{ "ticker": { "uuid": "3d00b349-be7b-429a-a44a-df816caecf90", "symbol": "PYRAMID", "name": "Pyramid Technoplast Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Packaging & Containers", "page_url": "https://sharemaestro.com/factors/ticker/3d00b349-be7b-429a-a44a-df816caecf90/", "api_url": "https://sharemaestro.com/factors/api/tickers/3d00b349-be7b-429a-a44a-df816caecf90/" }, "latest_snapshot": { "ticker": { "uuid": "3d00b349-be7b-429a-a44a-df816caecf90", "symbol": "PYRAMID", "name": "Pyramid Technoplast Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Packaging & Containers", "page_url": "https://sharemaestro.com/factors/ticker/3d00b349-be7b-429a-a44a-df816caecf90/", "api_url": "https://sharemaestro.com/factors/api/tickers/3d00b349-be7b-429a-a44a-df816caecf90/" }, "week_end_date": "2026-08-09", "universe": "INR_IN", "score": { "os": 0.57, "value": 0.66, "quality": 0.07, "momentum": 0.7, "coverage": 0.909, "confidence": 0.851, "delta": -0.01 }, "headline_factors": { "price": 175.35, "market_cap": 6466893491.88, "pe_ratio": 22.4405, "earnings_yield": 0.0531, "ebitda_to_ev": 0.071, "shareholder_yield": 0.0029, "roe": 0.1042, "piotroski_f_score": 3, "momentum_12_1": 0.0318, "volatility_252d": 0.2976 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 22.4405, "ev_ebitda": 14.0898, "earnings_yield": 0.0531, "fcf_yield": -0.1416, "shareholder_yield": 0.0029 }, "quality": { "roe": 0.1042, "roic": 0.0719, "gross_margin": 0.2689, "fcf_margin": -0.1727, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": 0.1515, "eps_growth_1y": 0.0804, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.0935, "momentum_12_1": 0.0318, "relative_strength": 0.0849 }, "scores": { "value_percentile": 0.66, "quality_percentile": 0.07, "momentum_percentile": 0.7, "growth_composite": 39, "yield_composite": 66, "overall_composite": 43, "os_score": 0.57, "factor_coverage": 0.909, "signal_confidence": 0.851 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 162.16, "os": 0.57, "value": 0.67, "quality": 0.08, "momentum": 0.67, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 20.7525, "earnings_yield": 0.0564, "shareholder_yield": 0.0031, "roe": 0.1042, "momentum_12_1": 0.02 }, { "week_end_date": "2026-06-14", "price": 168.06, "os": 0.56, "value": 0.66, "quality": 0.08, "momentum": 0.67, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 21.5076, "earnings_yield": 0.0549, "shareholder_yield": 0.003, "roe": 0.1042, "momentum_12_1": -0.0831 }, { "week_end_date": "2026-06-21", "price": 175.41, "os": 0.54, "value": 0.65, "quality": 0.08, "momentum": 0.66, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 22.4482, "earnings_yield": 0.0531, "shareholder_yield": 0.0029, "roe": 0.1042, "momentum_12_1": -0.0272 }, { "week_end_date": "2026-06-28", "price": 170.54, "os": 0.53, "value": 0.66, "quality": 0.07, "momentum": 0.64, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 21.825, "earnings_yield": 0.0543, "shareholder_yield": 0.0029, "roe": 0.1042, "momentum_12_1": -0.0919 }, { "week_end_date": "2026-07-05", "price": 171.42, "os": 0.54, "value": 0.67, "quality": 0.07, "momentum": 0.64, "confidence": 0.901, "coverage": 0.909, "pe_ratio": 21.9376, "earnings_yield": 0.0541, "shareholder_yield": 0.0029, "roe": 0.1042, "momentum_12_1": -0.0971 }, { "week_end_date": "2026-07-12", "price": 165.47, "os": 0.57, "value": 0.68, "quality": 0.08, "momentum": 0.65, "confidence": 0.891, "coverage": 0.909, "pe_ratio": 21.1761, "earnings_yield": 0.0556, "shareholder_yield": 0.003, "roe": 0.1042, "momentum_12_1": -0.0434 }, { "week_end_date": "2026-07-19", "price": 160.93, "os": 0.59, "value": 0.69, "quality": 0.07, "momentum": 0.66, "confidence": 0.881, "coverage": 0.909, "pe_ratio": 20.5951, "earnings_yield": 0.0568, "shareholder_yield": 0.0031, "roe": 0.1042, "momentum_12_1": 0.0087 }, { "week_end_date": "2026-07-26", "price": 164.21, "os": 0.6, "value": 0.68, "quality": 0.07, "momentum": 0.7, "confidence": 0.871, "coverage": 0.909, "pe_ratio": 21.0149, "earnings_yield": 0.0559, "shareholder_yield": 0.003, "roe": 0.1042, "momentum_12_1": 0.0267 }, { "week_end_date": "2026-08-02", "price": 181.12, "os": 0.58, "value": 0.65, "quality": 0.07, "momentum": 0.73, "confidence": 0.861, "coverage": 0.909, "pe_ratio": 23.179, "earnings_yield": 0.0518, "shareholder_yield": 0.0028, "roe": 0.1042, "momentum_12_1": 0.0388 }, { "week_end_date": "2026-08-09", "price": 175.35, "os": 0.57, "value": 0.66, "quality": 0.07, "momentum": 0.7, "confidence": 0.851, "coverage": 0.909, "pe_ratio": 22.4405, "earnings_yield": 0.0531, "shareholder_yield": 0.0029, "roe": 0.1042, "momentum_12_1": 0.0318 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 6809084000, "cost_of_revenue": 4977886000, "gross_profit": 1831198000, "ebit": 441175000, "ebitda": 589265000, "pretax_income": null, "tax_provision": null, "net_income": 288179000, "net_income_to_common": 288179000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3995000, "total_current_assets": 2806135000, "total_assets": 5272235000, "short_term_debt": 1104530000, "long_term_debt": 729386000, "total_debt": 1839766000, "total_liabilities": null, "total_equity": 2766714000, "shares_outstanding": 36784800, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -413728000, "capital_expenditure": -762333000, "free_cash_flow": -1176061000, "dividends_paid": -18392000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1290216000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 6809084000, "cost_of_revenue": 4977886000, "gross_profit": 1831198000, "ebit": 441175000, "ebitda": 589265000, "pretax_income": null, "tax_provision": null, "net_income": 288179000, "net_income_to_common": 288179000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3995000, "total_current_assets": 2806135000, "total_assets": 5272235000, "short_term_debt": 1104530000, "long_term_debt": 729386000, "total_debt": 1839766000, "total_liabilities": null, "total_equity": 2766714000, "shares_outstanding": 36784800, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -413728000, "capital_expenditure": -762333000, "free_cash_flow": -1176061000, "dividends_paid": -18392000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1290216000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 6809084000, "cost_of_revenue": 4977886000, "gross_profit": 1831198000, "ebit": 441175000, "ebitda": 589265000, "pretax_income": null, "tax_provision": null, "net_income": 288179000, "net_income_to_common": 288179000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3995000, "total_current_assets": 2806135000, "total_assets": 5272235000, "short_term_debt": 1104530000, "long_term_debt": 729386000, "total_debt": 1839766000, "total_liabilities": null, "total_equity": 2766714000, "shares_outstanding": 36784800, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -413728000, "capital_expenditure": -762333000, "free_cash_flow": -1176061000, "dividends_paid": -18392000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1290216000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 6809084000, "cost_of_revenue": 4977886000, "gross_profit": 1831198000, "ebit": 441175000, "ebitda": 589265000, "pretax_income": null, "tax_provision": null, "net_income": 288179000, "net_income_to_common": 288179000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3995000, "total_current_assets": 2806135000, "total_assets": 5272235000, "short_term_debt": 1104530000, "long_term_debt": 729386000, "total_debt": 1839766000, "total_liabilities": null, "total_equity": 2766714000, "shares_outstanding": 36784800, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -413728000, "capital_expenditure": -762333000, "free_cash_flow": -1176061000, "dividends_paid": -18392000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1290216000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 6809084000, "cost_of_revenue": 4977886000, "gross_profit": 1831198000, "ebit": 441175000, "ebitda": 589265000, "pretax_income": null, "tax_provision": null, "net_income": 288179000, "net_income_to_common": 288179000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3995000, "total_current_assets": 2806135000, "total_assets": 5272235000, "short_term_debt": 1104530000, "long_term_debt": 729386000, "total_debt": 1839766000, "total_liabilities": null, "total_equity": 2766714000, "shares_outstanding": 36784800, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -413728000, "capital_expenditure": -762333000, "free_cash_flow": -1176061000, "dividends_paid": -18392000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1290216000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 6809084000, "cost_of_revenue": 4977886000, "gross_profit": 1831198000, "ebit": 441175000, "ebitda": 589265000, "pretax_income": null, "tax_provision": null, "net_income": 288179000, "net_income_to_common": 288179000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3995000, "total_current_assets": 2806135000, "total_assets": 5272235000, "short_term_debt": 1104530000, "long_term_debt": 729386000, "total_debt": 1839766000, "total_liabilities": null, "total_equity": 2766714000, "shares_outstanding": 36784800, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -413728000, "capital_expenditure": -762333000, "free_cash_flow": -1176061000, "dividends_paid": -18392000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1290216000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 6809084000, "cost_of_revenue": 4977886000, "gross_profit": 1831198000, "ebit": 441175000, "ebitda": 589265000, "pretax_income": null, "tax_provision": null, "net_income": 288179000, "net_income_to_common": 288179000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3995000, "total_current_assets": 2806135000, "total_assets": 5272235000, "short_term_debt": 1104530000, "long_term_debt": 729386000, "total_debt": 1839766000, "total_liabilities": null, "total_equity": 2766714000, "shares_outstanding": 36784800, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -413728000, "capital_expenditure": -762333000, "free_cash_flow": -1176061000, "dividends_paid": -18392000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1290216000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 6809084000, "cost_of_revenue": 4977886000, "gross_profit": 1831198000, "ebit": 441175000, "ebitda": 589265000, "pretax_income": null, "tax_provision": null, "net_income": 288179000, "net_income_to_common": 288179000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3995000, "total_current_assets": 2806135000, "total_assets": 5272235000, "short_term_debt": 1104530000, "long_term_debt": 729386000, "total_debt": 1839766000, "total_liabilities": null, "total_equity": 2766714000, "shares_outstanding": 36784800, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -413728000, "capital_expenditure": -762333000, "free_cash_flow": -1176061000, "dividends_paid": -18392000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1290216000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1947871000, "cost_of_revenue": 1397694000, "gross_profit": 550177000, "ebit": 159137000, "ebitda": 202692000, "pretax_income": null, "tax_provision": null, "net_income": 100186000, "net_income_to_common": 100186000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3995000, "total_current_assets": 2806135000, "total_assets": 5272235000, "short_term_debt": 1104530000, "long_term_debt": 729386000, "total_debt": 1839766000, "total_liabilities": null, "total_equity": 2766714000, "shares_outstanding": 36784800, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1947871000, "cost_of_revenue": 1397694000, "gross_profit": 550177000, "ebit": 159137000, "ebitda": 202692000, "pretax_income": null, "tax_provision": null, "net_income": 100186000, "net_income_to_common": 100186000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3995000, "total_current_assets": 2806135000, "total_assets": 5272235000, "short_term_debt": 1104530000, "long_term_debt": 729386000, "total_debt": 1839766000, "total_liabilities": null, "total_equity": 2766714000, "shares_outstanding": 36784800, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1947871000, "cost_of_revenue": 1397694000, "gross_profit": 550177000, "ebit": 159137000, "ebitda": 202692000, "pretax_income": null, "tax_provision": null, "net_income": 100186000, "net_income_to_common": 100186000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3995000, "total_current_assets": 2806135000, "total_assets": 5272235000, "short_term_debt": 1104530000, "long_term_debt": 729386000, "total_debt": 1839766000, "total_liabilities": null, "total_equity": 2766714000, "shares_outstanding": 36784800, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1947871000, "cost_of_revenue": 1397694000, "gross_profit": 550177000, "ebit": 159137000, "ebitda": 202692000, "pretax_income": null, "tax_provision": null, "net_income": 100186000, "net_income_to_common": 100186000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3995000, "total_current_assets": 2806135000, "total_assets": 5272235000, "short_term_debt": 1104530000, "long_term_debt": 729386000, "total_debt": 1839766000, "total_liabilities": null, "total_equity": 2766714000, "shares_outstanding": 36784800, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1947871000, "cost_of_revenue": 1397694000, "gross_profit": 550177000, "ebit": 159137000, "ebitda": 202692000, "pretax_income": null, "tax_provision": null, "net_income": 100186000, "net_income_to_common": 100186000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3995000, "total_current_assets": 2806135000, "total_assets": 5272235000, "short_term_debt": 1104530000, "long_term_debt": 729386000, "total_debt": 1839766000, "total_liabilities": null, "total_equity": 2766714000, "shares_outstanding": 36784800, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1947871000, "cost_of_revenue": 1397694000, "gross_profit": 550177000, "ebit": 159137000, "ebitda": 202692000, "pretax_income": null, "tax_provision": null, "net_income": 100186000, "net_income_to_common": 100186000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3995000, "total_current_assets": 2806135000, "total_assets": 5272235000, "short_term_debt": 1104530000, "long_term_debt": 729386000, "total_debt": 1839766000, "total_liabilities": null, "total_equity": 2766714000, "shares_outstanding": 36784800, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1947871000, "cost_of_revenue": 1397694000, "gross_profit": 550177000, "ebit": 159137000, "ebitda": 202692000, "pretax_income": null, "tax_provision": null, "net_income": 100186000, "net_income_to_common": 100186000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3995000, "total_current_assets": 2806135000, "total_assets": 5272235000, "short_term_debt": 1104530000, "long_term_debt": 729386000, "total_debt": 1839766000, "total_liabilities": null, "total_equity": 2766714000, "shares_outstanding": 36784800, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1947871000, "cost_of_revenue": 1397694000, "gross_profit": 550177000, "ebit": 159137000, "ebitda": 202692000, "pretax_income": null, "tax_provision": null, "net_income": 100186000, "net_income_to_common": 100186000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3995000, "total_current_assets": 2806135000, "total_assets": 5272235000, "short_term_debt": 1104530000, "long_term_debt": 729386000, "total_debt": 1839766000, "total_liabilities": null, "total_equity": 2766714000, "shares_outstanding": 36784800, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1947871000, "cost_of_revenue": 1397694000, "gross_profit": 550177000, "ebit": 159137000, "ebitda": 202692000, "pretax_income": null, "tax_provision": null, "net_income": 100186000, "net_income_to_common": 100186000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3995000, "total_current_assets": 2806135000, "total_assets": 5272235000, "short_term_debt": 1104530000, "long_term_debt": 729386000, "total_debt": 1839766000, "total_liabilities": null, "total_equity": 2766714000, "shares_outstanding": 36784800, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1614912000, "cost_of_revenue": 1183657000, "gross_profit": 431255000, "ebit": 81156000, "ebitda": 118714000, "pretax_income": null, "tax_provision": null, "net_income": 47380000, "net_income_to_common": 47380000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1614912000, "cost_of_revenue": 1183657000, "gross_profit": 431255000, "ebit": 81156000, "ebitda": 118714000, "pretax_income": null, "tax_provision": null, "net_income": 47380000, "net_income_to_common": 47380000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1614912000, "cost_of_revenue": 1183657000, "gross_profit": 431255000, "ebit": 81156000, "ebitda": 118714000, "pretax_income": null, "tax_provision": null, "net_income": 47380000, "net_income_to_common": 47380000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }