{ "ticker": { "uuid": "3ce0c304-fc0b-4011-946f-11e7d3ecc87c", "symbol": "ADP", "name": "Automatic Data Processing Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/3ce0c304-fc0b-4011-946f-11e7d3ecc87c/", "api_url": "https://sharemaestro.com/factors/api/tickers/3ce0c304-fc0b-4011-946f-11e7d3ecc87c/" }, "latest_snapshot": { "ticker": { "uuid": "3ce0c304-fc0b-4011-946f-11e7d3ecc87c", "symbol": "ADP", "name": "Automatic Data Processing Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/3ce0c304-fc0b-4011-946f-11e7d3ecc87c/", "api_url": "https://sharemaestro.com/factors/api/tickers/3ce0c304-fc0b-4011-946f-11e7d3ecc87c/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.18, "value": 0.12, "quality": 0.97, "momentum": 0.15, "coverage": 1, "confidence": 0.958, "delta": -1 }, "headline_factors": { "price": 250.09, "market_cap": 99969546585.38, "pe_ratio": 23.0053, "earnings_yield": 0.0596, "ebitda_to_ev": 0.0645, "shareholder_yield": 0.0431, "roe": 0.6843, "piotroski_f_score": 8, "momentum_12_1": -0.2557, "volatility_252d": 0.2732 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 23.0053, "ev_ebitda": 15.5121, "earnings_yield": 0.0596, "fcf_yield": 0.0569, "shareholder_yield": 0.0431 }, "quality": { "roe": 0.6843, "roic": 0.6232, "gross_margin": 0.4748, "fcf_margin": 0.2664, "piotroski_f_score": 8 }, "growth": { "revenue_growth_1y": 0.0692, "eps_growth_1y": 0.0868, "fcf_growth_1y": 0.1321 }, "momentum": { "price_return_12m": -0.1673, "momentum_12_1": -0.2557, "relative_strength": -0.3836 }, "scores": { "value_percentile": 0.12, "quality_percentile": 0.97, "momentum_percentile": 0.15, "growth_composite": 67, "yield_composite": 25, "overall_composite": 82, "os_score": 0.18, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 230.22, "os": 0.19, "value": 0.15, "quality": 0.97, "momentum": 0.1, "confidence": 1, "coverage": 1, "pe_ratio": 21.1775, "earnings_yield": 0.0647, "shareholder_yield": 0.0461, "roe": 0.6843, "momentum_12_1": -0.3319 }, { "week_end_date": "2026-06-14", "price": 226.21, "os": 0.19, "value": 0.17, "quality": 0.97, "momentum": 0.07, "confidence": 1, "coverage": 1, "pe_ratio": 20.8086, "earnings_yield": 0.0658, "shareholder_yield": 0.0477, "roe": 0.6843, "momentum_12_1": -0.287 }, { "week_end_date": "2026-06-21", "price": 218.41, "os": 0.21, "value": 0.18, "quality": 0.97, "momentum": 0.11, "confidence": 1, "coverage": 1, "pe_ratio": 20.0911, "earnings_yield": 0.0682, "shareholder_yield": 0.0494, "roe": 0.6843, "momentum_12_1": -0.2497 }, { "week_end_date": "2026-06-28", "price": 223.55, "os": 0.19, "value": 0.18, "quality": 0.96, "momentum": 0.07, "confidence": 1, "coverage": 1, "pe_ratio": 20.5639, "earnings_yield": 0.0666, "shareholder_yield": 0.0482, "roe": 0.6843, "momentum_12_1": -0.2544 }, { "week_end_date": "2026-07-05", "price": 242.27, "os": 0.19, "value": 0.14, "quality": 0.97, "momentum": 0.13, "confidence": 0.991, "coverage": 1, "pe_ratio": 22.286, "earnings_yield": 0.0615, "shareholder_yield": 0.0445, "roe": 0.6843, "momentum_12_1": -0.2349 }, { "week_end_date": "2026-07-12", "price": 241.92, "os": 0.22, "value": 0.14, "quality": 0.97, "momentum": 0.21, "confidence": 0.98, "coverage": 1, "pe_ratio": 22.2538, "earnings_yield": 0.0616, "shareholder_yield": 0.0446, "roe": 0.6843, "momentum_12_1": -0.232 }, { "week_end_date": "2026-07-19", "price": 255.26, "os": 0.17, "value": 0.11, "quality": 0.97, "momentum": 0.15, "confidence": 0.969, "coverage": 1, "pe_ratio": 23.4813, "earnings_yield": 0.0584, "shareholder_yield": 0.0422, "roe": 0.6843, "momentum_12_1": -0.2563 }, { "week_end_date": "2026-07-26", "price": 250.09, "os": 0.18, "value": 0.12, "quality": 0.97, "momentum": 0.15, "confidence": 0.958, "coverage": 1, "pe_ratio": 23.0053, "earnings_yield": 0.0596, "shareholder_yield": 0.0431, "roe": 0.6843, "momentum_12_1": -0.2557 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20560900000, "cost_of_revenue": 10108700000, "gross_profit": 10452200000, "ebit": 5756000000, "ebitda": 6242000000, "pretax_income": 5310100000, "tax_provision": 1230400000, "net_income": 4079700000, "net_income_to_common": 4079700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3347800000, "total_current_assets": 43252200000, "total_assets": 53369300000, "short_term_debt": 4769500000, "long_term_debt": 3974700000, "total_debt": 9065400000, "total_liabilities": 47181300000, "total_equity": 6188000000, "shares_outstanding": 408700000, "goodwill_and_intangibles": 4876500000 }, "cash_flow": { "operating_cash_flow": 4939700000, "capital_expenditure": 168700000, "free_cash_flow": 5108400000, "dividends_paid": 2398900000, "share_repurchases": -1280500000, "shares_issued": 131000000, "net_debt_issued": 5748600000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20560900000, "cost_of_revenue": 10108700000, "gross_profit": 10452200000, "ebit": 5756000000, "ebitda": 6242000000, "pretax_income": 5310100000, "tax_provision": 1230400000, "net_income": 4079700000, "net_income_to_common": 4079700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3347800000, "total_current_assets": 43252200000, "total_assets": 53369300000, "short_term_debt": 4769500000, "long_term_debt": 3974700000, "total_debt": 9065400000, "total_liabilities": 47181300000, "total_equity": 6188000000, "shares_outstanding": 408700000, "goodwill_and_intangibles": 4876500000 }, "cash_flow": { "operating_cash_flow": 4939700000, "capital_expenditure": 168700000, "free_cash_flow": 5108400000, "dividends_paid": 2398900000, "share_repurchases": -1280500000, "shares_issued": 131000000, "net_debt_issued": 5748600000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20560900000, "cost_of_revenue": 10108700000, "gross_profit": 10452200000, "ebit": 5756000000, "ebitda": 6242000000, "pretax_income": 5310100000, "tax_provision": 1230400000, "net_income": 4079700000, "net_income_to_common": 4079700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3347800000, "total_current_assets": 43252200000, "total_assets": 53369300000, "short_term_debt": 4769500000, "long_term_debt": 3974700000, "total_debt": 9065400000, "total_liabilities": 47181300000, "total_equity": 6188000000, "shares_outstanding": 408700000, "goodwill_and_intangibles": 4876500000 }, "cash_flow": { "operating_cash_flow": 4939700000, "capital_expenditure": 168700000, "free_cash_flow": 5108400000, "dividends_paid": 2398900000, "share_repurchases": -1280500000, "shares_issued": 131000000, "net_debt_issued": 5748600000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20560900000, "cost_of_revenue": 10108700000, "gross_profit": 10452200000, "ebit": 5756000000, "ebitda": 6242000000, "pretax_income": 5310100000, "tax_provision": 1230400000, "net_income": 4079700000, "net_income_to_common": 4079700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3347800000, "total_current_assets": 43252200000, "total_assets": 53369300000, "short_term_debt": 4769500000, "long_term_debt": 3974700000, "total_debt": 9065400000, "total_liabilities": 47181300000, "total_equity": 6188000000, "shares_outstanding": 408700000, "goodwill_and_intangibles": 4876500000 }, "cash_flow": { "operating_cash_flow": 4939700000, "capital_expenditure": 168700000, "free_cash_flow": 5108400000, "dividends_paid": 2398900000, "share_repurchases": -1280500000, "shares_issued": 131000000, "net_debt_issued": 5748600000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20560900000, "cost_of_revenue": 10108700000, "gross_profit": 10452200000, "ebit": 5756000000, "ebitda": 6242000000, "pretax_income": 5310100000, "tax_provision": 1230400000, "net_income": 4079700000, "net_income_to_common": 4079700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3347800000, "total_current_assets": 43252200000, "total_assets": 53369300000, "short_term_debt": 4769500000, "long_term_debt": 3974700000, "total_debt": 9065400000, "total_liabilities": 47181300000, "total_equity": 6188000000, "shares_outstanding": 408700000, "goodwill_and_intangibles": 4876500000 }, "cash_flow": { "operating_cash_flow": 4939700000, "capital_expenditure": 168700000, "free_cash_flow": 5108400000, "dividends_paid": 2398900000, "share_repurchases": -1280500000, "shares_issued": 131000000, "net_debt_issued": 5748600000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20560900000, "cost_of_revenue": 10108700000, "gross_profit": 10452200000, "ebit": 5756000000, "ebitda": 6242000000, "pretax_income": 5310100000, "tax_provision": 1230400000, "net_income": 4079700000, "net_income_to_common": 4079700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3347800000, "total_current_assets": 43252200000, "total_assets": 53369300000, "short_term_debt": 4769500000, "long_term_debt": 3974700000, "total_debt": 9065400000, "total_liabilities": 47181300000, "total_equity": 6188000000, "shares_outstanding": 408700000, "goodwill_and_intangibles": 4876500000 }, "cash_flow": { "operating_cash_flow": 4939700000, "capital_expenditure": 168700000, "free_cash_flow": 5108400000, "dividends_paid": 2398900000, "share_repurchases": -1280500000, "shares_issued": 131000000, "net_debt_issued": 5748600000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20560900000, "cost_of_revenue": 10108700000, "gross_profit": 10452200000, "ebit": 5756000000, "ebitda": 6242000000, "pretax_income": 5310100000, "tax_provision": 1230400000, "net_income": 4079700000, "net_income_to_common": 4079700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3347800000, "total_current_assets": 43252200000, "total_assets": 53369300000, "short_term_debt": 4769500000, "long_term_debt": 3974700000, "total_debt": 9065400000, "total_liabilities": 47181300000, "total_equity": 6188000000, "shares_outstanding": 408700000, "goodwill_and_intangibles": 4876500000 }, "cash_flow": { "operating_cash_flow": 4939700000, "capital_expenditure": 168700000, "free_cash_flow": 5108400000, "dividends_paid": 2398900000, "share_repurchases": -1280500000, "shares_issued": 131000000, "net_debt_issued": 5748600000 } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19202600000, "cost_of_revenue": 9612000000, "gross_profit": 9590600000, "ebit": 5238100000, "ebitda": 5800000000, "pretax_income": 4872300000, "tax_provision": 1120300000, "net_income": 3752000000, "net_income_to_common": 3752000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2913400000, "total_current_assets": 45542500000, "total_assets": 54362700000, "short_term_debt": 385400000, "long_term_debt": 2991300000, "total_debt": 3705300000, "total_liabilities": 49815100000, "total_equity": 4547600000, "shares_outstanding": 412200000, "goodwill_and_intangibles": 3689600000 }, "cash_flow": { "operating_cash_flow": 4157600000, "capital_expenditure": 563400000, "free_cash_flow": 4721000000, "dividends_paid": 2183100000, "share_repurchases": -1231700000, "shares_issued": 47200000, "net_debt_issued": -900000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5939200000, "cost_of_revenue": 3072000000, "gross_profit": 2867200000, "ebit": 1774300000, "ebitda": 1896400000, "pretax_income": 1781800000, "tax_provision": 422000000, "net_income": 1359800000, "net_income_to_common": 1359800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3228400000, "total_current_assets": 54234100000, "total_assets": 64484200000, "short_term_debt": null, "long_term_debt": 3977300000, "total_debt": 4295500000, "total_liabilities": 58134100000, "total_equity": 6350100000, "shares_outstanding": 402300000, "goodwill_and_intangibles": 4929700000 }, "cash_flow": { "operating_cash_flow": 2238000000, "capital_expenditure": 193900000, "free_cash_flow": 2431900000, "dividends_paid": 687100000, "share_repurchases": -581400000, "shares_issued": 20000000, "net_debt_issued": -300000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5939200000, "cost_of_revenue": 3072000000, "gross_profit": 2867200000, "ebit": 1774300000, "ebitda": 1896400000, "pretax_income": 1781800000, "tax_provision": 422000000, "net_income": 1359800000, "net_income_to_common": 1359800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3228400000, "total_current_assets": 54234100000, "total_assets": 64484200000, "short_term_debt": null, "long_term_debt": 3977300000, "total_debt": 4295500000, "total_liabilities": 58134100000, "total_equity": 6350100000, "shares_outstanding": 402300000, "goodwill_and_intangibles": 4929700000 }, "cash_flow": { "operating_cash_flow": 2238000000, "capital_expenditure": 193900000, "free_cash_flow": 2431900000, "dividends_paid": 687100000, "share_repurchases": -581400000, "shares_issued": 20000000, "net_debt_issued": -300000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5939200000, "cost_of_revenue": 3072000000, "gross_profit": 2867200000, "ebit": 1774300000, "ebitda": 1896400000, "pretax_income": 1781800000, "tax_provision": 422000000, "net_income": 1359800000, "net_income_to_common": 1359800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3228400000, "total_current_assets": 54234100000, "total_assets": 64484200000, "short_term_debt": null, "long_term_debt": 3977300000, "total_debt": 4295500000, "total_liabilities": 58134100000, "total_equity": 6350100000, "shares_outstanding": 402300000, "goodwill_and_intangibles": 4929700000 }, "cash_flow": { "operating_cash_flow": 2238000000, "capital_expenditure": 193900000, "free_cash_flow": 2431900000, "dividends_paid": 687100000, "share_repurchases": -581400000, "shares_issued": 20000000, "net_debt_issued": -300000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5939200000, "cost_of_revenue": 3072000000, "gross_profit": 2867200000, "ebit": 1774300000, "ebitda": 1896400000, "pretax_income": 1781800000, "tax_provision": 422000000, "net_income": 1359800000, "net_income_to_common": 1359800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3228400000, "total_current_assets": 54234100000, "total_assets": 64484200000, "short_term_debt": null, "long_term_debt": 3977300000, "total_debt": 4295500000, "total_liabilities": 58134100000, "total_equity": 6350100000, "shares_outstanding": 402300000, "goodwill_and_intangibles": 4929700000 }, "cash_flow": { "operating_cash_flow": 2238000000, "capital_expenditure": 193900000, "free_cash_flow": 2431900000, "dividends_paid": 687100000, "share_repurchases": -581400000, "shares_issued": 20000000, "net_debt_issued": -300000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5939200000, "cost_of_revenue": 3072000000, "gross_profit": 2867200000, "ebit": 1774300000, "ebitda": 1896400000, "pretax_income": 1781800000, "tax_provision": 422000000, "net_income": 1359800000, "net_income_to_common": 1359800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3228400000, "total_current_assets": 54234100000, "total_assets": 64484200000, "short_term_debt": null, "long_term_debt": 3977300000, "total_debt": 4295500000, "total_liabilities": 58134100000, "total_equity": 6350100000, "shares_outstanding": 402300000, "goodwill_and_intangibles": 4929700000 }, "cash_flow": { "operating_cash_flow": 2238000000, "capital_expenditure": 193900000, "free_cash_flow": 2431900000, "dividends_paid": 687100000, "share_repurchases": -581400000, "shares_issued": 20000000, "net_debt_issued": -300000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5939200000, "cost_of_revenue": 3072000000, "gross_profit": 2867200000, "ebit": 1774300000, "ebitda": 1896400000, "pretax_income": 1781800000, "tax_provision": 422000000, "net_income": 1359800000, "net_income_to_common": 1359800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3228400000, "total_current_assets": 54234100000, "total_assets": 64484200000, "short_term_debt": null, "long_term_debt": 3977300000, "total_debt": 4295500000, "total_liabilities": 58134100000, "total_equity": 6350100000, "shares_outstanding": 402300000, "goodwill_and_intangibles": 4929700000 }, "cash_flow": { "operating_cash_flow": 2238000000, "capital_expenditure": 193900000, "free_cash_flow": 2431900000, "dividends_paid": 687100000, "share_repurchases": -581400000, "shares_issued": 20000000, "net_debt_issued": -300000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5939200000, "cost_of_revenue": 3072000000, "gross_profit": 2867200000, "ebit": 1774300000, "ebitda": 1896400000, "pretax_income": 1781800000, "tax_provision": 422000000, "net_income": 1359800000, "net_income_to_common": 1359800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3228400000, "total_current_assets": 54234100000, "total_assets": 64484200000, "short_term_debt": null, "long_term_debt": 3977300000, "total_debt": 3977300000, "total_liabilities": 58134100000, "total_equity": 6350100000, "shares_outstanding": 402300000, "goodwill_and_intangibles": 4929700000 }, "cash_flow": { "operating_cash_flow": 2238000000, "capital_expenditure": 193900000, "free_cash_flow": 2431900000, "dividends_paid": 687100000, "share_repurchases": -581400000, "shares_issued": 20000000, "net_debt_issued": -300000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5359300000, "cost_of_revenue": 2889700000, "gross_profit": 2469600000, "ebit": 1507300000, "ebitda": 1630200000, "pretax_income": 1383200000, "tax_provision": 321100000, "net_income": 1062100000, "net_income_to_common": 1062100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2424700000, "total_current_assets": 74472100000, "total_assets": 84639400000, "short_term_debt": 307500000, "long_term_debt": 3976400000, "total_debt": 4631500000, "total_liabilities": 78246400000, "total_equity": 6393000000, "shares_outstanding": 404700000, "goodwill_and_intangibles": 4916700000 }, "cash_flow": { "operating_cash_flow": 1132900000, "capital_expenditure": 26500000, "free_cash_flow": 1159400000, "dividends_paid": 629300000, "share_repurchases": -515800000, "shares_issued": 17800000, "net_debt_issued": -438700000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5359300000, "cost_of_revenue": 2889700000, "gross_profit": 2469600000, "ebit": 1507300000, "ebitda": 1630200000, "pretax_income": 1383200000, "tax_provision": 321100000, "net_income": 1062100000, "net_income_to_common": 1062100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2424700000, "total_current_assets": 74472100000, "total_assets": 84639400000, "short_term_debt": 307500000, "long_term_debt": 3976400000, "total_debt": 4631500000, "total_liabilities": 78246400000, "total_equity": 6393000000, "shares_outstanding": 404700000, "goodwill_and_intangibles": 4916700000 }, "cash_flow": { "operating_cash_flow": 1132900000, "capital_expenditure": 26500000, "free_cash_flow": 1159400000, "dividends_paid": 629300000, "share_repurchases": -515800000, "shares_issued": 17800000, "net_debt_issued": -438700000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5359300000, "cost_of_revenue": 2889700000, "gross_profit": 2469600000, "ebit": 1507300000, "ebitda": 1630200000, "pretax_income": 1383200000, "tax_provision": 321100000, "net_income": 1062100000, "net_income_to_common": 1062100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2424700000, "total_current_assets": 74472100000, "total_assets": 84639400000, "short_term_debt": 307500000, "long_term_debt": 3976400000, "total_debt": 4631500000, "total_liabilities": 78246400000, "total_equity": 6393000000, "shares_outstanding": 404700000, "goodwill_and_intangibles": 4916700000 }, "cash_flow": { "operating_cash_flow": 1132900000, "capital_expenditure": 26500000, "free_cash_flow": 1159400000, "dividends_paid": 629300000, "share_repurchases": -515800000, "shares_issued": 17800000, "net_debt_issued": -438700000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5359300000, "cost_of_revenue": 2889700000, "gross_profit": 2469600000, "ebit": 1507300000, "ebitda": 1630200000, "pretax_income": 1383200000, "tax_provision": 321100000, "net_income": 1062100000, "net_income_to_common": 1062100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2424700000, "total_current_assets": 74472100000, "total_assets": 84639400000, "short_term_debt": 307500000, "long_term_debt": 3976400000, "total_debt": 4631500000, "total_liabilities": 78246400000, "total_equity": 6393000000, "shares_outstanding": 404700000, "goodwill_and_intangibles": 4916700000 }, "cash_flow": { "operating_cash_flow": 1132900000, "capital_expenditure": 26500000, "free_cash_flow": 1159400000, "dividends_paid": 629300000, "share_repurchases": -515800000, "shares_issued": 17800000, "net_debt_issued": -438700000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5359300000, "cost_of_revenue": 2889700000, "gross_profit": 2469600000, "ebit": 1507300000, "ebitda": 1630200000, "pretax_income": 1383200000, "tax_provision": 321100000, "net_income": 1062100000, "net_income_to_common": 1062100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2424700000, "total_current_assets": 74472100000, "total_assets": 84639400000, "short_term_debt": 307500000, "long_term_debt": 3976400000, "total_debt": 4631500000, "total_liabilities": 78246400000, "total_equity": 6393000000, "shares_outstanding": 404700000, "goodwill_and_intangibles": 4916700000 }, "cash_flow": { "operating_cash_flow": 1132900000, "capital_expenditure": 26500000, "free_cash_flow": 1159400000, "dividends_paid": 629300000, "share_repurchases": -515800000, "shares_issued": 17800000, "net_debt_issued": -438700000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-06-30" }, "schema": { "public_fields_only": true } }