{ "ticker": { "uuid": "3ce9e87f-9cf5-4dfb-8838-829db4b3ecda", "symbol": "WHEELS", "name": "Wheels India Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/3ce9e87f-9cf5-4dfb-8838-829db4b3ecda/", "api_url": "https://sharemaestro.com/factors/api/tickers/3ce9e87f-9cf5-4dfb-8838-829db4b3ecda/" }, "ticker_metadata": { "id": 19100, "uuid": "3ce9e87f-9cf5-4dfb-8838-829db4b3ecda", "symbol": "WHEELS", "name": "Wheels India Limited", "asset_type": "equity", "market_cap": 38501539840, "stock_exchange_id": 7, "industry": "Auto Parts", "sector": "Consumer Cyclical", "description": "Wheels India Limited, together with its subsidiary, engages in the manufacture and sale of automotive and industrial components in India and internationally. The company provides steel, cast aluminum, forged aluminum, and wire wheel for use in passenger and light cargo vehicles, trucks, trailers, buses, agriculture and farm equipment, off-road vehicles, and defense vehicles; vehicle chassis and suspensions; wind turbines; fabricated and precision products for construction, mining vehicle, and other equipment; hydraulic cylinders for energy equipment and off-road vehicles; and railway products, such as bogie frames and bolsters. It also offers components and structures for windmill, railways, and thermal power plants. The company was incorporated in 1960 and is headquartered in Chennai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "3ce9e87f-9cf5-4dfb-8838-829db4b3ecda", "symbol": "WHEELS", "name": "Wheels India Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/3ce9e87f-9cf5-4dfb-8838-829db4b3ecda/", "api_url": "https://sharemaestro.com/factors/api/tickers/3ce9e87f-9cf5-4dfb-8838-829db4b3ecda/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.98, "value": 0.79, "quality": 0.9, "momentum": 0.97, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 1487.7, "market_cap": 36348990755.18, "pe_ratio": 23.4464, "earnings_yield": 0.0427, "ebitda_to_ev": 0.101, "shareholder_yield": 0.0083, "roe": 0.1489, "piotroski_f_score": 8, "momentum_12_1": 0.8115, "volatility_252d": 0.4264 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:31.703272+00:00", "batch_id": "" }, "size": { "price_close": 1487.7, "market_cap": 36348990755.1824, "market_cap_usd": 36348990755.1824, "enterprise_value": 43993790755.1824, "shares_outstanding": 24433012, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 23.4464, "pb_ratio": 3.4902, "ptbv_ratio": 3.4902, "ps_ratio": 0.6651, "pcf_ratio": 7.6147, "pfcf_ratio": 18.1228, "ev_ebitda": 9.9049, "ev_ebit": 14.7858, "ev_sales": 0.805, "ev_fcf": 21.9344, "earnings_yield": 0.0427, "fcf_yield": 0.0456, "price_to_sales": 0.6651, "price_to_book": 3.4902, "price_to_cashflow": 7.6147, "ebitda_to_ev": 0.101, "sales_yield": 1.2422 }, "yield": { "dividend_yield": 0.0083, "buyback_yield": 0, "shareholder_yield": 0.0083, "debt_paydown_yield": 0.0074, "total_yield": 0.0157 }, "quality": { "gross_margin": 0.3164, "operating_margin": 0.0544, "net_margin": 0.0284, "ebitda_margin": 0.0813, "fcf_margin": 0.0367, "roe": 0.1489, "roa": 0.044, "roic": 0.1236, "roc_greenblatt": null, "asset_turnover": 1.5495, "cash_conversion": 1.2937, "accruals_ratio": -0.0914, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.295, "revenue_stability_5y": 0.1079, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4903, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.7212, "debt_to_assets": 0.2178, "interest_coverage": 2.4845, "current_ratio": 0.8745, "quick_ratio": 0.8745, "net_debt": 7644800000, "local_beta": 0.9514, "volatility_252d": 0.4264, "volatility_60d": 1.0361, "max_drawdown_12m": -0.2279, "risk_adjusted_momentum": 1.9032 }, "growth": { "revenue_growth_1y": 0.1519, "revenue_growth_3y_cagr": 0.0876, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.3977, "eps_growth_3y_cagr": 0.4096, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.049, "book_value_growth_1y": 0.1296, "revenue_growth": 0.1519, "earnings_growth": 0.3977 }, "momentum": { "price_return_1m": 0.1189, "price_return_3m": 0.6901, "price_return_6m": 0.8072, "price_return_9m": 1.0446, "price_return_12m": 1.0269, "price_return_12m_ex1m": 0.8115, "momentum_6m": 0.8072, "momentum_12m": 1.0269, "momentum_12_1": 0.8115, "distance_from_52w_high": -0.1131, "distance_from_52w_low": 1.0848, "relative_strength": 1.1345 }, "raw_ttm": { "revenue_ttm": 54649400000, "gross_profit_ttm": 17292100000, "ebit_ttm": 2975400000, "ebitda_ttm": 4441600000, "net_income_ttm": 1550300000, "eps_diluted_ttm": 63.451, "operating_cash_flow_ttm": 4773500000, "capital_expenditure_ttm": -2767800000, "fcf_ttm": 2005700000, "dividends_paid_ttm": -300600000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1197600000, "cash_and_equivalents": 36400000, "total_current_assets": 18042800000, "total_current_liabilities": 20633300000, "net_ppe": null, "total_assets": 35269300000, "total_debt": 7681200000, "total_equity": 10414600000, "net_working_capital": 1696800000, "book_value_per_share": 426.2512, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 426.2512 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 44, "rank_pb": 61, "rank_ptbv": 61, "rank_ps": 13, "rank_pcf": 16, "rank_ev_ebitda": 27, "rank_ev_ebit": 33, "rank_earnings_yield": 44, "rank_fcf_yield": 20, "rank_dividend_yield": 21, "rank_shareholder_yield": 20, "rank_total_yield": 20, "rank_roe": 30, "rank_roc": 50, "rank_roic": 29, "rank_gross_margin": 67, "rank_fcf_margin": 42, "rank_piotroski": 7, "rank_accruals": 10, "rank_sue": 50, "rank_eps_growth_1y": 26, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 40, "rank_momentum_12m": 4, "rank_momentum_12m_ex1m": 5, "rank_relative_strength": 4 }, "composites": { "value_composite": 21, "quality_composite": 10, "momentum_composite": 3, "growth_composite": 22, "yield_composite": 14, "svqf_composite": 33, "vc1_composite": 20, "vc2_composite": 14, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 2, "quality_value_composite": 0.8432, "os_score": 0.98, "value_percentile": 0.79, "quality_percentile": 0.9, "momentum_percentile": 0.97, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 62, "small_cap_core_rank": 19, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 7528, "ticker_id": 19100, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:31.703272+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1487.7, "market_cap": 36348990755.1824, "market_cap_usd": 36348990755.1824, "enterprise_value": 43993790755.1824, "shares_outstanding": 24433012, "fx_rate_to_usd": null, "pe_ratio": 23.44642376, "pb_ratio": 3.49019557, "ptbv_ratio": 3.49019557, "ps_ratio": 0.66513065, "pcf_ratio": 7.61474615, "pfcf_ratio": 18.12284527, "ev_ebitda": 9.90494208, "ev_ebit": 14.78584081, "ev_sales": 0.80501873, "ev_fcf": 21.93438239, "earnings_yield": 0.04265043, "fcf_yield": 0.04559052, "dividend_yield": 0.00826983, "buyback_yield": 0, "shareholder_yield": 0.00826983, "debt_paydown_yield": 0.00741424, "total_yield": 0.01568407, "gross_margin": 0.31641884, "operating_margin": 0.05444525, "net_margin": 0.02836811, "ebitda_margin": 0.08127445, "fcf_margin": 0.03670123, "roe": 0.14885833, "roa": 0.04395608, "roic": 0.12356723, "roc_greenblatt": null, "asset_turnover": 1.54948922, "cash_conversion": 1.2937496, "accruals_ratio": -0.09138826, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.72118156, "debt_to_assets": 0.21778714, "interest_coverage": 2.48446894, "current_ratio": 0.87445052, "quick_ratio": 0.87445052, "net_debt": 7644800000, "revenue_growth_1y": 0.15187168, "revenue_growth_3y_cagr": 0.08764646, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.39774572, "eps_growth_3y_cagr": 0.40955069, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.04895141, "book_value_growth_1y": 0.12956616, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.295045, "revenue_stability_5y": 0.107907, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.11890793, "price_return_3m": 0.69008799, "price_return_6m": 0.80715469, "price_return_9m": 1.0446036, "price_return_12m": 1.02686142, "price_return_12m_ex1m": 0.81146399, "distance_from_52w_high": -0.11314459, "distance_from_52w_low": 1.08475251, "relative_strength": 1.13454116, "local_beta": 0.9514, "volatility_252d": 0.426377, "volatility_60d": 1.036133, "max_drawdown_12m": -0.22792758, "revenue_ttm": 54649400000, "gross_profit_ttm": 17292100000, "ebit_ttm": 2975400000, "ebitda_ttm": 4441600000, "net_income_ttm": 1550300000, "eps_diluted_ttm": 63.45103911, "operating_cash_flow_ttm": 4773500000, "capital_expenditure_ttm": -2767800000, "fcf_ttm": 2005700000, "dividends_paid_ttm": -300600000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1197600000, "cash_and_equivalents": 36400000, "total_current_assets": 18042800000, "total_current_liabilities": 20633300000, "net_ppe": null, "total_assets": 35269300000, "total_debt": 7681200000, "total_equity": 10414600000, "net_working_capital": 1696800000, "book_value_per_share": 426.25117198, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 426.25117198, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 44, "rank_pb": 61, "rank_ptbv": 61, "rank_ps": 13, "rank_pcf": 16, "rank_ev_ebitda": 27, "rank_ev_ebit": 33, "rank_earnings_yield": 44, "rank_fcf_yield": 20, "rank_dividend_yield": 21, "rank_shareholder_yield": 20, "rank_total_yield": 20, "rank_roe": 30, "rank_roc": 50, "rank_roic": 29, "rank_gross_margin": 67, "rank_fcf_margin": 42, "rank_piotroski": 7, "rank_accruals": 10, "rank_sue": 50, "rank_eps_growth_1y": 26, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 40, "rank_momentum_12m": 4, "rank_momentum_12m_ex1m": 5, "rank_relative_strength": 4, "value_composite": 21, "quality_composite": 10, "momentum_composite": 3, "growth_composite": 22, "yield_composite": 14, "svqf_composite": 33, "vc1_composite": 20, "vc2_composite": 14, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 2, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 62, "small_cap_core_rank": 19, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1487.7, "os": 0.98, "value": 0.79, "quality": 0.9, "momentum": 0.97, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 23.4464, "earnings_yield": 0.0427, "shareholder_yield": 0.0083, "roe": 0.1489, "momentum_12_1": 0.8115, "complete_fields": { "id": 7528, "ticker_id": 19100, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:31.703272+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1487.7, "market_cap": 36348990755.1824, "market_cap_usd": 36348990755.1824, "enterprise_value": 43993790755.1824, "shares_outstanding": 24433012, "fx_rate_to_usd": null, "pe_ratio": 23.44642376, "pb_ratio": 3.49019557, "ptbv_ratio": 3.49019557, "ps_ratio": 0.66513065, "pcf_ratio": 7.61474615, "pfcf_ratio": 18.12284527, "ev_ebitda": 9.90494208, "ev_ebit": 14.78584081, "ev_sales": 0.80501873, "ev_fcf": 21.93438239, "earnings_yield": 0.04265043, "fcf_yield": 0.04559052, "dividend_yield": 0.00826983, "buyback_yield": 0, "shareholder_yield": 0.00826983, "debt_paydown_yield": 0.00741424, "total_yield": 0.01568407, "gross_margin": 0.31641884, "operating_margin": 0.05444525, "net_margin": 0.02836811, "ebitda_margin": 0.08127445, "fcf_margin": 0.03670123, "roe": 0.14885833, "roa": 0.04395608, "roic": 0.12356723, "roc_greenblatt": null, "asset_turnover": 1.54948922, "cash_conversion": 1.2937496, "accruals_ratio": -0.09138826, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.72118156, "debt_to_assets": 0.21778714, "interest_coverage": 2.48446894, "current_ratio": 0.87445052, "quick_ratio": 0.87445052, "net_debt": 7644800000, "revenue_growth_1y": 0.15187168, "revenue_growth_3y_cagr": 0.08764646, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.39774572, "eps_growth_3y_cagr": 0.40955069, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.04895141, "book_value_growth_1y": 0.12956616, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.295045, "revenue_stability_5y": 0.107907, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.11890793, "price_return_3m": 0.69008799, "price_return_6m": 0.80715469, "price_return_9m": 1.0446036, "price_return_12m": 1.02686142, "price_return_12m_ex1m": 0.81146399, "distance_from_52w_high": -0.11314459, "distance_from_52w_low": 1.08475251, "relative_strength": 1.13454116, "local_beta": 0.9514, "volatility_252d": 0.426377, "volatility_60d": 1.036133, "max_drawdown_12m": -0.22792758, "revenue_ttm": 54649400000, "gross_profit_ttm": 17292100000, "ebit_ttm": 2975400000, "ebitda_ttm": 4441600000, "net_income_ttm": 1550300000, "eps_diluted_ttm": 63.45103911, "operating_cash_flow_ttm": 4773500000, "capital_expenditure_ttm": -2767800000, "fcf_ttm": 2005700000, "dividends_paid_ttm": -300600000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1197600000, "cash_and_equivalents": 36400000, "total_current_assets": 18042800000, "total_current_liabilities": 20633300000, "net_ppe": null, "total_assets": 35269300000, "total_debt": 7681200000, "total_equity": 10414600000, "net_working_capital": 1696800000, "book_value_per_share": 426.25117198, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 426.25117198, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 44, "rank_pb": 61, "rank_ptbv": 61, "rank_ps": 13, "rank_pcf": 16, "rank_ev_ebitda": 27, "rank_ev_ebit": 33, "rank_earnings_yield": 44, "rank_fcf_yield": 20, "rank_dividend_yield": 21, "rank_shareholder_yield": 20, "rank_total_yield": 20, "rank_roe": 30, "rank_roc": 50, "rank_roic": 29, "rank_gross_margin": 67, "rank_fcf_margin": 42, "rank_piotroski": 7, "rank_accruals": 10, "rank_sue": 50, "rank_eps_growth_1y": 26, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 40, "rank_momentum_12m": 4, "rank_momentum_12m_ex1m": 5, "rank_relative_strength": 4, "value_composite": 21, "quality_composite": 10, "momentum_composite": 3, "growth_composite": 22, "yield_composite": 14, "svqf_composite": 33, "vc1_composite": 20, "vc2_composite": 14, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 2, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 62, "small_cap_core_rank": 19, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:01.488737+00:00", "is_restated": false, "income_statement": { "revenue": 54649400000, "cost_of_revenue": 37357300000, "gross_profit": 17292100000, "ebit": 2975400000, "ebitda": 4441400000, "pretax_income": null, "tax_provision": null, "net_income": 1550100000, "net_income_to_common": 1550100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36400000, "total_current_assets": 18042800000, "total_assets": 35269300000, "short_term_debt": 4323700000, "long_term_debt": 2572900000, "total_debt": 7681200000, "total_liabilities": null, "total_equity": 10414600000, "shares_outstanding": 24433012, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4773500000, "capital_expenditure": -2767800000, "free_cash_flow": 2005700000, "dividends_paid": -300600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -269500000 }, "complete_fields": { "id": 383221, "ticker_id": 19100, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:01.488737+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4441400000", "netIncome": "1550100000", "grossProfit": "17292100000", "totalRevenue": "54649400000", "costOfRevenue": "37357300000", "interestExpense": "1197600000", "operatingIncome": "2975400000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1152800000" }, "balance": { "totalDebt": "7681200000", "totalAssets": "35269300000", "longTermDebt": "2572900000", "shortTermDebt": "4323700000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "24433012", "totalCurrentAssets": "18042800000", "totalShareholderEquity": "10414600000", "totalCurrentLiabilities": "20633300000", "cashAndShortTermInvestments": "36400000" }, "cashflow": { "freeCashFlow": "2005700000", "dividendsPaid": "-300600000", "issuanceOfDebt": "1070900000", "issuanceOfStock": null, "repaymentOfDebt": "-1340400000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "4773500000", "repurchaseOfStock": null, "capitalExpenditures": "-2767800000" } }, "revenue": 54649400000, "cost_of_revenue": 37357300000, "gross_profit": 17292100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2975400000, "depreciation_amortisation": 1152800000, "ebitda": 4441400000, "interest_expense": 1197600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1550100000, "net_income_continuing_ops": null, "net_income_to_common": 1550100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18042800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 35269300000, "short_term_debt": 4323700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20633300000, "long_term_debt": 2572900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7681200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10414600000, "shares_outstanding": 24433012, "operating_cash_flow": 4773500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2767800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -300600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -269500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2005700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4441400000", "netIncome": "1550100000", "grossProfit": "17292100000", "totalRevenue": "54649400000", "costOfRevenue": "37357300000", "interestExpense": "1197600000", "operatingIncome": "2975400000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1152800000" }, "balance": { "totalDebt": "7681200000", "totalAssets": "35269300000", "longTermDebt": "2572900000", "shortTermDebt": "4323700000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "24433012", "totalCurrentAssets": "18042800000", "totalShareholderEquity": "10414600000", "totalCurrentLiabilities": "20633300000", "cashAndShortTermInvestments": "36400000" }, "cashflow": { "freeCashFlow": "2005700000", "dividendsPaid": "-300600000", "issuanceOfDebt": "1070900000", "issuanceOfStock": null, "repaymentOfDebt": "-1340400000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "4773500000", "repurchaseOfStock": null, "capitalExpenditures": "-2767800000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:01.488737+00:00", "is_restated": false, "income_statement": { "revenue": 47444000000, "cost_of_revenue": 33114000000, "gross_profit": 14330000000, "ebit": 2592700000, "ebitda": 3636800000, "pretax_income": null, "tax_provision": null, "net_income": 1109000000, "net_income_to_common": 1109000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42000000, "total_current_assets": 17461000000, "total_assets": 31884000000, "short_term_debt": 4217200000, "long_term_debt": 3029800000, "total_debt": 7367600000, "total_liabilities": null, "total_equity": 9220000000, "shares_outstanding": 24433012, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4004700000, "capital_expenditure": -2092600000, "free_cash_flow": 1912100000, "dividends_paid": -289500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 813600000 }, "complete_fields": { "id": 383226, "ticker_id": 19100, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:01.488737+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3636800000", "netIncome": "1109000000", "grossProfit": "14330000000", "totalRevenue": "47444000000", "costOfRevenue": "33114000000", "interestExpense": "1215600000", "operatingIncome": "2592700000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "932200000" }, "balance": { "totalDebt": "7367600000", "totalAssets": "31884000000", "longTermDebt": "3029800000", "shortTermDebt": "4217200000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "24433012", "totalCurrentAssets": "17461000000", "totalShareholderEquity": "9220000000", "totalCurrentLiabilities": "18800000000", "cashAndShortTermInvestments": "42000000" }, "cashflow": { "freeCashFlow": "1912100000", "dividendsPaid": "-289500000", "issuanceOfDebt": "1723600000", "issuanceOfStock": null, "repaymentOfDebt": "-910000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "4004700000", "repurchaseOfStock": null, "capitalExpenditures": "-2092600000" } }, "revenue": 47444000000, "cost_of_revenue": 33114000000, "gross_profit": 14330000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2592700000, "depreciation_amortisation": 932200000, "ebitda": 3636800000, "interest_expense": 1215600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1109000000, "net_income_continuing_ops": null, "net_income_to_common": 1109000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17461000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 31884000000, "short_term_debt": 4217200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18800000000, "long_term_debt": 3029800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7367600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9220000000, "shares_outstanding": 24433012, "operating_cash_flow": 4004700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2092600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -289500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 813600000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1912100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3636800000", "netIncome": "1109000000", "grossProfit": "14330000000", "totalRevenue": "47444000000", "costOfRevenue": "33114000000", "interestExpense": "1215600000", "operatingIncome": "2592700000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "932200000" }, "balance": { "totalDebt": "7367600000", "totalAssets": "31884000000", "longTermDebt": "3029800000", "shortTermDebt": "4217200000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "24433012", "totalCurrentAssets": "17461000000", "totalShareholderEquity": "9220000000", "totalCurrentLiabilities": "18800000000", "cashAndShortTermInvestments": "42000000" }, "cashflow": { "freeCashFlow": "1912100000", "dividendsPaid": "-289500000", "issuanceOfDebt": "1723600000", "issuanceOfStock": null, "repaymentOfDebt": "-910000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "4004700000", "repurchaseOfStock": null, "capitalExpenditures": "-2092600000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:01.488737+00:00", "is_restated": false, "income_statement": { "revenue": 45826200000, "cost_of_revenue": 37582000000, "gross_profit": 8244200000, "ebit": 1979400000, "ebitda": 2817100000, "pretax_income": null, "tax_provision": null, "net_income": 627700000, "net_income_to_common": 627700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47600000, "total_current_assets": 17877100000, "total_assets": 31041400000, "short_term_debt": 4716700000, "long_term_debt": 2875500000, "total_debt": 7777700000, "total_liabilities": null, "total_equity": 8397500000, "shares_outstanding": 24433012, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3293500000, "capital_expenditure": -1502800000, "free_cash_flow": 1790700000, "dividends_paid": -95900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -59500000 }, "complete_fields": { "id": 383228, "ticker_id": 19100, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:01.488737+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2817100000", "netIncome": "627700000", "grossProfit": "8244200000", "totalRevenue": "45826200000", "costOfRevenue": "37582000000", "interestExpense": "1219500000", "operatingIncome": "1979400000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "849100000" }, "balance": { "totalDebt": "7777700000", "totalAssets": "31041400000", "longTermDebt": "2875500000", "shortTermDebt": "4716700000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "24433012", "totalCurrentAssets": "17877100000", "totalShareholderEquity": "8397500000", "totalCurrentLiabilities": "18982200000", "cashAndShortTermInvestments": "47600000" }, "cashflow": { "freeCashFlow": "1790700000", "dividendsPaid": "-95900000", "issuanceOfDebt": "1293900000", "issuanceOfStock": null, "repaymentOfDebt": "-1353400000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "3293500000", "repurchaseOfStock": null, "capitalExpenditures": "-1502800000" } }, "revenue": 45826200000, "cost_of_revenue": 37582000000, "gross_profit": 8244200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1979400000, "depreciation_amortisation": 849100000, "ebitda": 2817100000, "interest_expense": 1219500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 627700000, "net_income_continuing_ops": null, "net_income_to_common": 627700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17877100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 31041400000, "short_term_debt": 4716700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18982200000, "long_term_debt": 2875500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7777700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8397500000, "shares_outstanding": 24433012, "operating_cash_flow": 3293500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1502800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -95900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -59500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1790700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2817100000", "netIncome": "627700000", "grossProfit": "8244200000", "totalRevenue": "45826200000", "costOfRevenue": "37582000000", "interestExpense": "1219500000", "operatingIncome": "1979400000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "849100000" }, "balance": { "totalDebt": "7777700000", "totalAssets": "31041400000", "longTermDebt": "2875500000", "shortTermDebt": "4716700000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "24433012", "totalCurrentAssets": "17877100000", "totalShareholderEquity": "8397500000", "totalCurrentLiabilities": "18982200000", "cashAndShortTermInvestments": "47600000" }, "cashflow": { "freeCashFlow": "1790700000", "dividendsPaid": "-95900000", "issuanceOfDebt": "1293900000", "issuanceOfStock": null, "repaymentOfDebt": "-1353400000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "3293500000", "repurchaseOfStock": null, "capitalExpenditures": "-1502800000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:01.488737+00:00", "is_restated": false, "income_statement": { "revenue": 42473900000, "cost_of_revenue": 35424700000, "gross_profit": 7049200000, "ebit": 1462300000, "ebitda": 2459000000, "pretax_income": null, "tax_provision": null, "net_income": 553500000, "net_income_to_common": 553500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40500000, "total_current_assets": 18178900000, "total_assets": 30475700000, "short_term_debt": 5916500000, "long_term_debt": 2064200000, "total_debt": 8189900000, "total_liabilities": null, "total_equity": 7843000000, "shares_outstanding": 24064558, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3702000000, "capital_expenditure": -1552300000, "free_cash_flow": 2149700000, "dividends_paid": -271400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -757100000 }, "complete_fields": { "id": 383229, "ticker_id": 19100, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:01.488737+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2459000000", "netIncome": "553500000", "grossProfit": "7049200000", "totalRevenue": "42473900000", "costOfRevenue": "35424700000", "interestExpense": "1056700000", "operatingIncome": "1462300000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "721300000" }, "balance": { "totalDebt": "8189900000", "totalAssets": "30475700000", "longTermDebt": "2064200000", "shortTermDebt": "5916500000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "24064558", "totalCurrentAssets": "18178900000", "totalShareholderEquity": "7843000000", "totalCurrentLiabilities": "19781900000", "cashAndShortTermInvestments": "40500000" }, "cashflow": { "freeCashFlow": "2149700000", "dividendsPaid": "-271400000", "issuanceOfDebt": "1042600000", "issuanceOfStock": null, "repaymentOfDebt": "-1799700000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "3702000000", "repurchaseOfStock": null, "capitalExpenditures": "-1552300000" } }, "revenue": 42473900000, "cost_of_revenue": 35424700000, "gross_profit": 7049200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1462300000, "depreciation_amortisation": 721300000, "ebitda": 2459000000, "interest_expense": 1056700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 553500000, "net_income_continuing_ops": null, "net_income_to_common": 553500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18178900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 30475700000, "short_term_debt": 5916500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19781900000, "long_term_debt": 2064200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8189900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7843000000, "shares_outstanding": 24064558, "operating_cash_flow": 3702000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1552300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -271400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -757100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2149700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2459000000", "netIncome": "553500000", "grossProfit": "7049200000", "totalRevenue": "42473900000", "costOfRevenue": "35424700000", "interestExpense": "1056700000", "operatingIncome": "1462300000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "721300000" }, "balance": { "totalDebt": "8189900000", "totalAssets": "30475700000", "longTermDebt": "2064200000", "shortTermDebt": "5916500000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "24064558", "totalCurrentAssets": "18178900000", "totalShareholderEquity": "7843000000", "totalCurrentLiabilities": "19781900000", "cashAndShortTermInvestments": "40500000" }, "cashflow": { "freeCashFlow": "2149700000", "dividendsPaid": "-271400000", "issuanceOfDebt": "1042600000", "issuanceOfStock": null, "repaymentOfDebt": "-1799700000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "3702000000", "repurchaseOfStock": null, "capitalExpenditures": "-1552300000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:01.488737+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383230, "ticker_id": 19100, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:01.488737+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:01.488737+00:00", "is_restated": false, "income_statement": { "revenue": 15640200000, "cost_of_revenue": 10486900000, "gross_profit": 5153300000, "ebit": 943700000, "ebitda": 1384100000, "pretax_income": null, "tax_provision": null, "net_income": 580900000, "net_income_to_common": 580900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36400000, "total_current_assets": 18042800000, "total_assets": 35269300000, "short_term_debt": 4323700000, "long_term_debt": 2572900000, "total_debt": 7681200000, "total_liabilities": null, "total_equity": 10414600000, "shares_outstanding": 24433012, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383220, "ticker_id": 19100, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:01.488737+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1384100000", "netIncome": "580900000", "grossProfit": "5153300000", "totalRevenue": "15640200000", "costOfRevenue": "10486900000", "interestExpense": "290900000", "operatingIncome": "943700000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "319900000" }, "balance": { "totalDebt": "7681200000", "totalAssets": "35269300000", "longTermDebt": "2572900000", "shortTermDebt": "4323700000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "24433012", "totalCurrentAssets": "18042800000", "totalShareholderEquity": "10414600000", "totalCurrentLiabilities": "20633300000", "cashAndShortTermInvestments": "36400000" } }, "revenue": 15640200000, "cost_of_revenue": 10486900000, "gross_profit": 5153300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 943700000, "depreciation_amortisation": 319900000, "ebitda": 1384100000, "interest_expense": 290900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 580900000, "net_income_continuing_ops": null, "net_income_to_common": 580900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18042800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 35269300000, "short_term_debt": 4323700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20633300000, "long_term_debt": 2572900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7681200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10414600000, "shares_outstanding": 24433012, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1384100000", "netIncome": "580900000", "grossProfit": "5153300000", "totalRevenue": "15640200000", "costOfRevenue": "10486900000", "interestExpense": "290900000", "operatingIncome": "943700000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "319900000" }, "balance": { "totalDebt": "7681200000", "totalAssets": "35269300000", "longTermDebt": "2572900000", "shortTermDebt": "4323700000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "24433012", "totalCurrentAssets": "18042800000", "totalShareholderEquity": "10414600000", "totalCurrentLiabilities": "20633300000", "cashAndShortTermInvestments": "36400000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:01.488737+00:00", "is_restated": false, "income_statement": { "revenue": 13714500000, "cost_of_revenue": 9529400000, "gross_profit": 4185100000, "ebit": 708700000, "ebitda": 1082300000, "pretax_income": null, "tax_provision": null, "net_income": 360700000, "net_income_to_common": 360700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383222, "ticker_id": 19100, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:01.488737+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1082300000", "netIncome": "360700000", "grossProfit": "4185100000", "totalRevenue": "13714500000", "costOfRevenue": "9529400000", "interestExpense": "303600000", "operatingIncome": "708700000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "293400000" } }, "revenue": 13714500000, "cost_of_revenue": 9529400000, "gross_profit": 4185100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 708700000, "depreciation_amortisation": 293400000, "ebitda": 1082300000, "interest_expense": 303600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 360700000, "net_income_continuing_ops": null, "net_income_to_common": 360700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1082300000", "netIncome": "360700000", "grossProfit": "4185100000", "totalRevenue": "13714500000", "costOfRevenue": "9529400000", "interestExpense": "303600000", "operatingIncome": "708700000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "293400000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:01.488737+00:00", "is_restated": false, "income_statement": { "revenue": 12639700000, "cost_of_revenue": 8609700000, "gross_profit": 4030000000, "ebit": 651100000, "ebitda": 993700000, "pretax_income": null, "tax_provision": null, "net_income": 309900000, "net_income_to_common": 309900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 205600000, "total_current_assets": 17779100000, "total_assets": 33063600000, "short_term_debt": 4528300000, "long_term_debt": 2746200000, "total_debt": 7364100000, "total_liabilities": null, "total_equity": 9633900000, "shares_outstanding": 24433012, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383223, "ticker_id": 19100, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:01.488737+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "993700000", "netIncome": "309900000", "grossProfit": "4030000000", "totalRevenue": "12639700000", "costOfRevenue": "8609700000", "interestExpense": "295800000", "operatingIncome": "651100000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "274900000" }, "balance": { "totalDebt": "7364100000", "totalAssets": "33063600000", "longTermDebt": "2746200000", "shortTermDebt": "4528300000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "24433012", "totalCurrentAssets": "17779100000", "totalShareholderEquity": "9633900000", "totalCurrentLiabilities": "19802700000", "cashAndShortTermInvestments": "205600000" } }, "revenue": 12639700000, "cost_of_revenue": 8609700000, "gross_profit": 4030000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 651100000, "depreciation_amortisation": 274900000, "ebitda": 993700000, "interest_expense": 295800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 309900000, "net_income_continuing_ops": null, "net_income_to_common": 309900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 205600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17779100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 33063600000, "short_term_debt": 4528300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19802700000, "long_term_debt": 2746200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7364100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9633900000, "shares_outstanding": 24433012, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "993700000", "netIncome": "309900000", "grossProfit": "4030000000", "totalRevenue": "12639700000", "costOfRevenue": "8609700000", "interestExpense": "295800000", "operatingIncome": "651100000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "274900000" }, "balance": { "totalDebt": "7364100000", "totalAssets": "33063600000", "longTermDebt": "2746200000", "shortTermDebt": "4528300000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "24433012", "totalCurrentAssets": "17779100000", "totalShareholderEquity": "9633900000", "totalCurrentLiabilities": "19802700000", "cashAndShortTermInvestments": "205600000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:01.488737+00:00", "is_restated": false, "income_statement": { "revenue": 12655000000, "cost_of_revenue": 8731300000, "gross_profit": 3923700000, "ebit": 671900000, "ebitda": 981500000, "pretax_income": null, "tax_provision": null, "net_income": 298800000, "net_income_to_common": 298800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383224, "ticker_id": 19100, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:01.488737+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "981500000", "netIncome": "298800000", "grossProfit": "3923700000", "totalRevenue": "12655000000", "costOfRevenue": "8731300000", "interestExpense": "307300000", "operatingIncome": "671900000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "264600000" } }, "revenue": 12655000000, "cost_of_revenue": 8731300000, "gross_profit": 3923700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 671900000, "depreciation_amortisation": 264600000, "ebitda": 981500000, "interest_expense": 307300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 298800000, "net_income_continuing_ops": null, "net_income_to_common": 298800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "981500000", "netIncome": "298800000", "grossProfit": "3923700000", "totalRevenue": "12655000000", "costOfRevenue": "8731300000", "interestExpense": "307300000", "operatingIncome": "671900000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "264600000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:01.488737+00:00", "is_restated": false, "income_statement": { "revenue": 12771900000, "cost_of_revenue": 8748100000, "gross_profit": 4023800000, "ebit": 793600000, "ebitda": 1059100000, "pretax_income": null, "tax_provision": null, "net_income": 382500000, "net_income_to_common": 382500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42000000, "total_current_assets": 17461000000, "total_assets": 31884000000, "short_term_debt": 4217200000, "long_term_debt": 3029800000, "total_debt": 7367600000, "total_liabilities": null, "total_equity": 9220000000, "shares_outstanding": 24433012, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383225, "ticker_id": 19100, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:01.488737+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1059100000", "netIncome": "382500000", "grossProfit": "4023800000", "totalRevenue": "12771900000", "costOfRevenue": "8748100000", "interestExpense": "303900000", "operatingIncome": "793600000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "239500000" }, "balance": { "totalDebt": "7367600000", "totalAssets": "31884000000", "longTermDebt": "3029800000", "shortTermDebt": "4217200000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "24433012", "totalCurrentAssets": "17461000000", "totalShareholderEquity": "9220000000", "totalCurrentLiabilities": "18800000000", "cashAndShortTermInvestments": "42000000" } }, "revenue": 12771900000, "cost_of_revenue": 8748100000, "gross_profit": 4023800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 793600000, "depreciation_amortisation": 239500000, "ebitda": 1059100000, "interest_expense": 303900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 382500000, "net_income_continuing_ops": null, "net_income_to_common": 382500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17461000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 31884000000, "short_term_debt": 4217200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18800000000, "long_term_debt": 3029800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7367600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9220000000, "shares_outstanding": 24433012, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1059100000", "netIncome": "382500000", "grossProfit": "4023800000", "totalRevenue": "12771900000", "costOfRevenue": "8748100000", "interestExpense": "303900000", "operatingIncome": "793600000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "239500000" }, "balance": { "totalDebt": "7367600000", "totalAssets": "31884000000", "longTermDebt": "3029800000", "shortTermDebt": "4217200000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "24433012", "totalCurrentAssets": "17461000000", "totalShareholderEquity": "9220000000", "totalCurrentLiabilities": "18800000000", "cashAndShortTermInvestments": "42000000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:01.488737+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 172900000, "total_current_assets": 16389900000, "total_assets": 30412000000, "short_term_debt": 4172500000, "long_term_debt": 3155700000, "total_debt": 7480100000, "total_liabilities": null, "total_equity": 8690900000, "shares_outstanding": 24433012, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383227, "ticker_id": 19100, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:01.488737+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "7480100000", "totalAssets": "30412000000", "longTermDebt": "3155700000", "shortTermDebt": "4172500000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "24433012", "totalCurrentAssets": "16389900000", "totalShareholderEquity": "8690900000", "totalCurrentLiabilities": "17774500000", "cashAndShortTermInvestments": "172900000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 172900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16389900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 30412000000, "short_term_debt": 4172500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17774500000, "long_term_debt": 3155700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7480100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8690900000, "shares_outstanding": 24433012, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "7480100000", "totalAssets": "30412000000", "longTermDebt": "3155700000", "shortTermDebt": "4172500000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "24433012", "totalCurrentAssets": "16389900000", "totalShareholderEquity": "8690900000", "totalCurrentLiabilities": "17774500000", "cashAndShortTermInvestments": "172900000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }