{ "ticker": { "uuid": "3cee806e-af3d-4198-b09d-a940b51b6b31", "symbol": "LFT", "name": "Lument Finance Trust Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Mortgage", "page_url": "https://sharemaestro.com/factors/ticker/3cee806e-af3d-4198-b09d-a940b51b6b31/", "api_url": "https://sharemaestro.com/factors/api/tickers/3cee806e-af3d-4198-b09d-a940b51b6b31/" }, "ticker_metadata": { "id": 2481, "uuid": "3cee806e-af3d-4198-b09d-a940b51b6b31", "symbol": "LFT", "name": "Lument Finance Trust Inc", "asset_type": "equity", "market_cap": 56110000, "stock_exchange_id": 3, "industry": "Reit - Mortgage", "sector": "Real Estate", "description": "Lument Finance Trust, Inc., a real estate investment trust, focuses on investing, financing and managing a portfolio of commercial real estate debt investments in the United States. The company is headquartered in New York, New York.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "3cee806e-af3d-4198-b09d-a940b51b6b31", "symbol": "LFT", "name": "Lument Finance Trust Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Mortgage", "page_url": "https://sharemaestro.com/factors/ticker/3cee806e-af3d-4198-b09d-a940b51b6b31/", "api_url": "https://sharemaestro.com/factors/api/tickers/3cee806e-af3d-4198-b09d-a940b51b6b31/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.36, "value": 0.77, "quality": 0.11, "momentum": 0.03, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 1.02, "market_cap": 53448161.16, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.04, "shareholder_yield": 0.2377, "roe": -0.0093, "piotroski_f_score": 4, "momentum_12_1": -0.4877, "volatility_252d": 0.342 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:42.345374+00:00", "batch_id": "" }, "size": { "price_close": 1.02, "market_cap": 53448161.16, "market_cap_usd": 53448161.16, "enterprise_value": 687973745.16, "shares_outstanding": 52400158, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.2475, "ptbv_ratio": 0.2481, "ps_ratio": 0.7127, "pcf_ratio": 5.5824, "pfcf_ratio": 5.1263, "ev_ebitda": 24.9879, "ev_ebit": 17.1116, "ev_sales": 9.1733, "ev_fcf": 65.9842, "earnings_yield": null, "fcf_yield": 0.0152, "price_to_sales": 0.7127, "price_to_book": 0.2475, "price_to_cashflow": 5.5824, "ebitda_to_ev": 0.04, "sales_yield": 0.109 }, "yield": { "dividend_yield": 0.2377, "buyback_yield": 0, "shareholder_yield": 0.2377, "debt_paydown_yield": null, "total_yield": 0.2377 }, "quality": { "gross_margin": 0.4771, "operating_margin": 0.5361, "net_margin": -0.0269, "ebitda_margin": 0.3671, "fcf_margin": 0.139, "roe": -0.0093, "roa": -0.0017, "roic": 0.0355, "roc_greenblatt": null, "asset_turnover": 0.0622, "cash_conversion": -5.1714, "accruals_ratio": -0.0096, "sbc_to_revenue": 0.0027, "piotroski_f_score": 4, "altman_z_score": 0.3127, "earnings_stability_5y": 2.7199, "revenue_stability_5y": 0.6924, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0297, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 4.5783, "net_debt_to_ebitda": 23.0466, "debt_to_assets": 0.5521, "interest_coverage": 0.7352, "current_ratio": 5.51, "quick_ratio": 5.51, "net_debt": 634525584, "local_beta": 0.002, "volatility_252d": 0.342, "volatility_60d": 0.7355, "max_drawdown_12m": -0.5623, "risk_adjusted_momentum": -1.4259 }, "growth": { "revenue_growth_1y": 0.6425, "revenue_growth_3y_cagr": 0.5813, "revenue_growth_5y_cagr": 0.3284, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.5296, "book_value_growth_1y": -0.0799, "revenue_growth": 0.6425, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1356, "price_return_3m": -0.2318, "price_return_6m": -0.2737, "price_return_9m": -0.5263, "price_return_12m": -0.5572, "price_return_12m_ex1m": -0.4877, "momentum_6m": -0.2737, "momentum_12m": -0.5572, "momentum_12_1": -0.4877, "distance_from_52w_high": -0.5623, "distance_from_52w_low": 0, "relative_strength": -0.6571 }, "raw_ttm": { "revenue_ttm": 74997508, "gross_profit_ttm": 35784822, "ebit_ttm": 40205025, "ebitda_ttm": 27532254, "net_income_ttm": -2016158, "eps_diluted_ttm": -0.0385, "operating_cash_flow_ttm": 9574462, "capital_expenditure_ttm": 851872, "fcf_ttm": 10426334, "dividends_paid_ttm": 12705738, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 54685300, "cash_and_equivalents": 30622015, "total_current_assets": 36173862, "total_current_liabilities": 6565157, "net_ppe": null, "total_assets": 1204817864, "total_debt": 665147599, "total_equity": 215963763, "net_working_capital": 747420170, "book_value_per_share": 4.1214, "retained_earnings": 67484372, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 215439763, "tangible_book_per_share": 4.1114 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 3, "rank_ptbv": 3, "rank_ps": 20, "rank_pcf": 20, "rank_ev_ebitda": 83, "rank_ev_ebit": 62, "rank_earnings_yield": 50, "rank_fcf_yield": 82, "rank_dividend_yield": 3, "rank_shareholder_yield": 3, "rank_total_yield": 3, "rank_roe": 72, "rank_roc": 50, "rank_roic": 67, "rank_gross_margin": 47, "rank_fcf_margin": 61, "rank_piotroski": 80, "rank_accruals": 72, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 7, "rank_momentum_12m": 96, "rank_momentum_12m_ex1m": 95, "rank_relative_strength": 96 }, "composites": { "value_composite": 23, "quality_composite": 89, "momentum_composite": 97, "growth_composite": 13, "yield_composite": 2, "svqf_composite": 30, "vc1_composite": 17, "vc2_composite": 10, "vc3_composite": 10, "trending_value_composite": 86, "overall_composite": 64, "quality_value_composite": 0.291, "os_score": 0.36, "value_percentile": 0.77, "quality_percentile": 0.11, "momentum_percentile": 0.03, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 80, "all_cap_buyback_rank": 21, "small_cap_core_rank": 13, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": 86, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4475, "ticker_id": 2481, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:42.345374+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.02, "market_cap": 53448161.16, "market_cap_usd": 53448161.16, "enterprise_value": 687973745.16, "shares_outstanding": 52400158, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.24748671, "ptbv_ratio": 0.24808866, "ps_ratio": 0.71266583, "pcf_ratio": 5.58236705, "pfcf_ratio": 5.12626597, "ev_ebitda": 24.98791945, "ev_ebit": 17.1116358, "ev_sales": 9.17328807, "ev_fcf": 65.98424194, "earnings_yield": null, "fcf_yield": 0.01515513, "dividend_yield": 0.23772077, "buyback_yield": 0, "shareholder_yield": 0.23772077, "debt_paydown_yield": null, "total_yield": 0.23772077, "gross_margin": 0.47714681, "operating_margin": 0.53608481, "net_margin": -0.026883, "ebitda_margin": 0.36710892, "fcf_margin": 0.13902241, "roe": -0.00933563, "roa": -0.00167341, "roic": 0.03545461, "roc_greenblatt": null, "asset_turnover": 0.062248, "cash_conversion": -5.17138736, "accruals_ratio": -0.00962023, "sbc_to_revenue": 0.00266665, "debt_to_equity": 4.57833568, "net_debt_to_ebitda": 23.04662684, "debt_to_assets": 0.55207315, "interest_coverage": 0.73520718, "current_ratio": 5.50997668, "quick_ratio": 5.50997668, "net_debt": 634525584, "revenue_growth_1y": 0.64245487, "revenue_growth_3y_cagr": 0.5813053, "revenue_growth_5y_cagr": 0.32841698, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.52961807, "book_value_growth_1y": -0.0799463, "piotroski_f_score": 4, "altman_z_score": 0.31271056, "earnings_stability_5y": 2.71986, "revenue_stability_5y": 0.69244, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.13559322, "price_return_3m": -0.23181202, "price_return_6m": -0.27365947, "price_return_9m": -0.52633045, "price_return_12m": -0.55717635, "price_return_12m_ex1m": -0.48771381, "distance_from_52w_high": -0.5623069, "distance_from_52w_low": 0, "relative_strength": -0.65713993, "local_beta": 0.002, "volatility_252d": 0.342045, "volatility_60d": 0.735508, "max_drawdown_12m": -0.5623069, "revenue_ttm": 74997508, "gross_profit_ttm": 35784822, "ebit_ttm": 40205025, "ebitda_ttm": 27532254, "net_income_ttm": -2016158, "eps_diluted_ttm": -0.03847618, "operating_cash_flow_ttm": 9574462, "capital_expenditure_ttm": 851872, "fcf_ttm": 10426334, "dividends_paid_ttm": 12705738, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 54685300, "cash_and_equivalents": 30622015, "total_current_assets": 36173862, "total_current_liabilities": 6565157, "net_ppe": null, "total_assets": 1204817864, "total_debt": 665147599, "total_equity": 215963763, "net_working_capital": 747420170, "book_value_per_share": 4.12143343, "retained_earnings": 67484372, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 215439763, "tangible_book_per_share": 4.11143346, "universe_ticker_count": 3577, "sector": "Real Estate", "rank_pe": 50, "rank_pb": 3, "rank_ptbv": 3, "rank_ps": 20, "rank_pcf": 20, "rank_ev_ebitda": 83, "rank_ev_ebit": 62, "rank_earnings_yield": 50, "rank_fcf_yield": 82, "rank_dividend_yield": 3, "rank_shareholder_yield": 3, "rank_total_yield": 3, "rank_roe": 72, "rank_roc": 50, "rank_roic": 67, "rank_gross_margin": 47, "rank_fcf_margin": 61, "rank_piotroski": 80, "rank_accruals": 72, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 7, "rank_momentum_12m": 96, "rank_momentum_12m_ex1m": 95, "rank_relative_strength": 96, "value_composite": 23, "quality_composite": 89, "momentum_composite": 97, "growth_composite": 13, "yield_composite": 2, "svqf_composite": 30, "vc1_composite": 17, "vc2_composite": 10, "vc3_composite": 10, "trending_value_composite": 86, "overall_composite": 64, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 80, "all_cap_buyback_rank": 21, "small_cap_core_rank": 13, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.02, "os": 0.36, "value": 0.77, "quality": 0.11, "momentum": 0.03, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.2377, "roe": -0.0093, "momentum_12_1": -0.4877, "complete_fields": { "id": 4475, "ticker_id": 2481, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:42.345374+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.02, "market_cap": 53448161.16, "market_cap_usd": 53448161.16, "enterprise_value": 687973745.16, "shares_outstanding": 52400158, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.24748671, "ptbv_ratio": 0.24808866, "ps_ratio": 0.71266583, "pcf_ratio": 5.58236705, "pfcf_ratio": 5.12626597, "ev_ebitda": 24.98791945, "ev_ebit": 17.1116358, "ev_sales": 9.17328807, "ev_fcf": 65.98424194, "earnings_yield": null, "fcf_yield": 0.01515513, "dividend_yield": 0.23772077, "buyback_yield": 0, "shareholder_yield": 0.23772077, "debt_paydown_yield": null, "total_yield": 0.23772077, "gross_margin": 0.47714681, "operating_margin": 0.53608481, "net_margin": -0.026883, "ebitda_margin": 0.36710892, "fcf_margin": 0.13902241, "roe": -0.00933563, "roa": -0.00167341, "roic": 0.03545461, "roc_greenblatt": null, "asset_turnover": 0.062248, "cash_conversion": -5.17138736, "accruals_ratio": -0.00962023, "sbc_to_revenue": 0.00266665, "debt_to_equity": 4.57833568, "net_debt_to_ebitda": 23.04662684, "debt_to_assets": 0.55207315, "interest_coverage": 0.73520718, "current_ratio": 5.50997668, "quick_ratio": 5.50997668, "net_debt": 634525584, "revenue_growth_1y": 0.64245487, "revenue_growth_3y_cagr": 0.5813053, "revenue_growth_5y_cagr": 0.32841698, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.52961807, "book_value_growth_1y": -0.0799463, "piotroski_f_score": 4, "altman_z_score": 0.31271056, "earnings_stability_5y": 2.71986, "revenue_stability_5y": 0.69244, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.13559322, "price_return_3m": -0.23181202, "price_return_6m": -0.27365947, "price_return_9m": -0.52633045, "price_return_12m": -0.55717635, "price_return_12m_ex1m": -0.48771381, "distance_from_52w_high": -0.5623069, "distance_from_52w_low": 0, "relative_strength": -0.65713993, "local_beta": 0.002, "volatility_252d": 0.342045, "volatility_60d": 0.735508, "max_drawdown_12m": -0.5623069, "revenue_ttm": 74997508, "gross_profit_ttm": 35784822, "ebit_ttm": 40205025, "ebitda_ttm": 27532254, "net_income_ttm": -2016158, "eps_diluted_ttm": -0.03847618, "operating_cash_flow_ttm": 9574462, "capital_expenditure_ttm": 851872, "fcf_ttm": 10426334, "dividends_paid_ttm": 12705738, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 54685300, "cash_and_equivalents": 30622015, "total_current_assets": 36173862, "total_current_liabilities": 6565157, "net_ppe": null, "total_assets": 1204817864, "total_debt": 665147599, "total_equity": 215963763, "net_working_capital": 747420170, "book_value_per_share": 4.12143343, "retained_earnings": 67484372, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 215439763, "tangible_book_per_share": 4.11143346, "universe_ticker_count": 3577, "sector": "Real Estate", "rank_pe": 50, "rank_pb": 3, "rank_ptbv": 3, "rank_ps": 20, "rank_pcf": 20, "rank_ev_ebitda": 83, "rank_ev_ebit": 62, "rank_earnings_yield": 50, "rank_fcf_yield": 82, "rank_dividend_yield": 3, "rank_shareholder_yield": 3, "rank_total_yield": 3, "rank_roe": 72, "rank_roc": 50, "rank_roic": 67, "rank_gross_margin": 47, "rank_fcf_margin": 61, "rank_piotroski": 80, "rank_accruals": 72, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 7, "rank_momentum_12m": 96, "rank_momentum_12m_ex1m": 95, "rank_relative_strength": 96, "value_composite": 23, "quality_composite": 89, "momentum_composite": 97, "growth_composite": 13, "yield_composite": 2, "svqf_composite": 30, "vc1_composite": 17, "vc2_composite": 10, "vc3_composite": 10, "trending_value_composite": 86, "overall_composite": 64, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 80, "all_cap_buyback_rank": 21, "small_cap_core_rank": 13, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:09.943945+00:00", "is_restated": false, "income_statement": { "revenue": 79180067, "cost_of_revenue": 7877120, "gross_profit": 71302947, "ebit": 51152796, "ebitda": 51932056, "pretax_income": -2737116, "tax_provision": 8193, "net_income": -2745309, "net_income_to_common": -2745309, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23112995, "total_current_assets": 28541250, "total_assets": 1215980159, "short_term_debt": 748433480, "long_term_debt": 812891113, "total_debt": 1561324593, "total_liabilities": 996893441, "total_equity": 218987218, "shares_outstanding": 52344316, "goodwill_and_intangibles": 554246 }, "cash_flow": { "operating_cash_flow": 10098533, "capital_expenditure": 1522391, "free_cash_flow": 11620924, "dividends_paid": 23053583, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 289368, "ticker_id": 2481, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:09.943945+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "51152796", "ebitda": "51932056", "netIncome": "-2745309", "grossProfit": "71302947", "depreciation": "None", "totalRevenue": "79180067", "costOfRevenue": "7877120", "interestIncome": "79003115", "incomeBeforeTax": "-2737116", "interestExpense": "53889912", "operatingIncome": "52172266", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "8193", "reportedCurrency": "USD", "netInterestIncome": "25113203", "nonInterestIncome": "None", "operatingExpenses": "19130681", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7877120", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "779260", "sellingGeneralAndAdministrative": "3947859", "netIncomeFromContinuingOperations": "-2745309" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "523995", "currentDebt": "None", "investments": "None", "totalAssets": "1215980159", "longTermDebt": "812891113", "shortTermDebt": "748433480", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "554246", "reportedCurrency": "USD", "retainedEarnings": "67277789", "totalLiabilities": "996893441", "otherCurrentAssets": "None", "totalCurrentAssets": "28541250", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5428255", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "1869876", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26839010", "shortLongTermDebtTotal": "988095982", "totalShareholderEquity": "218987218", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "996893441", "cashAndShortTermInvestments": "23112995", "commonStockSharesOutstanding": "52344316", "intangibleAssetsExcludingGoodwill": "554246", "cashAndCashEquivalentsAtCarryingValue": "23112995", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2745309", "profitLoss": "None", "dividendPayout": "23053583", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10098533", "capitalExpenditures": "1522391", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "87874924", "cashflowFromInvestment": "-142919473", "stockBasedCompensation": "189985", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23053583", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "779260", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 79180067, "cost_of_revenue": 7877120, "gross_profit": 71302947, "research_and_development": null, "selling_general_admin": 3947859, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 51152796, "depreciation_amortisation": 779260, "ebitda": 51932056, "interest_expense": 53889912, "interest_income": null, "other_non_operating": null, "pretax_income": -2737116, "tax_provision": 8193, "effective_tax_rate": null, "net_income": -2745309, "net_income_continuing_ops": -2745309, "net_income_to_common": -2745309, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23112995, "short_term_investments": null, "net_receivables": 5428255, "inventory": null, "other_current_assets": null, "total_current_assets": 28541250, "net_ppe": null, "goodwill": null, "intangible_assets": 554246, "goodwill_and_intangibles": 554246, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1215980159, "short_term_debt": 748433480, "accounts_payable": 1869876, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 812891113, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 996893441, "total_liabilities": 996893441, "total_debt": 1561324593, "preferred_stock": null, "minority_interest": null, "retained_earnings": 67277789, "total_equity": 218987218, "shares_outstanding": 52344316, "operating_cash_flow": 10098533, "stock_based_compensation": 189985, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1522391, "acquisitions": null, "other_investing": null, "investing_cash_flow": -142919473, "dividends_paid": 23053583, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 87874924, "free_cash_flow": 11620924, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "51152796", "ebitda": "51932056", "netIncome": "-2745309", "grossProfit": "71302947", "depreciation": "None", "totalRevenue": "79180067", "costOfRevenue": "7877120", "interestIncome": "79003115", "incomeBeforeTax": "-2737116", "interestExpense": "53889912", "operatingIncome": "52172266", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "8193", "reportedCurrency": "USD", "netInterestIncome": "25113203", "nonInterestIncome": "None", "operatingExpenses": "19130681", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7877120", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "779260", "sellingGeneralAndAdministrative": "3947859", "netIncomeFromContinuingOperations": "-2745309" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "523995", "currentDebt": "None", "investments": "None", "totalAssets": "1215980159", "longTermDebt": "812891113", "shortTermDebt": "748433480", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "554246", "reportedCurrency": "USD", "retainedEarnings": "67277789", "totalLiabilities": "996893441", "otherCurrentAssets": "None", "totalCurrentAssets": "28541250", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5428255", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "1869876", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26839010", "shortLongTermDebtTotal": "988095982", "totalShareholderEquity": "218987218", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "996893441", "cashAndShortTermInvestments": "23112995", "commonStockSharesOutstanding": "52344316", "intangibleAssetsExcludingGoodwill": "554246", "cashAndCashEquivalentsAtCarryingValue": "23112995", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2745309", "profitLoss": "None", "dividendPayout": "23053583", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10098533", "capitalExpenditures": "1522391", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "87874924", "cashflowFromInvestment": "-142919473", "stockBasedCompensation": "189985", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23053583", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "779260", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:09.943945+00:00", "is_restated": false, "income_statement": { "revenue": 34863268, "cost_of_revenue": 87402860, "gross_profit": 34863268, "ebit": 103440286, "ebitda": 103440286, "pretax_income": 22667998, "tax_provision": 18808, "net_income": 22649190, "net_income_to_common": 22649190, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69173444, "total_current_assets": 75119318, "total_assets": 1128594378, "short_term_debt": 828390190, "long_term_debt": 875860283, "total_debt": 1704250473, "total_liabilities": 890695346, "total_equity": 237799532, "shares_outstanding": 52296778, "goodwill_and_intangibles": 649287 }, "cash_flow": { "operating_cash_flow": 27129666, "capital_expenditure": 4, "free_cash_flow": 27129670, "dividends_paid": 20420803, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 289373, "ticker_id": 2481, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:09.943945+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "103440286", "netIncome": "22649190", "grossProfit": "34863268", "depreciation": "None", "totalRevenue": "34863268", "costOfRevenue": "87402860", "interestIncome": "122128897", "incomeBeforeTax": "22667998", "interestExpense": "80772288", "operatingIncome": "103440286", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "18808", "reportedCurrency": "USD", "netInterestIncome": "41356609", "nonInterestIncome": "None", "operatingExpenses": "34863268", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "87402860", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4843409", "netIncomeFromContinuingOperations": "22649190" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "523093", "currentDebt": "None", "investments": "None", "totalAssets": "1128594378", "longTermDebt": "875860283", "shortTermDebt": "828390190", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "649287", "reportedCurrency": "USD", "retainedEarnings": "70023098", "totalLiabilities": "890695346", "otherCurrentAssets": "-75119318", "totalCurrentAssets": "75119318", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5945874", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2281328", "currentAccountsPayable": "2697963", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "875860283", "totalShareholderEquity": "237799532", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11464284", "totalCurrentLiabilities": "14162247", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "876533099", "cashAndShortTermInvestments": "69173444", "commonStockSharesOutstanding": "52296778", "intangibleAssetsExcludingGoodwill": "649287", "cashAndCashEquivalentsAtCarryingValue": "69173444", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22649190", "profitLoss": "None", "dividendPayout": "20420803", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27129666", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-341172107", "cashflowFromInvestment": "334089347", "stockBasedCompensation": "147436", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20420803", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-34008", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34863268, "cost_of_revenue": 87402860, "gross_profit": 34863268, "research_and_development": null, "selling_general_admin": 4843409, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 103440286, "depreciation_amortisation": null, "ebitda": 103440286, "interest_expense": 80772288, "interest_income": null, "other_non_operating": null, "pretax_income": 22667998, "tax_provision": 18808, "effective_tax_rate": null, "net_income": 22649190, "net_income_continuing_ops": 22649190, "net_income_to_common": 22649190, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69173444, "short_term_investments": null, "net_receivables": 5945874, "inventory": null, "other_current_assets": null, "total_current_assets": 75119318, "net_ppe": null, "goodwill": null, "intangible_assets": 649287, "goodwill_and_intangibles": 649287, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2281328, "total_assets": 1128594378, "short_term_debt": 828390190, "accounts_payable": 2697963, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14162247, "long_term_debt": 875860283, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 876533099, "total_liabilities": 890695346, "total_debt": 1704250473, "preferred_stock": null, "minority_interest": null, "retained_earnings": 70023098, "total_equity": 237799532, "shares_outstanding": 52296778, "operating_cash_flow": 27129666, "stock_based_compensation": 147436, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": 334089347, "dividends_paid": 20420803, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -341172107, "free_cash_flow": 27129670, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "103440286", "netIncome": "22649190", "grossProfit": "34863268", "depreciation": "None", "totalRevenue": "34863268", "costOfRevenue": "87402860", "interestIncome": "122128897", "incomeBeforeTax": "22667998", "interestExpense": "80772288", "operatingIncome": "103440286", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "18808", "reportedCurrency": "USD", "netInterestIncome": "41356609", "nonInterestIncome": "None", "operatingExpenses": "34863268", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "87402860", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4843409", "netIncomeFromContinuingOperations": "22649190" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "523093", "currentDebt": "None", "investments": "None", "totalAssets": "1128594378", "longTermDebt": "875860283", "shortTermDebt": "828390190", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "649287", "reportedCurrency": "USD", "retainedEarnings": "70023098", "totalLiabilities": "890695346", "otherCurrentAssets": "-75119318", "totalCurrentAssets": "75119318", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5945874", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2281328", "currentAccountsPayable": "2697963", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "875860283", "totalShareholderEquity": "237799532", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11464284", "totalCurrentLiabilities": "14162247", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "876533099", "cashAndShortTermInvestments": "69173444", "commonStockSharesOutstanding": "52296778", "intangibleAssetsExcludingGoodwill": "649287", "cashAndCashEquivalentsAtCarryingValue": "69173444", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22649190", "profitLoss": "None", "dividendPayout": "20420803", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27129666", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-341172107", "cashflowFromInvestment": "334089347", "stockBasedCompensation": "147436", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20420803", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-34008", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:09.943945+00:00", "is_restated": false, "income_statement": { "revenue": 32077776, "cost_of_revenue": 6233603, "gross_profit": 32077776, "ebit": 94521221, "ebitda": 167060052, "pretax_income": 19720219, "tax_provision": 5723, "net_income": 19714496, "net_income_to_common": 19714496, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51247063, "total_current_assets": 1443987194, "total_assets": 1446932447, "short_term_debt": 1193430978, "long_term_debt": 1193430978, "total_debt": 2386861956, "total_liabilities": 1206140067, "total_equity": 240692880, "shares_outstanding": 52231296, "goodwill_and_intangibles": 691973 }, "cash_flow": { "operating_cash_flow": 24738341, "capital_expenditure": 2, "free_cash_flow": 24738343, "dividends_paid": 17797788, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 289378, "ticker_id": 2481, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:09.943945+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "94521221", "ebitda": "167060052", "netIncome": "19714496", "grossProfit": "32077776", "depreciation": "None", "totalRevenue": "32077776", "costOfRevenue": "6233603", "interestIncome": "95993034", "incomeBeforeTax": "19720219", "interestExpense": "74801000", "operatingIncome": "21982390", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5723", "reportedCurrency": "USD", "netInterestIncome": "32187765", "nonInterestIncome": "None", "operatingExpenses": "10095386", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.18", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6233603", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72538831", "sellingGeneralAndAdministrative": "10095386", "netIncomeFromContinuingOperations": "16765379" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "522487", "currentDebt": "None", "investments": "None", "totalAssets": "1446932447", "longTermDebt": "1193430978", "shortTermDebt": "1193430978", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "691973", "reportedCurrency": "USD", "retainedEarnings": "-131671841", "totalLiabilities": "1206140067", "otherCurrentAssets": "8858934", "totalCurrentAssets": "1443987194", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1383881197", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2945253", "currentAccountsPayable": "4092701", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1193430978", "totalShareholderEquity": "240692880", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10335480", "totalCurrentLiabilities": "10335480", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1195804587", "cashAndShortTermInvestments": "51247063", "commonStockSharesOutstanding": "52231296", "intangibleAssetsExcludingGoodwill": "691973", "cashAndCashEquivalentsAtCarryingValue": "51247063", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19714496", "profitLoss": "None", "dividendPayout": "17797788", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24738341", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "296132655", "cashflowFromInvestment": "-316720169", "stockBasedCompensation": "6194", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17797788", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-309150547", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-37687", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32077776, "cost_of_revenue": 6233603, "gross_profit": 32077776, "research_and_development": 0.18, "selling_general_admin": 10095386, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 94521221, "depreciation_amortisation": 72538831, "ebitda": 167060052, "interest_expense": 74801000, "interest_income": null, "other_non_operating": null, "pretax_income": 19720219, "tax_provision": 5723, "effective_tax_rate": null, "net_income": 19714496, "net_income_continuing_ops": 16765379, "net_income_to_common": 19714496, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51247063, "short_term_investments": null, "net_receivables": 1383881197, "inventory": null, "other_current_assets": null, "total_current_assets": 1443987194, "net_ppe": null, "goodwill": null, "intangible_assets": 691973, "goodwill_and_intangibles": 691973, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2945253, "total_assets": 1446932447, "short_term_debt": 1193430978, "accounts_payable": 4092701, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10335480, "long_term_debt": 1193430978, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1195804587, "total_liabilities": 1206140067, "total_debt": 2386861956, "preferred_stock": null, "minority_interest": null, "retained_earnings": -131671841, "total_equity": 240692880, "shares_outstanding": 52231296, "operating_cash_flow": 24738341, "stock_based_compensation": 6194, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2, "acquisitions": null, "other_investing": null, "investing_cash_flow": -316720169, "dividends_paid": 17797788, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 296132655, "free_cash_flow": 24738343, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "94521221", "ebitda": "167060052", "netIncome": "19714496", "grossProfit": "32077776", "depreciation": "None", "totalRevenue": "32077776", "costOfRevenue": "6233603", "interestIncome": "95993034", "incomeBeforeTax": "19720219", "interestExpense": "74801000", "operatingIncome": "21982390", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5723", "reportedCurrency": "USD", "netInterestIncome": "32187765", "nonInterestIncome": "None", "operatingExpenses": "10095386", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.18", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6233603", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72538831", "sellingGeneralAndAdministrative": "10095386", "netIncomeFromContinuingOperations": "16765379" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "522487", "currentDebt": "None", "investments": "None", "totalAssets": "1446932447", "longTermDebt": "1193430978", "shortTermDebt": "1193430978", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "691973", "reportedCurrency": "USD", "retainedEarnings": "-131671841", "totalLiabilities": "1206140067", "otherCurrentAssets": "8858934", "totalCurrentAssets": "1443987194", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1383881197", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2945253", "currentAccountsPayable": "4092701", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1193430978", "totalShareholderEquity": "240692880", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10335480", "totalCurrentLiabilities": "10335480", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1195804587", "cashAndShortTermInvestments": "51247063", "commonStockSharesOutstanding": "52231296", "intangibleAssetsExcludingGoodwill": "691973", "cashAndCashEquivalentsAtCarryingValue": "51247063", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19714496", "profitLoss": "None", "dividendPayout": "17797788", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24738341", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "296132655", "cashflowFromInvestment": "-316720169", "stockBasedCompensation": "6194", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17797788", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-309150547", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-37687", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:09.943945+00:00", "is_restated": false, "income_statement": { "revenue": 20024823, "cost_of_revenue": 309797, "gross_profit": 20024823, "ebit": 42684944, "ebitda": 57032838, "pretax_income": 9874748, "tax_provision": 11088, "net_income": 9863660, "net_income_to_common": 9863660, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43858515, "total_current_assets": 1125804692, "total_assets": 1127965537, "short_term_debt": 876281540, "long_term_debt": 46971040, "total_debt": 923252580, "total_liabilities": 884964040, "total_equity": 243001497, "shares_outstanding": 48342347, "goodwill_and_intangibles": 795656 }, "cash_flow": { "operating_cash_flow": 16289054, "capital_expenditure": 0, "free_cash_flow": 16289054, "dividends_paid": 16386557, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 289383, "ticker_id": 2481, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:09.943945+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "42684944", "ebitda": "57032838", "netIncome": "9863660", "grossProfit": "20024823", "depreciation": "None", "totalRevenue": "20024823", "costOfRevenue": "309797", "interestIncome": "56685000", "incomeBeforeTax": "9874748", "interestExpense": "32810196", "operatingIncome": "42684944", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "11088", "reportedCurrency": "USD", "netInterestIncome": "23874804", "nonInterestIncome": "None", "operatingExpenses": "20024823", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.17", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "309797", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14347894", "sellingGeneralAndAdministrative": "3708633", "netIncomeFromContinuingOperations": "9620001" }, "balance": { "goodwill": "None", "inventory": "53164356", "commonStock": "522252", "currentDebt": "None", "investments": "None", "totalAssets": "1127965537", "longTermDebt": "46971040", "shortTermDebt": "876281540", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "795656", "reportedCurrency": "USD", "retainedEarnings": "31250852", "totalLiabilities": "884964040", "otherCurrentAssets": "-53164356", "totalCurrentAssets": "1125804692", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1076148186", "currentNetReceivables": "5797991", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "795656", "currentAccountsPayable": "2360809", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "923252580", "totalShareholderEquity": "243001497", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-2360809", "totalCurrentLiabilities": "2360809", "otherNonCurrentLiabilities": "829894487", "totalNonCurrentLiabilities": "2360809", "cashAndShortTermInvestments": "43858515", "commonStockSharesOutstanding": "48342347", "intangibleAssetsExcludingGoodwill": "795656", "cashAndCashEquivalentsAtCarryingValue": "43858515", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9863660", "profitLoss": "None", "dividendPayout": "16386557", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16289054", "capitalExpenditures": "0", "changeInReceivables": "-1820239", "changeInExchangeRate": "None", "cashflowFromFinancing": "64630113", "cashflowFromInvestment": "-51831854", "stockBasedCompensation": "15980", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16386557", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "29087313", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "81136045", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61144", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20024823, "cost_of_revenue": 309797, "gross_profit": 20024823, "research_and_development": 0.17, "selling_general_admin": 3708633, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42684944, "depreciation_amortisation": 14347894, "ebitda": 57032838, "interest_expense": 32810196, "interest_income": null, "other_non_operating": null, "pretax_income": 9874748, "tax_provision": 11088, "effective_tax_rate": null, "net_income": 9863660, "net_income_continuing_ops": 9620001, "net_income_to_common": 9863660, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43858515, "short_term_investments": 1076148186, "net_receivables": 5797991, "inventory": 53164356, "other_current_assets": null, "total_current_assets": 1125804692, "net_ppe": null, "goodwill": null, "intangible_assets": 795656, "goodwill_and_intangibles": 795656, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 795656, "total_assets": 1127965537, "short_term_debt": 876281540, "accounts_payable": 2360809, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2360809, "long_term_debt": 46971040, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2360809, "total_liabilities": 884964040, "total_debt": 923252580, "preferred_stock": null, "minority_interest": null, "retained_earnings": 31250852, "total_equity": 243001497, "shares_outstanding": 48342347, "operating_cash_flow": 16289054, "stock_based_compensation": 15980, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -51831854, "dividends_paid": 16386557, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 64630113, "free_cash_flow": 16289054, "net_change_in_cash": 29087313 }, "raw_data": { "income": { "ebit": "42684944", "ebitda": "57032838", "netIncome": "9863660", "grossProfit": "20024823", "depreciation": "None", "totalRevenue": "20024823", "costOfRevenue": "309797", "interestIncome": "56685000", "incomeBeforeTax": "9874748", "interestExpense": "32810196", "operatingIncome": "42684944", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "11088", "reportedCurrency": "USD", "netInterestIncome": "23874804", "nonInterestIncome": "None", "operatingExpenses": "20024823", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.17", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "309797", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14347894", "sellingGeneralAndAdministrative": "3708633", "netIncomeFromContinuingOperations": "9620001" }, "balance": { "goodwill": "None", "inventory": "53164356", "commonStock": "522252", "currentDebt": "None", "investments": "None", "totalAssets": "1127965537", "longTermDebt": "46971040", "shortTermDebt": "876281540", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "795656", "reportedCurrency": "USD", "retainedEarnings": "31250852", "totalLiabilities": "884964040", "otherCurrentAssets": "-53164356", "totalCurrentAssets": "1125804692", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1076148186", "currentNetReceivables": "5797991", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "795656", "currentAccountsPayable": "2360809", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "923252580", "totalShareholderEquity": "243001497", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-2360809", "totalCurrentLiabilities": "2360809", "otherNonCurrentLiabilities": "829894487", "totalNonCurrentLiabilities": "2360809", "cashAndShortTermInvestments": "43858515", "commonStockSharesOutstanding": "48342347", "intangibleAssetsExcludingGoodwill": "795656", "cashAndCashEquivalentsAtCarryingValue": "43858515", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9863660", "profitLoss": "None", "dividendPayout": "16386557", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16289054", "capitalExpenditures": "0", "changeInReceivables": "-1820239", "changeInExchangeRate": "None", "cashflowFromFinancing": "64630113", "cashflowFromInvestment": "-51831854", "stockBasedCompensation": "15980", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16386557", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "29087313", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "81136045", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61144", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:09.943945+00:00", "is_restated": false, "income_statement": { "revenue": 21066777, "cost_of_revenue": 280970, "gross_profit": 20785807, "ebit": 10605116, "ebitda": -4906965, "pretax_income": 10605116, "tax_provision": 77894, "net_income": 10527222, "net_income_to_common": 10527222, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14749046, "total_current_assets": 41126798, "total_assets": 1048923353, "short_term_debt": 873628045, "long_term_debt": 46845502, "total_debt": 920473547, "total_liabilities": 879547853, "total_equity": 169375500, "shares_outstanding": 24945824, "goodwill_and_intangibles": 551997 }, "cash_flow": { "operating_cash_flow": 13846947, "capital_expenditure": 3, "free_cash_flow": 13846950, "dividends_paid": 12093162, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 289388, "ticker_id": 2481, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:09.943945+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10605116", "ebitda": "-4906965", "netIncome": "10527222", "grossProfit": "20785807", "depreciation": "None", "totalRevenue": "21066777", "costOfRevenue": "280970", "interestIncome": "36190829", "incomeBeforeTax": "10605116", "interestExpense": "15512081", "operatingIncome": "10605116", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "77894", "reportedCurrency": "USD", "netInterestIncome": "20678748", "nonInterestIncome": "None", "operatingExpenses": "-10461661", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.29", "otherNonOperatingIncome": "-1663926", "costofGoodsAndServicesSold": "280970", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-15512081", "sellingGeneralAndAdministrative": "6121863", "netIncomeFromContinuingOperations": "10894904" }, "balance": { "goodwill": "None", "inventory": "44656804", "commonStock": "249434", "currentDebt": "None", "investments": "None", "totalAssets": "1048923353", "longTermDebt": "46845502", "shortTermDebt": "873628045", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "551997", "reportedCurrency": "USD", "retainedEarnings": "21387192", "totalLiabilities": "879547853", "otherCurrentAssets": "-44656804", "totalCurrentAssets": "41126798", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1001825294", "currentNetReceivables": "26377752", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "551997", "currentAccountsPayable": "704055", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "920473547", "totalShareholderEquity": "169375500", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-704055", "totalCurrentLiabilities": "704055", "otherNonCurrentLiabilities": "826782543", "totalNonCurrentLiabilities": "873628045", "cashAndShortTermInvestments": "14749046", "commonStockSharesOutstanding": "24945824", "intangibleAssetsExcludingGoodwill": "551997", "cashAndCashEquivalentsAtCarryingValue": "14749046", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10527222", "profitLoss": "None", "dividendPayout": "12093162", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13846947", "capitalExpenditures": "3", "changeInReceivables": "-1962135", "changeInExchangeRate": "None", "cashflowFromFinancing": "412348370", "cashflowFromInvestment": "-477291621", "stockBasedCompensation": "15608", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12093162", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-51096304", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-57254935", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "425664", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21066777, "cost_of_revenue": 280970, "gross_profit": 20785807, "research_and_development": 0.29, "selling_general_admin": 6121863, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10605116, "depreciation_amortisation": -15512081, "ebitda": -4906965, "interest_expense": 15512081, "interest_income": null, "other_non_operating": null, "pretax_income": 10605116, "tax_provision": 77894, "effective_tax_rate": null, "net_income": 10527222, "net_income_continuing_ops": 10894904, "net_income_to_common": 10527222, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14749046, "short_term_investments": 1001825294, "net_receivables": 26377752, "inventory": 44656804, "other_current_assets": null, "total_current_assets": 41126798, "net_ppe": null, "goodwill": null, "intangible_assets": 551997, "goodwill_and_intangibles": 551997, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 551997, "total_assets": 1048923353, "short_term_debt": 873628045, "accounts_payable": 704055, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 704055, "long_term_debt": 46845502, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 873628045, "total_liabilities": 879547853, "total_debt": 920473547, "preferred_stock": null, "minority_interest": null, "retained_earnings": 21387192, "total_equity": 169375500, "shares_outstanding": 24945824, "operating_cash_flow": 13846947, "stock_based_compensation": 15608, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": -477291621, "dividends_paid": 12093162, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 412348370, "free_cash_flow": 13846950, "net_change_in_cash": -51096304 }, "raw_data": { "income": { "ebit": "10605116", "ebitda": "-4906965", "netIncome": "10527222", "grossProfit": "20785807", "depreciation": "None", "totalRevenue": "21066777", "costOfRevenue": "280970", "interestIncome": "36190829", "incomeBeforeTax": "10605116", "interestExpense": "15512081", "operatingIncome": "10605116", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "77894", "reportedCurrency": "USD", "netInterestIncome": "20678748", "nonInterestIncome": "None", "operatingExpenses": "-10461661", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.29", "otherNonOperatingIncome": "-1663926", "costofGoodsAndServicesSold": "280970", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-15512081", "sellingGeneralAndAdministrative": "6121863", "netIncomeFromContinuingOperations": "10894904" }, "balance": { "goodwill": "None", "inventory": "44656804", "commonStock": "249434", "currentDebt": "None", "investments": "None", "totalAssets": "1048923353", "longTermDebt": "46845502", "shortTermDebt": "873628045", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "551997", "reportedCurrency": "USD", "retainedEarnings": "21387192", "totalLiabilities": "879547853", "otherCurrentAssets": "-44656804", "totalCurrentAssets": "41126798", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1001825294", "currentNetReceivables": "26377752", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "551997", "currentAccountsPayable": "704055", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "920473547", "totalShareholderEquity": "169375500", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-704055", "totalCurrentLiabilities": "704055", "otherNonCurrentLiabilities": "826782543", "totalNonCurrentLiabilities": "873628045", "cashAndShortTermInvestments": "14749046", "commonStockSharesOutstanding": "24945824", "intangibleAssetsExcludingGoodwill": "551997", "cashAndCashEquivalentsAtCarryingValue": "14749046", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10527222", "profitLoss": "None", "dividendPayout": "12093162", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13846947", "capitalExpenditures": "3", "changeInReceivables": "-1962135", "changeInExchangeRate": "None", "cashflowFromFinancing": "412348370", "cashflowFromInvestment": "-477291621", "stockBasedCompensation": "15608", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12093162", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-51096304", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-57254935", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "425664", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:09.943945+00:00", "is_restated": false, "income_statement": { "revenue": 19140081, "cost_of_revenue": 1493214000, "gross_profit": -1474073919, "ebit": 7973522, "ebitda": 7933522, "pretax_income": 7973522, "tax_provision": -476248, "net_income": 8449770, "net_income_to_common": 8449770, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11375960, "total_current_assets": 13391577, "total_assets": 621489779, "short_term_debt": 502616288, "long_term_debt": 39556198, "total_debt": 542172486, "total_liabilities": 507786627, "total_equity": 113703152, "shares_outstanding": 24934505, "goodwill_and_intangibles": 919678 }, "cash_flow": { "operating_cash_flow": 12219209, "capital_expenditure": 0, "free_cash_flow": 12219209, "dividends_paid": 7653270, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 289393, "ticker_id": 2481, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:09.943945+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7973522", "ebitda": "7933522", "netIncome": "8449770", "grossProfit": "-1474073919", "depreciation": "None", "totalRevenue": "19140081", "costOfRevenue": "1493214000", "interestIncome": "33616731", "incomeBeforeTax": "7973522", "interestExpense": "15186217", "operatingIncome": "7973522", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-476248", "reportedCurrency": "USD", "netInterestIncome": "18430514", "nonInterestIncome": "None", "operatingExpenses": "4467403", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.23", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1493214000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-40000", "sellingGeneralAndAdministrative": "6247931", "netIncomeFromContinuingOperations": "8449770" }, "balance": { "goodwill": "None", "inventory": "71390973", "commonStock": "249389", "currentDebt": "None", "investments": "None", "totalAssets": "621489779", "longTermDebt": "39556198", "shortTermDebt": "502616288", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "919678", "reportedCurrency": "USD", "retainedEarnings": "10859970", "totalLiabilities": "507786627", "otherCurrentAssets": "-71390973", "totalCurrentAssets": "13391577", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2015617", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "919678", "currentAccountsPayable": "432936", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "542172488", "totalShareholderEquity": "113703152", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-432936", "totalCurrentLiabilities": "432936", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "502616288", "cashAndShortTermInvestments": "11375960", "commonStockSharesOutstanding": "24934505", "intangibleAssetsExcludingGoodwill": "919678", "cashAndCashEquivalentsAtCarryingValue": "11375960", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8449770", "profitLoss": "None", "dividendPayout": "7653270", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12219209", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-46770769", "cashflowFromInvestment": "87915086", "stockBasedCompensation": "20292", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7653270", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55771910000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-40000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19140081, "cost_of_revenue": 1493214000, "gross_profit": -1474073919, "research_and_development": 0.23, "selling_general_admin": 6247931, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7973522, "depreciation_amortisation": -40000, "ebitda": 7933522, "interest_expense": 15186217, "interest_income": null, "other_non_operating": null, "pretax_income": 7973522, "tax_provision": -476248, "effective_tax_rate": null, "net_income": 8449770, "net_income_continuing_ops": 8449770, "net_income_to_common": 8449770, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11375960, "short_term_investments": null, "net_receivables": 2015617, "inventory": 71390973, "other_current_assets": null, "total_current_assets": 13391577, "net_ppe": null, "goodwill": null, "intangible_assets": 919678, "goodwill_and_intangibles": 919678, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 919678, "total_assets": 621489779, "short_term_debt": 502616288, "accounts_payable": 432936, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 432936, "long_term_debt": 39556198, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 502616288, "total_liabilities": 507786627, "total_debt": 542172486, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10859970, "total_equity": 113703152, "shares_outstanding": 24934505, "operating_cash_flow": 12219209, "stock_based_compensation": 20292, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 87915086, "dividends_paid": 7653270, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -46770769, "free_cash_flow": 12219209, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7973522", "ebitda": "7933522", "netIncome": "8449770", "grossProfit": "-1474073919", "depreciation": "None", "totalRevenue": "19140081", "costOfRevenue": "1493214000", "interestIncome": "33616731", "incomeBeforeTax": "7973522", "interestExpense": "15186217", "operatingIncome": "7973522", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-476248", "reportedCurrency": "USD", "netInterestIncome": "18430514", "nonInterestIncome": "None", "operatingExpenses": "4467403", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.23", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1493214000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-40000", "sellingGeneralAndAdministrative": "6247931", "netIncomeFromContinuingOperations": "8449770" }, "balance": { "goodwill": "None", "inventory": "71390973", "commonStock": "249389", "currentDebt": "None", "investments": "None", "totalAssets": "621489779", "longTermDebt": "39556198", "shortTermDebt": "502616288", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "919678", "reportedCurrency": "USD", "retainedEarnings": "10859970", "totalLiabilities": "507786627", "otherCurrentAssets": "-71390973", "totalCurrentAssets": "13391577", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2015617", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "919678", "currentAccountsPayable": "432936", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "542172488", "totalShareholderEquity": "113703152", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-432936", "totalCurrentLiabilities": "432936", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "502616288", "cashAndShortTermInvestments": "11375960", "commonStockSharesOutstanding": "24934505", "intangibleAssetsExcludingGoodwill": "919678", "cashAndCashEquivalentsAtCarryingValue": "11375960", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8449770", "profitLoss": "None", "dividendPayout": "7653270", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12219209", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-46770769", "cashflowFromInvestment": "87915086", "stockBasedCompensation": "20292", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7653270", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55771910000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-40000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:09.943945+00:00", "is_restated": false, "income_statement": { "revenue": 16267774, "cost_of_revenue": 360517000, "gross_profit": -344249226, "ebit": 6205367, "ebitda": 6205367, "pretax_income": 6205367, "tax_provision": -43523, "net_income": 6248890, "net_income_to_common": 6248890, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10942115, "total_current_assets": 13284469, "total_assets": 657901998, "short_term_debt": 505930070, "long_term_debt": 39384041, "total_debt": 545314111, "total_liabilities": 549257286, "total_equity": 108644712, "shares_outstanding": 23687812, "goodwill_and_intangibles": 2700207 }, "cash_flow": { "operating_cash_flow": 7282343, "capital_expenditure": 0, "free_cash_flow": 7282343, "dividends_paid": 7168660, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 289398, "ticker_id": 2481, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:09.943945+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6205367", "ebitda": "6205367", "netIncome": "6248890", "grossProfit": "-344249226", "depreciation": "None", "totalRevenue": "16267774", "costOfRevenue": "360517000", "interestIncome": "39057479", "incomeBeforeTax": "6205367", "interestExpense": "23643637", "operatingIncome": "6205367", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-43523", "reportedCurrency": "USD", "netInterestIncome": "15413842", "nonInterestIncome": "None", "operatingExpenses": "5476824", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.16", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "360517000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-6205367", "sellingGeneralAndAdministrative": "6774403", "netIncomeFromContinuingOperations": "6248890" }, "balance": { "goodwill": "None", "inventory": "18354184", "commonStock": "236877", "currentDebt": "None", "investments": "None", "totalAssets": "657901998", "longTermDebt": "39384041", "shortTermDebt": "505930070", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2700207", "reportedCurrency": "USD", "retainedEarnings": "2410200", "totalLiabilities": "549257286", "otherCurrentAssets": "-18354184", "totalCurrentAssets": "13284469", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2342354", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2700207", "currentAccountsPayable": "805126", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "545314110", "totalShareholderEquity": "108644712", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-805126", "totalCurrentLiabilities": "805126", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "545314106", "cashAndShortTermInvestments": "10942115", "commonStockSharesOutstanding": "23687812", "intangibleAssetsExcludingGoodwill": "2700207", "cashAndCashEquivalentsAtCarryingValue": "10942115", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6248890", "profitLoss": "None", "dividendPayout": "7168660", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7282343", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8186079", "cashflowFromInvestment": "-42298246", "stockBasedCompensation": "8962", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7168660", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40250000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1095750000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16267774, "cost_of_revenue": 360517000, "gross_profit": -344249226, "research_and_development": 0.16, "selling_general_admin": 6774403, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6205367, "depreciation_amortisation": -6205367, "ebitda": 6205367, "interest_expense": 23643637, "interest_income": null, "other_non_operating": null, "pretax_income": 6205367, "tax_provision": -43523, "effective_tax_rate": null, "net_income": 6248890, "net_income_continuing_ops": 6248890, "net_income_to_common": 6248890, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10942115, "short_term_investments": null, "net_receivables": 2342354, "inventory": 18354184, "other_current_assets": null, "total_current_assets": 13284469, "net_ppe": null, "goodwill": null, "intangible_assets": 2700207, "goodwill_and_intangibles": 2700207, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2700207, "total_assets": 657901998, "short_term_debt": 505930070, "accounts_payable": 805126, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 805126, "long_term_debt": 39384041, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 545314106, "total_liabilities": 549257286, "total_debt": 545314111, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2410200, "total_equity": 108644712, "shares_outstanding": 23687812, "operating_cash_flow": 7282343, "stock_based_compensation": 8962, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42298246, "dividends_paid": 7168660, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8186079, "free_cash_flow": 7282343, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6205367", "ebitda": "6205367", "netIncome": "6248890", "grossProfit": "-344249226", "depreciation": "None", "totalRevenue": "16267774", "costOfRevenue": "360517000", "interestIncome": "39057479", "incomeBeforeTax": "6205367", "interestExpense": "23643637", "operatingIncome": "6205367", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-43523", "reportedCurrency": "USD", "netInterestIncome": "15413842", "nonInterestIncome": "None", "operatingExpenses": "5476824", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.16", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "360517000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-6205367", "sellingGeneralAndAdministrative": "6774403", "netIncomeFromContinuingOperations": "6248890" }, "balance": { "goodwill": "None", "inventory": "18354184", "commonStock": "236877", "currentDebt": "None", "investments": "None", "totalAssets": "657901998", "longTermDebt": "39384041", "shortTermDebt": "505930070", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2700207", "reportedCurrency": "USD", "retainedEarnings": "2410200", "totalLiabilities": "549257286", "otherCurrentAssets": "-18354184", "totalCurrentAssets": "13284469", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2342354", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2700207", "currentAccountsPayable": "805126", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "545314110", "totalShareholderEquity": "108644712", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-805126", "totalCurrentLiabilities": "805126", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "545314106", "cashAndShortTermInvestments": "10942115", "commonStockSharesOutstanding": "23687812", "intangibleAssetsExcludingGoodwill": "2700207", "cashAndCashEquivalentsAtCarryingValue": "10942115", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6248890", "profitLoss": "None", "dividendPayout": "7168660", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7282343", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8186079", "cashflowFromInvestment": "-42298246", "stockBasedCompensation": "8962", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7168660", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40250000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1095750000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:09.943945+00:00", "is_restated": false, "income_statement": { "revenue": 4991579, "cost_of_revenue": 1003734000, "gross_profit": -998742421, "ebit": 37604512, "ebitda": 37604512, "pretax_income": -3949717, "tax_provision": 1521745, "net_income": -5471462, "net_income_to_common": -5471462, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7882862, "total_current_assets": 67713221, "total_assets": 679352035, "short_term_debt": 503978920, "long_term_debt": 19231331, "total_debt": 523210251, "total_liabilities": 529148697, "total_equity": 150203338, "shares_outstanding": 24647488, "goodwill_and_intangibles": 3997786 }, "cash_flow": { "operating_cash_flow": 12252923, "capital_expenditure": 209508878, "free_cash_flow": 221761801, "dividends_paid": 8680306, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 289403, "ticker_id": 2481, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:09.943945+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37604512", "ebitda": "37604512", "netIncome": "-5471462", "grossProfit": "-998742421", "depreciation": "None", "totalRevenue": "4991579", "costOfRevenue": "1003734000", "interestIncome": "58954944", "incomeBeforeTax": "-3949717", "interestExpense": "41554229", "operatingIncome": "37604512", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1521745", "reportedCurrency": "USD", "netInterestIncome": "17400715", "nonInterestIncome": "None", "operatingExpenses": "32612933", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.08", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1003734000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3949717", "sellingGeneralAndAdministrative": "6595684", "netIncomeFromContinuingOperations": "-5471462" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "236832", "currentDebt": "None", "investments": "None", "totalAssets": "679352035", "longTermDebt": "19231331", "shortTermDebt": "503978920", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "3997786", "reportedCurrency": "USD", "retainedEarnings": "-3838690", "totalLiabilities": "529148697", "otherCurrentAssets": "-94686836", "totalCurrentAssets": "67713221", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "59830359", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3997786", "currentAccountsPayable": "1231649", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "523210250", "totalShareholderEquity": "150203338", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1231649", "totalCurrentLiabilities": "1231649", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "523210249", "cashAndShortTermInvestments": "7882862", "commonStockSharesOutstanding": "24647488", "intangibleAssetsExcludingGoodwill": "3997786", "cashAndCashEquivalentsAtCarryingValue": "7882862", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5471462", "profitLoss": "None", "dividendPayout": "8680306", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12252923", "capitalExpenditures": "209508878", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1020459666", "cashflowFromInvestment": "1021797953", "stockBasedCompensation": "3427", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8680306", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "200377335000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2141938000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4991579, "cost_of_revenue": 1003734000, "gross_profit": -998742421, "research_and_development": 0.08, "selling_general_admin": 6595684, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37604512, "depreciation_amortisation": 3949717, "ebitda": 37604512, "interest_expense": 41554229, "interest_income": null, "other_non_operating": null, "pretax_income": -3949717, "tax_provision": 1521745, "effective_tax_rate": null, "net_income": -5471462, "net_income_continuing_ops": -5471462, "net_income_to_common": -5471462, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7882862, "short_term_investments": 0, "net_receivables": 59830359, "inventory": 1, "other_current_assets": null, "total_current_assets": 67713221, "net_ppe": null, "goodwill": null, "intangible_assets": 3997786, "goodwill_and_intangibles": 3997786, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3997786, "total_assets": 679352035, "short_term_debt": 503978920, "accounts_payable": 1231649, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1231649, "long_term_debt": 19231331, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 523210249, "total_liabilities": 529148697, "total_debt": 523210251, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3838690, "total_equity": 150203338, "shares_outstanding": 24647488, "operating_cash_flow": 12252923, "stock_based_compensation": 3427, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 209508878, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1021797953, "dividends_paid": 8680306, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1020459666, "free_cash_flow": 221761801, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "37604512", "ebitda": "37604512", "netIncome": "-5471462", "grossProfit": "-998742421", "depreciation": "None", "totalRevenue": "4991579", "costOfRevenue": "1003734000", "interestIncome": "58954944", "incomeBeforeTax": "-3949717", "interestExpense": "41554229", "operatingIncome": "37604512", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1521745", "reportedCurrency": "USD", "netInterestIncome": "17400715", "nonInterestIncome": "None", "operatingExpenses": "32612933", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.08", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1003734000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3949717", "sellingGeneralAndAdministrative": "6595684", "netIncomeFromContinuingOperations": "-5471462" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "236832", "currentDebt": "None", "investments": "None", "totalAssets": "679352035", "longTermDebt": "19231331", "shortTermDebt": "503978920", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "3997786", "reportedCurrency": "USD", "retainedEarnings": "-3838690", "totalLiabilities": "529148697", "otherCurrentAssets": "-94686836", "totalCurrentAssets": "67713221", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "59830359", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3997786", "currentAccountsPayable": "1231649", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "523210250", "totalShareholderEquity": "150203338", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1231649", "totalCurrentLiabilities": "1231649", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "523210249", "cashAndShortTermInvestments": "7882862", "commonStockSharesOutstanding": "24647488", "intangibleAssetsExcludingGoodwill": "3997786", "cashAndCashEquivalentsAtCarryingValue": "7882862", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5471462", "profitLoss": "None", "dividendPayout": "8680306", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12252923", "capitalExpenditures": "209508878", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1020459666", "cashflowFromInvestment": "1021797953", "stockBasedCompensation": "3427", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8680306", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "200377335000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2141938000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:09.943945+00:00", "is_restated": false, "income_statement": { "revenue": 21121810, "cost_of_revenue": 2171201, "gross_profit": 18950609, "ebit": 15572646, "ebitda": 15877531, "pretax_income": 201935, "tax_provision": -4648, "net_income": 206583, "net_income_to_common": 206583, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30622015, "total_current_assets": 36173862, "total_assets": 1204817864, "short_term_debt": null, "long_term_debt": 665147599, "total_debt": 665147599, "total_liabilities": 988754601, "total_equity": 215963763, "shares_outstanding": 52400158, "goodwill_and_intangibles": 524000 }, "cash_flow": { "operating_cash_flow": 3569826, "capital_expenditure": 191183, "free_cash_flow": 3761009, "dividends_paid": 2095971, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 289366, "ticker_id": 2481, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:09.943945+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15572646", "ebitda": "15877531", "netIncome": "206583", "grossProfit": "18950609", "depreciation": "None", "totalRevenue": "21121810", "costOfRevenue": "2171201", "interestIncome": "21067389", "incomeBeforeTax": "201935", "interestExpense": "15370711", "operatingIncome": "18167348", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-4648", "reportedCurrency": "USD", "netInterestIncome": "5696678", "nonInterestIncome": "None", "operatingExpenses": "783261", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2171201", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "304885", "sellingGeneralAndAdministrative": "1066737", "netIncomeFromContinuingOperations": "206583" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "524397", "currentDebt": "None", "investments": "None", "totalAssets": "1204817864", "longTermDebt": "665147599", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "524000", "reportedCurrency": "USD", "retainedEarnings": "67484372", "totalLiabilities": "988754601", "otherCurrentAssets": "None", "totalCurrentAssets": "36173862", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5551847", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1168644000", "currentAccountsPayable": "1774654", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "978662741", "totalShareholderEquity": "215963763", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "988754601", "cashAndShortTermInvestments": "30622015", "commonStockSharesOutstanding": "52400158", "intangibleAssetsExcludingGoodwill": "524000", "cashAndCashEquivalentsAtCarryingValue": "30622015", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "206583", "profitLoss": "None", "dividendPayout": "2095971", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3569826", "capitalExpenditures": "191183", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14808923", "cashflowFromInvestment": "15243030", "stockBasedCompensation": "52499", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2095971", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "775839", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21121810, "cost_of_revenue": 2171201, "gross_profit": 18950609, "research_and_development": null, "selling_general_admin": 1066737, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15572646, "depreciation_amortisation": 304885, "ebitda": 15877531, "interest_expense": 15370711, "interest_income": null, "other_non_operating": null, "pretax_income": 201935, "tax_provision": -4648, "effective_tax_rate": null, "net_income": 206583, "net_income_continuing_ops": 206583, "net_income_to_common": 206583, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30622015, "short_term_investments": null, "net_receivables": 5551847, "inventory": null, "other_current_assets": null, "total_current_assets": 36173862, "net_ppe": null, "goodwill": null, "intangible_assets": 524000, "goodwill_and_intangibles": 524000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1168644000, "total_assets": 1204817864, "short_term_debt": null, "accounts_payable": 1774654, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 665147599, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 988754601, "total_liabilities": 988754601, "total_debt": 665147599, "preferred_stock": null, "minority_interest": null, "retained_earnings": 67484372, "total_equity": 215963763, "shares_outstanding": 52400158, "operating_cash_flow": 3569826, "stock_based_compensation": 52499, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 191183, "acquisitions": null, "other_investing": null, "investing_cash_flow": 15243030, "dividends_paid": 2095971, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14808923, "free_cash_flow": 3761009, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15572646", "ebitda": "15877531", "netIncome": "206583", "grossProfit": "18950609", "depreciation": "None", "totalRevenue": "21121810", "costOfRevenue": "2171201", "interestIncome": "21067389", "incomeBeforeTax": "201935", "interestExpense": "15370711", "operatingIncome": "18167348", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-4648", "reportedCurrency": "USD", "netInterestIncome": "5696678", "nonInterestIncome": "None", "operatingExpenses": "783261", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2171201", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "304885", "sellingGeneralAndAdministrative": "1066737", "netIncomeFromContinuingOperations": "206583" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "524397", "currentDebt": "None", "investments": "None", "totalAssets": "1204817864", "longTermDebt": "665147599", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "524000", "reportedCurrency": "USD", "retainedEarnings": "67484372", "totalLiabilities": "988754601", "otherCurrentAssets": "None", "totalCurrentAssets": "36173862", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5551847", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1168644000", "currentAccountsPayable": "1774654", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "978662741", "totalShareholderEquity": "215963763", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "988754601", "cashAndShortTermInvestments": "30622015", "commonStockSharesOutstanding": "52400158", "intangibleAssetsExcludingGoodwill": "524000", "cashAndCashEquivalentsAtCarryingValue": "30622015", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "206583", "profitLoss": "None", "dividendPayout": "2095971", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3569826", "capitalExpenditures": "191183", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14808923", "cashflowFromInvestment": "15243030", "stockBasedCompensation": "52499", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2095971", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "775839", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:09.943945+00:00", "is_restated": false, "income_statement": { "revenue": 16246884, "cost_of_revenue": 21087271, "gross_profit": -4840387, "ebit": -7750524, "ebitda": -7454826, "pretax_income": -7750524, "tax_provision": 6629, "net_income": -7757153, "net_income_to_common": -7757153, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23112995, "total_current_assets": 28541250, "total_assets": 1215980159, "short_term_debt": 748433480, "long_term_debt": 812891113, "total_debt": 1561324593, "total_liabilities": 996893441, "total_equity": 218987218, "shares_outstanding": 52344316, "goodwill_and_intangibles": 554246 }, "cash_flow": { "operating_cash_flow": 1250083, "capital_expenditure": 660685, "free_cash_flow": 1910768, "dividends_paid": 4464597, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 289367, "ticker_id": 2481, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:09.943945+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7750524", "ebitda": "-7454826", "netIncome": "-7757153", "grossProfit": "-4840387", "depreciation": "None", "totalRevenue": "16246884", "costOfRevenue": "21087271", "interestIncome": "17825540", "incomeBeforeTax": "-7750524", "interestExpense": "12459112", "operatingIncome": "-7750524", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "6629", "reportedCurrency": "USD", "netInterestIncome": "5366428", "nonInterestIncome": "None", "operatingExpenses": "2910137", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21087271", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "295698", "sellingGeneralAndAdministrative": "983645", "netIncomeFromContinuingOperations": "-7757153" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "523995", "currentDebt": "None", "investments": "None", "totalAssets": "1215980159", "longTermDebt": "812891113", "shortTermDebt": "748433480", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "554246", "reportedCurrency": "USD", "retainedEarnings": "67277789", "totalLiabilities": "996893441", "otherCurrentAssets": "None", "totalCurrentAssets": "28541250", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5428255", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1187438909", "currentAccountsPayable": "1869876", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26839010", "shortLongTermDebtTotal": "988095982", "totalShareholderEquity": "218987218", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "996893441", "cashAndShortTermInvestments": "23112995", "commonStockSharesOutstanding": "52344316", "intangibleAssetsExcludingGoodwill": "554246", "cashAndCashEquivalentsAtCarryingValue": "23112995", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7757153", "profitLoss": "None", "dividendPayout": "4464597", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1250083", "capitalExpenditures": "660685", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "267020270", "cashflowFromInvestment": "-298498267", "stockBasedCompensation": "52501", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4464597", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76050", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16246884, "cost_of_revenue": 21087271, "gross_profit": -4840387, "research_and_development": null, "selling_general_admin": 983645, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7750524, "depreciation_amortisation": 295698, "ebitda": -7454826, "interest_expense": 12459112, "interest_income": null, "other_non_operating": null, "pretax_income": -7750524, "tax_provision": 6629, "effective_tax_rate": null, "net_income": -7757153, "net_income_continuing_ops": -7757153, "net_income_to_common": -7757153, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23112995, "short_term_investments": null, "net_receivables": 5428255, "inventory": null, "other_current_assets": null, "total_current_assets": 28541250, "net_ppe": null, "goodwill": null, "intangible_assets": 554246, "goodwill_and_intangibles": 554246, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1187438909, "total_assets": 1215980159, "short_term_debt": 748433480, "accounts_payable": 1869876, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 812891113, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 996893441, "total_liabilities": 996893441, "total_debt": 1561324593, "preferred_stock": null, "minority_interest": null, "retained_earnings": 67277789, "total_equity": 218987218, "shares_outstanding": 52344316, "operating_cash_flow": 1250083, "stock_based_compensation": 52501, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 660685, "acquisitions": null, "other_investing": null, "investing_cash_flow": -298498267, "dividends_paid": 4464597, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 267020270, "free_cash_flow": 1910768, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7750524", "ebitda": "-7454826", "netIncome": "-7757153", "grossProfit": "-4840387", "depreciation": "None", "totalRevenue": "16246884", "costOfRevenue": "21087271", "interestIncome": "17825540", "incomeBeforeTax": "-7750524", "interestExpense": "12459112", "operatingIncome": "-7750524", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "6629", "reportedCurrency": "USD", "netInterestIncome": "5366428", "nonInterestIncome": "None", "operatingExpenses": "2910137", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21087271", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "295698", "sellingGeneralAndAdministrative": "983645", "netIncomeFromContinuingOperations": "-7757153" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "523995", "currentDebt": "None", "investments": "None", "totalAssets": "1215980159", "longTermDebt": "812891113", "shortTermDebt": "748433480", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "554246", "reportedCurrency": "USD", "retainedEarnings": "67277789", "totalLiabilities": "996893441", "otherCurrentAssets": "None", "totalCurrentAssets": "28541250", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5428255", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1187438909", "currentAccountsPayable": "1869876", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26839010", "shortLongTermDebtTotal": "988095982", "totalShareholderEquity": "218987218", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "996893441", "cashAndShortTermInvestments": "23112995", "commonStockSharesOutstanding": "52344316", "intangibleAssetsExcludingGoodwill": "554246", "cashAndCashEquivalentsAtCarryingValue": "23112995", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7757153", "profitLoss": "None", "dividendPayout": "4464597", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1250083", "capitalExpenditures": "660685", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "267020270", "cashflowFromInvestment": "-298498267", "stockBasedCompensation": "52501", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4464597", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76050", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:09.943945+00:00", "is_restated": false, "income_statement": { "revenue": 18339223, "cost_of_revenue": 2241307, "gross_profit": 16097916, "ebit": 15078075, "ebitda": 15422860, "pretax_income": 1840737, "tax_provision": -2902, "net_income": 1843639, "net_income_to_common": 1843639, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56022352, "total_current_assets": 893718161, "total_assets": 955719357, "short_term_debt": 669775300, "long_term_debt": 717431769, "total_debt": 1387207069, "total_liabilities": 725647056, "total_equity": 229972801, "shares_outstanding": 52352469, "goodwill_and_intangibles": 565613 }, "cash_flow": { "operating_cash_flow": 1142989, "capital_expenditure": 0, "free_cash_flow": 1142989, "dividends_paid": 770463, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 289369, "ticker_id": 2481, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:09.943945+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15078075", "ebitda": "15422860", "netIncome": "1843639", "grossProfit": "16097916", "depreciation": "None", "totalRevenue": "18339223", "costOfRevenue": "2241307", "interestIncome": "18288800", "incomeBeforeTax": "1840737", "interestExpense": "13237338", "operatingIncome": "15267020", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-2902", "reportedCurrency": "USD", "netInterestIncome": "5051462", "nonInterestIncome": "None", "operatingExpenses": "830896", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2241307", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "344785", "sellingGeneralAndAdministrative": "2807431", "netIncomeFromContinuingOperations": "1843639" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "523651", "currentDebt": "None", "investments": "None", "totalAssets": "955719357", "longTermDebt": "717431769", "shortTermDebt": "669775300", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "565613", "reportedCurrency": "USD", "retainedEarnings": "-142642832", "totalLiabilities": "725647056", "otherCurrentAssets": "15852329", "totalCurrentAssets": "893718161", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "821843480", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62001196", "currentAccountsPayable": "2017943", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "49258300", "shortLongTermDebtTotal": "717431769", "totalShareholderEquity": "229972801", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6565157", "totalCurrentLiabilities": "6565157", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "719081899", "cashAndShortTermInvestments": "56022352", "commonStockSharesOutstanding": "52352469", "intangibleAssetsExcludingGoodwill": "565613", "cashAndCashEquivalentsAtCarryingValue": "56022352", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1843639", "profitLoss": "None", "dividendPayout": "770463", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1142989", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44665666", "cashflowFromInvestment": "39620716", "stockBasedCompensation": "52497", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "770463", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "634531", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18339223, "cost_of_revenue": 2241307, "gross_profit": 16097916, "research_and_development": null, "selling_general_admin": 2807431, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15078075, "depreciation_amortisation": 344785, "ebitda": 15422860, "interest_expense": 13237338, "interest_income": null, "other_non_operating": null, "pretax_income": 1840737, "tax_provision": -2902, "effective_tax_rate": null, "net_income": 1843639, "net_income_continuing_ops": 1843639, "net_income_to_common": 1843639, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56022352, "short_term_investments": null, "net_receivables": 821843480, "inventory": null, "other_current_assets": null, "total_current_assets": 893718161, "net_ppe": null, "goodwill": null, "intangible_assets": 565613, "goodwill_and_intangibles": 565613, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 62001196, "total_assets": 955719357, "short_term_debt": 669775300, "accounts_payable": 2017943, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6565157, "long_term_debt": 717431769, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 719081899, "total_liabilities": 725647056, "total_debt": 1387207069, "preferred_stock": null, "minority_interest": null, "retained_earnings": -142642832, "total_equity": 229972801, "shares_outstanding": 52352469, "operating_cash_flow": 1142989, "stock_based_compensation": 52497, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 39620716, "dividends_paid": 770463, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -44665666, "free_cash_flow": 1142989, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15078075", "ebitda": "15422860", "netIncome": "1843639", "grossProfit": "16097916", "depreciation": "None", "totalRevenue": "18339223", "costOfRevenue": "2241307", "interestIncome": "18288800", "incomeBeforeTax": "1840737", "interestExpense": "13237338", "operatingIncome": "15267020", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-2902", "reportedCurrency": "USD", "netInterestIncome": "5051462", "nonInterestIncome": "None", "operatingExpenses": "830896", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2241307", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "344785", "sellingGeneralAndAdministrative": "2807431", "netIncomeFromContinuingOperations": "1843639" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "523651", "currentDebt": "None", "investments": "None", "totalAssets": "955719357", "longTermDebt": "717431769", "shortTermDebt": "669775300", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "565613", "reportedCurrency": "USD", "retainedEarnings": "-142642832", "totalLiabilities": "725647056", "otherCurrentAssets": "15852329", "totalCurrentAssets": "893718161", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "821843480", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62001196", "currentAccountsPayable": "2017943", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "49258300", "shortLongTermDebtTotal": "717431769", "totalShareholderEquity": "229972801", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6565157", "totalCurrentLiabilities": "6565157", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "719081899", "cashAndShortTermInvestments": "56022352", "commonStockSharesOutstanding": "52352469", "intangibleAssetsExcludingGoodwill": "565613", "cashAndCashEquivalentsAtCarryingValue": "56022352", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1843639", "profitLoss": "None", "dividendPayout": "770463", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1142989", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44665666", "cashflowFromInvestment": "39620716", "stockBasedCompensation": "52497", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "770463", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "634531", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:09.943945+00:00", "is_restated": false, "income_statement": { "revenue": 19289591, "cost_of_revenue": 13712907, "gross_profit": 5576684, "ebit": 17304828, "ebitda": 3686689, "pretax_income": 3686689, "tax_provision": -4084, "net_income": 3690773, "net_income_to_common": 3690773, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59403559, "total_current_assets": 65039134, "total_assets": 998387140, "short_term_debt": 709863060, "long_term_debt": 757456724, "total_debt": 1467319784, "total_liabilities": 766931336, "total_equity": 231356304, "shares_outstanding": 52332304, "goodwill_and_intangibles": 590313 }, "cash_flow": { "operating_cash_flow": 3611564, "capital_expenditure": 4, "free_cash_flow": 3611568, "dividends_paid": 5374707, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 289370, "ticker_id": 2481, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:09.943945+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17304828", "ebitda": "3686689", "netIncome": "3690773", "grossProfit": "5576684", "depreciation": "None", "totalRevenue": "19289591", "costOfRevenue": "13712907", "interestIncome": "20578918", "incomeBeforeTax": "3686689", "interestExpense": "13618139", "operatingIncome": "3686689", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-4084", "reportedCurrency": "USD", "netInterestIncome": "6960779", "nonInterestIncome": "None", "operatingExpenses": "1889995", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13712907", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "138777", "sellingGeneralAndAdministrative": "1118211", "netIncomeFromContinuingOperations": "3690773" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "523412", "currentDebt": "None", "investments": "None", "totalAssets": "998387140", "longTermDebt": "757456724", "shortTermDebt": "709863060", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "590313", "reportedCurrency": "USD", "retainedEarnings": "73191303", "totalLiabilities": "766931336", "otherCurrentAssets": "-65039134", "totalCurrentAssets": "65039134", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5635575", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "2182610", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23818340", "shortLongTermDebtTotal": "757456724", "totalShareholderEquity": "231356304", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-2182610", "totalCurrentLiabilities": "8126659", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "758804677", "cashAndShortTermInvestments": "59403559", "commonStockSharesOutstanding": "52332304", "intangibleAssetsExcludingGoodwill": "590313", "cashAndCashEquivalentsAtCarryingValue": "59403559", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3690773", "profitLoss": "None", "dividendPayout": "5374707", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3611564", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68050124", "cashflowFromInvestment": "60664458", "stockBasedCompensation": "42495", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5374707", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "454308", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19289591, "cost_of_revenue": 13712907, "gross_profit": 5576684, "research_and_development": null, "selling_general_admin": 1118211, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17304828, "depreciation_amortisation": 138777, "ebitda": 3686689, "interest_expense": 13618139, "interest_income": null, "other_non_operating": null, "pretax_income": 3686689, "tax_provision": -4084, "effective_tax_rate": null, "net_income": 3690773, "net_income_continuing_ops": 3690773, "net_income_to_common": 3690773, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59403559, "short_term_investments": null, "net_receivables": 5635575, "inventory": null, "other_current_assets": null, "total_current_assets": 65039134, "net_ppe": null, "goodwill": null, "intangible_assets": 590313, "goodwill_and_intangibles": 590313, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 998387140, "short_term_debt": 709863060, "accounts_payable": 2182610, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8126659, "long_term_debt": 757456724, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 758804677, "total_liabilities": 766931336, "total_debt": 1467319784, "preferred_stock": null, "minority_interest": null, "retained_earnings": 73191303, "total_equity": 231356304, "shares_outstanding": 52332304, "operating_cash_flow": 3611564, "stock_based_compensation": 42495, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": 60664458, "dividends_paid": 5374707, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -68050124, "free_cash_flow": 3611568, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17304828", "ebitda": "3686689", "netIncome": "3690773", "grossProfit": "5576684", "depreciation": "None", "totalRevenue": "19289591", "costOfRevenue": "13712907", "interestIncome": "20578918", "incomeBeforeTax": "3686689", "interestExpense": "13618139", "operatingIncome": "3686689", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-4084", "reportedCurrency": "USD", "netInterestIncome": "6960779", "nonInterestIncome": "None", "operatingExpenses": "1889995", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13712907", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "138777", "sellingGeneralAndAdministrative": "1118211", "netIncomeFromContinuingOperations": "3690773" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "523412", "currentDebt": "None", "investments": "None", "totalAssets": "998387140", "longTermDebt": "757456724", "shortTermDebt": "709863060", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "590313", "reportedCurrency": "USD", "retainedEarnings": "73191303", "totalLiabilities": "766931336", "otherCurrentAssets": "-65039134", "totalCurrentAssets": "65039134", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5635575", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "2182610", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23818340", "shortLongTermDebtTotal": "757456724", "totalShareholderEquity": "231356304", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-2182610", "totalCurrentLiabilities": "8126659", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "758804677", "cashAndShortTermInvestments": "59403559", "commonStockSharesOutstanding": "52332304", "intangibleAssetsExcludingGoodwill": "590313", "cashAndCashEquivalentsAtCarryingValue": "59403559", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3690773", "profitLoss": "None", "dividendPayout": "5374707", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3611564", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68050124", "cashflowFromInvestment": "60664458", "stockBasedCompensation": "42495", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5374707", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "454308", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:09.943945+00:00", "is_restated": false, "income_statement": { "revenue": 21261423, "cost_of_revenue": 20272984, "gross_profit": 988439, "ebit": 14061305, "ebitda": -514018, "pretax_income": -514018, "tax_provision": 8550, "net_income": -522568, "net_income_to_common": -522568, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63520405, "total_current_assets": 69082713, "total_assets": 1061517291, "short_term_debt": 772285070, "long_term_debt": 819816608, "total_debt": 1592101678, "total_liabilities": 829469251, "total_equity": 231948540, "shares_outstanding": 52309887, "goodwill_and_intangibles": 626769 }, "cash_flow": { "operating_cash_flow": 4093897, "capital_expenditure": 0, "free_cash_flow": 4093897, "dividends_paid": 10073816, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 289371, "ticker_id": 2481, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:09.943945+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14061305", "ebitda": "-514018", "netIncome": "-522568", "grossProfit": "988439", "depreciation": "None", "totalRevenue": "21261423", "costOfRevenue": "20272984", "interestIncome": "22309857", "incomeBeforeTax": "-514018", "interestExpense": "14575323", "operatingIncome": "-514018", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "8550", "reportedCurrency": "USD", "netInterestIncome": "7734534", "nonInterestIncome": "None", "operatingExpenses": "1502457", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20272984", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "312065", "sellingGeneralAndAdministrative": "1035310", "netIncomeFromContinuingOperations": "-522568" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "523246", "currentDebt": "None", "investments": "None", "totalAssets": "1061517291", "longTermDebt": "819816608", "shortTermDebt": "772285070", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "626769", "reportedCurrency": "USD", "retainedEarnings": "69500530", "totalLiabilities": "829469251", "otherCurrentAssets": "-69082713", "totalCurrentAssets": "69082713", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5562308", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "2486970", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "819816608", "totalShareholderEquity": "231948540", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6756317", "totalCurrentLiabilities": "9243287", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "63520405", "commonStockSharesOutstanding": "52309887", "intangibleAssetsExcludingGoodwill": "626769", "cashAndCashEquivalentsAtCarryingValue": "63520405", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-522568", "profitLoss": "None", "dividendPayout": "10073816", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4093897", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-66429556", "cashflowFromInvestment": "55293620", "stockBasedCompensation": "42492", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10073816", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "312065", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21261423, "cost_of_revenue": 20272984, "gross_profit": 988439, "research_and_development": null, "selling_general_admin": 1035310, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14061305, "depreciation_amortisation": 312065, "ebitda": -514018, "interest_expense": 14575323, "interest_income": null, "other_non_operating": null, "pretax_income": -514018, "tax_provision": 8550, "effective_tax_rate": null, "net_income": -522568, "net_income_continuing_ops": -522568, "net_income_to_common": -522568, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63520405, "short_term_investments": null, "net_receivables": 5562308, "inventory": null, "other_current_assets": null, "total_current_assets": 69082713, "net_ppe": null, "goodwill": null, "intangible_assets": 626769, "goodwill_and_intangibles": 626769, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1061517291, "short_term_debt": 772285070, "accounts_payable": 2486970, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9243287, "long_term_debt": 819816608, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 829469251, "total_debt": 1592101678, "preferred_stock": null, "minority_interest": null, "retained_earnings": 69500530, "total_equity": 231948540, "shares_outstanding": 52309887, "operating_cash_flow": 4093897, "stock_based_compensation": 42492, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 55293620, "dividends_paid": 10073816, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -66429556, "free_cash_flow": 4093897, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14061305", "ebitda": "-514018", "netIncome": "-522568", "grossProfit": "988439", "depreciation": "None", "totalRevenue": "21261423", "costOfRevenue": "20272984", "interestIncome": "22309857", "incomeBeforeTax": "-514018", "interestExpense": "14575323", "operatingIncome": "-514018", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "8550", "reportedCurrency": "USD", "netInterestIncome": "7734534", "nonInterestIncome": "None", "operatingExpenses": "1502457", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20272984", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "312065", "sellingGeneralAndAdministrative": "1035310", "netIncomeFromContinuingOperations": "-522568" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "523246", "currentDebt": "None", "investments": "None", "totalAssets": "1061517291", "longTermDebt": "819816608", "shortTermDebt": "772285070", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "626769", "reportedCurrency": "USD", "retainedEarnings": "69500530", "totalLiabilities": "829469251", "otherCurrentAssets": "-69082713", "totalCurrentAssets": "69082713", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5562308", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "2486970", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "819816608", "totalShareholderEquity": "231948540", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6756317", "totalCurrentLiabilities": "9243287", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "63520405", "commonStockSharesOutstanding": "52309887", "intangibleAssetsExcludingGoodwill": "626769", "cashAndCashEquivalentsAtCarryingValue": "63520405", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-522568", "profitLoss": "None", "dividendPayout": "10073816", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4093897", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-66429556", "cashflowFromInvestment": "55293620", "stockBasedCompensation": "42492", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10073816", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "312065", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:09.943945+00:00", "is_restated": false, "income_statement": { "revenue": 8254033, "cost_of_revenue": 18143887, "gross_profit": 8254033, "ebit": 21816378, "ebitda": 21816378, "pretax_income": 4795294, "tax_provision": 5457, "net_income": 4789837, "net_income_to_common": 4789837, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69173444, "total_current_assets": 69173444, "total_assets": 1128594378, "short_term_debt": 828390190, "long_term_debt": 875860283, "total_debt": 1704250473, "total_liabilities": 890695346, "total_equity": 237799532, "shares_outstanding": 52296778, "goodwill_and_intangibles": 649287 }, "cash_flow": { "operating_cash_flow": 6328848, "capital_expenditure": 0, "free_cash_flow": 6328848, "dividends_paid": 5372119, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 289372, "ticker_id": 2481, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:09.943945+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "21816378", "netIncome": "4789837", "grossProfit": "8254033", "depreciation": "None", "totalRevenue": "8254033", "costOfRevenue": "18143887", "interestIncome": "26377746", "incomeBeforeTax": "4795294", "interestExpense": "17021084", "operatingIncome": "21816378", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5457", "reportedCurrency": "USD", "netInterestIncome": "9356662", "nonInterestIncome": "None", "operatingExpenses": "8254033", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18143887", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1084229", "netIncomeFromContinuingOperations": "4789837" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "523093", "currentDebt": "None", "investments": "None", "totalAssets": "1128594378", "longTermDebt": "875860283", "shortTermDebt": "828390190", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "649287", "reportedCurrency": "USD", "retainedEarnings": "70023098", "totalLiabilities": "890695346", "otherCurrentAssets": "-75119318", "totalCurrentAssets": "69173444", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5945874", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1059420934", "currentAccountsPayable": "2697963", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "875860283", "totalShareholderEquity": "237799532", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11464284", "totalCurrentLiabilities": "14162247", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "69173444", "commonStockSharesOutstanding": "52296778", "intangibleAssetsExcludingGoodwill": "649287", "cashAndCashEquivalentsAtCarryingValue": "69173444", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4789837", "profitLoss": "None", "dividendPayout": "5372119", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6328848", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-132346650", "cashflowFromInvestment": "132503417", "stockBasedCompensation": "42498", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5372119", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "19947", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8254033, "cost_of_revenue": 18143887, "gross_profit": 8254033, "research_and_development": null, "selling_general_admin": 1084229, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21816378, "depreciation_amortisation": null, "ebitda": 21816378, "interest_expense": 17021084, "interest_income": null, "other_non_operating": null, "pretax_income": 4795294, "tax_provision": 5457, "effective_tax_rate": null, "net_income": 4789837, "net_income_continuing_ops": 4789837, "net_income_to_common": 4789837, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69173444, "short_term_investments": null, "net_receivables": 5945874, "inventory": null, "other_current_assets": null, "total_current_assets": 69173444, "net_ppe": null, "goodwill": null, "intangible_assets": 649287, "goodwill_and_intangibles": 649287, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1059420934, "total_assets": 1128594378, "short_term_debt": 828390190, "accounts_payable": 2697963, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14162247, "long_term_debt": 875860283, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 890695346, "total_debt": 1704250473, "preferred_stock": null, "minority_interest": null, "retained_earnings": 70023098, "total_equity": 237799532, "shares_outstanding": 52296778, "operating_cash_flow": 6328848, "stock_based_compensation": 42498, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 132503417, "dividends_paid": 5372119, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -132346650, "free_cash_flow": 6328848, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "21816378", "netIncome": "4789837", "grossProfit": "8254033", "depreciation": "None", "totalRevenue": "8254033", "costOfRevenue": "18143887", "interestIncome": "26377746", "incomeBeforeTax": "4795294", "interestExpense": "17021084", "operatingIncome": "21816378", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5457", "reportedCurrency": "USD", "netInterestIncome": "9356662", "nonInterestIncome": "None", "operatingExpenses": "8254033", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18143887", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1084229", "netIncomeFromContinuingOperations": "4789837" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "523093", "currentDebt": "None", "investments": "None", "totalAssets": "1128594378", "longTermDebt": "875860283", "shortTermDebt": "828390190", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "649287", "reportedCurrency": "USD", "retainedEarnings": "70023098", "totalLiabilities": "890695346", "otherCurrentAssets": "-75119318", "totalCurrentAssets": "69173444", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5945874", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1059420934", "currentAccountsPayable": "2697963", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "875860283", "totalShareholderEquity": "237799532", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11464284", "totalCurrentLiabilities": "14162247", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "69173444", "commonStockSharesOutstanding": "52296778", "intangibleAssetsExcludingGoodwill": "649287", "cashAndCashEquivalentsAtCarryingValue": "69173444", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4789837", "profitLoss": "None", "dividendPayout": "5372119", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6328848", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-132346650", "cashflowFromInvestment": "132503417", "stockBasedCompensation": "42498", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5372119", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "19947", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:09.943945+00:00", "is_restated": false, "income_statement": { "revenue": 8417926, "cost_of_revenue": 80098, "gross_profit": 8417926, "ebit": -1240444, "ebitda": 26470586, "pretax_income": 6284214, "tax_provision": 3489, "net_income": 6280725, "net_income_to_common": 6280725, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45587573, "total_current_assets": 52410763, "total_assets": 1255998871, "short_term_debt": 955094680, "long_term_debt": 1002501965, "total_debt": 1957596645, "total_liabilities": 1012854649, "total_equity": 243044722, "shares_outstanding": 52283669, "goodwill_and_intangibles": 640309 }, "cash_flow": { "operating_cash_flow": 6229364, "capital_expenditure": 4, "free_cash_flow": 6229368, "dividends_paid": 5363268, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 289374, "ticker_id": 2481, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:09.943945+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "26470586", "netIncome": "6280725", "grossProfit": "8417926", "depreciation": "None", "totalRevenue": "8417926", "costOfRevenue": "80098", "interestIncome": "29670835", "incomeBeforeTax": "6284214", "interestExpense": "20186372", "operatingIncome": "-1240444", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3489", "reportedCurrency": "USD", "netInterestIncome": "9484463", "nonInterestIncome": "None", "operatingExpenses": "8417926", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80098", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1271596", "netIncomeFromContinuingOperations": "6280725" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "522922", "currentDebt": "None", "investments": "None", "totalAssets": "1255998871", "longTermDebt": "1002501965", "shortTermDebt": "955094680", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "640309", "reportedCurrency": "USD", "retainedEarnings": "65233261", "totalLiabilities": "1012854649", "otherCurrentAssets": "-52410763", "totalCurrentAssets": "52410763", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6823190", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "640309", "currentAccountsPayable": "3153060", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1002501965", "totalShareholderEquity": "243044722", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-3153060", "totalCurrentLiabilities": "9824666", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1002501965", "cashAndShortTermInvestments": "45587573", "commonStockSharesOutstanding": "52283669", "intangibleAssetsExcludingGoodwill": "640309", "cashAndCashEquivalentsAtCarryingValue": "45587573", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6280725", "profitLoss": "None", "dividendPayout": "5363268", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6229364", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47057060", "cashflowFromInvestment": "39313772", "stockBasedCompensation": "42496", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5363268", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9122", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8417926, "cost_of_revenue": 80098, "gross_profit": 8417926, "research_and_development": null, "selling_general_admin": 1271596, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1240444, "depreciation_amortisation": null, "ebitda": 26470586, "interest_expense": 20186372, "interest_income": null, "other_non_operating": null, "pretax_income": 6284214, "tax_provision": 3489, "effective_tax_rate": null, "net_income": 6280725, "net_income_continuing_ops": 6280725, "net_income_to_common": 6280725, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45587573, "short_term_investments": null, "net_receivables": 6823190, "inventory": null, "other_current_assets": null, "total_current_assets": 52410763, "net_ppe": null, "goodwill": null, "intangible_assets": 640309, "goodwill_and_intangibles": 640309, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 640309, "total_assets": 1255998871, "short_term_debt": 955094680, "accounts_payable": 3153060, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9824666, "long_term_debt": 1002501965, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1002501965, "total_liabilities": 1012854649, "total_debt": 1957596645, "preferred_stock": null, "minority_interest": null, "retained_earnings": 65233261, "total_equity": 243044722, "shares_outstanding": 52283669, "operating_cash_flow": 6229364, "stock_based_compensation": 42496, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": 39313772, "dividends_paid": 5363268, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -47057060, "free_cash_flow": 6229368, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "26470586", "netIncome": "6280725", "grossProfit": "8417926", "depreciation": "None", "totalRevenue": "8417926", "costOfRevenue": "80098", "interestIncome": "29670835", "incomeBeforeTax": "6284214", "interestExpense": "20186372", "operatingIncome": "-1240444", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3489", "reportedCurrency": "USD", "netInterestIncome": "9484463", "nonInterestIncome": "None", "operatingExpenses": "8417926", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80098", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1271596", "netIncomeFromContinuingOperations": "6280725" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "522922", "currentDebt": "None", "investments": "None", "totalAssets": "1255998871", "longTermDebt": "1002501965", "shortTermDebt": "955094680", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "640309", "reportedCurrency": "USD", "retainedEarnings": "65233261", "totalLiabilities": "1012854649", "otherCurrentAssets": "-52410763", "totalCurrentAssets": "52410763", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6823190", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "640309", "currentAccountsPayable": "3153060", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1002501965", "totalShareholderEquity": "243044722", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-3153060", "totalCurrentLiabilities": "9824666", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1002501965", "cashAndShortTermInvestments": "45587573", "commonStockSharesOutstanding": "52283669", "intangibleAssetsExcludingGoodwill": "640309", "cashAndCashEquivalentsAtCarryingValue": "45587573", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6280725", "profitLoss": "None", "dividendPayout": "5363268", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6229364", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47057060", "cashflowFromInvestment": "39313772", "stockBasedCompensation": "42496", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5363268", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9122", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:09.943945+00:00", "is_restated": false, "income_statement": { "revenue": 7728456, "cost_of_revenue": 2217648, "gross_profit": 7728456, "ebit": -2552112, "ebitda": 25713284, "pretax_income": 4597416, "tax_provision": -1030, "net_income": 4598446, "net_income_to_common": 4598446, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65135065, "total_current_assets": 106256204, "total_assets": 1296959416, "short_term_debt": null, "long_term_debt": 1043239572, "total_debt": 1043239572, "total_liabilities": 1054764390, "total_equity": 242095526, "shares_outstanding": 52266174, "goodwill_and_intangibles": 686325 }, "cash_flow": { "operating_cash_flow": 5513562, "capital_expenditure": 2, "free_cash_flow": 5513564, "dividends_paid": 4846762, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 289375, "ticker_id": 2481, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:09.943945+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2552112", "ebitda": "25713284", "netIncome": "4598446", "grossProfit": "7728456", "depreciation": "None", "totalRevenue": "7728456", "costOfRevenue": "2217648", "interestIncome": "30638795", "incomeBeforeTax": "4597416", "interestExpense": "21115868", "operatingIncome": "-1152406", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1030", "reportedCurrency": "USD", "netInterestIncome": "9522927", "nonInterestIncome": "None", "operatingExpenses": "7728456", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2217648", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28265396", "sellingGeneralAndAdministrative": "1294698", "netIncomeFromContinuingOperations": "4598446" }, "balance": { "goodwill": "None", "inventory": "72896205", "commonStock": "522753", "currentDebt": "None", "investments": "None", "totalAssets": "1296959416", "longTermDebt": "1043239572", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "686325", "reportedCurrency": "USD", "retainedEarnings": "58952536", "totalLiabilities": "1054764390", "otherCurrentAssets": "-106256204", "totalCurrentAssets": "106256204", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "41121139", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1188559545", "currentAccountsPayable": "3364878", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1043239572", "totalShareholderEquity": "242095526", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7459519", "totalCurrentLiabilities": "10824397", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1054764390", "cashAndShortTermInvestments": "65135065", "commonStockSharesOutstanding": "52266174", "intangibleAssetsExcludingGoodwill": "686325", "cashAndCashEquivalentsAtCarryingValue": "65135065", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4598446", "profitLoss": "None", "dividendPayout": "4846762", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5513562", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-85745484", "cashflowFromInvestment": "82178775", "stockBasedCompensation": "62442", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4846762", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19947", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "945793", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7728456, "cost_of_revenue": 2217648, "gross_profit": 7728456, "research_and_development": null, "selling_general_admin": 1294698, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2552112, "depreciation_amortisation": 28265396, "ebitda": 25713284, "interest_expense": 21115868, "interest_income": null, "other_non_operating": null, "pretax_income": 4597416, "tax_provision": -1030, "effective_tax_rate": null, "net_income": 4598446, "net_income_continuing_ops": 4598446, "net_income_to_common": 4598446, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65135065, "short_term_investments": null, "net_receivables": 41121139, "inventory": 72896205, "other_current_assets": null, "total_current_assets": 106256204, "net_ppe": null, "goodwill": null, "intangible_assets": 686325, "goodwill_and_intangibles": 686325, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1188559545, "total_assets": 1296959416, "short_term_debt": null, "accounts_payable": 3364878, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10824397, "long_term_debt": 1043239572, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1054764390, "total_liabilities": 1054764390, "total_debt": 1043239572, "preferred_stock": null, "minority_interest": null, "retained_earnings": 58952536, "total_equity": 242095526, "shares_outstanding": 52266174, "operating_cash_flow": 5513562, "stock_based_compensation": 62442, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2, "acquisitions": null, "other_investing": null, "investing_cash_flow": 82178775, "dividends_paid": 4846762, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -85745484, "free_cash_flow": 5513564, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2552112", "ebitda": "25713284", "netIncome": "4598446", "grossProfit": "7728456", "depreciation": "None", "totalRevenue": "7728456", "costOfRevenue": "2217648", "interestIncome": "30638795", "incomeBeforeTax": "4597416", "interestExpense": "21115868", "operatingIncome": "-1152406", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1030", "reportedCurrency": "USD", "netInterestIncome": "9522927", "nonInterestIncome": "None", "operatingExpenses": "7728456", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2217648", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28265396", "sellingGeneralAndAdministrative": "1294698", "netIncomeFromContinuingOperations": "4598446" }, "balance": { "goodwill": "None", "inventory": "72896205", "commonStock": "522753", "currentDebt": "None", "investments": "None", "totalAssets": "1296959416", "longTermDebt": "1043239572", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "686325", "reportedCurrency": "USD", "retainedEarnings": "58952536", "totalLiabilities": "1054764390", "otherCurrentAssets": "-106256204", "totalCurrentAssets": "106256204", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "41121139", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1188559545", "currentAccountsPayable": "3364878", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1043239572", "totalShareholderEquity": "242095526", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7459519", "totalCurrentLiabilities": "10824397", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1054764390", "cashAndShortTermInvestments": "65135065", "commonStockSharesOutstanding": "52266174", "intangibleAssetsExcludingGoodwill": "686325", "cashAndCashEquivalentsAtCarryingValue": "65135065", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4598446", "profitLoss": "None", "dividendPayout": "4846762", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5513562", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-85745484", "cashflowFromInvestment": "82178775", "stockBasedCompensation": "62442", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4846762", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19947", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "945793", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:09.943945+00:00", "is_restated": false, "income_statement": { "revenue": 10462853, "cost_of_revenue": 3038374, "gross_profit": 10462853, "ebit": 38203357, "ebitda": 29440038, "pretax_income": 6991074, "tax_provision": 10892, "net_income": 6980182, "net_income_to_common": 6980182, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64573372, "total_current_assets": 1375907748, "total_assets": 1378191925, "short_term_debt": null, "long_term_debt": 1123172555, "total_debt": 1123172555, "total_liabilities": 1135256623, "total_equity": 242835802, "shares_outstanding": 52249299, "goodwill_and_intangibles": 696600 }, "cash_flow": { "operating_cash_flow": 9057892, "capital_expenditure": 2, "free_cash_flow": 9057894, "dividends_paid": 4838654, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 289376, "ticker_id": 2481, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:09.943945+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "38203357", "ebitda": "29440038", "netIncome": "6980182", "grossProfit": "10462853", "depreciation": "None", "totalRevenue": "10462853", "costOfRevenue": "3038374", "interestIncome": "35441521", "incomeBeforeTax": "6991074", "interestExpense": "22448964", "operatingIncome": "29440038", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "10892", "reportedCurrency": "USD", "netInterestIncome": "12992557", "nonInterestIncome": "None", "operatingExpenses": "10462853", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3038374", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-6986447", "sellingGeneralAndAdministrative": "1192886", "netIncomeFromContinuingOperations": "6980182" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "522574", "currentDebt": "None", "investments": "None", "totalAssets": "1378191925", "longTermDebt": "1123172555", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "696600", "reportedCurrency": "USD", "retainedEarnings": "54354090", "totalLiabilities": "1135256623", "otherCurrentAssets": "-90356650", "totalCurrentAssets": "1375907748", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25783278", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2284177", "currentAccountsPayable": "3850616", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1123172555", "totalShareholderEquity": "242835802", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-3850616", "totalCurrentLiabilities": "11582377", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1123674246", "cashAndShortTermInvestments": "64573372", "commonStockSharesOutstanding": "52249299", "intangibleAssetsExcludingGoodwill": "696600", "cashAndCashEquivalentsAtCarryingValue": "64573372", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6980182", "profitLoss": "None", "dividendPayout": "4838654", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9057892", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-76022913", "cashflowFromInvestment": "80093383", "stockBasedCompensation": "19947", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4838654", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "945782", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10462853, "cost_of_revenue": 3038374, "gross_profit": 10462853, "research_and_development": null, "selling_general_admin": 1192886, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38203357, "depreciation_amortisation": -6986447, "ebitda": 29440038, "interest_expense": 22448964, "interest_income": null, "other_non_operating": null, "pretax_income": 6991074, "tax_provision": 10892, "effective_tax_rate": null, "net_income": 6980182, "net_income_continuing_ops": 6980182, "net_income_to_common": 6980182, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64573372, "short_term_investments": null, "net_receivables": 25783278, "inventory": 1, "other_current_assets": null, "total_current_assets": 1375907748, "net_ppe": null, "goodwill": null, "intangible_assets": 696600, "goodwill_and_intangibles": 696600, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2284177, "total_assets": 1378191925, "short_term_debt": null, "accounts_payable": 3850616, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11582377, "long_term_debt": 1123172555, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1123674246, "total_liabilities": 1135256623, "total_debt": 1123172555, "preferred_stock": null, "minority_interest": null, "retained_earnings": 54354090, "total_equity": 242835802, "shares_outstanding": 52249299, "operating_cash_flow": 9057892, "stock_based_compensation": 19947, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2, "acquisitions": null, "other_investing": null, "investing_cash_flow": 80093383, "dividends_paid": 4838654, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -76022913, "free_cash_flow": 9057894, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "38203357", "ebitda": "29440038", "netIncome": "6980182", "grossProfit": "10462853", "depreciation": "None", "totalRevenue": "10462853", "costOfRevenue": "3038374", "interestIncome": "35441521", "incomeBeforeTax": "6991074", "interestExpense": "22448964", "operatingIncome": "29440038", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "10892", "reportedCurrency": "USD", "netInterestIncome": "12992557", "nonInterestIncome": "None", "operatingExpenses": "10462853", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3038374", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-6986447", "sellingGeneralAndAdministrative": "1192886", "netIncomeFromContinuingOperations": "6980182" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "522574", "currentDebt": "None", "investments": "None", "totalAssets": "1378191925", "longTermDebt": "1123172555", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "696600", "reportedCurrency": "USD", "retainedEarnings": "54354090", "totalLiabilities": "1135256623", "otherCurrentAssets": "-90356650", "totalCurrentAssets": "1375907748", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25783278", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2284177", "currentAccountsPayable": "3850616", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1123172555", "totalShareholderEquity": "242835802", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-3850616", "totalCurrentLiabilities": "11582377", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1123674246", "cashAndShortTermInvestments": "64573372", "commonStockSharesOutstanding": "52249299", "intangibleAssetsExcludingGoodwill": "696600", "cashAndCashEquivalentsAtCarryingValue": "64573372", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6980182", "profitLoss": "None", "dividendPayout": "4838654", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9057892", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-76022913", "cashflowFromInvestment": "80093383", "stockBasedCompensation": "19947", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4838654", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "945782", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:09.943945+00:00", "is_restated": false, "income_statement": { "revenue": 8051815, "cost_of_revenue": 1607887, "gross_profit": 8051815, "ebit": 43529580, "ebitda": 28401340, "pretax_income": 5009794, "tax_provision": -4057, "net_income": 5013851, "net_income_to_common": 5013851, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51247063, "total_current_assets": 1443987194, "total_assets": 1446932447, "short_term_debt": null, "long_term_debt": 1193430978, "total_debt": 1193430978, "total_liabilities": 1206140067, "total_equity": 240692880, "shares_outstanding": 52248631, "goodwill_and_intangibles": 691973 }, "cash_flow": { "operating_cash_flow": 9224959, "capital_expenditure": 0, "free_cash_flow": 9224959, "dividends_paid": 4844931, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 289377, "ticker_id": 2481, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:09.943945+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "43529580", "ebitda": "28401340", "netIncome": "5013851", "grossProfit": "8051815", "depreciation": "None", "totalRevenue": "8051815", "costOfRevenue": "1607887", "interestIncome": "32484829", "incomeBeforeTax": "5009794", "interestExpense": "23391546", "operatingIncome": "28401340", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-4057", "reportedCurrency": "USD", "netInterestIncome": "9093283", "nonInterestIncome": "None", "operatingExpenses": "8051815", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1607887", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-5009794", "sellingGeneralAndAdministrative": "987103", "netIncomeFromContinuingOperations": "5013851" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "522487", "currentDebt": "None", "investments": "None", "totalAssets": "1446932447", "longTermDebt": "1193430978", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "691973", "reportedCurrency": "USD", "retainedEarnings": "-131671841", "totalLiabilities": "1206140067", "otherCurrentAssets": "8858934", "totalCurrentAssets": "1443987194", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1383881197", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2945253", "currentAccountsPayable": "4092701", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1193430978", "totalShareholderEquity": "240692880", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10335480", "totalCurrentLiabilities": "10335480", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1195804587", "cashAndShortTermInvestments": "51247063", "commonStockSharesOutstanding": "52248631", "intangibleAssetsExcludingGoodwill": "691973", "cashAndCashEquivalentsAtCarryingValue": "51247063", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5013851", "profitLoss": "None", "dividendPayout": "4844931", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9224959", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4805035", "cashflowFromInvestment": "-2536673", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4844931", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-28934", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8051815, "cost_of_revenue": 1607887, "gross_profit": 8051815, "research_and_development": null, "selling_general_admin": 987103, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43529580, "depreciation_amortisation": -5009794, "ebitda": 28401340, "interest_expense": 23391546, "interest_income": null, "other_non_operating": null, "pretax_income": 5009794, "tax_provision": -4057, "effective_tax_rate": null, "net_income": 5013851, "net_income_continuing_ops": 5013851, "net_income_to_common": 5013851, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51247063, "short_term_investments": null, "net_receivables": 1383881197, "inventory": null, "other_current_assets": null, "total_current_assets": 1443987194, "net_ppe": null, "goodwill": null, "intangible_assets": 691973, "goodwill_and_intangibles": 691973, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2945253, "total_assets": 1446932447, "short_term_debt": null, "accounts_payable": 4092701, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10335480, "long_term_debt": 1193430978, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1195804587, "total_liabilities": 1206140067, "total_debt": 1193430978, "preferred_stock": null, "minority_interest": null, "retained_earnings": -131671841, "total_equity": 240692880, "shares_outstanding": 52248631, "operating_cash_flow": 9224959, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2536673, "dividends_paid": 4844931, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4805035, "free_cash_flow": 9224959, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "43529580", "ebitda": "28401340", "netIncome": "5013851", "grossProfit": "8051815", "depreciation": "None", "totalRevenue": "8051815", "costOfRevenue": "1607887", "interestIncome": "32484829", "incomeBeforeTax": "5009794", "interestExpense": "23391546", "operatingIncome": "28401340", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-4057", "reportedCurrency": "USD", "netInterestIncome": "9093283", "nonInterestIncome": "None", "operatingExpenses": "8051815", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1607887", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-5009794", "sellingGeneralAndAdministrative": "987103", "netIncomeFromContinuingOperations": "5013851" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "522487", "currentDebt": "None", "investments": "None", "totalAssets": "1446932447", "longTermDebt": "1193430978", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "691973", "reportedCurrency": "USD", "retainedEarnings": "-131671841", "totalLiabilities": "1206140067", "otherCurrentAssets": "8858934", "totalCurrentAssets": "1443987194", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1383881197", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2945253", "currentAccountsPayable": "4092701", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1193430978", "totalShareholderEquity": "240692880", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10335480", "totalCurrentLiabilities": "10335480", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1195804587", "cashAndShortTermInvestments": "51247063", "commonStockSharesOutstanding": "52248631", "intangibleAssetsExcludingGoodwill": "691973", "cashAndCashEquivalentsAtCarryingValue": "51247063", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5013851", "profitLoss": "None", "dividendPayout": "4844931", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9224959", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4805035", "cashflowFromInvestment": "-2536673", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4844931", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-28934", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:09.943945+00:00", "is_restated": false, "income_statement": { "revenue": 8542638, "cost_of_revenue": 168062, "gross_profit": 8542638, "ebit": 5350021, "ebitda": 28691957, "pretax_income": 6379530, "tax_provision": 19803, "net_income": 6359727, "net_income_to_common": 6359727, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43408581, "total_current_assets": 1440195448, "total_assets": 1443331848, "short_term_debt": null, "long_term_debt": 1192474792, "total_debt": 1192474792, "total_liabilities": 1202736501, "total_equity": 240495847, "shares_outstanding": 52231152, "goodwill_and_intangibles": 748307 }, "cash_flow": { "operating_cash_flow": 5425690, "capital_expenditure": 3, "free_cash_flow": 5425693, "dividends_paid": 4315119, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 289379, "ticker_id": 2481, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:09.943945+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5350021", "ebitda": "28691957", "netIncome": "6359727", "grossProfit": "8542638", "depreciation": "None", "totalRevenue": "8542638", "costOfRevenue": "168062", "interestIncome": "31856792", "incomeBeforeTax": "6379530", "interestExpense": "22312427", "operatingIncome": "28691957", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "19803", "reportedCurrency": "USD", "netInterestIncome": "9544365", "nonInterestIncome": "None", "operatingExpenses": "8542638", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "168062", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-6379530", "sellingGeneralAndAdministrative": "920197", "netIncomeFromContinuingOperations": "6359727" }, "balance": { "goodwill": "None", "inventory": "58241840", "commonStock": "522312", "currentDebt": "None", "investments": "None", "totalAssets": "1443331848", "longTermDebt": "1192474792", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "748307", "reportedCurrency": "USD", "retainedEarnings": "-131843330", "totalLiabilities": "1202736501", "otherCurrentAssets": "45955111", "totalCurrentAssets": "1440195448", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1350831756", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3136400", "currentAccountsPayable": "371818", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1192474792", "totalShareholderEquity": "240495847", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9854411", "totalCurrentLiabilities": "10226229", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1192510272", "cashAndShortTermInvestments": "43408581", "commonStockSharesOutstanding": "52231152", "intangibleAssetsExcludingGoodwill": "748307", "cashAndCashEquivalentsAtCarryingValue": "43408581", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6359727", "profitLoss": "None", "dividendPayout": "4315119", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5425690", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "309575428", "cashflowFromInvestment": "-365136913", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4315119", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8542638, "cost_of_revenue": 168062, "gross_profit": 8542638, "research_and_development": null, "selling_general_admin": 920197, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5350021, "depreciation_amortisation": -6379530, "ebitda": 28691957, "interest_expense": 22312427, "interest_income": null, "other_non_operating": null, "pretax_income": 6379530, "tax_provision": 19803, "effective_tax_rate": null, "net_income": 6359727, "net_income_continuing_ops": 6359727, "net_income_to_common": 6359727, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43408581, "short_term_investments": null, "net_receivables": 1350831756, "inventory": 58241840, "other_current_assets": null, "total_current_assets": 1440195448, "net_ppe": null, "goodwill": null, "intangible_assets": 748307, "goodwill_and_intangibles": 748307, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3136400, "total_assets": 1443331848, "short_term_debt": null, "accounts_payable": 371818, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10226229, "long_term_debt": 1192474792, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1192510272, "total_liabilities": 1202736501, "total_debt": 1192474792, "preferred_stock": null, "minority_interest": null, "retained_earnings": -131843330, "total_equity": 240495847, "shares_outstanding": 52231152, "operating_cash_flow": 5425690, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": -365136913, "dividends_paid": 4315119, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 309575428, "free_cash_flow": 5425693, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5350021", "ebitda": "28691957", "netIncome": "6359727", "grossProfit": "8542638", "depreciation": "None", "totalRevenue": "8542638", "costOfRevenue": "168062", "interestIncome": "31856792", "incomeBeforeTax": "6379530", "interestExpense": "22312427", "operatingIncome": "28691957", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "19803", "reportedCurrency": "USD", "netInterestIncome": "9544365", "nonInterestIncome": "None", "operatingExpenses": "8542638", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "168062", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-6379530", "sellingGeneralAndAdministrative": "920197", "netIncomeFromContinuingOperations": "6359727" }, "balance": { "goodwill": "None", "inventory": "58241840", "commonStock": "522312", "currentDebt": "None", "investments": "None", "totalAssets": "1443331848", "longTermDebt": "1192474792", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "748307", "reportedCurrency": "USD", "retainedEarnings": "-131843330", "totalLiabilities": "1202736501", "otherCurrentAssets": "45955111", "totalCurrentAssets": "1440195448", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1350831756", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3136400", "currentAccountsPayable": "371818", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1192474792", "totalShareholderEquity": "240495847", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9854411", "totalCurrentLiabilities": "10226229", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1192510272", "cashAndShortTermInvestments": "43408581", "commonStockSharesOutstanding": "52231152", "intangibleAssetsExcludingGoodwill": "748307", "cashAndCashEquivalentsAtCarryingValue": "43408581", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6359727", "profitLoss": "None", "dividendPayout": "4315119", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5425690", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "309575428", "cashflowFromInvestment": "-365136913", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4315119", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:09.943945+00:00", "is_restated": false, "income_statement": { "revenue": 7554376, "cost_of_revenue": 1809700, "gross_profit": 5744676, "ebit": 5148900, "ebitda": 2574450, "pretax_income": 2574450, "tax_provision": 223, "net_income": 2574227, "net_income_to_common": 2574227, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98495690, "total_current_assets": 1122780548, "total_assets": 1126017469, "short_term_debt": 830564080, "long_term_debt": 47094610, "total_debt": 877658690, "total_liabilities": 886926274, "total_equity": 238991695, "shares_outstanding": 52231152, "goodwill_and_intangibles": 746734 }, "cash_flow": { "operating_cash_flow": 4245749, "capital_expenditure": 0, "free_cash_flow": 4245749, "dividends_paid": 4322619, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 289380, "ticker_id": 2481, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:09.943945+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5148900", "ebitda": "2574450", "netIncome": "2574227", "grossProfit": "5744676", "depreciation": "None", "totalRevenue": "7554376", "costOfRevenue": "1809700", "interestIncome": "22646051", "incomeBeforeTax": "2574450", "interestExpense": "15137071", "operatingIncome": "2574450", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "223", "reportedCurrency": "USD", "netInterestIncome": "7508980", "nonInterestIncome": "None", "operatingExpenses": "-4979926", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1809700", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-2574450", "sellingGeneralAndAdministrative": "2037683", "netIncomeFromContinuingOperations": "3129104" }, "balance": { "goodwill": "None", "inventory": "105635538", "commonStock": "522312", "currentDebt": "None", "investments": "None", "totalAssets": "1126017469", "longTermDebt": "47094610", "shortTermDebt": "830564080", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "746734", "reportedCurrency": "USD", "retainedEarnings": "-133361833", "totalLiabilities": "886926274", "otherCurrentAssets": "7139848", "totalCurrentAssets": "1122780548", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1017145010", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3236921", "currentAccountsPayable": "877807", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "877658693", "totalShareholderEquity": "238991695", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8333833", "totalCurrentLiabilities": "9211640", "otherNonCurrentLiabilities": "833158081", "totalNonCurrentLiabilities": "877714634", "cashAndShortTermInvestments": "98495690", "commonStockSharesOutstanding": "52231152", "intangibleAssetsExcludingGoodwill": "746734", "cashAndCashEquivalentsAtCarryingValue": "98495690", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2574227", "profitLoss": "None", "dividendPayout": "4322619", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4245749", "capitalExpenditures": "0", "changeInReceivables": "73373", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4322619", "cashflowFromInvestment": "-672324", "stockBasedCompensation": "2836", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4322619", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-749194", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "627375", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7554376, "cost_of_revenue": 1809700, "gross_profit": 5744676, "research_and_development": null, "selling_general_admin": 2037683, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5148900, "depreciation_amortisation": -2574450, "ebitda": 2574450, "interest_expense": 15137071, "interest_income": null, "other_non_operating": null, "pretax_income": 2574450, "tax_provision": 223, "effective_tax_rate": null, "net_income": 2574227, "net_income_continuing_ops": 3129104, "net_income_to_common": 2574227, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 98495690, "short_term_investments": null, "net_receivables": 1017145010, "inventory": 105635538, "other_current_assets": null, "total_current_assets": 1122780548, "net_ppe": null, "goodwill": null, "intangible_assets": 746734, "goodwill_and_intangibles": 746734, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3236921, "total_assets": 1126017469, "short_term_debt": 830564080, "accounts_payable": 877807, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9211640, "long_term_debt": 47094610, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 877714634, "total_liabilities": 886926274, "total_debt": 877658690, "preferred_stock": null, "minority_interest": null, "retained_earnings": -133361833, "total_equity": 238991695, "shares_outstanding": 52231152, "operating_cash_flow": 4245749, "stock_based_compensation": 2836, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -672324, "dividends_paid": 4322619, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4322619, "free_cash_flow": 4245749, "net_change_in_cash": -749194 }, "raw_data": { "income": { "ebit": "5148900", "ebitda": "2574450", "netIncome": "2574227", "grossProfit": "5744676", "depreciation": "None", "totalRevenue": "7554376", "costOfRevenue": "1809700", "interestIncome": "22646051", "incomeBeforeTax": "2574450", "interestExpense": "15137071", "operatingIncome": "2574450", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "223", "reportedCurrency": "USD", "netInterestIncome": "7508980", "nonInterestIncome": "None", "operatingExpenses": "-4979926", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1809700", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-2574450", "sellingGeneralAndAdministrative": "2037683", "netIncomeFromContinuingOperations": "3129104" }, "balance": { "goodwill": "None", "inventory": "105635538", "commonStock": "522312", "currentDebt": "None", "investments": "None", "totalAssets": "1126017469", "longTermDebt": "47094610", "shortTermDebt": "830564080", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "746734", "reportedCurrency": "USD", "retainedEarnings": "-133361833", "totalLiabilities": "886926274", "otherCurrentAssets": "7139848", "totalCurrentAssets": "1122780548", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1017145010", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3236921", "currentAccountsPayable": "877807", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "877658693", "totalShareholderEquity": "238991695", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8333833", "totalCurrentLiabilities": "9211640", "otherNonCurrentLiabilities": "833158081", "totalNonCurrentLiabilities": "877714634", "cashAndShortTermInvestments": "98495690", "commonStockSharesOutstanding": "52231152", "intangibleAssetsExcludingGoodwill": "746734", "cashAndCashEquivalentsAtCarryingValue": "98495690", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2574227", "profitLoss": "None", "dividendPayout": "4322619", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4245749", "capitalExpenditures": "0", "changeInReceivables": "73373", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4322619", "cashflowFromInvestment": "-672324", "stockBasedCompensation": "2836", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4322619", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-749194", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "627375", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }