{ "ticker": { "uuid": "3cbd30b7-78d7-44e8-9eb6-90944fe7d594", "symbol": "DYNPRO", "name": "Dynemic Products Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/3cbd30b7-78d7-44e8-9eb6-90944fe7d594/", "api_url": "https://sharemaestro.com/factors/api/tickers/3cbd30b7-78d7-44e8-9eb6-90944fe7d594/" }, "ticker_metadata": { "id": 13380, "uuid": "3cbd30b7-78d7-44e8-9eb6-90944fe7d594", "symbol": "DYNPRO", "name": "Dynemic Products Limited", "asset_type": "equity", "market_cap": 3197202432, "stock_exchange_id": 7, "industry": "Specialty Chemicals", "sector": "Basic Materials", "description": "Dynemic Products Limited, together with its subsidiaries, engages in the manufacture and sale of dyes and dye intermediates in India. It offers synthetic food colours that are primarily applied in colouring food, drug, and cosmetic products; lake colours for use in pharmaceuticals, cosmetic and personal care products, spice compounds, bakery and dairy products, and snack food applications; and blended colours. The company also provides food drug and cosmetic colors; salt free dyes for the inkjet industry; and dyes intermediates, such as pyarazolone based dyes intermediates. In addition, it offers drug and cosmetic colours for tablet coatings, compressed tablets, syrups, hard and soft gelatin capsules, toiletries, skin-care products, water-based make-ups, lipsticks, nail polishes, pencils, foundations, and lip glosses; and natural food colours. The company also exports its products. Dynemic Products Limited was incorporated in 1990 and is based in Ahmedabad, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "3cbd30b7-78d7-44e8-9eb6-90944fe7d594", "symbol": "DYNPRO", "name": "Dynemic Products Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/3cbd30b7-78d7-44e8-9eb6-90944fe7d594/", "api_url": "https://sharemaestro.com/factors/api/tickers/3cbd30b7-78d7-44e8-9eb6-90944fe7d594/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.85, "value": 0.92, "quality": 0.65, "momentum": 0.27, "coverage": 0.939, "confidence": 0.839, "delta": null }, "headline_factors": { "price": 248.05, "market_cap": 3082861432.64, "pe_ratio": 17.3186, "earnings_yield": 0.0577, "ebitda_to_ev": 0.1232, "shareholder_yield": -0.0213, "roe": 0.0763, "piotroski_f_score": 8, "momentum_12_1": -0.1871, "volatility_252d": 0.4144 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:41.132223+00:00", "batch_id": "" }, "size": { "price_close": 248.05, "market_cap": 3082861432.6352, "market_cap_usd": 3082861432.6352, "enterprise_value": 3867479432.6352, "shares_outstanding": 12428387, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 17.3186, "pb_ratio": 1.3217, "ptbv_ratio": 1.3217, "ps_ratio": 0.8498, "pcf_ratio": 10.8432, "pfcf_ratio": 14.328, "ev_ebitda": 8.1139, "ev_ebit": 11.4883, "ev_sales": 1.0661, "ev_fcf": 17.9746, "earnings_yield": 0.0577, "fcf_yield": 0.0556, "price_to_sales": 0.8498, "price_to_book": 1.3217, "price_to_cashflow": 10.8432, "ebitda_to_ev": 0.1232, "sales_yield": 0.938 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0213, "shareholder_yield": -0.0213, "debt_paydown_yield": 0.098, "total_yield": 0.0768 }, "quality": { "gross_margin": 0.2317, "operating_margin": 0.0928, "net_margin": 0.0491, "ebitda_margin": 0.1314, "fcf_margin": 0.0593, "roe": 0.0763, "roa": 0.043, "roic": 0.081, "roc_greenblatt": null, "asset_turnover": 0.8755, "cash_conversion": 1.2087, "accruals_ratio": -0.0257, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.0731, "revenue_stability_5y": 0.1689, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2029, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.6461, "debt_to_assets": 0.191, "interest_coverage": 4.7717, "current_ratio": 1.0229, "quick_ratio": 1.0229, "net_debt": 784618000, "local_beta": 0.5868, "volatility_252d": 0.4144, "volatility_60d": 0.9116, "max_drawdown_12m": -0.4799, "risk_adjusted_momentum": -0.4515 }, "growth": { "revenue_growth_1y": 0.2902, "revenue_growth_3y_cagr": 0.1415, "revenue_growth_5y_cagr": null, "eps_growth_1y": 3.1464, "eps_growth_3y_cagr": 0.0161, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.2164, "book_value_growth_1y": 0.1068, "revenue_growth": 0.2902, "earnings_growth": 3.1464 }, "momentum": { "price_return_1m": 0.0421, "price_return_3m": 0.1198, "price_return_6m": -0.0765, "price_return_9m": -0.3272, "price_return_12m": -0.1528, "price_return_12m_ex1m": -0.1871, "momentum_6m": -0.0765, "momentum_12m": -0.1528, "momentum_12_1": -0.1871, "distance_from_52w_high": -0.3662, "distance_from_52w_low": 0.2187, "relative_strength": -0.0452 }, "raw_ttm": { "revenue_ttm": 3627564000, "gross_profit_ttm": 840549000, "ebit_ttm": 336645000, "ebitda_ttm": 476646000, "net_income_ttm": 178009000, "eps_diluted_ttm": 14.3228, "operating_cash_flow_ttm": 284313000, "capital_expenditure_ttm": -69150000, "fcf_ttm": 215163000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 65556000, "interest_expense_ttm": 70551000, "cash_and_equivalents": 6617000, "total_current_assets": 1646743000, "total_current_liabilities": 1609839000, "net_ppe": null, "total_assets": 4143369000, "total_debt": 791235000, "total_equity": 2332501000, "net_working_capital": 779722000, "book_value_per_share": 187.6753, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 187.6753 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 29, "rank_pb": 23, "rank_ptbv": 23, "rank_ps": 19, "rank_pcf": 27, "rank_ev_ebitda": 16, "rank_ev_ebit": 22, "rank_earnings_yield": 29, "rank_fcf_yield": 15, "rank_dividend_yield": 74, "rank_shareholder_yield": 85, "rank_total_yield": 4, "rank_roe": 68, "rank_roc": 50, "rank_roic": 53, "rank_gross_margin": 82, "rank_fcf_margin": 34, "rank_piotroski": 6, "rank_accruals": 39, "rank_sue": 50, "rank_eps_growth_1y": 3, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 18, "rank_momentum_12m": 59, "rank_momentum_12m_ex1m": 71, "rank_relative_strength": 59 }, "composites": { "value_composite": 8, "quality_composite": 35, "momentum_composite": 73, "growth_composite": 4, "yield_composite": 61, "svqf_composite": 22, "vc1_composite": 10, "vc2_composite": 18, "vc3_composite": 6, "trending_value_composite": null, "overall_composite": 15, "quality_value_composite": 0.7733, "os_score": 0.85, "value_percentile": 0.92, "quality_percentile": 0.65, "momentum_percentile": 0.27, "factor_coverage": 0.939, "signal_confidence": 0.839, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 40, "all_cap_buyback_rank": 85, "small_cap_core_rank": 23, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 5872, "ticker_id": 13380, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:41.132223+00:00", "batch_id": "", "os_score_delta": null, "price_close": 248.05, "market_cap": 3082861432.6352, "market_cap_usd": 3082861432.6352, "enterprise_value": 3867479432.6352, "shares_outstanding": 12428387, "fx_rate_to_usd": null, "pe_ratio": 17.31857059, "pb_ratio": 1.3216978, "ptbv_ratio": 1.3216978, "ps_ratio": 0.84984343, "pcf_ratio": 10.84319547, "pfcf_ratio": 14.32802774, "ev_ebitda": 8.11394501, "ev_ebit": 11.48830202, "ev_sales": 1.06613679, "ev_fcf": 17.97464914, "earnings_yield": 0.05774149, "fcf_yield": 0.05563391, "dividend_yield": 0, "buyback_yield": -0.02126466, "shareholder_yield": -0.02126466, "debt_paydown_yield": 0.09803684, "total_yield": 0.07677218, "gross_margin": 0.23171169, "operating_margin": 0.09280195, "net_margin": 0.04907122, "ebitda_margin": 0.13139561, "fcf_margin": 0.05931336, "roe": 0.07631679, "roa": 0.04296238, "roic": 0.08099907, "roc_greenblatt": null, "asset_turnover": 0.87551073, "cash_conversion": 1.20871978, "accruals_ratio": -0.02565642, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.64612312, "debt_to_assets": 0.19096416, "interest_coverage": 4.77165455, "current_ratio": 1.02292403, "quick_ratio": 1.02292403, "net_debt": 784618000, "revenue_growth_1y": 0.29022887, "revenue_growth_3y_cagr": 0.14148672, "revenue_growth_5y_cagr": null, "eps_growth_1y": 3.1463954, "eps_growth_3y_cagr": 0.01611463, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.21638375, "book_value_growth_1y": 0.10681726, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.073094, "revenue_stability_5y": 0.168868, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04213931, "price_return_3m": 0.11981404, "price_return_6m": -0.07650783, "price_return_9m": -0.32723082, "price_return_12m": -0.15283465, "price_return_12m_ex1m": -0.18709012, "distance_from_52w_high": -0.36616839, "distance_from_52w_low": 0.21873927, "relative_strength": -0.04515492, "local_beta": 0.5868, "volatility_252d": 0.414362, "volatility_60d": 0.911594, "max_drawdown_12m": -0.47992846, "revenue_ttm": 3627564000, "gross_profit_ttm": 840549000, "ebit_ttm": 336645000, "ebitda_ttm": 476646000, "net_income_ttm": 178009000, "eps_diluted_ttm": 14.32277576, "operating_cash_flow_ttm": 284313000, "capital_expenditure_ttm": -69150000, "fcf_ttm": 215163000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 65556000, "interest_expense_ttm": 70551000, "cash_and_equivalents": 6617000, "total_current_assets": 1646743000, "total_current_liabilities": 1609839000, "net_ppe": null, "total_assets": 4143369000, "total_debt": 791235000, "total_equity": 2332501000, "net_working_capital": 779722000, "book_value_per_share": 187.67527918, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 187.67527918, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 29, "rank_pb": 23, "rank_ptbv": 23, "rank_ps": 19, "rank_pcf": 27, "rank_ev_ebitda": 16, "rank_ev_ebit": 22, "rank_earnings_yield": 29, "rank_fcf_yield": 15, "rank_dividend_yield": 74, "rank_shareholder_yield": 85, "rank_total_yield": 4, "rank_roe": 68, "rank_roc": 50, "rank_roic": 53, "rank_gross_margin": 82, "rank_fcf_margin": 34, "rank_piotroski": 6, "rank_accruals": 39, "rank_sue": 50, "rank_eps_growth_1y": 3, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 18, "rank_momentum_12m": 59, "rank_momentum_12m_ex1m": 71, "rank_relative_strength": 59, "value_composite": 8, "quality_composite": 35, "momentum_composite": 73, "growth_composite": 4, "yield_composite": 61, "svqf_composite": 22, "vc1_composite": 10, "vc2_composite": 18, "vc3_composite": 6, "trending_value_composite": null, "overall_composite": 15, "factor_coverage": 0.939, "signal_confidence": 0.839, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 40, "all_cap_buyback_rank": 85, "small_cap_core_rank": 23, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 248.05, "os": 0.85, "value": 0.92, "quality": 0.65, "momentum": 0.27, "confidence": 0.839, "coverage": 0.939, "pe_ratio": 17.3186, "earnings_yield": 0.0577, "shareholder_yield": -0.0213, "roe": 0.0763, "momentum_12_1": -0.1871, "complete_fields": { "id": 5872, "ticker_id": 13380, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:41.132223+00:00", "batch_id": "", "os_score_delta": null, "price_close": 248.05, "market_cap": 3082861432.6352, "market_cap_usd": 3082861432.6352, "enterprise_value": 3867479432.6352, "shares_outstanding": 12428387, "fx_rate_to_usd": null, "pe_ratio": 17.31857059, "pb_ratio": 1.3216978, "ptbv_ratio": 1.3216978, "ps_ratio": 0.84984343, "pcf_ratio": 10.84319547, "pfcf_ratio": 14.32802774, "ev_ebitda": 8.11394501, "ev_ebit": 11.48830202, "ev_sales": 1.06613679, "ev_fcf": 17.97464914, "earnings_yield": 0.05774149, "fcf_yield": 0.05563391, "dividend_yield": 0, "buyback_yield": -0.02126466, "shareholder_yield": -0.02126466, "debt_paydown_yield": 0.09803684, "total_yield": 0.07677218, "gross_margin": 0.23171169, "operating_margin": 0.09280195, "net_margin": 0.04907122, "ebitda_margin": 0.13139561, "fcf_margin": 0.05931336, "roe": 0.07631679, "roa": 0.04296238, "roic": 0.08099907, "roc_greenblatt": null, "asset_turnover": 0.87551073, "cash_conversion": 1.20871978, "accruals_ratio": -0.02565642, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.64612312, "debt_to_assets": 0.19096416, "interest_coverage": 4.77165455, "current_ratio": 1.02292403, "quick_ratio": 1.02292403, "net_debt": 784618000, "revenue_growth_1y": 0.29022887, "revenue_growth_3y_cagr": 0.14148672, "revenue_growth_5y_cagr": null, "eps_growth_1y": 3.1463954, "eps_growth_3y_cagr": 0.01611463, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.21638375, "book_value_growth_1y": 0.10681726, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.073094, "revenue_stability_5y": 0.168868, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04213931, "price_return_3m": 0.11981404, "price_return_6m": -0.07650783, "price_return_9m": -0.32723082, "price_return_12m": -0.15283465, "price_return_12m_ex1m": -0.18709012, "distance_from_52w_high": -0.36616839, "distance_from_52w_low": 0.21873927, "relative_strength": -0.04515492, "local_beta": 0.5868, "volatility_252d": 0.414362, "volatility_60d": 0.911594, "max_drawdown_12m": -0.47992846, "revenue_ttm": 3627564000, "gross_profit_ttm": 840549000, "ebit_ttm": 336645000, "ebitda_ttm": 476646000, "net_income_ttm": 178009000, "eps_diluted_ttm": 14.32277576, "operating_cash_flow_ttm": 284313000, "capital_expenditure_ttm": -69150000, "fcf_ttm": 215163000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 65556000, "interest_expense_ttm": 70551000, "cash_and_equivalents": 6617000, "total_current_assets": 1646743000, "total_current_liabilities": 1609839000, "net_ppe": null, "total_assets": 4143369000, "total_debt": 791235000, "total_equity": 2332501000, "net_working_capital": 779722000, "book_value_per_share": 187.67527918, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 187.67527918, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 29, "rank_pb": 23, "rank_ptbv": 23, "rank_ps": 19, "rank_pcf": 27, "rank_ev_ebitda": 16, "rank_ev_ebit": 22, "rank_earnings_yield": 29, "rank_fcf_yield": 15, "rank_dividend_yield": 74, "rank_shareholder_yield": 85, "rank_total_yield": 4, "rank_roe": 68, "rank_roc": 50, "rank_roic": 53, "rank_gross_margin": 82, "rank_fcf_margin": 34, "rank_piotroski": 6, "rank_accruals": 39, "rank_sue": 50, "rank_eps_growth_1y": 3, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 18, "rank_momentum_12m": 59, "rank_momentum_12m_ex1m": 71, "rank_relative_strength": 59, "value_composite": 8, "quality_composite": 35, "momentum_composite": 73, "growth_composite": 4, "yield_composite": 61, "svqf_composite": 22, "vc1_composite": 10, "vc2_composite": 18, "vc3_composite": 6, "trending_value_composite": null, "overall_composite": 15, "factor_coverage": 0.939, "signal_confidence": 0.839, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 40, "all_cap_buyback_rank": 85, "small_cap_core_rank": 23, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:04:41.349237+00:00", "is_restated": false, "income_statement": { "revenue": 3608974000, "cost_of_revenue": 1896948000, "gross_profit": 1712026000, "ebit": 314437000, "ebitda": 482999000, "pretax_income": null, "tax_provision": null, "net_income": 150000000, "net_income_to_common": 150000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5075000, "total_current_assets": 1590395000, "total_assets": 4160842000, "short_term_debt": 882423000, "long_term_debt": 76331000, "total_debt": 958754000, "total_liabilities": null, "total_equity": 2242808000, "shares_outstanding": 12028387, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 284313000, "capital_expenditure": -69150000, "free_cash_flow": 215163000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 65556000, "net_debt_issued": -302234000 }, "complete_fields": { "id": 365485, "ticker_id": 13380, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:04:41.349237+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "482999000", "netIncome": "150000000", "grossProfit": "1712026000", "totalRevenue": "3608974000", "costOfRevenue": "1896948000", "interestExpense": "84334000", "operatingIncome": "314437000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "164302000" }, "balance": { "totalDebt": "958754000", "totalAssets": "4160842000", "longTermDebt": "76331000", "shortTermDebt": "882423000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "12028387", "totalCurrentAssets": "1590395000", "totalShareholderEquity": "2242808000", "totalCurrentLiabilities": "1678917000", "cashAndShortTermInvestments": "5075000" }, "cashflow": { "freeCashFlow": "215163000", "dividendsPaid": null, "issuanceOfDebt": "19999000", "issuanceOfStock": "65556000", "repaymentOfDebt": "-322233000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "284313000", "repurchaseOfStock": null, "capitalExpenditures": "-69150000" } }, "revenue": 3608974000, "cost_of_revenue": 1896948000, "gross_profit": 1712026000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 314437000, "depreciation_amortisation": 164302000, "ebitda": 482999000, "interest_expense": 84334000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 150000000, "net_income_continuing_ops": null, "net_income_to_common": 150000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5075000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1590395000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4160842000, "short_term_debt": 882423000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1678917000, "long_term_debt": 76331000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 958754000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2242808000, "shares_outstanding": 12028387, "operating_cash_flow": 284313000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -69150000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 65556000, "net_debt_issued": -302234000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 215163000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "482999000", "netIncome": "150000000", "grossProfit": "1712026000", "totalRevenue": "3608974000", "costOfRevenue": "1896948000", "interestExpense": "84334000", "operatingIncome": "314437000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "164302000" }, "balance": { "totalDebt": "958754000", "totalAssets": "4160842000", "longTermDebt": "76331000", "shortTermDebt": "882423000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "12028387", "totalCurrentAssets": "1590395000", "totalShareholderEquity": "2242808000", "totalCurrentLiabilities": "1678917000", "cashAndShortTermInvestments": "5075000" }, "cashflow": { "freeCashFlow": "215163000", "dividendsPaid": null, "issuanceOfDebt": "19999000", "issuanceOfStock": "65556000", "repaymentOfDebt": "-322233000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "284313000", "repurchaseOfStock": null, "capitalExpenditures": "-69150000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:04:41.349237+00:00", "is_restated": false, "income_statement": { "revenue": 2797158000, "cost_of_revenue": 1428574000, "gross_profit": 1368584000, "ebit": 150748000, "ebitda": 326838000, "pretax_income": null, "tax_provision": null, "net_income": 36176000, "net_income_to_common": 36176000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1929000, "total_current_assets": 1330738000, "total_assets": 3998841000, "short_term_debt": 807651000, "long_term_debt": 337690000, "total_debt": 1145341000, "total_liabilities": null, "total_equity": 2026358000, "shares_outstanding": 12028387, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 302597000, "capital_expenditure": -28020000, "free_cash_flow": 274577000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 158995000, "net_debt_issued": -320067000 }, "complete_fields": { "id": 365488, "ticker_id": 13380, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:04:41.349237+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "326838000", "netIncome": "36176000", "grossProfit": "1368584000", "totalRevenue": "2797158000", "costOfRevenue": "1428574000", "interestExpense": "128928000", "operatingIncome": "150748000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "166840000" }, "balance": { "totalDebt": "1145341000", "totalAssets": "3998841000", "longTermDebt": "337690000", "shortTermDebt": "807651000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "12028387", "totalCurrentAssets": "1330738000", "totalShareholderEquity": "2026358000", "totalCurrentLiabilities": "1526326000", "cashAndShortTermInvestments": "1929000" }, "cashflow": { "freeCashFlow": "274577000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "158995000", "repaymentOfDebt": "-320067000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "302597000", "repurchaseOfStock": null, "capitalExpenditures": "-28020000" } }, "revenue": 2797158000, "cost_of_revenue": 1428574000, "gross_profit": 1368584000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 150748000, "depreciation_amortisation": 166840000, "ebitda": 326838000, "interest_expense": 128928000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 36176000, "net_income_continuing_ops": null, "net_income_to_common": 36176000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1929000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1330738000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3998841000, "short_term_debt": 807651000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1526326000, "long_term_debt": 337690000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1145341000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2026358000, "shares_outstanding": 12028387, "operating_cash_flow": 302597000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -28020000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 158995000, "net_debt_issued": -320067000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 274577000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "326838000", "netIncome": "36176000", "grossProfit": "1368584000", "totalRevenue": "2797158000", "costOfRevenue": "1428574000", "interestExpense": "128928000", "operatingIncome": "150748000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "166840000" }, "balance": { "totalDebt": "1145341000", "totalAssets": "3998841000", "longTermDebt": "337690000", "shortTermDebt": "807651000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "12028387", "totalCurrentAssets": "1330738000", "totalShareholderEquity": "2026358000", "totalCurrentLiabilities": "1526326000", "cashAndShortTermInvestments": "1929000" }, "cashflow": { "freeCashFlow": "274577000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "158995000", "repaymentOfDebt": "-320067000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "302597000", "repurchaseOfStock": null, "capitalExpenditures": "-28020000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:04:41.349237+00:00", "is_restated": false, "income_statement": { "revenue": 2885511000, "cost_of_revenue": 2338233000, "gross_profit": 547278000, "ebit": 94031000, "ebitda": 234478000, "pretax_income": null, "tax_provision": null, "net_income": -29397000, "net_income_to_common": -29397000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7283000, "total_current_assets": 1303226000, "total_assets": 4122347000, "short_term_debt": 819556000, "long_term_debt": 660103000, "total_debt": 1479659000, "total_liabilities": null, "total_equity": 1828977000, "shares_outstanding": 11694113, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 247684000, "capital_expenditure": -9293000, "free_cash_flow": 238391000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 154242000, "net_debt_issued": -226088000 }, "complete_fields": { "id": 365489, "ticker_id": 13380, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:04:41.349237+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "234478000", "netIncome": "-29397000", "grossProfit": "547278000", "totalRevenue": "2885511000", "costOfRevenue": "2338233000", "interestExpense": "104132000", "operatingIncome": "94031000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "167485000" }, "balance": { "totalDebt": "1479659000", "totalAssets": "4122347000", "longTermDebt": "660103000", "shortTermDebt": "819556000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "11694113", "totalCurrentAssets": "1303226000", "totalShareholderEquity": "1828977000", "totalCurrentLiabilities": "1488153000", "cashAndShortTermInvestments": "7283000" }, "cashflow": { "freeCashFlow": "238391000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "154242000", "repaymentOfDebt": "-226088000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "247684000", "repurchaseOfStock": null, "capitalExpenditures": "-9293000" } }, "revenue": 2885511000, "cost_of_revenue": 2338233000, "gross_profit": 547278000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 94031000, "depreciation_amortisation": 167485000, "ebitda": 234478000, "interest_expense": 104132000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -29397000, "net_income_continuing_ops": null, "net_income_to_common": -29397000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7283000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1303226000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4122347000, "short_term_debt": 819556000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1488153000, "long_term_debt": 660103000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1479659000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1828977000, "shares_outstanding": 11694113, "operating_cash_flow": 247684000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -9293000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 154242000, "net_debt_issued": -226088000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 238391000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "234478000", "netIncome": "-29397000", "grossProfit": "547278000", "totalRevenue": "2885511000", "costOfRevenue": "2338233000", "interestExpense": "104132000", "operatingIncome": "94031000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "167485000" }, "balance": { "totalDebt": "1479659000", "totalAssets": "4122347000", "longTermDebt": "660103000", "shortTermDebt": "819556000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "11694113", "totalCurrentAssets": "1303226000", "totalShareholderEquity": "1828977000", "totalCurrentLiabilities": "1488153000", "cashAndShortTermInvestments": "7283000" }, "cashflow": { "freeCashFlow": "238391000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "154242000", "repaymentOfDebt": "-226088000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "247684000", "repurchaseOfStock": null, "capitalExpenditures": "-9293000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:04:41.349237+00:00", "is_restated": false, "income_statement": { "revenue": 2426449000, "cost_of_revenue": 1861986000, "gross_profit": 564463000, "ebit": 290614000, "ebitda": 409066000, "pretax_income": null, "tax_provision": null, "net_income": 142976000, "net_income_to_common": 142976000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3676000, "total_current_assets": 1227626000, "total_assets": 4145888000, "short_term_debt": 770131000, "long_term_debt": 967169000, "total_debt": 1737300000, "total_liabilities": null, "total_equity": 1704780000, "shares_outstanding": 11328449, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 396859000, "capital_expenditure": -543302000, "free_cash_flow": -146443000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 104274000 }, "complete_fields": { "id": 365490, "ticker_id": 13380, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:04:41.349237+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "409066000", "netIncome": "142976000", "grossProfit": "564463000", "totalRevenue": "2426449000", "costOfRevenue": "1861986000", "interestExpense": "63569000", "operatingIncome": "290614000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "112708000" }, "balance": { "totalDebt": "1737300000", "totalAssets": "4145888000", "longTermDebt": "967169000", "shortTermDebt": "770131000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "11328449", "totalCurrentAssets": "1227626000", "totalShareholderEquity": "1704780000", "totalCurrentLiabilities": "1328099000", "cashAndShortTermInvestments": "3676000" }, "cashflow": { "freeCashFlow": "-146443000", "dividendsPaid": "0", "issuanceOfDebt": "104274000", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "396859000", "repurchaseOfStock": null, "capitalExpenditures": "-543302000" } }, "revenue": 2426449000, "cost_of_revenue": 1861986000, "gross_profit": 564463000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 290614000, "depreciation_amortisation": 112708000, "ebitda": 409066000, "interest_expense": 63569000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 142976000, "net_income_continuing_ops": null, "net_income_to_common": 142976000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3676000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1227626000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4145888000, "short_term_debt": 770131000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1328099000, "long_term_debt": 967169000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1737300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1704780000, "shares_outstanding": 11328449, "operating_cash_flow": 396859000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -543302000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 104274000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -146443000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "409066000", "netIncome": "142976000", "grossProfit": "564463000", "totalRevenue": "2426449000", "costOfRevenue": "1861986000", "interestExpense": "63569000", "operatingIncome": "290614000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "112708000" }, "balance": { "totalDebt": "1737300000", "totalAssets": "4145888000", "longTermDebt": "967169000", "shortTermDebt": "770131000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "11328449", "totalCurrentAssets": "1227626000", "totalShareholderEquity": "1704780000", "totalCurrentLiabilities": "1328099000", "cashAndShortTermInvestments": "3676000" }, "cashflow": { "freeCashFlow": "-146443000", "dividendsPaid": "0", "issuanceOfDebt": "104274000", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "396859000", "repurchaseOfStock": null, "capitalExpenditures": "-543302000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:04:41.349237+00:00", "is_restated": false, "income_statement": { "revenue": 890939000, "cost_of_revenue": 483178000, "gross_profit": 407761000, "ebit": 84990000, "ebitda": 127682000, "pretax_income": null, "tax_provision": null, "net_income": 46066000, "net_income_to_common": 46066000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365481, "ticker_id": 13380, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:04:41.349237+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "127682000", "netIncome": "46066000", "grossProfit": "407761000", "totalRevenue": "890939000", "costOfRevenue": "483178000", "interestExpense": "24448000", "operatingIncome": "84990000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "41667000" } }, "revenue": 890939000, "cost_of_revenue": 483178000, "gross_profit": 407761000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 84990000, "depreciation_amortisation": 41667000, "ebitda": 127682000, "interest_expense": 24448000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 46066000, "net_income_continuing_ops": null, "net_income_to_common": 46066000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "127682000", "netIncome": "46066000", "grossProfit": "407761000", "totalRevenue": "890939000", "costOfRevenue": "483178000", "interestExpense": "24448000", "operatingIncome": "84990000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "41667000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:04:41.349237+00:00", "is_restated": false, "income_statement": { "revenue": 878940000, "cost_of_revenue": 424607000, "gross_profit": 454333000, "ebit": 81233000, "ebitda": 123200000, "pretax_income": null, "tax_provision": null, "net_income": 44423000, "net_income_to_common": 44423000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6617000, "total_current_assets": 1646743000, "total_assets": 4143369000, "short_term_debt": 749435000, "long_term_debt": 41800000, "total_debt": 791235000, "total_liabilities": null, "total_equity": 2332501000, "shares_outstanding": 12428387, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365482, "ticker_id": 13380, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:04:41.349237+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "123200000", "netIncome": "44423000", "grossProfit": "454333000", "totalRevenue": "878940000", "costOfRevenue": "424607000", "interestExpense": "23441000", "operatingIncome": "81233000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "41651000" }, "balance": { "totalDebt": "791235000", "totalAssets": "4143369000", "longTermDebt": "41800000", "shortTermDebt": "749435000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "12428387", "totalCurrentAssets": "1646743000", "totalShareholderEquity": "2332501000", "totalCurrentLiabilities": "1609839000", "cashAndShortTermInvestments": "6617000" } }, "revenue": 878940000, "cost_of_revenue": 424607000, "gross_profit": 454333000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 81233000, "depreciation_amortisation": 41651000, "ebitda": 123200000, "interest_expense": 23441000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 44423000, "net_income_continuing_ops": null, "net_income_to_common": 44423000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6617000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1646743000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4143369000, "short_term_debt": 749435000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1609839000, "long_term_debt": 41800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 791235000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2332501000, "shares_outstanding": 12428387, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "123200000", "netIncome": "44423000", "grossProfit": "454333000", "totalRevenue": "878940000", "costOfRevenue": "424607000", "interestExpense": "23441000", "operatingIncome": "81233000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "41651000" }, "balance": { "totalDebt": "791235000", "totalAssets": "4143369000", "longTermDebt": "41800000", "shortTermDebt": "749435000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "12428387", "totalCurrentAssets": "1646743000", "totalShareholderEquity": "2332501000", "totalCurrentLiabilities": "1609839000", "cashAndShortTermInvestments": "6617000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:04:41.349237+00:00", "is_restated": false, "income_statement": { "revenue": 929262000, "cost_of_revenue": 492541000, "gross_profit": 436721000, "ebit": 86509000, "ebitda": 128163000, "pretax_income": null, "tax_provision": null, "net_income": 48135000, "net_income_to_common": 48135000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365483, "ticker_id": 13380, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:04:41.349237+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "128163000", "netIncome": "48135000", "grossProfit": "436721000", "totalRevenue": "929262000", "costOfRevenue": "492541000", "interestExpense": "22548000", "operatingIncome": "86509000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "41270000" } }, "revenue": 929262000, "cost_of_revenue": 492541000, "gross_profit": 436721000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 86509000, "depreciation_amortisation": 41270000, "ebitda": 128163000, "interest_expense": 22548000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 48135000, "net_income_continuing_ops": null, "net_income_to_common": 48135000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "128163000", "netIncome": "48135000", "grossProfit": "436721000", "totalRevenue": "929262000", "costOfRevenue": "492541000", "interestExpense": "22548000", "operatingIncome": "86509000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "41270000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:04:41.349237+00:00", "is_restated": false, "income_statement": { "revenue": 928423000, "cost_of_revenue": 1386689000, "gross_profit": -458266000, "ebit": 83913000, "ebitda": 97601000, "pretax_income": null, "tax_provision": null, "net_income": 39385000, "net_income_to_common": 39385000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5075000, "total_current_assets": 1590395000, "total_assets": 4160842000, "short_term_debt": 882423000, "long_term_debt": 76331000, "total_debt": 958754000, "total_liabilities": null, "total_equity": 2242807000, "shares_outstanding": 12028387, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365484, "ticker_id": 13380, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:04:41.349237+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "97601000", "netIncome": "39385000", "grossProfit": "-458266000", "totalRevenue": "928423000", "costOfRevenue": "1386689000", "interestExpense": "114000", "operatingIncome": "83913000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "40660000" }, "balance": { "totalDebt": "958754000", "totalAssets": "4160842000", "longTermDebt": "76331000", "shortTermDebt": "882423000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "12028387", "totalCurrentAssets": "1590395000", "totalShareholderEquity": "2242807000", "totalCurrentLiabilities": "1678917000", "cashAndShortTermInvestments": "5075000" } }, "revenue": 928423000, "cost_of_revenue": 1386689000, "gross_profit": -458266000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 83913000, "depreciation_amortisation": 40660000, "ebitda": 97601000, "interest_expense": 114000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 39385000, "net_income_continuing_ops": null, "net_income_to_common": 39385000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5075000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1590395000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4160842000, "short_term_debt": 882423000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1678917000, "long_term_debt": 76331000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 958754000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2242807000, "shares_outstanding": 12028387, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "97601000", "netIncome": "39385000", "grossProfit": "-458266000", "totalRevenue": "928423000", "costOfRevenue": "1386689000", "interestExpense": "114000", "operatingIncome": "83913000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "40660000" }, "balance": { "totalDebt": "958754000", "totalAssets": "4160842000", "longTermDebt": "76331000", "shortTermDebt": "882423000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "12028387", "totalCurrentAssets": "1590395000", "totalShareholderEquity": "2242807000", "totalCurrentLiabilities": "1678917000", "cashAndShortTermInvestments": "5075000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:04:41.349237+00:00", "is_restated": false, "income_statement": { "revenue": 937597000, "cost_of_revenue": 515525000, "gross_profit": 422072000, "ebit": 87531000, "ebitda": 129524000, "pretax_income": null, "tax_provision": null, "net_income": 43922000, "net_income_to_common": 43922000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365486, "ticker_id": 13380, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:04:41.349237+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "129524000", "netIncome": "43922000", "grossProfit": "422072000", "totalRevenue": "937597000", "costOfRevenue": "515525000", "interestExpense": "29308000", "operatingIncome": "87531000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "41495000" } }, "revenue": 937597000, "cost_of_revenue": 515525000, "gross_profit": 422072000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 87531000, "depreciation_amortisation": 41495000, "ebitda": 129524000, "interest_expense": 29308000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 43922000, "net_income_continuing_ops": null, "net_income_to_common": 43922000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "129524000", "netIncome": "43922000", "grossProfit": "422072000", "totalRevenue": "937597000", "costOfRevenue": "515525000", "interestExpense": "29308000", "operatingIncome": "87531000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "41495000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:04:41.349237+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5917000, "total_current_assets": 1615559000, "total_assets": 4229753000, "short_term_debt": 861554000, "long_term_debt": 186061000, "total_debt": 1047615000, "total_liabilities": null, "total_equity": 2093051000, "shares_outstanding": 12028387, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365487, "ticker_id": 13380, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:04:41.349237+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "1047615000", "totalAssets": "4229753000", "longTermDebt": "186061000", "shortTermDebt": "861554000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "12028387", "totalCurrentAssets": "1615559000", "totalShareholderEquity": "2093051000", "totalCurrentLiabilities": "1834881000", "cashAndShortTermInvestments": "5917000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5917000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1615559000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4229753000, "short_term_debt": 861554000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1834881000, "long_term_debt": 186061000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1047615000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2093051000, "shares_outstanding": 12028387, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "1047615000", "totalAssets": "4229753000", "longTermDebt": "186061000", "shortTermDebt": "861554000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "12028387", "totalCurrentAssets": "1615559000", "totalShareholderEquity": "2093051000", "totalCurrentLiabilities": "1834881000", "cashAndShortTermInvestments": "5917000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }