{ "ticker": { "uuid": "3d00b349-be7b-429a-a44a-df816caecf90", "symbol": "PYRAMID", "name": "Pyramid Technoplast Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Packaging & Containers", "page_url": "https://sharemaestro.com/factors/ticker/3d00b349-be7b-429a-a44a-df816caecf90/", "api_url": "https://sharemaestro.com/factors/api/tickers/3d00b349-be7b-429a-a44a-df816caecf90/" }, "ticker_metadata": { "id": 15903, "uuid": "3d00b349-be7b-429a-a44a-df816caecf90", "symbol": "PYRAMID", "name": "Pyramid Technoplast Limited", "asset_type": "equity", "market_cap": 6017695744, "stock_exchange_id": 7, "industry": "Packaging & Containers", "sector": "Consumer Cyclical", "description": "Pyramid Technoplast Limited, an industrial packaging company, engages in the manufacture and marketing of polymer-based molded products for chemical, agrochemical, specialty chemical, and pharmaceutical companies for their packaging applications in India. It operates in four divisions: Polymer Drums, Intermediate Bulk Containers (IBC), Mild Steel (MS) Drum, and Others. The company offers rigid IBC for the mass handling, transportation, and storage of liquids, semi-solids, pastes, or solids; MS drums for the packaging and transportation of chemicals, agrochemicals, and specialty chemicals; HDPE plastic containers; jerry cans; and plastic barrels, including polymer drums. It markets and sells its products under the Pyramid brand name. Pyramid Technoplast Limited was founded in 1997 and is based in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "3d00b349-be7b-429a-a44a-df816caecf90", "symbol": "PYRAMID", "name": "Pyramid Technoplast Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Packaging & Containers", "page_url": "https://sharemaestro.com/factors/ticker/3d00b349-be7b-429a-a44a-df816caecf90/", "api_url": "https://sharemaestro.com/factors/api/tickers/3d00b349-be7b-429a-a44a-df816caecf90/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.55, "value": 0.66, "quality": 0.06, "momentum": 0.67, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 162.16, "market_cap": 5965023315.14, "pe_ratio": 20.699, "earnings_yield": 0.0483, "ebitda_to_ev": 0.0755, "shareholder_yield": 0.0031, "roe": 0.1042, "piotroski_f_score": 3, "momentum_12_1": 0.02, "volatility_252d": 0.2768 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:23.722739+00:00", "batch_id": "" }, "size": { "price_close": 162.16, "market_cap": 5965023315.1392, "market_cap_usd": 5965023315.1392, "enterprise_value": 7800794315.1392, "shares_outstanding": 36784800, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 20.699, "pb_ratio": 2.156, "ptbv_ratio": 2.156, "ps_ratio": 0.876, "pcf_ratio": null, "pfcf_ratio": -5.072, "ev_ebitda": 13.2382, "ev_ebit": 17.6819, "ev_sales": 1.1456, "ev_fcf": -6.633, "earnings_yield": 0.0483, "fcf_yield": -0.1508, "price_to_sales": 0.876, "price_to_book": 2.156, "price_to_cashflow": null, "ebitda_to_ev": 0.0755, "sales_yield": 0.8729 }, "yield": { "dividend_yield": 0.0031, "buyback_yield": 0, "shareholder_yield": 0.0031, "debt_paydown_yield": 0, "total_yield": 0.0031 }, "quality": { "gross_margin": 0.2689, "operating_margin": 0.0648, "net_margin": 0.0423, "ebitda_margin": 0.0865, "fcf_margin": -0.1727, "roe": 0.1042, "roa": 0.0547, "roic": 0.0719, "roc_greenblatt": null, "asset_turnover": 1.2915, "cash_conversion": -4.081, "accruals_ratio": 0.1331, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.2813, "revenue_stability_5y": 0.1508, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3473, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 3.1154, "debt_to_assets": 0.349, "interest_coverage": 5.8555, "current_ratio": 1.7269, "quick_ratio": 1.7269, "net_debt": 1835771000, "local_beta": 0.9568, "volatility_252d": 0.2768, "volatility_60d": 0.6564, "max_drawdown_12m": -0.2174, "risk_adjusted_momentum": 0.0721 }, "growth": { "revenue_growth_1y": 0.1515, "revenue_growth_3y_cagr": 0.1236, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0804, "eps_growth_3y_cagr": -0.0319, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1097, "revenue_growth": 0.1515, "earnings_growth": 0.0804 }, "momentum": { "price_return_1m": -0.0899, "price_return_3m": 0.0615, "price_return_6m": 0.0099, "price_return_9m": -0.0437, "price_return_12m": -0.0717, "price_return_12m_ex1m": 0.02, "momentum_6m": 0.0099, "momentum_12m": -0.0717, "momentum_12_1": 0.02, "distance_from_52w_high": -0.0975, "distance_from_52w_low": 0.1532, "relative_strength": 0.0359 }, "raw_ttm": { "revenue_ttm": 6809083000, "gross_profit_ttm": 1831198000, "ebit_ttm": 441174000, "ebitda_ttm": 589266000, "net_income_ttm": 288179000, "eps_diluted_ttm": 7.8342, "operating_cash_flow_ttm": -413728000, "capital_expenditure_ttm": -762333000, "fcf_ttm": -1176061000, "dividends_paid_ttm": -18392000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 75343000, "cash_and_equivalents": 3995000, "total_current_assets": 2806135000, "total_current_liabilities": 1624973000, "net_ppe": null, "total_assets": 5272235000, "total_debt": 1839766000, "total_equity": 2766714000, "net_working_capital": 2281697000, "book_value_per_share": 75.2135, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 75.2135 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 37, "rank_pb": 40, "rank_ptbv": 40, "rank_ps": 20, "rank_pcf": 50, "rank_ev_ebitda": 42, "rank_ev_ebit": 41, "rank_earnings_yield": 37, "rank_fcf_yield": 96, "rank_dividend_yield": 37, "rank_shareholder_yield": 34, "rank_total_yield": 44, "rank_roe": 53, "rank_roc": 50, "rank_roic": 59, "rank_gross_margin": 75, "rank_fcf_margin": 85, "rank_piotroski": 84, "rank_accruals": 92, "rank_sue": 50, "rank_eps_growth_1y": 57, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 40, "rank_momentum_12m": 47, "rank_momentum_12m_ex1m": 37, "rank_relative_strength": 47 }, "composites": { "value_composite": 34, "quality_composite": 94, "momentum_composite": 33, "growth_composite": 39, "yield_composite": 30, "svqf_composite": 28, "vc1_composite": 26, "vc2_composite": 23, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 45, "quality_value_composite": 0.199, "os_score": 0.55, "value_percentile": 0.66, "quality_percentile": 0.06, "momentum_percentile": 0.67, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 27, "all_cap_buyback_rank": 45, "small_cap_core_rank": 30, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 6861, "ticker_id": 15903, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:23.722739+00:00", "batch_id": "", "os_score_delta": null, "price_close": 162.16, "market_cap": 5965023315.1392, "market_cap_usd": 5965023315.1392, "enterprise_value": 7800794315.1392, "shares_outstanding": 36784800, "fx_rate_to_usd": null, "pe_ratio": 20.69902149, "pb_ratio": 2.15599564, "ptbv_ratio": 2.15599564, "ps_ratio": 0.87603915, "pcf_ratio": null, "pfcf_ratio": -5.07203565, "ev_ebitda": 13.23815444, "ev_ebit": 17.68189947, "ev_sales": 1.14564536, "ev_fcf": -6.63298444, "earnings_yield": 0.04831146, "fcf_yield": -0.1507617, "dividend_yield": 0.00308331, "buyback_yield": 0, "shareholder_yield": 0.00308331, "debt_paydown_yield": 0, "total_yield": 0.00308331, "gross_margin": 0.2689346, "operating_margin": 0.06479198, "net_margin": 0.04232273, "ebitda_margin": 0.08654117, "fcf_margin": -0.17271944, "roe": 0.1041593, "roa": 0.05465974, "roic": 0.07189171, "roc_greenblatt": null, "asset_turnover": 1.29149839, "cash_conversion": -4.08100868, "accruals_ratio": 0.13313272, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.11535198, "debt_to_assets": 0.34895372, "interest_coverage": 5.85554066, "current_ratio": 1.726881, "quick_ratio": 1.726881, "net_debt": 1835771000, "revenue_growth_1y": 0.1514756, "revenue_growth_3y_cagr": 0.12359099, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.08043085, "eps_growth_3y_cagr": -0.03189138, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1096675, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.281285, "revenue_stability_5y": 0.150804, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08990902, "price_return_3m": 0.06146495, "price_return_6m": 0.0099022, "price_return_9m": -0.04368097, "price_return_12m": -0.07173735, "price_return_12m_ex1m": 0.01996688, "distance_from_52w_high": -0.09754394, "distance_from_52w_low": 0.15317885, "relative_strength": 0.03594239, "local_beta": 0.9568, "volatility_252d": 0.276809, "volatility_60d": 0.656386, "max_drawdown_12m": -0.21741883, "revenue_ttm": 6809083000, "gross_profit_ttm": 1831198000, "ebit_ttm": 441174000, "ebitda_ttm": 589266000, "net_income_ttm": 288179000, "eps_diluted_ttm": 7.83418695, "operating_cash_flow_ttm": -413728000, "capital_expenditure_ttm": -762333000, "fcf_ttm": -1176061000, "dividends_paid_ttm": -18392000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 75343000, "cash_and_equivalents": 3995000, "total_current_assets": 2806135000, "total_current_liabilities": 1624973000, "net_ppe": null, "total_assets": 5272235000, "total_debt": 1839766000, "total_equity": 2766714000, "net_working_capital": 2281697000, "book_value_per_share": 75.2135121, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 75.2135121, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 37, "rank_pb": 40, "rank_ptbv": 40, "rank_ps": 20, "rank_pcf": 50, "rank_ev_ebitda": 42, "rank_ev_ebit": 41, "rank_earnings_yield": 37, "rank_fcf_yield": 96, "rank_dividend_yield": 37, "rank_shareholder_yield": 34, "rank_total_yield": 44, "rank_roe": 53, "rank_roc": 50, "rank_roic": 59, "rank_gross_margin": 75, "rank_fcf_margin": 85, "rank_piotroski": 84, "rank_accruals": 92, "rank_sue": 50, "rank_eps_growth_1y": 57, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 40, "rank_momentum_12m": 47, "rank_momentum_12m_ex1m": 37, "rank_relative_strength": 47, "value_composite": 34, "quality_composite": 94, "momentum_composite": 33, "growth_composite": 39, "yield_composite": 30, "svqf_composite": 28, "vc1_composite": 26, "vc2_composite": 23, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 45, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 27, "all_cap_buyback_rank": 45, "small_cap_core_rank": 30, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 162.16, "os": 0.55, "value": 0.66, "quality": 0.06, "momentum": 0.67, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 20.699, "earnings_yield": 0.0483, "shareholder_yield": 0.0031, "roe": 0.1042, "momentum_12_1": 0.02, "complete_fields": { "id": 6861, "ticker_id": 15903, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:23.722739+00:00", "batch_id": "", "os_score_delta": null, "price_close": 162.16, "market_cap": 5965023315.1392, "market_cap_usd": 5965023315.1392, "enterprise_value": 7800794315.1392, "shares_outstanding": 36784800, "fx_rate_to_usd": null, "pe_ratio": 20.69902149, "pb_ratio": 2.15599564, "ptbv_ratio": 2.15599564, "ps_ratio": 0.87603915, "pcf_ratio": null, "pfcf_ratio": -5.07203565, "ev_ebitda": 13.23815444, "ev_ebit": 17.68189947, "ev_sales": 1.14564536, "ev_fcf": -6.63298444, "earnings_yield": 0.04831146, "fcf_yield": -0.1507617, "dividend_yield": 0.00308331, "buyback_yield": 0, "shareholder_yield": 0.00308331, "debt_paydown_yield": 0, "total_yield": 0.00308331, "gross_margin": 0.2689346, "operating_margin": 0.06479198, "net_margin": 0.04232273, "ebitda_margin": 0.08654117, "fcf_margin": -0.17271944, "roe": 0.1041593, "roa": 0.05465974, "roic": 0.07189171, "roc_greenblatt": null, "asset_turnover": 1.29149839, "cash_conversion": -4.08100868, "accruals_ratio": 0.13313272, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.11535198, "debt_to_assets": 0.34895372, "interest_coverage": 5.85554066, "current_ratio": 1.726881, "quick_ratio": 1.726881, "net_debt": 1835771000, "revenue_growth_1y": 0.1514756, "revenue_growth_3y_cagr": 0.12359099, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.08043085, "eps_growth_3y_cagr": -0.03189138, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1096675, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.281285, "revenue_stability_5y": 0.150804, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08990902, "price_return_3m": 0.06146495, "price_return_6m": 0.0099022, "price_return_9m": -0.04368097, "price_return_12m": -0.07173735, "price_return_12m_ex1m": 0.01996688, "distance_from_52w_high": -0.09754394, "distance_from_52w_low": 0.15317885, "relative_strength": 0.03594239, "local_beta": 0.9568, "volatility_252d": 0.276809, "volatility_60d": 0.656386, "max_drawdown_12m": -0.21741883, "revenue_ttm": 6809083000, "gross_profit_ttm": 1831198000, "ebit_ttm": 441174000, "ebitda_ttm": 589266000, "net_income_ttm": 288179000, "eps_diluted_ttm": 7.83418695, "operating_cash_flow_ttm": -413728000, "capital_expenditure_ttm": -762333000, "fcf_ttm": -1176061000, "dividends_paid_ttm": -18392000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 75343000, "cash_and_equivalents": 3995000, "total_current_assets": 2806135000, "total_current_liabilities": 1624973000, "net_ppe": null, "total_assets": 5272235000, "total_debt": 1839766000, "total_equity": 2766714000, "net_working_capital": 2281697000, "book_value_per_share": 75.2135121, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 75.2135121, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 37, "rank_pb": 40, "rank_ptbv": 40, "rank_ps": 20, "rank_pcf": 50, "rank_ev_ebitda": 42, "rank_ev_ebit": 41, "rank_earnings_yield": 37, "rank_fcf_yield": 96, "rank_dividend_yield": 37, "rank_shareholder_yield": 34, "rank_total_yield": 44, "rank_roe": 53, "rank_roc": 50, "rank_roic": 59, "rank_gross_margin": 75, "rank_fcf_margin": 85, "rank_piotroski": 84, "rank_accruals": 92, "rank_sue": 50, "rank_eps_growth_1y": 57, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 40, "rank_momentum_12m": 47, "rank_momentum_12m_ex1m": 37, "rank_relative_strength": 47, "value_composite": 34, "quality_composite": 94, "momentum_composite": 33, "growth_composite": 39, "yield_composite": 30, "svqf_composite": 28, "vc1_composite": 26, "vc2_composite": 23, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 45, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 27, "all_cap_buyback_rank": 45, "small_cap_core_rank": 30, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:24.146798+00:00", "is_restated": false, "income_statement": { "revenue": 6809084000, "cost_of_revenue": 4977886000, "gross_profit": 1831198000, "ebit": 441175000, "ebitda": 589265000, "pretax_income": null, "tax_provision": null, "net_income": 288179000, "net_income_to_common": 288179000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3995000, "total_current_assets": 2806135000, "total_assets": 5272235000, "short_term_debt": 1104530000, "long_term_debt": 729386000, "total_debt": 1839766000, "total_liabilities": null, "total_equity": 2766714000, "shares_outstanding": 36784800, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -413728000, "capital_expenditure": -762333000, "free_cash_flow": -1176061000, "dividends_paid": -18392000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1290216000 }, "complete_fields": { "id": 376404, "ticker_id": 15903, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:24.146798+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "589265000", "netIncome": "288179000", "grossProfit": "1831198000", "totalRevenue": "6809084000", "costOfRevenue": "4977886000", "interestExpense": "75343000", "operatingIncome": "441175000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "117498000" }, "balance": { "totalDebt": "1839766000", "totalAssets": "5272235000", "longTermDebt": "729386000", "shortTermDebt": "1104530000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "36784800", "totalCurrentAssets": "2806135000", "totalShareholderEquity": "2766714000", "totalCurrentLiabilities": "1624973000", "cashAndShortTermInvestments": "3995000" }, "cashflow": { "freeCashFlow": "-1176061000", "dividendsPaid": "-18392000", "issuanceOfDebt": "1290216000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-413728000", "repurchaseOfStock": null, "capitalExpenditures": "-762333000" } }, "revenue": 6809084000, "cost_of_revenue": 4977886000, "gross_profit": 1831198000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 441175000, "depreciation_amortisation": 117498000, "ebitda": 589265000, "interest_expense": 75343000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 288179000, "net_income_continuing_ops": null, "net_income_to_common": 288179000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3995000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2806135000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5272235000, "short_term_debt": 1104530000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1624973000, "long_term_debt": 729386000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1839766000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2766714000, "shares_outstanding": 36784800, "operating_cash_flow": -413728000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -762333000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -18392000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1290216000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1176061000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "589265000", "netIncome": "288179000", "grossProfit": "1831198000", "totalRevenue": "6809084000", "costOfRevenue": "4977886000", "interestExpense": "75343000", "operatingIncome": "441175000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "117498000" }, "balance": { "totalDebt": "1839766000", "totalAssets": "5272235000", "longTermDebt": "729386000", "shortTermDebt": "1104530000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "36784800", "totalCurrentAssets": "2806135000", "totalShareholderEquity": "2766714000", "totalCurrentLiabilities": "1624973000", "cashAndShortTermInvestments": "3995000" }, "cashflow": { "freeCashFlow": "-1176061000", "dividendsPaid": "-18392000", "issuanceOfDebt": "1290216000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-413728000", "repurchaseOfStock": null, "capitalExpenditures": "-762333000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:24.146798+00:00", "is_restated": false, "income_statement": { "revenue": 5913355000, "cost_of_revenue": 4494503000, "gross_profit": 1418852000, "ebit": 350249000, "ebitda": 467747000, "pretax_income": null, "tax_provision": null, "net_income": 266726000, "net_income_to_common": 266726000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6217000, "total_current_assets": 1902562000, "total_assets": 3686478000, "short_term_debt": 267547000, "long_term_debt": 276153000, "total_debt": 551350000, "total_liabilities": null, "total_equity": 2493282000, "shares_outstanding": 36784800, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 350073000, "capital_expenditure": -686913000, "free_cash_flow": -336840000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 344286000 }, "complete_fields": { "id": 376409, "ticker_id": 15903, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:24.146798+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "467747000", "netIncome": "266726000", "grossProfit": "1418852000", "totalRevenue": "5913355000", "costOfRevenue": "4494503000", "interestExpense": "26969000", "operatingIncome": "350249000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "77809000" }, "balance": { "totalDebt": "551350000", "totalAssets": "3686478000", "longTermDebt": "276153000", "shortTermDebt": "267547000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "36784800", "totalCurrentAssets": "1902562000", "totalShareholderEquity": "2493282000", "totalCurrentLiabilities": "813930000", "cashAndShortTermInvestments": "6217000" }, "cashflow": { "freeCashFlow": "-336840000", "dividendsPaid": null, "issuanceOfDebt": "344286000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "350073000", "repurchaseOfStock": null, "capitalExpenditures": "-686913000" } }, "revenue": 5913355000, "cost_of_revenue": 4494503000, "gross_profit": 1418852000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 350249000, "depreciation_amortisation": 77809000, "ebitda": 467747000, "interest_expense": 26969000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 266726000, "net_income_continuing_ops": null, "net_income_to_common": 266726000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6217000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1902562000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3686478000, "short_term_debt": 267547000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 813930000, "long_term_debt": 276153000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 551350000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2493282000, "shares_outstanding": 36784800, "operating_cash_flow": 350073000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -686913000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 344286000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -336840000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "467747000", "netIncome": "266726000", "grossProfit": "1418852000", "totalRevenue": "5913355000", "costOfRevenue": "4494503000", "interestExpense": "26969000", "operatingIncome": "350249000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "77809000" }, "balance": { "totalDebt": "551350000", "totalAssets": "3686478000", "longTermDebt": "276153000", "shortTermDebt": "267547000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "36784800", "totalCurrentAssets": "1902562000", "totalShareholderEquity": "2493282000", "totalCurrentLiabilities": "813930000", "cashAndShortTermInvestments": "6217000" }, "cashflow": { "freeCashFlow": "-336840000", "dividendsPaid": null, "issuanceOfDebt": "344286000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "350073000", "repurchaseOfStock": null, "capitalExpenditures": "-686913000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:24.146798+00:00", "is_restated": false, "income_statement": { "revenue": 5324226000, "cost_of_revenue": 4028420000, "gross_profit": 1295806000, "ebit": 377753000, "ebitda": 481442000, "pretax_income": null, "tax_provision": null, "net_income": 293421000, "net_income_to_common": 293421000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4272000, "total_current_assets": 1852494000, "total_assets": 3033201000, "short_term_debt": 183990000, "long_term_debt": 15424000, "total_debt": 199854000, "total_liabilities": null, "total_equity": 2221985000, "shares_outstanding": 36784800, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -38107000, "capital_expenditure": -439839000, "free_cash_flow": -477946000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 856480000, "net_debt_issued": -354524000 }, "complete_fields": { "id": 376411, "ticker_id": 15903, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:24.146798+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "481442000", "netIncome": "293421000", "grossProfit": "1295806000", "totalRevenue": "5324226000", "costOfRevenue": "4028420000", "interestExpense": "16925000", "operatingIncome": "377753000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "63530000" }, "balance": { "totalDebt": "199854000", "totalAssets": "3033201000", "longTermDebt": "15424000", "shortTermDebt": "183990000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "36784800", "totalCurrentAssets": "1852494000", "totalShareholderEquity": "2221985000", "totalCurrentLiabilities": "714496000", "cashAndShortTermInvestments": "4272000" }, "cashflow": { "freeCashFlow": "-477946000", "dividendsPaid": null, "issuanceOfDebt": "33700000", "issuanceOfStock": "856480000", "repaymentOfDebt": "-388224000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-38107000", "repurchaseOfStock": null, "capitalExpenditures": "-439839000" } }, "revenue": 5324226000, "cost_of_revenue": 4028420000, "gross_profit": 1295806000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 377753000, "depreciation_amortisation": 63530000, "ebitda": 481442000, "interest_expense": 16925000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 293421000, "net_income_continuing_ops": null, "net_income_to_common": 293421000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4272000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1852494000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3033201000, "short_term_debt": 183990000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 714496000, "long_term_debt": 15424000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 199854000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2221985000, "shares_outstanding": 36784800, "operating_cash_flow": -38107000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -439839000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 856480000, "net_debt_issued": -354524000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -477946000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "481442000", "netIncome": "293421000", "grossProfit": "1295806000", "totalRevenue": "5324226000", "costOfRevenue": "4028420000", "interestExpense": "16925000", "operatingIncome": "377753000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "63530000" }, "balance": { "totalDebt": "199854000", "totalAssets": "3033201000", "longTermDebt": "15424000", "shortTermDebt": "183990000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "36784800", "totalCurrentAssets": "1852494000", "totalShareholderEquity": "2221985000", "totalCurrentLiabilities": "714496000", "cashAndShortTermInvestments": "4272000" }, "cashflow": { "freeCashFlow": "-477946000", "dividendsPaid": null, "issuanceOfDebt": "33700000", "issuanceOfStock": "856480000", "repaymentOfDebt": "-388224000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-38107000", "repurchaseOfStock": null, "capitalExpenditures": "-439839000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:24.146798+00:00", "is_restated": false, "income_statement": { "revenue": 4800251000, "cost_of_revenue": 3628592000, "gross_profit": 1171659000, "ebit": 449005000, "ebitda": 517924000, "pretax_income": null, "tax_provision": null, "net_income": 317607000, "net_income_to_common": 317607000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2388000, "total_current_assets": 1515116000, "total_assets": 2257814000, "short_term_debt": 378090000, "long_term_debt": 175346000, "total_debt": 557853000, "total_liabilities": null, "total_equity": 1072502000, "shares_outstanding": 36784800, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 389520000, "capital_expenditure": -223401000, "free_cash_flow": 166119000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -94215000 }, "complete_fields": { "id": 376412, "ticker_id": 15903, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:24.146798+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "517924000", "netIncome": "317607000", "grossProfit": "1171659000", "totalRevenue": "4800251000", "costOfRevenue": "3628592000", "interestExpense": "40530000", "operatingIncome": "449005000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "49258000" }, "balance": { "totalDebt": "557853000", "totalAssets": "2257814000", "longTermDebt": "175346000", "shortTermDebt": "378090000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "36784800", "totalCurrentAssets": "1515116000", "totalShareholderEquity": "1072502000", "totalCurrentLiabilities": "942668000", "cashAndShortTermInvestments": "2388000" }, "cashflow": { "freeCashFlow": "166119000", "dividendsPaid": null, "issuanceOfDebt": "247015000", "issuanceOfStock": null, "repaymentOfDebt": "-341230000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "389520000", "repurchaseOfStock": null, "capitalExpenditures": "-223401000" } }, "revenue": 4800251000, "cost_of_revenue": 3628592000, "gross_profit": 1171659000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 449005000, "depreciation_amortisation": 49258000, "ebitda": 517924000, "interest_expense": 40530000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 317607000, "net_income_continuing_ops": null, "net_income_to_common": 317607000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2388000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1515116000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2257814000, "short_term_debt": 378090000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 942668000, "long_term_debt": 175346000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 557853000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1072502000, "shares_outstanding": 36784800, "operating_cash_flow": 389520000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -223401000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -94215000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 166119000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "517924000", "netIncome": "317607000", "grossProfit": "1171659000", "totalRevenue": "4800251000", "costOfRevenue": "3628592000", "interestExpense": "40530000", "operatingIncome": "449005000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "49258000" }, "balance": { "totalDebt": "557853000", "totalAssets": "2257814000", "longTermDebt": "175346000", "shortTermDebt": "378090000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "36784800", "totalCurrentAssets": "1515116000", "totalShareholderEquity": "1072502000", "totalCurrentLiabilities": "942668000", "cashAndShortTermInvestments": "2388000" }, "cashflow": { "freeCashFlow": "166119000", "dividendsPaid": null, "issuanceOfDebt": "247015000", "issuanceOfStock": null, "repaymentOfDebt": "-341230000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "389520000", "repurchaseOfStock": null, "capitalExpenditures": "-223401000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:24.146798+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -268140000 }, "complete_fields": { "id": 376413, "ticker_id": 15903, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:24.146798+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-268140000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -268140000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-268140000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:24.146798+00:00", "is_restated": false, "income_statement": { "revenue": 1947871000, "cost_of_revenue": 1397694000, "gross_profit": 550177000, "ebit": 159137000, "ebitda": 202692000, "pretax_income": null, "tax_provision": null, "net_income": 100186000, "net_income_to_common": 100186000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3995000, "total_current_assets": 2806135000, "total_assets": 5272235000, "short_term_debt": 1104530000, "long_term_debt": 729386000, "total_debt": 1839766000, "total_liabilities": null, "total_equity": 2766714000, "shares_outstanding": 36784800, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376403, "ticker_id": 15903, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:24.146798+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "202692000", "netIncome": "100186000", "grossProfit": "550177000", "totalRevenue": "1947871000", "costOfRevenue": "1397694000", "interestExpense": "22853000", "operatingIncome": "159137000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "36103000" }, "balance": { "totalDebt": "1839766000", "totalAssets": "5272235000", "longTermDebt": "729386000", "shortTermDebt": "1104530000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "36784800", "totalCurrentAssets": "2806135000", "totalShareholderEquity": "2766714000", "totalCurrentLiabilities": "1624973000", "cashAndShortTermInvestments": "3995000" } }, "revenue": 1947871000, "cost_of_revenue": 1397694000, "gross_profit": 550177000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 159137000, "depreciation_amortisation": 36103000, "ebitda": 202692000, "interest_expense": 22853000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 100186000, "net_income_continuing_ops": null, "net_income_to_common": 100186000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3995000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2806135000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5272235000, "short_term_debt": 1104530000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1624973000, "long_term_debt": 729386000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1839766000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2766714000, "shares_outstanding": 36784800, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "202692000", "netIncome": "100186000", "grossProfit": "550177000", "totalRevenue": "1947871000", "costOfRevenue": "1397694000", "interestExpense": "22853000", "operatingIncome": "159137000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "36103000" }, "balance": { "totalDebt": "1839766000", "totalAssets": "5272235000", "longTermDebt": "729386000", "shortTermDebt": "1104530000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "36784800", "totalCurrentAssets": "2806135000", "totalShareholderEquity": "2766714000", "totalCurrentLiabilities": "1624973000", "cashAndShortTermInvestments": "3995000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:24.146798+00:00", "is_restated": false, "income_statement": { "revenue": 1614912000, "cost_of_revenue": 1183657000, "gross_profit": 431255000, "ebit": 81156000, "ebitda": 118714000, "pretax_income": null, "tax_provision": null, "net_income": 47380000, "net_income_to_common": 47380000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376405, "ticker_id": 15903, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:24.146798+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "118714000", "netIncome": "47380000", "grossProfit": "431255000", "totalRevenue": "1614912000", "costOfRevenue": "1183657000", "interestExpense": "23989000", "operatingIncome": "81156000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "31409000" } }, "revenue": 1614912000, "cost_of_revenue": 1183657000, "gross_profit": 431255000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 81156000, "depreciation_amortisation": 31409000, "ebitda": 118714000, "interest_expense": 23989000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 47380000, "net_income_continuing_ops": null, "net_income_to_common": 47380000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "118714000", "netIncome": "47380000", "grossProfit": "431255000", "totalRevenue": "1614912000", "costOfRevenue": "1183657000", "interestExpense": "23989000", "operatingIncome": "81156000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "31409000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:24.146798+00:00", "is_restated": false, "income_statement": { "revenue": 1608188000, "cost_of_revenue": 1182499000, "gross_profit": 425689000, "ebit": 91100000, "ebitda": 125948000, "pretax_income": null, "tax_provision": null, "net_income": 61533000, "net_income_to_common": 61533000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23809000, "total_current_assets": 2404698000, "total_assets": 4876865000, "short_term_debt": 656343000, "long_term_debt": 740761000, "total_debt": 1403854000, "total_liabilities": null, "total_equity": 2615846000, "shares_outstanding": 36784800, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376406, "ticker_id": 15903, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:24.146798+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "125948000", "netIncome": "61533000", "grossProfit": "425689000", "totalRevenue": "1608188000", "costOfRevenue": "1182499000", "interestExpense": "15897000", "operatingIncome": "91100000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "28158000" }, "balance": { "totalDebt": "1403854000", "totalAssets": "4876865000", "longTermDebt": "740761000", "shortTermDebt": "656343000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "36784800", "totalCurrentAssets": "2404698000", "totalShareholderEquity": "2615846000", "totalCurrentLiabilities": "1406961000", "cashAndShortTermInvestments": "23809000" } }, "revenue": 1608188000, "cost_of_revenue": 1182499000, "gross_profit": 425689000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 91100000, "depreciation_amortisation": 28158000, "ebitda": 125948000, "interest_expense": 15897000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 61533000, "net_income_continuing_ops": null, "net_income_to_common": 61533000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23809000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2404698000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4876865000, "short_term_debt": 656343000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1406961000, "long_term_debt": 740761000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1403854000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2615846000, "shares_outstanding": 36784800, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "125948000", "netIncome": "61533000", "grossProfit": "425689000", "totalRevenue": "1608188000", "costOfRevenue": "1182499000", "interestExpense": "15897000", "operatingIncome": "91100000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "28158000" }, "balance": { "totalDebt": "1403854000", "totalAssets": "4876865000", "longTermDebt": "740761000", "shortTermDebt": "656343000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "36784800", "totalCurrentAssets": "2404698000", "totalShareholderEquity": "2615846000", "totalCurrentLiabilities": "1406961000", "cashAndShortTermInvestments": "23809000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:24.146798+00:00", "is_restated": false, "income_statement": { "revenue": 1638112000, "cost_of_revenue": 1214035000, "gross_profit": 424077000, "ebit": 109781000, "ebitda": 141912000, "pretax_income": null, "tax_provision": null, "net_income": 79080000, "net_income_to_common": 79080000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376407, "ticker_id": 15903, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:24.146798+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "141912000", "netIncome": "79080000", "grossProfit": "424077000", "totalRevenue": "1638112000", "costOfRevenue": "1214035000", "interestExpense": "12604000", "operatingIncome": "109781000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "23628000" } }, "revenue": 1638112000, "cost_of_revenue": 1214035000, "gross_profit": 424077000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 109781000, "depreciation_amortisation": 23628000, "ebitda": 141912000, "interest_expense": 12604000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 79080000, "net_income_continuing_ops": null, "net_income_to_common": 79080000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "141912000", "netIncome": "79080000", "grossProfit": "424077000", "totalRevenue": "1638112000", "costOfRevenue": "1214035000", "interestExpense": "12604000", "operatingIncome": "109781000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "23628000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:24.146798+00:00", "is_restated": false, "income_statement": { "revenue": 1712213000, "cost_of_revenue": 1298531000, "gross_profit": 413682000, "ebit": 92692000, "ebitda": 120755000, "pretax_income": null, "tax_provision": null, "net_income": 66079000, "net_income_to_common": 66079000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6217000, "total_current_assets": 1902562000, "total_assets": 3686478000, "short_term_debt": 267547000, "long_term_debt": 276153000, "total_debt": 551350000, "total_liabilities": null, "total_equity": 2493282000, "shares_outstanding": 36784800, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376408, "ticker_id": 15903, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:24.146798+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "120755000", "netIncome": "66079000", "grossProfit": "413682000", "totalRevenue": "1712213000", "costOfRevenue": "1298531000", "interestExpense": "6685000", "operatingIncome": "92692000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "21189000" }, "balance": { "totalDebt": "551350000", "totalAssets": "3686478000", "longTermDebt": "276153000", "shortTermDebt": "267547000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "36784800", "totalCurrentAssets": "1902562000", "totalShareholderEquity": "2493282000", "totalCurrentLiabilities": "813930000", "cashAndShortTermInvestments": "6217000" } }, "revenue": 1712213000, "cost_of_revenue": 1298531000, "gross_profit": 413682000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 92692000, "depreciation_amortisation": 21189000, "ebitda": 120755000, "interest_expense": 6685000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 66079000, "net_income_continuing_ops": null, "net_income_to_common": 66079000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6217000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1902562000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3686478000, "short_term_debt": 267547000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 813930000, "long_term_debt": 276153000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 551350000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2493282000, "shares_outstanding": 36784800, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "120755000", "netIncome": "66079000", "grossProfit": "413682000", "totalRevenue": "1712213000", "costOfRevenue": "1298531000", "interestExpense": "6685000", "operatingIncome": "92692000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "21189000" }, "balance": { "totalDebt": "551350000", "totalAssets": "3686478000", "longTermDebt": "276153000", "shortTermDebt": "267547000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "36784800", "totalCurrentAssets": "1902562000", "totalShareholderEquity": "2493282000", "totalCurrentLiabilities": "813930000", "cashAndShortTermInvestments": "6217000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:24.146798+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6976000, "total_current_assets": 1799047000, "total_assets": 3282869000, "short_term_debt": 270470000, "long_term_debt": 17644000, "total_debt": 296664000, "total_liabilities": null, "total_equity": 2355149000, "shares_outstanding": 36784800, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376410, "ticker_id": 15903, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:24.146798+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "296664000", "totalAssets": "3282869000", "longTermDebt": "17644000", "shortTermDebt": "270470000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "36784800", "totalCurrentAssets": "1799047000", "totalShareholderEquity": "2355149000", "totalCurrentLiabilities": "816679000", "cashAndShortTermInvestments": "6976000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6976000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1799047000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3282869000, "short_term_debt": 270470000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 816679000, "long_term_debt": 17644000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 296664000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2355149000, "shares_outstanding": 36784800, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "296664000", "totalAssets": "3282869000", "longTermDebt": "17644000", "shortTermDebt": "270470000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "36784800", "totalCurrentAssets": "1799047000", "totalShareholderEquity": "2355149000", "totalCurrentLiabilities": "816679000", "cashAndShortTermInvestments": "6976000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }