{ "ticker": { "uuid": "3d24f957-e7b5-4ef9-9ea3-caa97824b09b", "symbol": "DDI", "name": "Doubledown Interactive\u00a0Co Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Electronic Gaming & Multimedia", "page_url": "https://sharemaestro.com/factors/ticker/3d24f957-e7b5-4ef9-9ea3-caa97824b09b/", "api_url": "https://sharemaestro.com/factors/api/tickers/3d24f957-e7b5-4ef9-9ea3-caa97824b09b/" }, "latest_snapshot": { "ticker": { "uuid": "3d24f957-e7b5-4ef9-9ea3-caa97824b09b", "symbol": "DDI", "name": "Doubledown Interactive\u00a0Co Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Electronic Gaming & Multimedia", "page_url": "https://sharemaestro.com/factors/ticker/3d24f957-e7b5-4ef9-9ea3-caa97824b09b/", "api_url": "https://sharemaestro.com/factors/api/tickers/3d24f957-e7b5-4ef9-9ea3-caa97824b09b/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.97, "value": 0.97, "quality": 0.92, "momentum": 0.65, "coverage": 1, "confidence": 0.969, "delta": 1 }, "headline_factors": { "price": 11.33, "market_cap": 561440475.2, "pe_ratio": 4.9244, "earnings_yield": 0.914, "ebitda_to_ev": 0.9619, "shareholder_yield": 0.0002, "roe": 0.1163, "piotroski_f_score": 5, "momentum_12_1": 0.1583, "volatility_252d": 0.3052 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 4.9244, "ev_ebitda": 1.0396, "earnings_yield": 0.914, "fcf_yield": 0.8463, "shareholder_yield": 0.0002 }, "quality": { "roe": 0.1163, "roic": 0.1966, "gross_margin": 0.7251, "fcf_margin": 0.3823, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.1006, "eps_growth_1y": -0.0306, "fcf_growth_1y": -0.0937 }, "momentum": { "price_return_12m": 0.1573, "momentum_12_1": 0.1583, "relative_strength": -0.0388 }, "scores": { "value_percentile": 0.97, "quality_percentile": 0.92, "momentum_percentile": 0.65, "growth_composite": 35, "yield_composite": 95, "overall_composite": 3, "os_score": 0.97, "factor_coverage": 1, "signal_confidence": 0.969 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 11.62, "os": 0.92, "value": 0.97, "quality": 0.9, "momentum": 0.32, "confidence": 1, "coverage": 1, "pe_ratio": 5.0504, "earnings_yield": 0.8418, "shareholder_yield": 0.0001, "roe": 0.1163, "momentum_12_1": 0.1058 }, { "week_end_date": "2026-06-14", "price": 11.99, "os": 0.98, "value": 0.97, "quality": 0.92, "momentum": 0.7, "confidence": 1, "coverage": 1, "pe_ratio": 5.2112, "earnings_yield": 0.7646, "shareholder_yield": 0.0001, "roe": 0.1163, "momentum_12_1": 0.3652 }, { "week_end_date": "2026-06-21", "price": 11.34, "os": 0.98, "value": 0.97, "quality": 0.92, "momentum": 0.73, "confidence": 1, "coverage": 1, "pe_ratio": 4.9287, "earnings_yield": 0.9113, "shareholder_yield": 0.0002, "roe": 0.1163, "momentum_12_1": 0.3449 }, { "week_end_date": "2026-06-28", "price": 11.45, "os": 0.92, "value": 0.97, "quality": 0.91, "momentum": 0.31, "confidence": 1, "coverage": 1, "pe_ratio": 4.9765, "earnings_yield": 0.8827, "shareholder_yield": 0.0001, "roe": 0.1163, "momentum_12_1": 0.2226 }, { "week_end_date": "2026-07-05", "price": 11.49, "os": 0.97, "value": 0.97, "quality": 0.9, "momentum": 0.67, "confidence": 0.991, "coverage": 1, "pe_ratio": 4.9939, "earnings_yield": 0.8727, "shareholder_yield": 0.0001, "roe": 0.1163, "momentum_12_1": 0.1942 }, { "week_end_date": "2026-07-12", "price": 11.45, "os": 0.98, "value": 0.97, "quality": 0.91, "momentum": 0.73, "confidence": 0.98, "coverage": 1, "pe_ratio": 4.9765, "earnings_yield": 0.8827, "shareholder_yield": 0.0001, "roe": 0.1163, "momentum_12_1": 0.1871 }, { "week_end_date": "2026-07-19", "price": 11.33, "os": 0.97, "value": 0.97, "quality": 0.92, "momentum": 0.65, "confidence": 0.969, "coverage": 1, "pe_ratio": 4.9244, "earnings_yield": 0.914, "shareholder_yield": 0.0002, "roe": 0.1163, "momentum_12_1": 0.1583 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 360131874, "cost_of_revenue": 101618705, "gross_profit": 258513168, "ebit": 146765009, "ebitda": 154168994, "pretax_income": 139896312, "tax_provision": 37188019, "net_income": 102553208, "net_income_to_common": 102553208, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 388790549, "total_current_assets": 527436727, "total_assets": 1040272228, "short_term_debt": 36280626, "long_term_debt": null, "total_debt": 42896916, "total_liabilities": 90132712, "total_equity": 949951564, "shares_outstanding": 49553440, "goodwill_and_intangibles": 506394163 }, "cash_flow": { "operating_cash_flow": 136843668, "capital_expenditure": 190098, "free_cash_flow": 137033766, "dividends_paid": 85045, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1269000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 360131874, "cost_of_revenue": 101618705, "gross_profit": 258513168, "ebit": 146765009, "ebitda": 154168994, "pretax_income": 139896312, "tax_provision": 37188019, "net_income": 102553208, "net_income_to_common": 102553208, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 388790549, "total_current_assets": 527436727, "total_assets": 1040272228, "short_term_debt": 36280626, "long_term_debt": null, "total_debt": 42896916, "total_liabilities": 90132712, "total_equity": 949951564, "shares_outstanding": 49553440, "goodwill_and_intangibles": 506394163 }, "cash_flow": { "operating_cash_flow": 136843668, "capital_expenditure": 190098, "free_cash_flow": 137033766, "dividends_paid": 85045, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1269000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 360131874, "cost_of_revenue": 101618705, "gross_profit": 258513168, "ebit": 146765009, "ebitda": 154168994, "pretax_income": 139896312, "tax_provision": 37188019, "net_income": 102553208, "net_income_to_common": 102553208, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 388790549, "total_current_assets": 527436727, "total_assets": 1040272228, "short_term_debt": 36280626, "long_term_debt": null, "total_debt": 42896916, "total_liabilities": 90132712, "total_equity": 949951564, "shares_outstanding": 49553440, "goodwill_and_intangibles": 506394163 }, "cash_flow": { "operating_cash_flow": 136843668, "capital_expenditure": 190098, "free_cash_flow": 137033766, "dividends_paid": 85045, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1269000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 360131874, "cost_of_revenue": 101618705, "gross_profit": 258513168, "ebit": 146765009, "ebitda": 154168994, "pretax_income": 139896312, "tax_provision": 37188019, "net_income": 102553208, "net_income_to_common": 102553208, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 388790549, "total_current_assets": 527436727, "total_assets": 1040272228, "short_term_debt": 36280626, "long_term_debt": null, "total_debt": 42896916, "total_liabilities": 90132712, "total_equity": 949951564, "shares_outstanding": 49553440, "goodwill_and_intangibles": 506394163 }, "cash_flow": { "operating_cash_flow": 136843668, "capital_expenditure": 190098, "free_cash_flow": 137033766, "dividends_paid": 85045, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1269000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 360131874, "cost_of_revenue": 101618705, "gross_profit": 258513168, "ebit": 146765009, "ebitda": 154168994, "pretax_income": 139896312, "tax_provision": 37188019, "net_income": 102553208, "net_income_to_common": 102553208, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 388790549, "total_current_assets": 527436727, "total_assets": 1040272228, "short_term_debt": 36280626, "long_term_debt": null, "total_debt": 42896916, "total_liabilities": 90132712, "total_equity": 949951564, "shares_outstanding": 49553440, "goodwill_and_intangibles": 506394163 }, "cash_flow": { "operating_cash_flow": 136843668, "capital_expenditure": 190098, "free_cash_flow": 137033766, "dividends_paid": 85045, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1269000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 360131874, "cost_of_revenue": 101618705, "gross_profit": 258513168, "ebit": 134965657, "ebitda": 142369642, "pretax_income": 139896312, "tax_provision": 37188019, "net_income": 102553208, "net_income_to_common": 102553208, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 388790549, "total_current_assets": 527436727, "total_assets": 1040272228, "short_term_debt": 36280626, "long_term_debt": null, "total_debt": 42896916, "total_liabilities": 90132712, "total_equity": 949951564, "shares_outstanding": 49553440, "goodwill_and_intangibles": 506394163 }, "cash_flow": { "operating_cash_flow": 136843668, "capital_expenditure": 190098, "free_cash_flow": 137033766, "dividends_paid": 85045, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1269000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 341330000, "cost_of_revenue": 103541000, "gross_profit": 237789000, "ebit": 164820836, "ebitda": 170006836, "pretax_income": 162880000, "tax_provision": 38526000, "net_income": 124020000, "net_income_to_common": 124020000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 334850000, "total_current_assets": 453242000, "total_assets": 906164000, "short_term_debt": 1162000, "long_term_debt": 34014000, "total_debt": 38686000, "total_liabilities": 64131000, "total_equity": 841915000, "shares_outstanding": 49560000, "goodwill_and_intangibles": 443470000 }, "cash_flow": { "operating_cash_flow": 148446000, "capital_expenditure": 883000, "free_cash_flow": 149329000, "dividends_paid": 311000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1700000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 341330000, "cost_of_revenue": 103541000, "gross_profit": 237789000, "ebit": 164820836, "ebitda": 170006836, "pretax_income": 162880000, "tax_provision": 38526000, "net_income": 124020000, "net_income_to_common": 124020000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 334850000, "total_current_assets": 453242000, "total_assets": 906164000, "short_term_debt": 1162000, "long_term_debt": 34014000, "total_debt": 38686000, "total_liabilities": 64131000, "total_equity": 841915000, "shares_outstanding": 49560000, "goodwill_and_intangibles": 443470000 }, "cash_flow": { "operating_cash_flow": 148446000, "capital_expenditure": 883000, "free_cash_flow": 149329000, "dividends_paid": 311000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1700000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 93929593, "cost_of_revenue": 24361098, "gross_profit": 69568495, "ebit": 44990840, "ebitda": 46713311, "pretax_income": 44385081, "tax_provision": 9055450, "net_income": 35313663, "net_income_to_common": 35313663, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 432918480, "total_current_assets": 565061603, "total_assets": 1074450886, "short_term_debt": 35005860, "long_term_debt": null, "total_debt": 38661472, "total_liabilities": 93911722, "total_equity": 980335129, "shares_outstanding": 49553440, "goodwill_and_intangibles": 502349103 }, "cash_flow": { "operating_cash_flow": 46299160, "capital_expenditure": 35930, "free_cash_flow": 46335090, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -431000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 93929593, "cost_of_revenue": 24361098, "gross_profit": 69568495, "ebit": 44990840, "ebitda": 46713311, "pretax_income": 44385081, "tax_provision": 9055450, "net_income": 35313663, "net_income_to_common": 35313663, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 432918480, "total_current_assets": 565061603, "total_assets": 1074450886, "short_term_debt": 35005860, "long_term_debt": null, "total_debt": 38661472, "total_liabilities": 93911722, "total_equity": 980335129, "shares_outstanding": 49553440, "goodwill_and_intangibles": 502349103 }, "cash_flow": { "operating_cash_flow": 46299160, "capital_expenditure": 35930, "free_cash_flow": 46335090, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -431000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 93929593, "cost_of_revenue": 24361098, "gross_profit": 69568495, "ebit": 44990840, "ebitda": 46713311, "pretax_income": 44385081, "tax_provision": 9055450, "net_income": 35313663, "net_income_to_common": 35313663, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 432918480, "total_current_assets": 565061603, "total_assets": 1074450886, "short_term_debt": 35005860, "long_term_debt": null, "total_debt": 38661472, "total_liabilities": 93911722, "total_equity": 980335129, "shares_outstanding": 49553440, "goodwill_and_intangibles": 502349103 }, "cash_flow": { "operating_cash_flow": 46299160, "capital_expenditure": 35930, "free_cash_flow": 46335090, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -431000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 93929593, "cost_of_revenue": 24361098, "gross_profit": 69568495, "ebit": 44990840, "ebitda": 46713311, "pretax_income": 44385081, "tax_provision": 9055450, "net_income": 35313663, "net_income_to_common": 35313663, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 432918480, "total_current_assets": 565061603, "total_assets": 1074450886, "short_term_debt": 35005860, "long_term_debt": null, "total_debt": 38661472, "total_liabilities": 93911722, "total_equity": 980335129, "shares_outstanding": 49553440, "goodwill_and_intangibles": 502349103 }, "cash_flow": { "operating_cash_flow": 46299160, "capital_expenditure": 35930, "free_cash_flow": 46335090, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -431000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 93929593, "cost_of_revenue": 24361098, "gross_profit": 69568495, "ebit": 44990840, "ebitda": 46713311, "pretax_income": 44385081, "tax_provision": 9055450, "net_income": 35313663, "net_income_to_common": 35313663, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 432918480, "total_current_assets": 565061603, "total_assets": 1074450886, "short_term_debt": 35005860, "long_term_debt": null, "total_debt": 38661472, "total_liabilities": 93911722, "total_equity": 980335129, "shares_outstanding": 49553440, "goodwill_and_intangibles": 502349103 }, "cash_flow": { "operating_cash_flow": 46299160, "capital_expenditure": 35930, "free_cash_flow": 46335090, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -431000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 93929593, "cost_of_revenue": 24361098, "gross_profit": 69568495, "ebit": 35441401, "ebitda": 37163872, "pretax_income": 44385081, "tax_provision": 9055450, "net_income": 35313663, "net_income_to_common": 35313663, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 432918480, "total_current_assets": 565061603, "total_assets": 1074450886, "short_term_debt": 35005860, "long_term_debt": null, "total_debt": 38661472, "total_liabilities": 93911722, "total_equity": 980335129, "shares_outstanding": 49553440, "goodwill_and_intangibles": 502349103 }, "cash_flow": { "operating_cash_flow": 46299160, "capital_expenditure": 35930, "free_cash_flow": 46335090, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -431000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 95972988, "cost_of_revenue": 25914490, "gross_profit": 70058498, "ebit": 36853804, "ebitda": 39458879, "pretax_income": 35368911, "tax_provision": 11215852, "net_income": 24136025, "net_income_to_common": 24136025, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 388790549, "total_current_assets": 527436727, "total_assets": 1040272228, "short_term_debt": 36280626, "long_term_debt": null, "total_debt": 42896916, "total_liabilities": 90132712, "total_equity": 949951564, "shares_outstanding": 49553440, "goodwill_and_intangibles": 506394163 }, "cash_flow": { "operating_cash_flow": 42230164, "capital_expenditure": 15224, "free_cash_flow": 42245388, "dividends_paid": 85045, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -421000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 95972988, "cost_of_revenue": 25914490, "gross_profit": 70058498, "ebit": 36853804, "ebitda": 39458879, "pretax_income": 35368911, "tax_provision": 11215852, "net_income": 24136025, "net_income_to_common": 24136025, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 388790549, "total_current_assets": 527436727, "total_assets": 1040272228, "short_term_debt": 36280626, "long_term_debt": null, "total_debt": 42896916, "total_liabilities": 90132712, "total_equity": 949951564, "shares_outstanding": 49553440, "goodwill_and_intangibles": 506394163 }, "cash_flow": { "operating_cash_flow": 42230164, "capital_expenditure": 15224, "free_cash_flow": 42245388, "dividends_paid": 85045, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -421000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 95972988, "cost_of_revenue": 25914490, "gross_profit": 70058498, "ebit": 36853804, "ebitda": 39458879, "pretax_income": 35368911, "tax_provision": 11215852, "net_income": 24136025, "net_income_to_common": 24136025, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 388790549, "total_current_assets": 527436727, "total_assets": 1040272228, "short_term_debt": 36280626, "long_term_debt": null, "total_debt": 42896916, "total_liabilities": 90132712, "total_equity": 949951564, "shares_outstanding": 49553440, "goodwill_and_intangibles": 506394163 }, "cash_flow": { "operating_cash_flow": 42230164, "capital_expenditure": 15224, "free_cash_flow": 42245388, "dividends_paid": 85045, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -421000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 95972988, "cost_of_revenue": 25914490, "gross_profit": 70058498, "ebit": 36853804, "ebitda": 39458879, "pretax_income": 35368911, "tax_provision": 11215852, "net_income": 24136025, "net_income_to_common": 24136025, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 388790549, "total_current_assets": 527436727, "total_assets": 1040272228, "short_term_debt": 36280626, "long_term_debt": null, "total_debt": 42896916, "total_liabilities": 90132712, "total_equity": 949951564, "shares_outstanding": 49553440, "goodwill_and_intangibles": 506394163 }, "cash_flow": { "operating_cash_flow": 42230164, "capital_expenditure": 15224, "free_cash_flow": 42245388, "dividends_paid": 85045, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -421000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 95972988, "cost_of_revenue": 25914490, "gross_profit": 70058498, "ebit": 36853804, "ebitda": 39458879, "pretax_income": 35368911, "tax_provision": 11215852, "net_income": 24136025, "net_income_to_common": 24136025, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 388790549, "total_current_assets": 527436727, "total_assets": 1040272228, "short_term_debt": 36280626, "long_term_debt": null, "total_debt": 42896916, "total_liabilities": 90132712, "total_equity": 949951564, "shares_outstanding": 49553440, "goodwill_and_intangibles": 506394163 }, "cash_flow": { "operating_cash_flow": 42230164, "capital_expenditure": 15224, "free_cash_flow": 42245388, "dividends_paid": 85045, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -421000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 95972988, "cost_of_revenue": 25914490, "gross_profit": 70058498, "ebit": 38007051, "ebitda": 40612126, "pretax_income": 35368911, "tax_provision": 11215852, "net_income": 24136025, "net_income_to_common": 24136025, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 388790549, "total_current_assets": 527436727, "total_assets": 1040272228, "short_term_debt": 36280626, "long_term_debt": null, "total_debt": 42896916, "total_liabilities": 90132712, "total_equity": 949951564, "shares_outstanding": 49553440, "goodwill_and_intangibles": 506394163 }, "cash_flow": { "operating_cash_flow": 42230164, "capital_expenditure": 15224, "free_cash_flow": 42245388, "dividends_paid": 85045, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -421000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }