{ "ticker": { "uuid": "3cb73347-cdd5-45b9-9019-d03e3889943a", "symbol": "XNDU", "name": "Xanadu Quantum Technologies Limited", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/3cb73347-cdd5-45b9-9019-d03e3889943a/", "api_url": "https://sharemaestro.com/factors/api/tickers/3cb73347-cdd5-45b9-9019-d03e3889943a/" }, "ticker_metadata": { "id": 37220, "uuid": "3cb73347-cdd5-45b9-9019-d03e3889943a", "symbol": "XNDU", "name": "Xanadu Quantum Technologies Limited", "asset_type": "equity", "market_cap": 6713519616, "stock_exchange_id": 42, "industry": "Software - Infrastructure", "sector": "Technology", "description": "Xanadu Quantum Technologies Limited develops and provides photonic quantum computing technology and related software solutions and applications, including cloud-based access to quantum computers and tools for quantum programming and simulation. The company provides access to photonic quantum computers through x-series devices available via the cloud, supporting programmable quantum gates and photon-number resolving detectors. It offers Pennylane, a cross-platform python library that enables a paradigm and quantum differentiable programming that enables integration with machine learning tools; and Catalyst for just-in-time compilation and optimization of quantum algorithms. It also provides users with access to documentation, guides, and community-led resources for quantum machine learning, quantum chemistry simulations, and other quantum computing applications, along with collaboration and support from a team of quantum experts. The company serves professional clients in the quantum computing, software development, and machine learning sectors, as well as advanced users in research and development, including those utilizing high-performance computing and quantum hardware. Xanadu Quantum Technologies Limited was incorporated in 2016 and is based in Toronto, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "3cb73347-cdd5-45b9-9019-d03e3889943a", "symbol": "XNDU", "name": "Xanadu Quantum Technologies Limited", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/3cb73347-cdd5-45b9-9019-d03e3889943a/", "api_url": "https://sharemaestro.com/factors/api/tickers/3cb73347-cdd5-45b9-9019-d03e3889943a/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.23, "value": 0.37, "quality": 0.37, "momentum": 0.38, "coverage": 0.697, "confidence": 0.697, "delta": null }, "headline_factors": { "price": 18.06, "market_cap": 5391114483.83, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0, "roe": -0.2906, "piotroski_f_score": 4, "momentum_12_1": null, "volatility_252d": 5.7381 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:55.302008+00:00", "batch_id": "" }, "size": { "price_close": 18.06, "market_cap": 5391114483.8287, "market_cap_usd": 5391114483.8287, "enterprise_value": 5156541483.8287, "shares_outstanding": 298511339, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 20.5786, "ptbv_ratio": 20.5786, "ps_ratio": 843.284, "pcf_ratio": null, "pfcf_ratio": -70.0982, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 806.5918, "ev_fcf": -67.0482, "earnings_yield": null, "fcf_yield": -0.0149, "price_to_sales": 843.284, "price_to_book": 20.5786, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0012 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0, "shareholder_yield": -0.0, "debt_paydown_yield": 0, "total_yield": -0.0 }, "quality": { "gross_margin": 0.9354, "operating_margin": -12.0547, "net_margin": -11.9085, "ebitda_margin": -10.9889, "fcf_margin": -12.03, "roe": -0.2906, "roa": -0.2386, "roic": -2.1092, "roc_greenblatt": -3.4147, "asset_turnover": 0.02, "cash_conversion": 1.0102, "accruals_ratio": -0.0253, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.3151, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0187, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 3.339, "debt_to_assets": 0.1188, "interest_coverage": null, "current_ratio": 14.3522, "quick_ratio": 14.3522, "net_debt": -234573000, "local_beta": null, "volatility_252d": 5.7381, "volatility_60d": 5.7381, "max_drawdown_12m": -0.6306, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": 1.9056, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.7206, "revenue_growth": 1.9056, "earnings_growth": null }, "momentum": { "price_return_1m": -0.16, "price_return_3m": null, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": null, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.6306, "distance_from_52w_low": 0.5582, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 6393000, "gross_profit_ttm": 5980000, "ebit_ttm": -77066000, "ebitda_ttm": -70252000, "net_income_ttm": -76131000, "eps_diluted_ttm": -0.255, "operating_cash_flow_ttm": -68045000, "capital_expenditure_ttm": -8863000, "fcf_ttm": -76908000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 124000, "interest_expense_ttm": null, "cash_and_equivalents": 272465000, "total_current_assets": 290417000, "total_current_liabilities": 20235000, "net_ppe": 23788000, "total_assets": 319040000, "total_debt": 37892000, "total_equity": 261977000, "net_working_capital": -1219000, "book_value_per_share": 0.8776, "retained_earnings": null, "preferred_stock": 0, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.8776 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 63, "quality_composite": 63, "momentum_composite": 62, "growth_composite": 61, "yield_composite": 64, "svqf_composite": 58, "vc1_composite": 64, "vc2_composite": 64, "vc3_composite": 64, "trending_value_composite": null, "overall_composite": 77, "quality_value_composite": 0.37, "os_score": 0.23, "value_percentile": 0.37, "quality_percentile": 0.37, "momentum_percentile": 0.38, "factor_coverage": 0.697, "signal_confidence": 0.697, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": 63, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 11754, "ticker_id": 37220, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:55.302008+00:00", "batch_id": "", "os_score_delta": null, "price_close": 18.06, "market_cap": 5391114483.8287, "market_cap_usd": 5391114483.8287, "enterprise_value": 5156541483.8287, "shares_outstanding": 298511339, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 20.57857936, "ptbv_ratio": 20.57857936, "ps_ratio": 843.28397995, "pcf_ratio": null, "pfcf_ratio": -70.09822754, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 806.59181665, "ev_fcf": -67.04818073, "earnings_yield": null, "fcf_yield": -0.01491465, "dividend_yield": 0, "buyback_yield": -2.3e-05, "shareholder_yield": -2.3e-05, "debt_paydown_yield": 0, "total_yield": -2.3e-05, "gross_margin": 0.93539809, "operating_margin": -12.05474738, "net_margin": -11.90849366, "ebitda_margin": -10.9888941, "fcf_margin": -12.03003285, "roe": -0.29060185, "roa": -0.23862525, "roic": -2.1091629, "roc_greenblatt": -3.41468386, "asset_turnover": 0.02003824, "cash_conversion": 1.01020609, "accruals_ratio": -0.02534478, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.33902238, "debt_to_assets": 0.11876881, "interest_coverage": null, "current_ratio": 14.35221151, "quick_ratio": 14.35221151, "net_debt": -234573000, "revenue_growth_1y": 1.90560101, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.72062404, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.315093, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.16000005, "price_return_3m": null, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.63059932, "distance_from_52w_low": 0.55823978, "relative_strength": null, "local_beta": null, "volatility_252d": 5.738055, "volatility_60d": 5.738055, "max_drawdown_12m": -0.63059932, "revenue_ttm": 6393000, "gross_profit_ttm": 5980000, "ebit_ttm": -77066000, "ebitda_ttm": -70252000, "net_income_ttm": -76131000, "eps_diluted_ttm": -0.25503554, "operating_cash_flow_ttm": -68045000, "capital_expenditure_ttm": -8863000, "fcf_ttm": -76908000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 124000, "interest_expense_ttm": null, "cash_and_equivalents": 272465000, "total_current_assets": 290417000, "total_current_liabilities": 20235000, "net_ppe": 23788000, "total_assets": 319040000, "total_debt": 37892000, "total_equity": 261977000, "net_working_capital": -1219000, "book_value_per_share": 0.87761155, "retained_earnings": null, "preferred_stock": 0, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.87761155, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 63, "quality_composite": 63, "momentum_composite": 62, "growth_composite": 61, "yield_composite": 64, "svqf_composite": 58, "vc1_composite": 64, "vc2_composite": 64, "vc3_composite": 64, "trending_value_composite": null, "overall_composite": 77, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": 63, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 18.06, "os": 0.23, "value": 0.37, "quality": 0.37, "momentum": 0.38, "confidence": 0.697, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0, "roe": -0.2906, "momentum_12_1": null, "complete_fields": { "id": 11754, "ticker_id": 37220, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:55.302008+00:00", "batch_id": "", "os_score_delta": null, "price_close": 18.06, "market_cap": 5391114483.8287, "market_cap_usd": 5391114483.8287, "enterprise_value": 5156541483.8287, "shares_outstanding": 298511339, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 20.57857936, "ptbv_ratio": 20.57857936, "ps_ratio": 843.28397995, "pcf_ratio": null, "pfcf_ratio": -70.09822754, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 806.59181665, "ev_fcf": -67.04818073, "earnings_yield": null, "fcf_yield": -0.01491465, "dividend_yield": 0, "buyback_yield": -2.3e-05, "shareholder_yield": -2.3e-05, "debt_paydown_yield": 0, "total_yield": -2.3e-05, "gross_margin": 0.93539809, "operating_margin": -12.05474738, "net_margin": -11.90849366, "ebitda_margin": -10.9888941, "fcf_margin": -12.03003285, "roe": -0.29060185, "roa": -0.23862525, "roic": -2.1091629, "roc_greenblatt": -3.41468386, "asset_turnover": 0.02003824, "cash_conversion": 1.01020609, "accruals_ratio": -0.02534478, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.33902238, "debt_to_assets": 0.11876881, "interest_coverage": null, "current_ratio": 14.35221151, "quick_ratio": 14.35221151, "net_debt": -234573000, "revenue_growth_1y": 1.90560101, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.72062404, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.315093, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.16000005, "price_return_3m": null, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.63059932, "distance_from_52w_low": 0.55823978, "relative_strength": null, "local_beta": null, "volatility_252d": 5.738055, "volatility_60d": 5.738055, "max_drawdown_12m": -0.63059932, "revenue_ttm": 6393000, "gross_profit_ttm": 5980000, "ebit_ttm": -77066000, "ebitda_ttm": -70252000, "net_income_ttm": -76131000, "eps_diluted_ttm": -0.25503554, "operating_cash_flow_ttm": -68045000, "capital_expenditure_ttm": -8863000, "fcf_ttm": -76908000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 124000, "interest_expense_ttm": null, "cash_and_equivalents": 272465000, "total_current_assets": 290417000, "total_current_liabilities": 20235000, "net_ppe": 23788000, "total_assets": 319040000, "total_debt": 37892000, "total_equity": 261977000, "net_working_capital": -1219000, "book_value_per_share": 0.87761155, "retained_earnings": null, "preferred_stock": 0, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.87761155, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 63, "quality_composite": 63, "momentum_composite": 62, "growth_composite": 61, "yield_composite": 64, "svqf_composite": 58, "vc1_composite": 64, "vc2_composite": 64, "vc3_composite": 64, "trending_value_composite": null, "overall_composite": 77, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": 63, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:10:13.748855+00:00", "is_restated": false, "income_statement": { "revenue": 4617000, "cost_of_revenue": 361000, "gross_profit": 4256000, "ebit": -69322000, "ebitda": -62586000, "pretax_income": null, "tax_provision": null, "net_income": -70667000, "net_income_to_common": -70667000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16164000, "total_current_assets": 40214000, "total_assets": 70604000, "short_term_debt": 1074000, "long_term_debt": 29998000, "total_debt": 38257000, "total_liabilities": null, "total_equity": 24444000, "shares_outstanding": 297993838, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -68045000, "capital_expenditure": -8863000, "free_cash_flow": -76908000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 124000, "net_debt_issued": 12112000 }, "complete_fields": { "id": 425916, "ticker_id": 37220, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:10:13.748855+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-62586000", "netIncome": "-70667000", "grossProfit": "4256000", "totalRevenue": "4617000", "costOfRevenue": "361000", "interestExpense": null, "operatingIncome": "-69322000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "55237000", "depreciationAndAmortization": "6736000" }, "balance": { "totalDebt": "38257000", "totalAssets": "70604000", "longTermDebt": "29998000", "shortTermDebt": "1074000", "preferredStock": "213002000", "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "297993838", "totalCurrentAssets": "40214000", "totalShareholderEquity": "24444000", "totalCurrentLiabilities": "8977000", "propertyPlantEquipmentNet": "25262000", "cashAndShortTermInvestments": "16164000" }, "cashflow": { "freeCashFlow": "-76908000", "dividendsPaid": null, "issuanceOfDebt": "12112000", "issuanceOfStock": "124000", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-68045000", "repurchaseOfStock": null, "capitalExpenditures": "-8863000" } }, "revenue": 4617000, "cost_of_revenue": 361000, "gross_profit": 4256000, "research_and_development": 55237000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -69322000, "depreciation_amortisation": 6736000, "ebitda": -62586000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -70667000, "net_income_continuing_ops": null, "net_income_to_common": -70667000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16164000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 40214000, "net_ppe": 25262000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 70604000, "short_term_debt": 1074000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8977000, "long_term_debt": 29998000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 38257000, "preferred_stock": 213002000, "minority_interest": null, "retained_earnings": null, "total_equity": 24444000, "shares_outstanding": 297993838, "operating_cash_flow": -68045000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -8863000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 124000, "net_debt_issued": 12112000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -76908000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-62586000", "netIncome": "-70667000", "grossProfit": "4256000", "totalRevenue": "4617000", "costOfRevenue": "361000", "interestExpense": null, "operatingIncome": "-69322000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "55237000", "depreciationAndAmortization": "6736000" }, "balance": { "totalDebt": "38257000", "totalAssets": "70604000", "longTermDebt": "29998000", "shortTermDebt": "1074000", "preferredStock": "213002000", "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "297993838", "totalCurrentAssets": "40214000", "totalShareholderEquity": "24444000", "totalCurrentLiabilities": "8977000", "propertyPlantEquipmentNet": "25262000", "cashAndShortTermInvestments": "16164000" }, "cashflow": { "freeCashFlow": "-76908000", "dividendsPaid": null, "issuanceOfDebt": "12112000", "issuanceOfStock": "124000", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-68045000", "repurchaseOfStock": null, "capitalExpenditures": "-8863000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:10:13.748855+00:00", "is_restated": false, "income_statement": { "revenue": 1589000, "cost_of_revenue": 466000, "gross_profit": 1123000, "ebit": -50596000, "ebitda": -44912000, "pretax_income": null, "tax_provision": null, "net_income": -45968000, "net_income_to_common": -45968000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77619000, "total_current_assets": 90367000, "total_assets": 116765000, "short_term_debt": 996000, "long_term_debt": 16009000, "total_debt": 24882000, "total_liabilities": null, "total_equity": 87495000, "shares_outstanding": 297993838, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -41737000, "capital_expenditure": -6675000, "free_cash_flow": -48412000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 82000, "net_debt_issued": 9213000 }, "complete_fields": { "id": 425920, "ticker_id": 37220, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:10:13.748855+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-44912000", "netIncome": "-45968000", "grossProfit": "1123000", "totalRevenue": "1589000", "costOfRevenue": "466000", "interestExpense": null, "operatingIncome": "-50596000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "39223000", "depreciationAndAmortization": "5684000" }, "balance": { "totalDebt": "24882000", "totalAssets": "116765000", "longTermDebt": "16009000", "shortTermDebt": "996000", "preferredStock": "213002000", "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "297993838", "totalCurrentAssets": "90367000", "totalShareholderEquity": "87495000", "totalCurrentLiabilities": "5384000", "propertyPlantEquipmentNet": "22866000", "cashAndShortTermInvestments": "77619000" }, "cashflow": { "freeCashFlow": "-48412000", "dividendsPaid": null, "issuanceOfDebt": "9213000", "issuanceOfStock": "82000", "repaymentOfDebt": "0", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-41737000", "repurchaseOfStock": null, "capitalExpenditures": "-6675000" } }, "revenue": 1589000, "cost_of_revenue": 466000, "gross_profit": 1123000, "research_and_development": 39223000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -50596000, "depreciation_amortisation": 5684000, "ebitda": -44912000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -45968000, "net_income_continuing_ops": null, "net_income_to_common": -45968000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77619000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 90367000, "net_ppe": 22866000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 116765000, "short_term_debt": 996000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5384000, "long_term_debt": 16009000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 24882000, "preferred_stock": 213002000, "minority_interest": null, "retained_earnings": null, "total_equity": 87495000, "shares_outstanding": 297993838, "operating_cash_flow": -41737000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6675000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 82000, "net_debt_issued": 9213000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -48412000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-44912000", "netIncome": "-45968000", "grossProfit": "1123000", "totalRevenue": "1589000", "costOfRevenue": "466000", "interestExpense": null, "operatingIncome": "-50596000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "39223000", "depreciationAndAmortization": "5684000" }, "balance": { "totalDebt": "24882000", "totalAssets": "116765000", "longTermDebt": "16009000", "shortTermDebt": "996000", "preferredStock": "213002000", "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "297993838", "totalCurrentAssets": "90367000", "totalShareholderEquity": "87495000", "totalCurrentLiabilities": "5384000", "propertyPlantEquipmentNet": "22866000", "cashAndShortTermInvestments": "77619000" }, "cashflow": { "freeCashFlow": "-48412000", "dividendsPaid": null, "issuanceOfDebt": "9213000", "issuanceOfStock": "82000", "repaymentOfDebt": "0", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-41737000", "repurchaseOfStock": null, "capitalExpenditures": "-6675000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:10:13.748855+00:00", "is_restated": false, "income_statement": { "revenue": 2479000, "cost_of_revenue": 605000, "gross_profit": 1874000, "ebit": -41697000, "ebitda": -37179000, "pretax_income": null, "tax_provision": null, "net_income": -35592000, "net_income_to_common": -35592000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 117459000, "total_current_assets": 123625000, "total_assets": 150983000, "short_term_debt": 1006000, "long_term_debt": 6808000, "total_debt": 16994000, "total_liabilities": null, "total_equity": 131899000, "shares_outstanding": 297993838, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -29549000, "capital_expenditure": -10418000, "free_cash_flow": -39967000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 115000, "net_debt_issued": 4197000 }, "complete_fields": { "id": 425922, "ticker_id": 37220, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:10:13.748855+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-37179000", "netIncome": "-35592000", "grossProfit": "1874000", "totalRevenue": "2479000", "costOfRevenue": "605000", "interestExpense": null, "operatingIncome": "-41697000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "35718000", "depreciationAndAmortization": "4518000" }, "balance": { "totalDebt": "16994000", "totalAssets": "150983000", "longTermDebt": "6808000", "shortTermDebt": "1006000", "preferredStock": "213002000", "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "297993838", "totalCurrentAssets": "123625000", "totalShareholderEquity": "131899000", "totalCurrentLiabilities": "3096000", "propertyPlantEquipmentNet": "24381000", "cashAndShortTermInvestments": "117459000" }, "cashflow": { "freeCashFlow": "-39967000", "dividendsPaid": null, "issuanceOfDebt": "6706000", "issuanceOfStock": "115000", "repaymentOfDebt": "-2509000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-29549000", "repurchaseOfStock": null, "capitalExpenditures": "-10418000" } }, "revenue": 2479000, "cost_of_revenue": 605000, "gross_profit": 1874000, "research_and_development": 35718000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -41697000, "depreciation_amortisation": 4518000, "ebitda": -37179000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -35592000, "net_income_continuing_ops": null, "net_income_to_common": -35592000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 117459000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 123625000, "net_ppe": 24381000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 150983000, "short_term_debt": 1006000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3096000, "long_term_debt": 6808000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 16994000, "preferred_stock": 213002000, "minority_interest": null, "retained_earnings": null, "total_equity": 131899000, "shares_outstanding": 297993838, "operating_cash_flow": -29549000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -10418000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 115000, "net_debt_issued": 4197000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -39967000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-37179000", "netIncome": "-35592000", "grossProfit": "1874000", "totalRevenue": "2479000", "costOfRevenue": "605000", "interestExpense": null, "operatingIncome": "-41697000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "35718000", "depreciationAndAmortization": "4518000" }, "balance": { "totalDebt": "16994000", "totalAssets": "150983000", "longTermDebt": "6808000", "shortTermDebt": "1006000", "preferredStock": "213002000", "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "297993838", "totalCurrentAssets": "123625000", "totalShareholderEquity": "131899000", "totalCurrentLiabilities": "3096000", "propertyPlantEquipmentNet": "24381000", "cashAndShortTermInvestments": "117459000" }, "cashflow": { "freeCashFlow": "-39967000", "dividendsPaid": null, "issuanceOfDebt": "6706000", "issuanceOfStock": "115000", "repaymentOfDebt": "-2509000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-29549000", "repurchaseOfStock": null, "capitalExpenditures": "-10418000" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:10:13.748855+00:00", "is_restated": false, "income_statement": { "revenue": 2832000, "cost_of_revenue": 113000, "gross_profit": 2719000, "ebit": -23267000, "ebitda": -21487000, "pretax_income": null, "tax_provision": null, "net_income": -20604000, "net_income_to_common": -20604000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 272465000, "total_current_assets": 290417000, "total_assets": 319040000, "short_term_debt": 1064000, "long_term_debt": 30033000, "total_debt": 37892000, "total_liabilities": null, "total_equity": 261977000, "shares_outstanding": 298511364, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7035000, "capital_expenditure": -528000, "free_cash_flow": -7563000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 263599000, "net_debt_issued": null }, "complete_fields": { "id": 425914, "ticker_id": 37220, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:10:13.748855+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-21487000", "netIncome": "-20604000", "grossProfit": "2719000", "totalRevenue": "2832000", "costOfRevenue": "113000", "interestExpense": null, "operatingIncome": "-23267000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "17348000", "depreciationAndAmortization": "1780000" }, "balance": { "totalDebt": "37892000", "totalAssets": "319040000", "longTermDebt": "30033000", "shortTermDebt": "1064000", "preferredStock": "0", "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "298511364", "totalCurrentAssets": "290417000", "totalShareholderEquity": "261977000", "totalCurrentLiabilities": "20235000", "propertyPlantEquipmentNet": "23788000", "cashAndShortTermInvestments": "272465000" }, "cashflow": { "freeCashFlow": "-7563000", "dividendsPaid": null, "issuanceOfDebt": "228000", "issuanceOfStock": "263599000", "repaymentOfDebt": "228000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-7035000", "repurchaseOfStock": null, "capitalExpenditures": "-528000" } }, "revenue": 2832000, "cost_of_revenue": 113000, "gross_profit": 2719000, "research_and_development": 17348000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23267000, "depreciation_amortisation": 1780000, "ebitda": -21487000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -20604000, "net_income_continuing_ops": null, "net_income_to_common": -20604000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 272465000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 290417000, "net_ppe": 23788000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 319040000, "short_term_debt": 1064000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20235000, "long_term_debt": 30033000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 37892000, "preferred_stock": 0, "minority_interest": null, "retained_earnings": null, "total_equity": 261977000, "shares_outstanding": 298511364, "operating_cash_flow": -7035000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -528000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 263599000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -7563000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-21487000", "netIncome": "-20604000", "grossProfit": "2719000", "totalRevenue": "2832000", "costOfRevenue": "113000", "interestExpense": null, "operatingIncome": "-23267000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "17348000", "depreciationAndAmortization": "1780000" }, "balance": { "totalDebt": "37892000", "totalAssets": "319040000", "longTermDebt": "30033000", "shortTermDebt": "1064000", "preferredStock": "0", "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "298511364", "totalCurrentAssets": "290417000", "totalShareholderEquity": "261977000", "totalCurrentLiabilities": "20235000", "propertyPlantEquipmentNet": "23788000", "cashAndShortTermInvestments": "272465000" }, "cashflow": { "freeCashFlow": "-7563000", "dividendsPaid": null, "issuanceOfDebt": "228000", "issuanceOfStock": "263599000", "repaymentOfDebt": "228000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-7035000", "repurchaseOfStock": null, "capitalExpenditures": "-528000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:10:13.748855+00:00", "is_restated": false, "income_statement": { "revenue": 1875000, "cost_of_revenue": 199000, "gross_profit": 1676000, "ebit": -20338000, "ebitda": -18506000, "pretax_income": null, "tax_provision": null, "net_income": -23024000, "net_income_to_common": -23024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16164000, "total_current_assets": 40214000, "total_assets": 70604000, "short_term_debt": 1074000, "long_term_debt": 29998000, "total_debt": 38257000, "total_liabilities": null, "total_equity": 24444000, "shares_outstanding": 297993838, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -24934000, "capital_expenditure": -1275000, "free_cash_flow": -26209000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 425915, "ticker_id": 37220, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:10:13.748855+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-18506000", "netIncome": "-23024000", "grossProfit": "1676000", "totalRevenue": "1875000", "costOfRevenue": "199000", "interestExpense": null, "operatingIncome": "-20338000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "16916000", "depreciationAndAmortization": "1832000" }, "balance": { "totalDebt": "38257000", "totalAssets": "70604000", "longTermDebt": "29998000", "shortTermDebt": "1074000", "preferredStock": "213002000", "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "297993838", "totalCurrentAssets": "40214000", "totalShareholderEquity": "24444000", "totalCurrentLiabilities": "8977000", "propertyPlantEquipmentNet": "25262000", "cashAndShortTermInvestments": "16164000" }, "cashflow": { "freeCashFlow": "-26209000", "dividendsPaid": null, "issuanceOfDebt": "3403000", "issuanceOfStock": null, "repaymentOfDebt": "3403000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-24934000", "repurchaseOfStock": null, "capitalExpenditures": "-1275000" } }, "revenue": 1875000, "cost_of_revenue": 199000, "gross_profit": 1676000, "research_and_development": 16916000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20338000, "depreciation_amortisation": 1832000, "ebitda": -18506000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -23024000, "net_income_continuing_ops": null, "net_income_to_common": -23024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16164000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 40214000, "net_ppe": 25262000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 70604000, "short_term_debt": 1074000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8977000, "long_term_debt": 29998000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 38257000, "preferred_stock": 213002000, "minority_interest": null, "retained_earnings": null, "total_equity": 24444000, "shares_outstanding": 297993838, "operating_cash_flow": -24934000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1275000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -26209000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-18506000", "netIncome": "-23024000", "grossProfit": "1676000", "totalRevenue": "1875000", "costOfRevenue": "199000", "interestExpense": null, "operatingIncome": "-20338000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "16916000", "depreciationAndAmortization": "1832000" }, "balance": { "totalDebt": "38257000", "totalAssets": "70604000", "longTermDebt": "29998000", "shortTermDebt": "1074000", "preferredStock": "213002000", "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "297993838", "totalCurrentAssets": "40214000", "totalShareholderEquity": "24444000", "totalCurrentLiabilities": "8977000", "propertyPlantEquipmentNet": "25262000", "cashAndShortTermInvestments": "16164000" }, "cashflow": { "freeCashFlow": "-26209000", "dividendsPaid": null, "issuanceOfDebt": "3403000", "issuanceOfStock": null, "repaymentOfDebt": "3403000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-24934000", "repurchaseOfStock": null, "capitalExpenditures": "-1275000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:10:13.748855+00:00", "is_restated": false, "income_statement": { "revenue": 987000, "cost_of_revenue": 52000, "gross_profit": 935000, "ebit": -20696000, "ebitda": -18989000, "pretax_income": null, "tax_provision": null, "net_income": -20298000, "net_income_to_common": -20298000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36106000, "total_current_assets": 57205000, "total_assets": 87345000, "short_term_debt": 1050000, "long_term_debt": 25879000, "total_debt": 34276000, "total_liabilities": null, "total_equity": 43406000, "shares_outstanding": 297993838, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 425917, "ticker_id": 37220, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:10:13.748855+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-18989000", "netIncome": "-20298000", "grossProfit": "935000", "totalRevenue": "987000", "costOfRevenue": "52000", "interestExpense": null, "operatingIncome": "-20696000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "15301000", "depreciationAndAmortization": "1707000" }, "balance": { "totalDebt": "34276000", "totalAssets": "87345000", "longTermDebt": "25879000", "shortTermDebt": "1050000", "preferredStock": "213002000", "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "297993838", "totalCurrentAssets": "57205000", "totalShareholderEquity": "43406000", "totalCurrentLiabilities": "10713000", "propertyPlantEquipmentNet": "25359000", "cashAndShortTermInvestments": "36106000" } }, "revenue": 987000, "cost_of_revenue": 52000, "gross_profit": 935000, "research_and_development": 15301000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20696000, "depreciation_amortisation": 1707000, "ebitda": -18989000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -20298000, "net_income_continuing_ops": null, "net_income_to_common": -20298000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36106000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 57205000, "net_ppe": 25359000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 87345000, "short_term_debt": 1050000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10713000, "long_term_debt": 25879000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 34276000, "preferred_stock": 213002000, "minority_interest": null, "retained_earnings": null, "total_equity": 43406000, "shares_outstanding": 297993838, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-18989000", "netIncome": "-20298000", "grossProfit": "935000", "totalRevenue": "987000", "costOfRevenue": "52000", "interestExpense": null, "operatingIncome": "-20696000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "15301000", "depreciationAndAmortization": "1707000" }, "balance": { "totalDebt": "34276000", "totalAssets": "87345000", "longTermDebt": "25879000", "shortTermDebt": "1050000", "preferredStock": "213002000", "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "297993838", "totalCurrentAssets": "57205000", "totalShareholderEquity": "43406000", "totalCurrentLiabilities": "10713000", "propertyPlantEquipmentNet": "25359000", "cashAndShortTermInvestments": "36106000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:10:13.748855+00:00", "is_restated": false, "income_statement": { "revenue": 699000, "cost_of_revenue": 49000, "gross_profit": 650000, "ebit": -12765000, "ebitda": -11270000, "pretax_income": null, "tax_provision": null, "net_income": -12205000, "net_income_to_common": -12205000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16293000, "capital_expenditure": -1846000, "free_cash_flow": -18139000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 425918, "ticker_id": 37220, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:10:13.748855+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-11270000", "netIncome": "-12205000", "grossProfit": "650000", "totalRevenue": "699000", "costOfRevenue": "49000", "interestExpense": null, "operatingIncome": "-12765000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "10009000", "depreciationAndAmortization": "1495000" }, "cashflow": { "freeCashFlow": "-18139000", "dividendsPaid": null, "issuanceOfDebt": "2185000", "issuanceOfStock": "0", "repaymentOfDebt": "2185000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-16293000", "repurchaseOfStock": null, "capitalExpenditures": "-1846000" } }, "revenue": 699000, "cost_of_revenue": 49000, "gross_profit": 650000, "research_and_development": 10009000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12765000, "depreciation_amortisation": 1495000, "ebitda": -11270000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -12205000, "net_income_continuing_ops": null, "net_income_to_common": -12205000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": -16293000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1846000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -18139000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-11270000", "netIncome": "-12205000", "grossProfit": "650000", "totalRevenue": "699000", "costOfRevenue": "49000", "interestExpense": null, "operatingIncome": "-12765000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "10009000", "depreciationAndAmortization": "1495000" }, "cashflow": { "freeCashFlow": "-18139000", "dividendsPaid": null, "issuanceOfDebt": "2185000", "issuanceOfStock": "0", "repaymentOfDebt": "2185000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-16293000", "repurchaseOfStock": null, "capitalExpenditures": "-1846000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:10:13.748855+00:00", "is_restated": false, "income_statement": { "revenue": 711000, "cost_of_revenue": 407000, "gross_profit": 304000, "ebit": -11736000, "ebitda": -10309000, "pretax_income": null, "tax_provision": null, "net_income": -10850000, "net_income_to_common": -10850000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77619000, "total_current_assets": 90367000, "total_assets": 116765000, "short_term_debt": 996000, "long_term_debt": 16009000, "total_debt": 24882000, "total_liabilities": null, "total_equity": 87495000, "shares_outstanding": 297993838, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11855000, "capital_expenditure": -2423000, "free_cash_flow": -14278000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 425919, "ticker_id": 37220, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:10:13.748855+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-10309000", "netIncome": "-10850000", "grossProfit": "304000", "totalRevenue": "711000", "costOfRevenue": "407000", "interestExpense": null, "operatingIncome": "-11736000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "8827000", "depreciationAndAmortization": "1427000" }, "balance": { "totalDebt": "24882000", "totalAssets": "116765000", "longTermDebt": "16009000", "shortTermDebt": "996000", "preferredStock": "213002000", "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "297993838", "totalCurrentAssets": "90367000", "totalShareholderEquity": "87495000", "totalCurrentLiabilities": "5384000", "propertyPlantEquipmentNet": "22866000", "cashAndShortTermInvestments": "77619000" }, "cashflow": { "freeCashFlow": "-14278000", "dividendsPaid": null, "issuanceOfDebt": "2020000", "issuanceOfStock": null, "repaymentOfDebt": "2020000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-11855000", "repurchaseOfStock": null, "capitalExpenditures": "-2423000" } }, "revenue": 711000, "cost_of_revenue": 407000, "gross_profit": 304000, "research_and_development": 8827000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11736000, "depreciation_amortisation": 1427000, "ebitda": -10309000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -10850000, "net_income_continuing_ops": null, "net_income_to_common": -10850000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77619000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 90367000, "net_ppe": 22866000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 116765000, "short_term_debt": 996000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5384000, "long_term_debt": 16009000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 24882000, "preferred_stock": 213002000, "minority_interest": null, "retained_earnings": null, "total_equity": 87495000, "shares_outstanding": 297993838, "operating_cash_flow": -11855000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2423000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -14278000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-10309000", "netIncome": "-10850000", "grossProfit": "304000", "totalRevenue": "711000", "costOfRevenue": "407000", "interestExpense": null, "operatingIncome": "-11736000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "8827000", "depreciationAndAmortization": "1427000" }, "balance": { "totalDebt": "24882000", "totalAssets": "116765000", "longTermDebt": "16009000", "shortTermDebt": "996000", "preferredStock": "213002000", "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "297993838", "totalCurrentAssets": "90367000", "totalShareholderEquity": "87495000", "totalCurrentLiabilities": "5384000", "propertyPlantEquipmentNet": "22866000", "cashAndShortTermInvestments": "77619000" }, "cashflow": { "freeCashFlow": "-14278000", "dividendsPaid": null, "issuanceOfDebt": "2020000", "issuanceOfStock": null, "repaymentOfDebt": "2020000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-11855000", "repurchaseOfStock": null, "capitalExpenditures": "-2423000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:10:13.748855+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 425921, "ticker_id": 37220, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:10:13.748855+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 3, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }