{ "ticker": { "uuid": "3ce0c304-fc0b-4011-946f-11e7d3ecc87c", "symbol": "ADP", "name": "Automatic Data Processing Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/3ce0c304-fc0b-4011-946f-11e7d3ecc87c/", "api_url": "https://sharemaestro.com/factors/api/tickers/3ce0c304-fc0b-4011-946f-11e7d3ecc87c/" }, "ticker_metadata": { "id": 4620, "uuid": "3ce0c304-fc0b-4011-946f-11e7d3ecc87c", "symbol": "ADP", "name": "Automatic Data Processing Inc", "asset_type": "equity", "market_cap": 88677048000, "stock_exchange_id": 2, "industry": "Software - Application", "sector": "Technology", "description": "Automatic Data Processing, Inc. (ADP) is an American provider of human resources management software and services.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "3ce0c304-fc0b-4011-946f-11e7d3ecc87c", "symbol": "ADP", "name": "Automatic Data Processing Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/3ce0c304-fc0b-4011-946f-11e7d3ecc87c/", "api_url": "https://sharemaestro.com/factors/api/tickers/3ce0c304-fc0b-4011-946f-11e7d3ecc87c/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.13, "value": 0.1, "quality": 0.94, "momentum": 0.09, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 231.95, "market_cap": 93313485000, "pe_ratio": 21.4736, "earnings_yield": 0.0466, "ebitda_to_ev": 0.0692, "shareholder_yield": 0.0275, "roe": 0.6843, "piotroski_f_score": 8, "momentum_12_1": -0.3319, "volatility_252d": 0.2511 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:15.608907+00:00", "batch_id": "" }, "size": { "price_close": 231.95, "market_cap": 93313485000, "market_cap_usd": 93313485000, "enterprise_value": 94062385000, "shares_outstanding": 402300000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 21.4736, "pb_ratio": 14.6948, "ptbv_ratio": 65.6952, "ps_ratio": 4.32, "pcf_ratio": 17.1142, "pfcf_ratio": 16.2183, "ev_ebitda": 14.4414, "ev_ebit": 15.6156, "ev_sales": 4.3546, "ev_fcf": 16.3484, "earnings_yield": 0.0466, "fcf_yield": 0.0612, "price_to_sales": 4.32, "price_to_book": 14.6948, "price_to_cashflow": 17.1142, "ebitda_to_ev": 0.0692, "sales_yield": 0.2296 }, "yield": { "dividend_yield": 0.0275, "buyback_yield": 0, "shareholder_yield": 0.0275, "debt_paydown_yield": null, "total_yield": 0.0275 }, "quality": { "gross_margin": 0.4748, "operating_margin": 0.2789, "net_margin": 0.2012, "ebitda_margin": 0.3015, "fcf_margin": 0.2664, "roe": 0.6843, "roa": 0.0674, "roic": 0.6511, "roc_greenblatt": null, "asset_turnover": 0.335, "cash_conversion": 1.324, "accruals_ratio": -0.0172, "sbc_to_revenue": 0.0114, "piotroski_f_score": 8, "altman_z_score": 2.2265, "earnings_stability_5y": 0.1705, "revenue_stability_5y": 0.1461, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.159, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 9.1548, "net_debt_to_ebitda": 0.115, "debt_to_assets": 0.0617, "interest_coverage": 13.3295, "current_ratio": 1.0426, "quick_ratio": 1.0426, "net_debt": 748900000, "local_beta": -0.0007, "volatility_252d": 0.2511, "volatility_60d": 0.622, "max_drawdown_12m": -0.3773, "risk_adjusted_momentum": -1.3217 }, "growth": { "revenue_growth_1y": 0.0692, "revenue_growth_3y_cagr": 0.0761, "revenue_growth_5y_cagr": 0.071, "eps_growth_1y": 0.0868, "eps_growth_3y_cagr": 0.1143, "eps_growth_5y_cagr": 0.1059, "fcf_growth_1y": 0.1321, "book_value_growth_1y": 0.3724, "revenue_growth": 0.0692, "earnings_growth": 0.0868 }, "momentum": { "price_return_1m": 0.089, "price_return_3m": 0.0336, "price_return_6m": -0.1005, "price_return_9m": -0.2007, "price_return_12m": -0.2725, "price_return_12m_ex1m": -0.3319, "momentum_6m": -0.1005, "momentum_12m": -0.2725, "momentum_12_1": -0.3319, "distance_from_52w_high": -0.2349, "distance_from_52w_low": 0.2286, "relative_strength": -0.4304 }, "raw_ttm": { "revenue_ttm": 21600500000, "gross_profit_ttm": 10255000000, "ebit_ttm": 6023600000, "ebitda_ttm": 6513400000, "net_income_ttm": 4345500000, "eps_diluted_ttm": 10.8016, "operating_cash_flow_ttm": 5452400000, "capital_expenditure_ttm": 301200000, "fcf_ttm": 5753600000, "dividends_paid_ttm": 2568900000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 451900000, "cash_and_equivalents": 3228400000, "total_current_assets": 54234100000, "total_current_liabilities": 52019700000, "net_ppe": null, "total_assets": 64484200000, "total_debt": 3977300000, "total_equity": 6350100000, "net_working_capital": -706500000, "book_value_per_share": 15.7845, "retained_earnings": 26668100000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1420400000, "tangible_book_per_share": 3.5307 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 56, "rank_pb": 93, "rank_ptbv": 98, "rank_ps": 76, "rank_pcf": 71, "rank_ev_ebitda": 62, "rank_ev_ebit": 59, "rank_earnings_yield": 56, "rank_fcf_yield": 61, "rank_dividend_yield": 28, "rank_shareholder_yield": 28, "rank_total_yield": 29, "rank_roe": 4, "rank_roc": 50, "rank_roic": 4, "rank_gross_margin": 48, "rank_fcf_margin": 35, "rank_piotroski": 8, "rank_accruals": 68, "rank_sue": 50, "rank_eps_growth_1y": 54, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 51, "rank_momentum_12m": 85, "rank_momentum_12m_ex1m": 88, "rank_relative_strength": 86 }, "composites": { "value_composite": 90, "quality_composite": 6, "momentum_composite": 91, "growth_composite": 69, "yield_composite": 19, "svqf_composite": 78, "vc1_composite": 89, "vc2_composite": 83, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 87, "quality_value_composite": 0.3066, "os_score": 0.13, "value_percentile": 0.1, "quality_percentile": 0.94, "momentum_percentile": 0.09, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 38, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 341, "ticker_id": 4620, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:15.608907+00:00", "batch_id": "", "os_score_delta": null, "price_close": 231.95, "market_cap": 93313485000, "market_cap_usd": 93313485000, "enterprise_value": 94062385000, "shares_outstanding": 402300000, "fx_rate_to_usd": null, "pe_ratio": 21.47358992, "pb_ratio": 14.69480559, "ptbv_ratio": 65.69521614, "ps_ratio": 4.31996875, "pcf_ratio": 17.11420384, "pfcf_ratio": 16.21827812, "ev_ebitda": 14.44136473, "ev_ebit": 15.61564264, "ev_sales": 4.35463924, "ev_fcf": 16.34844011, "earnings_yield": 0.04656883, "fcf_yield": 0.06116792, "dividend_yield": 0.02752978, "buyback_yield": 0, "shareholder_yield": 0.02752978, "debt_paydown_yield": null, "total_yield": 0.02752978, "gross_margin": 0.47475753, "operating_margin": 0.27886392, "net_margin": 0.2011759, "ebitda_margin": 0.30153932, "fcf_margin": 0.2663642, "roe": 0.68431993, "roa": 0.0673886, "roic": 0.65109517, "roc_greenblatt": null, "asset_turnover": 0.33497353, "cash_conversion": 1.32403636, "accruals_ratio": -0.01716545, "sbc_to_revenue": 0.01141177, "debt_to_equity": 9.15483221, "net_debt_to_ebitda": 0.11497835, "debt_to_assets": 0.06167867, "interest_coverage": 13.32949768, "current_ratio": 1.04256849, "quick_ratio": 1.04256849, "net_debt": 748900000, "revenue_growth_1y": 0.06919406, "revenue_growth_3y_cagr": 0.07613719, "revenue_growth_5y_cagr": 0.07102241, "eps_growth_1y": 0.08683691, "eps_growth_3y_cagr": 0.11426732, "eps_growth_5y_cagr": 0.10588361, "fcf_growth_1y": 0.13210814, "book_value_growth_1y": 0.37237057, "piotroski_f_score": 8, "altman_z_score": 2.22651096, "earnings_stability_5y": 0.170498, "revenue_stability_5y": 0.146148, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0889927, "price_return_3m": 0.03359691, "price_return_6m": -0.10050495, "price_return_9m": -0.20069692, "price_return_12m": -0.27249129, "price_return_12m_ex1m": -0.33194345, "distance_from_52w_high": -0.23489726, "distance_from_52w_low": 0.2286138, "relative_strength": -0.43043235, "local_beta": -0.0007, "volatility_252d": 0.251141, "volatility_60d": 0.621974, "max_drawdown_12m": -0.37726344, "revenue_ttm": 21600500000, "gross_profit_ttm": 10255000000, "ebit_ttm": 6023600000, "ebitda_ttm": 6513400000, "net_income_ttm": 4345500000, "eps_diluted_ttm": 10.80164057, "operating_cash_flow_ttm": 5452400000, "capital_expenditure_ttm": 301200000, "fcf_ttm": 5753600000, "dividends_paid_ttm": 2568900000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 451900000, "cash_and_equivalents": 3228400000, "total_current_assets": 54234100000, "total_current_liabilities": 52019700000, "net_ppe": null, "total_assets": 64484200000, "total_debt": 3977300000, "total_equity": 6350100000, "net_working_capital": -706500000, "book_value_per_share": 15.78448919, "retained_earnings": 26668100000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1420400000, "tangible_book_per_share": 3.53069848, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 56, "rank_pb": 93, "rank_ptbv": 98, "rank_ps": 76, "rank_pcf": 71, "rank_ev_ebitda": 62, "rank_ev_ebit": 59, "rank_earnings_yield": 56, "rank_fcf_yield": 61, "rank_dividend_yield": 28, "rank_shareholder_yield": 28, "rank_total_yield": 29, "rank_roe": 4, "rank_roc": 50, "rank_roic": 4, "rank_gross_margin": 48, "rank_fcf_margin": 35, "rank_piotroski": 8, "rank_accruals": 68, "rank_sue": 50, "rank_eps_growth_1y": 54, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 51, "rank_momentum_12m": 85, "rank_momentum_12m_ex1m": 88, "rank_relative_strength": 86, "value_composite": 90, "quality_composite": 6, "momentum_composite": 91, "growth_composite": 69, "yield_composite": 19, "svqf_composite": 78, "vc1_composite": 89, "vc2_composite": 83, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 87, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 38, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 231.95, "os": 0.13, "value": 0.1, "quality": 0.94, "momentum": 0.09, "confidence": 1, "coverage": 1, "pe_ratio": 21.4736, "earnings_yield": 0.0466, "shareholder_yield": 0.0275, "roe": 0.6843, "momentum_12_1": -0.3319, "complete_fields": { "id": 341, "ticker_id": 4620, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:15.608907+00:00", "batch_id": "", "os_score_delta": null, "price_close": 231.95, "market_cap": 93313485000, "market_cap_usd": 93313485000, "enterprise_value": 94062385000, "shares_outstanding": 402300000, "fx_rate_to_usd": null, "pe_ratio": 21.47358992, "pb_ratio": 14.69480559, "ptbv_ratio": 65.69521614, "ps_ratio": 4.31996875, "pcf_ratio": 17.11420384, "pfcf_ratio": 16.21827812, "ev_ebitda": 14.44136473, "ev_ebit": 15.61564264, "ev_sales": 4.35463924, "ev_fcf": 16.34844011, "earnings_yield": 0.04656883, "fcf_yield": 0.06116792, "dividend_yield": 0.02752978, "buyback_yield": 0, "shareholder_yield": 0.02752978, "debt_paydown_yield": null, "total_yield": 0.02752978, "gross_margin": 0.47475753, "operating_margin": 0.27886392, "net_margin": 0.2011759, "ebitda_margin": 0.30153932, "fcf_margin": 0.2663642, "roe": 0.68431993, "roa": 0.0673886, "roic": 0.65109517, "roc_greenblatt": null, "asset_turnover": 0.33497353, "cash_conversion": 1.32403636, "accruals_ratio": -0.01716545, "sbc_to_revenue": 0.01141177, "debt_to_equity": 9.15483221, "net_debt_to_ebitda": 0.11497835, "debt_to_assets": 0.06167867, "interest_coverage": 13.32949768, "current_ratio": 1.04256849, "quick_ratio": 1.04256849, "net_debt": 748900000, "revenue_growth_1y": 0.06919406, "revenue_growth_3y_cagr": 0.07613719, "revenue_growth_5y_cagr": 0.07102241, "eps_growth_1y": 0.08683691, "eps_growth_3y_cagr": 0.11426732, "eps_growth_5y_cagr": 0.10588361, "fcf_growth_1y": 0.13210814, "book_value_growth_1y": 0.37237057, "piotroski_f_score": 8, "altman_z_score": 2.22651096, "earnings_stability_5y": 0.170498, "revenue_stability_5y": 0.146148, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0889927, "price_return_3m": 0.03359691, "price_return_6m": -0.10050495, "price_return_9m": -0.20069692, "price_return_12m": -0.27249129, "price_return_12m_ex1m": -0.33194345, "distance_from_52w_high": -0.23489726, "distance_from_52w_low": 0.2286138, "relative_strength": -0.43043235, "local_beta": -0.0007, "volatility_252d": 0.251141, "volatility_60d": 0.621974, "max_drawdown_12m": -0.37726344, "revenue_ttm": 21600500000, "gross_profit_ttm": 10255000000, "ebit_ttm": 6023600000, "ebitda_ttm": 6513400000, "net_income_ttm": 4345500000, "eps_diluted_ttm": 10.80164057, "operating_cash_flow_ttm": 5452400000, "capital_expenditure_ttm": 301200000, "fcf_ttm": 5753600000, "dividends_paid_ttm": 2568900000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 451900000, "cash_and_equivalents": 3228400000, "total_current_assets": 54234100000, "total_current_liabilities": 52019700000, "net_ppe": null, "total_assets": 64484200000, "total_debt": 3977300000, "total_equity": 6350100000, "net_working_capital": -706500000, "book_value_per_share": 15.78448919, "retained_earnings": 26668100000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1420400000, "tangible_book_per_share": 3.53069848, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 56, "rank_pb": 93, "rank_ptbv": 98, "rank_ps": 76, "rank_pcf": 71, "rank_ev_ebitda": 62, "rank_ev_ebit": 59, "rank_earnings_yield": 56, "rank_fcf_yield": 61, "rank_dividend_yield": 28, "rank_shareholder_yield": 28, "rank_total_yield": 29, "rank_roe": 4, "rank_roc": 50, "rank_roic": 4, "rank_gross_margin": 48, "rank_fcf_margin": 35, "rank_piotroski": 8, "rank_accruals": 68, "rank_sue": 50, "rank_eps_growth_1y": 54, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 51, "rank_momentum_12m": 85, "rank_momentum_12m_ex1m": 88, "rank_relative_strength": 86, "value_composite": 90, "quality_composite": 6, "momentum_composite": 91, "growth_composite": 69, "yield_composite": 19, "svqf_composite": 78, "vc1_composite": 89, "vc2_composite": 83, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 87, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 38, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:55.464873+00:00", "is_restated": false, "income_statement": { "revenue": 20560900000, "cost_of_revenue": 10108700000, "gross_profit": 10452200000, "ebit": 5756000000, "ebitda": 6242000000, "pretax_income": 5310100000, "tax_provision": 1230400000, "net_income": 4079700000, "net_income_to_common": 4079700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3347800000, "total_current_assets": 43252200000, "total_assets": 53369300000, "short_term_debt": 4769500000, "long_term_debt": 3974700000, "total_debt": 8744200000, "total_liabilities": 47181300000, "total_equity": 6188000000, "shares_outstanding": 408700000, "goodwill_and_intangibles": 4876500000 }, "cash_flow": { "operating_cash_flow": 4939700000, "capital_expenditure": 168700000, "free_cash_flow": 5108400000, "dividends_paid": 2398900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8301, "ticker_id": 4620, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:55.464873+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5756000000", "ebitda": "6242000000", "netIncome": "4079700000", "grossProfit": "10452200000", "depreciation": "None", "totalRevenue": "20560900000", "costOfRevenue": "10108700000", "interestIncome": "319500000", "incomeBeforeTax": "5310100000", "interestExpense": "455900000", "operatingIncome": "5411900000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1230400000", "reportedCurrency": "USD", "netInterestIncome": "-136400000", "nonInterestIncome": "None", "operatingExpenses": "5040300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "988600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10108700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "486000000", "sellingGeneralAndAdministrative": "4051700000", "netIncomeFromContinuingOperations": "4079700000" }, "balance": { "goodwill": "3273500000", "inventory": "None", "commonStock": "63900000", "currentDebt": "None", "investments": "None", "totalAssets": "53369300000", "longTermDebt": "3974700000", "shortTermDebt": "4769500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1603000000", "reportedCurrency": "USD", "retainedEarnings": "25240600000", "totalLiabilities": "47181300000", "otherCurrentAssets": "31826500000", "totalCurrentAssets": "43252200000", "currentLongTermDebt": "4769500000", "longTermInvestments": "None", "shortTermInvestments": "4498800000", "currentNetReceivables": "3579100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10117100000", "currentAccountsPayable": "169100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9065400000", "totalShareholderEquity": "6188000000", "capitalLeaseObligations": "321200000", "otherCurrentLiabilities": "36067800000", "totalCurrentLiabilities": "41278300000", "otherNonCurrentLiabilities": "1058300000", "totalNonCurrentLiabilities": "5903000000", "cashAndShortTermInvestments": "3347800000", "commonStockSharesOutstanding": "408700000", "intangibleAssetsExcludingGoodwill": "1603000000", "cashAndCashEquivalentsAtCarryingValue": "3347800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4079700000", "profitLoss": "None", "dividendPayout": "2398900000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4939700000", "capitalExpenditures": "168700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6973400000", "cashflowFromInvestment": "-3035000000", "stockBasedCompensation": "266100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2398900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1280500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "486000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20560900000, "cost_of_revenue": 10108700000, "gross_profit": 10452200000, "research_and_development": 988600000, "selling_general_admin": 4051700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5756000000, "depreciation_amortisation": 486000000, "ebitda": 6242000000, "interest_expense": 455900000, "interest_income": null, "other_non_operating": null, "pretax_income": 5310100000, "tax_provision": 1230400000, "effective_tax_rate": null, "net_income": 4079700000, "net_income_continuing_ops": 4079700000, "net_income_to_common": 4079700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3347800000, "short_term_investments": 4498800000, "net_receivables": 3579100000, "inventory": null, "other_current_assets": null, "total_current_assets": 43252200000, "net_ppe": null, "goodwill": 3273500000, "intangible_assets": 1603000000, "goodwill_and_intangibles": 4876500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10117100000, "total_assets": 53369300000, "short_term_debt": 4769500000, "accounts_payable": 169100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41278300000, "long_term_debt": 3974700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5903000000, "total_liabilities": 47181300000, "total_debt": 8744200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 25240600000, "total_equity": 6188000000, "shares_outstanding": 408700000, "operating_cash_flow": 4939700000, "stock_based_compensation": 266100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 168700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3035000000, "dividends_paid": 2398900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6973400000, "free_cash_flow": 5108400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5756000000", "ebitda": "6242000000", "netIncome": "4079700000", "grossProfit": "10452200000", "depreciation": "None", "totalRevenue": "20560900000", "costOfRevenue": "10108700000", "interestIncome": "319500000", "incomeBeforeTax": "5310100000", "interestExpense": "455900000", "operatingIncome": "5411900000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1230400000", "reportedCurrency": "USD", "netInterestIncome": "-136400000", "nonInterestIncome": "None", "operatingExpenses": "5040300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "988600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10108700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "486000000", "sellingGeneralAndAdministrative": "4051700000", "netIncomeFromContinuingOperations": "4079700000" }, "balance": { "goodwill": "3273500000", "inventory": "None", "commonStock": "63900000", "currentDebt": "None", "investments": "None", "totalAssets": "53369300000", "longTermDebt": "3974700000", "shortTermDebt": "4769500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1603000000", "reportedCurrency": "USD", "retainedEarnings": "25240600000", "totalLiabilities": "47181300000", "otherCurrentAssets": "31826500000", "totalCurrentAssets": "43252200000", "currentLongTermDebt": "4769500000", "longTermInvestments": "None", "shortTermInvestments": "4498800000", "currentNetReceivables": "3579100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10117100000", "currentAccountsPayable": "169100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9065400000", "totalShareholderEquity": "6188000000", "capitalLeaseObligations": "321200000", "otherCurrentLiabilities": "36067800000", "totalCurrentLiabilities": "41278300000", "otherNonCurrentLiabilities": "1058300000", "totalNonCurrentLiabilities": "5903000000", "cashAndShortTermInvestments": "3347800000", "commonStockSharesOutstanding": "408700000", "intangibleAssetsExcludingGoodwill": "1603000000", "cashAndCashEquivalentsAtCarryingValue": "3347800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4079700000", "profitLoss": "None", "dividendPayout": "2398900000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4939700000", "capitalExpenditures": "168700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6973400000", "cashflowFromInvestment": "-3035000000", "stockBasedCompensation": "266100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2398900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1280500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "486000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:55.464873+00:00", "is_restated": false, "income_statement": { "revenue": 19202600000, "cost_of_revenue": 9612000000, "gross_profit": 9590600000, "ebit": 5238100000, "ebitda": 5800000000, "pretax_income": 4872300000, "tax_provision": 1120300000, "net_income": 3752000000, "net_income_to_common": 3752000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2913400000, "total_current_assets": 45542500000, "total_assets": 54362700000, "short_term_debt": 385400000, "long_term_debt": 2991300000, "total_debt": 3376700000, "total_liabilities": 49815100000, "total_equity": 4547600000, "shares_outstanding": 412200000, "goodwill_and_intangibles": 3689600000 }, "cash_flow": { "operating_cash_flow": 4157600000, "capital_expenditure": 563400000, "free_cash_flow": 4721000000, "dividends_paid": 2183100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8306, "ticker_id": 4620, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:55.464873+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5238100000", "ebitda": "5800000000", "netIncome": "3752000000", "grossProfit": "9590600000", "depreciation": "None", "totalRevenue": "19202600000", "costOfRevenue": "9612000000", "interestIncome": "241300000", "incomeBeforeTax": "4872300000", "interestExpense": "365800000", "operatingIncome": "4943000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1120300000", "reportedCurrency": "USD", "netInterestIncome": "-120100000", "nonInterestIncome": "None", "operatingExpenses": "4647600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "955700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9612000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "561900000", "sellingGeneralAndAdministrative": "3744700000", "netIncomeFromContinuingOperations": "3752000000" }, "balance": { "goodwill": "2353600000", "inventory": "None", "commonStock": "63900000", "currentDebt": "None", "investments": "None", "totalAssets": "54362700000", "longTermDebt": "2991300000", "shortTermDebt": "385400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1336000000", "reportedCurrency": "USD", "retainedEarnings": "23622200000", "totalLiabilities": "49815100000", "otherCurrentAssets": "38816900000", "totalCurrentAssets": "45542500000", "currentLongTermDebt": "385400000", "longTermInvestments": "None", "shortTermInvestments": "384000000", "currentNetReceivables": "3428200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8820200000", "currentAccountsPayable": "100600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3705300000", "totalShareholderEquity": "4547600000", "capitalLeaseObligations": "328600000", "otherCurrentLiabilities": "44379100000", "totalCurrentLiabilities": "45080000000", "otherNonCurrentLiabilities": "990800000", "totalNonCurrentLiabilities": "4735100000", "cashAndShortTermInvestments": "2913400000", "commonStockSharesOutstanding": "412200000", "intangibleAssetsExcludingGoodwill": "1336000000", "cashAndCashEquivalentsAtCarryingValue": "2913400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3752000000", "profitLoss": "None", "dividendPayout": "2183100000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4157600000", "capitalExpenditures": "563400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1431700000", "cashflowFromInvestment": "-1389000000", "stockBasedCompensation": "243500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2183100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1231700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "561900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19202600000, "cost_of_revenue": 9612000000, "gross_profit": 9590600000, "research_and_development": 955700000, "selling_general_admin": 3744700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5238100000, "depreciation_amortisation": 561900000, "ebitda": 5800000000, "interest_expense": 365800000, "interest_income": null, "other_non_operating": null, "pretax_income": 4872300000, "tax_provision": 1120300000, "effective_tax_rate": null, "net_income": 3752000000, "net_income_continuing_ops": 3752000000, "net_income_to_common": 3752000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2913400000, "short_term_investments": 384000000, "net_receivables": 3428200000, "inventory": null, "other_current_assets": null, "total_current_assets": 45542500000, "net_ppe": null, "goodwill": 2353600000, "intangible_assets": 1336000000, "goodwill_and_intangibles": 3689600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8820200000, "total_assets": 54362700000, "short_term_debt": 385400000, "accounts_payable": 100600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45080000000, "long_term_debt": 2991300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4735100000, "total_liabilities": 49815100000, "total_debt": 3376700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 23622200000, "total_equity": 4547600000, "shares_outstanding": 412200000, "operating_cash_flow": 4157600000, "stock_based_compensation": 243500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 563400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1389000000, "dividends_paid": 2183100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1431700000, "free_cash_flow": 4721000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5238100000", "ebitda": "5800000000", "netIncome": "3752000000", "grossProfit": "9590600000", "depreciation": "None", "totalRevenue": "19202600000", "costOfRevenue": "9612000000", "interestIncome": "241300000", "incomeBeforeTax": "4872300000", "interestExpense": "365800000", "operatingIncome": "4943000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1120300000", "reportedCurrency": "USD", "netInterestIncome": "-120100000", "nonInterestIncome": "None", "operatingExpenses": "4647600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "955700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9612000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "561900000", "sellingGeneralAndAdministrative": "3744700000", "netIncomeFromContinuingOperations": "3752000000" }, "balance": { "goodwill": "2353600000", "inventory": "None", "commonStock": "63900000", "currentDebt": "None", "investments": "None", "totalAssets": "54362700000", "longTermDebt": "2991300000", "shortTermDebt": "385400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1336000000", "reportedCurrency": "USD", "retainedEarnings": "23622200000", "totalLiabilities": "49815100000", "otherCurrentAssets": "38816900000", "totalCurrentAssets": "45542500000", "currentLongTermDebt": "385400000", "longTermInvestments": "None", "shortTermInvestments": "384000000", "currentNetReceivables": "3428200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8820200000", "currentAccountsPayable": "100600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3705300000", "totalShareholderEquity": "4547600000", "capitalLeaseObligations": "328600000", "otherCurrentLiabilities": "44379100000", "totalCurrentLiabilities": "45080000000", "otherNonCurrentLiabilities": "990800000", "totalNonCurrentLiabilities": "4735100000", "cashAndShortTermInvestments": "2913400000", "commonStockSharesOutstanding": "412200000", "intangibleAssetsExcludingGoodwill": "1336000000", "cashAndCashEquivalentsAtCarryingValue": "2913400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3752000000", "profitLoss": "None", "dividendPayout": "2183100000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4157600000", "capitalExpenditures": "563400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1431700000", "cashflowFromInvestment": "-1389000000", "stockBasedCompensation": "243500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2183100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1231700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "561900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:55.464873+00:00", "is_restated": false, "income_statement": { "revenue": 18012200000, "cost_of_revenue": 9206700000, "gross_profit": 8805500000, "ebit": 4695300000, "ebitda": 5244600000, "pretax_income": 4437600000, "tax_provision": 1025600000, "net_income": 3412000000, "net_income_to_common": 3412000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2083500000, "total_current_assets": 42170600000, "total_assets": 50971000000, "short_term_debt": 3838200000, "long_term_debt": 2989000000, "total_debt": 6827200000, "total_liabilities": 47461900000, "total_equity": 3509100000, "shares_outstanding": 415700000, "goodwill_and_intangibles": 3683000000 }, "cash_flow": { "operating_cash_flow": 4207600000, "capital_expenditure": 571600000, "free_cash_flow": 4779200000, "dividends_paid": 1903600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8311, "ticker_id": 4620, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:55.464873+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4695300000", "ebitda": "5244600000", "netIncome": "3412000000", "grossProfit": "8805500000", "depreciation": "None", "totalRevenue": "18012200000", "costOfRevenue": "9206700000", "interestIncome": "962900000", "incomeBeforeTax": "4437600000", "interestExpense": "257700000", "operatingIncome": "4506200000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1025600000", "reportedCurrency": "USD", "netInterestIncome": "709600000", "nonInterestIncome": "None", "operatingExpenses": "4299300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "844800000", "otherNonOperatingIncome": "183500000", "costofGoodsAndServicesSold": "9206700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "549300000", "sellingGeneralAndAdministrative": "3500600000", "netIncomeFromContinuingOperations": "3412000000" }, "balance": { "goodwill": "2339400000", "inventory": "1", "commonStock": "63900000", "currentDebt": "None", "investments": "None", "totalAssets": "50971000000", "longTermDebt": "2989000000", "shortTermDebt": "3838200000", "treasuryStock": "-18469300000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1343600000", "reportedCurrency": "USD", "retainedEarnings": "22118000000", "totalLiabilities": "47461900000", "otherCurrentAssets": "743900000", "totalCurrentAssets": "42170600000", "currentLongTermDebt": "105400000", "longTermInvestments": "8500000", "shortTermInvestments": "14700000", "currentNetReceivables": "3009600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8800400000", "currentAccountsPayable": "96800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "681400000", "shortLongTermDebtTotal": "6827200000", "totalShareholderEquity": "3509100000", "capitalLeaseObligations": "349900000", "otherCurrentLiabilities": "38644000000", "totalCurrentLiabilities": "42767600000", "otherNonCurrentLiabilities": "933700000", "totalNonCurrentLiabilities": "4694300000", "cashAndShortTermInvestments": "2083500000", "commonStockSharesOutstanding": "415700000", "intangibleAssetsExcludingGoodwill": "1343600000", "cashAndCashEquivalentsAtCarryingValue": "2083500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3412000000", "profitLoss": "None", "dividendPayout": "1903600000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-938700000", "operatingCashflow": "4207600000", "capitalExpenditures": "571600000", "changeInReceivables": "129200000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15680700000", "cashflowFromInvestment": "-2517300000", "stockBasedCompensation": "220400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1903600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-13990400000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1121400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "549300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18012200000, "cost_of_revenue": 9206700000, "gross_profit": 8805500000, "research_and_development": 844800000, "selling_general_admin": 3500600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4695300000, "depreciation_amortisation": 549300000, "ebitda": 5244600000, "interest_expense": 257700000, "interest_income": null, "other_non_operating": null, "pretax_income": 4437600000, "tax_provision": 1025600000, "effective_tax_rate": null, "net_income": 3412000000, "net_income_continuing_ops": 3412000000, "net_income_to_common": 3412000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2083500000, "short_term_investments": 14700000, "net_receivables": 3009600000, "inventory": 1, "other_current_assets": null, "total_current_assets": 42170600000, "net_ppe": null, "goodwill": 2339400000, "intangible_assets": 1343600000, "goodwill_and_intangibles": 3683000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8800400000, "total_assets": 50971000000, "short_term_debt": 3838200000, "accounts_payable": 96800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42767600000, "long_term_debt": 2989000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4694300000, "total_liabilities": 47461900000, "total_debt": 6827200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 22118000000, "total_equity": 3509100000, "shares_outstanding": 415700000, "operating_cash_flow": 4207600000, "stock_based_compensation": 220400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 571600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2517300000, "dividends_paid": 1903600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15680700000, "free_cash_flow": 4779200000, "net_change_in_cash": -13990400000 }, "raw_data": { "income": { "ebit": "4695300000", "ebitda": "5244600000", "netIncome": "3412000000", "grossProfit": "8805500000", "depreciation": "None", "totalRevenue": "18012200000", "costOfRevenue": "9206700000", "interestIncome": "962900000", "incomeBeforeTax": "4437600000", "interestExpense": "257700000", "operatingIncome": "4506200000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1025600000", "reportedCurrency": "USD", "netInterestIncome": "709600000", "nonInterestIncome": "None", "operatingExpenses": "4299300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "844800000", "otherNonOperatingIncome": "183500000", "costofGoodsAndServicesSold": "9206700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "549300000", "sellingGeneralAndAdministrative": "3500600000", "netIncomeFromContinuingOperations": "3412000000" }, "balance": { "goodwill": "2339400000", "inventory": "1", "commonStock": "63900000", "currentDebt": "None", "investments": "None", "totalAssets": "50971000000", "longTermDebt": "2989000000", "shortTermDebt": "3838200000", "treasuryStock": "-18469300000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1343600000", "reportedCurrency": "USD", "retainedEarnings": "22118000000", "totalLiabilities": "47461900000", "otherCurrentAssets": "743900000", "totalCurrentAssets": "42170600000", "currentLongTermDebt": "105400000", "longTermInvestments": "8500000", "shortTermInvestments": "14700000", "currentNetReceivables": "3009600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8800400000", "currentAccountsPayable": "96800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "681400000", "shortLongTermDebtTotal": "6827200000", "totalShareholderEquity": "3509100000", "capitalLeaseObligations": "349900000", "otherCurrentLiabilities": "38644000000", "totalCurrentLiabilities": "42767600000", "otherNonCurrentLiabilities": "933700000", "totalNonCurrentLiabilities": "4694300000", "cashAndShortTermInvestments": "2083500000", "commonStockSharesOutstanding": "415700000", "intangibleAssetsExcludingGoodwill": "1343600000", "cashAndCashEquivalentsAtCarryingValue": "2083500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3412000000", "profitLoss": "None", "dividendPayout": "1903600000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-938700000", "operatingCashflow": "4207600000", "capitalExpenditures": "571600000", "changeInReceivables": "129200000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15680700000", "cashflowFromInvestment": "-2517300000", "stockBasedCompensation": "220400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1903600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-13990400000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1121400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "549300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:55.464873+00:00", "is_restated": false, "income_statement": { "revenue": 16498300000, "cost_of_revenue": 8767700000, "gross_profit": 7730600000, "ebit": 3890400000, "ebitda": 4405500000, "pretax_income": 3804100000, "tax_provision": 855200000, "net_income": 2948900000, "net_income_to_common": 2948900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1436300000, "total_current_assets": 54804900000, "total_assets": 63068200000, "short_term_debt": 136400000, "long_term_debt": 2987100000, "total_debt": 3123500000, "total_liabilities": 59842900000, "total_equity": 3225300000, "shares_outstanding": 421100000, "goodwill_and_intangibles": 3633600000 }, "cash_flow": { "operating_cash_flow": 3099500000, "capital_expenditure": 553400000, "free_cash_flow": 3652900000, "dividends_paid": 1659000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8316, "ticker_id": 4620, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:55.464873+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3890400000", "ebitda": "4405500000", "netIncome": "2948900000", "grossProfit": "7730600000", "depreciation": "None", "totalRevenue": "16498300000", "costOfRevenue": "8767700000", "interestIncome": "492800000", "incomeBeforeTax": "3804100000", "interestExpense": "86300000", "operatingIncome": "3803200000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "855200000", "reportedCurrency": "USD", "netInterestIncome": "410900000", "nonInterestIncome": "None", "operatingExpenses": "3927400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "798600000", "otherNonOperatingIncome": "82800000", "costofGoodsAndServicesSold": "8767700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "515100000", "sellingGeneralAndAdministrative": "3171500000", "netIncomeFromContinuingOperations": "2948900000" }, "balance": { "goodwill": "2300500000", "inventory": "49569200000", "commonStock": "63900000", "currentDebt": "None", "investments": "None", "totalAssets": "63068200000", "longTermDebt": "2987100000", "shortTermDebt": "136400000", "treasuryStock": "-17335400000", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "1333100000", "reportedCurrency": "USD", "retainedEarnings": "20696300000", "totalLiabilities": "59842900000", "otherCurrentAssets": "50151000000", "totalCurrentAssets": "54804900000", "currentLongTermDebt": "136400000", "longTermInvestments": "9100000", "shortTermInvestments": "47000000", "currentNetReceivables": "3170600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8263300000", "currentAccountsPayable": "110200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1103500000", "shortLongTermDebtTotal": "3494400000", "totalShareholderEquity": "3225300000", "capitalLeaseObligations": "370900000", "otherCurrentLiabilities": "54685500000", "totalCurrentLiabilities": "55158700000", "otherNonCurrentLiabilities": "924200000", "totalNonCurrentLiabilities": "4684200000", "cashAndShortTermInvestments": "1436300000", "commonStockSharesOutstanding": "421100000", "intangibleAssetsExcludingGoodwill": "1333100000", "cashAndCashEquivalentsAtCarryingValue": "1436300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2948900000", "profitLoss": "None", "dividendPayout": "1659000000", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3099500000", "capitalExpenditures": "553400000", "changeInReceivables": "-486500000", "changeInExchangeRate": "None", "cashflowFromFinancing": "13653400000", "cashflowFromInvestment": "-7014400000", "stockBasedCompensation": "201700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1659000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "9738500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1969400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "515100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16498300000, "cost_of_revenue": 8767700000, "gross_profit": 7730600000, "research_and_development": 798600000, "selling_general_admin": 3171500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3890400000, "depreciation_amortisation": 515100000, "ebitda": 4405500000, "interest_expense": 86300000, "interest_income": null, "other_non_operating": null, "pretax_income": 3804100000, "tax_provision": 855200000, "effective_tax_rate": null, "net_income": 2948900000, "net_income_continuing_ops": 2948900000, "net_income_to_common": 2948900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1436300000, "short_term_investments": 47000000, "net_receivables": 3170600000, "inventory": 49569200000, "other_current_assets": null, "total_current_assets": 54804900000, "net_ppe": null, "goodwill": 2300500000, "intangible_assets": 1333100000, "goodwill_and_intangibles": 3633600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8263300000, "total_assets": 63068200000, "short_term_debt": 136400000, "accounts_payable": 110200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 55158700000, "long_term_debt": 2987100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4684200000, "total_liabilities": 59842900000, "total_debt": 3123500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 20696300000, "total_equity": 3225300000, "shares_outstanding": 421100000, "operating_cash_flow": 3099500000, "stock_based_compensation": 201700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 553400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7014400000, "dividends_paid": 1659000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13653400000, "free_cash_flow": 3652900000, "net_change_in_cash": 9738500000 }, "raw_data": { "income": { "ebit": "3890400000", "ebitda": "4405500000", "netIncome": "2948900000", "grossProfit": "7730600000", "depreciation": "None", "totalRevenue": "16498300000", "costOfRevenue": "8767700000", "interestIncome": "492800000", "incomeBeforeTax": "3804100000", "interestExpense": "86300000", "operatingIncome": "3803200000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "855200000", "reportedCurrency": "USD", "netInterestIncome": "410900000", "nonInterestIncome": "None", "operatingExpenses": "3927400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "798600000", "otherNonOperatingIncome": "82800000", "costofGoodsAndServicesSold": "8767700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "515100000", "sellingGeneralAndAdministrative": "3171500000", "netIncomeFromContinuingOperations": "2948900000" }, "balance": { "goodwill": "2300500000", "inventory": "49569200000", "commonStock": "63900000", "currentDebt": "None", "investments": "None", "totalAssets": "63068200000", "longTermDebt": "2987100000", "shortTermDebt": "136400000", "treasuryStock": "-17335400000", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "1333100000", "reportedCurrency": "USD", "retainedEarnings": "20696300000", "totalLiabilities": "59842900000", "otherCurrentAssets": "50151000000", "totalCurrentAssets": "54804900000", "currentLongTermDebt": "136400000", "longTermInvestments": "9100000", "shortTermInvestments": "47000000", "currentNetReceivables": "3170600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8263300000", "currentAccountsPayable": "110200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1103500000", "shortLongTermDebtTotal": "3494400000", "totalShareholderEquity": "3225300000", "capitalLeaseObligations": "370900000", "otherCurrentLiabilities": "54685500000", "totalCurrentLiabilities": "55158700000", "otherNonCurrentLiabilities": "924200000", "totalNonCurrentLiabilities": "4684200000", "cashAndShortTermInvestments": "1436300000", "commonStockSharesOutstanding": "421100000", "intangibleAssetsExcludingGoodwill": "1333100000", "cashAndCashEquivalentsAtCarryingValue": "1436300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2948900000", "profitLoss": "None", "dividendPayout": "1659000000", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3099500000", "capitalExpenditures": "553400000", "changeInReceivables": "-486500000", "changeInExchangeRate": "None", "cashflowFromFinancing": "13653400000", "cashflowFromInvestment": "-7014400000", "stockBasedCompensation": "201700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1659000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "9738500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1969400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "515100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:55.464873+00:00", "is_restated": false, "income_statement": { "revenue": 15005400000, "cost_of_revenue": 8031400000, "gross_profit": 6974000000, "ebit": 3420900000, "ebitda": 3931600000, "pretax_income": 3361200000, "tax_provision": 762700000, "net_income": 2598500000, "net_income_to_common": 2598500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2575200000, "total_current_assets": 40741800000, "total_assets": 48772500000, "short_term_debt": 23500000, "long_term_debt": 2985000000, "total_debt": 3008500000, "total_liabilities": 43102400000, "total_equity": 5670100000, "shares_outstanding": 428100000, "goodwill_and_intangibles": 3548500000 }, "cash_flow": { "operating_cash_flow": 3093300000, "capital_expenditure": 505900000, "free_cash_flow": 3599200000, "dividends_paid": 1575500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8321, "ticker_id": 4620, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:55.464873+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3420900000", "ebitda": "3931600000", "netIncome": "2598500000", "grossProfit": "6974000000", "depreciation": "None", "totalRevenue": "15005400000", "costOfRevenue": "8031400000", "interestIncome": "36500000", "incomeBeforeTax": "3361200000", "interestExpense": "59700000", "operatingIncome": "3324600000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "762700000", "reportedCurrency": "USD", "netInterestIncome": "-23200000", "nonInterestIncome": "None", "operatingExpenses": "3649400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "716600000", "otherNonOperatingIncome": "96300000", "costofGoodsAndServicesSold": "8031400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "510700000", "sellingGeneralAndAdministrative": "3040500000", "netIncomeFromContinuingOperations": "2598500000" }, "balance": { "goodwill": "2338400000", "inventory": "34905800000", "commonStock": "63900000", "currentDebt": "None", "investments": "None", "totalAssets": "48772500000", "longTermDebt": "2985000000", "shortTermDebt": "23500000", "treasuryStock": "-15386800000", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "1210100000", "reportedCurrency": "USD", "retainedEarnings": "19451100000", "totalLiabilities": "43102400000", "otherCurrentAssets": "35439200000", "totalCurrentAssets": "40741800000", "currentLongTermDebt": "23500000", "longTermInvestments": "11500000", "shortTermInvestments": "10400000", "currentNetReceivables": "2727400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8030700000", "currentAccountsPayable": "141100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1146700000", "shortLongTermDebtTotal": "3351700000", "totalShareholderEquity": "5670100000", "capitalLeaseObligations": "343200000", "otherCurrentLiabilities": "37668100000", "totalCurrentLiabilities": "38094800000", "otherNonCurrentLiabilities": "834100000", "totalNonCurrentLiabilities": "5007600000", "cashAndShortTermInvestments": "2575200000", "commonStockSharesOutstanding": "428100000", "intangibleAssetsExcludingGoodwill": "1210100000", "cashAndCashEquivalentsAtCarryingValue": "2575200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2598500000", "profitLoss": "None", "dividendPayout": "1575500000", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3093300000", "capitalExpenditures": "505900000", "changeInReceivables": "-339800000", "changeInExchangeRate": "None", "cashflowFromFinancing": "6437500000", "cashflowFromInvestment": "-3515000000", "stockBasedCompensation": "175300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1575500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6015800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1372300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "510700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15005400000, "cost_of_revenue": 8031400000, "gross_profit": 6974000000, "research_and_development": 716600000, "selling_general_admin": 3040500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3420900000, "depreciation_amortisation": 510700000, "ebitda": 3931600000, "interest_expense": 59700000, "interest_income": null, "other_non_operating": null, "pretax_income": 3361200000, "tax_provision": 762700000, "effective_tax_rate": null, "net_income": 2598500000, "net_income_continuing_ops": 2598500000, "net_income_to_common": 2598500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2575200000, "short_term_investments": 10400000, "net_receivables": 2727400000, "inventory": 34905800000, "other_current_assets": null, "total_current_assets": 40741800000, "net_ppe": null, "goodwill": 2338400000, "intangible_assets": 1210100000, "goodwill_and_intangibles": 3548500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8030700000, "total_assets": 48772500000, "short_term_debt": 23500000, "accounts_payable": 141100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38094800000, "long_term_debt": 2985000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5007600000, "total_liabilities": 43102400000, "total_debt": 3008500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 19451100000, "total_equity": 5670100000, "shares_outstanding": 428100000, "operating_cash_flow": 3093300000, "stock_based_compensation": 175300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 505900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3515000000, "dividends_paid": 1575500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6437500000, "free_cash_flow": 3599200000, "net_change_in_cash": 6015800000 }, "raw_data": { "income": { "ebit": "3420900000", "ebitda": "3931600000", "netIncome": "2598500000", "grossProfit": "6974000000", "depreciation": "None", "totalRevenue": "15005400000", "costOfRevenue": "8031400000", "interestIncome": "36500000", "incomeBeforeTax": "3361200000", "interestExpense": "59700000", "operatingIncome": "3324600000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "762700000", "reportedCurrency": "USD", "netInterestIncome": "-23200000", "nonInterestIncome": "None", "operatingExpenses": "3649400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "716600000", "otherNonOperatingIncome": "96300000", "costofGoodsAndServicesSold": "8031400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "510700000", "sellingGeneralAndAdministrative": "3040500000", "netIncomeFromContinuingOperations": "2598500000" }, "balance": { "goodwill": "2338400000", "inventory": "34905800000", "commonStock": "63900000", "currentDebt": "None", "investments": "None", "totalAssets": "48772500000", "longTermDebt": "2985000000", "shortTermDebt": "23500000", "treasuryStock": "-15386800000", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "1210100000", "reportedCurrency": "USD", "retainedEarnings": "19451100000", "totalLiabilities": "43102400000", "otherCurrentAssets": "35439200000", "totalCurrentAssets": "40741800000", "currentLongTermDebt": "23500000", "longTermInvestments": "11500000", "shortTermInvestments": "10400000", "currentNetReceivables": "2727400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8030700000", "currentAccountsPayable": "141100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1146700000", "shortLongTermDebtTotal": "3351700000", "totalShareholderEquity": "5670100000", "capitalLeaseObligations": "343200000", "otherCurrentLiabilities": "37668100000", "totalCurrentLiabilities": "38094800000", "otherNonCurrentLiabilities": "834100000", "totalNonCurrentLiabilities": "5007600000", "cashAndShortTermInvestments": "2575200000", "commonStockSharesOutstanding": "428100000", "intangibleAssetsExcludingGoodwill": "1210100000", "cashAndCashEquivalentsAtCarryingValue": "2575200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2598500000", "profitLoss": "None", "dividendPayout": "1575500000", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3093300000", "capitalExpenditures": "505900000", "changeInReceivables": "-339800000", "changeInExchangeRate": "None", "cashflowFromFinancing": "6437500000", "cashflowFromInvestment": "-3515000000", "stockBasedCompensation": "175300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1575500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6015800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1372300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "510700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:55.464873+00:00", "is_restated": false, "income_statement": { "revenue": 14589800000, "cost_of_revenue": 7884100000, "gross_profit": 6705700000, "ebit": 3289700000, "ebitda": 3769700000, "pretax_income": 3182600000, "tax_provision": 716100000, "net_income": 2466500000, "net_income_to_common": 2466500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1908500000, "total_current_assets": 31564100000, "total_assets": 39165500000, "short_term_debt": 1001800000, "long_term_debt": 1002800000, "total_debt": 2004600000, "total_liabilities": 33413300000, "total_equity": 5752200000, "shares_outstanding": 432700000, "goodwill_and_intangibles": 3525200000 }, "cash_flow": { "operating_cash_flow": 3026200000, "capital_expenditure": 616400000, "free_cash_flow": 3642600000, "dividends_paid": 1470500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8326, "ticker_id": 4620, "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:55.464873+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3289700000", "ebitda": "3769700000", "netIncome": "2466500000", "grossProfit": "6705700000", "depreciation": "None", "totalRevenue": "14589800000", "costOfRevenue": "7884100000", "interestIncome": "84500000", "incomeBeforeTax": "3182600000", "interestExpense": "107100000", "operatingIncome": "3141700000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "716100000", "reportedCurrency": "USD", "netInterestIncome": "-107100000", "nonInterestIncome": "None", "operatingExpenses": "3564000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "674100000", "otherNonOperatingIncome": "148000000", "costofGoodsAndServicesSold": "7884100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "480000000", "sellingGeneralAndAdministrative": "3003000000", "netIncomeFromContinuingOperations": "2466500000" }, "balance": { "goodwill": "2309400000", "inventory": "26708100000", "commonStock": "63900000", "currentDebt": "None", "investments": "None", "totalAssets": "39165500000", "longTermDebt": "1002800000", "shortTermDebt": "1001800000", "treasuryStock": "-14067000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "1215800000", "reportedCurrency": "USD", "retainedEarnings": "18436300000", "totalLiabilities": "33413300000", "otherCurrentAssets": "27214300000", "totalCurrentAssets": "31564100000", "currentLongTermDebt": "1001800000", "longTermInvestments": "18600000", "shortTermInvestments": "0", "currentNetReceivables": "2441300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7601400000", "currentAccountsPayable": "102000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "703900000", "shortLongTermDebtTotal": "2349000000", "totalShareholderEquity": "5752200000", "capitalLeaseObligations": "344400000", "otherCurrentLiabilities": "28770200000", "totalCurrentLiabilities": "30126600000", "otherNonCurrentLiabilities": "837000000", "totalNonCurrentLiabilities": "3286700000", "cashAndShortTermInvestments": "1908500000", "commonStockSharesOutstanding": "432700000", "intangibleAssetsExcludingGoodwill": "1215800000", "cashAndCashEquivalentsAtCarryingValue": "1908500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2466500000", "profitLoss": "None", "dividendPayout": "1470500000", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "-77500000", "operatingCashflow": "3026200000", "capitalExpenditures": "616400000", "changeInReceivables": "-113800000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5890600000", "cashflowFromInvestment": "3156300000", "stockBasedCompensation": "130800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1470500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "291900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1006300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "480000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14589800000, "cost_of_revenue": 7884100000, "gross_profit": 6705700000, "research_and_development": 674100000, "selling_general_admin": 3003000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3289700000, "depreciation_amortisation": 480000000, "ebitda": 3769700000, "interest_expense": 107100000, "interest_income": null, "other_non_operating": null, "pretax_income": 3182600000, "tax_provision": 716100000, "effective_tax_rate": null, "net_income": 2466500000, "net_income_continuing_ops": 2466500000, "net_income_to_common": 2466500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1908500000, "short_term_investments": 0, "net_receivables": 2441300000, "inventory": 26708100000, "other_current_assets": null, "total_current_assets": 31564100000, "net_ppe": null, "goodwill": 2309400000, "intangible_assets": 1215800000, "goodwill_and_intangibles": 3525200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7601400000, "total_assets": 39165500000, "short_term_debt": 1001800000, "accounts_payable": 102000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30126600000, "long_term_debt": 1002800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3286700000, "total_liabilities": 33413300000, "total_debt": 2004600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18436300000, "total_equity": 5752200000, "shares_outstanding": 432700000, "operating_cash_flow": 3026200000, "stock_based_compensation": 130800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 616400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3156300000, "dividends_paid": 1470500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5890600000, "free_cash_flow": 3642600000, "net_change_in_cash": 291900000 }, "raw_data": { "income": { "ebit": "3289700000", "ebitda": "3769700000", "netIncome": "2466500000", "grossProfit": "6705700000", "depreciation": "None", "totalRevenue": "14589800000", "costOfRevenue": "7884100000", "interestIncome": "84500000", "incomeBeforeTax": "3182600000", "interestExpense": "107100000", "operatingIncome": "3141700000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "716100000", "reportedCurrency": "USD", "netInterestIncome": "-107100000", "nonInterestIncome": "None", "operatingExpenses": "3564000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "674100000", "otherNonOperatingIncome": "148000000", "costofGoodsAndServicesSold": "7884100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "480000000", "sellingGeneralAndAdministrative": "3003000000", "netIncomeFromContinuingOperations": "2466500000" }, "balance": { "goodwill": "2309400000", "inventory": "26708100000", "commonStock": "63900000", "currentDebt": "None", "investments": "None", "totalAssets": "39165500000", "longTermDebt": "1002800000", "shortTermDebt": "1001800000", "treasuryStock": "-14067000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "1215800000", "reportedCurrency": "USD", "retainedEarnings": "18436300000", "totalLiabilities": "33413300000", "otherCurrentAssets": "27214300000", "totalCurrentAssets": "31564100000", "currentLongTermDebt": "1001800000", "longTermInvestments": "18600000", "shortTermInvestments": "0", "currentNetReceivables": "2441300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7601400000", "currentAccountsPayable": "102000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "703900000", "shortLongTermDebtTotal": "2349000000", "totalShareholderEquity": "5752200000", "capitalLeaseObligations": "344400000", "otherCurrentLiabilities": "28770200000", "totalCurrentLiabilities": "30126600000", "otherNonCurrentLiabilities": "837000000", "totalNonCurrentLiabilities": "3286700000", "cashAndShortTermInvestments": "1908500000", "commonStockSharesOutstanding": "432700000", "intangibleAssetsExcludingGoodwill": "1215800000", "cashAndCashEquivalentsAtCarryingValue": "1908500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2466500000", "profitLoss": "None", "dividendPayout": "1470500000", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "-77500000", "operatingCashflow": "3026200000", "capitalExpenditures": "616400000", "changeInReceivables": "-113800000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5890600000", "cashflowFromInvestment": "3156300000", "stockBasedCompensation": "130800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1470500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "291900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1006300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "480000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:55.464873+00:00", "is_restated": false, "income_statement": { "revenue": 14175200000, "cost_of_revenue": 7554900000, "gross_profit": 6620300000, "ebit": 3135500000, "ebitda": 3544500000, "pretax_income": 3005600000, "tax_provision": 712800000, "net_income": 2292800000, "net_income_to_common": 2292800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1949200000, "total_current_assets": 34342300000, "total_assets": 41887700000, "short_term_debt": 262000000, "long_term_debt": 2002200000, "total_debt": 2264200000, "total_liabilities": 36487800000, "total_equity": 5399900000, "shares_outstanding": 437600000, "goodwill_and_intangibles": 3394500000 }, "cash_flow": { "operating_cash_flow": 2688300000, "capital_expenditure": 566500000, "free_cash_flow": 3254800000, "dividends_paid": 1293000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8331, "ticker_id": 4620, "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:55.464873+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3135500000", "ebitda": "3544500000", "netIncome": "2292800000", "grossProfit": "6620300000", "depreciation": "None", "totalRevenue": "14175200000", "costOfRevenue": "7554900000", "interestIncome": "97600000", "incomeBeforeTax": "3005600000", "interestExpense": "129900000", "operatingIncome": "3004600000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "712800000", "reportedCurrency": "USD", "netInterestIncome": "-32300000", "nonInterestIncome": "None", "operatingExpenses": "3615700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "636300000", "otherNonOperatingIncome": "111100000", "costofGoodsAndServicesSold": "7554900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "409000000", "sellingGeneralAndAdministrative": "3064200000", "netIncomeFromContinuingOperations": "2292800000" }, "balance": { "goodwill": "2323000000", "inventory": "29434200000", "commonStock": "63900000", "currentDebt": "None", "investments": "None", "totalAssets": "41887700000", "longTermDebt": "2002200000", "shortTermDebt": "262000000", "treasuryStock": "-13090500000", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "1071500000", "reportedCurrency": "USD", "retainedEarnings": "17500600000", "totalLiabilities": "36487800000", "otherCurrentAssets": "519600000", "totalCurrentAssets": "34342300000", "currentLongTermDebt": "262000000", "longTermInvestments": "23800000", "shortTermInvestments": "10500000", "currentNetReceivables": "2439300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7545400000", "currentAccountsPayable": "125500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "764200000", "shortLongTermDebtTotal": "2264200000", "totalShareholderEquity": "5399900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "32019500000", "totalCurrentLiabilities": "32627700000", "otherNonCurrentLiabilities": "798700000", "totalNonCurrentLiabilities": "3860100000", "cashAndShortTermInvestments": "1949200000", "commonStockSharesOutstanding": "437600000", "intangibleAssetsExcludingGoodwill": "1071500000", "cashAndCashEquivalentsAtCarryingValue": "1949200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2292800000", "profitLoss": "None", "dividendPayout": "1293000000", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "266000000", "operatingCashflow": "2688300000", "capitalExpenditures": "566500000", "changeInReceivables": "-473900000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-207700000", "cashflowFromInvestment": "-2197700000", "stockBasedCompensation": "167300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1293000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "282900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-937700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "409000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14175200000, "cost_of_revenue": 7554900000, "gross_profit": 6620300000, "research_and_development": 636300000, "selling_general_admin": 3064200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3135500000, "depreciation_amortisation": 409000000, "ebitda": 3544500000, "interest_expense": 129900000, "interest_income": null, "other_non_operating": null, "pretax_income": 3005600000, "tax_provision": 712800000, "effective_tax_rate": null, "net_income": 2292800000, "net_income_continuing_ops": 2292800000, "net_income_to_common": 2292800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1949200000, "short_term_investments": 10500000, "net_receivables": 2439300000, "inventory": 29434200000, "other_current_assets": null, "total_current_assets": 34342300000, "net_ppe": null, "goodwill": 2323000000, "intangible_assets": 1071500000, "goodwill_and_intangibles": 3394500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7545400000, "total_assets": 41887700000, "short_term_debt": 262000000, "accounts_payable": 125500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32627700000, "long_term_debt": 2002200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3860100000, "total_liabilities": 36487800000, "total_debt": 2264200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17500600000, "total_equity": 5399900000, "shares_outstanding": 437600000, "operating_cash_flow": 2688300000, "stock_based_compensation": 167300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 566500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2197700000, "dividends_paid": 1293000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -207700000, "free_cash_flow": 3254800000, "net_change_in_cash": 282900000 }, "raw_data": { "income": { "ebit": "3135500000", "ebitda": "3544500000", "netIncome": "2292800000", "grossProfit": "6620300000", "depreciation": "None", "totalRevenue": "14175200000", "costOfRevenue": "7554900000", "interestIncome": "97600000", "incomeBeforeTax": "3005600000", "interestExpense": "129900000", "operatingIncome": "3004600000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "712800000", "reportedCurrency": "USD", "netInterestIncome": "-32300000", "nonInterestIncome": "None", "operatingExpenses": "3615700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "636300000", "otherNonOperatingIncome": "111100000", "costofGoodsAndServicesSold": "7554900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "409000000", "sellingGeneralAndAdministrative": "3064200000", "netIncomeFromContinuingOperations": "2292800000" }, "balance": { "goodwill": "2323000000", "inventory": "29434200000", "commonStock": "63900000", "currentDebt": "None", "investments": "None", "totalAssets": "41887700000", "longTermDebt": "2002200000", "shortTermDebt": "262000000", "treasuryStock": "-13090500000", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "1071500000", "reportedCurrency": "USD", "retainedEarnings": "17500600000", "totalLiabilities": "36487800000", "otherCurrentAssets": "519600000", "totalCurrentAssets": "34342300000", "currentLongTermDebt": "262000000", "longTermInvestments": "23800000", "shortTermInvestments": "10500000", "currentNetReceivables": "2439300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7545400000", "currentAccountsPayable": "125500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "764200000", "shortLongTermDebtTotal": "2264200000", "totalShareholderEquity": "5399900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "32019500000", "totalCurrentLiabilities": "32627700000", "otherNonCurrentLiabilities": "798700000", "totalNonCurrentLiabilities": "3860100000", "cashAndShortTermInvestments": "1949200000", "commonStockSharesOutstanding": "437600000", "intangibleAssetsExcludingGoodwill": "1071500000", "cashAndCashEquivalentsAtCarryingValue": "1949200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2292800000", "profitLoss": "None", "dividendPayout": "1293000000", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "266000000", "operatingCashflow": "2688300000", "capitalExpenditures": "566500000", "changeInReceivables": "-473900000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-207700000", "cashflowFromInvestment": "-2197700000", "stockBasedCompensation": "167300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1293000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "282900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-937700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "409000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:55.464873+00:00", "is_restated": false, "income_statement": { "revenue": 13327700000, "cost_of_revenue": 7278600000, "gross_profit": 6049100000, "ebit": 2385300000, "ebitda": 2762900000, "pretax_income": 2171100000, "tax_provision": 550300000, "net_income": 1620800000, "net_income_to_common": 1620800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2170000000, "total_current_assets": 32050000000, "total_assets": 37088700000, "short_term_debt": 43900000, "long_term_debt": 2002400000, "total_debt": 2046300000, "total_liabilities": 33629100000, "total_equity": 3459600000, "shares_outstanding": 443300000, "goodwill_and_intangibles": 3129900000 }, "cash_flow": { "operating_cash_flow": 2515200000, "capital_expenditure": 470800000, "free_cash_flow": 2986000000, "dividends_paid": 1063700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8336, "ticker_id": 4620, "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:55.464873+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2385300000", "ebitda": "2762900000", "netIncome": "1620800000", "grossProfit": "6049100000", "depreciation": "None", "totalRevenue": "13327700000", "costOfRevenue": "7278600000", "interestIncome": "83500000", "incomeBeforeTax": "2171100000", "interestExpense": "102700000", "operatingIncome": "2577900000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "550300000", "reportedCurrency": "USD", "netInterestIncome": "-19200000", "nonInterestIncome": "None", "operatingExpenses": "3471200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "635400000", "otherNonOperatingIncome": "-237900000", "costofGoodsAndServicesSold": "7278600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "377600000", "sellingGeneralAndAdministrative": "2971500000", "netIncomeFromContinuingOperations": "1620800000" }, "balance": { "goodwill": "2243500000", "inventory": "27137800000", "commonStock": "63900000", "currentDebt": "None", "investments": "None", "totalAssets": "37088700000", "longTermDebt": "2002400000", "shortTermDebt": "43900000", "treasuryStock": "-12209600000", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "886400000", "reportedCurrency": "USD", "retainedEarnings": "15271300000", "totalLiabilities": "33629100000", "otherCurrentAssets": "758000000", "totalCurrentAssets": "32050000000", "currentLongTermDebt": "2002400000", "longTermInvestments": "25500000", "shortTermInvestments": "3300000", "currentNetReceivables": "1984200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5038700000", "currentAccountsPayable": "135400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "793700000", "shortLongTermDebtTotal": "2046300000", "totalShareholderEquity": "3459600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "30007800000", "totalCurrentLiabilities": "30413600000", "otherNonCurrentLiabilities": "728000000", "totalNonCurrentLiabilities": "3215500000", "cashAndShortTermInvestments": "2170000000", "commonStockSharesOutstanding": "443300000", "intangibleAssetsExcludingGoodwill": "886400000", "cashAndCashEquivalentsAtCarryingValue": "2170000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1620800000", "profitLoss": "None", "dividendPayout": "1063700000", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "107700000", "operatingCashflow": "2515200000", "capitalExpenditures": "470800000", "changeInReceivables": "-291800000", "changeInExchangeRate": "5800000", "cashflowFromFinancing": "-1655900000", "cashflowFromInvestment": "-2504600000", "stockBasedCompensation": "175400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1063700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1639500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-989300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "377600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13327700000, "cost_of_revenue": 7278600000, "gross_profit": 6049100000, "research_and_development": 635400000, "selling_general_admin": 2971500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2385300000, "depreciation_amortisation": 377600000, "ebitda": 2762900000, "interest_expense": 102700000, "interest_income": null, "other_non_operating": null, "pretax_income": 2171100000, "tax_provision": 550300000, "effective_tax_rate": null, "net_income": 1620800000, "net_income_continuing_ops": 1620800000, "net_income_to_common": 1620800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2170000000, "short_term_investments": 3300000, "net_receivables": 1984200000, "inventory": 27137800000, "other_current_assets": null, "total_current_assets": 32050000000, "net_ppe": null, "goodwill": 2243500000, "intangible_assets": 886400000, "goodwill_and_intangibles": 3129900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5038700000, "total_assets": 37088700000, "short_term_debt": 43900000, "accounts_payable": 135400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30413600000, "long_term_debt": 2002400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3215500000, "total_liabilities": 33629100000, "total_debt": 2046300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15271300000, "total_equity": 3459600000, "shares_outstanding": 443300000, "operating_cash_flow": 2515200000, "stock_based_compensation": 175400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 470800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2504600000, "dividends_paid": 1063700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1655900000, "free_cash_flow": 2986000000, "net_change_in_cash": -1639500000 }, "raw_data": { "income": { "ebit": "2385300000", "ebitda": "2762900000", "netIncome": "1620800000", "grossProfit": "6049100000", "depreciation": "None", "totalRevenue": "13327700000", "costOfRevenue": "7278600000", "interestIncome": "83500000", "incomeBeforeTax": "2171100000", "interestExpense": "102700000", "operatingIncome": "2577900000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "550300000", "reportedCurrency": "USD", "netInterestIncome": "-19200000", "nonInterestIncome": "None", "operatingExpenses": "3471200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "635400000", "otherNonOperatingIncome": "-237900000", "costofGoodsAndServicesSold": "7278600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "377600000", "sellingGeneralAndAdministrative": "2971500000", "netIncomeFromContinuingOperations": "1620800000" }, "balance": { "goodwill": "2243500000", "inventory": "27137800000", "commonStock": "63900000", "currentDebt": "None", "investments": "None", "totalAssets": "37088700000", "longTermDebt": "2002400000", "shortTermDebt": "43900000", "treasuryStock": "-12209600000", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "886400000", "reportedCurrency": "USD", "retainedEarnings": "15271300000", "totalLiabilities": "33629100000", "otherCurrentAssets": "758000000", "totalCurrentAssets": "32050000000", "currentLongTermDebt": "2002400000", "longTermInvestments": "25500000", "shortTermInvestments": "3300000", "currentNetReceivables": "1984200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5038700000", "currentAccountsPayable": "135400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "793700000", "shortLongTermDebtTotal": "2046300000", "totalShareholderEquity": "3459600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "30007800000", "totalCurrentLiabilities": "30413600000", "otherNonCurrentLiabilities": "728000000", "totalNonCurrentLiabilities": "3215500000", "cashAndShortTermInvestments": "2170000000", "commonStockSharesOutstanding": "443300000", "intangibleAssetsExcludingGoodwill": "886400000", "cashAndCashEquivalentsAtCarryingValue": "2170000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1620800000", "profitLoss": "None", "dividendPayout": "1063700000", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "107700000", "operatingCashflow": "2515200000", "capitalExpenditures": "470800000", "changeInReceivables": "-291800000", "changeInExchangeRate": "5800000", "cashflowFromFinancing": "-1655900000", "cashflowFromInvestment": "-2504600000", "stockBasedCompensation": "175400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1063700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1639500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-989300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "377600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:55.464873+00:00", "is_restated": false, "income_statement": { "revenue": 5939200000, "cost_of_revenue": 3072000000, "gross_profit": 2867200000, "ebit": 1774300000, "ebitda": 1896400000, "pretax_income": 1781800000, "tax_provision": 422000000, "net_income": 1359800000, "net_income_to_common": 1359800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3228400000, "total_current_assets": 54234100000, "total_assets": 64484200000, "short_term_debt": null, "long_term_debt": 3977300000, "total_debt": 3977300000, "total_liabilities": 58134100000, "total_equity": 6350100000, "shares_outstanding": 402300000, "goodwill_and_intangibles": 4929700000 }, "cash_flow": { "operating_cash_flow": 2238000000, "capital_expenditure": 193900000, "free_cash_flow": 2431900000, "dividends_paid": 687100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8297, "ticker_id": 4620, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:55.464873+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1774300000", "ebitda": "1896400000", "netIncome": "1359800000", "grossProfit": "2867200000", "depreciation": "None", "totalRevenue": "5939200000", "costOfRevenue": "3072000000", "interestIncome": "63800000", "incomeBeforeTax": "1781800000", "interestExpense": "78700000", "operatingIncome": "1785500000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "422000000", "reportedCurrency": "USD", "netInterestIncome": "-14900000", "nonInterestIncome": "None", "operatingExpenses": "1081700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3072000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122100000", "sellingGeneralAndAdministrative": "1081700000", "netIncomeFromContinuingOperations": "1359800000" }, "balance": { "goodwill": "3289100000", "inventory": "None", "commonStock": "63900000", "currentDebt": "None", "investments": "None", "totalAssets": "64484200000", "longTermDebt": "3977300000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1640600000", "reportedCurrency": "USD", "retainedEarnings": "26668100000", "totalLiabilities": "58134100000", "otherCurrentAssets": "47436500000", "totalCurrentAssets": "54234100000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "3569200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10250100000", "currentAccountsPayable": "136100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3977300000", "totalShareholderEquity": "6350100000", "capitalLeaseObligations": "318200000", "otherCurrentLiabilities": "51242300000", "totalCurrentLiabilities": "52019700000", "otherNonCurrentLiabilities": "1089100000", "totalNonCurrentLiabilities": "6114400000", "cashAndShortTermInvestments": "3228400000", "commonStockSharesOutstanding": "402300000", "intangibleAssetsExcludingGoodwill": "1640600000", "cashAndCashEquivalentsAtCarryingValue": "3228400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1359800000", "profitLoss": "None", "dividendPayout": "687100000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2238000000", "capitalExpenditures": "193900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22043000000", "cashflowFromInvestment": "-1216300000", "stockBasedCompensation": "51000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "687100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-581400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "447300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5939200000, "cost_of_revenue": 3072000000, "gross_profit": 2867200000, "research_and_development": null, "selling_general_admin": 1081700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1774300000, "depreciation_amortisation": 122100000, "ebitda": 1896400000, "interest_expense": 78700000, "interest_income": null, "other_non_operating": null, "pretax_income": 1781800000, "tax_provision": 422000000, "effective_tax_rate": null, "net_income": 1359800000, "net_income_continuing_ops": 1359800000, "net_income_to_common": 1359800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3228400000, "short_term_investments": 0, "net_receivables": 3569200000, "inventory": null, "other_current_assets": null, "total_current_assets": 54234100000, "net_ppe": null, "goodwill": 3289100000, "intangible_assets": 1640600000, "goodwill_and_intangibles": 4929700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10250100000, "total_assets": 64484200000, "short_term_debt": null, "accounts_payable": 136100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 52019700000, "long_term_debt": 3977300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6114400000, "total_liabilities": 58134100000, "total_debt": 3977300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 26668100000, "total_equity": 6350100000, "shares_outstanding": 402300000, "operating_cash_flow": 2238000000, "stock_based_compensation": 51000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 193900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1216300000, "dividends_paid": 687100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22043000000, "free_cash_flow": 2431900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1774300000", "ebitda": "1896400000", "netIncome": "1359800000", "grossProfit": "2867200000", "depreciation": "None", "totalRevenue": "5939200000", "costOfRevenue": "3072000000", "interestIncome": "63800000", "incomeBeforeTax": "1781800000", "interestExpense": "78700000", "operatingIncome": "1785500000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "422000000", "reportedCurrency": "USD", "netInterestIncome": "-14900000", "nonInterestIncome": "None", "operatingExpenses": "1081700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3072000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122100000", "sellingGeneralAndAdministrative": "1081700000", "netIncomeFromContinuingOperations": "1359800000" }, "balance": { "goodwill": "3289100000", "inventory": "None", "commonStock": "63900000", "currentDebt": "None", "investments": "None", "totalAssets": "64484200000", "longTermDebt": "3977300000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1640600000", "reportedCurrency": "USD", "retainedEarnings": "26668100000", "totalLiabilities": "58134100000", "otherCurrentAssets": "47436500000", "totalCurrentAssets": "54234100000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "3569200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10250100000", "currentAccountsPayable": "136100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3977300000", "totalShareholderEquity": "6350100000", "capitalLeaseObligations": "318200000", "otherCurrentLiabilities": "51242300000", "totalCurrentLiabilities": "52019700000", "otherNonCurrentLiabilities": "1089100000", "totalNonCurrentLiabilities": "6114400000", "cashAndShortTermInvestments": "3228400000", "commonStockSharesOutstanding": "402300000", "intangibleAssetsExcludingGoodwill": "1640600000", "cashAndCashEquivalentsAtCarryingValue": "3228400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1359800000", "profitLoss": "None", "dividendPayout": "687100000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2238000000", "capitalExpenditures": "193900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22043000000", "cashflowFromInvestment": "-1216300000", "stockBasedCompensation": "51000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "687100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-581400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "447300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:55.464873+00:00", "is_restated": false, "income_statement": { "revenue": 5359300000, "cost_of_revenue": 2889700000, "gross_profit": 2469600000, "ebit": 1507300000, "ebitda": 1630200000, "pretax_income": 1383200000, "tax_provision": 321100000, "net_income": 1062100000, "net_income_to_common": 1062100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2424700000, "total_current_assets": 74472100000, "total_assets": 84639400000, "short_term_debt": 307500000, "long_term_debt": 3976400000, "total_debt": 4283900000, "total_liabilities": 78246400000, "total_equity": 6393000000, "shares_outstanding": 404700000, "goodwill_and_intangibles": 4916700000 }, "cash_flow": { "operating_cash_flow": 1132900000, "capital_expenditure": 26500000, "free_cash_flow": 1159400000, "dividends_paid": 629300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8298, "ticker_id": 4620, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:55.464873+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1507300000", "ebitda": "1630200000", "netIncome": "1062100000", "grossProfit": "2469600000", "depreciation": "None", "totalRevenue": "5359300000", "costOfRevenue": "2889700000", "interestIncome": "96800000", "incomeBeforeTax": "1383200000", "interestExpense": "124100000", "operatingIncome": "1277400000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "321100000", "reportedCurrency": "USD", "netInterestIncome": "-27300000", "nonInterestIncome": "None", "operatingExpenses": "1192200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "257800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2889700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122900000", "sellingGeneralAndAdministrative": "1068100000", "netIncomeFromContinuingOperations": "1062000000" }, "balance": { "goodwill": "3294200000", "inventory": "None", "commonStock": "63900000", "currentDebt": "None", "investments": "None", "totalAssets": "84639400000", "longTermDebt": "3976400000", "shortTermDebt": "307500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1622500000", "reportedCurrency": "USD", "retainedEarnings": "25992600000", "totalLiabilities": "78246400000", "otherCurrentAssets": "68593200000", "totalCurrentAssets": "74472100000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "45700000", "currentNetReceivables": "3408500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10167300000", "currentAccountsPayable": "143100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4631500000", "totalShareholderEquity": "6393000000", "capitalLeaseObligations": "347600000", "otherCurrentLiabilities": "71231900000", "totalCurrentLiabilities": "72141500000", "otherNonCurrentLiabilities": "1051200000", "totalNonCurrentLiabilities": "6104900000", "cashAndShortTermInvestments": "2424700000", "commonStockSharesOutstanding": "404700000", "intangibleAssetsExcludingGoodwill": "1622500000", "cashAndCashEquivalentsAtCarryingValue": "2424700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1062100000", "profitLoss": "None", "dividendPayout": "629300000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1132900000", "capitalExpenditures": "26500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29178500000", "cashflowFromInvestment": "-676900000", "stockBasedCompensation": "73200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "629300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-515800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "122700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5359300000, "cost_of_revenue": 2889700000, "gross_profit": 2469600000, "research_and_development": 257800000, "selling_general_admin": 1068100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1507300000, "depreciation_amortisation": 122900000, "ebitda": 1630200000, "interest_expense": 124100000, "interest_income": null, "other_non_operating": null, "pretax_income": 1383200000, "tax_provision": 321100000, "effective_tax_rate": null, "net_income": 1062100000, "net_income_continuing_ops": 1062000000, "net_income_to_common": 1062100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2424700000, "short_term_investments": 45700000, "net_receivables": 3408500000, "inventory": null, "other_current_assets": null, "total_current_assets": 74472100000, "net_ppe": null, "goodwill": 3294200000, "intangible_assets": 1622500000, "goodwill_and_intangibles": 4916700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10167300000, "total_assets": 84639400000, "short_term_debt": 307500000, "accounts_payable": 143100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 72141500000, "long_term_debt": 3976400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6104900000, "total_liabilities": 78246400000, "total_debt": 4283900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 25992600000, "total_equity": 6393000000, "shares_outstanding": 404700000, "operating_cash_flow": 1132900000, "stock_based_compensation": 73200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -676900000, "dividends_paid": 629300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 29178500000, "free_cash_flow": 1159400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1507300000", "ebitda": "1630200000", "netIncome": "1062100000", "grossProfit": "2469600000", "depreciation": "None", "totalRevenue": "5359300000", "costOfRevenue": "2889700000", "interestIncome": "96800000", "incomeBeforeTax": "1383200000", "interestExpense": "124100000", "operatingIncome": "1277400000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "321100000", "reportedCurrency": "USD", "netInterestIncome": "-27300000", "nonInterestIncome": "None", "operatingExpenses": "1192200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "257800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2889700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122900000", "sellingGeneralAndAdministrative": "1068100000", "netIncomeFromContinuingOperations": "1062000000" }, "balance": { "goodwill": "3294200000", "inventory": "None", "commonStock": "63900000", "currentDebt": "None", "investments": "None", "totalAssets": "84639400000", "longTermDebt": "3976400000", "shortTermDebt": "307500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1622500000", "reportedCurrency": "USD", "retainedEarnings": "25992600000", "totalLiabilities": "78246400000", "otherCurrentAssets": "68593200000", "totalCurrentAssets": "74472100000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "45700000", "currentNetReceivables": "3408500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10167300000", "currentAccountsPayable": "143100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4631500000", "totalShareholderEquity": "6393000000", "capitalLeaseObligations": "347600000", "otherCurrentLiabilities": "71231900000", "totalCurrentLiabilities": "72141500000", "otherNonCurrentLiabilities": "1051200000", "totalNonCurrentLiabilities": "6104900000", "cashAndShortTermInvestments": "2424700000", "commonStockSharesOutstanding": "404700000", "intangibleAssetsExcludingGoodwill": "1622500000", "cashAndCashEquivalentsAtCarryingValue": "2424700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1062100000", "profitLoss": "None", "dividendPayout": "629300000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1132900000", "capitalExpenditures": "26500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29178500000", "cashflowFromInvestment": "-676900000", "stockBasedCompensation": "73200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "629300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-515800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "122700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:55.464873+00:00", "is_restated": false, "income_statement": { "revenue": 5175200000, "cost_of_revenue": 2836100000, "gross_profit": 2339100000, "ebit": 1442900000, "ebitda": 1566200000, "pretax_income": 1307500000, "tax_provision": 294500000, "net_income": 1013000000, "net_income_to_common": 1013000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2478000000, "total_current_assets": 44202500000, "total_assets": 54320800000, "short_term_debt": 5208000000, "long_term_debt": 3975600000, "total_debt": 9183600000, "total_liabilities": 47947000000, "total_equity": 6373800000, "shares_outstanding": 406827000, "goodwill_and_intangibles": 4873200000 }, "cash_flow": { "operating_cash_flow": 642300000, "capital_expenditure": 46700000, "free_cash_flow": 689000000, "dividends_paid": 626700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8299, "ticker_id": 4620, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:55.464873+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1442900000", "ebitda": "1566200000", "netIncome": "1013000000", "grossProfit": "2339100000", "depreciation": "None", "totalRevenue": "5175200000", "costOfRevenue": "2836100000", "interestIncome": "101500000", "incomeBeforeTax": "1307500000", "interestExpense": "135400000", "operatingIncome": "-122500000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "294500000", "reportedCurrency": "USD", "netInterestIncome": "-33900000", "nonInterestIncome": "None", "operatingExpenses": "2461600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "251200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2836100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "123300000", "sellingGeneralAndAdministrative": "1006300000", "netIncomeFromContinuingOperations": "1013000000" }, "balance": { "goodwill": "3275200000", "inventory": "None", "commonStock": "63900000", "currentDebt": "None", "investments": "None", "totalAssets": "54320800000", "longTermDebt": "3975600000", "shortTermDebt": "5208000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1598000000", "reportedCurrency": "USD", "retainedEarnings": "25622400000", "totalLiabilities": "47947000000", "otherCurrentAssets": "33042200000", "totalCurrentAssets": "44202500000", "currentLongTermDebt": "5208000000", "longTermInvestments": "None", "shortTermInvestments": "5218700000", "currentNetReceivables": "3463600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10118300000", "currentAccountsPayable": "129000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9525300000", "totalShareholderEquity": "6373800000", "capitalLeaseObligations": "341700000", "otherCurrentLiabilities": "36220400000", "totalCurrentLiabilities": "41932000000", "otherNonCurrentLiabilities": "1041400000", "totalNonCurrentLiabilities": "6015000000", "cashAndShortTermInvestments": "2478000000", "commonStockSharesOutstanding": "406827000", "intangibleAssetsExcludingGoodwill": "1598000000", "cashAndCashEquivalentsAtCarryingValue": "2478000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1013000000", "profitLoss": "None", "dividendPayout": "626700000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "642300000", "capitalExpenditures": "46700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "164100000", "cashflowFromInvestment": "-1862600000", "stockBasedCompensation": "58700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "626700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-366000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "124200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5175200000, "cost_of_revenue": 2836100000, "gross_profit": 2339100000, "research_and_development": 251200000, "selling_general_admin": 1006300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1442900000, "depreciation_amortisation": 123300000, "ebitda": 1566200000, "interest_expense": 135400000, "interest_income": null, "other_non_operating": null, "pretax_income": 1307500000, "tax_provision": 294500000, "effective_tax_rate": null, "net_income": 1013000000, "net_income_continuing_ops": 1013000000, "net_income_to_common": 1013000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2478000000, "short_term_investments": 5218700000, "net_receivables": 3463600000, "inventory": null, "other_current_assets": null, "total_current_assets": 44202500000, "net_ppe": null, "goodwill": 3275200000, "intangible_assets": 1598000000, "goodwill_and_intangibles": 4873200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10118300000, "total_assets": 54320800000, "short_term_debt": 5208000000, "accounts_payable": 129000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41932000000, "long_term_debt": 3975600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6015000000, "total_liabilities": 47947000000, "total_debt": 9183600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 25622400000, "total_equity": 6373800000, "shares_outstanding": 406827000, "operating_cash_flow": 642300000, "stock_based_compensation": 58700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1862600000, "dividends_paid": 626700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 164100000, "free_cash_flow": 689000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1442900000", "ebitda": "1566200000", "netIncome": "1013000000", "grossProfit": "2339100000", "depreciation": "None", "totalRevenue": "5175200000", "costOfRevenue": "2836100000", "interestIncome": "101500000", "incomeBeforeTax": "1307500000", "interestExpense": "135400000", "operatingIncome": "-122500000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "294500000", "reportedCurrency": "USD", "netInterestIncome": "-33900000", "nonInterestIncome": "None", "operatingExpenses": "2461600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "251200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2836100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "123300000", "sellingGeneralAndAdministrative": "1006300000", "netIncomeFromContinuingOperations": "1013000000" }, "balance": { "goodwill": "3275200000", "inventory": "None", "commonStock": "63900000", "currentDebt": "None", "investments": "None", "totalAssets": "54320800000", "longTermDebt": "3975600000", "shortTermDebt": "5208000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1598000000", "reportedCurrency": "USD", "retainedEarnings": "25622400000", "totalLiabilities": "47947000000", "otherCurrentAssets": "33042200000", "totalCurrentAssets": "44202500000", "currentLongTermDebt": "5208000000", "longTermInvestments": "None", "shortTermInvestments": "5218700000", "currentNetReceivables": "3463600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10118300000", "currentAccountsPayable": "129000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9525300000", "totalShareholderEquity": "6373800000", "capitalLeaseObligations": "341700000", "otherCurrentLiabilities": "36220400000", "totalCurrentLiabilities": "41932000000", "otherNonCurrentLiabilities": "1041400000", "totalNonCurrentLiabilities": "6015000000", "cashAndShortTermInvestments": "2478000000", "commonStockSharesOutstanding": "406827000", "intangibleAssetsExcludingGoodwill": "1598000000", "cashAndCashEquivalentsAtCarryingValue": "2478000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1013000000", "profitLoss": "None", "dividendPayout": "626700000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "642300000", "capitalExpenditures": "46700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "164100000", "cashflowFromInvestment": "-1862600000", "stockBasedCompensation": "58700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "626700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-366000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "124200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:55.464873+00:00", "is_restated": false, "income_statement": { "revenue": 5126800000, "cost_of_revenue": 2547700000, "gross_profit": 2579100000, "ebit": 1299100000, "ebitda": 1420600000, "pretax_income": 1190600000, "tax_provision": 280000000, "net_income": 910600000, "net_income_to_common": 910600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3347800000, "total_current_assets": 43252200000, "total_assets": 53369300000, "short_term_debt": 4769500000, "long_term_debt": 3974700000, "total_debt": 8744200000, "total_liabilities": 47181300000, "total_equity": 6188000000, "shares_outstanding": 407700000, "goodwill_and_intangibles": 4876500000 }, "cash_flow": { "operating_cash_flow": 1439200000, "capital_expenditure": 34100000, "free_cash_flow": 1473300000, "dividends_paid": 625800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8300, "ticker_id": 4620, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:55.464873+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1299100000", "ebitda": "1420600000", "netIncome": "910600000", "grossProfit": "2579100000", "depreciation": "None", "totalRevenue": "5126800000", "costOfRevenue": "2547700000", "interestIncome": "88000000", "incomeBeforeTax": "1190600000", "interestExpense": "113700000", "operatingIncome": "1206700000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "280000000", "reportedCurrency": "USD", "netInterestIncome": "-25700000", "nonInterestIncome": "None", "operatingExpenses": "1372400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "269300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2547700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "121500000", "sellingGeneralAndAdministrative": "1103100000", "netIncomeFromContinuingOperations": "910700000" }, "balance": { "goodwill": "3273500000", "inventory": "None", "commonStock": "63900000", "currentDebt": "None", "investments": "None", "totalAssets": "53369300000", "longTermDebt": "3974700000", "shortTermDebt": "4769500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1603000000", "reportedCurrency": "USD", "retainedEarnings": "25240600000", "totalLiabilities": "47181300000", "otherCurrentAssets": "31826500000", "totalCurrentAssets": "43252200000", "currentLongTermDebt": "4769500000", "longTermInvestments": "None", "shortTermInvestments": "4498800000", "currentNetReceivables": "3579100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10117100000", "currentAccountsPayable": "169100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9065400000", "totalShareholderEquity": "6188000000", "capitalLeaseObligations": "321200000", "otherCurrentLiabilities": "36067800000", "totalCurrentLiabilities": "41278300000", "otherNonCurrentLiabilities": "1058300000", "totalNonCurrentLiabilities": "5903000000", "cashAndShortTermInvestments": "3347800000", "commonStockSharesOutstanding": "407700000", "intangibleAssetsExcludingGoodwill": "1603000000", "cashAndCashEquivalentsAtCarryingValue": "3347800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "910600000", "profitLoss": "None", "dividendPayout": "625800000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1439200000", "capitalExpenditures": "34100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5057000000", "cashflowFromInvestment": "423200000", "stockBasedCompensation": "63600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "625800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-324000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "121500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5126800000, "cost_of_revenue": 2547700000, "gross_profit": 2579100000, "research_and_development": 269300000, "selling_general_admin": 1103100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1299100000, "depreciation_amortisation": 121500000, "ebitda": 1420600000, "interest_expense": 113700000, "interest_income": null, "other_non_operating": null, "pretax_income": 1190600000, "tax_provision": 280000000, "effective_tax_rate": null, "net_income": 910600000, "net_income_continuing_ops": 910700000, "net_income_to_common": 910600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3347800000, "short_term_investments": 4498800000, "net_receivables": 3579100000, "inventory": null, "other_current_assets": null, "total_current_assets": 43252200000, "net_ppe": null, "goodwill": 3273500000, "intangible_assets": 1603000000, "goodwill_and_intangibles": 4876500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10117100000, "total_assets": 53369300000, "short_term_debt": 4769500000, "accounts_payable": 169100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41278300000, "long_term_debt": 3974700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5903000000, "total_liabilities": 47181300000, "total_debt": 8744200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 25240600000, "total_equity": 6188000000, "shares_outstanding": 407700000, "operating_cash_flow": 1439200000, "stock_based_compensation": 63600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 423200000, "dividends_paid": 625800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5057000000, "free_cash_flow": 1473300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1299100000", "ebitda": "1420600000", "netIncome": "910600000", "grossProfit": "2579100000", "depreciation": "None", "totalRevenue": "5126800000", "costOfRevenue": "2547700000", "interestIncome": "88000000", "incomeBeforeTax": "1190600000", "interestExpense": "113700000", "operatingIncome": "1206700000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "280000000", "reportedCurrency": "USD", "netInterestIncome": "-25700000", "nonInterestIncome": "None", "operatingExpenses": "1372400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "269300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2547700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "121500000", "sellingGeneralAndAdministrative": "1103100000", "netIncomeFromContinuingOperations": "910700000" }, "balance": { "goodwill": "3273500000", "inventory": "None", "commonStock": "63900000", "currentDebt": "None", "investments": "None", "totalAssets": "53369300000", "longTermDebt": "3974700000", "shortTermDebt": "4769500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1603000000", "reportedCurrency": "USD", "retainedEarnings": "25240600000", "totalLiabilities": "47181300000", "otherCurrentAssets": "31826500000", "totalCurrentAssets": "43252200000", "currentLongTermDebt": "4769500000", "longTermInvestments": "None", "shortTermInvestments": "4498800000", "currentNetReceivables": "3579100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10117100000", "currentAccountsPayable": "169100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9065400000", "totalShareholderEquity": "6188000000", "capitalLeaseObligations": "321200000", "otherCurrentLiabilities": "36067800000", "totalCurrentLiabilities": "41278300000", "otherNonCurrentLiabilities": "1058300000", "totalNonCurrentLiabilities": "5903000000", "cashAndShortTermInvestments": "3347800000", "commonStockSharesOutstanding": "407700000", "intangibleAssetsExcludingGoodwill": "1603000000", "cashAndCashEquivalentsAtCarryingValue": "3347800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "910600000", "profitLoss": "None", "dividendPayout": "625800000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1439200000", "capitalExpenditures": "34100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5057000000", "cashflowFromInvestment": "423200000", "stockBasedCompensation": "63600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "625800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-324000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "121500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:55.464873+00:00", "is_restated": false, "income_statement": { "revenue": 5553000000, "cost_of_revenue": 2681700000, "gross_profit": 2871300000, "ebit": 1695300000, "ebitda": 1842300000, "pretax_income": 1621900000, "tax_provision": 372400000, "net_income": 1249500000, "net_income_to_common": 1249500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2680600000, "total_current_assets": 46536800000, "total_assets": 56448600000, "short_term_debt": 1000700000, "long_term_debt": 2982500000, "total_debt": 3983200000, "total_liabilities": 50593300000, "total_equity": 5855300000, "shares_outstanding": 408500000, "goodwill_and_intangibles": 4904500000 }, "cash_flow": { "operating_cash_flow": 1525800000, "capital_expenditure": 36400000, "free_cash_flow": 1562200000, "dividends_paid": 628000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8302, "ticker_id": 4620, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:55.464873+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1695300000", "ebitda": "1842300000", "netIncome": "1249500000", "grossProfit": "2871300000", "depreciation": "None", "totalRevenue": "5553000000", "costOfRevenue": "2681700000", "interestIncome": "411100000", "incomeBeforeTax": "1621900000", "interestExpense": "73400000", "operatingIncome": "1633000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "372400000", "reportedCurrency": "USD", "netInterestIncome": "336300000", "nonInterestIncome": "None", "operatingExpenses": "1238300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "247100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2681700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "147000000", "sellingGeneralAndAdministrative": "1015800000", "netIncomeFromContinuingOperations": "1249500000" }, "balance": { "goodwill": "3300200000", "inventory": "None", "commonStock": "63900000", "currentDebt": "None", "investments": "None", "totalAssets": "56448600000", "longTermDebt": "2982500000", "shortTermDebt": "1000700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1604300000", "reportedCurrency": "USD", "retainedEarnings": "24956600000", "totalLiabilities": "50593300000", "otherCurrentAssets": "40308300000", "totalCurrentAssets": "46536800000", "currentLongTermDebt": "1000700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3547900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9911800000", "currentAccountsPayable": "146300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4266400000", "totalShareholderEquity": "5855300000", "capitalLeaseObligations": "283200000", "otherCurrentLiabilities": "44393200000", "totalCurrentLiabilities": "45845400000", "otherNonCurrentLiabilities": "991200000", "totalNonCurrentLiabilities": "4747900000", "cashAndShortTermInvestments": "2680600000", "commonStockSharesOutstanding": "408500000", "intangibleAssetsExcludingGoodwill": "1604300000", "cashAndCashEquivalentsAtCarryingValue": "2680600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1249500000", "profitLoss": "None", "dividendPayout": "628000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1525800000", "capitalExpenditures": "36400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9398900000", "cashflowFromInvestment": "-555900000", "stockBasedCompensation": "62800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "628000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-311600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "147000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5553000000, "cost_of_revenue": 2681700000, "gross_profit": 2871300000, "research_and_development": 247100000, "selling_general_admin": 1015800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1695300000, "depreciation_amortisation": 147000000, "ebitda": 1842300000, "interest_expense": 73400000, "interest_income": null, "other_non_operating": null, "pretax_income": 1621900000, "tax_provision": 372400000, "effective_tax_rate": null, "net_income": 1249500000, "net_income_continuing_ops": 1249500000, "net_income_to_common": 1249500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2680600000, "short_term_investments": null, "net_receivables": 3547900000, "inventory": null, "other_current_assets": null, "total_current_assets": 46536800000, "net_ppe": null, "goodwill": 3300200000, "intangible_assets": 1604300000, "goodwill_and_intangibles": 4904500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9911800000, "total_assets": 56448600000, "short_term_debt": 1000700000, "accounts_payable": 146300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45845400000, "long_term_debt": 2982500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4747900000, "total_liabilities": 50593300000, "total_debt": 3983200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 24956600000, "total_equity": 5855300000, "shares_outstanding": 408500000, "operating_cash_flow": 1525800000, "stock_based_compensation": 62800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -555900000, "dividends_paid": 628000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9398900000, "free_cash_flow": 1562200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1695300000", "ebitda": "1842300000", "netIncome": "1249500000", "grossProfit": "2871300000", "depreciation": "None", "totalRevenue": "5553000000", "costOfRevenue": "2681700000", "interestIncome": "411100000", "incomeBeforeTax": "1621900000", "interestExpense": "73400000", "operatingIncome": "1633000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "372400000", "reportedCurrency": "USD", "netInterestIncome": "336300000", "nonInterestIncome": "None", "operatingExpenses": "1238300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "247100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2681700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "147000000", "sellingGeneralAndAdministrative": "1015800000", "netIncomeFromContinuingOperations": "1249500000" }, "balance": { "goodwill": "3300200000", "inventory": "None", "commonStock": "63900000", "currentDebt": "None", "investments": "None", "totalAssets": "56448600000", "longTermDebt": "2982500000", "shortTermDebt": "1000700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1604300000", "reportedCurrency": "USD", "retainedEarnings": "24956600000", "totalLiabilities": "50593300000", "otherCurrentAssets": "40308300000", "totalCurrentAssets": "46536800000", "currentLongTermDebt": "1000700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3547900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9911800000", "currentAccountsPayable": "146300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4266400000", "totalShareholderEquity": "5855300000", "capitalLeaseObligations": "283200000", "otherCurrentLiabilities": "44393200000", "totalCurrentLiabilities": "45845400000", "otherNonCurrentLiabilities": "991200000", "totalNonCurrentLiabilities": "4747900000", "cashAndShortTermInvestments": "2680600000", "commonStockSharesOutstanding": "408500000", "intangibleAssetsExcludingGoodwill": "1604300000", "cashAndCashEquivalentsAtCarryingValue": "2680600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1249500000", "profitLoss": "None", "dividendPayout": "628000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1525800000", "capitalExpenditures": "36400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9398900000", "cashflowFromInvestment": "-555900000", "stockBasedCompensation": "62800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "628000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-311600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "147000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:55.464873+00:00", "is_restated": false, "income_statement": { "revenue": 5048400000, "cost_of_revenue": 2527200000, "gross_profit": 2521200000, "ebit": 1389500000, "ebitda": 1540600000, "pretax_income": 1261300000, "tax_provision": 298100000, "net_income": 963200000, "net_income_to_common": 963200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2216400000, "total_current_assets": 54254400000, "total_assets": 64096700000, "short_term_debt": 1000500000, "long_term_debt": 2982000000, "total_debt": 3982500000, "total_liabilities": 59018600000, "total_equity": 5078100000, "shares_outstanding": 409000000, "goodwill_and_intangibles": 4923000000 }, "cash_flow": { "operating_cash_flow": 1150300000, "capital_expenditure": 39400000, "free_cash_flow": 1189700000, "dividends_paid": 572500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8303, "ticker_id": 4620, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:55.464873+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1389500000", "ebitda": "1540600000", "netIncome": "963200000", "grossProfit": "2521200000", "depreciation": "None", "totalRevenue": "5048400000", "costOfRevenue": "2527200000", "interestIncome": "356700000", "incomeBeforeTax": "1261300000", "interestExpense": "128199999", "operatingIncome": "1299800000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "298100000", "reportedCurrency": "USD", "netInterestIncome": "227100000", "nonInterestIncome": "None", "operatingExpenses": "1221400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "239500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2527200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "151100000", "sellingGeneralAndAdministrative": "1006100000", "netIncomeFromContinuingOperations": "963200000" }, "balance": { "goodwill": "3183900000", "inventory": "None", "commonStock": "63900000", "currentDebt": "None", "investments": "None", "totalAssets": "64096700000", "longTermDebt": "2982000000", "shortTermDebt": "1000500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1739100000", "reportedCurrency": "USD", "retainedEarnings": "24335600000", "totalLiabilities": "59018600000", "otherCurrentAssets": "48534500000", "totalCurrentAssets": "54254400000", "currentLongTermDebt": "1000500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3503500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9842300000", "currentAccountsPayable": "186400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4282800000", "totalShareholderEquity": "5078100000", "capitalLeaseObligations": "300300000", "otherCurrentLiabilities": "52875100000", "totalCurrentLiabilities": "54303100000", "otherNonCurrentLiabilities": "999300000", "totalNonCurrentLiabilities": "4715500000", "cashAndShortTermInvestments": "2216400000", "commonStockSharesOutstanding": "409000000", "intangibleAssetsExcludingGoodwill": "1739100000", "cashAndCashEquivalentsAtCarryingValue": "2216400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "963200000", "profitLoss": "None", "dividendPayout": "572500000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1150300000", "capitalExpenditures": "39400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13974000000", "cashflowFromInvestment": "-1257900000", "stockBasedCompensation": "79100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "572500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-272300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "151100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5048400000, "cost_of_revenue": 2527200000, "gross_profit": 2521200000, "research_and_development": 239500000, "selling_general_admin": 1006100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1389500000, "depreciation_amortisation": 151100000, "ebitda": 1540600000, "interest_expense": 128199999, "interest_income": null, "other_non_operating": null, "pretax_income": 1261300000, "tax_provision": 298100000, "effective_tax_rate": null, "net_income": 963200000, "net_income_continuing_ops": 963200000, "net_income_to_common": 963200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2216400000, "short_term_investments": null, "net_receivables": 3503500000, "inventory": null, "other_current_assets": null, "total_current_assets": 54254400000, "net_ppe": null, "goodwill": 3183900000, "intangible_assets": 1739100000, "goodwill_and_intangibles": 4923000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9842300000, "total_assets": 64096700000, "short_term_debt": 1000500000, "accounts_payable": 186400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54303100000, "long_term_debt": 2982000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4715500000, "total_liabilities": 59018600000, "total_debt": 3982500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 24335600000, "total_equity": 5078100000, "shares_outstanding": 409000000, "operating_cash_flow": 1150300000, "stock_based_compensation": 79100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1257900000, "dividends_paid": 572500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13974000000, "free_cash_flow": 1189700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1389500000", "ebitda": "1540600000", "netIncome": "963200000", "grossProfit": "2521200000", "depreciation": "None", "totalRevenue": "5048400000", "costOfRevenue": "2527200000", "interestIncome": "356700000", "incomeBeforeTax": "1261300000", "interestExpense": "128199999", "operatingIncome": "1299800000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "298100000", "reportedCurrency": "USD", "netInterestIncome": "227100000", "nonInterestIncome": "None", "operatingExpenses": "1221400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "239500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2527200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "151100000", "sellingGeneralAndAdministrative": "1006100000", "netIncomeFromContinuingOperations": "963200000" }, "balance": { "goodwill": "3183900000", "inventory": "None", "commonStock": "63900000", "currentDebt": "None", "investments": "None", "totalAssets": "64096700000", "longTermDebt": "2982000000", "shortTermDebt": "1000500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1739100000", "reportedCurrency": "USD", "retainedEarnings": "24335600000", "totalLiabilities": "59018600000", "otherCurrentAssets": "48534500000", "totalCurrentAssets": "54254400000", "currentLongTermDebt": "1000500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3503500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9842300000", "currentAccountsPayable": "186400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4282800000", "totalShareholderEquity": "5078100000", "capitalLeaseObligations": "300300000", "otherCurrentLiabilities": "52875100000", "totalCurrentLiabilities": "54303100000", "otherNonCurrentLiabilities": "999300000", "totalNonCurrentLiabilities": "4715500000", "cashAndShortTermInvestments": "2216400000", "commonStockSharesOutstanding": "409000000", "intangibleAssetsExcludingGoodwill": "1739100000", "cashAndCashEquivalentsAtCarryingValue": "2216400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "963200000", "profitLoss": "None", "dividendPayout": "572500000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1150300000", "capitalExpenditures": "39400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13974000000", "cashflowFromInvestment": "-1257900000", "stockBasedCompensation": "79100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "572500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-272300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "151100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:55.464873+00:00", "is_restated": false, "income_statement": { "revenue": 4832700000, "cost_of_revenue": 2424400000, "gross_profit": 2408300000, "ebit": 1372900000, "ebitda": 1511500000, "pretax_income": 1236200000, "tax_provision": 279900000, "net_income": 956300000, "net_income_to_common": 956300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2104900000, "total_current_assets": 39911200000, "total_assets": 49511400000, "short_term_debt": 5375700000, "long_term_debt": 2981400000, "total_debt": 8357100000, "total_liabilities": 44162800000, "total_equity": 5348600000, "shares_outstanding": 409500000, "goodwill_and_intangibles": 3699300000 }, "cash_flow": { "operating_cash_flow": 824400000, "capital_expenditure": 58800000, "free_cash_flow": 883200000, "dividends_paid": 572600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8304, "ticker_id": 4620, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:55.464873+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1372900000", "ebitda": "1511500000", "netIncome": "956300000", "grossProfit": "2408300000", "depreciation": "None", "totalRevenue": "4832700000", "costOfRevenue": "2424400000", "interestIncome": "345000000", "incomeBeforeTax": "1236200000", "interestExpense": "136700000", "operatingIncome": "1272000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "279900000", "reportedCurrency": "USD", "netInterestIncome": "207200000", "nonInterestIncome": "None", "operatingExpenses": "1136300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "232600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2424400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "138600000", "sellingGeneralAndAdministrative": "926700000", "netIncomeFromContinuingOperations": "956300000" }, "balance": { "goodwill": "2369000000", "inventory": "None", "commonStock": "63900000", "currentDebt": "None", "investments": "None", "totalAssets": "49511400000", "longTermDebt": "2981400000", "shortTermDebt": "5375700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1330300000", "reportedCurrency": "USD", "retainedEarnings": "24001200000", "totalLiabilities": "44162800000", "otherCurrentAssets": "29247400000", "totalCurrentAssets": "39911200000", "currentLongTermDebt": "6054800000", "longTermInvestments": "940600000", "shortTermInvestments": "5242200000", "currentNetReceivables": "3316700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9600200000", "currentAccountsPayable": "145200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8673200000", "totalShareholderEquity": "5348600000", "capitalLeaseObligations": "316100000", "otherCurrentLiabilities": "33492500000", "totalCurrentLiabilities": "39372400000", "otherNonCurrentLiabilities": "977000000", "totalNonCurrentLiabilities": "4790400000", "cashAndShortTermInvestments": "2104900000", "commonStockSharesOutstanding": "409500000", "intangibleAssetsExcludingGoodwill": "1330300000", "cashAndCashEquivalentsAtCarryingValue": "2104900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "956300000", "profitLoss": "None", "dividendPayout": "572600000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "824400000", "capitalExpenditures": "58800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6491500000", "cashflowFromInvestment": "-1644400000", "stockBasedCompensation": "60600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "572600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-372600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "138600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4832700000, "cost_of_revenue": 2424400000, "gross_profit": 2408300000, "research_and_development": 232600000, "selling_general_admin": 926700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1372900000, "depreciation_amortisation": 138600000, "ebitda": 1511500000, "interest_expense": 136700000, "interest_income": null, "other_non_operating": null, "pretax_income": 1236200000, "tax_provision": 279900000, "effective_tax_rate": null, "net_income": 956300000, "net_income_continuing_ops": 956300000, "net_income_to_common": 956300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2104900000, "short_term_investments": 5242200000, "net_receivables": 3316700000, "inventory": null, "other_current_assets": null, "total_current_assets": 39911200000, "net_ppe": null, "goodwill": 2369000000, "intangible_assets": 1330300000, "goodwill_and_intangibles": 3699300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9600200000, "total_assets": 49511400000, "short_term_debt": 5375700000, "accounts_payable": 145200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39372400000, "long_term_debt": 2981400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4790400000, "total_liabilities": 44162800000, "total_debt": 8357100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 24001200000, "total_equity": 5348600000, "shares_outstanding": 409500000, "operating_cash_flow": 824400000, "stock_based_compensation": 60600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 58800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1644400000, "dividends_paid": 572600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6491500000, "free_cash_flow": 883200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1372900000", "ebitda": "1511500000", "netIncome": "956300000", "grossProfit": "2408300000", "depreciation": "None", "totalRevenue": "4832700000", "costOfRevenue": "2424400000", "interestIncome": "345000000", "incomeBeforeTax": "1236200000", "interestExpense": "136700000", "operatingIncome": "1272000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "279900000", "reportedCurrency": "USD", "netInterestIncome": "207200000", "nonInterestIncome": "None", "operatingExpenses": "1136300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "232600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2424400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "138600000", "sellingGeneralAndAdministrative": "926700000", "netIncomeFromContinuingOperations": "956300000" }, "balance": { "goodwill": "2369000000", "inventory": "None", "commonStock": "63900000", "currentDebt": "None", "investments": "None", "totalAssets": "49511400000", "longTermDebt": "2981400000", "shortTermDebt": "5375700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1330300000", "reportedCurrency": "USD", "retainedEarnings": "24001200000", "totalLiabilities": "44162800000", "otherCurrentAssets": "29247400000", "totalCurrentAssets": "39911200000", "currentLongTermDebt": "6054800000", "longTermInvestments": "940600000", "shortTermInvestments": "5242200000", "currentNetReceivables": "3316700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9600200000", "currentAccountsPayable": "145200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8673200000", "totalShareholderEquity": "5348600000", "capitalLeaseObligations": "316100000", "otherCurrentLiabilities": "33492500000", "totalCurrentLiabilities": "39372400000", "otherNonCurrentLiabilities": "977000000", "totalNonCurrentLiabilities": "4790400000", "cashAndShortTermInvestments": "2104900000", "commonStockSharesOutstanding": "409500000", "intangibleAssetsExcludingGoodwill": "1330300000", "cashAndCashEquivalentsAtCarryingValue": "2104900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "956300000", "profitLoss": "None", "dividendPayout": "572600000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "824400000", "capitalExpenditures": "58800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6491500000", "cashflowFromInvestment": "-1644400000", "stockBasedCompensation": "60600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "572600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-372600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "138600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:55.464873+00:00", "is_restated": false, "income_statement": { "revenue": 4768500000, "cost_of_revenue": 2408300000, "gross_profit": 2360200000, "ebit": 1192600000, "ebitda": 1328300000, "pretax_income": 1089400000, "tax_provision": 260100000, "net_income": 829300000, "net_income_to_common": 829300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2913400000, "total_current_assets": 45542500000, "total_assets": 54362700000, "short_term_debt": 385400000, "long_term_debt": 2991300000, "total_debt": 3376700000, "total_liabilities": 49815100000, "total_equity": 4547600000, "shares_outstanding": 410600000, "goodwill_and_intangibles": 3689600000 }, "cash_flow": { "operating_cash_flow": 1300600000, "capital_expenditure": 146500000, "free_cash_flow": 1447100000, "dividends_paid": 575100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8305, "ticker_id": 4620, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:55.464873+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1192600000", "ebitda": "1328300000", "netIncome": "829300000", "grossProfit": "2360200000", "depreciation": "None", "totalRevenue": "4768500000", "costOfRevenue": "2408300000", "interestIncome": "82000000", "incomeBeforeTax": "1089400000", "interestExpense": "103200000", "operatingIncome": "1097600000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "260100000", "reportedCurrency": "USD", "netInterestIncome": "-20200000", "nonInterestIncome": "None", "operatingExpenses": "1262600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "247900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2408300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "135700000", "sellingGeneralAndAdministrative": "1026700000", "netIncomeFromContinuingOperations": "829300000" }, "balance": { "goodwill": "2353600000", "inventory": "None", "commonStock": "63900000", "currentDebt": "None", "investments": "None", "totalAssets": "54362700000", "longTermDebt": "2991300000", "shortTermDebt": "385400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1336000000", "reportedCurrency": "USD", "retainedEarnings": "23622200000", "totalLiabilities": "49815100000", "otherCurrentAssets": "38816900000", "totalCurrentAssets": "45542500000", "currentLongTermDebt": "385400000", "longTermInvestments": "None", "shortTermInvestments": "384000000", "currentNetReceivables": "3428200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8820200000", "currentAccountsPayable": "100600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3705300000", "totalShareholderEquity": "4547600000", "capitalLeaseObligations": "328600000", "otherCurrentLiabilities": "44379100000", "totalCurrentLiabilities": "45080000000", "otherNonCurrentLiabilities": "990800000", "totalNonCurrentLiabilities": "4735100000", "cashAndShortTermInvestments": "2913400000", "commonStockSharesOutstanding": "410600000", "intangibleAssetsExcludingGoodwill": "1336000000", "cashAndCashEquivalentsAtCarryingValue": "2913400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "829300000", "profitLoss": "None", "dividendPayout": "575100000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "390700000", "operatingCashflow": "1300600000", "capitalExpenditures": "146500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11115500000", "cashflowFromInvestment": "-217200000", "stockBasedCompensation": "54800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "575100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-435500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "135700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4768500000, "cost_of_revenue": 2408300000, "gross_profit": 2360200000, "research_and_development": 247900000, "selling_general_admin": 1026700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1192600000, "depreciation_amortisation": 135700000, "ebitda": 1328300000, "interest_expense": 103200000, "interest_income": null, "other_non_operating": null, "pretax_income": 1089400000, "tax_provision": 260100000, "effective_tax_rate": null, "net_income": 829300000, "net_income_continuing_ops": 829300000, "net_income_to_common": 829300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2913400000, "short_term_investments": 384000000, "net_receivables": 3428200000, "inventory": null, "other_current_assets": null, "total_current_assets": 45542500000, "net_ppe": null, "goodwill": 2353600000, "intangible_assets": 1336000000, "goodwill_and_intangibles": 3689600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8820200000, "total_assets": 54362700000, "short_term_debt": 385400000, "accounts_payable": 100600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45080000000, "long_term_debt": 2991300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4735100000, "total_liabilities": 49815100000, "total_debt": 3376700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 23622200000, "total_equity": 4547600000, "shares_outstanding": 410600000, "operating_cash_flow": 1300600000, "stock_based_compensation": 54800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 146500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -217200000, "dividends_paid": 575100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11115500000, "free_cash_flow": 1447100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1192600000", "ebitda": "1328300000", "netIncome": "829300000", "grossProfit": "2360200000", "depreciation": "None", "totalRevenue": "4768500000", "costOfRevenue": "2408300000", "interestIncome": "82000000", "incomeBeforeTax": "1089400000", "interestExpense": "103200000", "operatingIncome": "1097600000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "260100000", "reportedCurrency": "USD", "netInterestIncome": "-20200000", "nonInterestIncome": "None", "operatingExpenses": "1262600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "247900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2408300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "135700000", "sellingGeneralAndAdministrative": "1026700000", "netIncomeFromContinuingOperations": "829300000" }, "balance": { "goodwill": "2353600000", "inventory": "None", "commonStock": "63900000", "currentDebt": "None", "investments": "None", "totalAssets": "54362700000", "longTermDebt": "2991300000", "shortTermDebt": "385400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1336000000", "reportedCurrency": "USD", "retainedEarnings": "23622200000", "totalLiabilities": "49815100000", "otherCurrentAssets": "38816900000", "totalCurrentAssets": "45542500000", "currentLongTermDebt": "385400000", "longTermInvestments": "None", "shortTermInvestments": "384000000", "currentNetReceivables": "3428200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8820200000", "currentAccountsPayable": "100600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3705300000", "totalShareholderEquity": "4547600000", "capitalLeaseObligations": "328600000", "otherCurrentLiabilities": "44379100000", "totalCurrentLiabilities": "45080000000", "otherNonCurrentLiabilities": "990800000", "totalNonCurrentLiabilities": "4735100000", "cashAndShortTermInvestments": "2913400000", "commonStockSharesOutstanding": "410600000", "intangibleAssetsExcludingGoodwill": "1336000000", "cashAndCashEquivalentsAtCarryingValue": "2913400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "829300000", "profitLoss": "None", "dividendPayout": "575100000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "390700000", "operatingCashflow": "1300600000", "capitalExpenditures": "146500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11115500000", "cashflowFromInvestment": "-217200000", "stockBasedCompensation": "54800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "575100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-435500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "135700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:55.464873+00:00", "is_restated": false, "income_statement": { "revenue": 5253800000, "cost_of_revenue": 2551100000, "gross_profit": 2702700000, "ebit": 1607900000, "ebitda": 1752500000, "pretax_income": 1546300000, "tax_provision": 361400000, "net_income": 1184900000, "net_income_to_common": 1184900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3291700000, "total_current_assets": 55639600000, "total_assets": 64181600000, "short_term_debt": 95300000, "long_term_debt": 2990700000, "total_debt": 3086000000, "total_liabilities": 59554900000, "total_equity": 4626700000, "shares_outstanding": 412100000, "goodwill_and_intangibles": 3650700000 }, "cash_flow": { "operating_cash_flow": 1498100000, "capital_expenditure": 157100000, "free_cash_flow": 1655200000, "dividends_paid": 575900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8307, "ticker_id": 4620, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:55.464873+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1607900000", "ebitda": "1752500000", "netIncome": "1184900000", "grossProfit": "2702700000", "depreciation": "None", "totalRevenue": "5253800000", "costOfRevenue": "2551100000", "interestIncome": "55900000", "incomeBeforeTax": "1546300000", "interestExpense": "61600000", "operatingIncome": "1544700000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "361400000", "reportedCurrency": "USD", "netInterestIncome": "-6800000", "nonInterestIncome": "None", "operatingExpenses": "1158000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "242700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2551100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "144600000", "sellingGeneralAndAdministrative": "932500000", "netIncomeFromContinuingOperations": "1184900000" }, "balance": { "goodwill": "2355400000", "inventory": "47929500000", "commonStock": "63900000", "currentDebt": "None", "investments": "None", "totalAssets": "64181600000", "longTermDebt": "2990700000", "shortTermDebt": "95300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1295300000", "reportedCurrency": "USD", "retainedEarnings": "23366100000", "totalLiabilities": "59554900000", "otherCurrentAssets": "48887200000", "totalCurrentAssets": "55639600000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3460700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8542000000", "currentAccountsPayable": "84600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3395100000", "totalShareholderEquity": "4626700000", "capitalLeaseObligations": "309100000", "otherCurrentLiabilities": "54422500000", "totalCurrentLiabilities": "54901900000", "otherNonCurrentLiabilities": "935500000", "totalNonCurrentLiabilities": "4653000000", "cashAndShortTermInvestments": "3291700000", "commonStockSharesOutstanding": "412100000", "intangibleAssetsExcludingGoodwill": "1295300000", "cashAndCashEquivalentsAtCarryingValue": "3291700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1184900000", "profitLoss": "None", "dividendPayout": "575900000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1498100000", "capitalExpenditures": "157100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5867700000", "cashflowFromInvestment": "-1094000000", "stockBasedCompensation": "56300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "575900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-291500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "144600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5253800000, "cost_of_revenue": 2551100000, "gross_profit": 2702700000, "research_and_development": 242700000, "selling_general_admin": 932500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1607900000, "depreciation_amortisation": 144600000, "ebitda": 1752500000, "interest_expense": 61600000, "interest_income": null, "other_non_operating": null, "pretax_income": 1546300000, "tax_provision": 361400000, "effective_tax_rate": null, "net_income": 1184900000, "net_income_continuing_ops": 1184900000, "net_income_to_common": 1184900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3291700000, "short_term_investments": null, "net_receivables": 3460700000, "inventory": 47929500000, "other_current_assets": null, "total_current_assets": 55639600000, "net_ppe": null, "goodwill": 2355400000, "intangible_assets": 1295300000, "goodwill_and_intangibles": 3650700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8542000000, "total_assets": 64181600000, "short_term_debt": 95300000, "accounts_payable": 84600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54901900000, "long_term_debt": 2990700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4653000000, "total_liabilities": 59554900000, "total_debt": 3086000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 23366100000, "total_equity": 4626700000, "shares_outstanding": 412100000, "operating_cash_flow": 1498100000, "stock_based_compensation": 56300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 157100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1094000000, "dividends_paid": 575900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5867700000, "free_cash_flow": 1655200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1607900000", "ebitda": "1752500000", "netIncome": "1184900000", "grossProfit": "2702700000", "depreciation": "None", "totalRevenue": "5253800000", "costOfRevenue": "2551100000", "interestIncome": "55900000", "incomeBeforeTax": "1546300000", "interestExpense": "61600000", "operatingIncome": "1544700000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "361400000", "reportedCurrency": "USD", "netInterestIncome": "-6800000", "nonInterestIncome": "None", "operatingExpenses": "1158000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "242700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2551100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "144600000", "sellingGeneralAndAdministrative": "932500000", "netIncomeFromContinuingOperations": "1184900000" }, "balance": { "goodwill": "2355400000", "inventory": "47929500000", "commonStock": "63900000", "currentDebt": "None", "investments": "None", "totalAssets": "64181600000", "longTermDebt": "2990700000", "shortTermDebt": "95300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1295300000", "reportedCurrency": "USD", "retainedEarnings": "23366100000", "totalLiabilities": "59554900000", "otherCurrentAssets": "48887200000", "totalCurrentAssets": "55639600000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3460700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8542000000", "currentAccountsPayable": "84600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3395100000", "totalShareholderEquity": "4626700000", "capitalLeaseObligations": "309100000", "otherCurrentLiabilities": "54422500000", "totalCurrentLiabilities": "54901900000", "otherNonCurrentLiabilities": "935500000", "totalNonCurrentLiabilities": "4653000000", "cashAndShortTermInvestments": "3291700000", "commonStockSharesOutstanding": "412100000", "intangibleAssetsExcludingGoodwill": "1295300000", "cashAndCashEquivalentsAtCarryingValue": "3291700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1184900000", "profitLoss": "None", "dividendPayout": "575900000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1498100000", "capitalExpenditures": "157100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5867700000", "cashflowFromInvestment": "-1094000000", "stockBasedCompensation": "56300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "575900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-291500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "144600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:55.464873+00:00", "is_restated": false, "income_statement": { "revenue": 4668000000, "cost_of_revenue": 2353400000, "gross_profit": 2314600000, "ebit": 1249800000, "ebitda": 1389900000, "pretax_income": 1143800000, "tax_provision": 265400000, "net_income": 878400000, "net_income_to_common": 878400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1641300000, "total_current_assets": 48543400000, "total_assets": 57069400000, "short_term_debt": 21600000, "long_term_debt": 2990200000, "total_debt": 3011800000, "total_liabilities": 52749800000, "total_equity": 4319600000, "shares_outstanding": 412500000, "goodwill_and_intangibles": 3684900000 }, "cash_flow": { "operating_cash_flow": 1032400000, "capital_expenditure": 133500000, "free_cash_flow": 1165900000, "dividends_paid": 516300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8308, "ticker_id": 4620, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:55.464873+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1249800000", "ebitda": "1389900000", "netIncome": "878400000", "grossProfit": "2314600000", "depreciation": "None", "totalRevenue": "4668000000", "costOfRevenue": "2353400000", "interestIncome": "282200000", "incomeBeforeTax": "1143800000", "interestExpense": "106000000", "operatingIncome": "1183900000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "265400000", "reportedCurrency": "USD", "netInterestIncome": "177300000", "nonInterestIncome": "None", "operatingExpenses": "1130700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "228700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2353400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "140100000", "sellingGeneralAndAdministrative": "922500000", "netIncomeFromContinuingOperations": "878400000" }, "balance": { "goodwill": "2369800000", "inventory": "1", "commonStock": "63900000", "currentDebt": "None", "investments": "None", "totalAssets": "57069400000", "longTermDebt": "2990200000", "shortTermDebt": "21600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1315100000", "reportedCurrency": "USD", "retainedEarnings": "22757100000", "totalLiabilities": "52749800000", "otherCurrentAssets": "43505300000", "totalCurrentAssets": "48543400000", "currentLongTermDebt": "21600000", "longTermInvestments": "None", "shortTermInvestments": "24400000", "currentNetReceivables": "3372400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8526000000", "currentAccountsPayable": "76800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3338600000", "totalShareholderEquity": "4319600000", "capitalLeaseObligations": "326800000", "otherCurrentLiabilities": "47809900000", "totalCurrentLiabilities": "48097700000", "otherNonCurrentLiabilities": "918900000", "totalNonCurrentLiabilities": "4652100000", "cashAndShortTermInvestments": "1641300000", "commonStockSharesOutstanding": "412500000", "intangibleAssetsExcludingGoodwill": "1315100000", "cashAndCashEquivalentsAtCarryingValue": "1641300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "878400000", "profitLoss": "None", "dividendPayout": "516300000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "222800000", "operatingCashflow": "1032400000", "capitalExpenditures": "133500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5719800000", "cashflowFromInvestment": "138300000", "stockBasedCompensation": "73600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "516300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-254700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "140100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4668000000, "cost_of_revenue": 2353400000, "gross_profit": 2314600000, "research_and_development": 228700000, "selling_general_admin": 922500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1249800000, "depreciation_amortisation": 140100000, "ebitda": 1389900000, "interest_expense": 106000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1143800000, "tax_provision": 265400000, "effective_tax_rate": null, "net_income": 878400000, "net_income_continuing_ops": 878400000, "net_income_to_common": 878400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1641300000, "short_term_investments": 24400000, "net_receivables": 3372400000, "inventory": 1, "other_current_assets": null, "total_current_assets": 48543400000, "net_ppe": null, "goodwill": 2369800000, "intangible_assets": 1315100000, "goodwill_and_intangibles": 3684900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8526000000, "total_assets": 57069400000, "short_term_debt": 21600000, "accounts_payable": 76800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48097700000, "long_term_debt": 2990200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4652100000, "total_liabilities": 52749800000, "total_debt": 3011800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 22757100000, "total_equity": 4319600000, "shares_outstanding": 412500000, "operating_cash_flow": 1032400000, "stock_based_compensation": 73600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 133500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 138300000, "dividends_paid": 516300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5719800000, "free_cash_flow": 1165900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1249800000", "ebitda": "1389900000", "netIncome": "878400000", "grossProfit": "2314600000", "depreciation": "None", "totalRevenue": "4668000000", "costOfRevenue": "2353400000", "interestIncome": "282200000", "incomeBeforeTax": "1143800000", "interestExpense": "106000000", "operatingIncome": "1183900000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "265400000", "reportedCurrency": "USD", "netInterestIncome": "177300000", "nonInterestIncome": "None", "operatingExpenses": "1130700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "228700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2353400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "140100000", "sellingGeneralAndAdministrative": "922500000", "netIncomeFromContinuingOperations": "878400000" }, "balance": { "goodwill": "2369800000", "inventory": "1", "commonStock": "63900000", "currentDebt": "None", "investments": "None", "totalAssets": "57069400000", "longTermDebt": "2990200000", "shortTermDebt": "21600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1315100000", "reportedCurrency": "USD", "retainedEarnings": "22757100000", "totalLiabilities": "52749800000", "otherCurrentAssets": "43505300000", "totalCurrentAssets": "48543400000", "currentLongTermDebt": "21600000", "longTermInvestments": "None", "shortTermInvestments": "24400000", "currentNetReceivables": "3372400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8526000000", "currentAccountsPayable": "76800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3338600000", "totalShareholderEquity": "4319600000", "capitalLeaseObligations": "326800000", "otherCurrentLiabilities": "47809900000", "totalCurrentLiabilities": "48097700000", "otherNonCurrentLiabilities": "918900000", "totalNonCurrentLiabilities": "4652100000", "cashAndShortTermInvestments": "1641300000", "commonStockSharesOutstanding": "412500000", "intangibleAssetsExcludingGoodwill": "1315100000", "cashAndCashEquivalentsAtCarryingValue": "1641300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "878400000", "profitLoss": "None", "dividendPayout": "516300000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "222800000", "operatingCashflow": "1032400000", "capitalExpenditures": "133500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5719800000", "cashflowFromInvestment": "138300000", "stockBasedCompensation": "73600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "516300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-254700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "140100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:55.464873+00:00", "is_restated": false, "income_statement": { "revenue": 4512400000, "cost_of_revenue": 2299100000, "gross_profit": 2213300000, "ebit": 1185500000, "ebitda": 1327000000, "pretax_income": 1092800000, "tax_provision": 233400000, "net_income": 859400000, "net_income_to_common": 859400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1441400000, "total_current_assets": 40480100000, "total_assets": 49323600000, "short_term_debt": 179800000, "long_term_debt": 2989800000, "total_debt": 3169600000, "total_liabilities": 45850800000, "total_equity": 3472800000, "shares_outstanding": 413600000, "goodwill_and_intangibles": 3684300000 }, "cash_flow": { "operating_cash_flow": 326500000, "capital_expenditure": 126300000, "free_cash_flow": 452800000, "dividends_paid": 515800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8309, "ticker_id": 4620, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:55.464873+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1185500000", "ebitda": "1327000000", "netIncome": "859400000", "grossProfit": "2213300000", "depreciation": "None", "totalRevenue": "4512400000", "costOfRevenue": "2299100000", "interestIncome": "248200000", "incomeBeforeTax": "1092800000", "interestExpense": "92700000", "operatingIncome": "1116700000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "233400000", "reportedCurrency": "USD", "netInterestIncome": "156600000", "nonInterestIncome": "None", "operatingExpenses": "1096600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "236500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2299100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "141500000", "sellingGeneralAndAdministrative": "880300000", "netIncomeFromContinuingOperations": "859400000" }, "balance": { "goodwill": "2352500000", "inventory": "34762900000", "commonStock": "63900000", "currentDebt": "None", "investments": "None", "totalAssets": "49323600000", "longTermDebt": "2989800000", "shortTermDebt": "179800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1331800000", "reportedCurrency": "USD", "retainedEarnings": "22455400000", "totalLiabilities": "45850800000", "otherCurrentAssets": "35928700000", "totalCurrentAssets": "40480100000", "currentLongTermDebt": "343800000", "longTermInvestments": "None", "shortTermInvestments": "14900000", "currentNetReceivables": "3095100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8843500000", "currentAccountsPayable": "67400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1040900000", "shortLongTermDebtTotal": "3324100000", "totalShareholderEquity": "3472800000", "capitalLeaseObligations": "334300000", "otherCurrentLiabilities": "40798700000", "totalCurrentLiabilities": "41228700000", "otherNonCurrentLiabilities": "893000000", "totalNonCurrentLiabilities": "4622100000", "cashAndShortTermInvestments": "1441400000", "commonStockSharesOutstanding": "413600000", "intangibleAssetsExcludingGoodwill": "1331800000", "cashAndCashEquivalentsAtCarryingValue": "1441400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "859400000", "profitLoss": "None", "dividendPayout": "515800000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-613500000", "operatingCashflow": "326500000", "capitalExpenditures": "126300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1903700000", "cashflowFromInvestment": "-216100000", "stockBasedCompensation": "58800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "515800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "141500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4512400000, "cost_of_revenue": 2299100000, "gross_profit": 2213300000, "research_and_development": 236500000, "selling_general_admin": 880300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1185500000, "depreciation_amortisation": 141500000, "ebitda": 1327000000, "interest_expense": 92700000, "interest_income": null, "other_non_operating": null, "pretax_income": 1092800000, "tax_provision": 233400000, "effective_tax_rate": null, "net_income": 859400000, "net_income_continuing_ops": 859400000, "net_income_to_common": 859400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1441400000, "short_term_investments": 14900000, "net_receivables": 3095100000, "inventory": 34762900000, "other_current_assets": null, "total_current_assets": 40480100000, "net_ppe": null, "goodwill": 2352500000, "intangible_assets": 1331800000, "goodwill_and_intangibles": 3684300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8843500000, "total_assets": 49323600000, "short_term_debt": 179800000, "accounts_payable": 67400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41228700000, "long_term_debt": 2989800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4622100000, "total_liabilities": 45850800000, "total_debt": 3169600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 22455400000, "total_equity": 3472800000, "shares_outstanding": 413600000, "operating_cash_flow": 326500000, "stock_based_compensation": 58800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 126300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -216100000, "dividends_paid": 515800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1903700000, "free_cash_flow": 452800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1185500000", "ebitda": "1327000000", "netIncome": "859400000", "grossProfit": "2213300000", "depreciation": "None", "totalRevenue": "4512400000", "costOfRevenue": "2299100000", "interestIncome": "248200000", "incomeBeforeTax": "1092800000", "interestExpense": "92700000", "operatingIncome": "1116700000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "233400000", "reportedCurrency": "USD", "netInterestIncome": "156600000", "nonInterestIncome": "None", "operatingExpenses": "1096600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "236500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2299100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "141500000", "sellingGeneralAndAdministrative": "880300000", "netIncomeFromContinuingOperations": "859400000" }, "balance": { "goodwill": "2352500000", "inventory": "34762900000", "commonStock": "63900000", "currentDebt": "None", "investments": "None", "totalAssets": "49323600000", "longTermDebt": "2989800000", "shortTermDebt": "179800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1331800000", "reportedCurrency": "USD", "retainedEarnings": "22455400000", "totalLiabilities": "45850800000", "otherCurrentAssets": "35928700000", "totalCurrentAssets": "40480100000", "currentLongTermDebt": "343800000", "longTermInvestments": "None", "shortTermInvestments": "14900000", "currentNetReceivables": "3095100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8843500000", "currentAccountsPayable": "67400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1040900000", "shortLongTermDebtTotal": "3324100000", "totalShareholderEquity": "3472800000", "capitalLeaseObligations": "334300000", "otherCurrentLiabilities": "40798700000", "totalCurrentLiabilities": "41228700000", "otherNonCurrentLiabilities": "893000000", "totalNonCurrentLiabilities": "4622100000", "cashAndShortTermInvestments": "1441400000", "commonStockSharesOutstanding": "413600000", "intangibleAssetsExcludingGoodwill": "1331800000", "cashAndCashEquivalentsAtCarryingValue": "1441400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "859400000", "profitLoss": "None", "dividendPayout": "515800000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-613500000", "operatingCashflow": "326500000", "capitalExpenditures": "126300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1903700000", "cashflowFromInvestment": "-216100000", "stockBasedCompensation": "58800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "515800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "141500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:55.464873+00:00", "is_restated": false, "income_statement": { "revenue": 4477800000, "cost_of_revenue": 2289100000, "gross_profit": 2188700000, "ebit": 1113500000, "ebitda": 1253900000, "pretax_income": 1005600000, "tax_provision": 228900000, "net_income": 776700000, "net_income_to_common": 776700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2083500000, "total_current_assets": 42170600000, "total_assets": 50971000000, "short_term_debt": 105400000, "long_term_debt": 2989000000, "total_debt": 3094400000, "total_liabilities": 47461900000, "total_equity": 3509100000, "shares_outstanding": 414300000, "goodwill_and_intangibles": 3683000000 }, "cash_flow": { "operating_cash_flow": 1185700000, "capital_expenditure": 140900000, "free_cash_flow": 1326600000, "dividends_paid": 517500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8310, "ticker_id": 4620, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:55.464873+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1113500000", "ebitda": "1253900000", "netIncome": "776700000", "grossProfit": "2188700000", "depreciation": "None", "totalRevenue": "4477800000", "costOfRevenue": "2289100000", "interestIncome": "302400000", "incomeBeforeTax": "1005600000", "interestExpense": "108000000", "operatingIncome": "1037800000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "228900000", "reportedCurrency": "USD", "netInterestIncome": "195500000", "nonInterestIncome": "None", "operatingExpenses": "1150900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "222300000", "otherNonOperatingIncome": "77200000", "costofGoodsAndServicesSold": "2289100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "140400000", "sellingGeneralAndAdministrative": "957200000", "netIncomeFromContinuingOperations": "776700000" }, "balance": { "goodwill": "2339400000", "inventory": "1", "commonStock": "63900000", "currentDebt": "None", "investments": "None", "totalAssets": "50971000000", "longTermDebt": "2989000000", "shortTermDebt": "105400000", "treasuryStock": "-18469300000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1343600000", "reportedCurrency": "USD", "retainedEarnings": "22118000000", "totalLiabilities": "47461900000", "otherCurrentAssets": "37062800000", "totalCurrentAssets": "42170600000", "currentLongTermDebt": "105400000", "longTermInvestments": "8500000", "shortTermInvestments": "14700000", "currentNetReceivables": "3009600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8800400000", "currentAccountsPayable": "96800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "681400000", "shortLongTermDebtTotal": "3444300000", "totalShareholderEquity": "3509100000", "capitalLeaseObligations": "349900000", "otherCurrentLiabilities": "42438000000", "totalCurrentLiabilities": "42767600000", "otherNonCurrentLiabilities": "933700000", "totalNonCurrentLiabilities": "4694300000", "cashAndShortTermInvestments": "2083500000", "commonStockSharesOutstanding": "414300000", "intangibleAssetsExcludingGoodwill": "1343600000", "cashAndCashEquivalentsAtCarryingValue": "2083500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "776700000", "profitLoss": "None", "dividendPayout": "517500000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1185700000", "capitalExpenditures": "140900000", "changeInReceivables": "49100000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9994500000", "cashflowFromInvestment": "-464500000", "stockBasedCompensation": "43800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "517500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-9273300000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-303900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "140400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4477800000, "cost_of_revenue": 2289100000, "gross_profit": 2188700000, "research_and_development": 222300000, "selling_general_admin": 957200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1113500000, "depreciation_amortisation": 140400000, "ebitda": 1253900000, "interest_expense": 108000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1005600000, "tax_provision": 228900000, "effective_tax_rate": null, "net_income": 776700000, "net_income_continuing_ops": 776700000, "net_income_to_common": 776700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2083500000, "short_term_investments": 14700000, "net_receivables": 3009600000, "inventory": 1, "other_current_assets": null, "total_current_assets": 42170600000, "net_ppe": null, "goodwill": 2339400000, "intangible_assets": 1343600000, "goodwill_and_intangibles": 3683000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8800400000, "total_assets": 50971000000, "short_term_debt": 105400000, "accounts_payable": 96800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42767600000, "long_term_debt": 2989000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4694300000, "total_liabilities": 47461900000, "total_debt": 3094400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 22118000000, "total_equity": 3509100000, "shares_outstanding": 414300000, "operating_cash_flow": 1185700000, "stock_based_compensation": 43800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 140900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -464500000, "dividends_paid": 517500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9994500000, "free_cash_flow": 1326600000, "net_change_in_cash": -9273300000 }, "raw_data": { "income": { "ebit": "1113500000", "ebitda": "1253900000", "netIncome": "776700000", "grossProfit": "2188700000", "depreciation": "None", "totalRevenue": "4477800000", "costOfRevenue": "2289100000", "interestIncome": "302400000", "incomeBeforeTax": "1005600000", "interestExpense": "108000000", "operatingIncome": "1037800000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "228900000", "reportedCurrency": "USD", "netInterestIncome": "195500000", "nonInterestIncome": "None", "operatingExpenses": "1150900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "222300000", "otherNonOperatingIncome": "77200000", "costofGoodsAndServicesSold": "2289100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "140400000", "sellingGeneralAndAdministrative": "957200000", "netIncomeFromContinuingOperations": "776700000" }, "balance": { "goodwill": "2339400000", "inventory": "1", "commonStock": "63900000", "currentDebt": "None", "investments": "None", "totalAssets": "50971000000", "longTermDebt": "2989000000", "shortTermDebt": "105400000", "treasuryStock": "-18469300000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1343600000", "reportedCurrency": "USD", "retainedEarnings": "22118000000", "totalLiabilities": "47461900000", "otherCurrentAssets": "37062800000", "totalCurrentAssets": "42170600000", "currentLongTermDebt": "105400000", "longTermInvestments": "8500000", "shortTermInvestments": "14700000", "currentNetReceivables": "3009600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8800400000", "currentAccountsPayable": "96800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "681400000", "shortLongTermDebtTotal": "3444300000", "totalShareholderEquity": "3509100000", "capitalLeaseObligations": "349900000", "otherCurrentLiabilities": "42438000000", "totalCurrentLiabilities": "42767600000", "otherNonCurrentLiabilities": "933700000", "totalNonCurrentLiabilities": "4694300000", "cashAndShortTermInvestments": "2083500000", "commonStockSharesOutstanding": "414300000", "intangibleAssetsExcludingGoodwill": "1343600000", "cashAndCashEquivalentsAtCarryingValue": "2083500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "776700000", "profitLoss": "None", "dividendPayout": "517500000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1185700000", "capitalExpenditures": "140900000", "changeInReceivables": "49100000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9994500000", "cashflowFromInvestment": "-464500000", "stockBasedCompensation": "43800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "517500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-9273300000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-303900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "140400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }