{ "ticker": { "uuid": "3ceb7989-ace4-4ecf-bb68-d0389e52d748", "symbol": "VBK", "name": "Verbio SE", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/3ceb7989-ace4-4ecf-bb68-d0389e52d748/", "api_url": "https://sharemaestro.com/factors/api/tickers/3ceb7989-ace4-4ecf-bb68-d0389e52d748/" }, "ticker_metadata": { "id": 21046, "uuid": "3ceb7989-ace4-4ecf-bb68-d0389e52d748", "symbol": "VBK", "name": "Verbio SE", "asset_type": "equity", "market_cap": 2414816768, "stock_exchange_id": 8, "industry": "Specialty Chemicals", "sector": "Basic Materials", "description": "Verbio SE engages in the production and distribution of fuels and finished products in Germany, Europe, North America, and internationally. It operates through Biodiesel, Bioethanol/Biomethane, and Other segments. The company provides bio-based chemicals, biodiesel, pharma-glycerine, biomethane, and bioethanol; olefin metathesis catalysts; animal feeds, such as Verbio Proti Flow and Verbio Grain Pro; phytosterols under the Sterocellent brand; and fertilizers. It also offers trading, and transport and logistics services. The company's products are used for cosmetics, food, pharmaceuticals, heat and power generation, fuels, renewable chemicals, aromas and fragrances, plastics, agrochemicals, and agriculture applications. It serves oil, oil mills, pharmaceuticals, trading and logistics, transport and fleet operators, energy utilities, farmers, LNG/CNG filling stations/retail, and other industries. The company was formerly known as VERBIO Vereinigte BioEnergie AG and changed its name to Verbio SE in December 2023. Verbio SE was founded in 2006 and is based in Leipzig, Germany.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "3ceb7989-ace4-4ecf-bb68-d0389e52d748", "symbol": "VBK", "name": "Verbio SE", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/3ceb7989-ace4-4ecf-bb68-d0389e52d748/", "api_url": "https://sharemaestro.com/factors/api/tickers/3ceb7989-ace4-4ecf-bb68-d0389e52d748/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.27, "value": 0.29, "quality": 0.06, "momentum": 0.98, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 37.68, "market_cap": 2400799248.72, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0389, "shareholder_yield": 0.0053, "roe": -0.0977, "piotroski_f_score": 3, "momentum_12_1": 2.601, "volatility_252d": 0.561 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:47.644669+00:00", "batch_id": "" }, "size": { "price_close": 37.68, "market_cap": 2400799248.72, "market_cap_usd": 2400799248.72, "enterprise_value": 2573504248.72, "shares_outstanding": 63715479, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 3.1229, "ptbv_ratio": 3.1229, "ps_ratio": 1.3532, "pcf_ratio": 19.7133, "pfcf_ratio": 109.5055, "ev_ebitda": 25.6829, "ev_ebit": -42.4615, "ev_sales": 1.4506, "ev_fcf": 117.383, "earnings_yield": null, "fcf_yield": 0.0085, "price_to_sales": 1.3532, "price_to_book": 3.1229, "price_to_cashflow": 19.7133, "ebitda_to_ev": 0.0389, "sales_yield": 0.6894 }, "yield": { "dividend_yield": 0.0053, "buyback_yield": 0, "shareholder_yield": 0.0053, "debt_paydown_yield": 0.0157, "total_yield": 0.021 }, "quality": { "gross_margin": 0.1578, "operating_margin": -0.0342, "net_margin": -0.0423, "ebitda_margin": 0.0565, "fcf_margin": 0.0124, "roe": -0.0977, "roa": -0.0579, "roic": -0.0483, "roc_greenblatt": null, "asset_turnover": 1.3688, "cash_conversion": -0.2919, "accruals_ratio": -0.1519, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 2.6048, "revenue_stability_5y": 0.0981, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.216, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.7236, "debt_to_assets": 0.1756, "interest_coverage": -3.4582, "current_ratio": 1.9125, "quick_ratio": 1.9125, "net_debt": 172705000, "local_beta": -0.5047, "volatility_252d": 0.561, "volatility_60d": 1.3137, "max_drawdown_12m": -0.2181, "risk_adjusted_momentum": 4.6361 }, "growth": { "revenue_growth_1y": -0.0472, "revenue_growth_3y_cagr": -0.0448, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.1948, "revenue_growth": -0.0472, "earnings_growth": null }, "momentum": { "price_return_1m": 0.076, "price_return_3m": 0.3111, "price_return_6m": 1.0556, "price_return_9m": 2.6797, "price_return_12m": 2.8746, "price_return_12m_ex1m": 2.601, "momentum_6m": 1.0556, "momentum_12m": 2.8746, "momentum_12_1": 2.601, "distance_from_52w_high": -0.135, "distance_from_52w_low": 2.753, "relative_strength": 2.8558 }, "raw_ttm": { "revenue_ttm": 1774103000, "gross_profit_ttm": 279928000, "ebit_ttm": -60608000, "ebitda_ttm": 100203000, "net_income_ttm": -75098000, "eps_diluted_ttm": -1.1786, "operating_cash_flow_ttm": 121786000, "capital_expenditure_ttm": -99862000, "fcf_ttm": 21924000, "dividends_paid_ttm": -12728000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 17526000, "cash_and_equivalents": 54867000, "total_current_assets": 540844000, "total_current_liabilities": 282787000, "net_ppe": null, "total_assets": 1296125000, "total_debt": 227572000, "total_equity": 768782000, "net_working_capital": 222758000, "book_value_per_share": 12.0659, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 12.0659 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 50, "rank_pb": 66, "rank_ptbv": 66, "rank_ps": 46, "rank_pcf": 77, "rank_ev_ebitda": 88, "rank_ev_ebit": 4, "rank_earnings_yield": 50, "rank_fcf_yield": 76, "rank_dividend_yield": 63, "rank_shareholder_yield": 71, "rank_total_yield": 66, "rank_roe": 89, "rank_roc": 50, "rank_roic": 92, "rank_gross_margin": 90, "rank_fcf_margin": 76, "rank_piotroski": 96, "rank_accruals": 7, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 82, "rank_momentum_12m": 2, "rank_momentum_12m_ex1m": 2, "rank_relative_strength": 2 }, "composites": { "value_composite": 71, "quality_composite": 94, "momentum_composite": 2, "growth_composite": 77, "yield_composite": 74, "svqf_composite": 61, "vc1_composite": 76, "vc2_composite": 79, "vc3_composite": 77, "trending_value_composite": null, "overall_composite": 73, "quality_value_composite": 0.1319, "os_score": 0.27, "value_percentile": 0.29, "quality_percentile": 0.06, "momentum_percentile": 0.98, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 81, "small_cap_core_rank": 81, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8221, "ticker_id": 21046, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:47.644669+00:00", "batch_id": "", "os_score_delta": null, "price_close": 37.68, "market_cap": 2400799248.72, "market_cap_usd": 2400799248.72, "enterprise_value": 2573504248.72, "shares_outstanding": 63715479, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.1228609, "ptbv_ratio": 3.1228609, "ps_ratio": 1.35324682, "pcf_ratio": 19.71326137, "pfcf_ratio": 109.50553041, "ev_ebitda": 25.68290619, "ev_ebit": -42.46146134, "ev_sales": 1.45059461, "ev_fcf": 117.38297066, "earnings_yield": null, "fcf_yield": 0.00851912, "dividend_yield": 0.00530157, "buyback_yield": 0, "shareholder_yield": 0.00530157, "debt_paydown_yield": 0.0156552, "total_yield": 0.02095677, "gross_margin": 0.15778565, "operating_margin": -0.03416262, "net_margin": -0.04233012, "ebitda_margin": 0.05648094, "fcf_margin": 0.01235779, "roe": -0.09768439, "roa": -0.0579404, "roic": -0.04828107, "roc_greenblatt": null, "asset_turnover": 1.36877462, "cash_conversion": -0.29193853, "accruals_ratio": -0.15190202, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.72355119, "debt_to_assets": 0.17557874, "interest_coverage": -3.45817642, "current_ratio": 1.91254902, "quick_ratio": 1.91254902, "net_debt": 172705000, "revenue_growth_1y": -0.0471655, "revenue_growth_3y_cagr": -0.04475934, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.19476726, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 2.604825, "revenue_stability_5y": 0.098095, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0759566, "price_return_3m": 0.31106472, "price_return_6m": 1.05564648, "price_return_9m": 2.6796875, "price_return_12m": 2.87455013, "price_return_12m_ex1m": 2.60102828, "distance_from_52w_high": -0.13498625, "distance_from_52w_low": 2.75298805, "relative_strength": 2.85584616, "local_beta": -0.5047, "volatility_252d": 0.561043, "volatility_60d": 1.313665, "max_drawdown_12m": -0.21806854, "revenue_ttm": 1774103000, "gross_profit_ttm": 279928000, "ebit_ttm": -60608000, "ebitda_ttm": 100203000, "net_income_ttm": -75098000, "eps_diluted_ttm": -1.17864609, "operating_cash_flow_ttm": 121786000, "capital_expenditure_ttm": -99862000, "fcf_ttm": 21924000, "dividends_paid_ttm": -12728000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 17526000, "cash_and_equivalents": 54867000, "total_current_assets": 540844000, "total_current_liabilities": 282787000, "net_ppe": null, "total_assets": 1296125000, "total_debt": 227572000, "total_equity": 768782000, "net_working_capital": 222758000, "book_value_per_share": 12.06585922, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 12.06585922, "universe_ticker_count": 632, "sector": "Basic Materials", "rank_pe": 50, "rank_pb": 66, "rank_ptbv": 66, "rank_ps": 46, "rank_pcf": 77, "rank_ev_ebitda": 88, "rank_ev_ebit": 4, "rank_earnings_yield": 50, "rank_fcf_yield": 76, "rank_dividend_yield": 63, "rank_shareholder_yield": 71, "rank_total_yield": 66, "rank_roe": 89, "rank_roc": 50, "rank_roic": 92, "rank_gross_margin": 90, "rank_fcf_margin": 76, "rank_piotroski": 96, "rank_accruals": 7, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 82, "rank_momentum_12m": 2, "rank_momentum_12m_ex1m": 2, "rank_relative_strength": 2, "value_composite": 71, "quality_composite": 94, "momentum_composite": 2, "growth_composite": 77, "yield_composite": 74, "svqf_composite": 61, "vc1_composite": 76, "vc2_composite": 79, "vc3_composite": 77, "trending_value_composite": null, "overall_composite": 73, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 81, "small_cap_core_rank": 81, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 37.68, "os": 0.27, "value": 0.29, "quality": 0.06, "momentum": 0.98, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0053, "roe": -0.0977, "momentum_12_1": 2.601, "complete_fields": { "id": 8221, "ticker_id": 21046, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:47.644669+00:00", "batch_id": "", "os_score_delta": null, "price_close": 37.68, "market_cap": 2400799248.72, "market_cap_usd": 2400799248.72, "enterprise_value": 2573504248.72, "shares_outstanding": 63715479, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.1228609, "ptbv_ratio": 3.1228609, "ps_ratio": 1.35324682, "pcf_ratio": 19.71326137, "pfcf_ratio": 109.50553041, "ev_ebitda": 25.68290619, "ev_ebit": -42.46146134, "ev_sales": 1.45059461, "ev_fcf": 117.38297066, "earnings_yield": null, "fcf_yield": 0.00851912, "dividend_yield": 0.00530157, "buyback_yield": 0, "shareholder_yield": 0.00530157, "debt_paydown_yield": 0.0156552, "total_yield": 0.02095677, "gross_margin": 0.15778565, "operating_margin": -0.03416262, "net_margin": -0.04233012, "ebitda_margin": 0.05648094, "fcf_margin": 0.01235779, "roe": -0.09768439, "roa": -0.0579404, "roic": -0.04828107, "roc_greenblatt": null, "asset_turnover": 1.36877462, "cash_conversion": -0.29193853, "accruals_ratio": -0.15190202, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.72355119, "debt_to_assets": 0.17557874, "interest_coverage": -3.45817642, "current_ratio": 1.91254902, "quick_ratio": 1.91254902, "net_debt": 172705000, "revenue_growth_1y": -0.0471655, "revenue_growth_3y_cagr": -0.04475934, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.19476726, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 2.604825, "revenue_stability_5y": 0.098095, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0759566, "price_return_3m": 0.31106472, "price_return_6m": 1.05564648, "price_return_9m": 2.6796875, "price_return_12m": 2.87455013, "price_return_12m_ex1m": 2.60102828, "distance_from_52w_high": -0.13498625, "distance_from_52w_low": 2.75298805, "relative_strength": 2.85584616, "local_beta": -0.5047, "volatility_252d": 0.561043, "volatility_60d": 1.313665, "max_drawdown_12m": -0.21806854, "revenue_ttm": 1774103000, "gross_profit_ttm": 279928000, "ebit_ttm": -60608000, "ebitda_ttm": 100203000, "net_income_ttm": -75098000, "eps_diluted_ttm": -1.17864609, "operating_cash_flow_ttm": 121786000, "capital_expenditure_ttm": -99862000, "fcf_ttm": 21924000, "dividends_paid_ttm": -12728000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 17526000, "cash_and_equivalents": 54867000, "total_current_assets": 540844000, "total_current_liabilities": 282787000, "net_ppe": null, "total_assets": 1296125000, "total_debt": 227572000, "total_equity": 768782000, "net_working_capital": 222758000, "book_value_per_share": 12.06585922, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 12.06585922, "universe_ticker_count": 632, "sector": "Basic Materials", "rank_pe": 50, "rank_pb": 66, "rank_ptbv": 66, "rank_ps": 46, "rank_pcf": 77, "rank_ev_ebitda": 88, "rank_ev_ebit": 4, "rank_earnings_yield": 50, "rank_fcf_yield": 76, "rank_dividend_yield": 63, "rank_shareholder_yield": 71, "rank_total_yield": 66, "rank_roe": 89, "rank_roc": 50, "rank_roic": 92, "rank_gross_margin": 90, "rank_fcf_margin": 76, "rank_piotroski": 96, "rank_accruals": 7, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 82, "rank_momentum_12m": 2, "rank_momentum_12m_ex1m": 2, "rank_relative_strength": 2, "value_composite": 71, "quality_composite": 94, "momentum_composite": 2, "growth_composite": 77, "yield_composite": 74, "svqf_composite": 61, "vc1_composite": 76, "vc2_composite": 79, "vc3_composite": 77, "trending_value_composite": null, "overall_composite": 73, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 81, "small_cap_core_rank": 81, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:23:07.573818+00:00", "is_restated": false, "income_statement": { "revenue": 1579832000, "cost_of_revenue": 1364333000, "gross_profit": 215499000, "ebit": -136325000, "ebitda": 15398000, "pretax_income": null, "tax_provision": null, "net_income": -138011000, "net_income_to_common": -138011000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64405000, "total_current_assets": 559070000, "total_assets": 1283070000, "short_term_debt": 84093000, "long_term_debt": 173413000, "total_debt": 287587000, "total_liabilities": null, "total_equity": 746289000, "shares_outstanding": 63715479, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13885000, "capital_expenditure": -133032000, "free_cash_flow": -119147000, "dividends_paid": -12728000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 73969000 }, "complete_fields": { "id": 390346, "ticker_id": 21046, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:23:07.573818+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "15398000", "netIncome": "-138011000", "grossProfit": "215499000", "totalRevenue": "1579832000", "costOfRevenue": "1364333000", "interestExpense": "17741000", "operatingIncome": "-136325000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "66870000" }, "balance": { "totalDebt": "287587000", "totalAssets": "1283070000", "longTermDebt": "173413000", "shortTermDebt": "84093000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "63715479", "totalCurrentAssets": "559070000", "totalShareholderEquity": "746289000", "totalCurrentLiabilities": "308413000", "cashAndShortTermInvestments": "64405000" }, "cashflow": { "freeCashFlow": "-119147000", "dividendsPaid": "-12728000", "issuanceOfDebt": "222469000", "issuanceOfStock": null, "repaymentOfDebt": "-148500000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "13885000", "repurchaseOfStock": null, "capitalExpenditures": "-133032000" } }, "revenue": 1579832000, "cost_of_revenue": 1364333000, "gross_profit": 215499000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -136325000, "depreciation_amortisation": 66870000, "ebitda": 15398000, "interest_expense": 17741000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -138011000, "net_income_continuing_ops": null, "net_income_to_common": -138011000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64405000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 559070000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1283070000, "short_term_debt": 84093000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 308413000, "long_term_debt": 173413000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 287587000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 746289000, "shares_outstanding": 63715479, "operating_cash_flow": 13885000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -133032000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -12728000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 73969000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -119147000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "15398000", "netIncome": "-138011000", "grossProfit": "215499000", "totalRevenue": "1579832000", "costOfRevenue": "1364333000", "interestExpense": "17741000", "operatingIncome": "-136325000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "66870000" }, "balance": { "totalDebt": "287587000", "totalAssets": "1283070000", "longTermDebt": "173413000", "shortTermDebt": "84093000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "63715479", "totalCurrentAssets": "559070000", "totalShareholderEquity": "746289000", "totalCurrentLiabilities": "308413000", "cashAndShortTermInvestments": "64405000" }, "cashflow": { "freeCashFlow": "-119147000", "dividendsPaid": "-12728000", "issuanceOfDebt": "222469000", "issuanceOfStock": null, "repaymentOfDebt": "-148500000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "13885000", "repurchaseOfStock": null, "capitalExpenditures": "-133032000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:23:07.573818+00:00", "is_restated": false, "income_statement": { "revenue": 1658034000, "cost_of_revenue": 1333505000, "gross_profit": 324529000, "ebit": 64607000, "ebitda": 122923000, "pretax_income": null, "tax_provision": null, "net_income": 19960000, "net_income_to_common": 19960000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123186000, "total_current_assets": 583789000, "total_assets": 1377755000, "short_term_debt": 28237000, "long_term_debt": 152080000, "total_debt": 208996000, "total_liabilities": null, "total_equity": 925675000, "shares_outstanding": 63638198, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 116775000, "capital_expenditure": -171155000, "free_cash_flow": -54380000, "dividends_paid": -12703000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2629000 }, "complete_fields": { "id": 390350, "ticker_id": 21046, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:23:07.573818+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "122923000", "netIncome": "19960000", "grossProfit": "324529000", "totalRevenue": "1658034000", "costOfRevenue": "1333505000", "interestExpense": "10622000", "operatingIncome": "64607000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "52031000" }, "balance": { "totalDebt": "208996000", "totalAssets": "1377755000", "longTermDebt": "152080000", "shortTermDebt": "28237000", "fiscalDateEnding": "2024-06-30", "totalLiabilities": null, "sharesOutstanding": "63638198", "totalCurrentAssets": "583789000", "totalShareholderEquity": "925675000", "totalCurrentLiabilities": "215073000", "cashAndShortTermInvestments": "123186000" }, "cashflow": { "freeCashFlow": "-54380000", "dividendsPaid": "-12703000", "issuanceOfDebt": "219880000", "issuanceOfStock": null, "repaymentOfDebt": "-217251000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": "116775000", "repurchaseOfStock": null, "capitalExpenditures": "-171155000" } }, "revenue": 1658034000, "cost_of_revenue": 1333505000, "gross_profit": 324529000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 64607000, "depreciation_amortisation": 52031000, "ebitda": 122923000, "interest_expense": 10622000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 19960000, "net_income_continuing_ops": null, "net_income_to_common": 19960000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 123186000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 583789000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1377755000, "short_term_debt": 28237000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 215073000, "long_term_debt": 152080000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 208996000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 925675000, "shares_outstanding": 63638198, "operating_cash_flow": 116775000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -171155000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -12703000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2629000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -54380000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "122923000", "netIncome": "19960000", "grossProfit": "324529000", "totalRevenue": "1658034000", "costOfRevenue": "1333505000", "interestExpense": "10622000", "operatingIncome": "64607000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "52031000" }, "balance": { "totalDebt": "208996000", "totalAssets": "1377755000", "longTermDebt": "152080000", "shortTermDebt": "28237000", "fiscalDateEnding": "2024-06-30", "totalLiabilities": null, "sharesOutstanding": "63638198", "totalCurrentAssets": "583789000", "totalShareholderEquity": "925675000", "totalCurrentLiabilities": "215073000", "cashAndShortTermInvestments": "123186000" }, "cashflow": { "freeCashFlow": "-54380000", "dividendsPaid": "-12703000", "issuanceOfDebt": "219880000", "issuanceOfStock": null, "repaymentOfDebt": "-217251000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": "116775000", "repurchaseOfStock": null, "capitalExpenditures": "-171155000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:23:07.573818+00:00", "is_restated": false, "income_statement": { "revenue": 1968281000, "cost_of_revenue": 1586368000, "gross_profit": 381913000, "ebit": 193197000, "ebitda": 242679000, "pretax_income": null, "tax_provision": null, "net_income": 132024000, "net_income_to_common": 132024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 170306000, "total_current_assets": 626754000, "total_assets": 1297187000, "short_term_debt": 47518000, "long_term_debt": 114500000, "total_debt": 189969000, "total_liabilities": null, "total_equity": 909471000, "shares_outstanding": 63517206, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 26094000, "capital_expenditure": -203215000, "free_cash_flow": -177121000, "dividends_paid": -12680000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 132000000 }, "complete_fields": { "id": 390351, "ticker_id": 21046, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:23:07.573818+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "242679000", "netIncome": "132024000", "grossProfit": "381913000", "totalRevenue": "1968281000", "costOfRevenue": "1586368000", "interestExpense": "1866000", "operatingIncome": "193197000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "41570000" }, "balance": { "totalDebt": "189969000", "totalAssets": "1297187000", "longTermDebt": "114500000", "shortTermDebt": "47518000", "fiscalDateEnding": "2023-06-30", "totalLiabilities": null, "sharesOutstanding": "63517206", "totalCurrentAssets": "626754000", "totalShareholderEquity": "909471000", "totalCurrentLiabilities": "242474000", "cashAndShortTermInvestments": "170306000" }, "cashflow": { "freeCashFlow": "-177121000", "dividendsPaid": "-12680000", "issuanceOfDebt": "227000000", "issuanceOfStock": null, "repaymentOfDebt": "-95000000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": "26094000", "repurchaseOfStock": null, "capitalExpenditures": "-203215000" } }, "revenue": 1968281000, "cost_of_revenue": 1586368000, "gross_profit": 381913000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 193197000, "depreciation_amortisation": 41570000, "ebitda": 242679000, "interest_expense": 1866000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 132024000, "net_income_continuing_ops": null, "net_income_to_common": 132024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 170306000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 626754000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1297187000, "short_term_debt": 47518000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 242474000, "long_term_debt": 114500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 189969000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 909471000, "shares_outstanding": 63517206, "operating_cash_flow": 26094000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -203215000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -12680000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 132000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -177121000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "242679000", "netIncome": "132024000", "grossProfit": "381913000", "totalRevenue": "1968281000", "costOfRevenue": "1586368000", "interestExpense": "1866000", "operatingIncome": "193197000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "41570000" }, "balance": { "totalDebt": "189969000", "totalAssets": "1297187000", "longTermDebt": "114500000", "shortTermDebt": "47518000", "fiscalDateEnding": "2023-06-30", "totalLiabilities": null, "sharesOutstanding": "63517206", "totalCurrentAssets": "626754000", "totalShareholderEquity": "909471000", "totalCurrentLiabilities": "242474000", "cashAndShortTermInvestments": "170306000" }, "cashflow": { "freeCashFlow": "-177121000", "dividendsPaid": "-12680000", "issuanceOfDebt": "227000000", "issuanceOfStock": null, "repaymentOfDebt": "-95000000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": "26094000", "repurchaseOfStock": null, "capitalExpenditures": "-203215000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:23:07.573818+00:00", "is_restated": false, "income_statement": { "revenue": 1812477000, "cost_of_revenue": 1185552000, "gross_profit": 626925000, "ebit": 464679000, "ebitda": 510281000, "pretax_income": null, "tax_provision": null, "net_income": 315625000, "net_income_to_common": 315625000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 299612000, "total_current_assets": 656334000, "total_assets": 1128619000, "short_term_debt": 0, "long_term_debt": 30000000, "total_debt": 49386000, "total_liabilities": null, "total_equity": 816231000, "shares_outstanding": 63397913, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 325031000, "capital_expenditure": -114877000, "free_cash_flow": 210154000, "dividends_paid": -12637000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 390352, "ticker_id": 21046, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:23:07.573818+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "510281000", "netIncome": "315625000", "grossProfit": "626925000", "totalRevenue": "1812477000", "costOfRevenue": "1185552000", "interestExpense": "3238000", "operatingIncome": "464679000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "32541000" }, "balance": { "totalDebt": "49386000", "totalAssets": "1128619000", "longTermDebt": "30000000", "shortTermDebt": "0", "fiscalDateEnding": "2022-06-30", "totalLiabilities": null, "sharesOutstanding": "63397913", "totalCurrentAssets": "656334000", "totalShareholderEquity": "816231000", "totalCurrentLiabilities": "252136000", "cashAndShortTermInvestments": "299612000" }, "cashflow": { "freeCashFlow": "210154000", "dividendsPaid": "-12637000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": "325031000", "repurchaseOfStock": null, "capitalExpenditures": "-114877000" } }, "revenue": 1812477000, "cost_of_revenue": 1185552000, "gross_profit": 626925000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 464679000, "depreciation_amortisation": 32541000, "ebitda": 510281000, "interest_expense": 3238000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 315625000, "net_income_continuing_ops": null, "net_income_to_common": 315625000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 299612000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 656334000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1128619000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 252136000, "long_term_debt": 30000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 49386000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 816231000, "shares_outstanding": 63397913, "operating_cash_flow": 325031000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -114877000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -12637000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 210154000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "510281000", "netIncome": "315625000", "grossProfit": "626925000", "totalRevenue": "1812477000", "costOfRevenue": "1185552000", "interestExpense": "3238000", "operatingIncome": "464679000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "32541000" }, "balance": { "totalDebt": "49386000", "totalAssets": "1128619000", "longTermDebt": "30000000", "shortTermDebt": "0", "fiscalDateEnding": "2022-06-30", "totalLiabilities": null, "sharesOutstanding": "63397913", "totalCurrentAssets": "656334000", "totalShareholderEquity": "816231000", "totalCurrentLiabilities": "252136000", "cashAndShortTermInvestments": "299612000" }, "cashflow": { "freeCashFlow": "210154000", "dividendsPaid": "-12637000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": "325031000", "repurchaseOfStock": null, "capitalExpenditures": "-114877000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:23:07.573818+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 390353, "ticker_id": 21046, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:23:07.573818+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-06-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-06-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:23:07.573818+00:00", "is_restated": false, "income_statement": { "revenue": 447075000, "cost_of_revenue": 346134000, "gross_profit": 100941000, "ebit": 35269000, "ebitda": 61300000, "pretax_income": null, "tax_provision": null, "net_income": 22947000, "net_income_to_common": 22947000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54867000, "total_current_assets": 540844000, "total_assets": 1296125000, "short_term_debt": 19568000, "long_term_debt": 175941000, "total_debt": 227572000, "total_liabilities": null, "total_equity": 768782000, "shares_outstanding": 63715479, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 60793000, "capital_expenditure": -15749000, "free_cash_flow": 45044000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -65546000 }, "complete_fields": { "id": 390342, "ticker_id": 21046, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:23:07.573818+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "61300000", "netIncome": "22947000", "grossProfit": "100941000", "totalRevenue": "447075000", "costOfRevenue": "346134000", "interestExpense": "2215000", "operatingIncome": "35269000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "15997000" }, "balance": { "totalDebt": "227572000", "totalAssets": "1296125000", "longTermDebt": "175941000", "shortTermDebt": "19568000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "63715479", "totalCurrentAssets": "540844000", "totalShareholderEquity": "768782000", "totalCurrentLiabilities": "282787000", "cashAndShortTermInvestments": "54867000" }, "cashflow": { "freeCashFlow": "45044000", "dividendsPaid": "0", "issuanceOfDebt": "20200000", "issuanceOfStock": null, "repaymentOfDebt": "-85746000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "60793000", "repurchaseOfStock": null, "capitalExpenditures": "-15749000" } }, "revenue": 447075000, "cost_of_revenue": 346134000, "gross_profit": 100941000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35269000, "depreciation_amortisation": 15997000, "ebitda": 61300000, "interest_expense": 2215000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 22947000, "net_income_continuing_ops": null, "net_income_to_common": 22947000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54867000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 540844000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1296125000, "short_term_debt": 19568000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 282787000, "long_term_debt": 175941000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 227572000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 768782000, "shares_outstanding": 63715479, "operating_cash_flow": 60793000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -15749000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -65546000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 45044000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "61300000", "netIncome": "22947000", "grossProfit": "100941000", "totalRevenue": "447075000", "costOfRevenue": "346134000", "interestExpense": "2215000", "operatingIncome": "35269000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "15997000" }, "balance": { "totalDebt": "227572000", "totalAssets": "1296125000", "longTermDebt": "175941000", "shortTermDebt": "19568000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "63715479", "totalCurrentAssets": "540844000", "totalShareholderEquity": "768782000", "totalCurrentLiabilities": "282787000", "cashAndShortTermInvestments": "54867000" }, "cashflow": { "freeCashFlow": "45044000", "dividendsPaid": "0", "issuanceOfDebt": "20200000", "issuanceOfStock": null, "repaymentOfDebt": "-85746000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "60793000", "repurchaseOfStock": null, "capitalExpenditures": "-15749000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:23:07.573818+00:00", "is_restated": false, "income_statement": { "revenue": 455425000, "cost_of_revenue": 376251000, "gross_profit": 79174000, "ebit": 11113000, "ebitda": 30849000, "pretax_income": null, "tax_provision": null, "net_income": 3379000, "net_income_to_common": 3379000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71452000, "total_current_assets": 532175000, "total_assets": 1276034000, "short_term_debt": 86599000, "long_term_debt": 173401000, "total_debt": 287186000, "total_liabilities": null, "total_equity": 742753000, "shares_outstanding": 63715479, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 52872000, "capital_expenditure": -27565000, "free_cash_flow": 25307000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -8529000 }, "complete_fields": { "id": 390343, "ticker_id": 21046, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:23:07.573818+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "30849000", "netIncome": "3379000", "grossProfit": "79174000", "totalRevenue": "455425000", "costOfRevenue": "376251000", "interestExpense": "2300000", "operatingIncome": "11113000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "16173000" }, "balance": { "totalDebt": "287186000", "totalAssets": "1276034000", "longTermDebt": "173401000", "shortTermDebt": "86599000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "63715479", "totalCurrentAssets": "532175000", "totalShareholderEquity": "742753000", "totalCurrentLiabilities": "303439000", "cashAndShortTermInvestments": "71452000" }, "cashflow": { "freeCashFlow": "25307000", "dividendsPaid": null, "issuanceOfDebt": "15016000", "issuanceOfStock": null, "repaymentOfDebt": "-23545000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "52872000", "repurchaseOfStock": null, "capitalExpenditures": "-27565000" } }, "revenue": 455425000, "cost_of_revenue": 376251000, "gross_profit": 79174000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11113000, "depreciation_amortisation": 16173000, "ebitda": 30849000, "interest_expense": 2300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3379000, "net_income_continuing_ops": null, "net_income_to_common": 3379000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71452000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 532175000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1276034000, "short_term_debt": 86599000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 303439000, "long_term_debt": 173401000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 287186000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 742753000, "shares_outstanding": 63715479, "operating_cash_flow": 52872000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -27565000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -8529000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 25307000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "30849000", "netIncome": "3379000", "grossProfit": "79174000", "totalRevenue": "455425000", "costOfRevenue": "376251000", "interestExpense": "2300000", "operatingIncome": "11113000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "16173000" }, "balance": { "totalDebt": "287186000", "totalAssets": "1276034000", "longTermDebt": "173401000", "shortTermDebt": "86599000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "63715479", "totalCurrentAssets": "532175000", "totalShareholderEquity": "742753000", "totalCurrentLiabilities": "303439000", "cashAndShortTermInvestments": "71452000" }, "cashflow": { "freeCashFlow": "25307000", "dividendsPaid": null, "issuanceOfDebt": "15016000", "issuanceOfStock": null, "repaymentOfDebt": "-23545000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "52872000", "repurchaseOfStock": null, "capitalExpenditures": "-27565000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:23:07.573818+00:00", "is_restated": false, "income_statement": { "revenue": 438230000, "cost_of_revenue": 380353000, "gross_profit": 57877000, "ebit": -6510000, "ebitda": 15856000, "pretax_income": null, "tax_provision": null, "net_income": -4042000, "net_income_to_common": -4042000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52176000, "total_current_assets": 556248000, "total_assets": 1283410000, "short_term_debt": 95368000, "long_term_debt": 173407000, "total_debt": 296939000, "total_liabilities": null, "total_equity": 743182000, "shares_outstanding": 63715479, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17266000, "capital_expenditure": -20501000, "free_cash_flow": -37767000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 28996000 }, "complete_fields": { "id": 390344, "ticker_id": 21046, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:23:07.573818+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "15856000", "netIncome": "-4042000", "grossProfit": "57877000", "totalRevenue": "438230000", "costOfRevenue": "380353000", "interestExpense": "2444000", "operatingIncome": "-6510000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "15232000" }, "balance": { "totalDebt": "296939000", "totalAssets": "1283410000", "longTermDebt": "173407000", "shortTermDebt": "95368000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "63715479", "totalCurrentAssets": "556248000", "totalShareholderEquity": "743182000", "totalCurrentLiabilities": "312066000", "cashAndShortTermInvestments": "52176000" }, "cashflow": { "freeCashFlow": "-37767000", "dividendsPaid": null, "issuanceOfDebt": "72996000", "issuanceOfStock": null, "repaymentOfDebt": "-44000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-17266000", "repurchaseOfStock": null, "capitalExpenditures": "-20501000" } }, "revenue": 438230000, "cost_of_revenue": 380353000, "gross_profit": 57877000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6510000, "depreciation_amortisation": 15232000, "ebitda": 15856000, "interest_expense": 2444000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4042000, "net_income_continuing_ops": null, "net_income_to_common": -4042000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52176000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 556248000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1283410000, "short_term_debt": 95368000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 312066000, "long_term_debt": 173407000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 296939000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 743182000, "shares_outstanding": 63715479, "operating_cash_flow": -17266000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -20501000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 28996000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -37767000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "15856000", "netIncome": "-4042000", "grossProfit": "57877000", "totalRevenue": "438230000", "costOfRevenue": "380353000", "interestExpense": "2444000", "operatingIncome": "-6510000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "15232000" }, "balance": { "totalDebt": "296939000", "totalAssets": "1283410000", "longTermDebt": "173407000", "shortTermDebt": "95368000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "63715479", "totalCurrentAssets": "556248000", "totalShareholderEquity": "743182000", "totalCurrentLiabilities": "312066000", "cashAndShortTermInvestments": "52176000" }, "cashflow": { "freeCashFlow": "-37767000", "dividendsPaid": null, "issuanceOfDebt": "72996000", "issuanceOfStock": null, "repaymentOfDebt": "-44000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-17266000", "repurchaseOfStock": null, "capitalExpenditures": "-20501000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:23:07.573818+00:00", "is_restated": false, "income_statement": { "revenue": 433373000, "cost_of_revenue": 391437000, "gross_profit": 41936000, "ebit": -100480000, "ebitda": -7802000, "pretax_income": null, "tax_provision": null, "net_income": -97382000, "net_income_to_common": -97382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64405000, "total_current_assets": 559070000, "total_assets": 1283070000, "short_term_debt": 84093000, "long_term_debt": 173413000, "total_debt": 287587000, "total_liabilities": null, "total_equity": 746289000, "shares_outstanding": 63715479, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 25387000, "capital_expenditure": -36047000, "free_cash_flow": -10660000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 7494000 }, "complete_fields": { "id": 390345, "ticker_id": 21046, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:23:07.573818+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-7802000", "netIncome": "-97382000", "grossProfit": "41936000", "totalRevenue": "433373000", "costOfRevenue": "391437000", "interestExpense": "10567000", "operatingIncome": "-100480000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "20183000" }, "balance": { "totalDebt": "287587000", "totalAssets": "1283070000", "longTermDebt": "173413000", "shortTermDebt": "84093000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "63715479", "totalCurrentAssets": "559070000", "totalShareholderEquity": "746289000", "totalCurrentLiabilities": "308413000", "cashAndShortTermInvestments": "64405000" }, "cashflow": { "freeCashFlow": "-10660000", "dividendsPaid": "0", "issuanceOfDebt": "65494000", "issuanceOfStock": null, "repaymentOfDebt": "-58000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "25387000", "repurchaseOfStock": null, "capitalExpenditures": "-36047000" } }, "revenue": 433373000, "cost_of_revenue": 391437000, "gross_profit": 41936000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -100480000, "depreciation_amortisation": 20183000, "ebitda": -7802000, "interest_expense": 10567000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -97382000, "net_income_continuing_ops": null, "net_income_to_common": -97382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64405000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 559070000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1283070000, "short_term_debt": 84093000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 308413000, "long_term_debt": 173413000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 287587000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 746289000, "shares_outstanding": 63715479, "operating_cash_flow": 25387000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -36047000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 7494000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -10660000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-7802000", "netIncome": "-97382000", "grossProfit": "41936000", "totalRevenue": "433373000", "costOfRevenue": "391437000", "interestExpense": "10567000", "operatingIncome": "-100480000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "20183000" }, "balance": { "totalDebt": "287587000", "totalAssets": "1283070000", "longTermDebt": "173413000", "shortTermDebt": "84093000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "63715479", "totalCurrentAssets": "559070000", "totalShareholderEquity": "746289000", "totalCurrentLiabilities": "308413000", "cashAndShortTermInvestments": "64405000" }, "cashflow": { "freeCashFlow": "-10660000", "dividendsPaid": "0", "issuanceOfDebt": "65494000", "issuanceOfStock": null, "repaymentOfDebt": "-58000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "25387000", "repurchaseOfStock": null, "capitalExpenditures": "-36047000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:23:07.573818+00:00", "is_restated": false, "income_statement": { "revenue": 394874000, "cost_of_revenue": 340671000, "gross_profit": 54203000, "ebit": -17672000, "ebitda": 8332000, "pretax_income": null, "tax_provision": null, "net_income": -14138000, "net_income_to_common": -14138000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72683000, "total_current_assets": 554169000, "total_assets": 1386854000, "short_term_debt": 79030000, "long_term_debt": 153508000, "total_debt": 262665000, "total_liabilities": null, "total_equity": 871939000, "shares_outstanding": 63715479, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17680000, "capital_expenditure": -29777000, "free_cash_flow": -47457000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 33943000 }, "complete_fields": { "id": 390347, "ticker_id": 21046, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:23:07.573818+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8332000", "netIncome": "-14138000", "grossProfit": "54203000", "totalRevenue": "394874000", "costOfRevenue": "340671000", "interestExpense": "2715000", "operatingIncome": "-17672000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "16503000" }, "balance": { "totalDebt": "262665000", "totalAssets": "1386854000", "longTermDebt": "153508000", "shortTermDebt": "79030000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "63715479", "totalCurrentAssets": "554169000", "totalShareholderEquity": "871939000", "totalCurrentLiabilities": "296063000", "cashAndShortTermInvestments": "72683000" }, "cashflow": { "freeCashFlow": "-47457000", "dividendsPaid": "0", "issuanceOfDebt": "51943000", "issuanceOfStock": null, "repaymentOfDebt": "-18000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-17680000", "repurchaseOfStock": null, "capitalExpenditures": "-29777000" } }, "revenue": 394874000, "cost_of_revenue": 340671000, "gross_profit": 54203000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17672000, "depreciation_amortisation": 16503000, "ebitda": 8332000, "interest_expense": 2715000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -14138000, "net_income_continuing_ops": null, "net_income_to_common": -14138000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72683000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 554169000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1386854000, "short_term_debt": 79030000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 296063000, "long_term_debt": 153508000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 262665000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 871939000, "shares_outstanding": 63715479, "operating_cash_flow": -17680000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -29777000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 33943000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -47457000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8332000", "netIncome": "-14138000", "grossProfit": "54203000", "totalRevenue": "394874000", "costOfRevenue": "340671000", "interestExpense": "2715000", "operatingIncome": "-17672000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "16503000" }, "balance": { "totalDebt": "262665000", "totalAssets": "1386854000", "longTermDebt": "153508000", "shortTermDebt": "79030000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "63715479", "totalCurrentAssets": "554169000", "totalShareholderEquity": "871939000", "totalCurrentLiabilities": "296063000", "cashAndShortTermInvestments": "72683000" }, "cashflow": { "freeCashFlow": "-47457000", "dividendsPaid": "0", "issuanceOfDebt": "51943000", "issuanceOfStock": null, "repaymentOfDebt": "-18000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-17680000", "repurchaseOfStock": null, "capitalExpenditures": "-29777000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:23:07.573818+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 390348, "ticker_id": 21046, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:23:07.573818+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:23:07.573818+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 390349, "ticker_id": 21046, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:23:07.573818+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }