{ "ticker": { "uuid": "3ceb7989-ace4-4ecf-bb68-d0389e52d748", "symbol": "VBK", "name": "Verbio SE", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/3ceb7989-ace4-4ecf-bb68-d0389e52d748/", "api_url": "https://sharemaestro.com/factors/api/tickers/3ceb7989-ace4-4ecf-bb68-d0389e52d748/" }, "latest_snapshot": { "ticker": { "uuid": "3ceb7989-ace4-4ecf-bb68-d0389e52d748", "symbol": "VBK", "name": "Verbio SE", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/3ceb7989-ace4-4ecf-bb68-d0389e52d748/", "api_url": "https://sharemaestro.com/factors/api/tickers/3ceb7989-ace4-4ecf-bb68-d0389e52d748/" }, "week_end_date": "2026-08-09", "universe": "EUR_DE", "score": { "os": 0.25, "value": 0.28, "quality": 0.04, "momentum": 0.97, "coverage": 0.879, "confidence": 0.823, "delta": 0.01 }, "headline_factors": { "price": 29.68, "market_cap": 1891075416.72, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0486, "shareholder_yield": 0.0067, "roe": -0.0977, "piotroski_f_score": 3, "momentum_12_1": 1.8824, "volatility_252d": 0.5995 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 20.596, "earnings_yield": null, "fcf_yield": 0.0106, "shareholder_yield": 0.0067 }, "quality": { "roe": -0.0977, "roic": -0.0483, "gross_margin": 0.1578, "fcf_margin": 0.0124, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": -0.0472, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 1.8159, "momentum_12_1": 1.8824, "relative_strength": 1.7267 }, "scores": { "value_percentile": 0.28, "quality_percentile": 0.04, "momentum_percentile": 0.97, "growth_composite": 77, "yield_composite": 81, "overall_composite": 75, "os_score": 0.25, "factor_coverage": 0.879, "signal_confidence": 0.823 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 37.68, "os": 0.24, "value": 0.24, "quality": 0.05, "momentum": 0.98, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0053, "roe": -0.0977, "momentum_12_1": 2.601 }, { "week_end_date": "2026-06-14", "price": 31.76, "os": 0.26, "value": 0.27, "quality": 0.05, "momentum": 0.97, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0063, "roe": -0.0977, "momentum_12_1": 2.6883 }, { "week_end_date": "2026-06-21", "price": 31.5, "os": 0.26, "value": 0.28, "quality": 0.05, "momentum": 0.96, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0063, "roe": -0.0977, "momentum_12_1": 2.3304 }, { "week_end_date": "2026-06-28", "price": 28, "os": 0.28, "value": 0.3, "quality": 0.04, "momentum": 0.96, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0071, "roe": -0.0977, "momentum_12_1": 2.0788 }, { "week_end_date": "2026-07-05", "price": 30.78, "os": 0.26, "value": 0.29, "quality": 0.04, "momentum": 0.96, "confidence": 0.871, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0065, "roe": -0.0977, "momentum_12_1": 1.9346 }, { "week_end_date": "2026-07-12", "price": 30.38, "os": 0.26, "value": 0.29, "quality": 0.04, "momentum": 0.97, "confidence": 0.861, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0066, "roe": -0.0977, "momentum_12_1": 1.5948 }, { "week_end_date": "2026-07-19", "price": 32.08, "os": 0.23, "value": 0.26, "quality": 0.04, "momentum": 0.96, "confidence": 0.852, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0062, "roe": -0.0977, "momentum_12_1": 1.5756 }, { "week_end_date": "2026-07-26", "price": 32.3, "os": 0.22, "value": 0.26, "quality": 0.03, "momentum": 0.96, "confidence": 0.842, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0062, "roe": -0.0977, "momentum_12_1": 1.2581 }, { "week_end_date": "2026-08-02", "price": 28.68, "os": 0.24, "value": 0.28, "quality": 0.03, "momentum": 0.96, "confidence": 0.832, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.007, "roe": -0.0977, "momentum_12_1": 1.7311 }, { "week_end_date": "2026-08-09", "price": 29.68, "os": 0.25, "value": 0.28, "quality": 0.04, "momentum": 0.97, "confidence": 0.823, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0067, "roe": -0.0977, "momentum_12_1": 1.8824 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1579832000, "cost_of_revenue": 1364333000, "gross_profit": 215499000, "ebit": -136325000, "ebitda": 15398000, "pretax_income": null, "tax_provision": null, "net_income": -138011000, "net_income_to_common": -138011000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64405000, "total_current_assets": 559070000, "total_assets": 1283070000, "short_term_debt": 84093000, "long_term_debt": 173413000, "total_debt": 287587000, "total_liabilities": null, "total_equity": 746289000, "shares_outstanding": 63715479, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13885000, "capital_expenditure": -133032000, "free_cash_flow": -119147000, "dividends_paid": -12728000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 73969000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1579832000, "cost_of_revenue": 1364333000, "gross_profit": 215499000, "ebit": -136325000, "ebitda": 15398000, "pretax_income": null, "tax_provision": null, "net_income": -138011000, "net_income_to_common": -138011000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64405000, "total_current_assets": 559070000, "total_assets": 1283070000, "short_term_debt": 84093000, "long_term_debt": 173413000, "total_debt": 287587000, "total_liabilities": null, "total_equity": 746289000, "shares_outstanding": 63715479, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13885000, "capital_expenditure": -133032000, "free_cash_flow": -119147000, "dividends_paid": -12728000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 73969000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1579832000, "cost_of_revenue": 1364333000, "gross_profit": 215499000, "ebit": -136325000, "ebitda": 15398000, "pretax_income": null, "tax_provision": null, "net_income": -138011000, "net_income_to_common": -138011000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64405000, "total_current_assets": 559070000, "total_assets": 1283070000, "short_term_debt": 84093000, "long_term_debt": 173413000, "total_debt": 287587000, "total_liabilities": null, "total_equity": 746289000, "shares_outstanding": 63715479, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13885000, "capital_expenditure": -133032000, "free_cash_flow": -119147000, "dividends_paid": -12728000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 73969000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1579832000, "cost_of_revenue": 1364333000, "gross_profit": 215499000, "ebit": -136325000, "ebitda": 15398000, "pretax_income": null, "tax_provision": null, "net_income": -138011000, "net_income_to_common": -138011000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64405000, "total_current_assets": 559070000, "total_assets": 1283070000, "short_term_debt": 84093000, "long_term_debt": 173413000, "total_debt": 287587000, "total_liabilities": null, "total_equity": 746289000, "shares_outstanding": 63715479, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13885000, "capital_expenditure": -133032000, "free_cash_flow": -119147000, "dividends_paid": -12728000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 73969000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1579832000, "cost_of_revenue": 1364333000, "gross_profit": 215499000, "ebit": -136325000, "ebitda": 15398000, "pretax_income": null, "tax_provision": null, "net_income": -138011000, "net_income_to_common": -138011000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64405000, "total_current_assets": 559070000, "total_assets": 1283070000, "short_term_debt": 84093000, "long_term_debt": 173413000, "total_debt": 287587000, "total_liabilities": null, "total_equity": 746289000, "shares_outstanding": 63715479, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13885000, "capital_expenditure": -133032000, "free_cash_flow": -119147000, "dividends_paid": -12728000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 73969000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1579832000, "cost_of_revenue": 1364333000, "gross_profit": 215499000, "ebit": -136325000, "ebitda": 15398000, "pretax_income": null, "tax_provision": null, "net_income": -138011000, "net_income_to_common": -138011000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64405000, "total_current_assets": 559070000, "total_assets": 1283070000, "short_term_debt": 84093000, "long_term_debt": 173413000, "total_debt": 287587000, "total_liabilities": null, "total_equity": 746289000, "shares_outstanding": 63715479, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13885000, "capital_expenditure": -133032000, "free_cash_flow": -119147000, "dividends_paid": -12728000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 73969000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1579832000, "cost_of_revenue": 1364333000, "gross_profit": 215499000, "ebit": -136325000, "ebitda": 15398000, "pretax_income": null, "tax_provision": null, "net_income": -138011000, "net_income_to_common": -138011000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64405000, "total_current_assets": 559070000, "total_assets": 1283070000, "short_term_debt": 84093000, "long_term_debt": 173413000, "total_debt": 287587000, "total_liabilities": null, "total_equity": 746289000, "shares_outstanding": 63715479, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13885000, "capital_expenditure": -133032000, "free_cash_flow": -119147000, "dividends_paid": -12728000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 73969000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1579832000, "cost_of_revenue": 1364333000, "gross_profit": 215499000, "ebit": -136325000, "ebitda": 15398000, "pretax_income": null, "tax_provision": null, "net_income": -138011000, "net_income_to_common": -138011000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64405000, "total_current_assets": 559070000, "total_assets": 1283070000, "short_term_debt": 84093000, "long_term_debt": 173413000, "total_debt": 287587000, "total_liabilities": null, "total_equity": 746289000, "shares_outstanding": 63715479, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13885000, "capital_expenditure": -133032000, "free_cash_flow": -119147000, "dividends_paid": -12728000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 73969000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 447075000, "cost_of_revenue": 346134000, "gross_profit": 100941000, "ebit": 35269000, "ebitda": 61300000, "pretax_income": null, "tax_provision": null, "net_income": 22947000, "net_income_to_common": 22947000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54867000, "total_current_assets": 540844000, "total_assets": 1296125000, "short_term_debt": 19568000, "long_term_debt": 175941000, "total_debt": 227572000, "total_liabilities": null, "total_equity": 768782000, "shares_outstanding": 63715479, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 60793000, "capital_expenditure": -15749000, "free_cash_flow": 45044000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -65546000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 447075000, "cost_of_revenue": 346134000, "gross_profit": 100941000, "ebit": 35269000, "ebitda": 61300000, "pretax_income": null, "tax_provision": null, "net_income": 22947000, "net_income_to_common": 22947000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54867000, "total_current_assets": 540844000, "total_assets": 1296125000, "short_term_debt": 19568000, "long_term_debt": 175941000, "total_debt": 227572000, "total_liabilities": null, "total_equity": 768782000, "shares_outstanding": 63715479, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 60793000, "capital_expenditure": -15749000, "free_cash_flow": 45044000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -65546000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 447075000, "cost_of_revenue": 346134000, "gross_profit": 100941000, "ebit": 35269000, "ebitda": 61300000, "pretax_income": null, "tax_provision": null, "net_income": 22947000, "net_income_to_common": 22947000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54867000, "total_current_assets": 540844000, "total_assets": 1296125000, "short_term_debt": 19568000, "long_term_debt": 175941000, "total_debt": 227572000, "total_liabilities": null, "total_equity": 768782000, "shares_outstanding": 63715479, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 60793000, "capital_expenditure": -15749000, "free_cash_flow": 45044000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -65546000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 447075000, "cost_of_revenue": 346134000, "gross_profit": 100941000, "ebit": 35269000, "ebitda": 61300000, "pretax_income": null, "tax_provision": null, "net_income": 22947000, "net_income_to_common": 22947000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54867000, "total_current_assets": 540844000, "total_assets": 1296125000, "short_term_debt": 19568000, "long_term_debt": 175941000, "total_debt": 227572000, "total_liabilities": null, "total_equity": 768782000, "shares_outstanding": 63715479, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 60793000, "capital_expenditure": -15749000, "free_cash_flow": 45044000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -65546000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 447075000, "cost_of_revenue": 346134000, "gross_profit": 100941000, "ebit": 35269000, "ebitda": 61300000, "pretax_income": null, "tax_provision": null, "net_income": 22947000, "net_income_to_common": 22947000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54867000, "total_current_assets": 540844000, "total_assets": 1296125000, "short_term_debt": 19568000, "long_term_debt": 175941000, "total_debt": 227572000, "total_liabilities": null, "total_equity": 768782000, "shares_outstanding": 63715479, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 60793000, "capital_expenditure": -15749000, "free_cash_flow": 45044000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -65546000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 447075000, "cost_of_revenue": 346134000, "gross_profit": 100941000, "ebit": 35269000, "ebitda": 61300000, "pretax_income": null, "tax_provision": null, "net_income": 22947000, "net_income_to_common": 22947000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54867000, "total_current_assets": 540844000, "total_assets": 1296125000, "short_term_debt": 19568000, "long_term_debt": 175941000, "total_debt": 227572000, "total_liabilities": null, "total_equity": 768782000, "shares_outstanding": 63715479, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 60793000, "capital_expenditure": -15749000, "free_cash_flow": 45044000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -65546000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 447075000, "cost_of_revenue": 346134000, "gross_profit": 100941000, "ebit": 35269000, "ebitda": 61300000, "pretax_income": null, "tax_provision": null, "net_income": 22947000, "net_income_to_common": 22947000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54867000, "total_current_assets": 540844000, "total_assets": 1296125000, "short_term_debt": 19568000, "long_term_debt": 175941000, "total_debt": 227572000, "total_liabilities": null, "total_equity": 768782000, "shares_outstanding": 63715479, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 60793000, "capital_expenditure": -15749000, "free_cash_flow": 45044000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -65546000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 447075000, "cost_of_revenue": 346134000, "gross_profit": 100941000, "ebit": 35269000, "ebitda": 61300000, "pretax_income": null, "tax_provision": null, "net_income": 22947000, "net_income_to_common": 22947000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54867000, "total_current_assets": 540844000, "total_assets": 1296125000, "short_term_debt": 19568000, "long_term_debt": 175941000, "total_debt": 227572000, "total_liabilities": null, "total_equity": 768782000, "shares_outstanding": 63715479, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 60793000, "capital_expenditure": -15749000, "free_cash_flow": 45044000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -65546000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 447075000, "cost_of_revenue": 346134000, "gross_profit": 100941000, "ebit": 35269000, "ebitda": 61300000, "pretax_income": null, "tax_provision": null, "net_income": 22947000, "net_income_to_common": 22947000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54867000, "total_current_assets": 540844000, "total_assets": 1296125000, "short_term_debt": 19568000, "long_term_debt": 175941000, "total_debt": 227572000, "total_liabilities": null, "total_equity": 768782000, "shares_outstanding": 63715479, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 60793000, "capital_expenditure": -15749000, "free_cash_flow": 45044000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -65546000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 455425000, "cost_of_revenue": 376251000, "gross_profit": 79174000, "ebit": 11113000, "ebitda": 30849000, "pretax_income": null, "tax_provision": null, "net_income": 3379000, "net_income_to_common": 3379000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71452000, "total_current_assets": 532175000, "total_assets": 1276034000, "short_term_debt": 86599000, "long_term_debt": 173401000, "total_debt": 287186000, "total_liabilities": null, "total_equity": 742753000, "shares_outstanding": 63715479, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 52872000, "capital_expenditure": -27565000, "free_cash_flow": 25307000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -8529000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 455425000, "cost_of_revenue": 376251000, "gross_profit": 79174000, "ebit": 11113000, "ebitda": 30849000, "pretax_income": null, "tax_provision": null, "net_income": 3379000, "net_income_to_common": 3379000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71452000, "total_current_assets": 532175000, "total_assets": 1276034000, "short_term_debt": 86599000, "long_term_debt": 173401000, "total_debt": 287186000, "total_liabilities": null, "total_equity": 742753000, "shares_outstanding": 63715479, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 52872000, "capital_expenditure": -27565000, "free_cash_flow": 25307000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -8529000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 455425000, "cost_of_revenue": 376251000, "gross_profit": 79174000, "ebit": 11113000, "ebitda": 30849000, "pretax_income": null, "tax_provision": null, "net_income": 3379000, "net_income_to_common": 3379000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71452000, "total_current_assets": 532175000, "total_assets": 1276034000, "short_term_debt": 86599000, "long_term_debt": 173401000, "total_debt": 287186000, "total_liabilities": null, "total_equity": 742753000, "shares_outstanding": 63715479, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 52872000, "capital_expenditure": -27565000, "free_cash_flow": 25307000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -8529000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }