000, "net_receivables": 25888000, "inventory": null, "other_current_assets": null, "total_current_assets": 836813000, "net_ppe": null, "goodwill": 98229000, "intangible_assets": 18545000, "goodwill_and_intangibles": 116774000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4766156000, "total_assets": 5602969000, "short_term_debt": 149512000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4812401000, "long_term_debt": 122677000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 202900000, "total_liabilities": 5015301000, "total_debt": 272189000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 712271000, "total_equity": 587668000, "shares_outstanding": 11851000, "operating_cash_flow": 12720000, "stock_based_compensation": 233000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1133000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28139000, "dividends_paid": 6044000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 26473000, "free_cash_flow": 13853000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22826000", "ebitda": "26035000", "netIncome": "18586000", "grossProfit": "61102000", "depreciation": "None", "totalRevenue": "84558000", "costOfRevenue": "23456000", "interestIncome": "74177000", "incomeBeforeTax": "22826000", "interestExpense": "21506000", "operatingIncome": "22826000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "4240000", "reportedCurrency": "USD", "netInterestIncome": "52671000", "nonInterestIncome": "None", "operatingExpenses": "38276000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23456000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3209000", "sellingGeneralAndAdministrative": "20484000", "netIncomeFromContinuingOperations": "18586000" }, "balance": { "goodwill": "98229000", "inventory": "None", "commonStock": "2020000", "currentDebt": "None", "investments": "None", "totalAssets": "5602969000", "longTermDebt": "122677000", "shortTermDebt": "149512000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "18545000", "reportedCurrency": "USD", "retainedEarnings": "712271000", "totalLiabilities": "5015301000", "otherCurrentAssets": "None", "totalCurrentAssets": "836813000", "currentLongTermDebt": "None", "longTermInvestments": "1169956000", "shortTermInvestments": "713660000", "currentNetReceivables": "25888000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4766156000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "272189000", "totalShareholderEquity": "587668000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4662889000", "totalCurrentLiabilities": "4812401000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "202900000", "cashAndShortTermInvestments": "97265000", "commonStockSharesOutstanding": "11851000", "intangibleAssetsExcludingGoodwill": "18545000", "cashAndCashEquivalentsAtCarryingValue": "97265000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18586000", "profitLoss": "None", "dividendPayout": "6044000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12720000", "capitalExpenditures": "1133000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26473000", "cashflowFromInvestment": "-28139000", "stockBasedCompensation": "233000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6044000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "795000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3209000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:19.580042+00:00", "is_restated": false, "income_statement": { "revenue": 83543000, "cost_of_revenue": 23007000, "gross_profit": 60536000, "ebit": 23777000, "ebitda": 27034000, "pretax_income": 23777000, "tax_provision": 5371000, "net_income": 18406000, "net_income_to_common": 18406000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86211000, "total_current_assets": 1294689000, "total_assets": 5549094000, "short_term_debt": 137609000, "long_term_debt": 124898000, "total_debt": 262507000, "total_liabilities": 4977149000, "total_equity": 571945000, "shares_outstanding": 11842000, "goodwill_and_intangibles": 120071000 }, "cash_flow": { "operating_cash_flow": 21057000, "capital_expenditure": 566000, "free_cash_flow": 21623000, "dividends_paid": 6032000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183030, "ticker_id": 8534, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:19.580042+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23777000", "ebitda": "27034000", "netIncome": "18406000", "grossProfit": "60536000", "depreciation": "None", "totalRevenue": "83543000", "costOfRevenue": "23007000", "interestIncome": "73032000", "incomeBeforeTax": "23777000", "interestExpense": "21057000", "operatingIncome": "23777000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "5371000", "reportedCurrency": "USD", "netInterestIncome": "51975000", "nonInterestIncome": "None", "operatingExpenses": "36759000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23007000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3257000", "sellingGeneralAndAdministrative": "19998000", "netIncomeFromContinuingOperations": "18406000" }, "balance": { "goodwill": "100026000", "inventory": "None", "commonStock": "2019000", "currentDebt": "None", "investments": "None", "totalAssets": "5549094000", "longTermDebt": "124898000", "shortTermDebt": "137609000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "20045000", "reportedCurrency": "USD", "retainedEarnings": "699729000", "totalLiabilities": "4977149000", "otherCurrentAssets": "None", "totalCurrentAssets": "1294689000", "currentLongTermDebt": "None", "longTermInvestments": "1182495000", "shortTermInvestments": "1182922000", "currentNetReceivables": "25556000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4254405000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "262507000", "totalShareholderEquity": "571945000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4640003000", "totalCurrentLiabilities": "4777612000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "199537000", "cashAndShortTermInvestments": "86211000", "commonStockSharesOutstanding": "11842000", "intangibleAssetsExcludingGoodwill": "20045000", "cashAndCashEquivalentsAtCarryingValue": "86211000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18406000", "profitLoss": "None", "dividendPayout": "6032000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21057000", "capitalExpenditures": "566000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38401000", "cashflowFromInvestment": "10029000", "stockBasedCompensation": "233000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6032000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-795000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3257000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 83543000, "cost_of_revenue": 23007000, "gross_profit": 60536000, "research_and_development": null, "selling_general_admin": 19998000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23777000, "depreciation_amortisation": 3257000, "ebitda": 27034000, "interest_expense": 21057000, "interest_income": null, "other_non_operating": null, "pretax_income": 23777000, "tax_provision": 5371000, "effective_tax_rate": null, "net_income": 18406000, "net_income_continuing_ops": 18406000, "net_income_to_common": 18406000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 86211000, "short_term_investments": 1182922000, "net_receivables": 25556000, "inventory": null, "other_current_assets": null, "total_current_assets": 1294689000, "net_ppe": null, "goodwill": 100026000, "intangible_assets": 20045000, "goodwill_and_intangibles": 120071000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4254405000, "total_assets": 5549094000, "short_term_debt": 137609000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4777612000, "long_term_debt": 124898000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 199537000, "total_liabilities": 4977149000, "total_debt": 262507000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 699729000, "total_equity": 571945000, "shares_outstanding": 11842000, "operating_cash_flow": 21057000, "stock_based_compensation": 233000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 566000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10029000, "dividends_paid": 6032000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -38401000, "free_cash_flow": 21623000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23777000", "ebitda": "27034000", "netIncome": "18406000", "grossProfit": "60536000", "depreciation": "None", "totalRevenue": "83543000", "costOfRevenue": "23007000", "interestIncome": "73032000", "incomeBeforeTax": "23777000", "interestExpense": "21057000", "operatingIncome": "23777000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "5371000", "reportedCurrency": "USD", "netInterestIncome": "51975000", "nonInterestIncome": "None", "operatingExpenses": "36759000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23007000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3257000", "sellingGeneralAndAdministrative": "19998000", "netIncomeFromContinuingOperations": "18406000" }, "balance": { "goodwill": "100026000", "inventory": "None", "commonStock": "2019000", "currentDebt": "None", "investments": "None", "totalAssets": "5549094000", "longTermDebt": "124898000", "shortTermDebt": "137609000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "20045000", "reportedCurrency": "USD", "retainedEarnings": "699729000", "totalLiabilities": "4977149000", "otherCurrentAssets": "None", "totalCurrentAssets": "1294689000", "currentLongTermDebt": "None", "longTermInvestments": "1182495000", "shortTermInvestments": "1182922000", "currentNetReceivables": "25556000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4254405000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "262507000", "totalShareholderEquity": "571945000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4640003000", "totalCurrentLiabilities": "4777612000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "199537000", "cashAndShortTermInvestments": "86211000", "commonStockSharesOutstanding": "11842000", "intangibleAssetsExcludingGoodwill": "20045000", "cashAndCashEquivalentsAtCarryingValue": "86211000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18406000", "profitLoss": "None", "dividendPayout": "6032000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21057000", "capitalExpenditures": "566000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38401000", "cashflowFromInvestment": "10029000", "stockBasedCompensation": "233000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6032000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-795000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3257000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:19.580042+00:00", "is_restated": false, "income_statement": { "revenue": 85086000, "cost_of_revenue": 25271000, "gross_profit": 59815000, "ebit": 20014000, "ebitda": 23343000, "pretax_income": 20014000, "tax_provision": 3773000, "net_income": 16241000, "net_income_to_common": 16241000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93526000, "total_current_assets": 847422000, "total_assets": 5560348000, "short_term_debt": 187057000, "long_term_debt": 28120000, "total_debt": 215177000, "total_liabilities": 5011307000, "total_equity": 549041000, "shares_outstanding": 11810000, "goodwill_and_intangibles": 121571000 }, "cash_flow": { "operating_cash_flow": 15851000, "capital_expenditure": 1038000, "free_cash_flow": 16889000, "dividends_paid": 5314000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183031, "ticker_id": 8534, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:19.580042+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20014000", "ebitda": "23343000", "netIncome": "16241000", "grossProfit": "59815000", "depreciation": "None", "totalRevenue": "85086000", "costOfRevenue": "25271000", "interestIncome": "72873000", "incomeBeforeTax": "20014000", "interestExpense": "23271000", "operatingIncome": "20014000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3773000", "reportedCurrency": "USD", "netInterestIncome": "49602000", "nonInterestIncome": "None", "operatingExpenses": "39801000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25271000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3329000", "sellingGeneralAndAdministrative": "22391000", "netIncomeFromContinuingOperations": "16241000" }, "balance": { "goodwill": "100026000", "inventory": "None", "commonStock": "2018000", "currentDebt": "None", "investments": "None", "totalAssets": "5560348000", "longTermDebt": "28120000", "shortTermDebt": "187057000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "21545000", "reportedCurrency": "USD", "retainedEarnings": "687366000", "totalLiabilities": "5011307000", "otherCurrentAssets": "-26934000", "totalCurrentAssets": "847422000", "currentLongTermDebt": "None", "longTermInvestments": "1195990000", "shortTermInvestments": "726962000", "currentNetReceivables": "26934000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4712926000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "215177000", "totalShareholderEquity": "549041000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4718914000", "totalCurrentLiabilities": "4905971000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "105336000", "cashAndShortTermInvestments": "93526000", "commonStockSharesOutstanding": "11810000", "intangibleAssetsExcludingGoodwill": "21545000", "cashAndCashEquivalentsAtCarryingValue": "93526000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16241000", "profitLoss": "None", "dividendPayout": "5314000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15851000", "capitalExpenditures": "1038000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "96618000", "cashflowFromInvestment": "-96255000", "stockBasedCompensation": "2364000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5314000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3329000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 85086000, "cost_of_revenue": 25271000, "gross_profit": 59815000, "research_and_development": null, "selling_general_admin": 22391000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20014000, "depreciation_amortisation": 3329000, "ebitda": 23343000, "interest_expense": 23271000, "interest_income": null, "other_non_operating": null, "pretax_income": 20014000, "tax_provision": 3773000, "effective_tax_rate": null, "net_income": 16241000, "net_income_continuing_ops": 16241000, "net_income_to_common": 16241000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 93526000, "short_term_investments": 726962000, "net_receivables": 26934000, "inventory": null, "other_current_assets": null, "total_current_assets": 847422000, "net_ppe": null, "goodwill": 100026000, "intangible_assets": 21545000, "goodwill_and_intangibles": 121571000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4712926000, "total_assets": 5560348000, "short_term_debt": 187057000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4905971000, "long_term_debt": 28120000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 105336000, "total_liabilities": 5011307000, "total_debt": 215177000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 687366000, "total_equity": 549041000, "shares_outstanding": 11810000, "operating_cash_flow": 15851000, "stock_based_compensation": 2364000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1038000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -96255000, "dividends_paid": 5314000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 96618000, "free_cash_flow": 16889000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20014000", "ebitda": "23343000", "netIncome": "16241000", "grossProfit": "59815000", "depreciation": "None", "totalRevenue": "85086000", "costOfRevenue": "25271000", "interestIncome": "72873000", "incomeBeforeTax": "20014000", "interestExpense": "23271000", "operatingIncome": "20014000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3773000", "reportedCurrency": "USD", "netInterestIncome": "49602000", "nonInterestIncome": "None", "operatingExpenses": "39801000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25271000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3329000", "sellingGeneralAndAdministrative": "22391000", "netIncomeFromContinuingOperations": "16241000" }, "balance": { "goodwill": "100026000", "inventory": "None", "commonStock": "2018000", "currentDebt": "None", "investments": "None", "totalAssets": "5560348000", "longTermDebt": "28120000", "shortTermDebt": "187057000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "21545000", "reportedCurrency": "USD", "retainedEarnings": "687366000", "totalLiabilities": "5011307000", "otherCurrentAssets": "-26934000", "totalCurrentAssets": "847422000", "currentLongTermDebt": "None", "longTermInvestments": "1195990000", "shortTermInvestments": "726962000", "currentNetReceivables": "26934000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4712926000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "215177000", "totalShareholderEquity": "549041000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4718914000", "totalCurrentLiabilities": "4905971000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "105336000", "cashAndShortTermInvestments": "93526000", "commonStockSharesOutstanding": "11810000", "intangibleAssetsExcludingGoodwill": "21545000", "cashAndCashEquivalentsAtCarryingValue": "93526000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16241000", "profitLoss": "None", "dividendPayout": "5314000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15851000", "capitalExpenditures": "1038000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "96618000", "cashflowFromInvestment": "-96255000", "stockBasedCompensation": "2364000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5314000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3329000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:19.580042+00:00", "is_restated": false, "income_statement": { "revenue": 82918000, "cost_of_revenue": 33925000, "gross_profit": 48993000, "ebit": 10429000, "ebitda": 13738000, "pretax_income": 10429000, "tax_provision": 1688000, "net_income": 8741000, "net_income_to_common": 8741000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77312000, "total_current_assets": 1376046000, "total_assets": 5484612000, "short_term_debt": 84363000, "long_term_debt": 30456000, "total_debt": 114819000, "total_liabilities": 4918661000, "total_equity": 565951000, "shares_outstanding": 11808000, "goodwill_and_intangibles": 120426000 }, "cash_flow": { "operating_cash_flow": 23302000, "capital_expenditure": 3768000, "free_cash_flow": 27070000, "dividends_paid": 5314000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183033, "ticker_id": 8534, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:19.580042+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10429000", "ebitda": "13738000", "netIncome": "8741000", "grossProfit": "48993000", "depreciation": "None", "totalRevenue": "82918000", "costOfRevenue": "33925000", "interestIncome": "71695000", "incomeBeforeTax": "10429000", "interestExpense": "24525000", "operatingIncome": "10429000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1688000", "reportedCurrency": "USD", "netInterestIncome": "47170000", "nonInterestIncome": "None", "operatingExpenses": "38564000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33925000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3309000", "sellingGeneralAndAdministrative": "19079000", "netIncomeFromContinuingOperations": "8741000" }, "balance": { "goodwill": "97295000", "inventory": "-1374690000", "commonStock": "2016000", "currentDebt": "None", "investments": "None", "totalAssets": "5484612000", "longTermDebt": "30456000", "shortTermDebt": "84363000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "23131000", "reportedCurrency": "USD", "retainedEarnings": "677155000", "totalLiabilities": "4918661000", "otherCurrentAssets": "104223000", "totalCurrentAssets": "1376046000", "currentLongTermDebt": "None", "longTermInvestments": "1271992000", "shortTermInvestments": "1273348000", "currentNetReceivables": "25386000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4108566000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "114819000", "totalShareholderEquity": "565951000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4717489000", "totalCurrentLiabilities": "4801852000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "116809000", "cashAndShortTermInvestments": "77312000", "commonStockSharesOutstanding": "11808000", "intangibleAssetsExcludingGoodwill": "23131000", "cashAndCashEquivalentsAtCarryingValue": "77312000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8741000", "profitLoss": "None", "dividendPayout": "5314000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23302000", "capitalExpenditures": "3768000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-76400000", "cashflowFromInvestment": "55337000", "stockBasedCompensation": "153000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5314000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "376000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3309000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 82918000, "cost_of_revenue": 33925000, "gross_profit": 48993000, "research_and_development": null, "selling_general_admin": 19079000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10429000, "depreciation_amortisation": 3309000, "ebitda": 13738000, "interest_expense": 24525000, "interest_income": null, "other_non_operating": null, "pretax_income": 10429000, "tax_provision": 1688000, "effective_tax_rate": null, "net_income": 8741000, "net_income_continuing_ops": 8741000, "net_income_to_common": 8741000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77312000, "short_term_investments": 1273348000, "net_receivables": 25386000, "inventory": -1374690000, "other_current_assets": null, "total_current_assets": 1376046000, "net_ppe": null, "goodwill": 97295000, "intangible_assets": 23131000, "goodwill_and_intangibles": 120426000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4108566000, "total_assets": 5484612000, "short_term_debt": 84363000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4801852000, "long_term_debt": 30456000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 116809000, "total_liabilities": 4918661000, "total_debt": 114819000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 677155000, "total_equity": 565951000, "shares_outstanding": 11808000, "operating_cash_flow": 23302000, "stock_based_compensation": 153000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3768000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 55337000, "dividends_paid": 5314000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -76400000, "free_cash_flow": 27070000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10429000", "ebitda": "13738000", "netIncome": "8741000", "grossProfit": "48993000", "depreciation": "None", "totalRevenue": "82918000", "costOfRevenue": "33925000", "interestIncome": "71695000", "incomeBeforeTax": "10429000", "interestExpense": "24525000", "operatingIncome": "10429000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1688000", "reportedCurrency": "USD", "netInterestIncome": "47170000", "nonInterestIncome": "None", "operatingExpenses": "38564000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33925000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3309000", "sellingGeneralAndAdministrative": "19079000", "netIncomeFromContinuingOperations": "8741000" }, "balance": { "goodwill": "97295000", "inventory": "-1374690000", "commonStock": "2016000", "currentDebt": "None", "investments": "None", "totalAssets": "5484612000", "longTermDebt": "30456000", "shortTermDebt": "84363000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "23131000", "reportedCurrency": "USD", "retainedEarnings": "677155000", "totalLiabilities": "4918661000", "otherCurrentAssets": "104223000", "totalCurrentAssets": "1376046000", "currentLongTermDebt": "None", "longTermInvestments": "1271992000", "shortTermInvestments": "1273348000", "currentNetReceivables": "25386000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4108566000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "114819000", "totalShareholderEquity": "565951000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4717489000", "totalCurrentLiabilities": "4801852000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "116809000", "cashAndShortTermInvestments": "77312000", "commonStockSharesOutstanding": "11808000", "intangibleAssetsExcludingGoodwill": "23131000", "cashAndCashEquivalentsAtCarryingValue": "77312000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8741000", "profitLoss": "None", "dividendPayout": "5314000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23302000", "capitalExpenditures": "3768000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-76400000", "cashflowFromInvestment": "55337000", "stockBasedCompensation": "153000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5314000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "376000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3309000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:19.580042+00:00", "is_restated": false, "income_statement": { "revenue": 70676000, "cost_of_revenue": 24443000, "gross_profit": 46233000, "ebit": 13582000, "ebitda": 15235000, "pretax_income": 13582000, "tax_provision": 2213000, "net_income": 11369000, "net_income_to_common": 11369000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75073000, "total_current_assets": 1304557000, "total_assets": 4891068000, "short_term_debt": 38211000, "long_term_debt": 108575000, "total_debt": 146786000, "total_liabilities": 4360398000, "total_equity": 530670000, "shares_outstanding": 11814000, "goodwill_and_intangibles": 92101000 }, "cash_flow": { "operating_cash_flow": 8777000, "capital_expenditure": 338000, "free_cash_flow": 9115000, "dividends_paid": 5316000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183034, "ticker_id": 8534, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:19.580042+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13582000", "ebitda": "15235000", "netIncome": "11369000", "grossProfit": "46233000", "depreciation": "None", "totalRevenue": "70676000", "costOfRevenue": "24443000", "interestIncome": "60771000", "incomeBeforeTax": "13582000", "interestExpense": "21477000", "operatingIncome": "13582000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2213000", "reportedCurrency": "USD", "netInterestIncome": "39294000", "nonInterestIncome": "None", "operatingExpenses": "32651000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24443000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1653000", "sellingGeneralAndAdministrative": "17881000", "netIncomeFromContinuingOperations": "11369000" }, "balance": { "goodwill": "86985000", "inventory": "51340000", "commonStock": "2016000", "currentDebt": "None", "investments": "None", "totalAssets": "4891068000", "longTermDebt": "108575000", "shortTermDebt": "38211000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "5116000", "reportedCurrency": "USD", "retainedEarnings": "673728000", "totalLiabilities": "4360398000", "otherCurrentAssets": "122976000", "totalCurrentAssets": "1304557000", "currentLongTermDebt": "None", "longTermInvestments": "1205751000", "shortTermInvestments": "1205751000", "currentNetReceivables": "23733000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3586511000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "146786000", "totalShareholderEquity": "530670000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4132327000", "totalCurrentLiabilities": "4170538000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "189860000", "cashAndShortTermInvestments": "75073000", "commonStockSharesOutstanding": "11814000", "intangibleAssetsExcludingGoodwill": "5116000", "cashAndCashEquivalentsAtCarryingValue": "75073000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11369000", "profitLoss": "None", "dividendPayout": "5316000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8777000", "capitalExpenditures": "338000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21263000", "cashflowFromInvestment": "-24198000", "stockBasedCompensation": "242000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5316000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1653000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 70676000, "cost_of_revenue": 24443000, "gross_profit": 46233000, "research_and_development": null, "selling_general_admin": 17881000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13582000, "depreciation_amortisation": 1653000, "ebitda": 15235000, "interest_expense": 21477000, "interest_income": null, "other_non_operating": null, "pretax_income": 13582000, "tax_provision": 2213000, "effective_tax_rate": null, "net_income": 11369000, "net_income_continuing_ops": 11369000, "net_income_to_common": 11369000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75073000, "short_term_investments": 1205751000, "net_receivables": 23733000, "inventory": 51340000, "other_current_assets": null, "total_current_assets": 1304557000, "net_ppe": null, "goodwill": 86985000, "intangible_assets": 5116000, "goodwill_and_intangibles": 92101000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3586511000, "total_assets": 4891068000, "short_term_debt": 38211000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4170538000, "long_term_debt": 108575000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 189860000, "total_liabilities": 4360398000, "total_debt": 146786000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 673728000, "total_equity": 530670000, "shares_outstanding": 11814000, "operating_cash_flow": 8777000, "stock_based_compensation": 242000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 338000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24198000, "dividends_paid": 5316000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21263000, "free_cash_flow": 9115000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13582000", "ebitda": "15235000", "netIncome": "11369000", "grossProfit": "46233000", "depreciation": "None", "totalRevenue": "70676000", "costOfRevenue": "24443000", "interestIncome": "60771000", "incomeBeforeTax": "13582000", "interestExpense": "21477000", "operatingIncome": "13582000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2213000", "reportedCurrency": "USD", "netInterestIncome": "39294000", "nonInterestIncome": "None", "operatingExpenses": "32651000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24443000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1653000", "sellingGeneralAndAdministrative": "17881000", "netIncomeFromContinuingOperations": "11369000" }, "balance": { "goodwill": "86985000", "inventory": "51340000", "commonStock": "2016000", "currentDebt": "None", "investments": "None", "totalAssets": "4891068000", "longTermDebt": "108575000", "shortTermDebt": "38211000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "5116000", "reportedCurrency": "USD", "retainedEarnings": "673728000", "totalLiabilities": "4360398000", "otherCurrentAssets": "122976000", "totalCurrentAssets": "1304557000", "currentLongTermDebt": "None", "longTermInvestments": "1205751000", "shortTermInvestments": "1205751000", "currentNetReceivables": "23733000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3586511000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "146786000", "totalShareholderEquity": "530670000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4132327000", "totalCurrentLiabilities": "4170538000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "189860000", "cashAndShortTermInvestments": "75073000", "commonStockSharesOutstanding": "11814000", "intangibleAssetsExcludingGoodwill": "5116000", "cashAndCashEquivalentsAtCarryingValue": "75073000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11369000", "profitLoss": "None", "dividendPayout": "5316000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8777000", "capitalExpenditures": "338000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21263000", "cashflowFromInvestment": "-24198000", "stockBasedCompensation": "242000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5316000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1653000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:19.580042+00:00", "is_restated": false, "income_statement": { "revenue": 68834000, "cost_of_revenue": 22283000, "gross_profit": 46551000, "ebit": 13129000, "ebitda": 14784000, "pretax_income": 13129000, "tax_provision": 2205000, "net_income": 10924000, "net_income_to_common": 10924000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69231000, "total_current_assets": 1311369000, "total_assets": 4852615000, "short_term_debt": 88873000, "long_term_debt": 58576000, "total_debt": 147449000, "total_liabilities": 4331849000, "total_equity": 520766000, "shares_outstanding": 11803000, "goodwill_and_intangibles": 92336000 }, "cash_flow": { "operating_cash_flow": 12436000, "capital_expenditure": 964000, "free_cash_flow": 13400000, "dividends_paid": 5304000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183035, "ticker_id": 8534, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:19.580042+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13129000", "ebitda": "14784000", "netIncome": "10924000", "grossProfit": "46551000", "depreciation": "None", "totalRevenue": "68834000", "costOfRevenue": "22283000", "interestIncome": "59403000", "incomeBeforeTax": "13129000", "interestExpense": "20483000", "operatingIncome": "13129000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2205000", "reportedCurrency": "USD", "netInterestIncome": "38920000", "nonInterestIncome": "None", "operatingExpenses": "33422000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22283000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1655000", "sellingGeneralAndAdministrative": "17992000", "netIncomeFromContinuingOperations": "10924000" }, "balance": { "goodwill": "86985000", "inventory": "-93082000", "commonStock": "2015000", "currentDebt": "None", "investments": "None", "totalAssets": "4852615000", "longTermDebt": "58576000", "shortTermDebt": "88873000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "5351000", "reportedCurrency": "USD", "retainedEarnings": "667675000", "totalLiabilities": "4331849000", "otherCurrentAssets": "93249000", "totalCurrentAssets": "1311369000", "currentLongTermDebt": "None", "longTermInvestments": "1218287000", "shortTermInvestments": "1218287000", "currentNetReceivables": "23851000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3541246000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "147449000", "totalShareholderEquity": "520766000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4105103000", "totalCurrentLiabilities": "4193976000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "137873000", "cashAndShortTermInvestments": "69231000", "commonStockSharesOutstanding": "11803000", "intangibleAssetsExcludingGoodwill": "5351000", "cashAndCashEquivalentsAtCarryingValue": "69231000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10924000", "profitLoss": "None", "dividendPayout": "5304000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12436000", "capitalExpenditures": "964000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18961000", "cashflowFromInvestment": "-1003000", "stockBasedCompensation": "240000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5304000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-376000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1655000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 68834000, "cost_of_revenue": 22283000, "gross_profit": 46551000, "research_and_development": null, "selling_general_admin": 17992000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13129000, "depreciation_amortisation": 1655000, "ebitda": 14784000, "interest_expense": 20483000, "interest_income": null, "other_non_operating": null, "pretax_income": 13129000, "tax_provision": 2205000, "effective_tax_rate": null, "net_income": 10924000, "net_income_continuing_ops": 10924000, "net_income_to_common": 10924000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69231000, "short_term_investments": 1218287000, "net_receivables": 23851000, "inventory": -93082000, "other_current_assets": null, "total_current_assets": 1311369000, "net_ppe": null, "goodwill": 86985000, "intangible_assets": 5351000, "goodwill_and_intangibles": 92336000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3541246000, "total_assets": 4852615000, "short_term_debt": 88873000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4193976000, "long_term_debt": 58576000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 137873000, "total_liabilities": 4331849000, "total_debt": 147449000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 667675000, "total_equity": 520766000, "shares_outstanding": 11803000, "operating_cash_flow": 12436000, "stock_based_compensation": 240000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 964000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1003000, "dividends_paid": 5304000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18961000, "free_cash_flow": 13400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13129000", "ebitda": "14784000", "netIncome": "10924000", "grossProfit": "46551000", "depreciation": "None", "totalRevenue": "68834000", "costOfRevenue": "22283000", "interestIncome": "59403000", "incomeBeforeTax": "13129000", "interestExpense": "20483000", "operatingIncome": "13129000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2205000", "reportedCurrency": "USD", "netInterestIncome": "38920000", "nonInterestIncome": "None", "operatingExpenses": "33422000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22283000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1655000", "sellingGeneralAndAdministrative": "17992000", "netIncomeFromContinuingOperations": "10924000" }, "balance": { "goodwill": "86985000", "inventory": "-93082000", "commonStock": "2015000", "currentDebt": "None", "investments": "None", "totalAssets": "4852615000", "longTermDebt": "58576000", "shortTermDebt": "88873000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "5351000", "reportedCurrency": "USD", "retainedEarnings": "667675000", "totalLiabilities": "4331849000", "otherCurrentAssets": "93249000", "totalCurrentAssets": "1311369000", "currentLongTermDebt": "None", "longTermInvestments": "1218287000", "shortTermInvestments": "1218287000", "currentNetReceivables": "23851000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3541246000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "147449000", "totalShareholderEquity": "520766000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4105103000", "totalCurrentLiabilities": "4193976000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "137873000", "cashAndShortTermInvestments": "69231000", "commonStockSharesOutstanding": "11803000", "intangibleAssetsExcludingGoodwill": "5351000", "cashAndCashEquivalentsAtCarryingValue": "69231000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10924000", "profitLoss": "None", "dividendPayout": "5304000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12436000", "capitalExpenditures": "964000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18961000", "cashflowFromInvestment": "-1003000", "stockBasedCompensation": "240000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5304000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-376000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1655000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:19.580042+00:00", "is_restated": false, "income_statement": { "revenue": 69992000, "cost_of_revenue": 21650000, "gross_profit": 48342000, "ebit": 14098000, "ebitda": 15725000, "pretax_income": 14098000, "tax_provision": 1678000, "net_income": 12420000, "net_income_to_common": 12420000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76759000, "total_current_assets": 1360773000, "total_assets": 4851146000, "short_term_debt": 67221000, "long_term_debt": 108577000, "total_debt": 175798000, "total_liabilities": 4323170000, "total_equity": 527976000, "shares_outstanding": 11937000, "goodwill_and_intangibles": 92571000 }, "cash_flow": { "operating_cash_flow": 19897000, "capital_expenditure": 1259000, "free_cash_flow": 21156000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183036, "ticker_id": 8534, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:19.580042+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14098000", "ebitda": "15725000", "netIncome": "12420000", "grossProfit": "48342000", "depreciation": "None", "totalRevenue": "69992000", "costOfRevenue": "21650000", "interestIncome": "58745000", "incomeBeforeTax": "14098000", "interestExpense": "19155000", "operatingIncome": "14098000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1678000", "reportedCurrency": "USD", "netInterestIncome": "39590000", "nonInterestIncome": "None", "operatingExpenses": "34244000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21650000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1627000", "sellingGeneralAndAdministrative": "18192000", "netIncomeFromContinuingOperations": "12420000" }, "balance": { "goodwill": "86985000", "inventory": "51882000", "commonStock": "2014000", "currentDebt": "None", "investments": "None", "totalAssets": "4851146000", "longTermDebt": "108577000", "shortTermDebt": "67221000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5586000", "reportedCurrency": "USD", "retainedEarnings": "663726000", "totalLiabilities": "4323170000", "otherCurrentAssets": "102025000", "totalCurrentAssets": "1360773000", "currentLongTermDebt": "None", "longTermInvestments": "1259137000", "shortTermInvestments": "1259137000", "currentNetReceivables": "24877000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3490373000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "175798000", "totalShareholderEquity": "527976000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4090068000", "totalCurrentLiabilities": "4157289000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "165881000", "cashAndShortTermInvestments": "76759000", "commonStockSharesOutstanding": "11937000", "intangibleAssetsExcludingGoodwill": "5586000", "cashAndCashEquivalentsAtCarryingValue": "76759000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12420000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19897000", "capitalExpenditures": "1259000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7622000", "cashflowFromInvestment": "-25428000", "stockBasedCompensation": "1741000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "11514000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1627000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 69992000, "cost_of_revenue": 21650000, "gross_profit": 48342000, "research_and_development": null, "selling_general_admin": 18192000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14098000, "depreciation_amortisation": 1627000, "ebitda": 15725000, "interest_expense": 19155000, "interest_income": null, "other_non_operating": null, "pretax_income": 14098000, "tax_provision": 1678000, "effective_tax_rate": null, "net_income": 12420000, "net_income_continuing_ops": 12420000, "net_income_to_common": 12420000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 76759000, "short_term_investments": 1259137000, "net_receivables": 24877000, "inventory": 51882000, "other_current_assets": null, "total_current_assets": 1360773000, "net_ppe": null, "goodwill": 86985000, "intangible_assets": 5586000, "goodwill_and_intangibles": 92571000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3490373000, "total_assets": 4851146000, "short_term_debt": 67221000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4157289000, "long_term_debt": 108577000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 165881000, "total_liabilities": 4323170000, "total_debt": 175798000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 663726000, "total_equity": 527976000, "shares_outstanding": 11937000, "operating_cash_flow": 19897000, "stock_based_compensation": 1741000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1259000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25428000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7622000, "free_cash_flow": 21156000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14098000", "ebitda": "15725000", "netIncome": "12420000", "grossProfit": "48342000", "depreciation": "None", "totalRevenue": "69992000", "costOfRevenue": "21650000", "interestIncome": "58745000", "incomeBeforeTax": "14098000", "interestExpense": "19155000", "operatingIncome": "14098000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1678000", "reportedCurrency": "USD", "netInterestIncome": "39590000", "nonInterestIncome": "None", "operatingExpenses": "34244000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21650000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1627000", "sellingGeneralAndAdministrative": "18192000", "netIncomeFromContinuingOperations": "12420000" }, "balance": { "goodwill": "86985000", "inventory": "51882000", "commonStock": "2014000", "currentDebt": "None", "investments": "None", "totalAssets": "4851146000", "longTermDebt": "108577000", "shortTermDebt": "67221000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5586000", "reportedCurrency": "USD", "retainedEarnings": "663726000", "totalLiabilities": "4323170000", "otherCurrentAssets": "102025000", "totalCurrentAssets": "1360773000", "currentLongTermDebt": "None", "longTermInvestments": "1259137000", "shortTermInvestments": "1259137000", "currentNetReceivables": "24877000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3490373000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "175798000", "totalShareholderEquity": "527976000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4090068000", "totalCurrentLiabilities": "4157289000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "165881000", "cashAndShortTermInvestments": "76759000", "commonStockSharesOutstanding": "11937000", "intangibleAssetsExcludingGoodwill": "5586000", "cashAndCashEquivalentsAtCarryingValue": "76759000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12420000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19897000", "capitalExpenditures": "1259000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7622000", "cashflowFromInvestment": "-25428000", "stockBasedCompensation": "1741000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "11514000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1627000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:19.580042+00:00", "is_restated": false, "income_statement": { "revenue": 70350000, "cost_of_revenue": 18773000, "gross_profit": 51577000, "ebit": 19312000, "ebitda": 20965000, "pretax_income": 19312000, "tax_provision": 3027000, "net_income": 16285000, "net_income_to_common": 16285000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74668000, "total_current_assets": 1322433000, "total_assets": 4784806000, "short_term_debt": 132734000, "long_term_debt": 84578000, "total_debt": 217312000, "total_liabilities": 4314638000, "total_equity": 470168000, "shares_outstanding": 11901000, "goodwill_and_intangibles": 92801000 }, "cash_flow": { "operating_cash_flow": 28467000, "capital_expenditure": 1687000, "free_cash_flow": 30154000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183038, "ticker_id": 8534, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:19.580042+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19312000", "ebitda": "20965000", "netIncome": "16285000", "grossProfit": "51577000", "depreciation": "None", "totalRevenue": "70350000", "costOfRevenue": "18773000", "interestIncome": "58723000", "incomeBeforeTax": "19312000", "interestExpense": "17573000", "operatingIncome": "19312000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3027000", "reportedCurrency": "USD", "netInterestIncome": "41150000", "nonInterestIncome": "None", "operatingExpenses": "32265000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18773000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1653000", "sellingGeneralAndAdministrative": "17772000", "netIncomeFromContinuingOperations": "16285000" }, "balance": { "goodwill": "86985000", "inventory": "-97965000", "commonStock": "2014000", "currentDebt": "None", "investments": "None", "totalAssets": "4784806000", "longTermDebt": "84578000", "shortTermDebt": "132734000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "5816000", "reportedCurrency": "USD", "retainedEarnings": "656610000", "totalLiabilities": "4314638000", "otherCurrentAssets": "97965000", "totalCurrentAssets": "1322433000", "currentLongTermDebt": "132734000", "longTermInvestments": "1225219000", "shortTermInvestments": "1225219000", "currentNetReceivables": "22546000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3462373000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "217312000", "totalShareholderEquity": "470168000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4040995000", "totalCurrentLiabilities": "4173729000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "140909000", "cashAndShortTermInvestments": "74668000", "commonStockSharesOutstanding": "11901000", "intangibleAssetsExcludingGoodwill": "5816000", "cashAndCashEquivalentsAtCarryingValue": "74668000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16285000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28467000", "capitalExpenditures": "1687000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-76591000", "cashflowFromInvestment": "40697000", "stockBasedCompensation": "224000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8441000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1653000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 70350000, "cost_of_revenue": 18773000, "gross_profit": 51577000, "research_and_development": null, "selling_general_admin": 17772000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19312000, "depreciation_amortisation": 1653000, "ebitda": 20965000, "interest_expense": 17573000, "interest_income": null, "other_non_operating": null, "pretax_income": 19312000, "tax_provision": 3027000, "effective_tax_rate": null, "net_income": 16285000, "net_income_continuing_ops": 16285000, "net_income_to_common": 16285000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 74668000, "short_term_investments": 1225219000, "net_receivables": 22546000, "inventory": -97965000, "other_current_assets": null, "total_current_assets": 1322433000, "net_ppe": null, "goodwill": 86985000, "intangible_assets": 5816000, "goodwill_and_intangibles": 92801000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3462373000, "total_assets": 4784806000, "short_term_debt": 132734000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4173729000, "long_term_debt": 84578000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 140909000, "total_liabilities": 4314638000, "total_debt": 217312000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 656610000, "total_equity": 470168000, "shares_outstanding": 11901000, "operating_cash_flow": 28467000, "stock_based_compensation": 224000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1687000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 40697000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -76591000, "free_cash_flow": 30154000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19312000", "ebitda": "20965000", "netIncome": "16285000", "grossProfit": "51577000", "depreciation": "None", "totalRevenue": "70350000", "costOfRevenue": "18773000", "interestIncome": "58723000", "incomeBeforeTax": "19312000", "interestExpense": "17573000", "operatingIncome": "19312000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3027000", "reportedCurrency": "USD", "netInterestIncome": "41150000", "nonInterestIncome": "None", "operatingExpenses": "32265000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18773000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1653000", "sellingGeneralAndAdministrative": "17772000", "netIncomeFromContinuingOperations": "16285000" }, "balance": { "goodwill": "86985000", "inventory": "-97965000", "commonStock": "2014000", "currentDebt": "None", "investments": "None", "totalAssets": "4784806000", "longTermDebt": "84578000", "shortTermDebt": "132734000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "5816000", "reportedCurrency": "USD", "retainedEarnings": "656610000", "totalLiabilities": "4314638000", "otherCurrentAssets": "97965000", "totalCurrentAssets": "1322433000", "currentLongTermDebt": "132734000", "longTermInvestments": "1225219000", "shortTermInvestments": "1225219000", "currentNetReceivables": "22546000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3462373000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "217312000", "totalShareholderEquity": "470168000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4040995000", "totalCurrentLiabilities": "4173729000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "140909000", "cashAndShortTermInvestments": "74668000", "commonStockSharesOutstanding": "11901000", "intangibleAssetsExcludingGoodwill": "5816000", "cashAndCashEquivalentsAtCarryingValue": "74668000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16285000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28467000", "capitalExpenditures": "1687000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-76591000", "cashflowFromInvestment": "40697000", "stockBasedCompensation": "224000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8441000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1653000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:19.580042+00:00", "is_restated": false, "income_statement": { "revenue": 66682000, "cost_of_revenue": 15842000, "gross_profit": 50840000, "ebit": 19494000, "ebitda": 21163000, "pretax_income": 19494000, "tax_provision": 3507000, "net_income": 15987000, "net_income_to_common": 15987000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82095000, "total_current_assets": 1402632000, "total_assets": 4877231000, "short_term_debt": 128859000, "long_term_debt": 134582000, "total_debt": 263441000, "total_liabilities": 4380343000, "total_equity": 496888000, "shares_outstanding": 12022000, "goodwill_and_intangibles": 93064000 }, "cash_flow": { "operating_cash_flow": 13949000, "capital_expenditure": 321000, "free_cash_flow": 14270000, "dividends_paid": 6471000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183039, "ticker_id": 8534, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:19.580042+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19494000", "ebitda": "21163000", "netIncome": "15987000", "grossProfit": "50840000", "depreciation": "None", "totalRevenue": "66682000", "costOfRevenue": "15842000", "interestIncome": "56229000", "incomeBeforeTax": "19494000", "interestExpense": "14042000", "operatingIncome": "19494000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3507000", "reportedCurrency": "USD", "netInterestIncome": "42187000", "nonInterestIncome": "None", "operatingExpenses": "31346000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15842000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1669000", "sellingGeneralAndAdministrative": "17523000", "netIncomeFromContinuingOperations": "15987000" }, "balance": { "goodwill": "86985000", "inventory": "-103859000", "commonStock": "2013000", "currentDebt": "None", "investments": "None", "totalAssets": "4877231000", "longTermDebt": "134582000", "shortTermDebt": "128859000", "treasuryStock": "-147832000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "6079000", "reportedCurrency": "USD", "retainedEarnings": "640325000", "totalLiabilities": "4380343000", "otherCurrentAssets": "103859000", "totalCurrentAssets": "1402632000", "currentLongTermDebt": "128859000", "longTermInvestments": "1299226000", "shortTermInvestments": "1299226000", "currentNetReceivables": "21311000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3474599000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "67127000", "shortLongTermDebtTotal": "263441000", "totalShareholderEquity": "496888000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4063155000", "totalCurrentLiabilities": "4192014000", "otherNonCurrentLiabilities": "182606000", "totalNonCurrentLiabilities": "188329000", "cashAndShortTermInvestments": "82095000", "commonStockSharesOutstanding": "12022000", "intangibleAssetsExcludingGoodwill": "6079000", "cashAndCashEquivalentsAtCarryingValue": "82095000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15987000", "profitLoss": "None", "dividendPayout": "6471000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13949000", "capitalExpenditures": "321000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9064000", "cashflowFromInvestment": "-23539000", "stockBasedCompensation": "225000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6471000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-526000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2691000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1669000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 66682000, "cost_of_revenue": 15842000, "gross_profit": 50840000, "research_and_development": null, "selling_general_admin": 17523000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19494000, "depreciation_amortisation": 1669000, "ebitda": 21163000, "interest_expense": 14042000, "interest_income": null, "other_non_operating": null, "pretax_income": 19494000, "tax_provision": 3507000, "effective_tax_rate": null, "net_income": 15987000, "net_income_continuing_ops": 15987000, "net_income_to_common": 15987000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82095000, "short_term_investments": 1299226000, "net_receivables": 21311000, "inventory": -103859000, "other_current_assets": null, "total_current_assets": 1402632000, "net_ppe": null, "goodwill": 86985000, "intangible_assets": 6079000, "goodwill_and_intangibles": 93064000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3474599000, "total_assets": 4877231000, "short_term_debt": 128859000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4192014000, "long_term_debt": 134582000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 188329000, "total_liabilities": 4380343000, "total_debt": 263441000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 640325000, "total_equity": 496888000, "shares_outstanding": 12022000, "operating_cash_flow": 13949000, "stock_based_compensation": 225000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 321000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23539000, "dividends_paid": 6471000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9064000, "free_cash_flow": 14270000, "net_change_in_cash": -526000 }, "raw_data": { "income": { "ebit": "19494000", "ebitda": "21163000", "netIncome": "15987000", "grossProfit": "50840000", "depreciation": "None", "totalRevenue": "66682000", "costOfRevenue": "15842000", "interestIncome": "56229000", "incomeBeforeTax": "19494000", "interestExpense": "14042000", "operatingIncome": "19494000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3507000", "reportedCurrency": "USD", "netInterestIncome": "42187000", "nonInterestIncome": "None", "operatingExpenses": "31346000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15842000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1669000", "sellingGeneralAndAdministrative": "17523000", "netIncomeFromContinuingOperations": "15987000" }, "balance": { "goodwill": "86985000", "inventory": "-103859000", "commonStock": "2013000", "currentDebt": "None", "investments": "None", "totalAssets": "4877231000", "longTermDebt": "134582000", "shortTermDebt": "128859000", "treasuryStock": "-147832000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "6079000", "reportedCurrency": "USD", "retainedEarnings": "640325000", "totalLiabilities": "4380343000", "otherCurrentAssets": "103859000", "totalCurrentAssets": "1402632000", "currentLongTermDebt": "128859000", "longTermInvestments": "1299226000", "shortTermInvestments": "1299226000", "currentNetReceivables": "21311000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3474599000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "67127000", "shortLongTermDebtTotal": "263441000", "totalShareholderEquity": "496888000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4063155000", "totalCurrentLiabilities": "4192014000", "otherNonCurrentLiabilities": "182606000", "totalNonCurrentLiabilities": "188329000", "cashAndShortTermInvestments": "82095000", "commonStockSharesOutstanding": "12022000", "intangibleAssetsExcludingGoodwill": "6079000", "cashAndCashEquivalentsAtCarryingValue": "82095000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15987000", "profitLoss": "None", "dividendPayout": "6471000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13949000", "capitalExpenditures": "321000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9064000", "cashflowFromInvestment": "-23539000", "stockBasedCompensation": "225000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6471000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-526000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2691000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1669000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }