{ "ticker": { "uuid": "3cb7cc57-f5ce-4284-af6a-0847ccbdb393", "symbol": "MGN", "name": "Megan Holdings Limited Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/3cb7cc57-f5ce-4284-af6a-0847ccbdb393/", "api_url": "https://sharemaestro.com/factors/api/tickers/3cb7cc57-f5ce-4284-af6a-0847ccbdb393/" }, "ticker_metadata": { "id": 7126, "uuid": "3cb7cc57-f5ce-4284-af6a-0847ccbdb393", "symbol": "MGN", "name": "Megan Holdings Limited Ordinary Shares", "asset_type": "equity", "market_cap": 5823800, "stock_exchange_id": 2, "industry": "Engineering & Construction", "sector": "Industrials", "description": "Megan Holdings Limited (MGN) is a diversified investment firm actively engaged in the real estate and financial services sectors, focused on delivering sustainable long-term value through strategic acquisitions and operational excellence. Underpinned by a seasoned management team with extensive industry knowledge, MGN is committed to maximizing shareholder returns while emphasizing robust corporate governance and sustainable practices. The company is well-positioned to capitalize on emerging market opportunities and employ adaptive strategies to address the evolving needs of its diverse stakeholders, establishing itself as a resilient player in its market segments.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "3cb7cc57-f5ce-4284-af6a-0847ccbdb393", "symbol": "MGN", "name": "Megan Holdings Limited Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/3cb7cc57-f5ce-4284-af6a-0847ccbdb393/", "api_url": "https://sharemaestro.com/factors/api/tickers/3cb7cc57-f5ce-4284-af6a-0847ccbdb393/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.44, "value": 0.46, "quality": 0.45, "momentum": 0.46, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 0.14, "market_cap": 2260375, "pe_ratio": 2.5702, "earnings_yield": 0.3891, "ebitda_to_ev": 2.0505, "shareholder_yield": 0, "roe": 0.0182, "piotroski_f_score": 5, "momentum_12_1": null, "volatility_252d": 1.8147 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:06.696893+00:00", "batch_id": "" }, "size": { "price_close": 0.1391, "market_cap": 2260375, "market_cap_usd": 2260375, "enterprise_value": 2152987, "shares_outstanding": 16250000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 2.5702, "pb_ratio": 0.0468, "ptbv_ratio": 0.0468, "ps_ratio": 0.0269, "pcf_ratio": null, "pfcf_ratio": -0.2357, "ev_ebitda": 0.4877, "ev_ebit": 0.4944, "ev_sales": 0.0257, "ev_fcf": -0.2245, "earnings_yield": 0.3891, "fcf_yield": -4.4536, "price_to_sales": 0.0269, "price_to_book": 0.0468, "price_to_cashflow": null, "ebitda_to_ev": 2.0505, "sales_yield": 38.9623 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.0174, "operating_margin": 0.0519, "net_margin": 0.0105, "ebitda_margin": 0.0526, "fcf_margin": -0.1143, "roe": 0.0182, "roa": 0.0093, "roic": 0.0183, "roc_greenblatt": null, "asset_turnover": 0.8871, "cash_conversion": -10.9029, "accruals_ratio": 0.1107, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": 2.1981, "earnings_stability_5y": null, "revenue_stability_5y": 0.2387, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0154, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.9571, "net_debt_to_ebitda": -0.0243, "debt_to_assets": 0.0007, "interest_coverage": 183.2153, "current_ratio": 2.046, "quick_ratio": 2.046, "net_debt": -107388, "local_beta": 0, "volatility_252d": 1.8147, "volatility_60d": 3.9948, "max_drawdown_12m": -0.9704, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": 0.3913, "revenue_growth_3y_cagr": 0.0507, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.8162, "eps_growth_3y_cagr": -0.5251, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.8795, "book_value_growth_1y": 0.3982, "revenue_growth": 0.3913, "earnings_growth": -0.8162 }, "momentum": { "price_return_1m": -0.1671, "price_return_3m": -0.9533, "price_return_6m": -0.9344, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": -0.9344, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.9704, "distance_from_52w_low": 0, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 83885403, "gross_profit_ttm": 1455767, "ebit_ttm": 4354477, "ebitda_ttm": 4414747, "net_income_ttm": 879442, "eps_diluted_ttm": 0.0541, "operating_cash_flow_ttm": -9588715, "capital_expenditure_ttm": 260, "fcf_ttm": -9588455, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 23767, "cash_and_equivalents": 172025, "total_current_assets": 93846505, "total_current_liabilities": 45868687, "net_ppe": null, "total_assets": 94565862, "total_debt": 64637, "total_equity": 48318492, "net_working_capital": 47870430, "book_value_per_share": 2.9734, "retained_earnings": 35186147, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.9734 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 54, "quality_composite": 55, "momentum_composite": 54, "growth_composite": 54, "yield_composite": 54, "svqf_composite": 58, "vc1_composite": 54, "vc2_composite": 54, "vc3_composite": 54, "trending_value_composite": null, "overall_composite": 56, "quality_value_composite": 0.455, "os_score": 0.44, "value_percentile": 0.46, "quality_percentile": 0.45, "momentum_percentile": 0.46, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 73, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1924, "ticker_id": 7126, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:06.696893+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.1391, "market_cap": 2260375, "market_cap_usd": 2260375, "enterprise_value": 2152987, "shares_outstanding": 16250000, "fx_rate_to_usd": null, "pe_ratio": 2.57023772, "pb_ratio": 0.04678074, "ptbv_ratio": 0.04678074, "ps_ratio": 0.02694599, "pcf_ratio": null, "pfcf_ratio": -0.23573923, "ev_ebitda": 0.48768072, "ev_ebit": 0.49443067, "ev_sales": 0.02566581, "ev_fcf": -0.22453951, "earnings_yield": 0.38906907, "fcf_yield": -4.45355917, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.01735424, "operating_margin": 0.05190983, "net_margin": 0.01048385, "ebitda_margin": 0.05262831, "fcf_margin": -0.11430421, "roe": 0.01820094, "roa": 0.00929978, "roic": 0.01834157, "roc_greenblatt": null, "asset_turnover": 0.88705799, "cash_conversion": -10.90288501, "accruals_ratio": 0.110697, "sbc_to_revenue": null, "debt_to_equity": 0.95713583, "net_debt_to_ebitda": -0.02432484, "debt_to_assets": 0.00068351, "interest_coverage": 183.21525645, "current_ratio": 2.04598194, "quick_ratio": 2.04598194, "net_debt": -107388, "revenue_growth_1y": 0.39128292, "revenue_growth_3y_cagr": 0.05074162, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.81619616, "eps_growth_3y_cagr": -0.52509709, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.87945831, "book_value_growth_1y": 0.39823782, "piotroski_f_score": 5, "altman_z_score": 2.19806966, "earnings_stability_5y": null, "revenue_stability_5y": 0.238653, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.16706587, "price_return_3m": -0.95332215, "price_return_6m": -0.93438679, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.97040426, "distance_from_52w_low": 0, "relative_strength": null, "local_beta": 0, "volatility_252d": 1.814653, "volatility_60d": 3.994775, "max_drawdown_12m": -0.97040426, "revenue_ttm": 83885403, "gross_profit_ttm": 1455767, "ebit_ttm": 4354477, "ebitda_ttm": 4414747, "net_income_ttm": 879442, "eps_diluted_ttm": 0.05411951, "operating_cash_flow_ttm": -9588715, "capital_expenditure_ttm": 260, "fcf_ttm": -9588455, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 23767, "cash_and_equivalents": 172025, "total_current_assets": 93846505, "total_current_liabilities": 45868687, "net_ppe": null, "total_assets": 94565862, "total_debt": 64637, "total_equity": 48318492, "net_working_capital": 47870430, "book_value_per_share": 2.97344566, "retained_earnings": 35186147, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.97344566, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 54, "quality_composite": 55, "momentum_composite": 54, "growth_composite": 54, "yield_composite": 54, "svqf_composite": 58, "vc1_composite": 54, "vc2_composite": 54, "vc3_composite": 54, "trending_value_composite": null, "overall_composite": 56, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 73, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.14, "os": 0.44, "value": 0.46, "quality": 0.45, "momentum": 0.46, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 2.5702, "earnings_yield": 0.3891, "shareholder_yield": 0, "roe": 0.0182, "momentum_12_1": null, "complete_fields": { "id": 1924, "ticker_id": 7126, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:06.696893+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.1391, "market_cap": 2260375, "market_cap_usd": 2260375, "enterprise_value": 2152987, "shares_outstanding": 16250000, "fx_rate_to_usd": null, "pe_ratio": 2.57023772, "pb_ratio": 0.04678074, "ptbv_ratio": 0.04678074, "ps_ratio": 0.02694599, "pcf_ratio": null, "pfcf_ratio": -0.23573923, "ev_ebitda": 0.48768072, "ev_ebit": 0.49443067, "ev_sales": 0.02566581, "ev_fcf": -0.22453951, "earnings_yield": 0.38906907, "fcf_yield": -4.45355917, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.01735424, "operating_margin": 0.05190983, "net_margin": 0.01048385, "ebitda_margin": 0.05262831, "fcf_margin": -0.11430421, "roe": 0.01820094, "roa": 0.00929978, "roic": 0.01834157, "roc_greenblatt": null, "asset_turnover": 0.88705799, "cash_conversion": -10.90288501, "accruals_ratio": 0.110697, "sbc_to_revenue": null, "debt_to_equity": 0.95713583, "net_debt_to_ebitda": -0.02432484, "debt_to_assets": 0.00068351, "interest_coverage": 183.21525645, "current_ratio": 2.04598194, "quick_ratio": 2.04598194, "net_debt": -107388, "revenue_growth_1y": 0.39128292, "revenue_growth_3y_cagr": 0.05074162, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.81619616, "eps_growth_3y_cagr": -0.52509709, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.87945831, "book_value_growth_1y": 0.39823782, "piotroski_f_score": 5, "altman_z_score": 2.19806966, "earnings_stability_5y": null, "revenue_stability_5y": 0.238653, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.16706587, "price_return_3m": -0.95332215, "price_return_6m": -0.93438679, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.97040426, "distance_from_52w_low": 0, "relative_strength": null, "local_beta": 0, "volatility_252d": 1.814653, "volatility_60d": 3.994775, "max_drawdown_12m": -0.97040426, "revenue_ttm": 83885403, "gross_profit_ttm": 1455767, "ebit_ttm": 4354477, "ebitda_ttm": 4414747, "net_income_ttm": 879442, "eps_diluted_ttm": 0.05411951, "operating_cash_flow_ttm": -9588715, "capital_expenditure_ttm": 260, "fcf_ttm": -9588455, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 23767, "cash_and_equivalents": 172025, "total_current_assets": 93846505, "total_current_liabilities": 45868687, "net_ppe": null, "total_assets": 94565862, "total_debt": 64637, "total_equity": 48318492, "net_working_capital": 47870430, "book_value_per_share": 2.97344566, "retained_earnings": 35186147, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.97344566, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 54, "quality_composite": 55, "momentum_composite": 54, "growth_composite": 54, "yield_composite": 54, "svqf_composite": 58, "vc1_composite": 54, "vc2_composite": 54, "vc3_composite": 54, "trending_value_composite": null, "overall_composite": 56, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 73, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:03:37.325513+00:00", "is_restated": false, "income_statement": { "revenue": 83885403, "cost_of_revenue": 82429636, "gross_profit": 1455767, "ebit": 4354477, "ebitda": 4414747, "pretax_income": 4330710, "tax_provision": 3451269, "net_income": 879442, "net_income_to_common": 879442, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 172025, "total_current_assets": 93846505, "total_assets": 94565862, "short_term_debt": 64637, "long_term_debt": 292345, "total_debt": 356982, "total_liabilities": 46247360, "total_equity": 48318492, "shares_outstanding": 16250000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9588715, "capital_expenditure": 260, "free_cash_flow": -9588455, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120051, "ticker_id": 7126, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:03:37.325513+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4354477", "ebitda": "4414747", "netIncome": "879442", "grossProfit": "1455767", "depreciation": "None", "totalRevenue": "83885403", "costOfRevenue": "82429636", "interestIncome": "46784", "incomeBeforeTax": "4330710", "interestExpense": "23767", "operatingIncome": "630526", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3451269", "reportedCurrency": "MYR", "netInterestIncome": "23017", "nonInterestIncome": "None", "operatingExpenses": "825241", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82429636", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60270", "sellingGeneralAndAdministrative": "1807241", "netIncomeFromContinuingOperations": "879441" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7213", "currentDebt": "None", "investments": "None", "totalAssets": "94565862", "longTermDebt": "292345", "shortTermDebt": "64637", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "MYR", "retainedEarnings": "35186147", "totalLiabilities": "46247360", "otherCurrentAssets": "33440510", "totalCurrentAssets": "93846505", "currentLongTermDebt": "33637", "longTermInvestments": "None", "shortTermInvestments": "29183340", "currentNetReceivables": "31050630", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "719357", "currentAccountsPayable": "567477", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "443311", "totalShareholderEquity": "48318492", "capitalLeaseObligations": "117329", "otherCurrentLiabilities": "18185504", "totalCurrentLiabilities": "45868687", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "378673", "cashAndShortTermInvestments": "172025", "commonStockSharesOutstanding": "16250000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "172025", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "879441", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "MYR", "changeInInventory": "None", "operatingCashflow": "-9588715", "capitalExpenditures": "260", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12674531", "cashflowFromInvestment": "-2923156", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60270", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 83885403, "cost_of_revenue": 82429636, "gross_profit": 1455767, "research_and_development": null, "selling_general_admin": 1807241, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4354477, "depreciation_amortisation": 60270, "ebitda": 4414747, "interest_expense": 23767, "interest_income": null, "other_non_operating": null, "pretax_income": 4330710, "tax_provision": 3451269, "effective_tax_rate": null, "net_income": 879442, "net_income_continuing_ops": 879441, "net_income_to_common": 879442, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 172025, "short_term_investments": 29183340, "net_receivables": 31050630, "inventory": null, "other_current_assets": null, "total_current_assets": 93846505, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 719357, "total_assets": 94565862, "short_term_debt": 64637, "accounts_payable": 567477, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45868687, "long_term_debt": 292345, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 378673, "total_liabilities": 46247360, "total_debt": 356982, "preferred_stock": null, "minority_interest": null, "retained_earnings": 35186147, "total_equity": 48318492, "shares_outstanding": 16250000, "operating_cash_flow": -9588715, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 260, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2923156, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12674531, "free_cash_flow": -9588455, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4354477", "ebitda": "4414747", "netIncome": "879442", "grossProfit": "1455767", "depreciation": "None", "totalRevenue": "83885403", "costOfRevenue": "82429636", "interestIncome": "46784", "incomeBeforeTax": "4330710", "interestExpense": "23767", "operatingIncome": "630526", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3451269", "reportedCurrency": "MYR", "netInterestIncome": "23017", "nonInterestIncome": "None", "operatingExpenses": "825241", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82429636", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60270", "sellingGeneralAndAdministrative": "1807241", "netIncomeFromContinuingOperations": "879441" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7213", "currentDebt": "None", "investments": "None", "totalAssets": "94565862", "longTermDebt": "292345", "shortTermDebt": "64637", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "MYR", "retainedEarnings": "35186147", "totalLiabilities": "46247360", "otherCurrentAssets": "33440510", "totalCurrentAssets": "93846505", "currentLongTermDebt": "33637", "longTermInvestments": "None", "shortTermInvestments": "29183340", "currentNetReceivables": "31050630", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "719357", "currentAccountsPayable": "567477", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "443311", "totalShareholderEquity": "48318492", "capitalLeaseObligations": "117329", "otherCurrentLiabilities": "18185504", "totalCurrentLiabilities": "45868687", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "378673", "cashAndShortTermInvestments": "172025", "commonStockSharesOutstanding": "16250000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "172025", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "879441", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "MYR", "changeInInventory": "None", "operatingCashflow": "-9588715", "capitalExpenditures": "260", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12674531", "cashflowFromInvestment": "-2923156", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60270", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:03:37.325513+00:00", "is_restated": false, "income_statement": { "revenue": 60293562, "cost_of_revenue": 48413779, "gross_profit": 11879783, "ebit": 7653465, "ebitda": 7693873, "pretax_income": 7629677, "tax_provision": 2845000, "net_income": 4784677, "net_income_to_common": 4784677, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9365, "total_current_assets": 67975040, "total_assets": 71614109, "short_term_debt": 61355, "long_term_debt": 326346, "total_debt": 387701, "total_liabilities": 37057393, "total_equity": 34556705, "shares_outstanding": 16250000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4999695, "capital_expenditure": 102017, "free_cash_flow": 5101712, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120054, "ticker_id": 7126, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:03:37.325513+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7653465", "ebitda": "7693873", "netIncome": "4784677", "grossProfit": "11879783", "depreciation": "None", "totalRevenue": "60293562", "costOfRevenue": "48413779", "interestIncome": "18393", "incomeBeforeTax": "7629677", "interestExpense": "23788", "operatingIncome": "7583329", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2845000", "reportedCurrency": "MYR", "netInterestIncome": "-5395", "nonInterestIncome": "None", "operatingExpenses": "4296454", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48413779", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40408", "sellingGeneralAndAdministrative": "3572145", "netIncomeFromContinuingOperations": "4784677" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6263", "currentDebt": "None", "investments": "None", "totalAssets": "71614109", "longTermDebt": "326346", "shortTermDebt": "61355", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "MYR", "retainedEarnings": "34306705", "totalLiabilities": "37057393", "otherCurrentAssets": "11284566", "totalCurrentAssets": "67975040", "currentLongTermDebt": "32369", "longTermInvestments": "None", "shortTermInvestments": "22594500", "currentNetReceivables": "34086609", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3639069", "currentAccountsPayable": "335408", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "504977", "totalShareholderEquity": "34556705", "capitalLeaseObligations": "146262", "otherCurrentLiabilities": "18506939", "totalCurrentLiabilities": "36613771", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "443622", "cashAndShortTermInvestments": "9365", "commonStockSharesOutstanding": "16250000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9365", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4784677", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "MYR", "changeInInventory": "None", "operatingCashflow": "4999695", "capitalExpenditures": "102017", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1158282", "cashflowFromInvestment": "-10264959", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40408", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 60293562, "cost_of_revenue": 48413779, "gross_profit": 11879783, "research_and_development": null, "selling_general_admin": 3572145, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7653465, "depreciation_amortisation": 40408, "ebitda": 7693873, "interest_expense": 23788, "interest_income": null, "other_non_operating": null, "pretax_income": 7629677, "tax_provision": 2845000, "effective_tax_rate": null, "net_income": 4784677, "net_income_continuing_ops": 4784677, "net_income_to_common": 4784677, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9365, "short_term_investments": 22594500, "net_receivables": 34086609, "inventory": null, "other_current_assets": null, "total_current_assets": 67975040, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3639069, "total_assets": 71614109, "short_term_debt": 61355, "accounts_payable": 335408, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36613771, "long_term_debt": 326346, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 443622, "total_liabilities": 37057393, "total_debt": 387701, "preferred_stock": null, "minority_interest": null, "retained_earnings": 34306705, "total_equity": 34556705, "shares_outstanding": 16250000, "operating_cash_flow": 4999695, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 102017, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10264959, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1158282, "free_cash_flow": 5101712, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7653465", "ebitda": "7693873", "netIncome": "4784677", "grossProfit": "11879783", "depreciation": "None", "totalRevenue": "60293562", "costOfRevenue": "48413779", "interestIncome": "18393", "incomeBeforeTax": "7629677", "interestExpense": "23788", "operatingIncome": "7583329", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2845000", "reportedCurrency": "MYR", "netInterestIncome": "-5395", "nonInterestIncome": "None", "operatingExpenses": "4296454", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48413779", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40408", "sellingGeneralAndAdministrative": "3572145", "netIncomeFromContinuingOperations": "4784677" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6263", "currentDebt": "None", "investments": "None", "totalAssets": "71614109", "longTermDebt": "326346", "shortTermDebt": "61355", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "MYR", "retainedEarnings": "34306705", "totalLiabilities": "37057393", "otherCurrentAssets": "11284566", "totalCurrentAssets": "67975040", "currentLongTermDebt": "32369", "longTermInvestments": "None", "shortTermInvestments": "22594500", "currentNetReceivables": "34086609", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3639069", "currentAccountsPayable": "335408", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "504977", "totalShareholderEquity": "34556705", "capitalLeaseObligations": "146262", "otherCurrentLiabilities": "18506939", "totalCurrentLiabilities": "36613771", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "443622", "cashAndShortTermInvestments": "9365", "commonStockSharesOutstanding": "16250000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9365", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4784677", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "MYR", "changeInInventory": "None", "operatingCashflow": "4999695", "capitalExpenditures": "102017", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1158282", "cashflowFromInvestment": "-10264959", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40408", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:03:37.325513+00:00", "is_restated": false, "income_statement": { "revenue": 85237802, "cost_of_revenue": 70955721, "gross_profit": 14282081, "ebit": 11523961, "ebitda": 11533065, "pretax_income": 11522418, "tax_provision": 3235342, "net_income": 8287076, "net_income_to_common": 8287076, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4116347, "total_current_assets": 51464014, "total_assets": 54797311, "short_term_debt": 30626, "long_term_debt": 357487, "total_debt": 388113, "total_liabilities": 25025292, "total_equity": 29772019, "shares_outstanding": 17500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -20950969, "capital_expenditure": 562199, "free_cash_flow": -20388770, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120057, "ticker_id": 7126, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:03:37.325513+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11523961", "ebitda": "11533065", "netIncome": "8287076", "grossProfit": "14282081", "depreciation": "None", "totalRevenue": "85237802", "costOfRevenue": "70955721", "interestIncome": "1633", "incomeBeforeTax": "11522418", "interestExpense": "1543", "operatingIncome": "9968203", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3235342", "reportedCurrency": "MYR", "netInterestIncome": "90", "nonInterestIncome": "None", "operatingExpenses": "4313878", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70955721", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9104", "sellingGeneralAndAdministrative": "4030856", "netIncomeFromContinuingOperations": "8287076" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6263", "currentDebt": "None", "investments": "None", "totalAssets": "54797311", "longTermDebt": "357487", "shortTermDebt": "30626", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "MYR", "retainedEarnings": "29522019", "totalLiabilities": "25025292", "otherCurrentAssets": "22822453", "totalCurrentAssets": "51464014", "currentLongTermDebt": "30626", "longTermInvestments": "None", "shortTermInvestments": "4434792", "currentNetReceivables": "20090422", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3333297", "currentAccountsPayable": "1752435", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "388113", "totalShareholderEquity": "29772019", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "9134944", "totalCurrentLiabilities": "24667805", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "357487", "cashAndShortTermInvestments": "4116347", "commonStockSharesOutstanding": "17500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4116347", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8287076", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "MYR", "changeInInventory": "None", "operatingCashflow": "-20950969", "capitalExpenditures": "562199", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2534630", "cashflowFromInvestment": "15327956", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9104", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 85237802, "cost_of_revenue": 70955721, "gross_profit": 14282081, "research_and_development": null, "selling_general_admin": 4030856, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11523961, "depreciation_amortisation": 9104, "ebitda": 11533065, "interest_expense": 1543, "interest_income": null, "other_non_operating": null, "pretax_income": 11522418, "tax_provision": 3235342, "effective_tax_rate": null, "net_income": 8287076, "net_income_continuing_ops": 8287076, "net_income_to_common": 8287076, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4116347, "short_term_investments": 4434792, "net_receivables": 20090422, "inventory": null, "other_current_assets": null, "total_current_assets": 51464014, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3333297, "total_assets": 54797311, "short_term_debt": 30626, "accounts_payable": 1752435, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24667805, "long_term_debt": 357487, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 357487, "total_liabilities": 25025292, "total_debt": 388113, "preferred_stock": null, "minority_interest": null, "retained_earnings": 29522019, "total_equity": 29772019, "shares_outstanding": 17500000, "operating_cash_flow": -20950969, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 562199, "acquisitions": null, "other_investing": null, "investing_cash_flow": 15327956, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2534630, "free_cash_flow": -20388770, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11523961", "ebitda": "11533065", "netIncome": "8287076", "grossProfit": "14282081", "depreciation": "None", "totalRevenue": "85237802", "costOfRevenue": "70955721", "interestIncome": "1633", "incomeBeforeTax": "11522418", "interestExpense": "1543", "operatingIncome": "9968203", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3235342", "reportedCurrency": "MYR", "netInterestIncome": "90", "nonInterestIncome": "None", "operatingExpenses": "4313878", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70955721", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9104", "sellingGeneralAndAdministrative": "4030856", "netIncomeFromContinuingOperations": "8287076" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6263", "currentDebt": "None", "investments": "None", "totalAssets": "54797311", "longTermDebt": "357487", "shortTermDebt": "30626", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "MYR", "retainedEarnings": "29522019", "totalLiabilities": "25025292", "otherCurrentAssets": "22822453", "totalCurrentAssets": "51464014", "currentLongTermDebt": "30626", "longTermInvestments": "None", "shortTermInvestments": "4434792", "currentNetReceivables": "20090422", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3333297", "currentAccountsPayable": "1752435", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "388113", "totalShareholderEquity": "29772019", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "9134944", "totalCurrentLiabilities": "24667805", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "357487", "cashAndShortTermInvestments": "4116347", "commonStockSharesOutstanding": "17500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4116347", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8287076", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "MYR", "changeInInventory": "None", "operatingCashflow": "-20950969", "capitalExpenditures": "562199", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2534630", "cashflowFromInvestment": "15327956", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9104", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:03:37.325513+00:00", "is_restated": false, "income_statement": { "revenue": 72310038, "cost_of_revenue": 57871113, "gross_profit": 14438925, "ebit": 11869984, "ebitda": 11887672, "pretax_income": 11869598, "tax_provision": 3658661, "net_income": 8210937, "net_income_to_common": 8210937, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7204730, "total_current_assets": 47850914, "total_assets": 48785584, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 27300641, "total_equity": 21484943, "shares_outstanding": 17500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15454575, "capital_expenditure": 4560537, "free_cash_flow": 20015112, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120058, "ticker_id": 7126, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:03:37.325513+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11869984", "ebitda": "11887672", "netIncome": "8210937", "grossProfit": "14438925", "depreciation": "None", "totalRevenue": "72310038", "costOfRevenue": "57871113", "interestIncome": "2325", "incomeBeforeTax": "11869598", "interestExpense": "386", "operatingIncome": "11743621", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "3658661", "reportedCurrency": "MYR", "netInterestIncome": "1939", "nonInterestIncome": "None", "operatingExpenses": "2695304", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57871113", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17688", "sellingGeneralAndAdministrative": "2694918", "netIncomeFromContinuingOperations": "8210937" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6263", "currentDebt": "None", "investments": "None", "totalAssets": "48785584", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "MYR", "retainedEarnings": "21234943", "totalLiabilities": "27300641", "otherCurrentAssets": "9046230", "totalCurrentAssets": "47850914", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "14272365", "currentNetReceivables": "17327589", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "934670", "currentAccountsPayable": "3644063", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "21484943", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "11427851", "totalCurrentLiabilities": "27300641", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "7204730", "commonStockSharesOutstanding": "17500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7204730", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8210937", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "MYR", "changeInInventory": "None", "operatingCashflow": "15454575", "capitalExpenditures": "4560537", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-982983", "cashflowFromInvestment": "-9004739", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17688", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 72310038, "cost_of_revenue": 57871113, "gross_profit": 14438925, "research_and_development": null, "selling_general_admin": 2694918, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11869984, "depreciation_amortisation": 17688, "ebitda": 11887672, "interest_expense": 386, "interest_income": null, "other_non_operating": null, "pretax_income": 11869598, "tax_provision": 3658661, "effective_tax_rate": null, "net_income": 8210937, "net_income_continuing_ops": 8210937, "net_income_to_common": 8210937, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7204730, "short_term_investments": 14272365, "net_receivables": 17327589, "inventory": null, "other_current_assets": null, "total_current_assets": 47850914, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 934670, "total_assets": 48785584, "short_term_debt": null, "accounts_payable": 3644063, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27300641, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 27300641, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 21234943, "total_equity": 21484943, "shares_outstanding": 17500000, "operating_cash_flow": 15454575, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4560537, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9004739, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -982983, "free_cash_flow": 20015112, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11869984", "ebitda": "11887672", "netIncome": "8210937", "grossProfit": "14438925", "depreciation": "None", "totalRevenue": "72310038", "costOfRevenue": "57871113", "interestIncome": "2325", "incomeBeforeTax": "11869598", "interestExpense": "386", "operatingIncome": "11743621", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "3658661", "reportedCurrency": "MYR", "netInterestIncome": "1939", "nonInterestIncome": "None", "operatingExpenses": "2695304", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57871113", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17688", "sellingGeneralAndAdministrative": "2694918", "netIncomeFromContinuingOperations": "8210937" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6263", "currentDebt": "None", "investments": "None", "totalAssets": "48785584", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "MYR", "retainedEarnings": "21234943", "totalLiabilities": "27300641", "otherCurrentAssets": "9046230", "totalCurrentAssets": "47850914", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "14272365", "currentNetReceivables": "17327589", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "934670", "currentAccountsPayable": "3644063", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "21484943", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "11427851", "totalCurrentLiabilities": "27300641", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "7204730", "commonStockSharesOutstanding": "17500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7204730", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8210937", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "MYR", "changeInInventory": "None", "operatingCashflow": "15454575", "capitalExpenditures": "4560537", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-982983", "cashflowFromInvestment": "-9004739", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17688", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:03:37.325513+00:00", "is_restated": false, "income_statement": { "revenue": 45955991, "cost_of_revenue": 36092005, "gross_profit": 9863986, "ebit": 9736195, "ebitda": 9758375, "pretax_income": 9734375, "tax_provision": 2425572, "net_income": 7308803, "net_income_to_common": 7308803, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1737877, "total_current_assets": 31015724, "total_assets": 31033338, "short_term_debt": 17614, "long_term_debt": null, "total_debt": 17614, "total_liabilities": 17759332, "total_equity": 13274006, "shares_outstanding": 17500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5733306, "capital_expenditure": 0, "free_cash_flow": 5733306, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120059, "ticker_id": 7126, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:03:37.325513+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9736195", "ebitda": "9758375", "netIncome": "7308803", "grossProfit": "9863986", "depreciation": "None", "totalRevenue": "45955991", "costOfRevenue": "36092005", "interestIncome": "1468", "incomeBeforeTax": "9734375", "interestExpense": "1820", "operatingIncome": "5078585", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2425572", "reportedCurrency": "MYR", "netInterestIncome": "-352", "nonInterestIncome": "None", "operatingExpenses": "4785401", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36092005", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22180", "sellingGeneralAndAdministrative": "4783581", "netIncomeFromContinuingOperations": "7308803" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6263", "currentDebt": "None", "investments": "None", "totalAssets": "31033338", "longTermDebt": "None", "shortTermDebt": "17614", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "MYR", "retainedEarnings": "13024006", "totalLiabilities": "17759332", "otherCurrentAssets": "8019119", "totalCurrentAssets": "31015724", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9704511", "currentNetReceivables": "11554217", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17614", "currentAccountsPayable": "8588965", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17614", "totalShareholderEquity": "13274006", "capitalLeaseObligations": "17614", "otherCurrentLiabilities": "4381937", "totalCurrentLiabilities": "17759332", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1737877", "commonStockSharesOutstanding": "17500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1737877", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7308803", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "MYR", "changeInInventory": "None", "operatingCashflow": "5733306", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "973000", "cashflowFromInvestment": "-5050189", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22180", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 45955991, "cost_of_revenue": 36092005, "gross_profit": 9863986, "research_and_development": null, "selling_general_admin": 4783581, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9736195, "depreciation_amortisation": 22180, "ebitda": 9758375, "interest_expense": 1820, "interest_income": null, "other_non_operating": null, "pretax_income": 9734375, "tax_provision": 2425572, "effective_tax_rate": null, "net_income": 7308803, "net_income_continuing_ops": 7308803, "net_income_to_common": 7308803, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1737877, "short_term_investments": 9704511, "net_receivables": 11554217, "inventory": null, "other_current_assets": null, "total_current_assets": 31015724, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17614, "total_assets": 31033338, "short_term_debt": 17614, "accounts_payable": 8588965, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17759332, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 17759332, "total_debt": 17614, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13024006, "total_equity": 13274006, "shares_outstanding": 17500000, "operating_cash_flow": 5733306, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5050189, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 973000, "free_cash_flow": 5733306, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9736195", "ebitda": "9758375", "netIncome": "7308803", "grossProfit": "9863986", "depreciation": "None", "totalRevenue": "45955991", "costOfRevenue": "36092005", "interestIncome": "1468", "incomeBeforeTax": "9734375", "interestExpense": "1820", "operatingIncome": "5078585", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2425572", "reportedCurrency": "MYR", "netInterestIncome": "-352", "nonInterestIncome": "None", "operatingExpenses": "4785401", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36092005", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22180", "sellingGeneralAndAdministrative": "4783581", "netIncomeFromContinuingOperations": "7308803" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6263", "currentDebt": "None", "investments": "None", "totalAssets": "31033338", "longTermDebt": "None", "shortTermDebt": "17614", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "MYR", "retainedEarnings": "13024006", "totalLiabilities": "17759332", "otherCurrentAssets": "8019119", "totalCurrentAssets": "31015724", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9704511", "currentNetReceivables": "11554217", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17614", "currentAccountsPayable": "8588965", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17614", "totalShareholderEquity": "13274006", "capitalLeaseObligations": "17614", "otherCurrentLiabilities": "4381937", "totalCurrentLiabilities": "17759332", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1737877", "commonStockSharesOutstanding": "17500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1737877", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7308803", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "MYR", "changeInInventory": "None", "operatingCashflow": "5733306", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "973000", "cashflowFromInvestment": "-5050189", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22180", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:03:37.325513+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 172025, "total_current_assets": 93846505, "total_assets": 94565862, "short_term_debt": 64637, "long_term_debt": null, "total_debt": 64637, "total_liabilities": 46247360, "total_equity": 48318492, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120049, "ticker_id": 7126, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:03:37.325513+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7213", "currentDebt": "None", "investments": "None", "totalAssets": "94565862", "longTermDebt": "None", "shortTermDebt": "64637", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "35186147", "totalLiabilities": "46247360", "otherCurrentAssets": "33440510", "totalCurrentAssets": "93846505", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "29183340", "currentNetReceivables": "31050630", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "719357", "currentAccountsPayable": "567477", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "443311", "totalShareholderEquity": "48318492", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18185504", "totalCurrentLiabilities": "45868687", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "378673", "cashAndShortTermInvestments": "172025", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "172025", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 172025, "short_term_investments": 29183340, "net_receivables": 31050630, "inventory": null, "other_current_assets": null, "total_current_assets": 93846505, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 719357, "total_assets": 94565862, "short_term_debt": 64637, "accounts_payable": 567477, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45868687, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 378673, "total_liabilities": 46247360, "total_debt": 64637, "preferred_stock": null, "minority_interest": null, "retained_earnings": 35186147, "total_equity": 48318492, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7213", "currentDebt": "None", "investments": "None", "totalAssets": "94565862", "longTermDebt": "None", "shortTermDebt": "64637", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "35186147", "totalLiabilities": "46247360", "otherCurrentAssets": "33440510", "totalCurrentAssets": "93846505", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "29183340", "currentNetReceivables": "31050630", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "719357", "currentAccountsPayable": "567477", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "443311", "totalShareholderEquity": "48318492", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18185504", "totalCurrentLiabilities": "45868687", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "378673", "cashAndShortTermInvestments": "172025", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "172025", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:03:37.325513+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 172025, "total_current_assets": 93846505, "total_assets": 94565862, "short_term_debt": null, "long_term_debt": 292345, "total_debt": 292345, "total_liabilities": 46247360, "total_equity": 48318492, "shares_outstanding": 16250000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120050, "ticker_id": 7126, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:03:37.325513+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "94565862", "longTermDebt": "292345", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "MYR", "retainedEarnings": "35186147", "totalLiabilities": "46247360", "otherCurrentAssets": "None", "totalCurrentAssets": "93846505", "currentLongTermDebt": "33637", "longTermInvestments": "None", "shortTermInvestments": "29183340", "currentNetReceivables": "31050630", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "719357", "currentAccountsPayable": "567477", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "48318492", "capitalLeaseObligations": "117329", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "45868687", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "378673", "cashAndShortTermInvestments": "172025", "commonStockSharesOutstanding": "16250000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "172025", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 172025, "short_term_investments": 29183340, "net_receivables": 31050630, "inventory": null, "other_current_assets": null, "total_current_assets": 93846505, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 719357, "total_assets": 94565862, "short_term_debt": null, "accounts_payable": 567477, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45868687, "long_term_debt": 292345, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 378673, "total_liabilities": 46247360, "total_debt": 292345, "preferred_stock": null, "minority_interest": null, "retained_earnings": 35186147, "total_equity": 48318492, "shares_outstanding": 16250000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "94565862", "longTermDebt": "292345", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "MYR", "retainedEarnings": "35186147", "totalLiabilities": "46247360", "otherCurrentAssets": "None", "totalCurrentAssets": "93846505", "currentLongTermDebt": "33637", "longTermInvestments": "None", "shortTermInvestments": "29183340", "currentNetReceivables": "31050630", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "719357", "currentAccountsPayable": "567477", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "48318492", "capitalLeaseObligations": "117329", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "45868687", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "378673", "cashAndShortTermInvestments": "172025", "commonStockSharesOutstanding": "16250000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "172025", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:03:37.325513+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 215602, "total_current_assets": 97331470, "total_assets": 100947326, "short_term_debt": 60017, "long_term_debt": 312857, "total_debt": 372874, "total_liabilities": 64511328, "total_equity": 36435991, "shares_outstanding": 16250000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120052, "ticker_id": 7126, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:03:37.325513+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6263", "currentDebt": "None", "investments": "None", "totalAssets": "100947326", "longTermDebt": "312857", "shortTermDebt": "60017", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "MYR", "retainedEarnings": "36185991", "totalLiabilities": "64511328", "otherCurrentAssets": "71327974", "totalCurrentAssets": "97331470", "currentLongTermDebt": "30023", "longTermInvestments": "None", "shortTermInvestments": "22657679", "currentNetReceivables": "3130215", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3615856", "currentAccountsPayable": "336862", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "474935", "totalShareholderEquity": "36435991", "capitalLeaseObligations": "132055", "otherCurrentLiabilities": "18056550", "totalCurrentLiabilities": "64096410", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "414918", "cashAndShortTermInvestments": "215602", "commonStockSharesOutstanding": "16250000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "215602", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 215602, "short_term_investments": 22657679, "net_receivables": 3130215, "inventory": null, "other_current_assets": null, "total_current_assets": 97331470, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3615856, "total_assets": 100947326, "short_term_debt": 60017, "accounts_payable": 336862, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 64096410, "long_term_debt": 312857, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 414918, "total_liabilities": 64511328, "total_debt": 372874, "preferred_stock": null, "minority_interest": null, "retained_earnings": 36185991, "total_equity": 36435991, "shares_outstanding": 16250000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6263", "currentDebt": "None", "investments": "None", "totalAssets": "100947326", "longTermDebt": "312857", "shortTermDebt": "60017", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "MYR", "retainedEarnings": "36185991", "totalLiabilities": "64511328", "otherCurrentAssets": "71327974", "totalCurrentAssets": "97331470", "currentLongTermDebt": "30023", "longTermInvestments": "None", "shortTermInvestments": "22657679", "currentNetReceivables": "3130215", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3615856", "currentAccountsPayable": "336862", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "474935", "totalShareholderEquity": "36435991", "capitalLeaseObligations": "132055", "otherCurrentLiabilities": "18056550", "totalCurrentLiabilities": "64096410", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "414918", "cashAndShortTermInvestments": "215602", "commonStockSharesOutstanding": "16250000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "215602", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:03:37.325513+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9365, "total_current_assets": 67975040, "total_assets": 71614109, "short_term_debt": 61355, "long_term_debt": 326346, "total_debt": 387701, "total_liabilities": 37057393, "total_equity": 34556705, "shares_outstanding": 16250000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120053, "ticker_id": 7126, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:03:37.325513+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6263", "currentDebt": "None", "investments": "None", "totalAssets": "71614109", "longTermDebt": "326346", "shortTermDebt": "61355", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "MYR", "retainedEarnings": "34306705", "totalLiabilities": "37057393", "otherCurrentAssets": "11284566", "totalCurrentAssets": "67975040", "currentLongTermDebt": "32369", "longTermInvestments": "None", "shortTermInvestments": "22594500", "currentNetReceivables": "34086609", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3639069", "currentAccountsPayable": "335408", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "504977", "totalShareholderEquity": "34556705", "capitalLeaseObligations": "146262", "otherCurrentLiabilities": "18506939", "totalCurrentLiabilities": "36613771", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "443622", "cashAndShortTermInvestments": "9365", "commonStockSharesOutstanding": "16250000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9365", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9365, "short_term_investments": 22594500, "net_receivables": 34086609, "inventory": null, "other_current_assets": null, "total_current_assets": 67975040, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3639069, "total_assets": 71614109, "short_term_debt": 61355, "accounts_payable": 335408, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36613771, "long_term_debt": 326346, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 443622, "total_liabilities": 37057393, "total_debt": 387701, "preferred_stock": null, "minority_interest": null, "retained_earnings": 34306705, "total_equity": 34556705, "shares_outstanding": 16250000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6263", "currentDebt": "None", "investments": "None", "totalAssets": "71614109", "longTermDebt": "326346", "shortTermDebt": "61355", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "MYR", "retainedEarnings": "34306705", "totalLiabilities": "37057393", "otherCurrentAssets": "11284566", "totalCurrentAssets": "67975040", "currentLongTermDebt": "32369", "longTermInvestments": "None", "shortTermInvestments": "22594500", "currentNetReceivables": "34086609", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3639069", "currentAccountsPayable": "335408", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "504977", "totalShareholderEquity": "34556705", "capitalLeaseObligations": "146262", "otherCurrentLiabilities": "18506939", "totalCurrentLiabilities": "36613771", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "443622", "cashAndShortTermInvestments": "9365", "commonStockSharesOutstanding": "16250000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9365", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:03:37.325513+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28908, "total_current_assets": 64460495, "total_assets": 68067405, "short_term_debt": 59338, "long_term_debt": 341622, "total_debt": 400960, "total_liabilities": 35568478, "total_equity": 32507883, "shares_outstanding": 16250000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120055, "ticker_id": 7126, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:03:37.325513+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6263", "currentDebt": "None", "investments": "None", "totalAssets": "68067405", "longTermDebt": "341622", "shortTermDebt": "59338", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "MYR", "retainedEarnings": "32257883", "totalLiabilities": "35568478", "otherCurrentAssets": "17788855", "totalCurrentAssets": "64460495", "currentLongTermDebt": "31359", "longTermInvestments": "None", "shortTermInvestments": "18277207", "currentNetReceivables": "28365525", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3606910", "currentAccountsPayable": "2629399", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "532981", "totalShareholderEquity": "32507883", "capitalLeaseObligations": "160000", "otherCurrentLiabilities": "14909619", "totalCurrentLiabilities": "35094835", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "473643", "cashAndShortTermInvestments": "28908", "commonStockSharesOutstanding": "16250000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28908", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28908, "short_term_investments": 18277207, "net_receivables": 28365525, "inventory": null, "other_current_assets": null, "total_current_assets": 64460495, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3606910, "total_assets": 68067405, "short_term_debt": 59338, "accounts_payable": 2629399, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35094835, "long_term_debt": 341622, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 473643, "total_liabilities": 35568478, "total_debt": 400960, "preferred_stock": null, "minority_interest": null, "retained_earnings": 32257883, "total_equity": 32507883, "shares_outstanding": 16250000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6263", "currentDebt": "None", "investments": "None", "totalAssets": "68067405", "longTermDebt": "341622", "shortTermDebt": "59338", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "MYR", "retainedEarnings": "32257883", "totalLiabilities": "35568478", "otherCurrentAssets": "17788855", "totalCurrentAssets": "64460495", "currentLongTermDebt": "31359", "longTermInvestments": "None", "shortTermInvestments": "18277207", "currentNetReceivables": "28365525", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3606910", "currentAccountsPayable": "2629399", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "532981", "totalShareholderEquity": "32507883", "capitalLeaseObligations": "160000", "otherCurrentLiabilities": "14909619", "totalCurrentLiabilities": "35094835", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "473643", "cashAndShortTermInvestments": "28908", "commonStockSharesOutstanding": "16250000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28908", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:03:37.325513+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4116347, "total_current_assets": 51464014, "total_assets": 54797311, "short_term_debt": 30626, "long_term_debt": null, "total_debt": 30626, "total_liabilities": 25025292, "total_equity": 29772019, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120056, "ticker_id": 7126, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:03:37.325513+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6263", "currentDebt": "None", "investments": "None", "totalAssets": "54797311", "longTermDebt": "None", "shortTermDebt": "30626", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "29522019", "totalLiabilities": "25025292", "otherCurrentAssets": "22822453", "totalCurrentAssets": "51464014", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4434792", "currentNetReceivables": "20090422", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3333297", "currentAccountsPayable": "1752435", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "388113", "totalShareholderEquity": "29772019", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9134944", "totalCurrentLiabilities": "24667805", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "357487", "cashAndShortTermInvestments": "4116347", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4116347", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4116347, "short_term_investments": 4434792, "net_receivables": 20090422, "inventory": null, "other_current_assets": null, "total_current_assets": 51464014, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3333297, "total_assets": 54797311, "short_term_debt": 30626, "accounts_payable": 1752435, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24667805, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 357487, "total_liabilities": 25025292, "total_debt": 30626, "preferred_stock": null, "minority_interest": null, "retained_earnings": 29522019, "total_equity": 29772019, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6263", "currentDebt": "None", "investments": "None", "totalAssets": "54797311", "longTermDebt": "None", "shortTermDebt": "30626", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "29522019", "totalLiabilities": "25025292", "otherCurrentAssets": "22822453", "totalCurrentAssets": "51464014", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4434792", "currentNetReceivables": "20090422", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3333297", "currentAccountsPayable": "1752435", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "388113", "totalShareholderEquity": "29772019", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9134944", "totalCurrentLiabilities": "24667805", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "357487", "cashAndShortTermInvestments": "4116347", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4116347", "accumulatedDepreciationAmortizationPPE": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }