{ "ticker": { "uuid": "3d18882e-745a-49bf-9074-02a679f85567", "symbol": "RKT", "name": "Reckitt Benckiser Group plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Consumer Defensive", "industry": "Household & Personal Products", "page_url": "https://sharemaestro.com/factors/ticker/3d18882e-745a-49bf-9074-02a679f85567/", "api_url": "https://sharemaestro.com/factors/api/tickers/3d18882e-745a-49bf-9074-02a679f85567/" }, "ticker_metadata": { "id": 30684, "uuid": "3d18882e-745a-49bf-9074-02a679f85567", "symbol": "RKT", "name": "Reckitt Benckiser Group plc", "asset_type": "equity", "market_cap": 29268443136, "stock_exchange_id": 19, "industry": "Household & Personal Products", "sector": "Consumer Defensive", "description": "Reckitt Benckiser Group plc manufactures and sells health, hygiene, and nutrition products in the United Kingdom and internationally. The company offers germ protection under Dettol name; intimate wellness under Durex and KY brand names; over the counter under the Biofreeze, Gaviscon, Mucinex, Nurofen, Delsym, Cepacol, and Strepsils names. It also provides personal care products under Clearasil and Veet brand names; vitamins, minerals, and supplements under MegaRed, Airborne, Digestive-Advantage, Movefree, and neuriva names; stain removal under Vanish brand name; and disinfectant products under the Finish, Harpic, and Lysol brands. In addition, the company offers nutritious complementary foods and milk formulas for infant and young children under the Enfamil and Nutramigen brands. Reckitt Benckiser Group plc was founded in 1819 and is headquartered in Slough, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "3d18882e-745a-49bf-9074-02a679f85567", "symbol": "RKT", "name": "Reckitt Benckiser Group plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Consumer Defensive", "industry": "Household & Personal Products", "page_url": "https://sharemaestro.com/factors/ticker/3d18882e-745a-49bf-9074-02a679f85567/", "api_url": "https://sharemaestro.com/factors/api/tickers/3d18882e-745a-49bf-9074-02a679f85567/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.29, "value": 0.24, "quality": 0.89, "momentum": 0.22, "coverage": 0.909, "confidence": 0.813, "delta": null }, "headline_factors": { "price": 4549, "market_cap": 2936311265000, "pe_ratio": 922.788, "earnings_yield": 0.0011, "ebitda_to_ev": 0.0016, "shareholder_yield": 0.0008, "roe": 0.4108, "piotroski_f_score": 7, "momentum_12_1": -0.1214, "volatility_252d": 0.2391 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:58.615656+00:00", "batch_id": "" }, "size": { "price_close": 4549, "market_cap": 2936311265000, "market_cap_usd": 2936311265000, "enterprise_value": 2942971265000, "shares_outstanding": 645485000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 922.788, "pb_ratio": 379.0745, "ptbv_ratio": 379.0745, "ps_ratio": 206.7097, "pcf_ratio": 1278.3245, "pfcf_ratio": 1745.7261, "ev_ebitda": 618.2713, "ev_ebit": 859.0109, "ev_sales": 207.1785, "ev_fcf": 1749.6857, "earnings_yield": 0.0011, "fcf_yield": 0.0006, "price_to_sales": 206.7097, "price_to_book": 379.0745, "price_to_cashflow": 1278.3245, "ebitda_to_ev": 0.0016, "sales_yield": 0.0048 }, "yield": { "dividend_yield": 0.0005, "buyback_yield": 0.0003, "shareholder_yield": 0.0008, "debt_paydown_yield": 0.0001, "total_yield": 0.0008 }, "quality": { "gross_margin": 0.6078, "operating_margin": 0.2412, "net_margin": 0.224, "ebitda_margin": 0.3351, "fcf_margin": 0.1184, "roe": 0.4108, "roa": 0.1269, "roic": 0.1784, "roc_greenblatt": null, "asset_turnover": 0.5667, "cash_conversion": 0.5286, "accruals_ratio": 0.0353, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0145, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3444, "external_financing": 0.0367 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.3992, "debt_to_assets": 0.3363, "interest_coverage": 8.0993, "current_ratio": 0.8474, "quick_ratio": 0.8474, "net_debt": 6660000000, "local_beta": 1.1604, "volatility_252d": 0.2391, "volatility_60d": 0.4966, "max_drawdown_12m": -0.3013, "risk_adjusted_momentum": -0.508 }, "growth": { "revenue_growth_1y": 0.0025, "revenue_growth_3y_cagr": -0.0058, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.2787, "eps_growth_3y_cagr": 0.1095, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.2413, "book_value_growth_1y": 0.1808, "revenue_growth": 0.0025, "earnings_growth": 1.2787 }, "momentum": { "price_return_1m": -0.0261, "price_return_3m": -0.1846, "price_return_6m": -0.2678, "price_return_9m": -0.2347, "price_return_12m": -0.1444, "price_return_12m_ex1m": -0.1214, "momentum_6m": -0.2678, "momentum_12m": -0.1444, "momentum_12_1": -0.1214, "distance_from_52w_high": -0.3013, "distance_from_52w_low": 0, "relative_strength": -0.3175 }, "raw_ttm": { "revenue_ttm": 14205000000, "gross_profit_ttm": 8634000000, "ebit_ttm": 3426000000, "ebitda_ttm": 4760000000, "net_income_ttm": 3182000000, "eps_diluted_ttm": 4.9296, "operating_cash_flow_ttm": 2297000000, "capital_expenditure_ttm": -615000000, "fcf_ttm": 1682000000, "dividends_paid_ttm": -1403000000, "share_repurchases_ttm": -879000000, "shares_issued_ttm": 40000000, "interest_expense_ttm": 423000000, "cash_and_equivalents": 1770000000, "total_current_assets": 5635000000, "total_current_liabilities": 6650000000, "net_ppe": null, "total_assets": 25068000000, "total_debt": 8430000000, "total_equity": 7746000000, "net_working_capital": -2040000000, "book_value_per_share": 12.0003, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 12.0003 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 26, "rank_pb": 83, "rank_ptbv": 83, "rank_ps": 66, "rank_pcf": 73, "rank_ev_ebitda": 46, "rank_ev_ebit": 55, "rank_earnings_yield": 25, "rank_fcf_yield": 52, "rank_dividend_yield": 23, "rank_shareholder_yield": 22, "rank_total_yield": 27, "rank_roe": 6, "rank_roc": 50, "rank_roic": 21, "rank_gross_margin": 29, "rank_fcf_margin": 32, "rank_piotroski": 21, "rank_accruals": 92, "rank_sue": 50, "rank_eps_growth_1y": 13, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 66, "rank_momentum_12m": 68, "rank_momentum_12m_ex1m": 65, "rank_relative_strength": 68 }, "composites": { "value_composite": 76, "quality_composite": 11, "momentum_composite": 78, "growth_composite": 23, "yield_composite": 15, "svqf_composite": 12, "vc1_composite": 77, "vc2_composite": 69, "vc3_composite": 70, "trending_value_composite": null, "overall_composite": 71, "quality_value_composite": 0.4622, "os_score": 0.29, "value_percentile": 0.24, "quality_percentile": 0.89, "momentum_percentile": 0.22, "factor_coverage": 0.909, "signal_confidence": 0.813, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 15, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9092, "ticker_id": 30684, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:58.615656+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4549, "market_cap": 2936311265000, "market_cap_usd": 2936311265000, "enterprise_value": 2942971265000, "shares_outstanding": 645485000, "fx_rate_to_usd": null, "pe_ratio": 922.78795255, "pb_ratio": 379.07452427, "ptbv_ratio": 379.07452427, "ps_ratio": 206.70969835, "pcf_ratio": 1278.32445146, "pfcf_ratio": 1745.72607907, "ev_ebitda": 618.27127416, "ev_ebit": 859.01087712, "ev_sales": 207.17854734, "ev_fcf": 1749.68565101, "earnings_yield": 0.00108367, "fcf_yield": 0.00057153, "dividend_yield": 0.00047781, "buyback_yield": 0.00028573, "shareholder_yield": 0.00076354, "debt_paydown_yield": 7.663e-05, "total_yield": 0.00084017, "gross_margin": 0.60781415, "operating_margin": 0.24118268, "net_margin": 0.22400563, "ebitda_margin": 0.33509328, "fcf_margin": 0.11840901, "roe": 0.41079267, "roa": 0.12693474, "roic": 0.17836318, "roc_greenblatt": null, "asset_turnover": 0.56665869, "cash_conversion": 0.52859837, "accruals_ratio": 0.03530397, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.39915966, "debt_to_assets": 0.3362853, "interest_coverage": 8.09929078, "current_ratio": 0.84736842, "quick_ratio": 0.84736842, "net_debt": 6660000000, "revenue_growth_1y": 0.00254076, "revenue_growth_3y_cagr": -0.00575272, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.27868327, "eps_growth_3y_cagr": 0.10946793, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.2413171, "book_value_growth_1y": 0.18078501, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.014506, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0261186, "price_return_3m": -0.18457201, "price_return_6m": -0.26779992, "price_return_9m": -0.23471622, "price_return_12m": -0.14439372, "price_return_12m_ex1m": -0.12144714, "distance_from_52w_high": -0.30127641, "distance_from_52w_low": 0, "relative_strength": -0.3175343, "local_beta": 1.1604, "volatility_252d": 0.23906, "volatility_60d": 0.496619, "max_drawdown_12m": -0.30127641, "revenue_ttm": 14205000000, "gross_profit_ttm": 8634000000, "ebit_ttm": 3426000000, "ebitda_ttm": 4760000000, "net_income_ttm": 3182000000, "eps_diluted_ttm": 4.92962656, "operating_cash_flow_ttm": 2297000000, "capital_expenditure_ttm": -615000000, "fcf_ttm": 1682000000, "dividends_paid_ttm": -1403000000, "share_repurchases_ttm": -879000000, "shares_issued_ttm": 40000000, "interest_expense_ttm": 423000000, "cash_and_equivalents": 1770000000, "total_current_assets": 5635000000, "total_current_liabilities": 6650000000, "net_ppe": null, "total_assets": 25068000000, "total_debt": 8430000000, "total_equity": 7746000000, "net_working_capital": -2040000000, "book_value_per_share": 12.00027886, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 12.00027886, "universe_ticker_count": 765, "sector": "Consumer Defensive", "rank_pe": 26, "rank_pb": 83, "rank_ptbv": 83, "rank_ps": 66, "rank_pcf": 73, "rank_ev_ebitda": 46, "rank_ev_ebit": 55, "rank_earnings_yield": 25, "rank_fcf_yield": 52, "rank_dividend_yield": 23, "rank_shareholder_yield": 22, "rank_total_yield": 27, "rank_roe": 6, "rank_roc": 50, "rank_roic": 21, "rank_gross_margin": 29, "rank_fcf_margin": 32, "rank_piotroski": 21, "rank_accruals": 92, "rank_sue": 50, "rank_eps_growth_1y": 13, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 66, "rank_momentum_12m": 68, "rank_momentum_12m_ex1m": 65, "rank_relative_strength": 68, "value_composite": 76, "quality_composite": 11, "momentum_composite": 78, "growth_composite": 23, "yield_composite": 15, "svqf_composite": 12, "vc1_composite": 77, "vc2_composite": 69, "vc3_composite": 70, "trending_value_composite": null, "overall_composite": 71, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 15, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4549, "os": 0.29, "value": 0.24, "quality": 0.89, "momentum": 0.22, "confidence": 0.813, "coverage": 0.909, "pe_ratio": 922.788, "earnings_yield": 0.0011, "shareholder_yield": 0.0008, "roe": 0.4108, "momentum_12_1": -0.1214, "complete_fields": { "id": 9092, "ticker_id": 30684, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:58.615656+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4549, "market_cap": 2936311265000, "market_cap_usd": 2936311265000, "enterprise_value": 2942971265000, "shares_outstanding": 645485000, "fx_rate_to_usd": null, "pe_ratio": 922.78795255, "pb_ratio": 379.07452427, "ptbv_ratio": 379.07452427, "ps_ratio": 206.70969835, "pcf_ratio": 1278.32445146, "pfcf_ratio": 1745.72607907, "ev_ebitda": 618.27127416, "ev_ebit": 859.01087712, "ev_sales": 207.17854734, "ev_fcf": 1749.68565101, "earnings_yield": 0.00108367, "fcf_yield": 0.00057153, "dividend_yield": 0.00047781, "buyback_yield": 0.00028573, "shareholder_yield": 0.00076354, "debt_paydown_yield": 7.663e-05, "total_yield": 0.00084017, "gross_margin": 0.60781415, "operating_margin": 0.24118268, "net_margin": 0.22400563, "ebitda_margin": 0.33509328, "fcf_margin": 0.11840901, "roe": 0.41079267, "roa": 0.12693474, "roic": 0.17836318, "roc_greenblatt": null, "asset_turnover": 0.56665869, "cash_conversion": 0.52859837, "accruals_ratio": 0.03530397, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.39915966, "debt_to_assets": 0.3362853, "interest_coverage": 8.09929078, "current_ratio": 0.84736842, "quick_ratio": 0.84736842, "net_debt": 6660000000, "revenue_growth_1y": 0.00254076, "revenue_growth_3y_cagr": -0.00575272, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.27868327, "eps_growth_3y_cagr": 0.10946793, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.2413171, "book_value_growth_1y": 0.18078501, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.014506, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0261186, "price_return_3m": -0.18457201, "price_return_6m": -0.26779992, "price_return_9m": -0.23471622, "price_return_12m": -0.14439372, "price_return_12m_ex1m": -0.12144714, "distance_from_52w_high": -0.30127641, "distance_from_52w_low": 0, "relative_strength": -0.3175343, "local_beta": 1.1604, "volatility_252d": 0.23906, "volatility_60d": 0.496619, "max_drawdown_12m": -0.30127641, "revenue_ttm": 14205000000, "gross_profit_ttm": 8634000000, "ebit_ttm": 3426000000, "ebitda_ttm": 4760000000, "net_income_ttm": 3182000000, "eps_diluted_ttm": 4.92962656, "operating_cash_flow_ttm": 2297000000, "capital_expenditure_ttm": -615000000, "fcf_ttm": 1682000000, "dividends_paid_ttm": -1403000000, "share_repurchases_ttm": -879000000, "shares_issued_ttm": 40000000, "interest_expense_ttm": 423000000, "cash_and_equivalents": 1770000000, "total_current_assets": 5635000000, "total_current_liabilities": 6650000000, "net_ppe": null, "total_assets": 25068000000, "total_debt": 8430000000, "total_equity": 7746000000, "net_working_capital": -2040000000, "book_value_per_share": 12.00027886, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 12.00027886, "universe_ticker_count": 765, "sector": "Consumer Defensive", "rank_pe": 26, "rank_pb": 83, "rank_ptbv": 83, "rank_ps": 66, "rank_pcf": 73, "rank_ev_ebitda": 46, "rank_ev_ebit": 55, "rank_earnings_yield": 25, "rank_fcf_yield": 52, "rank_dividend_yield": 23, "rank_shareholder_yield": 22, "rank_total_yield": 27, "rank_roe": 6, "rank_roc": 50, "rank_roic": 21, "rank_gross_margin": 29, "rank_fcf_margin": 32, "rank_piotroski": 21, "rank_accruals": 92, "rank_sue": 50, "rank_eps_growth_1y": 13, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 66, "rank_momentum_12m": 68, "rank_momentum_12m_ex1m": 65, "rank_relative_strength": 68, "value_composite": 76, "quality_composite": 11, "momentum_composite": 78, "growth_composite": 23, "yield_composite": 15, "svqf_composite": 12, "vc1_composite": 77, "vc2_composite": 69, "vc3_composite": 70, "trending_value_composite": null, "overall_composite": 71, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 15, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:16:01.835375+00:00", "is_restated": false, "income_statement": { "revenue": 14205000000, "cost_of_revenue": 5571000000, "gross_profit": 8634000000, "ebit": 3426000000, "ebitda": 4760000000, "pretax_income": null, "tax_provision": null, "net_income": 3182000000, "net_income_to_common": 3182000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1770000000, "total_current_assets": 5635000000, "total_assets": 25068000000, "short_term_debt": 745000000, "long_term_debt": 7411000000, "total_debt": 8430000000, "total_liabilities": null, "total_equity": 7746000000, "shares_outstanding": 645485000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2297000000, "capital_expenditure": -615000000, "free_cash_flow": 1682000000, "dividends_paid": -1403000000, "share_repurchases": -879000000, "shares_issued": 40000000, "net_debt_issued": -225000000 }, "complete_fields": { "id": 397284, "ticker_id": 30684, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:16:01.835375+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4760000000", "netIncome": "3182000000", "grossProfit": "8634000000", "totalRevenue": "14205000000", "costOfRevenue": "5571000000", "interestExpense": "423000000", "operatingIncome": "3426000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "316000000", "depreciationAndAmortization": "499000000" }, "balance": { "totalDebt": "8430000000", "totalAssets": "25068000000", "longTermDebt": "7411000000", "shortTermDebt": "745000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "645485000", "totalCurrentAssets": "5635000000", "totalShareholderEquity": "7746000000", "totalCurrentLiabilities": "6650000000", "cashAndShortTermInvestments": "1770000000" }, "cashflow": { "freeCashFlow": "1682000000", "dividendsPaid": "-1403000000", "issuanceOfDebt": "1412000000", "issuanceOfStock": "40000000", "repaymentOfDebt": "-1637000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "2297000000", "repurchaseOfStock": "-879000000", "capitalExpenditures": "-615000000" } }, "revenue": 14205000000, "cost_of_revenue": 5571000000, "gross_profit": 8634000000, "research_and_development": 316000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3426000000, "depreciation_amortisation": 499000000, "ebitda": 4760000000, "interest_expense": 423000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3182000000, "net_income_continuing_ops": null, "net_income_to_common": 3182000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1770000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5635000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 25068000000, "short_term_debt": 745000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6650000000, "long_term_debt": 7411000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8430000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7746000000, "shares_outstanding": 645485000, "operating_cash_flow": 2297000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -615000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1403000000, "share_repurchases": -879000000, "shares_issued": 40000000, "net_debt_issued": -225000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1682000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4760000000", "netIncome": "3182000000", "grossProfit": "8634000000", "totalRevenue": "14205000000", "costOfRevenue": "5571000000", "interestExpense": "423000000", "operatingIncome": "3426000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "316000000", "depreciationAndAmortization": "499000000" }, "balance": { "totalDebt": "8430000000", "totalAssets": "25068000000", "longTermDebt": "7411000000", "shortTermDebt": "745000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "645485000", "totalCurrentAssets": "5635000000", "totalShareholderEquity": "7746000000", "totalCurrentLiabilities": "6650000000", "cashAndShortTermInvestments": "1770000000" }, "cashflow": { "freeCashFlow": "1682000000", "dividendsPaid": "-1403000000", "issuanceOfDebt": "1412000000", "issuanceOfStock": "40000000", "repaymentOfDebt": "-1637000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "2297000000", "repurchaseOfStock": "-879000000", "capitalExpenditures": "-615000000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:16:01.835375+00:00", "is_restated": false, "income_statement": { "revenue": 14169000000, "cost_of_revenue": 5574000000, "gross_profit": 8595000000, "ebit": 3439000000, "ebitda": 2958000000, "pretax_income": null, "tax_provision": null, "net_income": 1426000000, "net_income_to_common": 1426000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 760000000, "total_current_assets": 4598000000, "total_assets": 25298000000, "short_term_debt": 1344000000, "long_term_debt": 7014000000, "total_debt": 8658000000, "total_liabilities": null, "total_equity": 6699000000, "shares_outstanding": 659157912, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2682000000, "capital_expenditure": -465000000, "free_cash_flow": 2217000000, "dividends_paid": -1381000000, "share_repurchases": -1328000000, "shares_issued": 0, "net_debt_issued": 81000000 }, "complete_fields": { "id": 397287, "ticker_id": 30684, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:16:01.835375+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2958000000", "netIncome": "1426000000", "grossProfit": "8595000000", "totalRevenue": "14169000000", "costOfRevenue": "5574000000", "interestExpense": "393000000", "operatingIncome": "3439000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "325000000", "depreciationAndAmortization": "461000000" }, "balance": { "totalDebt": "8658000000", "totalAssets": "25298000000", "longTermDebt": "7014000000", "shortTermDebt": "1344000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "659157912", "totalCurrentAssets": "4598000000", "totalShareholderEquity": "6699000000", "totalCurrentLiabilities": "7943000000", "cashAndShortTermInvestments": "760000000" }, "cashflow": { "freeCashFlow": "2217000000", "dividendsPaid": "-1381000000", "issuanceOfDebt": "1768000000", "issuanceOfStock": "0", "repaymentOfDebt": "-1687000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "2682000000", "repurchaseOfStock": "-1328000000", "capitalExpenditures": "-465000000" } }, "revenue": 14169000000, "cost_of_revenue": 5574000000, "gross_profit": 8595000000, "research_and_development": 325000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3439000000, "depreciation_amortisation": 461000000, "ebitda": 2958000000, "interest_expense": 393000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1426000000, "net_income_continuing_ops": null, "net_income_to_common": 1426000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 760000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4598000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 25298000000, "short_term_debt": 1344000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7943000000, "long_term_debt": 7014000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8658000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6699000000, "shares_outstanding": 659157912, "operating_cash_flow": 2682000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -465000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1381000000, "share_repurchases": -1328000000, "shares_issued": 0, "net_debt_issued": 81000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2217000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2958000000", "netIncome": "1426000000", "grossProfit": "8595000000", "totalRevenue": "14169000000", "costOfRevenue": "5574000000", "interestExpense": "393000000", "operatingIncome": "3439000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "325000000", "depreciationAndAmortization": "461000000" }, "balance": { "totalDebt": "8658000000", "totalAssets": "25298000000", "longTermDebt": "7014000000", "shortTermDebt": "1344000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "659157912", "totalCurrentAssets": "4598000000", "totalShareholderEquity": "6699000000", "totalCurrentLiabilities": "7943000000", "cashAndShortTermInvestments": "760000000" }, "cashflow": { "freeCashFlow": "2217000000", "dividendsPaid": "-1381000000", "issuanceOfDebt": "1768000000", "issuanceOfStock": "0", "repaymentOfDebt": "-1687000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "2682000000", "repurchaseOfStock": "-1328000000", "capitalExpenditures": "-465000000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:16:01.835375+00:00", "is_restated": false, "income_statement": { "revenue": 14607000000, "cost_of_revenue": 5847000000, "gross_profit": 8760000000, "ebit": 3347000000, "ebitda": 3180000000, "pretax_income": null, "tax_provision": null, "net_income": 1643000000, "net_income_to_common": 1643000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1158000000, "total_current_assets": 5302000000, "total_assets": 27136000000, "short_term_debt": 1601000000, "long_term_debt": 6609000000, "total_debt": 8537000000, "total_liabilities": null, "total_equity": 8448000000, "shares_outstanding": 685467503, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2636000000, "capital_expenditure": -449000000, "free_cash_flow": 2187000000, "dividends_paid": -1339000000, "share_repurchases": -207000000, "shares_issued": 46000000, "net_debt_issued": -217000000 }, "complete_fields": { "id": 397288, "ticker_id": 30684, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:16:01.835375+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3180000000", "netIncome": "1643000000", "grossProfit": "8760000000", "totalRevenue": "14607000000", "costOfRevenue": "5847000000", "interestExpense": "309000000", "operatingIncome": "3347000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "337000000", "depreciationAndAmortization": "470000000" }, "balance": { "totalDebt": "8537000000", "totalAssets": "27136000000", "longTermDebt": "6609000000", "shortTermDebt": "1601000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "685467503", "totalCurrentAssets": "5302000000", "totalShareholderEquity": "8448000000", "totalCurrentLiabilities": "8338000000", "cashAndShortTermInvestments": "1158000000" }, "cashflow": { "freeCashFlow": "2187000000", "dividendsPaid": "-1339000000", "issuanceOfDebt": "1638000000", "issuanceOfStock": "46000000", "repaymentOfDebt": "-1855000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "2636000000", "repurchaseOfStock": "-207000000", "capitalExpenditures": "-449000000" } }, "revenue": 14607000000, "cost_of_revenue": 5847000000, "gross_profit": 8760000000, "research_and_development": 337000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3347000000, "depreciation_amortisation": 470000000, "ebitda": 3180000000, "interest_expense": 309000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1643000000, "net_income_continuing_ops": null, "net_income_to_common": 1643000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1158000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5302000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 27136000000, "short_term_debt": 1601000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8338000000, "long_term_debt": 6609000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8537000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8448000000, "shares_outstanding": 685467503, "operating_cash_flow": 2636000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -449000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1339000000, "share_repurchases": -207000000, "shares_issued": 46000000, "net_debt_issued": -217000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2187000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3180000000", "netIncome": "1643000000", "grossProfit": "8760000000", "totalRevenue": "14607000000", "costOfRevenue": "5847000000", "interestExpense": "309000000", "operatingIncome": "3347000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "337000000", "depreciationAndAmortization": "470000000" }, "balance": { "totalDebt": "8537000000", "totalAssets": "27136000000", "longTermDebt": "6609000000", "shortTermDebt": "1601000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "685467503", "totalCurrentAssets": "5302000000", "totalShareholderEquity": "8448000000", "totalCurrentLiabilities": "8338000000", "cashAndShortTermInvestments": "1158000000" }, "cashflow": { "freeCashFlow": "2187000000", "dividendsPaid": "-1339000000", "issuanceOfDebt": "1638000000", "issuanceOfStock": "46000000", "repaymentOfDebt": "-1855000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "2636000000", "repurchaseOfStock": "-207000000", "capitalExpenditures": "-449000000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:16:01.835375+00:00", "is_restated": false, "income_statement": { "revenue": 14453000000, "cost_of_revenue": 6092000000, "gross_profit": 8361000000, "ebit": 3402000000, "ebitda": 3904000000, "pretax_income": null, "tax_provision": null, "net_income": 2330000000, "net_income_to_common": 2330000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 881000000, "total_current_assets": 5285000000, "total_assets": 28742000000, "short_term_debt": 1643000000, "long_term_debt": 6852000000, "total_debt": 8884000000, "total_liabilities": null, "total_equity": 9443000000, "shares_outstanding": 707073771, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2397000000, "capital_expenditure": -443000000, "free_cash_flow": 1954000000, "dividends_paid": -1249000000, "share_repurchases": 0, "shares_issued": 54000000, "net_debt_issued": -1533000000 }, "complete_fields": { "id": 397289, "ticker_id": 30684, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:16:01.835375+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3904000000", "netIncome": "2330000000", "grossProfit": "8361000000", "totalRevenue": "14453000000", "costOfRevenue": "6092000000", "interestExpense": "233000000", "operatingIncome": "3402000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "325000000", "depreciationAndAmortization": "604000000" }, "balance": { "totalDebt": "8884000000", "totalAssets": "28742000000", "longTermDebt": "6852000000", "shortTermDebt": "1643000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "707073771", "totalCurrentAssets": "5285000000", "totalShareholderEquity": "9443000000", "totalCurrentLiabilities": "8341000000", "cashAndShortTermInvestments": "881000000" }, "cashflow": { "freeCashFlow": "1954000000", "dividendsPaid": "-1249000000", "issuanceOfDebt": "2274000000", "issuanceOfStock": "54000000", "repaymentOfDebt": "-3807000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "2397000000", "repurchaseOfStock": "0", "capitalExpenditures": "-443000000" } }, "revenue": 14453000000, "cost_of_revenue": 6092000000, "gross_profit": 8361000000, "research_and_development": 325000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3402000000, "depreciation_amortisation": 604000000, "ebitda": 3904000000, "interest_expense": 233000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2330000000, "net_income_continuing_ops": null, "net_income_to_common": 2330000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 881000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5285000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 28742000000, "short_term_debt": 1643000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8341000000, "long_term_debt": 6852000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8884000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9443000000, "shares_outstanding": 707073771, "operating_cash_flow": 2397000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -443000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1249000000, "share_repurchases": 0, "shares_issued": 54000000, "net_debt_issued": -1533000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1954000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3904000000", "netIncome": "2330000000", "grossProfit": "8361000000", "totalRevenue": "14453000000", "costOfRevenue": "6092000000", "interestExpense": "233000000", "operatingIncome": "3402000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "325000000", "depreciationAndAmortization": "604000000" }, "balance": { "totalDebt": "8884000000", "totalAssets": "28742000000", "longTermDebt": "6852000000", "shortTermDebt": "1643000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "707073771", "totalCurrentAssets": "5285000000", "totalShareholderEquity": "9443000000", "totalCurrentLiabilities": "8341000000", "cashAndShortTermInvestments": "881000000" }, "cashflow": { "freeCashFlow": "1954000000", "dividendsPaid": "-1249000000", "issuanceOfDebt": "2274000000", "issuanceOfStock": "54000000", "repaymentOfDebt": "-3807000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "2397000000", "repurchaseOfStock": "0", "capitalExpenditures": "-443000000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:16:01.835375+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397290, "ticker_id": 30684, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:16:01.835375+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:16:01.835375+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1770000000, "total_current_assets": 5635000000, "total_assets": 25068000000, "short_term_debt": 745000000, "long_term_debt": 7411000000, "total_debt": 8430000000, "total_liabilities": null, "total_equity": 7746000000, "shares_outstanding": 645485000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397283, "ticker_id": 30684, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:16:01.835375+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "8430000000", "totalAssets": "25068000000", "longTermDebt": "7411000000", "shortTermDebt": "745000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "645485000", "totalCurrentAssets": "5635000000", "totalShareholderEquity": "7746000000", "totalCurrentLiabilities": "6650000000", "cashAndShortTermInvestments": "1770000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1770000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5635000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 25068000000, "short_term_debt": 745000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6650000000, "long_term_debt": 7411000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8430000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7746000000, "shares_outstanding": 645485000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "8430000000", "totalAssets": "25068000000", "longTermDebt": "7411000000", "shortTermDebt": "745000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "645485000", "totalCurrentAssets": "5635000000", "totalShareholderEquity": "7746000000", "totalCurrentLiabilities": "6650000000", "cashAndShortTermInvestments": "1770000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:16:01.835375+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 2828000000, "long_term_debt": 6190000000, "total_debt": 9285000000, "total_liabilities": null, "total_equity": 6312000000, "shares_outstanding": 652045255, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397285, "ticker_id": 30684, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:16:01.835375+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "9285000000", "totalAssets": null, "longTermDebt": "6190000000", "shortTermDebt": "2828000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "652045255", "totalCurrentAssets": null, "totalShareholderEquity": "6312000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 2828000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 6190000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9285000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6312000000, "shares_outstanding": 652045255, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "9285000000", "totalAssets": null, "longTermDebt": "6190000000", "shortTermDebt": "2828000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "652045255", "totalCurrentAssets": null, "totalShareholderEquity": "6312000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:16:01.835375+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 760000000, "total_current_assets": 4598000000, "total_assets": 25298000000, "short_term_debt": 1344000000, "long_term_debt": 7014000000, "total_debt": 8658000000, "total_liabilities": null, "total_equity": 6699000000, "shares_outstanding": 659157912, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397286, "ticker_id": 30684, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:16:01.835375+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "8658000000", "totalAssets": "25298000000", "longTermDebt": "7014000000", "shortTermDebt": "1344000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "659157912", "totalCurrentAssets": "4598000000", "totalShareholderEquity": "6699000000", "totalCurrentLiabilities": "7943000000", "cashAndShortTermInvestments": "760000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 760000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4598000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 25298000000, "short_term_debt": 1344000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7943000000, "long_term_debt": 7014000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8658000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6699000000, "shares_outstanding": 659157912, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "8658000000", "totalAssets": "25298000000", "longTermDebt": "7014000000", "shortTermDebt": "1344000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "659157912", "totalCurrentAssets": "4598000000", "totalShareholderEquity": "6699000000", "totalCurrentLiabilities": "7943000000", "cashAndShortTermInvestments": "760000000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }