{ "ticker": { "uuid": "3d04039e-57c8-41e7-90d2-e4b03f7502fe", "symbol": "WFCF", "name": "Where Food Comes From Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Business Services", "page_url": "https://sharemaestro.com/factors/ticker/3d04039e-57c8-41e7-90d2-e4b03f7502fe/", "api_url": "https://sharemaestro.com/factors/api/tickers/3d04039e-57c8-41e7-90d2-e4b03f7502fe/" }, "ticker_metadata": { "id": 8923, "uuid": "3d04039e-57c8-41e7-90d2-e4b03f7502fe", "symbol": "WFCF", "name": "Where Food Comes From Inc", "asset_type": "equity", "market_cap": 59111000, "stock_exchange_id": 2, "industry": "Specialty Business Services", "sector": "Industrials", "description": "Where Food Comes From, Inc. provides verification and certification solutions for the agricultural, livestock, and food industries in the United States. The company is headquartered in Castle Rock, Colorado.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "3d04039e-57c8-41e7-90d2-e4b03f7502fe", "symbol": "WFCF", "name": "Where Food Comes From Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Business Services", "page_url": "https://sharemaestro.com/factors/ticker/3d04039e-57c8-41e7-90d2-e4b03f7502fe/", "api_url": "https://sharemaestro.com/factors/api/tickers/3d04039e-57c8-41e7-90d2-e4b03f7502fe/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.08, "value": 0.05, "quality": 0.28, "momentum": 0.68, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 10.15, "market_cap": 51460500, "pe_ratio": 32.2232, "earnings_yield": 0.031, "ebitda_to_ev": 0.0378, "shareholder_yield": 0, "roe": 0.1736, "piotroski_f_score": 6, "momentum_12_1": 0.6919, "volatility_252d": 0.7849 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:31.733019+00:00", "batch_id": "" }, "size": { "price_close": 10.15, "market_cap": 51460500, "market_cap_usd": 51460500, "enterprise_value": 48613500, "shares_outstanding": 5070000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 32.2232, "pb_ratio": 5.5935, "ptbv_ratio": 11.5098, "ps_ratio": 2.0597, "pcf_ratio": 34.3528, "pfcf_ratio": 29.0409, "ev_ebitda": 26.4347, "ev_ebit": 35.6927, "ev_sales": 1.9458, "ev_fcf": 27.4343, "earnings_yield": 0.031, "fcf_yield": 0.0365, "price_to_sales": 2.0597, "price_to_book": 5.5935, "price_to_cashflow": 34.3528, "ebitda_to_ev": 0.0378, "sales_yield": 0.5139 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3745, "operating_margin": 0.0545, "net_margin": 0.0639, "ebitda_margin": 0.0736, "fcf_margin": 0.0709, "roe": 0.1736, "roa": 0.1207, "roic": 0.146, "roc_greenblatt": null, "asset_turnover": 1.889, "cash_conversion": 1.1096, "accruals_ratio": 0.0075, "sbc_to_revenue": 0.0047, "piotroski_f_score": 6, "altman_z_score": 11.3692, "earnings_stability_5y": 1.0344, "revenue_stability_5y": 0.1003, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.7074, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.4376, "net_debt_to_ebitda": -1.5481, "debt_to_assets": 0.0328, "interest_coverage": 454, "current_ratio": 1.8843, "quick_ratio": 1.6519, "net_debt": -2847000, "local_beta": 0.0006, "volatility_252d": 0.7849, "volatility_60d": 1.9852, "max_drawdown_12m": -0.449, "risk_adjusted_momentum": 0.8815 }, "growth": { "revenue_growth_1y": -0.0178, "revenue_growth_3y_cagr": 0.0006, "revenue_growth_5y_cagr": 0.0439, "eps_growth_1y": -0.1906, "eps_growth_3y_cagr": -0.0833, "eps_growth_5y_cagr": 0.0209, "fcf_growth_1y": -0.373, "book_value_growth_1y": -0.0326, "revenue_growth": -0.0178, "earnings_growth": -0.1906 }, "momentum": { "price_return_1m": -0.394, "price_return_3m": -0.1585, "price_return_6m": -0.2039, "price_return_9m": -0.1728, "price_return_12m": 0.0253, "price_return_12m_ex1m": 0.6919, "momentum_6m": -0.2039, "momentum_12m": 0.0253, "momentum_12_1": 0.6919, "distance_from_52w_high": -0.394, "distance_from_52w_low": 0.0997, "relative_strength": -0.1327 }, "raw_ttm": { "revenue_ttm": 24984000, "gross_profit_ttm": 9356000, "ebit_ttm": 1362000, "ebitda_ttm": 1839000, "net_income_ttm": 1597000, "eps_diluted_ttm": 0.315, "operating_cash_flow_ttm": 1498000, "capital_expenditure_ttm": 274000, "fcf_ttm": 1772000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3000, "cash_and_equivalents": 3281000, "total_current_assets": 6827000, "total_current_liabilities": 3623000, "net_ppe": null, "total_assets": 13226000, "total_debt": 434000, "total_equity": 9200000, "net_working_capital": 357000, "book_value_per_share": 1.8146, "retained_earnings": 11152000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 4471000, "tangible_book_per_share": 0.8819 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 73, "rank_pb": 81, "rank_ptbv": 84, "rank_ps": 49, "rank_pcf": 89, "rank_ev_ebitda": 84, "rank_ev_ebit": 87, "rank_earnings_yield": 72, "rank_fcf_yield": 74, "rank_dividend_yield": 99, "rank_shareholder_yield": 99, "rank_total_yield": 99, "rank_roe": 23, "rank_roc": 50, "rank_roic": 24, "rank_gross_margin": 60, "rank_fcf_margin": 76, "rank_piotroski": 46, "rank_accruals": 87, "rank_sue": 50, "rank_eps_growth_1y": 79, "rank_eps_growth_5y": 72, "rank_revenue_growth_1y": 79, "rank_momentum_12m": 62, "rank_momentum_12m_ex1m": 17, "rank_relative_strength": 65 }, "composites": { "value_composite": 95, "quality_composite": 72, "momentum_composite": 32, "growth_composite": 97, "yield_composite": 100, "svqf_composite": 86, "vc1_composite": 92, "vc2_composite": 95, "vc3_composite": 95, "trending_value_composite": null, "overall_composite": 92, "quality_value_composite": 0.1183, "os_score": 0.08, "value_percentile": 0.05, "quality_percentile": 0.28, "momentum_percentile": 0.68, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 97, "small_cap_core_rank": 96, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3262, "ticker_id": 8923, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:31.733019+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.15, "market_cap": 51460500, "market_cap_usd": 51460500, "enterprise_value": 48613500, "shares_outstanding": 5070000, "fx_rate_to_usd": null, "pe_ratio": 32.22323106, "pb_ratio": 5.59353261, "ptbv_ratio": 11.5098412, "ps_ratio": 2.05973823, "pcf_ratio": 34.35280374, "pfcf_ratio": 29.04091422, "ev_ebitda": 26.43474715, "ev_ebit": 35.69273128, "ev_sales": 1.9457853, "ev_fcf": 27.43425508, "earnings_yield": 0.03103351, "fcf_yield": 0.03645078, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.37447967, "operating_margin": 0.05451489, "net_margin": 0.06392091, "ebitda_margin": 0.07360711, "fcf_margin": 0.07092539, "roe": 0.17358696, "roa": 0.12074701, "roic": 0.14600251, "roc_greenblatt": null, "asset_turnover": 1.8890065, "cash_conversion": 1.10958046, "accruals_ratio": 0.00748526, "sbc_to_revenue": 0.004683, "debt_to_equity": 0.4376087, "net_debt_to_ebitda": -1.54812398, "debt_to_assets": 0.03281415, "interest_coverage": 454, "current_ratio": 1.88434999, "quick_ratio": 1.6519459, "net_debt": -2847000, "revenue_growth_1y": -0.0178087, "revenue_growth_3y_cagr": 0.00063018, "revenue_growth_5y_cagr": 0.04394236, "eps_growth_1y": -0.19057273, "eps_growth_3y_cagr": -0.083311, "eps_growth_5y_cagr": 0.02091195, "fcf_growth_1y": -0.37296532, "book_value_growth_1y": -0.03257206, "piotroski_f_score": 6, "altman_z_score": 11.36922504, "earnings_stability_5y": 1.034351, "revenue_stability_5y": 0.100323, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.39402985, "price_return_3m": -0.15851434, "price_return_6m": -0.20393406, "price_return_9m": -0.17277914, "price_return_12m": 0.02525253, "price_return_12m_ex1m": 0.69191919, "distance_from_52w_high": -0.39402985, "distance_from_52w_low": 0.09967497, "relative_strength": -0.13268853, "local_beta": 0.0006, "volatility_252d": 0.784893, "volatility_60d": 1.985171, "max_drawdown_12m": -0.44895522, "revenue_ttm": 24984000, "gross_profit_ttm": 9356000, "ebit_ttm": 1362000, "ebitda_ttm": 1839000, "net_income_ttm": 1597000, "eps_diluted_ttm": 0.31499014, "operating_cash_flow_ttm": 1498000, "capital_expenditure_ttm": 274000, "fcf_ttm": 1772000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3000, "cash_and_equivalents": 3281000, "total_current_assets": 6827000, "total_current_liabilities": 3623000, "net_ppe": null, "total_assets": 13226000, "total_debt": 434000, "total_equity": 9200000, "net_working_capital": 357000, "book_value_per_share": 1.81459566, "retained_earnings": 11152000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 4471000, "tangible_book_per_share": 0.88185404, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 73, "rank_pb": 81, "rank_ptbv": 84, "rank_ps": 49, "rank_pcf": 89, "rank_ev_ebitda": 84, "rank_ev_ebit": 87, "rank_earnings_yield": 72, "rank_fcf_yield": 74, "rank_dividend_yield": 99, "rank_shareholder_yield": 99, "rank_total_yield": 99, "rank_roe": 23, "rank_roc": 50, "rank_roic": 24, "rank_gross_margin": 60, "rank_fcf_margin": 76, "rank_piotroski": 46, "rank_accruals": 87, "rank_sue": 50, "rank_eps_growth_1y": 79, "rank_eps_growth_5y": 72, "rank_revenue_growth_1y": 79, "rank_momentum_12m": 62, "rank_momentum_12m_ex1m": 17, "rank_relative_strength": 65, "value_composite": 95, "quality_composite": 72, "momentum_composite": 32, "growth_composite": 97, "yield_composite": 100, "svqf_composite": 86, "vc1_composite": 92, "vc2_composite": 95, "vc3_composite": 95, "trending_value_composite": null, "overall_composite": 92, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 97, "small_cap_core_rank": 96, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 10.15, "os": 0.08, "value": 0.05, "quality": 0.28, "momentum": 0.68, "confidence": 1, "coverage": 1, "pe_ratio": 32.2232, "earnings_yield": 0.031, "shareholder_yield": 0, "roe": 0.1736, "momentum_12_1": 0.6919, "complete_fields": { "id": 3262, "ticker_id": 8923, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:31.733019+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.15, "market_cap": 51460500, "market_cap_usd": 51460500, "enterprise_value": 48613500, "shares_outstanding": 5070000, "fx_rate_to_usd": null, "pe_ratio": 32.22323106, "pb_ratio": 5.59353261, "ptbv_ratio": 11.5098412, "ps_ratio": 2.05973823, "pcf_ratio": 34.35280374, "pfcf_ratio": 29.04091422, "ev_ebitda": 26.43474715, "ev_ebit": 35.69273128, "ev_sales": 1.9457853, "ev_fcf": 27.43425508, "earnings_yield": 0.03103351, "fcf_yield": 0.03645078, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.37447967, "operating_margin": 0.05451489, "net_margin": 0.06392091, "ebitda_margin": 0.07360711, "fcf_margin": 0.07092539, "roe": 0.17358696, "roa": 0.12074701, "roic": 0.14600251, "roc_greenblatt": null, "asset_turnover": 1.8890065, "cash_conversion": 1.10958046, "accruals_ratio": 0.00748526, "sbc_to_revenue": 0.004683, "debt_to_equity": 0.4376087, "net_debt_to_ebitda": -1.54812398, "debt_to_assets": 0.03281415, "interest_coverage": 454, "current_ratio": 1.88434999, "quick_ratio": 1.6519459, "net_debt": -2847000, "revenue_growth_1y": -0.0178087, "revenue_growth_3y_cagr": 0.00063018, "revenue_growth_5y_cagr": 0.04394236, "eps_growth_1y": -0.19057273, "eps_growth_3y_cagr": -0.083311, "eps_growth_5y_cagr": 0.02091195, "fcf_growth_1y": -0.37296532, "book_value_growth_1y": -0.03257206, "piotroski_f_score": 6, "altman_z_score": 11.36922504, "earnings_stability_5y": 1.034351, "revenue_stability_5y": 0.100323, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.39402985, "price_return_3m": -0.15851434, "price_return_6m": -0.20393406, "price_return_9m": -0.17277914, "price_return_12m": 0.02525253, "price_return_12m_ex1m": 0.69191919, "distance_from_52w_high": -0.39402985, "distance_from_52w_low": 0.09967497, "relative_strength": -0.13268853, "local_beta": 0.0006, "volatility_252d": 0.784893, "volatility_60d": 1.985171, "max_drawdown_12m": -0.44895522, "revenue_ttm": 24984000, "gross_profit_ttm": 9356000, "ebit_ttm": 1362000, "ebitda_ttm": 1839000, "net_income_ttm": 1597000, "eps_diluted_ttm": 0.31499014, "operating_cash_flow_ttm": 1498000, "capital_expenditure_ttm": 274000, "fcf_ttm": 1772000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3000, "cash_and_equivalents": 3281000, "total_current_assets": 6827000, "total_current_liabilities": 3623000, "net_ppe": null, "total_assets": 13226000, "total_debt": 434000, "total_equity": 9200000, "net_working_capital": 357000, "book_value_per_share": 1.81459566, "retained_earnings": 11152000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 4471000, "tangible_book_per_share": 0.88185404, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 73, "rank_pb": 81, "rank_ptbv": 84, "rank_ps": 49, "rank_pcf": 89, "rank_ev_ebitda": 84, "rank_ev_ebit": 87, "rank_earnings_yield": 72, "rank_fcf_yield": 74, "rank_dividend_yield": 99, "rank_shareholder_yield": 99, "rank_total_yield": 99, "rank_roe": 23, "rank_roc": 50, "rank_roic": 24, "rank_gross_margin": 60, "rank_fcf_margin": 76, "rank_piotroski": 46, "rank_accruals": 87, "rank_sue": 50, "rank_eps_growth_1y": 79, "rank_eps_growth_5y": 72, "rank_revenue_growth_1y": 79, "rank_momentum_12m": 62, "rank_momentum_12m_ex1m": 17, "rank_relative_strength": 65, "value_composite": 95, "quality_composite": 72, "momentum_composite": 32, "growth_composite": 97, "yield_composite": 100, "svqf_composite": 86, "vc1_composite": 92, "vc2_composite": 95, "vc3_composite": 95, "trending_value_composite": null, "overall_composite": 92, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 97, "small_cap_core_rank": 96, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:22:01.446831+00:00", "is_restated": false, "income_statement": { "revenue": 24892000, "cost_of_revenue": 15384000, "gross_profit": 9508000, "ebit": 1206000, "ebitda": 1856000, "pretax_income": 2229000, "tax_provision": 693000, "net_income": 1536000, "net_income_to_common": 1536000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3200000, "total_current_assets": 6275000, "total_assets": 12899000, "short_term_debt": 434000, "long_term_debt": null, "total_debt": 434000, "total_liabilities": 3594000, "total_equity": 9305000, "shares_outstanding": 5165000, "goodwill_and_intangibles": 4959000 }, "cash_flow": { "operating_cash_flow": 1607000, "capital_expenditure": 155000, "free_cash_flow": 1762000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 200553, "ticker_id": 8923, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:22:01.446831+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1206000", "ebitda": "1856000", "netIncome": "1536000", "grossProfit": "9508000", "depreciation": "None", "totalRevenue": "24892000", "costOfRevenue": "15384000", "interestIncome": "24000", "incomeBeforeTax": "2229000", "interestExpense": "3000", "operatingIncome": "1206000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "693000", "reportedCurrency": "USD", "netInterestIncome": "21000", "nonInterestIncome": "None", "operatingExpenses": "8302000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15384000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "650000", "sellingGeneralAndAdministrative": "8302000", "netIncomeFromContinuingOperations": "1536000" }, "balance": { "goodwill": "2946000", "inventory": "792000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "12899000", "longTermDebt": "None", "shortTermDebt": "434000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2013000", "reportedCurrency": "USD", "retainedEarnings": "11060000", "totalLiabilities": "3594000", "otherCurrentAssets": "605000", "totalCurrentAssets": "6275000", "currentLongTermDebt": "None", "longTermInvestments": "200000", "shortTermInvestments": "None", "currentNetReceivables": "1678000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6623999", "currentAccountsPayable": "451000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1439000", "totalShareholderEquity": "9305000", "capitalLeaseObligations": "943000", "otherCurrentLiabilities": "655000", "totalCurrentLiabilities": "3085000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "508999", "cashAndShortTermInvestments": "3200000", "commonStockSharesOutstanding": "5165000", "intangibleAssetsExcludingGoodwill": "2013000", "cashAndCashEquivalentsAtCarryingValue": "3200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1536000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "210000", "operatingCashflow": "1607000", "capitalExpenditures": "155000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2101000", "cashflowFromInvestment": "1682000", "stockBasedCompensation": "23000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2166000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "650000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24892000, "cost_of_revenue": 15384000, "gross_profit": 9508000, "research_and_development": null, "selling_general_admin": 8302000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1206000, "depreciation_amortisation": 650000, "ebitda": 1856000, "interest_expense": 3000, "interest_income": null, "other_non_operating": null, "pretax_income": 2229000, "tax_provision": 693000, "effective_tax_rate": null, "net_income": 1536000, "net_income_continuing_ops": 1536000, "net_income_to_common": 1536000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3200000, "short_term_investments": null, "net_receivables": 1678000, "inventory": 792000, "other_current_assets": null, "total_current_assets": 6275000, "net_ppe": null, "goodwill": 2946000, "intangible_assets": 2013000, "goodwill_and_intangibles": 4959000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6623999, "total_assets": 12899000, "short_term_debt": 434000, "accounts_payable": 451000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3085000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 508999, "total_liabilities": 3594000, "total_debt": 434000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11060000, "total_equity": 9305000, "shares_outstanding": 5165000, "operating_cash_flow": 1607000, "stock_based_compensation": 23000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 155000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1682000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2101000, "free_cash_flow": 1762000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1206000", "ebitda": "1856000", "netIncome": "1536000", "grossProfit": "9508000", "depreciation": "None", "totalRevenue": "24892000", "costOfRevenue": "15384000", "interestIncome": "24000", "incomeBeforeTax": "2229000", "interestExpense": "3000", "operatingIncome": "1206000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "693000", "reportedCurrency": "USD", "netInterestIncome": "21000", "nonInterestIncome": "None", "operatingExpenses": "8302000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15384000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "650000", "sellingGeneralAndAdministrative": "8302000", "netIncomeFromContinuingOperations": "1536000" }, "balance": { "goodwill": "2946000", "inventory": "792000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "12899000", "longTermDebt": "None", "shortTermDebt": "434000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2013000", "reportedCurrency": "USD", "retainedEarnings": "11060000", "totalLiabilities": "3594000", "otherCurrentAssets": "605000", "totalCurrentAssets": "6275000", "currentLongTermDebt": "None", "longTermInvestments": "200000", "shortTermInvestments": "None", "currentNetReceivables": "1678000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6623999", "currentAccountsPayable": "451000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1439000", "totalShareholderEquity": "9305000", "capitalLeaseObligations": "943000", "otherCurrentLiabilities": "655000", "totalCurrentLiabilities": "3085000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "508999", "cashAndShortTermInvestments": "3200000", "commonStockSharesOutstanding": "5165000", "intangibleAssetsExcludingGoodwill": "2013000", "cashAndCashEquivalentsAtCarryingValue": "3200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1536000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "210000", "operatingCashflow": "1607000", "capitalExpenditures": "155000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2101000", "cashflowFromInvestment": "1682000", "stockBasedCompensation": "23000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2166000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "650000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:22:01.446831+00:00", "is_restated": false, "income_statement": { "revenue": 25746000, "cost_of_revenue": 15184000, "gross_profit": 10562000, "ebit": 2983000, "ebitda": 3630000, "pretax_income": 2979000, "tax_provision": 859000, "net_income": 2120000, "net_income_to_common": 2120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2012000, "total_current_assets": 5545000, "total_assets": 15306000, "short_term_debt": 352000, "long_term_debt": null, "total_debt": 352000, "total_liabilities": 5373000, "total_equity": 9933000, "shares_outstanding": 5334000, "goodwill_and_intangibles": 4756000 }, "cash_flow": { "operating_cash_flow": 2730000, "capital_expenditure": 159000, "free_cash_flow": 2889000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 200558, "ticker_id": 8923, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:22:01.446831+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2983000", "ebitda": "3630000", "netIncome": "2120000", "grossProfit": "10562000", "depreciation": "None", "totalRevenue": "25746000", "costOfRevenue": "15184000", "interestIncome": "35000", "incomeBeforeTax": "2979000", "interestExpense": "4000", "operatingIncome": "2207000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "859000", "reportedCurrency": "USD", "netInterestIncome": "31000", "nonInterestIncome": "None", "operatingExpenses": "8355000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15184000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "647000", "sellingGeneralAndAdministrative": "8355000", "netIncomeFromContinuingOperations": "2120000" }, "balance": { "goodwill": "2946000", "inventory": "1002000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "15306000", "longTermDebt": "None", "shortTermDebt": "352000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1810000", "reportedCurrency": "USD", "retainedEarnings": "12007000", "totalLiabilities": "5373000", "otherCurrentAssets": "705000", "totalCurrentAssets": "5545000", "currentLongTermDebt": "None", "longTermInvestments": "1191000", "shortTermInvestments": "None", "currentNetReceivables": "1826000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9761000", "currentAccountsPayable": "468000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2546000", "totalShareholderEquity": "9933000", "capitalLeaseObligations": "2546000", "otherCurrentLiabilities": "526000", "totalCurrentLiabilities": "3179000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2194000", "cashAndShortTermInvestments": "2012000", "commonStockSharesOutstanding": "5334000", "intangibleAssetsExcludingGoodwill": "1810000", "cashAndCashEquivalentsAtCarryingValue": "2012000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2120000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "107000", "operatingCashflow": "2730000", "capitalExpenditures": "159000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3200000", "cashflowFromInvestment": "-159000", "stockBasedCompensation": "34000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3270000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "647000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25746000, "cost_of_revenue": 15184000, "gross_profit": 10562000, "research_and_development": null, "selling_general_admin": 8355000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2983000, "depreciation_amortisation": 647000, "ebitda": 3630000, "interest_expense": 4000, "interest_income": null, "other_non_operating": null, "pretax_income": 2979000, "tax_provision": 859000, "effective_tax_rate": null, "net_income": 2120000, "net_income_continuing_ops": 2120000, "net_income_to_common": 2120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2012000, "short_term_investments": null, "net_receivables": 1826000, "inventory": 1002000, "other_current_assets": null, "total_current_assets": 5545000, "net_ppe": null, "goodwill": 2946000, "intangible_assets": 1810000, "goodwill_and_intangibles": 4756000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9761000, "total_assets": 15306000, "short_term_debt": 352000, "accounts_payable": 468000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3179000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2194000, "total_liabilities": 5373000, "total_debt": 352000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12007000, "total_equity": 9933000, "shares_outstanding": 5334000, "operating_cash_flow": 2730000, "stock_based_compensation": 34000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 159000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -159000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3200000, "free_cash_flow": 2889000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2983000", "ebitda": "3630000", "netIncome": "2120000", "grossProfit": "10562000", "depreciation": "None", "totalRevenue": "25746000", "costOfRevenue": "15184000", "interestIncome": "35000", "incomeBeforeTax": "2979000", "interestExpense": "4000", "operatingIncome": "2207000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "859000", "reportedCurrency": "USD", "netInterestIncome": "31000", "nonInterestIncome": "None", "operatingExpenses": "8355000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15184000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "647000", "sellingGeneralAndAdministrative": "8355000", "netIncomeFromContinuingOperations": "2120000" }, "balance": { "goodwill": "2946000", "inventory": "1002000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "15306000", "longTermDebt": "None", "shortTermDebt": "352000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1810000", "reportedCurrency": "USD", "retainedEarnings": "12007000", "totalLiabilities": "5373000", "otherCurrentAssets": "705000", "totalCurrentAssets": "5545000", "currentLongTermDebt": "None", "longTermInvestments": "1191000", "shortTermInvestments": "None", "currentNetReceivables": "1826000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9761000", "currentAccountsPayable": "468000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2546000", "totalShareholderEquity": "9933000", "capitalLeaseObligations": "2546000", "otherCurrentLiabilities": "526000", "totalCurrentLiabilities": "3179000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2194000", "cashAndShortTermInvestments": "2012000", "commonStockSharesOutstanding": "5334000", "intangibleAssetsExcludingGoodwill": "1810000", "cashAndCashEquivalentsAtCarryingValue": "2012000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2120000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "107000", "operatingCashflow": "2730000", "capitalExpenditures": "159000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3200000", "cashflowFromInvestment": "-159000", "stockBasedCompensation": "34000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3270000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "647000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:22:01.446831+00:00", "is_restated": false, "income_statement": { "revenue": 25135000, "cost_of_revenue": 14613000, "gross_profit": 10522000, "ebit": 2697000, "ebitda": 3331000, "pretax_income": 3065000, "tax_provision": 913000, "net_income": 2152000, "net_income_to_common": 2152000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2641000, "total_current_assets": 6213000, "total_assets": 16286000, "short_term_debt": 312000, "long_term_debt": null, "total_debt": 312000, "total_liabilities": 5467000, "total_equity": 10819000, "shares_outstanding": 5548000, "goodwill_and_intangibles": 5226000 }, "cash_flow": { "operating_cash_flow": 2822000, "capital_expenditure": 148000, "free_cash_flow": 2970000, "dividends_paid": 68000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 200563, "ticker_id": 8923, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:22:01.446831+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2697000", "ebitda": "3331000", "netIncome": "2152000", "grossProfit": "10522000", "depreciation": "None", "totalRevenue": "25135000", "costOfRevenue": "14613000", "interestIncome": "52000", "incomeBeforeTax": "3065000", "interestExpense": "5000", "operatingIncome": "2697000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "913000", "reportedCurrency": "USD", "netInterestIncome": "-5000", "nonInterestIncome": "None", "operatingExpenses": "7825000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14613000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "634000", "sellingGeneralAndAdministrative": "7825000", "netIncomeFromContinuingOperations": "2152000" }, "balance": { "goodwill": "2946000", "inventory": "1109000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "16286000", "longTermDebt": "None", "shortTermDebt": "312000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2280000", "reportedCurrency": "USD", "retainedEarnings": "9741000", "totalLiabilities": "5467000", "otherCurrentAssets": "335000", "totalCurrentAssets": "6213000", "currentLongTermDebt": "None", "longTermInvestments": "1191000", "shortTermInvestments": "None", "currentNetReceivables": "2128000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10073000", "currentAccountsPayable": "567000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2800000", "totalShareholderEquity": "10819000", "capitalLeaseObligations": "2800000", "otherCurrentLiabilities": "553000", "totalCurrentLiabilities": "2979000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2487999", "cashAndShortTermInvestments": "2641000", "commonStockSharesOutstanding": "5548000", "intangibleAssetsExcludingGoodwill": "2280000", "cashAndCashEquivalentsAtCarryingValue": "2641000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2152000", "profitLoss": "None", "dividendPayout": "68000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-221000", "operatingCashflow": "2822000", "capitalExpenditures": "148000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3901000", "cashflowFromInvestment": "-648000", "stockBasedCompensation": "78000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "68000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3956000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "634000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25135000, "cost_of_revenue": 14613000, "gross_profit": 10522000, "research_and_development": null, "selling_general_admin": 7825000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2697000, "depreciation_amortisation": 634000, "ebitda": 3331000, "interest_expense": 5000, "interest_income": null, "other_non_operating": null, "pretax_income": 3065000, "tax_provision": 913000, "effective_tax_rate": null, "net_income": 2152000, "net_income_continuing_ops": 2152000, "net_income_to_common": 2152000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2641000, "short_term_investments": null, "net_receivables": 2128000, "inventory": 1109000, "other_current_assets": null, "total_current_assets": 6213000, "net_ppe": null, "goodwill": 2946000, "intangible_assets": 2280000, "goodwill_and_intangibles": 5226000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10073000, "total_assets": 16286000, "short_term_debt": 312000, "accounts_payable": 567000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2979000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2487999, "total_liabilities": 5467000, "total_debt": 312000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9741000, "total_equity": 10819000, "shares_outstanding": 5548000, "operating_cash_flow": 2822000, "stock_based_compensation": 78000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 148000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -648000, "dividends_paid": 68000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3901000, "free_cash_flow": 2970000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2697000", "ebitda": "3331000", "netIncome": "2152000", "grossProfit": "10522000", "depreciation": "None", "totalRevenue": "25135000", "costOfRevenue": "14613000", "interestIncome": "52000", "incomeBeforeTax": "3065000", "interestExpense": "5000", "operatingIncome": "2697000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "913000", "reportedCurrency": "USD", "netInterestIncome": "-5000", "nonInterestIncome": "None", "operatingExpenses": "7825000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14613000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "634000", "sellingGeneralAndAdministrative": "7825000", "netIncomeFromContinuingOperations": "2152000" }, "balance": { "goodwill": "2946000", "inventory": "1109000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "16286000", "longTermDebt": "None", "shortTermDebt": "312000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2280000", "reportedCurrency": "USD", "retainedEarnings": "9741000", "totalLiabilities": "5467000", "otherCurrentAssets": "335000", "totalCurrentAssets": "6213000", "currentLongTermDebt": "None", "longTermInvestments": "1191000", "shortTermInvestments": "None", "currentNetReceivables": "2128000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10073000", "currentAccountsPayable": "567000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2800000", "totalShareholderEquity": "10819000", "capitalLeaseObligations": "2800000", "otherCurrentLiabilities": "553000", "totalCurrentLiabilities": "2979000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2487999", "cashAndShortTermInvestments": "2641000", "commonStockSharesOutstanding": "5548000", "intangibleAssetsExcludingGoodwill": "2280000", "cashAndCashEquivalentsAtCarryingValue": "2641000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2152000", "profitLoss": "None", "dividendPayout": "68000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-221000", "operatingCashflow": "2822000", "capitalExpenditures": "148000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3901000", "cashflowFromInvestment": "-648000", "stockBasedCompensation": "78000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "68000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3956000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "634000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:22:01.446831+00:00", "is_restated": false, "income_statement": { "revenue": 24845000, "cost_of_revenue": 14377000, "gross_profit": 10468000, "ebit": 2819000, "ebitda": 3529000, "pretax_income": 2816000, "tax_provision": 822000, "net_income": 1994000, "net_income_to_common": 1994000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4368000, "total_current_assets": 7891000, "total_assets": 18296000, "short_term_debt": 350000, "long_term_debt": null, "total_debt": 350000, "total_liabilities": 5819000, "total_equity": 12477000, "shares_outstanding": 6035000, "goodwill_and_intangibles": 5286000 }, "cash_flow": { "operating_cash_flow": 2654000, "capital_expenditure": 267000, "free_cash_flow": 2921000, "dividends_paid": 36000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 200568, "ticker_id": 8923, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:22:01.446831+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2819000", "ebitda": "3529000", "netIncome": "1994000", "grossProfit": "10468000", "depreciation": "None", "totalRevenue": "24845000", "costOfRevenue": "14377000", "interestIncome": "None", "incomeBeforeTax": "2816000", "interestExpense": "3000", "operatingIncome": "2652000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "822000", "reportedCurrency": "USD", "netInterestIncome": "-3000", "nonInterestIncome": "None", "operatingExpenses": "7816000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "229000", "costofGoodsAndServicesSold": "14377000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "710000", "sellingGeneralAndAdministrative": "7816000", "netIncomeFromContinuingOperations": "1994000" }, "balance": { "goodwill": "2946000", "inventory": "888000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "18296000", "longTermDebt": "None", "shortTermDebt": "350000", "treasuryStock": "-7263000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2340000", "reportedCurrency": "USD", "retainedEarnings": "7589000", "totalLiabilities": "5819000", "otherCurrentAssets": "463000", "totalCurrentAssets": "7891000", "currentLongTermDebt": "None", "longTermInvestments": "991000", "shortTermInvestments": "None", "currentNetReceivables": "2172000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10405000", "currentAccountsPayable": "640000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "998000", "shortLongTermDebtTotal": "3132000", "totalShareholderEquity": "12477000", "capitalLeaseObligations": "3132000", "otherCurrentLiabilities": "755000", "totalCurrentLiabilities": "3037000", "otherNonCurrentLiabilities": "2782000", "totalNonCurrentLiabilities": "2782000", "cashAndShortTermInvestments": "4368000", "commonStockSharesOutstanding": "6035000", "intangibleAssetsExcludingGoodwill": "2340000", "cashAndCashEquivalentsAtCarryingValue": "4368000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1994000", "profitLoss": "None", "dividendPayout": "36000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-121000", "operatingCashflow": "2654000", "capitalExpenditures": "267000", "changeInReceivables": "-20000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3433000", "cashflowFromInvestment": "-267000", "stockBasedCompensation": "154000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1046000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3456000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "765000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24845000, "cost_of_revenue": 14377000, "gross_profit": 10468000, "research_and_development": null, "selling_general_admin": 7816000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2819000, "depreciation_amortisation": 710000, "ebitda": 3529000, "interest_expense": 3000, "interest_income": null, "other_non_operating": null, "pretax_income": 2816000, "tax_provision": 822000, "effective_tax_rate": null, "net_income": 1994000, "net_income_continuing_ops": 1994000, "net_income_to_common": 1994000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4368000, "short_term_investments": null, "net_receivables": 2172000, "inventory": 888000, "other_current_assets": null, "total_current_assets": 7891000, "net_ppe": null, "goodwill": 2946000, "intangible_assets": 2340000, "goodwill_and_intangibles": 5286000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10405000, "total_assets": 18296000, "short_term_debt": 350000, "accounts_payable": 640000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3037000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2782000, "total_liabilities": 5819000, "total_debt": 350000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7589000, "total_equity": 12477000, "shares_outstanding": 6035000, "operating_cash_flow": 2654000, "stock_based_compensation": 154000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 267000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -267000, "dividends_paid": 36000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3433000, "free_cash_flow": 2921000, "net_change_in_cash": -1046000 }, "raw_data": { "income": { "ebit": "2819000", "ebitda": "3529000", "netIncome": "1994000", "grossProfit": "10468000", "depreciation": "None", "totalRevenue": "24845000", "costOfRevenue": "14377000", "interestIncome": "None", "incomeBeforeTax": "2816000", "interestExpense": "3000", "operatingIncome": "2652000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "822000", "reportedCurrency": "USD", "netInterestIncome": "-3000", "nonInterestIncome": "None", "operatingExpenses": "7816000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "229000", "costofGoodsAndServicesSold": "14377000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "710000", "sellingGeneralAndAdministrative": "7816000", "netIncomeFromContinuingOperations": "1994000" }, "balance": { "goodwill": "2946000", "inventory": "888000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "18296000", "longTermDebt": "None", "shortTermDebt": "350000", "treasuryStock": "-7263000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2340000", "reportedCurrency": "USD", "retainedEarnings": "7589000", "totalLiabilities": "5819000", "otherCurrentAssets": "463000", "totalCurrentAssets": "7891000", "currentLongTermDebt": "None", "longTermInvestments": "991000", "shortTermInvestments": "None", "currentNetReceivables": "2172000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10405000", "currentAccountsPayable": "640000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "998000", "shortLongTermDebtTotal": "3132000", "totalShareholderEquity": "12477000", "capitalLeaseObligations": "3132000", "otherCurrentLiabilities": "755000", "totalCurrentLiabilities": "3037000", "otherNonCurrentLiabilities": "2782000", "totalNonCurrentLiabilities": "2782000", "cashAndShortTermInvestments": "4368000", "commonStockSharesOutstanding": "6035000", "intangibleAssetsExcludingGoodwill": "2340000", "cashAndCashEquivalentsAtCarryingValue": "4368000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1994000", "profitLoss": "None", "dividendPayout": "36000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-121000", "operatingCashflow": "2654000", "capitalExpenditures": "267000", "changeInReceivables": "-20000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3433000", "cashflowFromInvestment": "-267000", "stockBasedCompensation": "154000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1046000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3456000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "765000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:22:01.446831+00:00", "is_restated": false, "income_statement": { "revenue": 21932000, "cost_of_revenue": 12195000, "gross_profit": 9737000, "ebit": 3626000, "ebitda": 4425000, "pretax_income": 3620000, "tax_provision": 659000, "net_income": 2961000, "net_income_to_common": 2961000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5414000, "total_current_assets": 8684000, "total_assets": 19784000, "short_term_debt": 511000, "long_term_debt": null, "total_debt": 511000, "total_liabilities": 6035000, "total_equity": 13749000, "shares_outstanding": 6185000, "goodwill_and_intangibles": 5527000 }, "cash_flow": { "operating_cash_flow": 3020000, "capital_expenditure": 213000, "free_cash_flow": 3233000, "dividends_paid": 914000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 200573, "ticker_id": 8923, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:22:01.446831+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3626000", "ebitda": "4425000", "netIncome": "2961000", "grossProfit": "9737000", "depreciation": "None", "totalRevenue": "21932000", "costOfRevenue": "12195000", "interestIncome": "None", "incomeBeforeTax": "3620000", "interestExpense": "6000", "operatingIncome": "2303000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "659000", "reportedCurrency": "USD", "netInterestIncome": "-6000", "nonInterestIncome": "None", "operatingExpenses": "7434000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "286000", "costofGoodsAndServicesSold": "12195000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "799000", "sellingGeneralAndAdministrative": "7434000", "netIncomeFromContinuingOperations": "2961000" }, "balance": { "goodwill": "2946000", "inventory": "767000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "19784000", "longTermDebt": "None", "shortTermDebt": "511000", "treasuryStock": "-3807000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2581000", "reportedCurrency": "USD", "retainedEarnings": "5595000", "totalLiabilities": "6035000", "otherCurrentAssets": "325000", "totalCurrentAssets": "8684000", "currentLongTermDebt": "None", "longTermInvestments": "991000", "shortTermInvestments": "None", "currentNetReceivables": "2178000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11100000", "currentAccountsPayable": "447000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4118000", "shortLongTermDebtTotal": "3550000", "totalShareholderEquity": "13749000", "capitalLeaseObligations": "3365000", "otherCurrentLiabilities": "340000", "totalCurrentLiabilities": "2996000", "otherNonCurrentLiabilities": "3039000", "totalNonCurrentLiabilities": "3039000", "cashAndShortTermInvestments": "5414000", "commonStockSharesOutstanding": "6185000", "intangibleAssetsExcludingGoodwill": "2581000", "cashAndCashEquivalentsAtCarryingValue": "5414000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2961000", "profitLoss": "None", "dividendPayout": "914000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-767000", "operatingCashflow": "3020000", "capitalExpenditures": "213000", "changeInReceivables": "330000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1977000", "cashflowFromInvestment": "-3000", "stockBasedCompensation": "291000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "914000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1040000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1105000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "799000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21932000, "cost_of_revenue": 12195000, "gross_profit": 9737000, "research_and_development": null, "selling_general_admin": 7434000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3626000, "depreciation_amortisation": 799000, "ebitda": 4425000, "interest_expense": 6000, "interest_income": null, "other_non_operating": null, "pretax_income": 3620000, "tax_provision": 659000, "effective_tax_rate": null, "net_income": 2961000, "net_income_continuing_ops": 2961000, "net_income_to_common": 2961000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5414000, "short_term_investments": null, "net_receivables": 2178000, "inventory": 767000, "other_current_assets": null, "total_current_assets": 8684000, "net_ppe": null, "goodwill": 2946000, "intangible_assets": 2581000, "goodwill_and_intangibles": 5527000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11100000, "total_assets": 19784000, "short_term_debt": 511000, "accounts_payable": 447000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2996000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3039000, "total_liabilities": 6035000, "total_debt": 511000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5595000, "total_equity": 13749000, "shares_outstanding": 6185000, "operating_cash_flow": 3020000, "stock_based_compensation": 291000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 213000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3000, "dividends_paid": 914000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1977000, "free_cash_flow": 3233000, "net_change_in_cash": 1040000 }, "raw_data": { "income": { "ebit": "3626000", "ebitda": "4425000", "netIncome": "2961000", "grossProfit": "9737000", "depreciation": "None", "totalRevenue": "21932000", "costOfRevenue": "12195000", "interestIncome": "None", "incomeBeforeTax": "3620000", "interestExpense": "6000", "operatingIncome": "2303000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "659000", "reportedCurrency": "USD", "netInterestIncome": "-6000", "nonInterestIncome": "None", "operatingExpenses": "7434000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "286000", "costofGoodsAndServicesSold": "12195000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "799000", "sellingGeneralAndAdministrative": "7434000", "netIncomeFromContinuingOperations": "2961000" }, "balance": { "goodwill": "2946000", "inventory": "767000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "19784000", "longTermDebt": "None", "shortTermDebt": "511000", "treasuryStock": "-3807000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2581000", "reportedCurrency": "USD", "retainedEarnings": "5595000", "totalLiabilities": "6035000", "otherCurrentAssets": "325000", "totalCurrentAssets": "8684000", "currentLongTermDebt": "None", "longTermInvestments": "991000", "shortTermInvestments": "None", "currentNetReceivables": "2178000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11100000", "currentAccountsPayable": "447000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4118000", "shortLongTermDebtTotal": "3550000", "totalShareholderEquity": "13749000", "capitalLeaseObligations": "3365000", "otherCurrentLiabilities": "340000", "totalCurrentLiabilities": "2996000", "otherNonCurrentLiabilities": "3039000", "totalNonCurrentLiabilities": "3039000", "cashAndShortTermInvestments": "5414000", "commonStockSharesOutstanding": "6185000", "intangibleAssetsExcludingGoodwill": "2581000", "cashAndCashEquivalentsAtCarryingValue": "5414000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2961000", "profitLoss": "None", "dividendPayout": "914000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-767000", "operatingCashflow": "3020000", "capitalExpenditures": "213000", "changeInReceivables": "330000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1977000", "cashflowFromInvestment": "-3000", "stockBasedCompensation": "291000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "914000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1040000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1105000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "799000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:22:01.446831+00:00", "is_restated": false, "income_statement": { "revenue": 20076000, "cost_of_revenue": 11148000, "gross_profit": 8928000, "ebit": 1860000, "ebitda": 2857000, "pretax_income": 1847000, "tax_provision": 462000, "net_income": 1385000, "net_income_to_common": 1385000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4374000, "total_current_assets": 7474000, "total_assets": 19448000, "short_term_debt": 744000, "long_term_debt": 572000, "total_debt": 1316000, "total_liabilities": 6984000, "total_equity": 12464000, "shares_outstanding": 6221000, "goodwill_and_intangibles": 5894000 }, "cash_flow": { "operating_cash_flow": 2452000, "capital_expenditure": 464000, "free_cash_flow": 2916000, "dividends_paid": 5000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 200578, "ticker_id": 8923, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:22:01.446831+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1860000", "ebitda": "2857000", "netIncome": "1385000", "grossProfit": "8928000", "depreciation": "None", "totalRevenue": "20076000", "costOfRevenue": "11148000", "interestIncome": "None", "incomeBeforeTax": "1847000", "interestExpense": "13000", "operatingIncome": "1687000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "462000", "reportedCurrency": "USD", "netInterestIncome": "-13000", "nonInterestIncome": "None", "operatingExpenses": "7241000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "70000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11148000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "997000", "sellingGeneralAndAdministrative": "7241000", "netIncomeFromContinuingOperations": "1385000" }, "balance": { "goodwill": "2946000", "inventory": "0", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "19448000", "longTermDebt": "572000", "shortTermDebt": "744000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2948000", "reportedCurrency": "USD", "retainedEarnings": "3548000", "totalLiabilities": "6984000", "otherCurrentAssets": "592000", "totalCurrentAssets": "7474000", "currentLongTermDebt": "463000", "longTermInvestments": "991000", "shortTermInvestments": "991000", "currentNetReceivables": "2508000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11974000", "currentAccountsPayable": "649000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4646000", "shortLongTermDebtTotal": "4604000", "totalShareholderEquity": "12464000", "capitalLeaseObligations": "3569000", "otherCurrentLiabilities": "400000", "totalCurrentLiabilities": "3124000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3860000", "cashAndShortTermInvestments": "4374000", "commonStockSharesOutstanding": "6221000", "intangibleAssetsExcludingGoodwill": "2948000", "cashAndCashEquivalentsAtCarryingValue": "4374000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1385000", "profitLoss": "None", "dividendPayout": "5000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "41000", "operatingCashflow": "2452000", "capitalExpenditures": "464000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14000", "cashflowFromInvestment": "-730000", "stockBasedCompensation": "121000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1037000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "997000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20076000, "cost_of_revenue": 11148000, "gross_profit": 8928000, "research_and_development": 70000, "selling_general_admin": 7241000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1860000, "depreciation_amortisation": 997000, "ebitda": 2857000, "interest_expense": 13000, "interest_income": null, "other_non_operating": null, "pretax_income": 1847000, "tax_provision": 462000, "effective_tax_rate": null, "net_income": 1385000, "net_income_continuing_ops": 1385000, "net_income_to_common": 1385000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4374000, "short_term_investments": 991000, "net_receivables": 2508000, "inventory": 0, "other_current_assets": null, "total_current_assets": 7474000, "net_ppe": null, "goodwill": 2946000, "intangible_assets": 2948000, "goodwill_and_intangibles": 5894000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11974000, "total_assets": 19448000, "short_term_debt": 744000, "accounts_payable": 649000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3124000, "long_term_debt": 572000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3860000, "total_liabilities": 6984000, "total_debt": 1316000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3548000, "total_equity": 12464000, "shares_outstanding": 6221000, "operating_cash_flow": 2452000, "stock_based_compensation": 121000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 464000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -730000, "dividends_paid": 5000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14000, "free_cash_flow": 2916000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1860000", "ebitda": "2857000", "netIncome": "1385000", "grossProfit": "8928000", "depreciation": "None", "totalRevenue": "20076000", "costOfRevenue": "11148000", "interestIncome": "None", "incomeBeforeTax": "1847000", "interestExpense": "13000", "operatingIncome": "1687000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "462000", "reportedCurrency": "USD", "netInterestIncome": "-13000", "nonInterestIncome": "None", "operatingExpenses": "7241000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "70000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11148000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "997000", "sellingGeneralAndAdministrative": "7241000", "netIncomeFromContinuingOperations": "1385000" }, "balance": { "goodwill": "2946000", "inventory": "0", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "19448000", "longTermDebt": "572000", "shortTermDebt": "744000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2948000", "reportedCurrency": "USD", "retainedEarnings": "3548000", "totalLiabilities": "6984000", "otherCurrentAssets": "592000", "totalCurrentAssets": "7474000", "currentLongTermDebt": "463000", "longTermInvestments": "991000", "shortTermInvestments": "991000", "currentNetReceivables": "2508000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11974000", "currentAccountsPayable": "649000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4646000", "shortLongTermDebtTotal": "4604000", "totalShareholderEquity": "12464000", "capitalLeaseObligations": "3569000", "otherCurrentLiabilities": "400000", "totalCurrentLiabilities": "3124000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3860000", "cashAndShortTermInvestments": "4374000", "commonStockSharesOutstanding": "6221000", "intangibleAssetsExcludingGoodwill": "2948000", "cashAndCashEquivalentsAtCarryingValue": "4374000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1385000", "profitLoss": "None", "dividendPayout": "5000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "41000", "operatingCashflow": "2452000", "capitalExpenditures": "464000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14000", "cashflowFromInvestment": "-730000", "stockBasedCompensation": "121000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1037000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "997000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:22:01.446831+00:00", "is_restated": false, "income_statement": { "revenue": 20774000, "cost_of_revenue": 11695000, "gross_profit": 9079000, "ebit": 1493000, "ebitda": 2590000, "pretax_income": 1483000, "tax_provision": 460000, "net_income": 1345000, "net_income_to_common": 1345000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2637665, "total_current_assets": 5861352, "total_assets": 18237461, "short_term_debt": 247836, "long_term_debt": null, "total_debt": 247836, "total_liabilities": 6288339, "total_equity": 11949122, "shares_outstanding": 6256811, "goodwill_and_intangibles": 6173103 }, "cash_flow": { "operating_cash_flow": 2874931, "capital_expenditure": 369200, "free_cash_flow": 3244131, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 200583, "ticker_id": 8923, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:22:01.446831+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1493000", "ebitda": "2590000", "netIncome": "1345000", "grossProfit": "9079000", "depreciation": "None", "totalRevenue": "20774000", "costOfRevenue": "11695000", "interestIncome": "None", "incomeBeforeTax": "1483000", "interestExpense": "10000", "operatingIncome": "1552000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "460000", "reportedCurrency": "USD", "netInterestIncome": "-10057", "nonInterestIncome": "None", "operatingExpenses": "7527000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "250000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11695000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1097000", "sellingGeneralAndAdministrative": "7527044", "netIncomeFromContinuingOperations": "1022970" }, "balance": { "goodwill": "2945734", "inventory": "1", "commonStock": "25802", "currentDebt": "None", "investments": "None", "totalAssets": "18237461", "longTermDebt": "None", "shortTermDebt": "247836", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "3227369", "reportedCurrency": "USD", "retainedEarnings": "2163298", "totalLiabilities": "6288339", "otherCurrentAssets": "450346", "totalCurrentAssets": "5861352", "currentLongTermDebt": "None", "longTermInvestments": "991115", "shortTermInvestments": "258097", "currentNetReceivables": "2515244", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12376109", "currentAccountsPayable": "1022834", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4813000", "shortLongTermDebtTotal": "3794703", "totalShareholderEquity": "11949122", "capitalLeaseObligations": "3794703", "otherCurrentLiabilities": "502919", "totalCurrentLiabilities": "2741472", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3546867", "cashAndShortTermInvestments": "2637665", "commonStockSharesOutstanding": "6256811", "intangibleAssetsExcludingGoodwill": "3227369", "cashAndCashEquivalentsAtCarryingValue": "2637665", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1022970", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "157745", "operatingCashflow": "2874931", "capitalExpenditures": "369200", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-604456", "cashflowFromInvestment": "-1115201", "stockBasedCompensation": "162405", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-555000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1096460", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20774000, "cost_of_revenue": 11695000, "gross_profit": 9079000, "research_and_development": 250000, "selling_general_admin": 7527044, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1493000, "depreciation_amortisation": 1097000, "ebitda": 2590000, "interest_expense": 10000, "interest_income": null, "other_non_operating": null, "pretax_income": 1483000, "tax_provision": 460000, "effective_tax_rate": null, "net_income": 1345000, "net_income_continuing_ops": 1022970, "net_income_to_common": 1345000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2637665, "short_term_investments": 258097, "net_receivables": 2515244, "inventory": 1, "other_current_assets": null, "total_current_assets": 5861352, "net_ppe": null, "goodwill": 2945734, "intangible_assets": 3227369, "goodwill_and_intangibles": 6173103, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12376109, "total_assets": 18237461, "short_term_debt": 247836, "accounts_payable": 1022834, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2741472, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3546867, "total_liabilities": 6288339, "total_debt": 247836, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2163298, "total_equity": 11949122, "shares_outstanding": 6256811, "operating_cash_flow": 2874931, "stock_based_compensation": 162405, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 369200, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1115201, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -604456, "free_cash_flow": 3244131, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1493000", "ebitda": "2590000", "netIncome": "1345000", "grossProfit": "9079000", "depreciation": "None", "totalRevenue": "20774000", "costOfRevenue": "11695000", "interestIncome": "None", "incomeBeforeTax": "1483000", "interestExpense": "10000", "operatingIncome": "1552000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "460000", "reportedCurrency": "USD", "netInterestIncome": "-10057", "nonInterestIncome": "None", "operatingExpenses": "7527000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "250000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11695000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1097000", "sellingGeneralAndAdministrative": "7527044", "netIncomeFromContinuingOperations": "1022970" }, "balance": { "goodwill": "2945734", "inventory": "1", "commonStock": "25802", "currentDebt": "None", "investments": "None", "totalAssets": "18237461", "longTermDebt": "None", "shortTermDebt": "247836", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "3227369", "reportedCurrency": "USD", "retainedEarnings": "2163298", "totalLiabilities": "6288339", "otherCurrentAssets": "450346", "totalCurrentAssets": "5861352", "currentLongTermDebt": "None", "longTermInvestments": "991115", "shortTermInvestments": "258097", "currentNetReceivables": "2515244", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12376109", "currentAccountsPayable": "1022834", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4813000", "shortLongTermDebtTotal": "3794703", "totalShareholderEquity": "11949122", "capitalLeaseObligations": "3794703", "otherCurrentLiabilities": "502919", "totalCurrentLiabilities": "2741472", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3546867", "cashAndShortTermInvestments": "2637665", "commonStockSharesOutstanding": "6256811", "intangibleAssetsExcludingGoodwill": "3227369", "cashAndCashEquivalentsAtCarryingValue": "2637665", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1022970", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "157745", "operatingCashflow": "2874931", "capitalExpenditures": "369200", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-604456", "cashflowFromInvestment": "-1115201", "stockBasedCompensation": "162405", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-555000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1096460", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:22:01.446831+00:00", "is_restated": false, "income_statement": { "revenue": 17803559, "cost_of_revenue": 10059808, "gross_profit": 7743751, "ebit": 988823, "ebitda": 1931241, "pretax_income": 983986, "tax_provision": 309008, "net_income": 800736, "net_income_to_common": 800736, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1482391, "total_current_assets": 4372574, "total_assets": 14463938, "short_term_debt": 32791, "long_term_debt": 32220, "total_debt": 65011, "total_liabilities": 3698129, "total_equity": 10765809, "shares_outstanding": 6247364, "goodwill_and_intangibles": 6995855 }, "cash_flow": { "operating_cash_flow": 1154170, "capital_expenditure": 366691, "free_cash_flow": 1520861, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 200588, "ticker_id": 8923, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:22:01.446831+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "988823", "ebitda": "1931241", "netIncome": "800736", "grossProfit": "7743751", "depreciation": "None", "totalRevenue": "17803559", "costOfRevenue": "10059808", "interestIncome": "None", "incomeBeforeTax": "983986", "interestExpense": "4837", "operatingIncome": "874553", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "309008", "reportedCurrency": "USD", "netInterestIncome": "-4837", "nonInterestIncome": "None", "operatingExpenses": "6869198", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "222000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10059808", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "942418", "sellingGeneralAndAdministrative": "6869198", "netIncomeFromContinuingOperations": "674978" }, "balance": { "goodwill": "3143734", "inventory": "None", "commonStock": "25473", "currentDebt": "None", "investments": "None", "totalAssets": "14463938", "longTermDebt": "32220", "shortTermDebt": "32791", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "3852121", "reportedCurrency": "USD", "retainedEarnings": "818133", "totalLiabilities": "3698129", "otherCurrentAssets": "878848", "totalCurrentAssets": "4372574", "currentLongTermDebt": "10173", "longTermInvestments": "1244114", "shortTermInvestments": "245597", "currentNetReceivables": "2205162", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10091364", "currentAccountsPayable": "533925", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1675472", "shortLongTermDebtTotal": "448537", "totalShareholderEquity": "10765809", "capitalLeaseObligations": "406144", "otherCurrentLiabilities": "628866", "totalCurrentLiabilities": "1702880", "otherNonCurrentLiabilities": "362088", "totalNonCurrentLiabilities": "1995249", "cashAndShortTermInvestments": "1482391", "commonStockSharesOutstanding": "6247364", "intangibleAssetsExcludingGoodwill": "3852121", "cashAndCashEquivalentsAtCarryingValue": "1482391", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "674978", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-335251", "operatingCashflow": "1154170", "capitalExpenditures": "366691", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-402735", "cashflowFromInvestment": "-1974822", "stockBasedCompensation": "161128", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-384531", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "942418", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17803559, "cost_of_revenue": 10059808, "gross_profit": 7743751, "research_and_development": 222000, "selling_general_admin": 6869198, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 988823, "depreciation_amortisation": 942418, "ebitda": 1931241, "interest_expense": 4837, "interest_income": null, "other_non_operating": null, "pretax_income": 983986, "tax_provision": 309008, "effective_tax_rate": null, "net_income": 800736, "net_income_continuing_ops": 674978, "net_income_to_common": 800736, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1482391, "short_term_investments": 245597, "net_receivables": 2205162, "inventory": null, "other_current_assets": null, "total_current_assets": 4372574, "net_ppe": null, "goodwill": 3143734, "intangible_assets": 3852121, "goodwill_and_intangibles": 6995855, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10091364, "total_assets": 14463938, "short_term_debt": 32791, "accounts_payable": 533925, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1702880, "long_term_debt": 32220, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1995249, "total_liabilities": 3698129, "total_debt": 65011, "preferred_stock": null, "minority_interest": null, "retained_earnings": 818133, "total_equity": 10765809, "shares_outstanding": 6247364, "operating_cash_flow": 1154170, "stock_based_compensation": 161128, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 366691, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1974822, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -402735, "free_cash_flow": 1520861, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "988823", "ebitda": "1931241", "netIncome": "800736", "grossProfit": "7743751", "depreciation": "None", "totalRevenue": "17803559", "costOfRevenue": "10059808", "interestIncome": "None", "incomeBeforeTax": "983986", "interestExpense": "4837", "operatingIncome": "874553", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "309008", "reportedCurrency": "USD", "netInterestIncome": "-4837", "nonInterestIncome": "None", "operatingExpenses": "6869198", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "222000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10059808", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "942418", "sellingGeneralAndAdministrative": "6869198", "netIncomeFromContinuingOperations": "674978" }, "balance": { "goodwill": "3143734", "inventory": "None", "commonStock": "25473", "currentDebt": "None", "investments": "None", "totalAssets": "14463938", "longTermDebt": "32220", "shortTermDebt": "32791", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "3852121", "reportedCurrency": "USD", "retainedEarnings": "818133", "totalLiabilities": "3698129", "otherCurrentAssets": "878848", "totalCurrentAssets": "4372574", "currentLongTermDebt": "10173", "longTermInvestments": "1244114", "shortTermInvestments": "245597", "currentNetReceivables": "2205162", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10091364", "currentAccountsPayable": "533925", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1675472", "shortLongTermDebtTotal": "448537", "totalShareholderEquity": "10765809", "capitalLeaseObligations": "406144", "otherCurrentLiabilities": "628866", "totalCurrentLiabilities": "1702880", "otherNonCurrentLiabilities": "362088", "totalNonCurrentLiabilities": "1995249", "cashAndShortTermInvestments": "1482391", "commonStockSharesOutstanding": "6247364", "intangibleAssetsExcludingGoodwill": "3852121", "cashAndCashEquivalentsAtCarryingValue": "1482391", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "674978", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-335251", "operatingCashflow": "1154170", "capitalExpenditures": "366691", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-402735", "cashflowFromInvestment": "-1974822", "stockBasedCompensation": "161128", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-384531", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "942418", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:22:01.446831+00:00", "is_restated": false, "income_statement": { "revenue": 5365000, "cost_of_revenue": 3322000, "gross_profit": 2043000, "ebit": 298000, "ebitda": 298000, "pretax_income": 185000, "tax_provision": 93000, "net_income": 92000, "net_income_to_common": 92000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3281000, "total_current_assets": 6827000, "total_assets": 13226000, "short_term_debt": 434000, "long_term_debt": null, "total_debt": 434000, "total_liabilities": 4026000, "total_equity": 9200000, "shares_outstanding": 5070000, "goodwill_and_intangibles": 4729000 }, "cash_flow": { "operating_cash_flow": 523000, "capital_expenditure": 148000, "free_cash_flow": 671000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 200551, "ticker_id": 8923, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:22:01.446831+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "298000", "netIncome": "92000", "grossProfit": "2043000", "depreciation": "None", "totalRevenue": "5365000", "costOfRevenue": "3322000", "interestIncome": "6000", "incomeBeforeTax": "185000", "interestExpense": "1000", "operatingIncome": "298000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "93000", "reportedCurrency": "USD", "netInterestIncome": "5000", "nonInterestIncome": "None", "operatingExpenses": "1745000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3322000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1745000", "netIncomeFromContinuingOperations": "92000" }, "balance": { "goodwill": "2946000", "inventory": "842000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "13226000", "longTermDebt": "None", "shortTermDebt": "434000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1783000", "reportedCurrency": "USD", "retainedEarnings": "11152000", "totalLiabilities": "4026000", "otherCurrentAssets": "648000", "totalCurrentAssets": "6827000", "currentLongTermDebt": "None", "longTermInvestments": "200000", "shortTermInvestments": "None", "currentNetReceivables": "2056000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6399000", "currentAccountsPayable": "569000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "837000", "totalShareholderEquity": "9200000", "capitalLeaseObligations": "837000", "otherCurrentLiabilities": "1088000", "totalCurrentLiabilities": "3623000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "402999", "cashAndShortTermInvestments": "3281000", "commonStockSharesOutstanding": "5070000", "intangibleAssetsExcludingGoodwill": "1783000", "cashAndCashEquivalentsAtCarryingValue": "3281000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "92000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-50000", "operatingCashflow": "523000", "capitalExpenditures": "148000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-294000", "cashflowFromInvestment": "-148000", "stockBasedCompensation": "94000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-293000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "154000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5365000, "cost_of_revenue": 3322000, "gross_profit": 2043000, "research_and_development": null, "selling_general_admin": 1745000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 298000, "depreciation_amortisation": null, "ebitda": 298000, "interest_expense": 1000, "interest_income": null, "other_non_operating": null, "pretax_income": 185000, "tax_provision": 93000, "effective_tax_rate": null, "net_income": 92000, "net_income_continuing_ops": 92000, "net_income_to_common": 92000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3281000, "short_term_investments": null, "net_receivables": 2056000, "inventory": 842000, "other_current_assets": null, "total_current_assets": 6827000, "net_ppe": null, "goodwill": 2946000, "intangible_assets": 1783000, "goodwill_and_intangibles": 4729000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6399000, "total_assets": 13226000, "short_term_debt": 434000, "accounts_payable": 569000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3623000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 402999, "total_liabilities": 4026000, "total_debt": 434000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11152000, "total_equity": 9200000, "shares_outstanding": 5070000, "operating_cash_flow": 523000, "stock_based_compensation": 94000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 148000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -148000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -294000, "free_cash_flow": 671000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "298000", "netIncome": "92000", "grossProfit": "2043000", "depreciation": "None", "totalRevenue": "5365000", "costOfRevenue": "3322000", "interestIncome": "6000", "incomeBeforeTax": "185000", "interestExpense": "1000", "operatingIncome": "298000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "93000", "reportedCurrency": "USD", "netInterestIncome": "5000", "nonInterestIncome": "None", "operatingExpenses": "1745000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3322000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1745000", "netIncomeFromContinuingOperations": "92000" }, "balance": { "goodwill": "2946000", "inventory": "842000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "13226000", "longTermDebt": "None", "shortTermDebt": "434000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1783000", "reportedCurrency": "USD", "retainedEarnings": "11152000", "totalLiabilities": "4026000", "otherCurrentAssets": "648000", "totalCurrentAssets": "6827000", "currentLongTermDebt": "None", "longTermInvestments": "200000", "shortTermInvestments": "None", "currentNetReceivables": "2056000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6399000", "currentAccountsPayable": "569000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "837000", "totalShareholderEquity": "9200000", "capitalLeaseObligations": "837000", "otherCurrentLiabilities": "1088000", "totalCurrentLiabilities": "3623000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "402999", "cashAndShortTermInvestments": "3281000", "commonStockSharesOutstanding": "5070000", "intangibleAssetsExcludingGoodwill": "1783000", "cashAndCashEquivalentsAtCarryingValue": "3281000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "92000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-50000", "operatingCashflow": "523000", "capitalExpenditures": "148000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-294000", "cashflowFromInvestment": "-148000", "stockBasedCompensation": "94000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-293000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "154000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:22:01.446831+00:00", "is_restated": false, "income_statement": { "revenue": 6042000, "cost_of_revenue": 3875000, "gross_profit": 2167000, "ebit": -60000, "ebitda": 109000, "pretax_income": -238000, "tax_provision": -35000, "net_income": -203000, "net_income_to_common": -203000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3200000, "total_current_assets": 6275000, "total_assets": 12899000, "short_term_debt": 434000, "long_term_debt": null, "total_debt": 434000, "total_liabilities": 3594000, "total_equity": 9305000, "shares_outstanding": 5097000, "goodwill_and_intangibles": 4959000 }, "cash_flow": { "operating_cash_flow": -707000, "capital_expenditure": 34000, "free_cash_flow": -673000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 200552, "ticker_id": 8923, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:22:01.446831+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-60000", "ebitda": "109000", "netIncome": "-203000", "grossProfit": "2167000", "depreciation": "None", "totalRevenue": "6042000", "costOfRevenue": "3875000", "interestIncome": "8000", "incomeBeforeTax": "-238000", "interestExpense": "1000", "operatingIncome": "-60000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-35000", "reportedCurrency": "USD", "netInterestIncome": "7000", "nonInterestIncome": "None", "operatingExpenses": "2227000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3875000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "169000", "sellingGeneralAndAdministrative": "2227000", "netIncomeFromContinuingOperations": "-203000" }, "balance": { "goodwill": "2946000", "inventory": "792000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "12899000", "longTermDebt": "None", "shortTermDebt": "434000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2013000", "reportedCurrency": "USD", "retainedEarnings": "11060000", "totalLiabilities": "3594000", "otherCurrentAssets": "605000", "totalCurrentAssets": "6275000", "currentLongTermDebt": "None", "longTermInvestments": "200000", "shortTermInvestments": "None", "currentNetReceivables": "1678000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6623999", "currentAccountsPayable": "451000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1439000", "totalShareholderEquity": "9305000", "capitalLeaseObligations": "943000", "otherCurrentLiabilities": "655000", "totalCurrentLiabilities": "3085000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "508999", "cashAndShortTermInvestments": "3200000", "commonStockSharesOutstanding": "5097000", "intangibleAssetsExcludingGoodwill": "2013000", "cashAndCashEquivalentsAtCarryingValue": "3200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-203000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "102000", "operatingCashflow": "-707000", "capitalExpenditures": "34000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-818000", "cashflowFromInvestment": "-34000", "stockBasedCompensation": "23000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-814000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "169000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6042000, "cost_of_revenue": 3875000, "gross_profit": 2167000, "research_and_development": null, "selling_general_admin": 2227000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -60000, "depreciation_amortisation": 169000, "ebitda": 109000, "interest_expense": 1000, "interest_income": null, "other_non_operating": null, "pretax_income": -238000, "tax_provision": -35000, "effective_tax_rate": null, "net_income": -203000, "net_income_continuing_ops": -203000, "net_income_to_common": -203000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3200000, "short_term_investments": null, "net_receivables": 1678000, "inventory": 792000, "other_current_assets": null, "total_current_assets": 6275000, "net_ppe": null, "goodwill": 2946000, "intangible_assets": 2013000, "goodwill_and_intangibles": 4959000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6623999, "total_assets": 12899000, "short_term_debt": 434000, "accounts_payable": 451000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3085000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 508999, "total_liabilities": 3594000, "total_debt": 434000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11060000, "total_equity": 9305000, "shares_outstanding": 5097000, "operating_cash_flow": -707000, "stock_based_compensation": 23000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -818000, "free_cash_flow": -673000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-60000", "ebitda": "109000", "netIncome": "-203000", "grossProfit": "2167000", "depreciation": "None", "totalRevenue": "6042000", "costOfRevenue": "3875000", "interestIncome": "8000", "incomeBeforeTax": "-238000", "interestExpense": "1000", "operatingIncome": "-60000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-35000", "reportedCurrency": "USD", "netInterestIncome": "7000", "nonInterestIncome": "None", "operatingExpenses": "2227000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3875000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "169000", "sellingGeneralAndAdministrative": "2227000", "netIncomeFromContinuingOperations": "-203000" }, "balance": { "goodwill": "2946000", "inventory": "792000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "12899000", "longTermDebt": "None", "shortTermDebt": "434000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2013000", "reportedCurrency": "USD", "retainedEarnings": "11060000", "totalLiabilities": "3594000", "otherCurrentAssets": "605000", "totalCurrentAssets": "6275000", "currentLongTermDebt": "None", "longTermInvestments": "200000", "shortTermInvestments": "None", "currentNetReceivables": "1678000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6623999", "currentAccountsPayable": "451000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1439000", "totalShareholderEquity": "9305000", "capitalLeaseObligations": "943000", "otherCurrentLiabilities": "655000", "totalCurrentLiabilities": "3085000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "508999", "cashAndShortTermInvestments": "3200000", "commonStockSharesOutstanding": "5097000", "intangibleAssetsExcludingGoodwill": "2013000", "cashAndCashEquivalentsAtCarryingValue": "3200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-203000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "102000", "operatingCashflow": "-707000", "capitalExpenditures": "34000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-818000", "cashflowFromInvestment": "-34000", "stockBasedCompensation": "23000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-814000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "169000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:22:01.446831+00:00", "is_restated": false, "income_statement": { "revenue": 7015000, "cost_of_revenue": 4329000, "gross_profit": 2686000, "ebit": 575000, "ebitda": 724000, "pretax_income": 1626000, "tax_provision": 480000, "net_income": 1146000, "net_income_to_common": 1146000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4759000, "total_current_assets": 8530000, "total_assets": 16854000, "short_term_debt": 375000, "long_term_debt": null, "total_debt": 375000, "total_liabilities": 6555000, "total_equity": 10299000, "shares_outstanding": 5297000, "goodwill_and_intangibles": 4440000 }, "cash_flow": { "operating_cash_flow": 501000, "capital_expenditure": 58000, "free_cash_flow": 559000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 200554, "ticker_id": 8923, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:22:01.446831+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "575000", "ebitda": "724000", "netIncome": "1146000", "grossProfit": "2686000", "depreciation": "None", "totalRevenue": "7015000", "costOfRevenue": "4329000", "interestIncome": "7000", "incomeBeforeTax": "1626000", "interestExpense": "0", "operatingIncome": "575000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "480000", "reportedCurrency": "USD", "netInterestIncome": "7000", "nonInterestIncome": "None", "operatingExpenses": "2111000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4329000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "149000", "sellingGeneralAndAdministrative": "2111000", "netIncomeFromContinuingOperations": "1146000" }, "balance": { "goodwill": "2946000", "inventory": "894000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "16854000", "longTermDebt": "None", "shortTermDebt": "375000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1494000", "reportedCurrency": "USD", "retainedEarnings": "11263000", "totalLiabilities": "6555000", "otherCurrentAssets": "507000", "totalCurrentAssets": "8530000", "currentLongTermDebt": "None", "longTermInvestments": "200000", "shortTermInvestments": "None", "currentNetReceivables": "2370000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8324000", "currentAccountsPayable": "739000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2390000", "totalShareholderEquity": "10299000", "capitalLeaseObligations": "2390000", "otherCurrentLiabilities": "1279000", "totalCurrentLiabilities": "4540000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2015000", "cashAndShortTermInvestments": "4759000", "commonStockSharesOutstanding": "5297000", "intangibleAssetsExcludingGoodwill": "1494000", "cashAndCashEquivalentsAtCarryingValue": "4759000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1146000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "218000", "operatingCashflow": "501000", "capitalExpenditures": "58000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-722000", "cashflowFromInvestment": "1779000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-718000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "149000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7015000, "cost_of_revenue": 4329000, "gross_profit": 2686000, "research_and_development": null, "selling_general_admin": 2111000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 575000, "depreciation_amortisation": 149000, "ebitda": 724000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 1626000, "tax_provision": 480000, "effective_tax_rate": null, "net_income": 1146000, "net_income_continuing_ops": 1146000, "net_income_to_common": 1146000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4759000, "short_term_investments": null, "net_receivables": 2370000, "inventory": 894000, "other_current_assets": null, "total_current_assets": 8530000, "net_ppe": null, "goodwill": 2946000, "intangible_assets": 1494000, "goodwill_and_intangibles": 4440000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8324000, "total_assets": 16854000, "short_term_debt": 375000, "accounts_payable": 739000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4540000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2015000, "total_liabilities": 6555000, "total_debt": 375000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11263000, "total_equity": 10299000, "shares_outstanding": 5297000, "operating_cash_flow": 501000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 58000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1779000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -722000, "free_cash_flow": 559000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "575000", "ebitda": "724000", "netIncome": "1146000", "grossProfit": "2686000", "depreciation": "None", "totalRevenue": "7015000", "costOfRevenue": "4329000", "interestIncome": "7000", "incomeBeforeTax": "1626000", "interestExpense": "0", "operatingIncome": "575000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "480000", "reportedCurrency": "USD", "netInterestIncome": "7000", "nonInterestIncome": "None", "operatingExpenses": "2111000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4329000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "149000", "sellingGeneralAndAdministrative": "2111000", "netIncomeFromContinuingOperations": "1146000" }, "balance": { "goodwill": "2946000", "inventory": "894000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "16854000", "longTermDebt": "None", "shortTermDebt": "375000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1494000", "reportedCurrency": "USD", "retainedEarnings": "11263000", "totalLiabilities": "6555000", "otherCurrentAssets": "507000", "totalCurrentAssets": "8530000", "currentLongTermDebt": "None", "longTermInvestments": "200000", "shortTermInvestments": "None", "currentNetReceivables": "2370000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8324000", "currentAccountsPayable": "739000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2390000", "totalShareholderEquity": "10299000", "capitalLeaseObligations": "2390000", "otherCurrentLiabilities": "1279000", "totalCurrentLiabilities": "4540000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2015000", "cashAndShortTermInvestments": "4759000", "commonStockSharesOutstanding": "5297000", "intangibleAssetsExcludingGoodwill": "1494000", "cashAndCashEquivalentsAtCarryingValue": "4759000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1146000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "218000", "operatingCashflow": "501000", "capitalExpenditures": "58000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-722000", "cashflowFromInvestment": "1779000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-718000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "149000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:22:01.446831+00:00", "is_restated": false, "income_statement": { "revenue": 6562000, "cost_of_revenue": 4102000, "gross_profit": 2460000, "ebit": 549000, "ebitda": 708000, "pretax_income": 772000, "tax_provision": 210000, "net_income": 562000, "net_income_to_common": 562000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3201000, "total_current_assets": 7115000, "total_assets": 16624000, "short_term_debt": 374000, "long_term_debt": null, "total_debt": 374000, "total_liabilities": 6653000, "total_equity": 9971000, "shares_outstanding": 5283000, "goodwill_and_intangibles": 4535000 }, "cash_flow": { "operating_cash_flow": 1181000, "capital_expenditure": 34000, "free_cash_flow": 1215000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 200555, "ticker_id": 8923, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:22:01.446831+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "549000", "ebitda": "708000", "netIncome": "562000", "grossProfit": "2460000", "depreciation": "None", "totalRevenue": "6562000", "costOfRevenue": "4102000", "interestIncome": "5000", "incomeBeforeTax": "772000", "interestExpense": "1000", "operatingIncome": "549000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "210000", "reportedCurrency": "USD", "netInterestIncome": "4000", "nonInterestIncome": "None", "operatingExpenses": "1911000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4102000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "159000", "sellingGeneralAndAdministrative": "1911000", "netIncomeFromContinuingOperations": "562000" }, "balance": { "goodwill": "2946000", "inventory": "1112000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "16624000", "longTermDebt": "None", "shortTermDebt": "374000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1589000", "reportedCurrency": "USD", "retainedEarnings": "10157000", "totalLiabilities": "6653000", "otherCurrentAssets": "742000", "totalCurrentAssets": "7115000", "currentLongTermDebt": "None", "longTermInvestments": "1191000", "shortTermInvestments": "None", "currentNetReceivables": "2060000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9509000", "currentAccountsPayable": "749000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2480000", "totalShareholderEquity": "9971000", "capitalLeaseObligations": "2480000", "otherCurrentLiabilities": "957000", "totalCurrentLiabilities": "4547000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2106000", "cashAndShortTermInvestments": "3201000", "commonStockSharesOutstanding": "5283000", "intangibleAssetsExcludingGoodwill": "1589000", "cashAndCashEquivalentsAtCarryingValue": "3201000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "562000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-182000", "operatingCashflow": "1181000", "capitalExpenditures": "34000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-184000", "cashflowFromInvestment": "-34000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-251000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "159000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6562000, "cost_of_revenue": 4102000, "gross_profit": 2460000, "research_and_development": null, "selling_general_admin": 1911000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 549000, "depreciation_amortisation": 159000, "ebitda": 708000, "interest_expense": 1000, "interest_income": null, "other_non_operating": null, "pretax_income": 772000, "tax_provision": 210000, "effective_tax_rate": null, "net_income": 562000, "net_income_continuing_ops": 562000, "net_income_to_common": 562000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3201000, "short_term_investments": null, "net_receivables": 2060000, "inventory": 1112000, "other_current_assets": null, "total_current_assets": 7115000, "net_ppe": null, "goodwill": 2946000, "intangible_assets": 1589000, "goodwill_and_intangibles": 4535000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9509000, "total_assets": 16624000, "short_term_debt": 374000, "accounts_payable": 749000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4547000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2106000, "total_liabilities": 6653000, "total_debt": 374000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10157000, "total_equity": 9971000, "shares_outstanding": 5283000, "operating_cash_flow": 1181000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -184000, "free_cash_flow": 1215000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "549000", "ebitda": "708000", "netIncome": "562000", "grossProfit": "2460000", "depreciation": "None", "totalRevenue": "6562000", "costOfRevenue": "4102000", "interestIncome": "5000", "incomeBeforeTax": "772000", "interestExpense": "1000", "operatingIncome": "549000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "210000", "reportedCurrency": "USD", "netInterestIncome": "4000", "nonInterestIncome": "None", "operatingExpenses": "1911000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4102000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "159000", "sellingGeneralAndAdministrative": "1911000", "netIncomeFromContinuingOperations": "562000" }, "balance": { "goodwill": "2946000", "inventory": "1112000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "16624000", "longTermDebt": "None", "shortTermDebt": "374000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1589000", "reportedCurrency": "USD", "retainedEarnings": "10157000", "totalLiabilities": "6653000", "otherCurrentAssets": "742000", "totalCurrentAssets": "7115000", "currentLongTermDebt": "None", "longTermInvestments": "1191000", "shortTermInvestments": "None", "currentNetReceivables": "2060000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9509000", "currentAccountsPayable": "749000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2480000", "totalShareholderEquity": "9971000", "capitalLeaseObligations": "2480000", "otherCurrentLiabilities": "957000", "totalCurrentLiabilities": "4547000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2106000", "cashAndShortTermInvestments": "3201000", "commonStockSharesOutstanding": "5283000", "intangibleAssetsExcludingGoodwill": "1589000", "cashAndCashEquivalentsAtCarryingValue": "3201000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "562000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-182000", "operatingCashflow": "1181000", "capitalExpenditures": "34000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-184000", "cashflowFromInvestment": "-34000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-251000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "159000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:22:01.446831+00:00", "is_restated": false, "income_statement": { "revenue": 5273000, "cost_of_revenue": 3078000, "gross_profit": 2195000, "ebit": 142000, "ebitda": 315000, "pretax_income": 69000, "tax_provision": 38000, "net_income": 31000, "net_income_to_common": 31000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2238000, "total_current_assets": 5727000, "total_assets": 15212000, "short_term_debt": 354000, "long_term_debt": null, "total_debt": 354000, "total_liabilities": 5621000, "total_equity": 9591000, "shares_outstanding": 5230000, "goodwill_and_intangibles": 4635000 }, "cash_flow": { "operating_cash_flow": 632000, "capital_expenditure": 29000, "free_cash_flow": 661000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 200556, "ticker_id": 8923, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:22:01.446831+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "142000", "ebitda": "315000", "netIncome": "31000", "grossProfit": "2195000", "depreciation": "None", "totalRevenue": "5273000", "costOfRevenue": "3078000", "interestIncome": "4000", "incomeBeforeTax": "69000", "interestExpense": "1000", "operatingIncome": "142000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "38000", "reportedCurrency": "USD", "netInterestIncome": "3000", "nonInterestIncome": "None", "operatingExpenses": "2053000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3078000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "173000", "sellingGeneralAndAdministrative": "2053000", "netIncomeFromContinuingOperations": "31000" }, "balance": { "goodwill": "2946000", "inventory": "930000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "15212000", "longTermDebt": "None", "shortTermDebt": "354000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1689000", "reportedCurrency": "USD", "retainedEarnings": "12038000", "totalLiabilities": "5621000", "otherCurrentAssets": "724000", "totalCurrentAssets": "5727000", "currentLongTermDebt": "None", "longTermInvestments": "1191000", "shortTermInvestments": "None", "currentNetReceivables": "1835000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9485000", "currentAccountsPayable": "546000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2460000", "totalShareholderEquity": "9591000", "capitalLeaseObligations": "2460000", "otherCurrentLiabilities": "672000", "totalCurrentLiabilities": "3515000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2106000", "cashAndShortTermInvestments": "2238000", "commonStockSharesOutstanding": "5230000", "intangibleAssetsExcludingGoodwill": "1689000", "cashAndCashEquivalentsAtCarryingValue": "2238000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "72000", "operatingCashflow": "632000", "capitalExpenditures": "29000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-377000", "cashflowFromInvestment": "-29000", "stockBasedCompensation": "23000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-383000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "173000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5273000, "cost_of_revenue": 3078000, "gross_profit": 2195000, "research_and_development": null, "selling_general_admin": 2053000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 142000, "depreciation_amortisation": 173000, "ebitda": 315000, "interest_expense": 1000, "interest_income": null, "other_non_operating": null, "pretax_income": 69000, "tax_provision": 38000, "effective_tax_rate": null, "net_income": 31000, "net_income_continuing_ops": 31000, "net_income_to_common": 31000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2238000, "short_term_investments": null, "net_receivables": 1835000, "inventory": 930000, "other_current_assets": null, "total_current_assets": 5727000, "net_ppe": null, "goodwill": 2946000, "intangible_assets": 1689000, "goodwill_and_intangibles": 4635000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9485000, "total_assets": 15212000, "short_term_debt": 354000, "accounts_payable": 546000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3515000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2106000, "total_liabilities": 5621000, "total_debt": 354000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12038000, "total_equity": 9591000, "shares_outstanding": 5230000, "operating_cash_flow": 632000, "stock_based_compensation": 23000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -377000, "free_cash_flow": 661000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "142000", "ebitda": "315000", "netIncome": "31000", "grossProfit": "2195000", "depreciation": "None", "totalRevenue": "5273000", "costOfRevenue": "3078000", "interestIncome": "4000", "incomeBeforeTax": "69000", "interestExpense": "1000", "operatingIncome": "142000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "38000", "reportedCurrency": "USD", "netInterestIncome": "3000", "nonInterestIncome": "None", "operatingExpenses": "2053000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3078000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "173000", "sellingGeneralAndAdministrative": "2053000", "netIncomeFromContinuingOperations": "31000" }, "balance": { "goodwill": "2946000", "inventory": "930000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "15212000", "longTermDebt": "None", "shortTermDebt": "354000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1689000", "reportedCurrency": "USD", "retainedEarnings": "12038000", "totalLiabilities": "5621000", "otherCurrentAssets": "724000", "totalCurrentAssets": "5727000", "currentLongTermDebt": "None", "longTermInvestments": "1191000", "shortTermInvestments": "None", "currentNetReceivables": "1835000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9485000", "currentAccountsPayable": "546000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2460000", "totalShareholderEquity": "9591000", "capitalLeaseObligations": "2460000", "otherCurrentLiabilities": "672000", "totalCurrentLiabilities": "3515000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2106000", "cashAndShortTermInvestments": "2238000", "commonStockSharesOutstanding": "5230000", "intangibleAssetsExcludingGoodwill": "1689000", "cashAndCashEquivalentsAtCarryingValue": "2238000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "72000", "operatingCashflow": "632000", "capitalExpenditures": "29000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-377000", "cashflowFromInvestment": "-29000", "stockBasedCompensation": "23000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-383000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "173000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:22:01.446831+00:00", "is_restated": false, "income_statement": { "revenue": 6662000, "cost_of_revenue": 3861000, "gross_profit": 2801000, "ebit": 1355000, "ebitda": 1535000, "pretax_income": 1354000, "tax_provision": 393000, "net_income": 961000, "net_income_to_common": 961000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2012000, "total_current_assets": 5545000, "total_assets": 15306000, "short_term_debt": 352000, "long_term_debt": null, "total_debt": 352000, "total_liabilities": 5373000, "total_equity": 9933000, "shares_outstanding": 5334000, "goodwill_and_intangibles": 4756000 }, "cash_flow": { "operating_cash_flow": -50000, "capital_expenditure": 29000, "free_cash_flow": -21000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 200557, "ticker_id": 8923, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:22:01.446831+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1355000", "ebitda": "1535000", "netIncome": "961000", "grossProfit": "2801000", "depreciation": "None", "totalRevenue": "6662000", "costOfRevenue": "3861000", "interestIncome": "None", "incomeBeforeTax": "1354000", "interestExpense": "1000", "operatingIncome": "755000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "393000", "reportedCurrency": "USD", "netInterestIncome": "34000", "nonInterestIncome": "None", "operatingExpenses": "2046000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3861000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "180000", "sellingGeneralAndAdministrative": "2046000", "netIncomeFromContinuingOperations": "961000" }, "balance": { "goodwill": "2946000", "inventory": "1002000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "15306000", "longTermDebt": "None", "shortTermDebt": "352000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1810000", "reportedCurrency": "USD", "retainedEarnings": "12007000", "totalLiabilities": "5373000", "otherCurrentAssets": "705000", "totalCurrentAssets": "5545000", "currentLongTermDebt": "None", "longTermInvestments": "1191000", "shortTermInvestments": "None", "currentNetReceivables": "1826000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9761000", "currentAccountsPayable": "468000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2546000", "totalShareholderEquity": "9933000", "capitalLeaseObligations": "2546000", "otherCurrentLiabilities": "526000", "totalCurrentLiabilities": "3179000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2194000", "cashAndShortTermInvestments": "2012000", "commonStockSharesOutstanding": "5334000", "intangibleAssetsExcludingGoodwill": "1810000", "cashAndCashEquivalentsAtCarryingValue": "2012000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "961000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "87000", "operatingCashflow": "-50000", "capitalExpenditures": "29000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-655000", "cashflowFromInvestment": "-40000", "stockBasedCompensation": "23000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-651000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "180000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6662000, "cost_of_revenue": 3861000, "gross_profit": 2801000, "research_and_development": null, "selling_general_admin": 2046000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1355000, "depreciation_amortisation": 180000, "ebitda": 1535000, "interest_expense": 1000, "interest_income": null, "other_non_operating": null, "pretax_income": 1354000, "tax_provision": 393000, "effective_tax_rate": null, "net_income": 961000, "net_income_continuing_ops": 961000, "net_income_to_common": 961000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2012000, "short_term_investments": null, "net_receivables": 1826000, "inventory": 1002000, "other_current_assets": null, "total_current_assets": 5545000, "net_ppe": null, "goodwill": 2946000, "intangible_assets": 1810000, "goodwill_and_intangibles": 4756000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9761000, "total_assets": 15306000, "short_term_debt": 352000, "accounts_payable": 468000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3179000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2194000, "total_liabilities": 5373000, "total_debt": 352000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12007000, "total_equity": 9933000, "shares_outstanding": 5334000, "operating_cash_flow": -50000, "stock_based_compensation": 23000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -40000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -655000, "free_cash_flow": -21000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1355000", "ebitda": "1535000", "netIncome": "961000", "grossProfit": "2801000", "depreciation": "None", "totalRevenue": "6662000", "costOfRevenue": "3861000", "interestIncome": "None", "incomeBeforeTax": "1354000", "interestExpense": "1000", "operatingIncome": "755000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "393000", "reportedCurrency": "USD", "netInterestIncome": "34000", "nonInterestIncome": "None", "operatingExpenses": "2046000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3861000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "180000", "sellingGeneralAndAdministrative": "2046000", "netIncomeFromContinuingOperations": "961000" }, "balance": { "goodwill": "2946000", "inventory": "1002000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "15306000", "longTermDebt": "None", "shortTermDebt": "352000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1810000", "reportedCurrency": "USD", "retainedEarnings": "12007000", "totalLiabilities": "5373000", "otherCurrentAssets": "705000", "totalCurrentAssets": "5545000", "currentLongTermDebt": "None", "longTermInvestments": "1191000", "shortTermInvestments": "None", "currentNetReceivables": "1826000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9761000", "currentAccountsPayable": "468000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2546000", "totalShareholderEquity": "9933000", "capitalLeaseObligations": "2546000", "otherCurrentLiabilities": "526000", "totalCurrentLiabilities": "3179000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2194000", "cashAndShortTermInvestments": "2012000", "commonStockSharesOutstanding": "5334000", "intangibleAssetsExcludingGoodwill": "1810000", "cashAndCashEquivalentsAtCarryingValue": "2012000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "961000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "87000", "operatingCashflow": "-50000", "capitalExpenditures": "29000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-655000", "cashflowFromInvestment": "-40000", "stockBasedCompensation": "23000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-651000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "180000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:22:01.446831+00:00", "is_restated": false, "income_statement": { "revenue": 7107000, "cost_of_revenue": 4333000, "gross_profit": 2774000, "ebit": 674000, "ebitda": 830000, "pretax_income": 673000, "tax_provision": 181000, "net_income": 492000, "net_income_to_common": 492000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2757000, "total_current_assets": 7389000, "total_assets": 16946000, "short_term_debt": 350000, "long_term_debt": null, "total_debt": 350000, "total_liabilities": 7492000, "total_equity": 9454000, "shares_outstanding": 5357000, "goodwill_and_intangibles": 4962000 }, "cash_flow": { "operating_cash_flow": 912000, "capital_expenditure": 39000, "free_cash_flow": 951000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 200559, "ticker_id": 8923, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:22:01.446831+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "674000", "ebitda": "830000", "netIncome": "492000", "grossProfit": "2774000", "depreciation": "None", "totalRevenue": "7107000", "costOfRevenue": "4333000", "interestIncome": "15000", "incomeBeforeTax": "673000", "interestExpense": "1000", "operatingIncome": "608000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "181000", "reportedCurrency": "USD", "netInterestIncome": "-1000", "nonInterestIncome": "None", "operatingExpenses": "2166000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4333000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "156000", "sellingGeneralAndAdministrative": "2166000", "netIncomeFromContinuingOperations": "492000" }, "balance": { "goodwill": "2946000", "inventory": "1089000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "16946000", "longTermDebt": "None", "shortTermDebt": "350000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2016000", "reportedCurrency": "USD", "retainedEarnings": "10900000", "totalLiabilities": "7492000", "otherCurrentAssets": "1309000", "totalCurrentAssets": "7389000", "currentLongTermDebt": "None", "longTermInvestments": "1191000", "shortTermInvestments": "None", "currentNetReceivables": "2234000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9557000", "currentAccountsPayable": "873000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2631000", "totalShareholderEquity": "9454000", "capitalLeaseObligations": "2631000", "otherCurrentLiabilities": "1204000", "totalCurrentLiabilities": "5211000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2281000", "cashAndShortTermInvestments": "2757000", "commonStockSharesOutstanding": "5357000", "intangibleAssetsExcludingGoodwill": "2016000", "cashAndCashEquivalentsAtCarryingValue": "2757000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "492000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "75000", "operatingCashflow": "912000", "capitalExpenditures": "39000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-727000", "cashflowFromInvestment": "-28000", "stockBasedCompensation": "-11000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-734000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "156000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7107000, "cost_of_revenue": 4333000, "gross_profit": 2774000, "research_and_development": null, "selling_general_admin": 2166000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 674000, "depreciation_amortisation": 156000, "ebitda": 830000, "interest_expense": 1000, "interest_income": null, "other_non_operating": null, "pretax_income": 673000, "tax_provision": 181000, "effective_tax_rate": null, "net_income": 492000, "net_income_continuing_ops": 492000, "net_income_to_common": 492000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2757000, "short_term_investments": null, "net_receivables": 2234000, "inventory": 1089000, "other_current_assets": null, "total_current_assets": 7389000, "net_ppe": null, "goodwill": 2946000, "intangible_assets": 2016000, "goodwill_and_intangibles": 4962000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9557000, "total_assets": 16946000, "short_term_debt": 350000, "accounts_payable": 873000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5211000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2281000, "total_liabilities": 7492000, "total_debt": 350000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10900000, "total_equity": 9454000, "shares_outstanding": 5357000, "operating_cash_flow": 912000, "stock_based_compensation": -11000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -727000, "free_cash_flow": 951000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "674000", "ebitda": "830000", "netIncome": "492000", "grossProfit": "2774000", "depreciation": "None", "totalRevenue": "7107000", "costOfRevenue": "4333000", "interestIncome": "15000", "incomeBeforeTax": "673000", "interestExpense": "1000", "operatingIncome": "608000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "181000", "reportedCurrency": "USD", "netInterestIncome": "-1000", "nonInterestIncome": "None", "operatingExpenses": "2166000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4333000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "156000", "sellingGeneralAndAdministrative": "2166000", "netIncomeFromContinuingOperations": "492000" }, "balance": { "goodwill": "2946000", "inventory": "1089000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "16946000", "longTermDebt": "None", "shortTermDebt": "350000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2016000", "reportedCurrency": "USD", "retainedEarnings": "10900000", "totalLiabilities": "7492000", "otherCurrentAssets": "1309000", "totalCurrentAssets": "7389000", "currentLongTermDebt": "None", "longTermInvestments": "1191000", "shortTermInvestments": "None", "currentNetReceivables": "2234000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9557000", "currentAccountsPayable": "873000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2631000", "totalShareholderEquity": "9454000", "capitalLeaseObligations": "2631000", "otherCurrentLiabilities": "1204000", "totalCurrentLiabilities": "5211000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2281000", "cashAndShortTermInvestments": "2757000", "commonStockSharesOutstanding": "5357000", "intangibleAssetsExcludingGoodwill": "2016000", "cashAndCashEquivalentsAtCarryingValue": "2757000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "492000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "75000", "operatingCashflow": "912000", "capitalExpenditures": "39000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-727000", "cashflowFromInvestment": "-28000", "stockBasedCompensation": "-11000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-734000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "156000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:22:01.446831+00:00", "is_restated": false, "income_statement": { "revenue": 6395000, "cost_of_revenue": 3737000, "gross_profit": 2658000, "ebit": 583000, "ebitda": 739000, "pretax_income": 687000, "tax_provision": 198000, "net_income": 489000, "net_income_to_common": 489000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2600000, "total_current_assets": 7033000, "total_assets": 16785000, "short_term_debt": 343000, "long_term_debt": null, "total_debt": 343000, "total_liabilities": 7099000, "total_equity": 9686000, "shares_outstanding": 5388000, "goodwill_and_intangibles": 5055000 }, "cash_flow": { "operating_cash_flow": 1168000, "capital_expenditure": 67000, "free_cash_flow": 1235000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 200560, "ticker_id": 8923, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:22:01.446831+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "583000", "ebitda": "739000", "netIncome": "489000", "grossProfit": "2658000", "depreciation": "None", "totalRevenue": "6395000", "costOfRevenue": "3737000", "interestIncome": "7000", "incomeBeforeTax": "687000", "interestExpense": "1000", "operatingIncome": "583000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "198000", "reportedCurrency": "USD", "netInterestIncome": "-1000", "nonInterestIncome": "None", "operatingExpenses": "2075000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3737000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "156000", "sellingGeneralAndAdministrative": "2075000", "netIncomeFromContinuingOperations": "489000" }, "balance": { "goodwill": "2946000", "inventory": "1164000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "16785000", "longTermDebt": "None", "shortTermDebt": "343000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2109000", "reportedCurrency": "USD", "retainedEarnings": "10408000", "totalLiabilities": "7099000", "otherCurrentAssets": "1048000", "totalCurrentAssets": "7033000", "currentLongTermDebt": "None", "longTermInvestments": "1191000", "shortTermInvestments": "None", "currentNetReceivables": "2221000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9751999", "currentAccountsPayable": "695000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2713000", "totalShareholderEquity": "9686000", "capitalLeaseObligations": "2713000", "otherCurrentLiabilities": "1027000", "totalCurrentLiabilities": "4729000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2370000", "cashAndShortTermInvestments": "2600000", "commonStockSharesOutstanding": "5388000", "intangibleAssetsExcludingGoodwill": "2109000", "cashAndCashEquivalentsAtCarryingValue": "2600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "489000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-45000", "operatingCashflow": "1168000", "capitalExpenditures": "67000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-383000", "cashflowFromInvestment": "-67000", "stockBasedCompensation": "11000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-389000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "156000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6395000, "cost_of_revenue": 3737000, "gross_profit": 2658000, "research_and_development": null, "selling_general_admin": 2075000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 583000, "depreciation_amortisation": 156000, "ebitda": 739000, "interest_expense": 1000, "interest_income": null, "other_non_operating": null, "pretax_income": 687000, "tax_provision": 198000, "effective_tax_rate": null, "net_income": 489000, "net_income_continuing_ops": 489000, "net_income_to_common": 489000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2600000, "short_term_investments": null, "net_receivables": 2221000, "inventory": 1164000, "other_current_assets": null, "total_current_assets": 7033000, "net_ppe": null, "goodwill": 2946000, "intangible_assets": 2109000, "goodwill_and_intangibles": 5055000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9751999, "total_assets": 16785000, "short_term_debt": 343000, "accounts_payable": 695000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4729000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2370000, "total_liabilities": 7099000, "total_debt": 343000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10408000, "total_equity": 9686000, "shares_outstanding": 5388000, "operating_cash_flow": 1168000, "stock_based_compensation": 11000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 67000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -67000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -383000, "free_cash_flow": 1235000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "583000", "ebitda": "739000", "netIncome": "489000", "grossProfit": "2658000", "depreciation": "None", "totalRevenue": "6395000", "costOfRevenue": "3737000", "interestIncome": "7000", "incomeBeforeTax": "687000", "interestExpense": "1000", "operatingIncome": "583000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "198000", "reportedCurrency": "USD", "netInterestIncome": "-1000", "nonInterestIncome": "None", "operatingExpenses": "2075000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3737000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "156000", "sellingGeneralAndAdministrative": "2075000", "netIncomeFromContinuingOperations": "489000" }, "balance": { "goodwill": "2946000", "inventory": "1164000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "16785000", "longTermDebt": "None", "shortTermDebt": "343000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2109000", "reportedCurrency": "USD", "retainedEarnings": "10408000", "totalLiabilities": "7099000", "otherCurrentAssets": "1048000", "totalCurrentAssets": "7033000", "currentLongTermDebt": "None", "longTermInvestments": "1191000", "shortTermInvestments": "None", "currentNetReceivables": "2221000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9751999", "currentAccountsPayable": "695000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2713000", "totalShareholderEquity": "9686000", "capitalLeaseObligations": "2713000", "otherCurrentLiabilities": "1027000", "totalCurrentLiabilities": "4729000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2370000", "cashAndShortTermInvestments": "2600000", "commonStockSharesOutstanding": "5388000", "intangibleAssetsExcludingGoodwill": "2109000", "cashAndCashEquivalentsAtCarryingValue": "2600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "489000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-45000", "operatingCashflow": "1168000", "capitalExpenditures": "67000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-383000", "cashflowFromInvestment": "-67000", "stockBasedCompensation": "11000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-389000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "156000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:22:01.446831+00:00", "is_restated": false, "income_statement": { "revenue": 5582000, "cost_of_revenue": 3253000, "gross_profit": 2329000, "ebit": 261000, "ebitda": 416000, "pretax_income": 265000, "tax_provision": 87000, "net_income": 178000, "net_income_to_common": 178000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1882000, "total_current_assets": 5451000, "total_assets": 15393000, "short_term_debt": 335000, "long_term_debt": null, "total_debt": 335000, "total_liabilities": 5817000, "total_equity": 9576000, "shares_outstanding": 5500000, "goodwill_and_intangibles": 5141000 }, "cash_flow": { "operating_cash_flow": 700000, "capital_expenditure": 24000, "free_cash_flow": 724000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 200561, "ticker_id": 8923, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:22:01.446831+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "261000", "ebitda": "416000", "netIncome": "178000", "grossProfit": "2329000", "depreciation": "None", "totalRevenue": "5582000", "costOfRevenue": "3253000", "interestIncome": "7000", "incomeBeforeTax": "265000", "interestExpense": "1000", "operatingIncome": "261000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "87000", "reportedCurrency": "USD", "netInterestIncome": "-1000", "nonInterestIncome": "None", "operatingExpenses": "2068000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3253000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "155000", "sellingGeneralAndAdministrative": "2068000", "netIncomeFromContinuingOperations": "178000" }, "balance": { "goodwill": "2946000", "inventory": "1119000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "15393000", "longTermDebt": "None", "shortTermDebt": "335000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2195000", "reportedCurrency": "USD", "retainedEarnings": "9919000", "totalLiabilities": "5817000", "otherCurrentAssets": "375000", "totalCurrentAssets": "5451000", "currentLongTermDebt": "None", "longTermInvestments": "1191000", "shortTermInvestments": "None", "currentNetReceivables": "2075000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9942000", "currentAccountsPayable": "677000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2794000", "totalShareholderEquity": "9576000", "capitalLeaseObligations": "2794000", "otherCurrentLiabilities": "753000", "totalCurrentLiabilities": "3358000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2459000", "cashAndShortTermInvestments": "1882000", "commonStockSharesOutstanding": "5500000", "intangibleAssetsExcludingGoodwill": "2195000", "cashAndCashEquivalentsAtCarryingValue": "1882000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "178000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-10000", "operatingCashflow": "700000", "capitalExpenditures": "24000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1435000", "cashflowFromInvestment": "-24000", "stockBasedCompensation": "11000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1496000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "155000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5582000, "cost_of_revenue": 3253000, "gross_profit": 2329000, "research_and_development": null, "selling_general_admin": 2068000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 261000, "depreciation_amortisation": 155000, "ebitda": 416000, "interest_expense": 1000, "interest_income": null, "other_non_operating": null, "pretax_income": 265000, "tax_provision": 87000, "effective_tax_rate": null, "net_income": 178000, "net_income_continuing_ops": 178000, "net_income_to_common": 178000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1882000, "short_term_investments": null, "net_receivables": 2075000, "inventory": 1119000, "other_current_assets": null, "total_current_assets": 5451000, "net_ppe": null, "goodwill": 2946000, "intangible_assets": 2195000, "goodwill_and_intangibles": 5141000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9942000, "total_assets": 15393000, "short_term_debt": 335000, "accounts_payable": 677000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3358000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2459000, "total_liabilities": 5817000, "total_debt": 335000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9919000, "total_equity": 9576000, "shares_outstanding": 5500000, "operating_cash_flow": 700000, "stock_based_compensation": 11000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1435000, "free_cash_flow": 724000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "261000", "ebitda": "416000", "netIncome": "178000", "grossProfit": "2329000", "depreciation": "None", "totalRevenue": "5582000", "costOfRevenue": "3253000", "interestIncome": "7000", "incomeBeforeTax": "265000", "interestExpense": "1000", "operatingIncome": "261000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "87000", "reportedCurrency": "USD", "netInterestIncome": "-1000", "nonInterestIncome": "None", "operatingExpenses": "2068000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3253000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "155000", "sellingGeneralAndAdministrative": "2068000", "netIncomeFromContinuingOperations": "178000" }, "balance": { "goodwill": "2946000", "inventory": "1119000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "15393000", "longTermDebt": "None", "shortTermDebt": "335000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2195000", "reportedCurrency": "USD", "retainedEarnings": "9919000", "totalLiabilities": "5817000", "otherCurrentAssets": "375000", "totalCurrentAssets": "5451000", "currentLongTermDebt": "None", "longTermInvestments": "1191000", "shortTermInvestments": "None", "currentNetReceivables": "2075000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9942000", "currentAccountsPayable": "677000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2794000", "totalShareholderEquity": "9576000", "capitalLeaseObligations": "2794000", "otherCurrentLiabilities": "753000", "totalCurrentLiabilities": "3358000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2459000", "cashAndShortTermInvestments": "1882000", "commonStockSharesOutstanding": "5500000", "intangibleAssetsExcludingGoodwill": "2195000", "cashAndCashEquivalentsAtCarryingValue": "1882000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "178000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-10000", "operatingCashflow": "700000", "capitalExpenditures": "24000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1435000", "cashflowFromInvestment": "-24000", "stockBasedCompensation": "11000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1496000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "155000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:22:01.446831+00:00", "is_restated": false, "income_statement": { "revenue": 6731000, "cost_of_revenue": 3724000, "gross_profit": 3007000, "ebit": 923000, "ebitda": 1069000, "pretax_income": 1109000, "tax_provision": 333000, "net_income": 776000, "net_income_to_common": 776000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2641000, "total_current_assets": 6213000, "total_assets": 16286000, "short_term_debt": 312000, "long_term_debt": null, "total_debt": 312000, "total_liabilities": 5467000, "total_equity": 10819000, "shares_outstanding": 5597000, "goodwill_and_intangibles": 5226000 }, "cash_flow": { "operating_cash_flow": 209000, "capital_expenditure": 61000, "free_cash_flow": 270000, "dividends_paid": 19000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 200562, "ticker_id": 8923, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:22:01.446831+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "923000", "ebitda": "1069000", "netIncome": "776000", "grossProfit": "3007000", "depreciation": "None", "totalRevenue": "6731000", "costOfRevenue": "3724000", "interestIncome": "None", "incomeBeforeTax": "1109000", "interestExpense": "2000", "operatingIncome": "923000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "333000", "reportedCurrency": "USD", "netInterestIncome": "-2000", "nonInterestIncome": "None", "operatingExpenses": "2084000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3724000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "146000", "sellingGeneralAndAdministrative": "2084000", "netIncomeFromContinuingOperations": "776000" }, "balance": { "goodwill": "2946000", "inventory": "1109000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "16286000", "longTermDebt": "None", "shortTermDebt": "312000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2280000", "reportedCurrency": "USD", "retainedEarnings": "9741000", "totalLiabilities": "5467000", "otherCurrentAssets": "335000", "totalCurrentAssets": "6213000", "currentLongTermDebt": "None", "longTermInvestments": "1191000", "shortTermInvestments": "None", "currentNetReceivables": "2128000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10073000", "currentAccountsPayable": "567000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2800000", "totalShareholderEquity": "10819000", "capitalLeaseObligations": "2800000", "otherCurrentLiabilities": "553000", "totalCurrentLiabilities": "2979000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2487999", "cashAndShortTermInvestments": "2641000", "commonStockSharesOutstanding": "5597000", "intangibleAssetsExcludingGoodwill": "2280000", "cashAndCashEquivalentsAtCarryingValue": "2641000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "776000", "profitLoss": "None", "dividendPayout": "19000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "11000", "operatingCashflow": "209000", "capitalExpenditures": "61000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1020000", "cashflowFromInvestment": "-361000", "stockBasedCompensation": "40000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1035000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "146000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6731000, "cost_of_revenue": 3724000, "gross_profit": 3007000, "research_and_development": null, "selling_general_admin": 2084000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 923000, "depreciation_amortisation": 146000, "ebitda": 1069000, "interest_expense": 2000, "interest_income": null, "other_non_operating": null, "pretax_income": 1109000, "tax_provision": 333000, "effective_tax_rate": null, "net_income": 776000, "net_income_continuing_ops": 776000, "net_income_to_common": 776000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2641000, "short_term_investments": null, "net_receivables": 2128000, "inventory": 1109000, "other_current_assets": null, "total_current_assets": 6213000, "net_ppe": null, "goodwill": 2946000, "intangible_assets": 2280000, "goodwill_and_intangibles": 5226000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10073000, "total_assets": 16286000, "short_term_debt": 312000, "accounts_payable": 567000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2979000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2487999, "total_liabilities": 5467000, "total_debt": 312000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9741000, "total_equity": 10819000, "shares_outstanding": 5597000, "operating_cash_flow": 209000, "stock_based_compensation": 40000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 61000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -361000, "dividends_paid": 19000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1020000, "free_cash_flow": 270000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "923000", "ebitda": "1069000", "netIncome": "776000", "grossProfit": "3007000", "depreciation": "None", "totalRevenue": "6731000", "costOfRevenue": "3724000", "interestIncome": "None", "incomeBeforeTax": "1109000", "interestExpense": "2000", "operatingIncome": "923000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "333000", "reportedCurrency": "USD", "netInterestIncome": "-2000", "nonInterestIncome": "None", "operatingExpenses": "2084000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3724000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "146000", "sellingGeneralAndAdministrative": "2084000", "netIncomeFromContinuingOperations": "776000" }, "balance": { "goodwill": "2946000", "inventory": "1109000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "16286000", "longTermDebt": "None", "shortTermDebt": "312000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2280000", "reportedCurrency": "USD", "retainedEarnings": "9741000", "totalLiabilities": "5467000", "otherCurrentAssets": "335000", "totalCurrentAssets": "6213000", "currentLongTermDebt": "None", "longTermInvestments": "1191000", "shortTermInvestments": "None", "currentNetReceivables": "2128000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10073000", "currentAccountsPayable": "567000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2800000", "totalShareholderEquity": "10819000", "capitalLeaseObligations": "2800000", "otherCurrentLiabilities": "553000", "totalCurrentLiabilities": "2979000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2487999", "cashAndShortTermInvestments": "2641000", "commonStockSharesOutstanding": "5597000", "intangibleAssetsExcludingGoodwill": "2280000", "cashAndCashEquivalentsAtCarryingValue": "2641000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "776000", "profitLoss": "None", "dividendPayout": "19000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "11000", "operatingCashflow": "209000", "capitalExpenditures": "61000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1020000", "cashflowFromInvestment": "-361000", "stockBasedCompensation": "40000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1035000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "146000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:22:01.446831+00:00", "is_restated": false, "income_statement": { "revenue": 7011000, "cost_of_revenue": 4145000, "gross_profit": 2866000, "ebit": 946000, "ebitda": 1099000, "pretax_income": 1009000, "tax_provision": 286000, "net_income": 723000, "net_income_to_common": 723000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3813000, "total_current_assets": 7719000, "total_assets": 17688000, "short_term_debt": 323000, "long_term_debt": null, "total_debt": 323000, "total_liabilities": 6669000, "total_equity": 11019000, "shares_outstanding": 5658000, "goodwill_and_intangibles": 5023000 }, "cash_flow": { "operating_cash_flow": 1318000, "capital_expenditure": 60000, "free_cash_flow": 1378000, "dividends_paid": 3000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 200564, "ticker_id": 8923, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:22:01.446831+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "946000", "ebitda": "1099000", "netIncome": "723000", "grossProfit": "2866000", "depreciation": "None", "totalRevenue": "7011000", "costOfRevenue": "4145000", "interestIncome": "None", "incomeBeforeTax": "1009000", "interestExpense": "1000", "operatingIncome": "946000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "286000", "reportedCurrency": "USD", "netInterestIncome": "-1000", "nonInterestIncome": "None", "operatingExpenses": "1920000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4145000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "153000", "sellingGeneralAndAdministrative": "1920000", "netIncomeFromContinuingOperations": "723000" }, "balance": { "goodwill": "2946000", "inventory": "1120000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "17688000", "longTermDebt": "None", "shortTermDebt": "323000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2077000", "reportedCurrency": "USD", "retainedEarnings": "8965000", "totalLiabilities": "6669000", "otherCurrentAssets": "495000", "totalCurrentAssets": "7719000", "currentLongTermDebt": "None", "longTermInvestments": "1191000", "shortTermInvestments": "None", "currentNetReceivables": "2291000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9968999", "currentAccountsPayable": "722000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2889000", "totalShareholderEquity": "11019000", "capitalLeaseObligations": "2889000", "otherCurrentLiabilities": "1306998", "totalCurrentLiabilities": "4102999", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2566000", "cashAndShortTermInvestments": "3813000", "commonStockSharesOutstanding": "5658000", "intangibleAssetsExcludingGoodwill": "2077000", "cashAndCashEquivalentsAtCarryingValue": "3813000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "723000", "profitLoss": "None", "dividendPayout": "3000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "76000", "operatingCashflow": "1318000", "capitalExpenditures": "60000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-855000", "cashflowFromInvestment": "-60000", "stockBasedCompensation": "6000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-855000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "153000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7011000, "cost_of_revenue": 4145000, "gross_profit": 2866000, "research_and_development": null, "selling_general_admin": 1920000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 946000, "depreciation_amortisation": 153000, "ebitda": 1099000, "interest_expense": 1000, "interest_income": null, "other_non_operating": null, "pretax_income": 1009000, "tax_provision": 286000, "effective_tax_rate": null, "net_income": 723000, "net_income_continuing_ops": 723000, "net_income_to_common": 723000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3813000, "short_term_investments": null, "net_receivables": 2291000, "inventory": 1120000, "other_current_assets": null, "total_current_assets": 7719000, "net_ppe": null, "goodwill": 2946000, "intangible_assets": 2077000, "goodwill_and_intangibles": 5023000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9968999, "total_assets": 17688000, "short_term_debt": 323000, "accounts_payable": 722000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4102999, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2566000, "total_liabilities": 6669000, "total_debt": 323000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8965000, "total_equity": 11019000, "shares_outstanding": 5658000, "operating_cash_flow": 1318000, "stock_based_compensation": 6000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 60000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -60000, "dividends_paid": 3000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -855000, "free_cash_flow": 1378000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "946000", "ebitda": "1099000", "netIncome": "723000", "grossProfit": "2866000", "depreciation": "None", "totalRevenue": "7011000", "costOfRevenue": "4145000", "interestIncome": "None", "incomeBeforeTax": "1009000", "interestExpense": "1000", "operatingIncome": "946000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "286000", "reportedCurrency": "USD", "netInterestIncome": "-1000", "nonInterestIncome": "None", "operatingExpenses": "1920000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4145000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "153000", "sellingGeneralAndAdministrative": "1920000", "netIncomeFromContinuingOperations": "723000" }, "balance": { "goodwill": "2946000", "inventory": "1120000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "17688000", "longTermDebt": "None", "shortTermDebt": "323000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2077000", "reportedCurrency": "USD", "retainedEarnings": "8965000", "totalLiabilities": "6669000", "otherCurrentAssets": "495000", "totalCurrentAssets": "7719000", "currentLongTermDebt": "None", "longTermInvestments": "1191000", "shortTermInvestments": "None", "currentNetReceivables": "2291000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9968999", "currentAccountsPayable": "722000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2889000", "totalShareholderEquity": "11019000", "capitalLeaseObligations": "2889000", "otherCurrentLiabilities": "1306998", "totalCurrentLiabilities": "4102999", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2566000", "cashAndShortTermInvestments": "3813000", "commonStockSharesOutstanding": "5658000", "intangibleAssetsExcludingGoodwill": "2077000", "cashAndCashEquivalentsAtCarryingValue": "3813000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "723000", "profitLoss": "None", "dividendPayout": "3000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "76000", "operatingCashflow": "1318000", "capitalExpenditures": "60000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-855000", "cashflowFromInvestment": "-60000", "stockBasedCompensation": "6000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-855000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "153000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:22:01.446831+00:00", "is_restated": false, "income_statement": { "revenue": 6126000, "cost_of_revenue": 3620000, "gross_profit": 2506000, "ebit": 737000, "ebitda": 900000, "pretax_income": 736000, "tax_provision": 204000, "net_income": 532000, "net_income_to_common": 532000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3410000, "total_current_assets": 7524000, "total_assets": 17674000, "short_term_debt": 336000, "long_term_debt": null, "total_debt": 336000, "total_liabilities": 6532000, "total_equity": 11142000, "shares_outstanding": 5735000, "goodwill_and_intangibles": 5100000 }, "cash_flow": { "operating_cash_flow": 822000, "capital_expenditure": 20000, "free_cash_flow": 842000, "dividends_paid": 46000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 200565, "ticker_id": 8923, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:22:01.446831+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "737000", "ebitda": "900000", "netIncome": "532000", "grossProfit": "2506000", "depreciation": "None", "totalRevenue": "6126000", "costOfRevenue": "3620000", "interestIncome": "None", "incomeBeforeTax": "736000", "interestExpense": "1000", "operatingIncome": "673000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "204000", "reportedCurrency": "USD", "netInterestIncome": "-1000", "nonInterestIncome": "None", "operatingExpenses": "1833000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "64000", "costofGoodsAndServicesSold": "3620000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "163000", "sellingGeneralAndAdministrative": "1833000", "netIncomeFromContinuingOperations": "532000" }, "balance": { "goodwill": "2946000", "inventory": "1196000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "17674000", "longTermDebt": "None", "shortTermDebt": "336000", "treasuryStock": "-9329000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2154000", "reportedCurrency": "USD", "retainedEarnings": "8242000", "totalLiabilities": "6532000", "otherCurrentAssets": "713000", "totalCurrentAssets": "7524000", "currentLongTermDebt": "None", "longTermInvestments": "1191000", "shortTermInvestments": "None", "currentNetReceivables": "2205000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10150000", "currentAccountsPayable": "713000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "860000", "shortLongTermDebtTotal": "2977000", "totalShareholderEquity": "11142000", "capitalLeaseObligations": "2977000", "otherCurrentLiabilities": "923000", "totalCurrentLiabilities": "3891000", "otherNonCurrentLiabilities": "2641000", "totalNonCurrentLiabilities": "2641000", "cashAndShortTermInvestments": "3410000", "commonStockSharesOutstanding": "5735000", "intangibleAssetsExcludingGoodwill": "2154000", "cashAndCashEquivalentsAtCarryingValue": "3410000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "532000", "profitLoss": "None", "dividendPayout": "46000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-226000", "operatingCashflow": "822000", "capitalExpenditures": "20000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-792000", "cashflowFromInvestment": "-20000", "stockBasedCompensation": "17000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "46000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "10000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-836000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "163000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6126000, "cost_of_revenue": 3620000, "gross_profit": 2506000, "research_and_development": null, "selling_general_admin": 1833000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 737000, "depreciation_amortisation": 163000, "ebitda": 900000, "interest_expense": 1000, "interest_income": null, "other_non_operating": null, "pretax_income": 736000, "tax_provision": 204000, "effective_tax_rate": null, "net_income": 532000, "net_income_continuing_ops": 532000, "net_income_to_common": 532000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3410000, "short_term_investments": null, "net_receivables": 2205000, "inventory": 1196000, "other_current_assets": null, "total_current_assets": 7524000, "net_ppe": null, "goodwill": 2946000, "intangible_assets": 2154000, "goodwill_and_intangibles": 5100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10150000, "total_assets": 17674000, "short_term_debt": 336000, "accounts_payable": 713000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3891000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2641000, "total_liabilities": 6532000, "total_debt": 336000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8242000, "total_equity": 11142000, "shares_outstanding": 5735000, "operating_cash_flow": 822000, "stock_based_compensation": 17000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20000, "dividends_paid": 46000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -792000, "free_cash_flow": 842000, "net_change_in_cash": 10000 }, "raw_data": { "income": { "ebit": "737000", "ebitda": "900000", "netIncome": "532000", "grossProfit": "2506000", "depreciation": "None", "totalRevenue": "6126000", "costOfRevenue": "3620000", "interestIncome": "None", "incomeBeforeTax": "736000", "interestExpense": "1000", "operatingIncome": "673000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "204000", "reportedCurrency": "USD", "netInterestIncome": "-1000", "nonInterestIncome": "None", "operatingExpenses": "1833000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "64000", "costofGoodsAndServicesSold": "3620000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "163000", "sellingGeneralAndAdministrative": "1833000", "netIncomeFromContinuingOperations": "532000" }, "balance": { "goodwill": "2946000", "inventory": "1196000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "17674000", "longTermDebt": "None", "shortTermDebt": "336000", "treasuryStock": "-9329000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2154000", "reportedCurrency": "USD", "retainedEarnings": "8242000", "totalLiabilities": "6532000", "otherCurrentAssets": "713000", "totalCurrentAssets": "7524000", "currentLongTermDebt": "None", "longTermInvestments": "1191000", "shortTermInvestments": "None", "currentNetReceivables": "2205000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10150000", "currentAccountsPayable": "713000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "860000", "shortLongTermDebtTotal": "2977000", "totalShareholderEquity": "11142000", "capitalLeaseObligations": "2977000", "otherCurrentLiabilities": "923000", "totalCurrentLiabilities": "3891000", "otherNonCurrentLiabilities": "2641000", "totalNonCurrentLiabilities": "2641000", "cashAndShortTermInvestments": "3410000", "commonStockSharesOutstanding": "5735000", "intangibleAssetsExcludingGoodwill": "2154000", "cashAndCashEquivalentsAtCarryingValue": "3410000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "532000", "profitLoss": "None", "dividendPayout": "46000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-226000", "operatingCashflow": "822000", "capitalExpenditures": "20000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-792000", "cashflowFromInvestment": "-20000", "stockBasedCompensation": "17000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "46000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "10000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-836000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "163000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }