{ "ticker": { "uuid": "3d24f957-e7b5-4ef9-9ea3-caa97824b09b", "symbol": "DDI", "name": "Doubledown Interactive\u00a0Co Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Electronic Gaming & Multimedia", "page_url": "https://sharemaestro.com/factors/ticker/3d24f957-e7b5-4ef9-9ea3-caa97824b09b/", "api_url": "https://sharemaestro.com/factors/api/tickers/3d24f957-e7b5-4ef9-9ea3-caa97824b09b/" }, "ticker_metadata": { "id": 5648, "uuid": "3d24f957-e7b5-4ef9-9ea3-caa97824b09b", "symbol": "DDI", "name": "Doubledown Interactive\u00a0Co Ltd", "asset_type": "equity", "market_cap": 579775000, "stock_exchange_id": 2, "industry": "Electronic Gaming & Multimedia", "sector": "Communication Services", "description": "DoubleDown Interactive Co., Ltd. is engaged in the development and publication of digital games on mobile and web-based platforms for casual gamers in South Korea. The company is headquartered in Seoul, South Korea.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "3d24f957-e7b5-4ef9-9ea3-caa97824b09b", "symbol": "DDI", "name": "Doubledown Interactive\u00a0Co Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Electronic Gaming & Multimedia", "page_url": "https://sharemaestro.com/factors/ticker/3d24f957-e7b5-4ef9-9ea3-caa97824b09b/", "api_url": "https://sharemaestro.com/factors/api/tickers/3d24f957-e7b5-4ef9-9ea3-caa97824b09b/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.91, "value": 0.97, "quality": 0.85, "momentum": 0.29, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 11.62, "market_cap": 575810972.8, "pe_ratio": 5.0504, "earnings_yield": 0.198, "ebitda_to_ev": 0.8579, "shareholder_yield": 0.0001, "roe": 0.1163, "piotroski_f_score": 5, "momentum_12_1": 0.1058, "volatility_252d": 0.3103 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:19.796398+00:00", "batch_id": "" }, "size": { "price_close": 11.62, "market_cap": 575810972.8, "market_cap_usd": 575810972.8, "enterprise_value": 177898352.8, "shares_outstanding": 49553440, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 5.0504, "pb_ratio": 0.5874, "ptbv_ratio": 1.2047, "ps_ratio": 1.5539, "pcf_ratio": 4.068, "pfcf_ratio": 4.0649, "ev_ebitda": 1.1656, "ev_ebit": 1.2303, "ev_sales": 0.4801, "ev_fcf": 1.2559, "earnings_yield": 0.198, "fcf_yield": 0.7963, "price_to_sales": 1.5539, "price_to_book": 0.5874, "price_to_cashflow": 4.068, "ebitda_to_ev": 0.8579, "sales_yield": 2.083 }, "yield": { "dividend_yield": 0.0001, "buyback_yield": 0, "shareholder_yield": 0.0001, "debt_paydown_yield": null, "total_yield": 0.0001 }, "quality": { "gross_margin": 0.7251, "operating_margin": 0.3902, "net_margin": 0.3077, "ebitda_margin": 0.4119, "fcf_margin": 0.3823, "roe": 0.1163, "roa": 0.1061, "roic": 0.187, "roc_greenblatt": null, "asset_turnover": 0.3449, "cash_conversion": 1.2424, "accruals_ratio": -0.0256, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": 5.8169, "earnings_stability_5y": 0.1982, "revenue_stability_5y": 0.0999, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2501, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0958, "net_debt_to_ebitda": -2.6072, "debt_to_assets": 0.0326, "interest_coverage": 17.7902, "current_ratio": 8.196, "quick_ratio": 8.196, "net_debt": -397912620, "local_beta": -0.0017, "volatility_252d": 0.3103, "volatility_60d": 0.7206, "max_drawdown_12m": -0.1728, "risk_adjusted_momentum": 0.341 }, "growth": { "revenue_growth_1y": 0.1006, "revenue_growth_3y_cagr": 0.0391, "revenue_growth_5y_cagr": 0.001, "eps_growth_1y": -0.0306, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.1385, "fcf_growth_1y": -0.0937, "book_value_growth_1y": 0.1285, "revenue_growth": 0.1006, "earnings_growth": -0.0306 }, "momentum": { "price_return_1m": 0.0017, "price_return_3m": 0.2969, "price_return_6m": 0.261, "price_return_9m": 0.2168, "price_return_12m": 0.1077, "price_return_12m_ex1m": 0.1058, "momentum_6m": 0.261, "momentum_12m": 0.1077, "momentum_12_1": 0.1058, "distance_from_52w_high": -0.0317, "distance_from_52w_low": 0.3908, "relative_strength": -0.0502 }, "raw_ttm": { "revenue_ttm": 370562581, "gross_profit_ttm": 268711993, "ebit_ttm": 144602452, "ebitda_ttm": 152618998, "net_income_ttm": 114012688, "eps_diluted_ttm": 2.3008, "operating_cash_flow_ttm": 141546324, "capital_expenditure_ttm": 107154, "fcf_ttm": 141653478, "dividends_paid_ttm": 85045, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 8128200, "cash_and_equivalents": 432918480, "total_current_assets": 565061603, "total_current_liabilities": 68943542, "net_ppe": null, "total_assets": 1074450886, "total_debt": 35005860, "total_equity": 980335129, "net_working_capital": 98205441, "book_value_per_share": 19.7834, "retained_earnings": 610111146, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 477986026, "tangible_book_per_share": 9.6459 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 7, "rank_pb": 9, "rank_ptbv": 23, "rank_ps": 39, "rank_pcf": 13, "rank_ev_ebitda": 2, "rank_ev_ebit": 24, "rank_earnings_yield": 7, "rank_fcf_yield": 3, "rank_dividend_yield": 57, "rank_shareholder_yield": 58, "rank_total_yield": 58, "rank_roe": 38, "rank_roc": 50, "rank_roic": 18, "rank_gross_margin": 18, "rank_fcf_margin": 21, "rank_piotroski": 65, "rank_accruals": 62, "rank_sue": 50, "rank_eps_growth_1y": 68, "rank_eps_growth_5y": 40, "rank_revenue_growth_1y": 40, "rank_momentum_12m": 54, "rank_momentum_12m_ex1m": 55, "rank_relative_strength": 57 }, "composites": { "value_composite": 3, "quality_composite": 15, "momentum_composite": 71, "growth_composite": 33, "yield_composite": 72, "svqf_composite": 4, "vc1_composite": 3, "vc2_composite": 5, "vc3_composite": 5, "trending_value_composite": 18, "overall_composite": 9, "quality_value_composite": 0.908, "os_score": 0.91, "value_percentile": 0.97, "quality_percentile": 0.85, "momentum_percentile": 0.29, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 53, "small_cap_core_rank": 5, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 18, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 936, "ticker_id": 5648, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:19.796398+00:00", "batch_id": "", "os_score_delta": null, "price_close": 11.62, "market_cap": 575810972.8, "market_cap_usd": 575810972.8, "enterprise_value": 177898352.8, "shares_outstanding": 49553440, "fx_rate_to_usd": null, "pe_ratio": 5.05041134, "pb_ratio": 0.58736136, "ptbv_ratio": 1.20466068, "ps_ratio": 1.55388321, "pcf_ratio": 4.06800372, "pfcf_ratio": 4.06492647, "ev_ebitda": 1.16563701, "ev_ebit": 1.2302582, "ev_sales": 0.48007641, "ev_fcf": 1.25587, "earnings_yield": 0.19800367, "fcf_yield": 0.79626076, "dividend_yield": 0.0001477, "buyback_yield": 0, "shareholder_yield": 0.0001477, "debt_paydown_yield": null, "total_yield": 0.0001477, "gross_margin": 0.72514605, "operating_margin": 0.39022411, "net_margin": 0.30767458, "ebitda_margin": 0.41185755, "fcf_margin": 0.38226601, "roe": 0.11629971, "roa": 0.10611252, "roic": 0.18701932, "roc_greenblatt": null, "asset_turnover": 0.34488555, "cash_conversion": 1.24243609, "accruals_ratio": -0.02562577, "sbc_to_revenue": null, "debt_to_equity": 0.09579553, "net_debt_to_ebitda": -2.60722862, "debt_to_assets": 0.03258023, "interest_coverage": 17.79021825, "current_ratio": 8.19600483, "quick_ratio": 8.19600483, "net_debt": -397912620, "revenue_growth_1y": 0.10064061, "revenue_growth_3y_cagr": 0.0390585, "revenue_growth_5y_cagr": 0.00099699, "eps_growth_1y": -0.0305703, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.13846486, "fcf_growth_1y": -0.09369616, "book_value_growth_1y": 0.12847178, "piotroski_f_score": 5, "altman_z_score": 5.81691106, "earnings_stability_5y": 0.198232, "revenue_stability_5y": 0.099868, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00172414, "price_return_3m": 0.296875, "price_return_6m": 0.26098752, "price_return_9m": 0.21675393, "price_return_12m": 0.10772164, "price_return_12m_ex1m": 0.10581506, "distance_from_52w_high": -0.03166667, "distance_from_52w_low": 0.39078396, "relative_strength": -0.05021941, "local_beta": -0.0017, "volatility_252d": 0.310318, "volatility_60d": 0.720626, "max_drawdown_12m": -0.17277228, "revenue_ttm": 370562581, "gross_profit_ttm": 268711993, "ebit_ttm": 144602452, "ebitda_ttm": 152618998, "net_income_ttm": 114012688, "eps_diluted_ttm": 2.30080269, "operating_cash_flow_ttm": 141546324, "capital_expenditure_ttm": 107154, "fcf_ttm": 141653478, "dividends_paid_ttm": 85045, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 8128200, "cash_and_equivalents": 432918480, "total_current_assets": 565061603, "total_current_liabilities": 68943542, "net_ppe": null, "total_assets": 1074450886, "total_debt": 35005860, "total_equity": 980335129, "net_working_capital": 98205441, "book_value_per_share": 19.78339201, "retained_earnings": 610111146, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 477986026, "tangible_book_per_share": 9.64586971, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 7, "rank_pb": 9, "rank_ptbv": 23, "rank_ps": 39, "rank_pcf": 13, "rank_ev_ebitda": 2, "rank_ev_ebit": 24, "rank_earnings_yield": 7, "rank_fcf_yield": 3, "rank_dividend_yield": 57, "rank_shareholder_yield": 58, "rank_total_yield": 58, "rank_roe": 38, "rank_roc": 50, "rank_roic": 18, "rank_gross_margin": 18, "rank_fcf_margin": 21, "rank_piotroski": 65, "rank_accruals": 62, "rank_sue": 50, "rank_eps_growth_1y": 68, "rank_eps_growth_5y": 40, "rank_revenue_growth_1y": 40, "rank_momentum_12m": 54, "rank_momentum_12m_ex1m": 55, "rank_relative_strength": 57, "value_composite": 3, "quality_composite": 15, "momentum_composite": 71, "growth_composite": 33, "yield_composite": 72, "svqf_composite": 4, "vc1_composite": 3, "vc2_composite": 5, "vc3_composite": 5, "trending_value_composite": 18, "overall_composite": 9, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 53, "small_cap_core_rank": 5, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 11.62, "os": 0.91, "value": 0.97, "quality": 0.85, "momentum": 0.29, "confidence": 1, "coverage": 1, "pe_ratio": 5.0504, "earnings_yield": 0.198, "shareholder_yield": 0.0001, "roe": 0.1163, "momentum_12_1": 0.1058, "complete_fields": { "id": 936, "ticker_id": 5648, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:19.796398+00:00", "batch_id": "", "os_score_delta": null, "price_close": 11.62, "market_cap": 575810972.8, "market_cap_usd": 575810972.8, "enterprise_value": 177898352.8, "shares_outstanding": 49553440, "fx_rate_to_usd": null, "pe_ratio": 5.05041134, "pb_ratio": 0.58736136, "ptbv_ratio": 1.20466068, "ps_ratio": 1.55388321, "pcf_ratio": 4.06800372, "pfcf_ratio": 4.06492647, "ev_ebitda": 1.16563701, "ev_ebit": 1.2302582, "ev_sales": 0.48007641, "ev_fcf": 1.25587, "earnings_yield": 0.19800367, "fcf_yield": 0.79626076, "dividend_yield": 0.0001477, "buyback_yield": 0, "shareholder_yield": 0.0001477, "debt_paydown_yield": null, "total_yield": 0.0001477, "gross_margin": 0.72514605, "operating_margin": 0.39022411, "net_margin": 0.30767458, "ebitda_margin": 0.41185755, "fcf_margin": 0.38226601, "roe": 0.11629971, "roa": 0.10611252, "roic": 0.18701932, "roc_greenblatt": null, "asset_turnover": 0.34488555, "cash_conversion": 1.24243609, "accruals_ratio": -0.02562577, "sbc_to_revenue": null, "debt_to_equity": 0.09579553, "net_debt_to_ebitda": -2.60722862, "debt_to_assets": 0.03258023, "interest_coverage": 17.79021825, "current_ratio": 8.19600483, "quick_ratio": 8.19600483, "net_debt": -397912620, "revenue_growth_1y": 0.10064061, "revenue_growth_3y_cagr": 0.0390585, "revenue_growth_5y_cagr": 0.00099699, "eps_growth_1y": -0.0305703, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.13846486, "fcf_growth_1y": -0.09369616, "book_value_growth_1y": 0.12847178, "piotroski_f_score": 5, "altman_z_score": 5.81691106, "earnings_stability_5y": 0.198232, "revenue_stability_5y": 0.099868, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00172414, "price_return_3m": 0.296875, "price_return_6m": 0.26098752, "price_return_9m": 0.21675393, "price_return_12m": 0.10772164, "price_return_12m_ex1m": 0.10581506, "distance_from_52w_high": -0.03166667, "distance_from_52w_low": 0.39078396, "relative_strength": -0.05021941, "local_beta": -0.0017, "volatility_252d": 0.310318, "volatility_60d": 0.720626, "max_drawdown_12m": -0.17277228, "revenue_ttm": 370562581, "gross_profit_ttm": 268711993, "ebit_ttm": 144602452, "ebitda_ttm": 152618998, "net_income_ttm": 114012688, "eps_diluted_ttm": 2.30080269, "operating_cash_flow_ttm": 141546324, "capital_expenditure_ttm": 107154, "fcf_ttm": 141653478, "dividends_paid_ttm": 85045, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 8128200, "cash_and_equivalents": 432918480, "total_current_assets": 565061603, "total_current_liabilities": 68943542, "net_ppe": null, "total_assets": 1074450886, "total_debt": 35005860, "total_equity": 980335129, "net_working_capital": 98205441, "book_value_per_share": 19.78339201, "retained_earnings": 610111146, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 477986026, "tangible_book_per_share": 9.64586971, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 7, "rank_pb": 9, "rank_ptbv": 23, "rank_ps": 39, "rank_pcf": 13, "rank_ev_ebitda": 2, "rank_ev_ebit": 24, "rank_earnings_yield": 7, "rank_fcf_yield": 3, "rank_dividend_yield": 57, "rank_shareholder_yield": 58, "rank_total_yield": 58, "rank_roe": 38, "rank_roc": 50, "rank_roic": 18, "rank_gross_margin": 18, "rank_fcf_margin": 21, "rank_piotroski": 65, "rank_accruals": 62, "rank_sue": 50, "rank_eps_growth_1y": 68, "rank_eps_growth_5y": 40, "rank_revenue_growth_1y": 40, "rank_momentum_12m": 54, "rank_momentum_12m_ex1m": 55, "rank_relative_strength": 57, "value_composite": 3, "quality_composite": 15, "momentum_composite": 71, "growth_composite": 33, "yield_composite": 72, "svqf_composite": 4, "vc1_composite": 3, "vc2_composite": 5, "vc3_composite": 5, "trending_value_composite": 18, "overall_composite": 9, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 53, "small_cap_core_rank": 5, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:59.636152+00:00", "is_restated": false, "income_statement": { "revenue": 360131874, "cost_of_revenue": 101618705, "gross_profit": 258513168, "ebit": 134965657, "ebitda": 142369642, "pretax_income": 139896312, "tax_provision": 37188019, "net_income": 102553208, "net_income_to_common": 102553208, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 388790549, "total_current_assets": 527436727, "total_assets": 1040272228, "short_term_debt": 36280626, "long_term_debt": null, "total_debt": 36280626, "total_liabilities": 90132712, "total_equity": 949951564, "shares_outstanding": 49553440, "goodwill_and_intangibles": 506394163 }, "cash_flow": { "operating_cash_flow": 136843668, "capital_expenditure": 190098, "free_cash_flow": 137033766, "dividends_paid": 85045, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56000, "ticker_id": 5648, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:59.636152+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "134965657", "ebitda": "142369642", "netIncome": "102553208", "grossProfit": "258513168", "depreciation": "None", "totalRevenue": "360131874", "costOfRevenue": "101618705", "interestIncome": "16259000", "incomeBeforeTax": "139896312", "interestExpense": "6868697", "operatingIncome": "134965657", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "37188019", "reportedCurrency": "USD", "netInterestIncome": "14358000", "nonInterestIncome": "None", "operatingExpenses": "123547510", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11961439", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "101618705", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7403985", "sellingGeneralAndAdministrative": "52106000", "netIncomeFromContinuingOperations": "102653000" }, "balance": { "goodwill": "426548793", "inventory": "None", "commonStock": "21192524", "currentDebt": "None", "investments": "None", "totalAssets": "1040272228", "longTermDebt": "None", "shortTermDebt": "36280626", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "79845370", "reportedCurrency": "USD", "retainedEarnings": "574474574", "totalLiabilities": "90132712", "otherCurrentAssets": "5521573", "totalCurrentAssets": "527436727", "currentLongTermDebt": "34846000", "longTermInvestments": "None", "shortTermInvestments": "101115875", "currentNetReceivables": "32008730", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "512835500", "currentAccountsPayable": "24557655", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42896916", "totalShareholderEquity": "949951564", "capitalLeaseObligations": "4753000", "otherCurrentLiabilities": "5432597", "totalCurrentLiabilities": "68131397", "otherNonCurrentLiabilities": "27000", "totalNonCurrentLiabilities": "22001315", "cashAndShortTermInvestments": "388790549", "commonStockSharesOutstanding": "49553440", "intangibleAssetsExcludingGoodwill": "79845370", "cashAndCashEquivalentsAtCarryingValue": "388790549", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "102553208", "profitLoss": "None", "dividendPayout": "85045", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "136843668", "capitalExpenditures": "190098", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1354729", "cashflowFromInvestment": "-81747007", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "85045", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7403985", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 360131874, "cost_of_revenue": 101618705, "gross_profit": 258513168, "research_and_development": 11961439, "selling_general_admin": 52106000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 134965657, "depreciation_amortisation": 7403985, "ebitda": 142369642, "interest_expense": 6868697, "interest_income": null, "other_non_operating": null, "pretax_income": 139896312, "tax_provision": 37188019, "effective_tax_rate": null, "net_income": 102553208, "net_income_continuing_ops": 102653000, "net_income_to_common": 102553208, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 388790549, "short_term_investments": 101115875, "net_receivables": 32008730, "inventory": null, "other_current_assets": null, "total_current_assets": 527436727, "net_ppe": null, "goodwill": 426548793, "intangible_assets": 79845370, "goodwill_and_intangibles": 506394163, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 512835500, "total_assets": 1040272228, "short_term_debt": 36280626, "accounts_payable": 24557655, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 68131397, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22001315, "total_liabilities": 90132712, "total_debt": 36280626, "preferred_stock": null, "minority_interest": null, "retained_earnings": 574474574, "total_equity": 949951564, "shares_outstanding": 49553440, "operating_cash_flow": 136843668, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 190098, "acquisitions": null, "other_investing": null, "investing_cash_flow": -81747007, "dividends_paid": 85045, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1354729, "free_cash_flow": 137033766, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "134965657", "ebitda": "142369642", "netIncome": "102553208", "grossProfit": "258513168", "depreciation": "None", "totalRevenue": "360131874", "costOfRevenue": "101618705", "interestIncome": "16259000", "incomeBeforeTax": "139896312", "interestExpense": "6868697", "operatingIncome": "134965657", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "37188019", "reportedCurrency": "USD", "netInterestIncome": "14358000", "nonInterestIncome": "None", "operatingExpenses": "123547510", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11961439", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "101618705", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7403985", "sellingGeneralAndAdministrative": "52106000", "netIncomeFromContinuingOperations": "102653000" }, "balance": { "goodwill": "426548793", "inventory": "None", "commonStock": "21192524", "currentDebt": "None", "investments": "None", "totalAssets": "1040272228", "longTermDebt": "None", "shortTermDebt": "36280626", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "79845370", "reportedCurrency": "USD", "retainedEarnings": "574474574", "totalLiabilities": "90132712", "otherCurrentAssets": "5521573", "totalCurrentAssets": "527436727", "currentLongTermDebt": "34846000", "longTermInvestments": "None", "shortTermInvestments": "101115875", "currentNetReceivables": "32008730", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "512835500", "currentAccountsPayable": "24557655", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42896916", "totalShareholderEquity": "949951564", "capitalLeaseObligations": "4753000", "otherCurrentLiabilities": "5432597", "totalCurrentLiabilities": "68131397", "otherNonCurrentLiabilities": "27000", "totalNonCurrentLiabilities": "22001315", "cashAndShortTermInvestments": "388790549", "commonStockSharesOutstanding": "49553440", "intangibleAssetsExcludingGoodwill": "79845370", "cashAndCashEquivalentsAtCarryingValue": "388790549", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "102553208", "profitLoss": "None", "dividendPayout": "85045", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "136843668", "capitalExpenditures": "190098", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1354729", "cashflowFromInvestment": "-81747007", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "85045", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7403985", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:59.636152+00:00", "is_restated": false, "income_statement": { "revenue": 341330000, "cost_of_revenue": 103541000, "gross_profit": 237789000, "ebit": 164820836, "ebitda": 170006836, "pretax_income": 162880000, "tax_provision": 38526000, "net_income": 124020000, "net_income_to_common": 124020000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 334850000, "total_current_assets": 453242000, "total_assets": 906164000, "short_term_debt": 1162000, "long_term_debt": 34014000, "total_debt": 35176000, "total_liabilities": 64131000, "total_equity": 841915000, "shares_outstanding": 49560000, "goodwill_and_intangibles": 443470000 }, "cash_flow": { "operating_cash_flow": 148446000, "capital_expenditure": 883000, "free_cash_flow": 149329000, "dividends_paid": 311000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56005, "ticker_id": 5648, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:59.636152+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "164820836", "ebitda": "170006836", "netIncome": "124020000", "grossProfit": "237789000", "depreciation": "None", "totalRevenue": "341330000", "costOfRevenue": "103541000", "interestIncome": "15657000", "incomeBeforeTax": "162880000", "interestExpense": "2049000", "operatingIncome": "137015000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "38526000", "reportedCurrency": "KRW", "netInterestIncome": "13608000", "nonInterestIncome": "None", "operatingExpenses": "100774000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13888000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103541000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5186000", "sellingGeneralAndAdministrative": "41003000", "netIncomeFromContinuingOperations": "124439000" }, "balance": { "goodwill": "395804000", "inventory": "None", "commonStock": "21198000", "currentDebt": "None", "investments": "None", "totalAssets": "906164000", "longTermDebt": "34014000", "shortTermDebt": "1162000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "47666000", "reportedCurrency": "KRW", "retainedEarnings": "472125000", "totalLiabilities": "64131000", "otherCurrentAssets": "7614000", "totalCurrentAssets": "453242000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "80000000", "currentNetReceivables": "30778000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "452922000", "currentAccountsPayable": "2889000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38686000", "totalShareholderEquity": "841915000", "capitalLeaseObligations": "4672000", "otherCurrentLiabilities": "15552000", "totalCurrentLiabilities": "23384000", "otherNonCurrentLiabilities": "146000", "totalNonCurrentLiabilities": "40747000", "cashAndShortTermInvestments": "334850000", "commonStockSharesOutstanding": "49560000", "intangibleAssetsExcludingGoodwill": "47666000", "cashAndCashEquivalentsAtCarryingValue": "334850000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "124439000", "profitLoss": "None", "dividendPayout": "311000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "KRW", "changeInInventory": "None", "operatingCashflow": "148446000", "capitalExpenditures": "883000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2011000", "cashflowFromInvestment": "-15612000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "311000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5186000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 341330000, "cost_of_revenue": 103541000, "gross_profit": 237789000, "research_and_development": 13888000, "selling_general_admin": 41003000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 164820836, "depreciation_amortisation": 5186000, "ebitda": 170006836, "interest_expense": 2049000, "interest_income": null, "other_non_operating": null, "pretax_income": 162880000, "tax_provision": 38526000, "effective_tax_rate": null, "net_income": 124020000, "net_income_continuing_ops": 124439000, "net_income_to_common": 124020000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 334850000, "short_term_investments": 80000000, "net_receivables": 30778000, "inventory": null, "other_current_assets": null, "total_current_assets": 453242000, "net_ppe": null, "goodwill": 395804000, "intangible_assets": 47666000, "goodwill_and_intangibles": 443470000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 452922000, "total_assets": 906164000, "short_term_debt": 1162000, "accounts_payable": 2889000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23384000, "long_term_debt": 34014000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40747000, "total_liabilities": 64131000, "total_debt": 35176000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 472125000, "total_equity": 841915000, "shares_outstanding": 49560000, "operating_cash_flow": 148446000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 883000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15612000, "dividends_paid": 311000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2011000, "free_cash_flow": 149329000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "164820836", "ebitda": "170006836", "netIncome": "124020000", "grossProfit": "237789000", "depreciation": "None", "totalRevenue": "341330000", "costOfRevenue": "103541000", "interestIncome": "15657000", "incomeBeforeTax": "162880000", "interestExpense": "2049000", "operatingIncome": "137015000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "38526000", "reportedCurrency": "KRW", "netInterestIncome": "13608000", "nonInterestIncome": "None", "operatingExpenses": "100774000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13888000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103541000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5186000", "sellingGeneralAndAdministrative": "41003000", "netIncomeFromContinuingOperations": "124439000" }, "balance": { "goodwill": "395804000", "inventory": "None", "commonStock": "21198000", "currentDebt": "None", "investments": "None", "totalAssets": "906164000", "longTermDebt": "34014000", "shortTermDebt": "1162000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "47666000", "reportedCurrency": "KRW", "retainedEarnings": "472125000", "totalLiabilities": "64131000", "otherCurrentAssets": "7614000", "totalCurrentAssets": "453242000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "80000000", "currentNetReceivables": "30778000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "452922000", "currentAccountsPayable": "2889000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38686000", "totalShareholderEquity": "841915000", "capitalLeaseObligations": "4672000", "otherCurrentLiabilities": "15552000", "totalCurrentLiabilities": "23384000", "otherNonCurrentLiabilities": "146000", "totalNonCurrentLiabilities": "40747000", "cashAndShortTermInvestments": "334850000", "commonStockSharesOutstanding": "49560000", "intangibleAssetsExcludingGoodwill": "47666000", "cashAndCashEquivalentsAtCarryingValue": "334850000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "124439000", "profitLoss": "None", "dividendPayout": "311000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "KRW", "changeInInventory": "None", "operatingCashflow": "148446000", "capitalExpenditures": "883000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2011000", "cashflowFromInvestment": "-15612000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "311000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5186000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:59.636152+00:00", "is_restated": false, "income_statement": { "revenue": 308864000, "cost_of_revenue": 99170000, "gross_profit": 209694000, "ebit": 133385000, "ebitda": 136851000, "pretax_income": 131347000, "tax_provision": 30265000, "net_income": 101039000, "net_income_to_common": 101039000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 206911000, "total_current_assets": 316399917, "total_assets": 803344000, "short_term_debt": 41935000, "long_term_debt": null, "total_debt": 41935000, "total_liabilities": 75454000, "total_equity": 727733000, "shares_outstanding": 49560000, "goodwill_and_intangibles": 448275000 }, "cash_flow": { "operating_cash_flow": 24088000, "capital_expenditure": 198000, "free_cash_flow": 24286000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56010, "ticker_id": 5648, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:59.636152+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "133385000", "ebitda": "136851000", "netIncome": "101039000", "grossProfit": "209694000", "depreciation": "None", "totalRevenue": "308864000", "costOfRevenue": "99170000", "interestIncome": "12762000", "incomeBeforeTax": "131347000", "interestExpense": "1798000", "operatingIncome": "118600000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "30265000", "reportedCurrency": "KRW", "netInterestIncome": "10946000", "nonInterestIncome": "None", "operatingExpenses": "91094000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21167000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "99170000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3466000", "sellingGeneralAndAdministrative": "19743000", "netIncomeFromContinuingOperations": "-119458000" }, "balance": { "goodwill": "396704000", "inventory": "248349", "commonStock": "21198000", "currentDebt": "None", "investments": "None", "totalAssets": "803344000", "longTermDebt": "None", "shortTermDebt": "41935000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "51571000", "reportedCurrency": "KRW", "retainedEarnings": "327273000", "totalLiabilities": "75454000", "otherCurrentAssets": "8805485", "totalCurrentAssets": "316399917", "currentLongTermDebt": "38778000", "longTermInvestments": "None", "shortTermInvestments": "67834459", "currentNetReceivables": "32359340", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "524636655", "currentAccountsPayable": "13293000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46355000", "totalShareholderEquity": "727733000", "capitalLeaseObligations": "7577000", "otherCurrentLiabilities": "10606766", "totalCurrentLiabilities": "68505000", "otherNonCurrentLiabilities": "1681000", "totalNonCurrentLiabilities": "6949000", "cashAndShortTermInvestments": "206911000", "commonStockSharesOutstanding": "49560000", "intangibleAssetsExcludingGoodwill": "51571000", "cashAndCashEquivalentsAtCarryingValue": "206911000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "101082000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "KRW", "changeInInventory": "-2", "operatingCashflow": "24088000", "capitalExpenditures": "198000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3255000", "cashflowFromInvestment": "-30269000", "stockBasedCompensation": "-14775058", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3466000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 308864000, "cost_of_revenue": 99170000, "gross_profit": 209694000, "research_and_development": 21167000, "selling_general_admin": 19743000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 133385000, "depreciation_amortisation": 3466000, "ebitda": 136851000, "interest_expense": 1798000, "interest_income": null, "other_non_operating": null, "pretax_income": 131347000, "tax_provision": 30265000, "effective_tax_rate": null, "net_income": 101039000, "net_income_continuing_ops": -119458000, "net_income_to_common": 101039000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 206911000, "short_term_investments": 67834459, "net_receivables": 32359340, "inventory": 248349, "other_current_assets": null, "total_current_assets": 316399917, "net_ppe": null, "goodwill": 396704000, "intangible_assets": 51571000, "goodwill_and_intangibles": 448275000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 524636655, "total_assets": 803344000, "short_term_debt": 41935000, "accounts_payable": 13293000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 68505000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6949000, "total_liabilities": 75454000, "total_debt": 41935000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 327273000, "total_equity": 727733000, "shares_outstanding": 49560000, "operating_cash_flow": 24088000, "stock_based_compensation": -14775058, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 198000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30269000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3255000, "free_cash_flow": 24286000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "133385000", "ebitda": "136851000", "netIncome": "101039000", "grossProfit": "209694000", "depreciation": "None", "totalRevenue": "308864000", "costOfRevenue": "99170000", "interestIncome": "12762000", "incomeBeforeTax": "131347000", "interestExpense": "1798000", "operatingIncome": "118600000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "30265000", "reportedCurrency": "KRW", "netInterestIncome": "10946000", "nonInterestIncome": "None", "operatingExpenses": "91094000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21167000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "99170000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3466000", "sellingGeneralAndAdministrative": "19743000", "netIncomeFromContinuingOperations": "-119458000" }, "balance": { "goodwill": "396704000", "inventory": "248349", "commonStock": "21198000", "currentDebt": "None", "investments": "None", "totalAssets": "803344000", "longTermDebt": "None", "shortTermDebt": "41935000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "51571000", "reportedCurrency": "KRW", "retainedEarnings": "327273000", "totalLiabilities": "75454000", "otherCurrentAssets": "8805485", "totalCurrentAssets": "316399917", "currentLongTermDebt": "38778000", "longTermInvestments": "None", "shortTermInvestments": "67834459", "currentNetReceivables": "32359340", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "524636655", "currentAccountsPayable": "13293000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46355000", "totalShareholderEquity": "727733000", "capitalLeaseObligations": "7577000", "otherCurrentLiabilities": "10606766", "totalCurrentLiabilities": "68505000", "otherNonCurrentLiabilities": "1681000", "totalNonCurrentLiabilities": "6949000", "cashAndShortTermInvestments": "206911000", "commonStockSharesOutstanding": "49560000", "intangibleAssetsExcludingGoodwill": "51571000", "cashAndCashEquivalentsAtCarryingValue": "206911000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "101082000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "KRW", "changeInInventory": "-2", "operatingCashflow": "24088000", "capitalExpenditures": "198000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3255000", "cashflowFromInvestment": "-30269000", "stockBasedCompensation": "-14775058", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3466000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:59.636152+00:00", "is_restated": false, "income_statement": { "revenue": 321027000, "cost_of_revenue": 109305000, "gross_profit": 211722000, "ebit": -303337000, "ebitda": -299536000, "pretax_income": -305168000, "tax_provision": -71190000, "net_income": -233978000, "net_income_to_common": -233978000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 217352000, "total_current_assets": 312882000, "total_assets": 792052000, "short_term_debt": 3050000, "long_term_debt": 39454000, "total_debt": 42504000, "total_liabilities": 165826000, "total_equity": 626226000, "shares_outstanding": 49560000, "goodwill_and_intangibles": 414123000 }, "cash_flow": { "operating_cash_flow": 50791000, "capital_expenditure": 273000, "free_cash_flow": 51064000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56015, "ticker_id": 5648, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:59.636152+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-303337000", "ebitda": "-299536000", "netIncome": "-233978000", "grossProfit": "211722000", "depreciation": "None", "totalRevenue": "321027000", "costOfRevenue": "109305000", "interestIncome": "4993000", "incomeBeforeTax": "-305168000", "interestExpense": "1831000", "operatingIncome": "-313873000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-71190000", "reportedCurrency": "KRW", "netInterestIncome": "3162000", "nonInterestIncome": "None", "operatingExpenses": "525595000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18182000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "109305000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3801000", "sellingGeneralAndAdministrative": "20058000", "netIncomeFromContinuingOperations": "-233978000" }, "balance": { "goodwill": "379072000", "inventory": "2", "commonStock": "21198000", "currentDebt": "None", "investments": "None", "totalAssets": "792052000", "longTermDebt": "39454000", "shortTermDebt": "3050000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "35051000", "reportedCurrency": "KRW", "retainedEarnings": "226388000", "totalLiabilities": "165826000", "otherCurrentAssets": "6441000", "totalCurrentAssets": "312882000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "67891000", "currentNetReceivables": "21198000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "479130000", "currentAccountsPayable": "13830000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4294000", "shortLongTermDebtTotal": "44129000", "totalShareholderEquity": "626226000", "capitalLeaseObligations": "4675000", "otherCurrentLiabilities": "97176000", "totalCurrentLiabilities": "116482000", "otherNonCurrentLiabilities": "8265000", "totalNonCurrentLiabilities": "49344000", "cashAndShortTermInvestments": "217352000", "commonStockSharesOutstanding": "49560000", "intangibleAssetsExcludingGoodwill": "35051000", "cashAndCashEquivalentsAtCarryingValue": "217352000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-233978000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "KRW", "changeInInventory": "None", "operatingCashflow": "50791000", "capitalExpenditures": "273000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2909986", "cashflowFromInvestment": "-67830000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3801000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 321027000, "cost_of_revenue": 109305000, "gross_profit": 211722000, "research_and_development": 18182000, "selling_general_admin": 20058000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -303337000, "depreciation_amortisation": 3801000, "ebitda": -299536000, "interest_expense": 1831000, "interest_income": null, "other_non_operating": null, "pretax_income": -305168000, "tax_provision": -71190000, "effective_tax_rate": null, "net_income": -233978000, "net_income_continuing_ops": -233978000, "net_income_to_common": -233978000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 217352000, "short_term_investments": 67891000, "net_receivables": 21198000, "inventory": 2, "other_current_assets": null, "total_current_assets": 312882000, "net_ppe": null, "goodwill": 379072000, "intangible_assets": 35051000, "goodwill_and_intangibles": 414123000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 479130000, "total_assets": 792052000, "short_term_debt": 3050000, "accounts_payable": 13830000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 116482000, "long_term_debt": 39454000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 49344000, "total_liabilities": 165826000, "total_debt": 42504000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 226388000, "total_equity": 626226000, "shares_outstanding": 49560000, "operating_cash_flow": 50791000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 273000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -67830000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2909986, "free_cash_flow": 51064000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-303337000", "ebitda": "-299536000", "netIncome": "-233978000", "grossProfit": "211722000", "depreciation": "None", "totalRevenue": "321027000", "costOfRevenue": "109305000", "interestIncome": "4993000", "incomeBeforeTax": "-305168000", "interestExpense": "1831000", "operatingIncome": "-313873000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-71190000", "reportedCurrency": "KRW", "netInterestIncome": "3162000", "nonInterestIncome": "None", "operatingExpenses": "525595000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18182000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "109305000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3801000", "sellingGeneralAndAdministrative": "20058000", "netIncomeFromContinuingOperations": "-233978000" }, "balance": { "goodwill": "379072000", "inventory": "2", "commonStock": "21198000", "currentDebt": "None", "investments": "None", "totalAssets": "792052000", "longTermDebt": "39454000", "shortTermDebt": "3050000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "35051000", "reportedCurrency": "KRW", "retainedEarnings": "226388000", "totalLiabilities": "165826000", "otherCurrentAssets": "6441000", "totalCurrentAssets": "312882000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "67891000", "currentNetReceivables": "21198000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "479130000", "currentAccountsPayable": "13830000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4294000", "shortLongTermDebtTotal": "44129000", "totalShareholderEquity": "626226000", "capitalLeaseObligations": "4675000", "otherCurrentLiabilities": "97176000", "totalCurrentLiabilities": "116482000", "otherNonCurrentLiabilities": "8265000", "totalNonCurrentLiabilities": "49344000", "cashAndShortTermInvestments": "217352000", "commonStockSharesOutstanding": "49560000", "intangibleAssetsExcludingGoodwill": "35051000", "cashAndCashEquivalentsAtCarryingValue": "217352000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-233978000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "KRW", "changeInInventory": "None", "operatingCashflow": "50791000", "capitalExpenditures": "273000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2909986", "cashflowFromInvestment": "-67830000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3801000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:59.636152+00:00", "is_restated": false, "income_statement": { "revenue": 363205000, "cost_of_revenue": 126612000, "gross_profit": 236593000, "ebit": 102625000, "ebitda": 120543000, "pretax_income": 100614000, "tax_provision": 22506000, "net_income": 78108000, "net_income_to_common": 78108000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 242060000, "total_current_assets": 270752000, "total_assets": 969916000, "short_term_debt": 3076000, "long_term_debt": 42176000, "total_debt": 45252000, "total_liabilities": 105930000, "total_equity": 863986000, "shares_outstanding": 46060000, "goodwill_and_intangibles": 687644000 }, "cash_flow": { "operating_cash_flow": 96105000, "capital_expenditure": 268000, "free_cash_flow": 96373000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56020, "ticker_id": 5648, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:59.636152+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "102625000", "ebitda": "120543000", "netIncome": "78108000", "grossProfit": "236593000", "depreciation": "None", "totalRevenue": "363205000", "costOfRevenue": "126612000", "interestIncome": "208000", "incomeBeforeTax": "100614000", "interestExpense": "2011000", "operatingIncome": "98733000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "22506000", "reportedCurrency": "KRW", "netInterestIncome": "-1803000", "nonInterestIncome": "None", "operatingExpenses": "137860000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18490000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "126612000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17918000", "sellingGeneralAndAdministrative": "19131000", "netIncomeFromContinuingOperations": "78220000" }, "balance": { "goodwill": "633965000", "inventory": "-84798662", "commonStock": "21198000", "currentDebt": "None", "investments": "None", "totalAssets": "969916000", "longTermDebt": "42176000", "shortTermDebt": "3076000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "53679000", "reportedCurrency": "KRW", "retainedEarnings": "147928000", "totalLiabilities": "105930000", "otherCurrentAssets": "6817000", "totalCurrentAssets": "270752000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7730289", "currentNetReceivables": "21875000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "699164000", "currentAccountsPayable": "14752000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7322000", "shortLongTermDebtTotal": "49940000", "totalShareholderEquity": "863986000", "capitalLeaseObligations": "7764000", "otherCurrentLiabilities": "730000", "totalCurrentLiabilities": "20804000", "otherNonCurrentLiabilities": "9953000", "totalNonCurrentLiabilities": "85126000", "cashAndShortTermInvestments": "242060000", "commonStockSharesOutstanding": "46060000", "intangibleAssetsExcludingGoodwill": "53679000", "cashAndCashEquivalentsAtCarryingValue": "242060000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "78108000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "KRW", "changeInInventory": "-3368000", "operatingCashflow": "96105000", "capitalExpenditures": "268000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "86041000", "cashflowFromInvestment": "-1806000", "stockBasedCompensation": "-2082000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17918000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 363205000, "cost_of_revenue": 126612000, "gross_profit": 236593000, "research_and_development": 18490000, "selling_general_admin": 19131000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 102625000, "depreciation_amortisation": 17918000, "ebitda": 120543000, "interest_expense": 2011000, "interest_income": null, "other_non_operating": null, "pretax_income": 100614000, "tax_provision": 22506000, "effective_tax_rate": null, "net_income": 78108000, "net_income_continuing_ops": 78220000, "net_income_to_common": 78108000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 242060000, "short_term_investments": 7730289, "net_receivables": 21875000, "inventory": -84798662, "other_current_assets": null, "total_current_assets": 270752000, "net_ppe": null, "goodwill": 633965000, "intangible_assets": 53679000, "goodwill_and_intangibles": 687644000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 699164000, "total_assets": 969916000, "short_term_debt": 3076000, "accounts_payable": 14752000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20804000, "long_term_debt": 42176000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 85126000, "total_liabilities": 105930000, "total_debt": 45252000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 147928000, "total_equity": 863986000, "shares_outstanding": 46060000, "operating_cash_flow": 96105000, "stock_based_compensation": -2082000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 268000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1806000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 86041000, "free_cash_flow": 96373000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "102625000", "ebitda": "120543000", "netIncome": "78108000", "grossProfit": "236593000", "depreciation": "None", "totalRevenue": "363205000", "costOfRevenue": "126612000", "interestIncome": "208000", "incomeBeforeTax": "100614000", "interestExpense": "2011000", "operatingIncome": "98733000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "22506000", "reportedCurrency": "KRW", "netInterestIncome": "-1803000", "nonInterestIncome": "None", "operatingExpenses": "137860000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18490000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "126612000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17918000", "sellingGeneralAndAdministrative": "19131000", "netIncomeFromContinuingOperations": "78220000" }, "balance": { "goodwill": "633965000", "inventory": "-84798662", "commonStock": "21198000", "currentDebt": "None", "investments": "None", "totalAssets": "969916000", "longTermDebt": "42176000", "shortTermDebt": "3076000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "53679000", "reportedCurrency": "KRW", "retainedEarnings": "147928000", "totalLiabilities": "105930000", "otherCurrentAssets": "6817000", "totalCurrentAssets": "270752000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7730289", "currentNetReceivables": "21875000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "699164000", "currentAccountsPayable": "14752000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7322000", "shortLongTermDebtTotal": "49940000", "totalShareholderEquity": "863986000", "capitalLeaseObligations": "7764000", "otherCurrentLiabilities": "730000", "totalCurrentLiabilities": "20804000", "otherNonCurrentLiabilities": "9953000", "totalNonCurrentLiabilities": "85126000", "cashAndShortTermInvestments": "242060000", "commonStockSharesOutstanding": "46060000", "intangibleAssetsExcludingGoodwill": "53679000", "cashAndCashEquivalentsAtCarryingValue": "242060000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "78108000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "KRW", "changeInInventory": "-3368000", "operatingCashflow": "96105000", "capitalExpenditures": "268000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "86041000", "cashflowFromInvestment": "-1806000", "stockBasedCompensation": "-2082000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17918000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:59.636152+00:00", "is_restated": false, "income_statement": { "revenue": 358342000, "cost_of_revenue": 126255000, "gross_profit": 232087000, "ebit": 86003000, "ebitda": 117577000, "pretax_income": 75217000, "tax_provision": 21594000, "net_income": 53623000, "net_income_to_common": 53623000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63188000, "total_current_assets": 90507000, "total_assets": 806831000, "short_term_debt": 3033000, "long_term_debt": 45956000, "total_debt": 48989000, "total_liabilities": 107320000, "total_equity": 699511000, "shares_outstanding": 44300000, "goodwill_and_intangibles": 705329000 }, "cash_flow": { "operating_cash_flow": 99850000, "capital_expenditure": 223000, "free_cash_flow": 100073000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56025, "ticker_id": 5648, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:59.636152+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "86003000", "ebitda": "117577000", "netIncome": "53623000", "grossProfit": "232087000", "depreciation": "None", "totalRevenue": "358342000", "costOfRevenue": "126255000", "interestIncome": "197000", "incomeBeforeTax": "75217000", "interestExpense": "10786000", "operatingIncome": "88783000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "21594000", "reportedCurrency": "KRW", "netInterestIncome": "-10589000", "nonInterestIncome": "None", "operatingExpenses": "143304000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18784000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "126255000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31574000", "sellingGeneralAndAdministrative": "21721000", "netIncomeFromContinuingOperations": "53623000" }, "balance": { "goodwill": "633965000", "inventory": "-20197338", "commonStock": "18924000", "currentDebt": "None", "investments": "None", "totalAssets": "806831000", "longTermDebt": "45956000", "shortTermDebt": "3033000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "71364000", "reportedCurrency": "KRW", "retainedEarnings": "69708000", "totalLiabilities": "107320000", "otherCurrentAssets": "4020000", "totalCurrentAssets": "90507000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "20197338", "currentNetReceivables": "23299000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "716324000", "currentAccountsPayable": "16646000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10364000", "shortLongTermDebtTotal": "56820000", "totalShareholderEquity": "699511000", "capitalLeaseObligations": "10864000", "otherCurrentLiabilities": "717000", "totalCurrentLiabilities": "25649000", "otherNonCurrentLiabilities": "7730000", "totalNonCurrentLiabilities": "81671000", "cashAndShortTermInvestments": "63188000", "commonStockSharesOutstanding": "44300000", "intangibleAssetsExcludingGoodwill": "71364000", "cashAndCashEquivalentsAtCarryingValue": "63188000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53623000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "KRW", "changeInInventory": "2539000", "operatingCashflow": "99850000", "capitalExpenditures": "223000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-76268000", "cashflowFromInvestment": "-2175000", "stockBasedCompensation": "244000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31574000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 358342000, "cost_of_revenue": 126255000, "gross_profit": 232087000, "research_and_development": 18784000, "selling_general_admin": 21721000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 86003000, "depreciation_amortisation": 31574000, "ebitda": 117577000, "interest_expense": 10786000, "interest_income": null, "other_non_operating": null, "pretax_income": 75217000, "tax_provision": 21594000, "effective_tax_rate": null, "net_income": 53623000, "net_income_continuing_ops": 53623000, "net_income_to_common": 53623000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63188000, "short_term_investments": 20197338, "net_receivables": 23299000, "inventory": -20197338, "other_current_assets": null, "total_current_assets": 90507000, "net_ppe": null, "goodwill": 633965000, "intangible_assets": 71364000, "goodwill_and_intangibles": 705329000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 716324000, "total_assets": 806831000, "short_term_debt": 3033000, "accounts_payable": 16646000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25649000, "long_term_debt": 45956000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 81671000, "total_liabilities": 107320000, "total_debt": 48989000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 69708000, "total_equity": 699511000, "shares_outstanding": 44300000, "operating_cash_flow": 99850000, "stock_based_compensation": 244000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 223000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2175000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -76268000, "free_cash_flow": 100073000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "86003000", "ebitda": "117577000", "netIncome": "53623000", "grossProfit": "232087000", "depreciation": "None", "totalRevenue": "358342000", "costOfRevenue": "126255000", "interestIncome": "197000", "incomeBeforeTax": "75217000", "interestExpense": "10786000", "operatingIncome": "88783000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "21594000", "reportedCurrency": "KRW", "netInterestIncome": "-10589000", "nonInterestIncome": "None", "operatingExpenses": "143304000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18784000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "126255000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31574000", "sellingGeneralAndAdministrative": "21721000", "netIncomeFromContinuingOperations": "53623000" }, "balance": { "goodwill": "633965000", "inventory": "-20197338", "commonStock": "18924000", "currentDebt": "None", "investments": "None", "totalAssets": "806831000", "longTermDebt": "45956000", "shortTermDebt": "3033000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "71364000", "reportedCurrency": "KRW", "retainedEarnings": "69708000", "totalLiabilities": "107320000", "otherCurrentAssets": "4020000", "totalCurrentAssets": "90507000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "20197338", "currentNetReceivables": "23299000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "716324000", "currentAccountsPayable": "16646000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10364000", "shortLongTermDebtTotal": "56820000", "totalShareholderEquity": "699511000", "capitalLeaseObligations": "10864000", "otherCurrentLiabilities": "717000", "totalCurrentLiabilities": "25649000", "otherNonCurrentLiabilities": "7730000", "totalNonCurrentLiabilities": "81671000", "cashAndShortTermInvestments": "63188000", "commonStockSharesOutstanding": "44300000", "intangibleAssetsExcludingGoodwill": "71364000", "cashAndCashEquivalentsAtCarryingValue": "63188000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53623000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "KRW", "changeInInventory": "2539000", "operatingCashflow": "99850000", "capitalExpenditures": "223000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-76268000", "cashflowFromInvestment": "-2175000", "stockBasedCompensation": "244000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31574000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:59.636152+00:00", "is_restated": false, "income_statement": { "revenue": 273610000, "cost_of_revenue": 99620000, "gross_profit": 173990000, "ebit": 68298000, "ebitda": 101720000, "pretax_income": 49867000, "tax_provision": 13542000, "net_income": 36325000, "net_income_to_common": 36325000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42418000, "total_current_assets": 65864000, "total_assets": 815402000, "short_term_debt": 37343000, "long_term_debt": 342504000, "total_debt": 379847000, "total_liabilities": 434734000, "total_equity": 380668000, "shares_outstanding": 49560000, "goodwill_and_intangibles": 736662000 }, "cash_flow": { "operating_cash_flow": 76662000, "capital_expenditure": 200000, "free_cash_flow": 76862000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56030, "ticker_id": 5648, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:59.636152+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "68298000", "ebitda": "101720000", "netIncome": "36325000", "grossProfit": "173990000", "depreciation": "None", "totalRevenue": "273610000", "costOfRevenue": "99620000", "interestIncome": "524000", "incomeBeforeTax": "49867000", "interestExpense": "26566000", "operatingIncome": "68298000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "13542000", "reportedCurrency": "KRW", "netInterestIncome": "-26042000", "nonInterestIncome": "None", "operatingExpenses": "105692000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19245000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "99620000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33422000", "sellingGeneralAndAdministrative": "17198000", "netIncomeFromContinuingOperations": "36325000" }, "balance": { "goodwill": "633965000", "inventory": "None", "commonStock": "10603000", "currentDebt": "None", "investments": "None", "totalAssets": "815402000", "longTermDebt": "342504000", "shortTermDebt": "37343000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "102697000", "reportedCurrency": "KRW", "retainedEarnings": "16085000", "totalLiabilities": "434734000", "otherCurrentAssets": "3635000", "totalCurrentAssets": "65864000", "currentLongTermDebt": "34548000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19811000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "749538000", "currentAccountsPayable": "10915000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12763000", "shortLongTermDebtTotal": "390271000", "totalShareholderEquity": "380668000", "capitalLeaseObligations": "13219000", "otherCurrentLiabilities": "261000", "totalCurrentLiabilities": "50494000", "otherNonCurrentLiabilities": "7304000", "totalNonCurrentLiabilities": "384240000", "cashAndShortTermInvestments": "42418000", "commonStockSharesOutstanding": "49560000", "intangibleAssetsExcludingGoodwill": "102697000", "cashAndCashEquivalentsAtCarryingValue": "42418000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36325000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "KRW", "changeInInventory": "-37000", "operatingCashflow": "76662000", "capitalExpenditures": "200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-61791000", "cashflowFromInvestment": "-200000", "stockBasedCompensation": "-3206000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33422000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 273610000, "cost_of_revenue": 99620000, "gross_profit": 173990000, "research_and_development": 19245000, "selling_general_admin": 17198000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 68298000, "depreciation_amortisation": 33422000, "ebitda": 101720000, "interest_expense": 26566000, "interest_income": null, "other_non_operating": null, "pretax_income": 49867000, "tax_provision": 13542000, "effective_tax_rate": null, "net_income": 36325000, "net_income_continuing_ops": 36325000, "net_income_to_common": 36325000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42418000, "short_term_investments": null, "net_receivables": 19811000, "inventory": null, "other_current_assets": null, "total_current_assets": 65864000, "net_ppe": null, "goodwill": 633965000, "intangible_assets": 102697000, "goodwill_and_intangibles": 736662000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 749538000, "total_assets": 815402000, "short_term_debt": 37343000, "accounts_payable": 10915000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50494000, "long_term_debt": 342504000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 384240000, "total_liabilities": 434734000, "total_debt": 379847000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16085000, "total_equity": 380668000, "shares_outstanding": 49560000, "operating_cash_flow": 76662000, "stock_based_compensation": -3206000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -61791000, "free_cash_flow": 76862000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "68298000", "ebitda": "101720000", "netIncome": "36325000", "grossProfit": "173990000", "depreciation": "None", "totalRevenue": "273610000", "costOfRevenue": "99620000", "interestIncome": "524000", "incomeBeforeTax": "49867000", "interestExpense": "26566000", "operatingIncome": "68298000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "13542000", "reportedCurrency": "KRW", "netInterestIncome": "-26042000", "nonInterestIncome": "None", "operatingExpenses": "105692000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19245000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "99620000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33422000", "sellingGeneralAndAdministrative": "17198000", "netIncomeFromContinuingOperations": "36325000" }, "balance": { "goodwill": "633965000", "inventory": "None", "commonStock": "10603000", "currentDebt": "None", "investments": "None", "totalAssets": "815402000", "longTermDebt": "342504000", "shortTermDebt": "37343000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "102697000", "reportedCurrency": "KRW", "retainedEarnings": "16085000", "totalLiabilities": "434734000", "otherCurrentAssets": "3635000", "totalCurrentAssets": "65864000", "currentLongTermDebt": "34548000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19811000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "749538000", "currentAccountsPayable": "10915000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12763000", "shortLongTermDebtTotal": "390271000", "totalShareholderEquity": "380668000", "capitalLeaseObligations": "13219000", "otherCurrentLiabilities": "261000", "totalCurrentLiabilities": "50494000", "otherNonCurrentLiabilities": "7304000", "totalNonCurrentLiabilities": "384240000", "cashAndShortTermInvestments": "42418000", "commonStockSharesOutstanding": "49560000", "intangibleAssetsExcludingGoodwill": "102697000", "cashAndCashEquivalentsAtCarryingValue": "42418000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36325000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "KRW", "changeInInventory": "-37000", "operatingCashflow": "76662000", "capitalExpenditures": "200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-61791000", "cashflowFromInvestment": "-200000", "stockBasedCompensation": "-3206000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33422000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:59.636152+00:00", "is_restated": false, "income_statement": { "revenue": 266880000, "cost_of_revenue": 104047000, "gross_profit": 162833000, "ebit": 64650000, "ebitda": 94750000, "pretax_income": 34258000, "tax_provision": 9206000, "net_income": 25052000, "net_income_to_common": 25052000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30964000, "total_current_assets": 49873000, "total_assets": 820316000, "short_term_debt": 123424000, "long_term_debt": 323356000, "total_debt": 446780000, "total_liabilities": 490454000, "total_equity": 329862000, "shares_outstanding": 49560000, "goodwill_and_intangibles": 769768000 }, "cash_flow": { "operating_cash_flow": 74526000, "capital_expenditure": 3182000, "free_cash_flow": 77708000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56034, "ticker_id": 5648, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:59.636152+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "64650000", "ebitda": "94750000", "netIncome": "25052000", "grossProfit": "162833000", "depreciation": "None", "totalRevenue": "266880000", "costOfRevenue": "104047000", "interestIncome": "272000", "incomeBeforeTax": "34258000", "interestExpense": "30392000", "operatingIncome": "54944000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "9206000", "reportedCurrency": "KRW", "netInterestIncome": "-30120000", "nonInterestIncome": "None", "operatingExpenses": "107889000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20057000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "104047000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30100000", "sellingGeneralAndAdministrative": "17800000", "netIncomeFromContinuingOperations": "25052000" }, "balance": { "goodwill": "633965000", "inventory": "None", "commonStock": "10603000", "currentDebt": "None", "investments": "None", "totalAssets": "820316000", "longTermDebt": "323356000", "shortTermDebt": "123424000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "135803000", "reportedCurrency": "KRW", "retainedEarnings": "-20240000", "totalLiabilities": "490454000", "otherCurrentAssets": "2817000", "totalCurrentAssets": "49873000", "currentLongTermDebt": "123424000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16092000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "770443000", "currentAccountsPayable": "14296000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "446780000", "totalShareholderEquity": "329862000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1197000", "totalCurrentLiabilities": "142604000", "otherNonCurrentLiabilities": "2742000", "totalNonCurrentLiabilities": "347850000", "cashAndShortTermInvestments": "30964000", "commonStockSharesOutstanding": "49560000", "intangibleAssetsExcludingGoodwill": "135803000", "cashAndCashEquivalentsAtCarryingValue": "30964000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25052000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "KRW", "changeInInventory": "5069000", "operatingCashflow": "74526000", "capitalExpenditures": "3182000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-46680000", "cashflowFromInvestment": "-3182000", "stockBasedCompensation": "-7221000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 266880000, "cost_of_revenue": 104047000, "gross_profit": 162833000, "research_and_development": 20057000, "selling_general_admin": 17800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 64650000, "depreciation_amortisation": 30100000, "ebitda": 94750000, "interest_expense": 30392000, "interest_income": null, "other_non_operating": null, "pretax_income": 34258000, "tax_provision": 9206000, "effective_tax_rate": null, "net_income": 25052000, "net_income_continuing_ops": 25052000, "net_income_to_common": 25052000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30964000, "short_term_investments": null, "net_receivables": 16092000, "inventory": null, "other_current_assets": null, "total_current_assets": 49873000, "net_ppe": null, "goodwill": 633965000, "intangible_assets": 135803000, "goodwill_and_intangibles": 769768000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 770443000, "total_assets": 820316000, "short_term_debt": 123424000, "accounts_payable": 14296000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 142604000, "long_term_debt": 323356000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 347850000, "total_liabilities": 490454000, "total_debt": 446780000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -20240000, "total_equity": 329862000, "shares_outstanding": 49560000, "operating_cash_flow": 74526000, "stock_based_compensation": -7221000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3182000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3182000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -46680000, "free_cash_flow": 77708000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "64650000", "ebitda": "94750000", "netIncome": "25052000", "grossProfit": "162833000", "depreciation": "None", "totalRevenue": "266880000", "costOfRevenue": "104047000", "interestIncome": "272000", "incomeBeforeTax": "34258000", "interestExpense": "30392000", "operatingIncome": "54944000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "9206000", "reportedCurrency": "KRW", "netInterestIncome": "-30120000", "nonInterestIncome": "None", "operatingExpenses": "107889000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20057000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "104047000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30100000", "sellingGeneralAndAdministrative": "17800000", "netIncomeFromContinuingOperations": "25052000" }, "balance": { "goodwill": "633965000", "inventory": "None", "commonStock": "10603000", "currentDebt": "None", "investments": "None", "totalAssets": "820316000", "longTermDebt": "323356000", "shortTermDebt": "123424000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "135803000", "reportedCurrency": "KRW", "retainedEarnings": "-20240000", "totalLiabilities": "490454000", "otherCurrentAssets": "2817000", "totalCurrentAssets": "49873000", "currentLongTermDebt": "123424000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16092000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "770443000", "currentAccountsPayable": "14296000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "446780000", "totalShareholderEquity": "329862000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1197000", "totalCurrentLiabilities": "142604000", "otherNonCurrentLiabilities": "2742000", "totalNonCurrentLiabilities": "347850000", "cashAndShortTermInvestments": "30964000", "commonStockSharesOutstanding": "49560000", "intangibleAssetsExcludingGoodwill": "135803000", "cashAndCashEquivalentsAtCarryingValue": "30964000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25052000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "KRW", "changeInInventory": "5069000", "operatingCashflow": "74526000", "capitalExpenditures": "3182000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-46680000", "cashflowFromInvestment": "-3182000", "stockBasedCompensation": "-7221000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:59.636152+00:00", "is_restated": false, "income_statement": { "revenue": 93929593, "cost_of_revenue": 24361098, "gross_profit": 69568495, "ebit": 35441401, "ebitda": 37163872, "pretax_income": 44385081, "tax_provision": 9055450, "net_income": 35313663, "net_income_to_common": 35313663, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 432918480, "total_current_assets": 565061603, "total_assets": 1074450886, "short_term_debt": 35005860, "long_term_debt": null, "total_debt": 35005860, "total_liabilities": 93911722, "total_equity": 980335129, "shares_outstanding": 49553440, "goodwill_and_intangibles": 502349103 }, "cash_flow": { "operating_cash_flow": 46299160, "capital_expenditure": 35930, "free_cash_flow": 46335090, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55998, "ticker_id": 5648, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:59.636152+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "35441401", "ebitda": "37163872", "netIncome": "35313663", "grossProfit": "69568495", "depreciation": "None", "totalRevenue": "93929593", "costOfRevenue": "24361098", "interestIncome": "9677000", "incomeBeforeTax": "44385081", "interestExpense": "605759", "operatingIncome": "35441401", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "9055450", "reportedCurrency": "USD", "netInterestIncome": "9070000", "nonInterestIncome": "None", "operatingExpenses": "34127093", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3708403", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24361098", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1722471", "sellingGeneralAndAdministrative": "30481000", "netIncomeFromContinuingOperations": "35402000" }, "balance": { "goodwill": "425634260", "inventory": "None", "commonStock": "21201549", "currentDebt": "None", "investments": "None", "totalAssets": "1074450886", "longTermDebt": "None", "shortTermDebt": "35005860", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "76714843", "reportedCurrency": "USD", "retainedEarnings": "610111146", "totalLiabilities": "93911722", "otherCurrentAssets": "3362563", "totalCurrentAssets": "565061603", "currentLongTermDebt": "33038000", "longTermInvestments": "None", "shortTermInvestments": "100581839", "currentNetReceivables": "28198721", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "509389282", "currentAccountsPayable": "23414920", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38661472", "totalShareholderEquity": "980335129", "capitalLeaseObligations": "5617000", "otherCurrentLiabilities": "9028512", "totalCurrentLiabilities": "68943542", "otherNonCurrentLiabilities": "1364000", "totalNonCurrentLiabilities": "24968180", "cashAndShortTermInvestments": "432918480", "commonStockSharesOutstanding": "49553440", "intangibleAssetsExcludingGoodwill": "76714843", "cashAndCashEquivalentsAtCarryingValue": "432918480", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35313663", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "46299160", "capitalExpenditures": "35930", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-430118", "cashflowFromInvestment": "-1006937", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1722471", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 93929593, "cost_of_revenue": 24361098, "gross_profit": 69568495, "research_and_development": 3708403, "selling_general_admin": 30481000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35441401, "depreciation_amortisation": 1722471, "ebitda": 37163872, "interest_expense": 605759, "interest_income": null, "other_non_operating": null, "pretax_income": 44385081, "tax_provision": 9055450, "effective_tax_rate": null, "net_income": 35313663, "net_income_continuing_ops": 35402000, "net_income_to_common": 35313663, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 432918480, "short_term_investments": 100581839, "net_receivables": 28198721, "inventory": null, "other_current_assets": null, "total_current_assets": 565061603, "net_ppe": null, "goodwill": 425634260, "intangible_assets": 76714843, "goodwill_and_intangibles": 502349103, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 509389282, "total_assets": 1074450886, "short_term_debt": 35005860, "accounts_payable": 23414920, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 68943542, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24968180, "total_liabilities": 93911722, "total_debt": 35005860, "preferred_stock": null, "minority_interest": null, "retained_earnings": 610111146, "total_equity": 980335129, "shares_outstanding": 49553440, "operating_cash_flow": 46299160, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35930, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1006937, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -430118, "free_cash_flow": 46335090, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "35441401", "ebitda": "37163872", "netIncome": "35313663", "grossProfit": "69568495", "depreciation": "None", "totalRevenue": "93929593", "costOfRevenue": "24361098", "interestIncome": "9677000", "incomeBeforeTax": "44385081", "interestExpense": "605759", "operatingIncome": "35441401", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "9055450", "reportedCurrency": "USD", "netInterestIncome": "9070000", "nonInterestIncome": "None", "operatingExpenses": "34127093", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3708403", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24361098", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1722471", "sellingGeneralAndAdministrative": "30481000", "netIncomeFromContinuingOperations": "35402000" }, "balance": { "goodwill": "425634260", "inventory": "None", "commonStock": "21201549", "currentDebt": "None", "investments": "None", "totalAssets": "1074450886", "longTermDebt": "None", "shortTermDebt": "35005860", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "76714843", "reportedCurrency": "USD", "retainedEarnings": "610111146", "totalLiabilities": "93911722", "otherCurrentAssets": "3362563", "totalCurrentAssets": "565061603", "currentLongTermDebt": "33038000", "longTermInvestments": "None", "shortTermInvestments": "100581839", "currentNetReceivables": "28198721", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "509389282", "currentAccountsPayable": "23414920", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38661472", "totalShareholderEquity": "980335129", "capitalLeaseObligations": "5617000", "otherCurrentLiabilities": "9028512", "totalCurrentLiabilities": "68943542", "otherNonCurrentLiabilities": "1364000", "totalNonCurrentLiabilities": "24968180", "cashAndShortTermInvestments": "432918480", "commonStockSharesOutstanding": "49553440", "intangibleAssetsExcludingGoodwill": "76714843", "cashAndCashEquivalentsAtCarryingValue": "432918480", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35313663", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "46299160", "capitalExpenditures": "35930", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-430118", "cashflowFromInvestment": "-1006937", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1722471", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:59.636152+00:00", "is_restated": false, "income_statement": { "revenue": 95972988, "cost_of_revenue": 25914490, "gross_profit": 70058498, "ebit": 38007051, "ebitda": 40612126, "pretax_income": 35368911, "tax_provision": 11215852, "net_income": 24136025, "net_income_to_common": 24136025, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 388790549, "total_current_assets": 527436727, "total_assets": 1040272228, "short_term_debt": 36280626, "long_term_debt": null, "total_debt": 36280626, "total_liabilities": 90132712, "total_equity": 949951564, "shares_outstanding": 49553440, "goodwill_and_intangibles": 506394163 }, "cash_flow": { "operating_cash_flow": 42230164, "capital_expenditure": 15224, "free_cash_flow": 42245388, "dividends_paid": 85045, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55999, "ticker_id": 5648, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:59.636152+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "38007051", "ebitda": "40612126", "netIncome": "24136025", "grossProfit": "70058498", "depreciation": "None", "totalRevenue": "95972988", "costOfRevenue": "25914490", "interestIncome": "3387000", "incomeBeforeTax": "35368911", "interestExpense": "1484893", "operatingIncome": "38007051", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "11215852", "reportedCurrency": "USD", "netInterestIncome": "6869000", "nonInterestIncome": "None", "operatingExpenses": "32051447", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2080052", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25914490", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2605075", "sellingGeneralAndAdministrative": "13454000", "netIncomeFromContinuingOperations": "24106000" }, "balance": { "goodwill": "426548793", "inventory": "None", "commonStock": "21192524", "currentDebt": "None", "investments": "None", "totalAssets": "1040272228", "longTermDebt": "None", "shortTermDebt": "36280626", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "79845370", "reportedCurrency": "USD", "retainedEarnings": "574474574", "totalLiabilities": "90132712", "otherCurrentAssets": "5521573", "totalCurrentAssets": "527436727", "currentLongTermDebt": "34846000", "longTermInvestments": "None", "shortTermInvestments": "101115875", "currentNetReceivables": "32008730", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "512835500", "currentAccountsPayable": "24557655", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42896916", "totalShareholderEquity": "949951564", "capitalLeaseObligations": "4753000", "otherCurrentLiabilities": "5432597", "totalCurrentLiabilities": "68131397", "otherNonCurrentLiabilities": "27000", "totalNonCurrentLiabilities": "22001315", "cashAndShortTermInvestments": "388790549", "commonStockSharesOutstanding": "49553440", "intangibleAssetsExcludingGoodwill": "79845370", "cashAndCashEquivalentsAtCarryingValue": "388790549", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24136025", "profitLoss": "None", "dividendPayout": "85045", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "42230164", "capitalExpenditures": "15224", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-502436", "cashflowFromInvestment": "-1649611", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "85045", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2605075", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 95972988, "cost_of_revenue": 25914490, "gross_profit": 70058498, "research_and_development": 2080052, "selling_general_admin": 13454000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38007051, "depreciation_amortisation": 2605075, "ebitda": 40612126, "interest_expense": 1484893, "interest_income": null, "other_non_operating": null, "pretax_income": 35368911, "tax_provision": 11215852, "effective_tax_rate": null, "net_income": 24136025, "net_income_continuing_ops": 24106000, "net_income_to_common": 24136025, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 388790549, "short_term_investments": 101115875, "net_receivables": 32008730, "inventory": null, "other_current_assets": null, "total_current_assets": 527436727, "net_ppe": null, "goodwill": 426548793, "intangible_assets": 79845370, "goodwill_and_intangibles": 506394163, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 512835500, "total_assets": 1040272228, "short_term_debt": 36280626, "accounts_payable": 24557655, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 68131397, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22001315, "total_liabilities": 90132712, "total_debt": 36280626, "preferred_stock": null, "minority_interest": null, "retained_earnings": 574474574, "total_equity": 949951564, "shares_outstanding": 49553440, "operating_cash_flow": 42230164, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15224, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1649611, "dividends_paid": 85045, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -502436, "free_cash_flow": 42245388, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "38007051", "ebitda": "40612126", "netIncome": "24136025", "grossProfit": "70058498", "depreciation": "None", "totalRevenue": "95972988", "costOfRevenue": "25914490", "interestIncome": "3387000", "incomeBeforeTax": "35368911", "interestExpense": "1484893", "operatingIncome": "38007051", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "11215852", "reportedCurrency": "USD", "netInterestIncome": "6869000", "nonInterestIncome": "None", "operatingExpenses": "32051447", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2080052", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25914490", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2605075", "sellingGeneralAndAdministrative": "13454000", "netIncomeFromContinuingOperations": "24106000" }, "balance": { "goodwill": "426548793", "inventory": "None", "commonStock": "21192524", "currentDebt": "None", "investments": "None", "totalAssets": "1040272228", "longTermDebt": "None", "shortTermDebt": "36280626", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "79845370", "reportedCurrency": "USD", "retainedEarnings": "574474574", "totalLiabilities": "90132712", "otherCurrentAssets": "5521573", "totalCurrentAssets": "527436727", "currentLongTermDebt": "34846000", "longTermInvestments": "None", "shortTermInvestments": "101115875", "currentNetReceivables": "32008730", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "512835500", "currentAccountsPayable": "24557655", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42896916", "totalShareholderEquity": "949951564", "capitalLeaseObligations": "4753000", "otherCurrentLiabilities": "5432597", "totalCurrentLiabilities": "68131397", "otherNonCurrentLiabilities": "27000", "totalNonCurrentLiabilities": "22001315", "cashAndShortTermInvestments": "388790549", "commonStockSharesOutstanding": "49553440", "intangibleAssetsExcludingGoodwill": "79845370", "cashAndCashEquivalentsAtCarryingValue": "388790549", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24136025", "profitLoss": "None", "dividendPayout": "85045", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "42230164", "capitalExpenditures": "15224", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-502436", "cashflowFromInvestment": "-1649611", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "85045", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2605075", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:59.636152+00:00", "is_restated": false, "income_statement": { "revenue": 95847000, "cost_of_revenue": 27888000, "gross_profit": 67959000, "ebit": 35006000, "ebitda": 37517000, "pretax_income": 41123000, "tax_provision": 8362000, "net_income": 32721000, "net_income_to_common": 32721000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 348338000, "total_current_assets": 483522000, "total_assets": 1017086000, "short_term_debt": 36968000, "long_term_debt": null, "total_debt": 36968000, "total_liabilities": 91160000, "total_equity": 925670000, "shares_outstanding": 49553440, "goodwill_and_intangibles": 516631000 }, "cash_flow": { "operating_cash_flow": 33357000, "capital_expenditure": 55000, "free_cash_flow": 33412000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56001, "ticker_id": 5648, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:59.636152+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "35006000", "ebitda": "37517000", "netIncome": "32721000", "grossProfit": "67959000", "depreciation": "None", "totalRevenue": "95847000", "costOfRevenue": "27888000", "interestIncome": "6136000", "incomeBeforeTax": "41123000", "interestExpense": "509548", "operatingIncome": "34987000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "8362000", "reportedCurrency": "USD", "netInterestIncome": "6136000", "nonInterestIncome": "None", "operatingExpenses": "32972000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4192000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27888000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2511000", "sellingGeneralAndAdministrative": "13025000", "netIncomeFromContinuingOperations": "32761000" }, "balance": { "goodwill": "433948000", "inventory": "None", "commonStock": "21198000", "currentDebt": "None", "investments": "None", "totalAssets": "1017086000", "longTermDebt": "None", "shortTermDebt": "36968000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "82683000", "reportedCurrency": "USD", "retainedEarnings": "550534000", "totalLiabilities": "91160000", "otherCurrentAssets": "10194000", "totalCurrentAssets": "483522000", "currentLongTermDebt": "35658000", "longTermInvestments": "None", "shortTermInvestments": "90856000", "currentNetReceivables": "34134000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "533564000", "currentAccountsPayable": "24477000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40881000", "totalShareholderEquity": "925670000", "capitalLeaseObligations": "5223000", "otherCurrentLiabilities": "2509000", "totalCurrentLiabilities": "68581000", "otherNonCurrentLiabilities": "3494000", "totalNonCurrentLiabilities": "22579000", "cashAndShortTermInvestments": "348338000", "commonStockSharesOutstanding": "49553440", "intangibleAssetsExcludingGoodwill": "82683000", "cashAndCashEquivalentsAtCarryingValue": "348338000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32761000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "33357000", "capitalExpenditures": "55000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-300000", "cashflowFromInvestment": "-61933000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2511000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 95847000, "cost_of_revenue": 27888000, "gross_profit": 67959000, "research_and_development": 4192000, "selling_general_admin": 13025000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35006000, "depreciation_amortisation": 2511000, "ebitda": 37517000, "interest_expense": 509548, "interest_income": null, "other_non_operating": null, "pretax_income": 41123000, "tax_provision": 8362000, "effective_tax_rate": null, "net_income": 32721000, "net_income_continuing_ops": 32761000, "net_income_to_common": 32721000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 348338000, "short_term_investments": 90856000, "net_receivables": 34134000, "inventory": null, "other_current_assets": null, "total_current_assets": 483522000, "net_ppe": null, "goodwill": 433948000, "intangible_assets": 82683000, "goodwill_and_intangibles": 516631000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 533564000, "total_assets": 1017086000, "short_term_debt": 36968000, "accounts_payable": 24477000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 68581000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22579000, "total_liabilities": 91160000, "total_debt": 36968000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 550534000, "total_equity": 925670000, "shares_outstanding": 49553440, "operating_cash_flow": 33357000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 55000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -61933000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -300000, "free_cash_flow": 33412000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "35006000", "ebitda": "37517000", "netIncome": "32721000", "grossProfit": "67959000", "depreciation": "None", "totalRevenue": "95847000", "costOfRevenue": "27888000", "interestIncome": "6136000", "incomeBeforeTax": "41123000", "interestExpense": "509548", "operatingIncome": "34987000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "8362000", "reportedCurrency": "USD", "netInterestIncome": "6136000", "nonInterestIncome": "None", "operatingExpenses": "32972000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4192000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27888000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2511000", "sellingGeneralAndAdministrative": "13025000", "netIncomeFromContinuingOperations": "32761000" }, "balance": { "goodwill": "433948000", "inventory": "None", "commonStock": "21198000", "currentDebt": "None", "investments": "None", "totalAssets": "1017086000", "longTermDebt": "None", "shortTermDebt": "36968000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "82683000", "reportedCurrency": "USD", "retainedEarnings": "550534000", "totalLiabilities": "91160000", "otherCurrentAssets": "10194000", "totalCurrentAssets": "483522000", "currentLongTermDebt": "35658000", "longTermInvestments": "None", "shortTermInvestments": "90856000", "currentNetReceivables": "34134000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "533564000", "currentAccountsPayable": "24477000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40881000", "totalShareholderEquity": "925670000", "capitalLeaseObligations": "5223000", "otherCurrentLiabilities": "2509000", "totalCurrentLiabilities": "68581000", "otherNonCurrentLiabilities": "3494000", "totalNonCurrentLiabilities": "22579000", "cashAndShortTermInvestments": "348338000", "commonStockSharesOutstanding": "49553440", "intangibleAssetsExcludingGoodwill": "82683000", "cashAndCashEquivalentsAtCarryingValue": "348338000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32761000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "33357000", "capitalExpenditures": "55000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-300000", "cashflowFromInvestment": "-61933000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2511000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:59.636152+00:00", "is_restated": false, "income_statement": { "revenue": 84813000, "cost_of_revenue": 23687000, "gross_profit": 61126000, "ebit": 36148000, "ebitda": 37326000, "pretax_income": 30620000, "tax_provision": 8746000, "net_income": 21842000, "net_income_to_common": 21842000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 377419000, "total_current_assets": 520322000, "total_assets": 971184000, "short_term_debt": 37886000, "long_term_debt": null, "total_debt": 37886000, "total_liabilities": 76137000, "total_equity": 894831000, "shares_outstanding": 49553440, "goodwill_and_intangibles": 445257000 }, "cash_flow": { "operating_cash_flow": 19660000, "capital_expenditure": 1000, "free_cash_flow": 19661000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56002, "ticker_id": 5648, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:59.636152+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "36148000", "ebitda": "37326000", "netIncome": "21842000", "grossProfit": "61126000", "depreciation": "None", "totalRevenue": "84813000", "costOfRevenue": "23687000", "interestIncome": "3734000", "incomeBeforeTax": "30620000", "interestExpense": "5528000", "operatingIncome": "32414000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "8746000", "reportedCurrency": "KRW", "netInterestIncome": "-1794000", "nonInterestIncome": "None", "operatingExpenses": "28712000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3195000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23687000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1178000", "sellingGeneralAndAdministrative": "12530000", "netIncomeFromContinuingOperations": "21874000" }, "balance": { "goodwill": "397689000", "inventory": "None", "commonStock": "21198000", "currentDebt": "None", "investments": "None", "totalAssets": "971184000", "longTermDebt": "None", "shortTermDebt": "37886000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "47568000", "reportedCurrency": "KRW", "retainedEarnings": "517813000", "totalLiabilities": "76137000", "otherCurrentAssets": "8840000", "totalCurrentAssets": "520322000", "currentLongTermDebt": "36862000", "longTermInvestments": "None", "shortTermInvestments": "103759000", "currentNetReceivables": "30304000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "450862000", "currentAccountsPayable": "22506000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41202000", "totalShareholderEquity": "894831000", "capitalLeaseObligations": "4340000", "otherCurrentLiabilities": "3877000", "totalCurrentLiabilities": "66700000", "otherNonCurrentLiabilities": "3294000", "totalNonCurrentLiabilities": "9437000", "cashAndShortTermInvestments": "377419000", "commonStockSharesOutstanding": "49553440", "intangibleAssetsExcludingGoodwill": "47568000", "cashAndCashEquivalentsAtCarryingValue": "377419000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21874000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "KRW", "changeInInventory": "None", "operatingCashflow": "19660000", "capitalExpenditures": "1000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-341000", "cashflowFromInvestment": "-7781000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1178000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 84813000, "cost_of_revenue": 23687000, "gross_profit": 61126000, "research_and_development": 3195000, "selling_general_admin": 12530000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36148000, "depreciation_amortisation": 1178000, "ebitda": 37326000, "interest_expense": 5528000, "interest_income": null, "other_non_operating": null, "pretax_income": 30620000, "tax_provision": 8746000, "effective_tax_rate": null, "net_income": 21842000, "net_income_continuing_ops": 21874000, "net_income_to_common": 21842000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 377419000, "short_term_investments": 103759000, "net_receivables": 30304000, "inventory": null, "other_current_assets": null, "total_current_assets": 520322000, "net_ppe": null, "goodwill": 397689000, "intangible_assets": 47568000, "goodwill_and_intangibles": 445257000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 450862000, "total_assets": 971184000, "short_term_debt": 37886000, "accounts_payable": 22506000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 66700000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9437000, "total_liabilities": 76137000, "total_debt": 37886000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 517813000, "total_equity": 894831000, "shares_outstanding": 49553440, "operating_cash_flow": 19660000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7781000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -341000, "free_cash_flow": 19661000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "36148000", "ebitda": "37326000", "netIncome": "21842000", "grossProfit": "61126000", "depreciation": "None", "totalRevenue": "84813000", "costOfRevenue": "23687000", "interestIncome": "3734000", "incomeBeforeTax": "30620000", "interestExpense": "5528000", "operatingIncome": "32414000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "8746000", "reportedCurrency": "KRW", "netInterestIncome": "-1794000", "nonInterestIncome": "None", "operatingExpenses": "28712000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3195000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23687000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1178000", "sellingGeneralAndAdministrative": "12530000", "netIncomeFromContinuingOperations": "21874000" }, "balance": { "goodwill": "397689000", "inventory": "None", "commonStock": "21198000", "currentDebt": "None", "investments": "None", "totalAssets": "971184000", "longTermDebt": "None", "shortTermDebt": "37886000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "47568000", "reportedCurrency": "KRW", "retainedEarnings": "517813000", "totalLiabilities": "76137000", "otherCurrentAssets": "8840000", "totalCurrentAssets": "520322000", "currentLongTermDebt": "36862000", "longTermInvestments": "None", "shortTermInvestments": "103759000", "currentNetReceivables": "30304000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "450862000", "currentAccountsPayable": "22506000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41202000", "totalShareholderEquity": "894831000", "capitalLeaseObligations": "4340000", "otherCurrentLiabilities": "3877000", "totalCurrentLiabilities": "66700000", "otherNonCurrentLiabilities": "3294000", "totalNonCurrentLiabilities": "9437000", "cashAndShortTermInvestments": "377419000", "commonStockSharesOutstanding": "49553440", "intangibleAssetsExcludingGoodwill": "47568000", "cashAndCashEquivalentsAtCarryingValue": "377419000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21874000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "KRW", "changeInInventory": "None", "operatingCashflow": "19660000", "capitalExpenditures": "1000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-341000", "cashflowFromInvestment": "-7781000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1178000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:59.636152+00:00", "is_restated": false, "income_statement": { "revenue": 83492000, "cost_of_revenue": 24125000, "gross_profit": 59367000, "ebit": 34243000, "ebitda": 35355000, "pretax_income": 32778000, "tax_provision": 8866000, "net_income": 23912000, "net_income_to_common": 23912000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 365664000, "total_current_assets": 489570000, "total_assets": 941943000, "short_term_debt": 1112000, "long_term_debt": 34095000, "total_debt": 35207000, "total_liabilities": 74463000, "total_equity": 867296000, "shares_outstanding": 49553440, "goodwill_and_intangibles": 443790000 }, "cash_flow": { "operating_cash_flow": 41120000, "capital_expenditure": 120000, "free_cash_flow": 41240000, "dividends_paid": 311000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56003, "ticker_id": 5648, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:59.636152+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "34243000", "ebitda": "35355000", "netIncome": "23912000", "grossProfit": "59367000", "depreciation": "None", "totalRevenue": "83492000", "costOfRevenue": "24125000", "interestIncome": "4612000", "incomeBeforeTax": "32778000", "interestExpense": "1465000", "operatingIncome": "29631000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "8866000", "reportedCurrency": "KRW", "netInterestIncome": "3147000", "nonInterestIncome": "None", "operatingExpenses": "29736000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2492000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24125000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1112000", "sellingGeneralAndAdministrative": "13097000", "netIncomeFromContinuingOperations": "23912000" }, "balance": { "goodwill": "396400000", "inventory": "None", "commonStock": "21198000", "currentDebt": "None", "investments": "None", "totalAssets": "941943000", "longTermDebt": "34095000", "shortTermDebt": "1112000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "47390000", "reportedCurrency": "KRW", "retainedEarnings": "495971000", "totalLiabilities": "74463000", "otherCurrentAssets": "4305000", "totalCurrentAssets": "489570000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "90072000", "currentNetReceivables": "29529000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "452373000", "currentAccountsPayable": "17129000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38581000", "totalShareholderEquity": "867296000", "capitalLeaseObligations": "4486000", "otherCurrentLiabilities": "4857000", "totalCurrentLiabilities": "30526000", "otherNonCurrentLiabilities": "4010000", "totalNonCurrentLiabilities": "43937000", "cashAndShortTermInvestments": "365664000", "commonStockSharesOutstanding": "49553440", "intangibleAssetsExcludingGoodwill": "47390000", "cashAndCashEquivalentsAtCarryingValue": "365664000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23912000", "profitLoss": "None", "dividendPayout": "311000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "KRW", "changeInInventory": "None", "operatingCashflow": "41120000", "capitalExpenditures": "120000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-207000", "cashflowFromInvestment": "-9980000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "311000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1112000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 83492000, "cost_of_revenue": 24125000, "gross_profit": 59367000, "research_and_development": 2492000, "selling_general_admin": 13097000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34243000, "depreciation_amortisation": 1112000, "ebitda": 35355000, "interest_expense": 1465000, "interest_income": null, "other_non_operating": null, "pretax_income": 32778000, "tax_provision": 8866000, "effective_tax_rate": null, "net_income": 23912000, "net_income_continuing_ops": 23912000, "net_income_to_common": 23912000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 365664000, "short_term_investments": 90072000, "net_receivables": 29529000, "inventory": null, "other_current_assets": null, "total_current_assets": 489570000, "net_ppe": null, "goodwill": 396400000, "intangible_assets": 47390000, "goodwill_and_intangibles": 443790000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 452373000, "total_assets": 941943000, "short_term_debt": 1112000, "accounts_payable": 17129000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30526000, "long_term_debt": 34095000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43937000, "total_liabilities": 74463000, "total_debt": 35207000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 495971000, "total_equity": 867296000, "shares_outstanding": 49553440, "operating_cash_flow": 41120000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 120000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9980000, "dividends_paid": 311000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -207000, "free_cash_flow": 41240000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "34243000", "ebitda": "35355000", "netIncome": "23912000", "grossProfit": "59367000", "depreciation": "None", "totalRevenue": "83492000", "costOfRevenue": "24125000", "interestIncome": "4612000", "incomeBeforeTax": "32778000", "interestExpense": "1465000", "operatingIncome": "29631000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "8866000", "reportedCurrency": "KRW", "netInterestIncome": "3147000", "nonInterestIncome": "None", "operatingExpenses": "29736000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2492000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24125000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1112000", "sellingGeneralAndAdministrative": "13097000", "netIncomeFromContinuingOperations": "23912000" }, "balance": { "goodwill": "396400000", "inventory": "None", "commonStock": "21198000", "currentDebt": "None", "investments": "None", "totalAssets": "941943000", "longTermDebt": "34095000", "shortTermDebt": "1112000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "47390000", "reportedCurrency": "KRW", "retainedEarnings": "495971000", "totalLiabilities": "74463000", "otherCurrentAssets": "4305000", "totalCurrentAssets": "489570000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "90072000", "currentNetReceivables": "29529000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "452373000", "currentAccountsPayable": "17129000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38581000", "totalShareholderEquity": "867296000", "capitalLeaseObligations": "4486000", "otherCurrentLiabilities": "4857000", "totalCurrentLiabilities": "30526000", "otherNonCurrentLiabilities": "4010000", "totalNonCurrentLiabilities": "43937000", "cashAndShortTermInvestments": "365664000", "commonStockSharesOutstanding": "49553440", "intangibleAssetsExcludingGoodwill": "47390000", "cashAndCashEquivalentsAtCarryingValue": "365664000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23912000", "profitLoss": "None", "dividendPayout": "311000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "KRW", "changeInInventory": "None", "operatingCashflow": "41120000", "capitalExpenditures": "120000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-207000", "cashflowFromInvestment": "-9980000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "311000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1112000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:59.636152+00:00", "is_restated": false, "income_statement": { "revenue": 81970000, "cost_of_revenue": 24469000, "gross_profit": 57501000, "ebit": 34159000, "ebitda": 36865000, "pretax_income": 48089000, "tax_provision": 12398000, "net_income": 35599000, "net_income_to_common": 35599000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 334850000, "total_current_assets": 453242000, "total_assets": 906164000, "short_term_debt": 1162000, "long_term_debt": 34014000, "total_debt": 35176000, "total_liabilities": 64131000, "total_equity": 841915000, "shares_outstanding": 49553440, "goodwill_and_intangibles": 443470000 }, "cash_flow": { "operating_cash_flow": 47324000, "capital_expenditure": 576000, "free_cash_flow": 47900000, "dividends_paid": 311000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56004, "ticker_id": 5648, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:59.636152+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "34159000", "ebitda": "36865000", "netIncome": "35599000", "grossProfit": "57501000", "depreciation": "None", "totalRevenue": "81970000", "costOfRevenue": "24469000", "interestIncome": "4352000", "incomeBeforeTax": "48089000", "interestExpense": "757000", "operatingIncome": "34159000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "12398000", "reportedCurrency": "KRW", "netInterestIncome": "3595000", "nonInterestIncome": "None", "operatingExpenses": "23342000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2501000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24469000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2706000", "sellingGeneralAndAdministrative": "10557000", "netIncomeFromContinuingOperations": "35670000" }, "balance": { "goodwill": "395804000", "inventory": "None", "commonStock": "21198000", "currentDebt": "None", "investments": "None", "totalAssets": "906164000", "longTermDebt": "34014000", "shortTermDebt": "1162000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "47666000", "reportedCurrency": "KRW", "retainedEarnings": "472040000", "totalLiabilities": "64131000", "otherCurrentAssets": "7614000", "totalCurrentAssets": "453242000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "80000000", "currentNetReceivables": "30778000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "452922000", "currentAccountsPayable": "14990000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38686000", "totalShareholderEquity": "841915000", "capitalLeaseObligations": "4672000", "otherCurrentLiabilities": "7232000", "totalCurrentLiabilities": "23384000", "otherNonCurrentLiabilities": "146000", "totalNonCurrentLiabilities": "40747000", "cashAndShortTermInvestments": "334850000", "commonStockSharesOutstanding": "49553440", "intangibleAssetsExcludingGoodwill": "47666000", "cashAndCashEquivalentsAtCarryingValue": "334850000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35599000", "profitLoss": "None", "dividendPayout": "311000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "KRW", "changeInInventory": "None", "operatingCashflow": "47324000", "capitalExpenditures": "576000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1691000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "311000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2706000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 81970000, "cost_of_revenue": 24469000, "gross_profit": 57501000, "research_and_development": 2501000, "selling_general_admin": 10557000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34159000, "depreciation_amortisation": 2706000, "ebitda": 36865000, "interest_expense": 757000, "interest_income": null, "other_non_operating": null, "pretax_income": 48089000, "tax_provision": 12398000, "effective_tax_rate": null, "net_income": 35599000, "net_income_continuing_ops": 35670000, "net_income_to_common": 35599000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 334850000, "short_term_investments": 80000000, "net_receivables": 30778000, "inventory": null, "other_current_assets": null, "total_current_assets": 453242000, "net_ppe": null, "goodwill": 395804000, "intangible_assets": 47666000, "goodwill_and_intangibles": 443470000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 452922000, "total_assets": 906164000, "short_term_debt": 1162000, "accounts_payable": 14990000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23384000, "long_term_debt": 34014000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40747000, "total_liabilities": 64131000, "total_debt": 35176000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 472040000, "total_equity": 841915000, "shares_outstanding": 49553440, "operating_cash_flow": 47324000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 576000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 311000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1691000, "free_cash_flow": 47900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "34159000", "ebitda": "36865000", "netIncome": "35599000", "grossProfit": "57501000", "depreciation": "None", "totalRevenue": "81970000", "costOfRevenue": "24469000", "interestIncome": "4352000", "incomeBeforeTax": "48089000", "interestExpense": "757000", "operatingIncome": "34159000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "12398000", "reportedCurrency": "KRW", "netInterestIncome": "3595000", "nonInterestIncome": "None", "operatingExpenses": "23342000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2501000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24469000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2706000", "sellingGeneralAndAdministrative": "10557000", "netIncomeFromContinuingOperations": "35670000" }, "balance": { "goodwill": "395804000", "inventory": "None", "commonStock": "21198000", "currentDebt": "None", "investments": "None", "totalAssets": "906164000", "longTermDebt": "34014000", "shortTermDebt": "1162000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "47666000", "reportedCurrency": "KRW", "retainedEarnings": "472040000", "totalLiabilities": "64131000", "otherCurrentAssets": "7614000", "totalCurrentAssets": "453242000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "80000000", "currentNetReceivables": "30778000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "452922000", "currentAccountsPayable": "14990000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38686000", "totalShareholderEquity": "841915000", "capitalLeaseObligations": "4672000", "otherCurrentLiabilities": "7232000", "totalCurrentLiabilities": "23384000", "otherNonCurrentLiabilities": "146000", "totalNonCurrentLiabilities": "40747000", "cashAndShortTermInvestments": "334850000", "commonStockSharesOutstanding": "49553440", "intangibleAssetsExcludingGoodwill": "47666000", "cashAndCashEquivalentsAtCarryingValue": "334850000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35599000", "profitLoss": "None", "dividendPayout": "311000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "KRW", "changeInInventory": "None", "operatingCashflow": "47324000", "capitalExpenditures": "576000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1691000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "311000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2706000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:59.636152+00:00", "is_restated": false, "income_statement": { "revenue": 82981000, "cost_of_revenue": 24794000, "gross_profit": 58187000, "ebit": 36093000, "ebitda": 37293000, "pretax_income": 33900000, "tax_provision": 8785000, "net_income": 25014000, "net_income_to_common": 25014000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 292651000, "total_current_assets": 415922000, "total_assets": 879849000, "short_term_debt": 917000, "long_term_debt": 37890000, "total_debt": 38807000, "total_liabilities": 64241000, "total_equity": 815531000, "shares_outstanding": 49553440, "goodwill_and_intangibles": 446264000 }, "cash_flow": { "operating_cash_flow": 32065000, "capital_expenditure": 280000, "free_cash_flow": 32345000, "dividends_paid": 172000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56006, "ticker_id": 5648, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:59.636152+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "36093000", "ebitda": "37293000", "netIncome": "25014000", "grossProfit": "58187000", "depreciation": "None", "totalRevenue": "82981000", "costOfRevenue": "24794000", "interestIncome": "4045000", "incomeBeforeTax": "33900000", "interestExpense": "457000", "operatingIncome": "35342000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "8785000", "reportedCurrency": "KRW", "netInterestIncome": "3588000", "nonInterestIncome": "None", "operatingExpenses": "22845000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3242000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24794000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1200000", "sellingGeneralAndAdministrative": "10481000", "netIncomeFromContinuingOperations": "25143000" }, "balance": { "goodwill": "396887000", "inventory": "None", "commonStock": "21198000", "currentDebt": "None", "investments": "None", "totalAssets": "879849000", "longTermDebt": "37890000", "shortTermDebt": "917000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "49377000", "reportedCurrency": "KRW", "retainedEarnings": "415800000", "totalLiabilities": "64241000", "otherCurrentAssets": "9895000", "totalCurrentAssets": "415922000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "80727995", "currentNetReceivables": "33376000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "463927000", "currentAccountsPayable": "13370158", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42560000", "totalShareholderEquity": "815531000", "capitalLeaseObligations": "4670000", "otherCurrentLiabilities": "3560842", "totalCurrentLiabilities": "19570000", "otherNonCurrentLiabilities": "2668000", "totalNonCurrentLiabilities": "44671000", "cashAndShortTermInvestments": "292651000", "commonStockSharesOutstanding": "49553440", "intangibleAssetsExcludingGoodwill": "49377000", "cashAndCashEquivalentsAtCarryingValue": "292651000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25115000", "profitLoss": "None", "dividendPayout": "172000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "KRW", "changeInInventory": "None", "operatingCashflow": "32065000", "capitalExpenditures": "280000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-401000", "cashflowFromInvestment": "-10361000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "172000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 82981000, "cost_of_revenue": 24794000, "gross_profit": 58187000, "research_and_development": 3242000, "selling_general_admin": 10481000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36093000, "depreciation_amortisation": 1200000, "ebitda": 37293000, "interest_expense": 457000, "interest_income": null, "other_non_operating": null, "pretax_income": 33900000, "tax_provision": 8785000, "effective_tax_rate": null, "net_income": 25014000, "net_income_continuing_ops": 25143000, "net_income_to_common": 25014000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 292651000, "short_term_investments": 80727995, "net_receivables": 33376000, "inventory": null, "other_current_assets": null, "total_current_assets": 415922000, "net_ppe": null, "goodwill": 396887000, "intangible_assets": 49377000, "goodwill_and_intangibles": 446264000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 463927000, "total_assets": 879849000, "short_term_debt": 917000, "accounts_payable": 13370158, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19570000, "long_term_debt": 37890000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44671000, "total_liabilities": 64241000, "total_debt": 38807000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 415800000, "total_equity": 815531000, "shares_outstanding": 49553440, "operating_cash_flow": 32065000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 280000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10361000, "dividends_paid": 172000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -401000, "free_cash_flow": 32345000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "36093000", "ebitda": "37293000", "netIncome": "25014000", "grossProfit": "58187000", "depreciation": "None", "totalRevenue": "82981000", "costOfRevenue": "24794000", "interestIncome": "4045000", "incomeBeforeTax": "33900000", "interestExpense": "457000", "operatingIncome": "35342000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "8785000", "reportedCurrency": "KRW", "netInterestIncome": "3588000", "nonInterestIncome": "None", "operatingExpenses": "22845000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3242000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24794000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1200000", "sellingGeneralAndAdministrative": "10481000", "netIncomeFromContinuingOperations": "25143000" }, "balance": { "goodwill": "396887000", "inventory": "None", "commonStock": "21198000", "currentDebt": "None", "investments": "None", "totalAssets": "879849000", "longTermDebt": "37890000", "shortTermDebt": "917000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "49377000", "reportedCurrency": "KRW", "retainedEarnings": "415800000", "totalLiabilities": "64241000", "otherCurrentAssets": "9895000", "totalCurrentAssets": "415922000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "80727995", "currentNetReceivables": "33376000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "463927000", "currentAccountsPayable": "13370158", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42560000", "totalShareholderEquity": "815531000", "capitalLeaseObligations": "4670000", "otherCurrentLiabilities": "3560842", "totalCurrentLiabilities": "19570000", "otherNonCurrentLiabilities": "2668000", "totalNonCurrentLiabilities": "44671000", "cashAndShortTermInvestments": "292651000", "commonStockSharesOutstanding": "49553440", "intangibleAssetsExcludingGoodwill": "49377000", "cashAndCashEquivalentsAtCarryingValue": "292651000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25115000", "profitLoss": "None", "dividendPayout": "172000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "KRW", "changeInInventory": "None", "operatingCashflow": "32065000", "capitalExpenditures": "280000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-401000", "cashflowFromInvestment": "-10361000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "172000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:59.636152+00:00", "is_restated": false, "income_statement": { "revenue": 88236000, "cost_of_revenue": 26859000, "gross_profit": 61377000, "ebit": 43359000, "ebitda": 44690000, "pretax_income": 42518000, "tax_provision": 9346000, "net_income": 33083000, "net_income_to_common": 33083000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 269155000, "total_current_assets": 380929000, "total_assets": 852642000, "short_term_debt": 1362000, "long_term_debt": 35992000, "total_debt": 37354000, "total_liabilities": 66333000, "total_equity": 786222000, "shares_outstanding": 49553440, "goodwill_and_intangibles": 445795000 }, "cash_flow": { "operating_cash_flow": 34811000, "capital_expenditure": 2000, "free_cash_flow": 34813000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56007, "ticker_id": 5648, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:59.636152+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "43359000", "ebitda": "44690000", "netIncome": "33083000", "grossProfit": "61377000", "depreciation": "None", "totalRevenue": "88236000", "costOfRevenue": "26859000", "interestIncome": "3829000", "incomeBeforeTax": "42518000", "interestExpense": "426000", "operatingIncome": "36358000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "9346000", "reportedCurrency": "KRW", "netInterestIncome": "3403000", "nonInterestIncome": "None", "operatingExpenses": "25019000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3973000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26859000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1331000", "sellingGeneralAndAdministrative": "9654000", "netIncomeFromContinuingOperations": "33265000" }, "balance": { "goodwill": "396236000", "inventory": "1", "commonStock": "21198000", "currentDebt": "None", "investments": "None", "totalAssets": "852642000", "longTermDebt": "35992000", "shortTermDebt": "1362000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "49559000", "reportedCurrency": "KRW", "retainedEarnings": "390758000", "totalLiabilities": "66333000", "otherCurrentAssets": "7774000", "totalCurrentAssets": "380929000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "70000000", "currentNetReceivables": "34000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "471713000", "currentAccountsPayable": "13249000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42826000", "totalShareholderEquity": "786222000", "capitalLeaseObligations": "6834000", "otherCurrentLiabilities": "1474000", "totalCurrentLiabilities": "20394000", "otherNonCurrentLiabilities": "3932000", "totalNonCurrentLiabilities": "45939000", "cashAndShortTermInvestments": "269155000", "commonStockSharesOutstanding": "49553440", "intangibleAssetsExcludingGoodwill": "49559000", "cashAndCashEquivalentsAtCarryingValue": "269155000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33172000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "KRW", "changeInInventory": "None", "operatingCashflow": "34811000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-582000", "cashflowFromInvestment": "27151000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1331000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 88236000, "cost_of_revenue": 26859000, "gross_profit": 61377000, "research_and_development": 3973000, "selling_general_admin": 9654000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43359000, "depreciation_amortisation": 1331000, "ebitda": 44690000, "interest_expense": 426000, "interest_income": null, "other_non_operating": null, "pretax_income": 42518000, "tax_provision": 9346000, "effective_tax_rate": null, "net_income": 33083000, "net_income_continuing_ops": 33265000, "net_income_to_common": 33083000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 269155000, "short_term_investments": 70000000, "net_receivables": 34000000, "inventory": 1, "other_current_assets": null, "total_current_assets": 380929000, "net_ppe": null, "goodwill": 396236000, "intangible_assets": 49559000, "goodwill_and_intangibles": 445795000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 471713000, "total_assets": 852642000, "short_term_debt": 1362000, "accounts_payable": 13249000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20394000, "long_term_debt": 35992000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45939000, "total_liabilities": 66333000, "total_debt": 37354000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 390758000, "total_equity": 786222000, "shares_outstanding": 49553440, "operating_cash_flow": 34811000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 27151000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -582000, "free_cash_flow": 34813000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "43359000", "ebitda": "44690000", "netIncome": "33083000", "grossProfit": "61377000", "depreciation": "None", "totalRevenue": "88236000", "costOfRevenue": "26859000", "interestIncome": "3829000", "incomeBeforeTax": "42518000", "interestExpense": "426000", "operatingIncome": "36358000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "9346000", "reportedCurrency": "KRW", "netInterestIncome": "3403000", "nonInterestIncome": "None", "operatingExpenses": "25019000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3973000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26859000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1331000", "sellingGeneralAndAdministrative": "9654000", "netIncomeFromContinuingOperations": "33265000" }, "balance": { "goodwill": "396236000", "inventory": "1", "commonStock": "21198000", "currentDebt": "None", "investments": "None", "totalAssets": "852642000", "longTermDebt": "35992000", "shortTermDebt": "1362000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "49559000", "reportedCurrency": "KRW", "retainedEarnings": "390758000", "totalLiabilities": "66333000", "otherCurrentAssets": "7774000", "totalCurrentAssets": "380929000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "70000000", "currentNetReceivables": "34000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "471713000", "currentAccountsPayable": "13249000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42826000", "totalShareholderEquity": "786222000", "capitalLeaseObligations": "6834000", "otherCurrentLiabilities": "1474000", "totalCurrentLiabilities": "20394000", "otherNonCurrentLiabilities": "3932000", "totalNonCurrentLiabilities": "45939000", "cashAndShortTermInvestments": "269155000", "commonStockSharesOutstanding": "49553440", "intangibleAssetsExcludingGoodwill": "49559000", "cashAndCashEquivalentsAtCarryingValue": "269155000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33172000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "KRW", "changeInInventory": "None", "operatingCashflow": "34811000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-582000", "cashflowFromInvestment": "27151000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1331000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:59.636152+00:00", "is_restated": false, "income_statement": { "revenue": 87631251, "cost_of_revenue": 28036273, "gross_profit": 59594978, "ebit": 30875692, "ebitda": 31697890, "pretax_income": 38130326, "tax_provision": 7945599, "net_income": 30308000, "net_income_to_common": 30308000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 209918351, "total_current_assets": 353836299, "total_assets": 831199170, "short_term_debt": 39697467, "long_term_debt": null, "total_debt": 39697467, "total_liabilities": 75699960, "total_equity": 755352171, "shares_outstanding": 49553440, "goodwill_and_intangibles": 446885537 }, "cash_flow": { "operating_cash_flow": 34712287, "capital_expenditure": 13918, "free_cash_flow": 34726205, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56008, "ticker_id": 5648, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:59.636152+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "30875692", "ebitda": "31697890", "netIncome": "30308000", "grossProfit": "59594978", "depreciation": "None", "totalRevenue": "87631251", "costOfRevenue": "28036273", "interestIncome": "3431000", "incomeBeforeTax": "38130326", "interestExpense": "409000", "operatingIncome": "30875690", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "7945599", "reportedCurrency": "KRW", "netInterestIncome": "3022000", "nonInterestIncome": "None", "operatingExpenses": "28719285", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3237096", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28036273", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "822198", "sellingGeneralAndAdministrative": "10871000", "netIncomeFromContinuingOperations": "30361000" }, "balance": { "goodwill": "396455537", "inventory": "1", "commonStock": "21203590", "currentDebt": "None", "investments": "None", "totalAssets": "831199170", "longTermDebt": "None", "shortTermDebt": "39697467", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "50430000", "reportedCurrency": "KRW", "retainedEarnings": "357674311", "totalLiabilities": "75699960", "otherCurrentAssets": "10046649", "totalCurrentAssets": "353836299", "currentLongTermDebt": "37125000", "longTermInvestments": "None", "shortTermInvestments": "99679283", "currentNetReceivables": "34192015", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "477362871", "currentAccountsPayable": "14467814", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43673515", "totalShareholderEquity": "755352171", "capitalLeaseObligations": "6537000", "otherCurrentLiabilities": "11797112", "totalCurrentLiabilities": "68372028", "otherNonCurrentLiabilities": "2784000", "totalNonCurrentLiabilities": "7327932", "cashAndShortTermInvestments": "209918351", "commonStockSharesOutstanding": "49553440", "intangibleAssetsExcludingGoodwill": "50430000", "cashAndCashEquivalentsAtCarryingValue": "209918351", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30132035", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "KRW", "changeInInventory": "None", "operatingCashflow": "34712287", "capitalExpenditures": "13918", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-793000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "822198", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 87631251, "cost_of_revenue": 28036273, "gross_profit": 59594978, "research_and_development": 3237096, "selling_general_admin": 10871000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30875692, "depreciation_amortisation": 822198, "ebitda": 31697890, "interest_expense": 409000, "interest_income": null, "other_non_operating": null, "pretax_income": 38130326, "tax_provision": 7945599, "effective_tax_rate": null, "net_income": 30308000, "net_income_continuing_ops": 30361000, "net_income_to_common": 30308000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 209918351, "short_term_investments": 99679283, "net_receivables": 34192015, "inventory": 1, "other_current_assets": null, "total_current_assets": 353836299, "net_ppe": null, "goodwill": 396455537, "intangible_assets": 50430000, "goodwill_and_intangibles": 446885537, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 477362871, "total_assets": 831199170, "short_term_debt": 39697467, "accounts_payable": 14467814, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 68372028, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7327932, "total_liabilities": 75699960, "total_debt": 39697467, "preferred_stock": null, "minority_interest": null, "retained_earnings": 357674311, "total_equity": 755352171, "shares_outstanding": 49553440, "operating_cash_flow": 34712287, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13918, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -793000, "free_cash_flow": 34726205, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "30875692", "ebitda": "31697890", "netIncome": "30308000", "grossProfit": "59594978", "depreciation": "None", "totalRevenue": "87631251", "costOfRevenue": "28036273", "interestIncome": "3431000", "incomeBeforeTax": "38130326", "interestExpense": "409000", "operatingIncome": "30875690", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "7945599", "reportedCurrency": "KRW", "netInterestIncome": "3022000", "nonInterestIncome": "None", "operatingExpenses": "28719285", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3237096", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28036273", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "822198", "sellingGeneralAndAdministrative": "10871000", "netIncomeFromContinuingOperations": "30361000" }, "balance": { "goodwill": "396455537", "inventory": "1", "commonStock": "21203590", "currentDebt": "None", "investments": "None", "totalAssets": "831199170", "longTermDebt": "None", "shortTermDebt": "39697467", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "50430000", "reportedCurrency": "KRW", "retainedEarnings": "357674311", "totalLiabilities": "75699960", "otherCurrentAssets": "10046649", "totalCurrentAssets": "353836299", "currentLongTermDebt": "37125000", "longTermInvestments": "None", "shortTermInvestments": "99679283", "currentNetReceivables": "34192015", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "477362871", "currentAccountsPayable": "14467814", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43673515", "totalShareholderEquity": "755352171", "capitalLeaseObligations": "6537000", "otherCurrentLiabilities": "11797112", "totalCurrentLiabilities": "68372028", "otherNonCurrentLiabilities": "2784000", "totalNonCurrentLiabilities": "7327932", "cashAndShortTermInvestments": "209918351", "commonStockSharesOutstanding": "49553440", "intangibleAssetsExcludingGoodwill": "50430000", "cashAndCashEquivalentsAtCarryingValue": "209918351", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30132035", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "KRW", "changeInInventory": "None", "operatingCashflow": "34712287", "capitalExpenditures": "13918", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-793000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "822198", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:59.636152+00:00", "is_restated": false, "income_statement": { "revenue": 83098000, "cost_of_revenue": 24787000, "gross_profit": 58311000, "ebit": 34527000, "ebitda": 35097000, "pretax_income": 34070000, "tax_provision": 8101000, "net_income": 25926000, "net_income_to_common": 25926000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 206911000, "total_current_assets": 315754000, "total_assets": 803299000, "short_term_debt": 41935000, "long_term_debt": null, "total_debt": 41935000, "total_liabilities": 75454000, "total_equity": 727688000, "shares_outstanding": 49553440, "goodwill_and_intangibles": 448275000 }, "cash_flow": { "operating_cash_flow": 29714000, "capital_expenditure": 25000, "free_cash_flow": 29739000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56009, "ticker_id": 5648, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:59.636152+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "34527000", "ebitda": "35097000", "netIncome": "25926000", "grossProfit": "58311000", "depreciation": "None", "totalRevenue": "83098000", "costOfRevenue": "24787000", "interestIncome": "3166000", "incomeBeforeTax": "34070000", "interestExpense": "568369", "operatingIncome": "35597000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "8101000", "reportedCurrency": "KRW", "netInterestIncome": "2709000", "nonInterestIncome": "None", "operatingExpenses": "22714000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4658000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24787000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "570000", "sellingGeneralAndAdministrative": "7574000", "netIncomeFromContinuingOperations": "25969000" }, "balance": { "goodwill": "396704000", "inventory": "1", "commonStock": "21198000", "currentDebt": "None", "investments": "None", "totalAssets": "803299000", "longTermDebt": "None", "shortTermDebt": "41935000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "51571000", "reportedCurrency": "KRW", "retainedEarnings": "348020000", "totalLiabilities": "75454000", "otherCurrentAssets": "8570000", "totalCurrentAssets": "315754000", "currentLongTermDebt": "38778000", "longTermInvestments": "None", "shortTermInvestments": "67756000", "currentNetReceivables": "32517000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "487545000", "currentAccountsPayable": "2425000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46355000", "totalShareholderEquity": "727688000", "capitalLeaseObligations": "7577000", "otherCurrentLiabilities": "20739000", "totalCurrentLiabilities": "68505000", "otherNonCurrentLiabilities": "1681000", "totalNonCurrentLiabilities": "6949000", "cashAndShortTermInvestments": "206911000", "commonStockSharesOutstanding": "49553440", "intangibleAssetsExcludingGoodwill": "51571000", "cashAndCashEquivalentsAtCarryingValue": "206911000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25969000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "KRW", "changeInInventory": "6095159", "operatingCashflow": "29714000", "capitalExpenditures": "25000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3176076", "cashflowFromInvestment": "-57178000", "stockBasedCompensation": "-5721402", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "570000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 83098000, "cost_of_revenue": 24787000, "gross_profit": 58311000, "research_and_development": 4658000, "selling_general_admin": 7574000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34527000, "depreciation_amortisation": 570000, "ebitda": 35097000, "interest_expense": 568369, "interest_income": null, "other_non_operating": null, "pretax_income": 34070000, "tax_provision": 8101000, "effective_tax_rate": null, "net_income": 25926000, "net_income_continuing_ops": 25969000, "net_income_to_common": 25926000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 206911000, "short_term_investments": 67756000, "net_receivables": 32517000, "inventory": 1, "other_current_assets": null, "total_current_assets": 315754000, "net_ppe": null, "goodwill": 396704000, "intangible_assets": 51571000, "goodwill_and_intangibles": 448275000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 487545000, "total_assets": 803299000, "short_term_debt": 41935000, "accounts_payable": 2425000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 68505000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6949000, "total_liabilities": 75454000, "total_debt": 41935000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 348020000, "total_equity": 727688000, "shares_outstanding": 49553440, "operating_cash_flow": 29714000, "stock_based_compensation": -5721402, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -57178000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3176076, "free_cash_flow": 29739000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "34527000", "ebitda": "35097000", "netIncome": "25926000", "grossProfit": "58311000", "depreciation": "None", "totalRevenue": "83098000", "costOfRevenue": "24787000", "interestIncome": "3166000", "incomeBeforeTax": "34070000", "interestExpense": "568369", "operatingIncome": "35597000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "8101000", "reportedCurrency": "KRW", "netInterestIncome": "2709000", "nonInterestIncome": "None", "operatingExpenses": "22714000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4658000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24787000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "570000", "sellingGeneralAndAdministrative": "7574000", "netIncomeFromContinuingOperations": "25969000" }, "balance": { "goodwill": "396704000", "inventory": "1", "commonStock": "21198000", "currentDebt": "None", "investments": "None", "totalAssets": "803299000", "longTermDebt": "None", "shortTermDebt": "41935000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "51571000", "reportedCurrency": "KRW", "retainedEarnings": "348020000", "totalLiabilities": "75454000", "otherCurrentAssets": "8570000", "totalCurrentAssets": "315754000", "currentLongTermDebt": "38778000", "longTermInvestments": "None", "shortTermInvestments": "67756000", "currentNetReceivables": "32517000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "487545000", "currentAccountsPayable": "2425000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46355000", "totalShareholderEquity": "727688000", "capitalLeaseObligations": "7577000", "otherCurrentLiabilities": "20739000", "totalCurrentLiabilities": "68505000", "otherNonCurrentLiabilities": "1681000", "totalNonCurrentLiabilities": "6949000", "cashAndShortTermInvestments": "206911000", "commonStockSharesOutstanding": "49553440", "intangibleAssetsExcludingGoodwill": "51571000", "cashAndCashEquivalentsAtCarryingValue": "206911000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25969000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "KRW", "changeInInventory": "6095159", "operatingCashflow": "29714000", "capitalExpenditures": "25000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3176076", "cashflowFromInvestment": "-57178000", "stockBasedCompensation": "-5721402", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "570000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:59.636152+00:00", "is_restated": false, "income_statement": { "revenue": 72983000, "cost_of_revenue": 23658000, "gross_profit": 49325000, "ebit": 35169000, "ebitda": 35224000, "pretax_income": 34726000, "tax_provision": 7796000, "net_income": 26930000, "net_income_to_common": 26930000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 233936000, "total_current_assets": 305308000, "total_assets": 760583000, "short_term_debt": 39200000, "long_term_debt": null, "total_debt": 39200000, "total_liabilities": 62723000, "total_equity": 697860000, "shares_outstanding": 49553440, "goodwill_and_intangibles": 414118000 }, "cash_flow": { "operating_cash_flow": 28714000, "capital_expenditure": 55000, "free_cash_flow": 28769000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56011, "ticker_id": 5648, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:59.636152+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "35169000", "ebitda": "35224000", "netIncome": "26930000", "grossProfit": "49325000", "depreciation": "None", "totalRevenue": "72983000", "costOfRevenue": "23658000", "interestIncome": "3132000", "incomeBeforeTax": "34726000", "interestExpense": "443000", "operatingIncome": "29680000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "7796000", "reportedCurrency": "KRW", "netInterestIncome": "2689000", "nonInterestIncome": "None", "operatingExpenses": "19645000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4361000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23658000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55000", "sellingGeneralAndAdministrative": "4644000", "netIncomeFromContinuingOperations": "26930000" }, "balance": { "goodwill": "379072000", "inventory": "-37231000", "commonStock": "21198000", "currentDebt": "None", "investments": "None", "totalAssets": "760583000", "longTermDebt": "None", "shortTermDebt": "39200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "35046000", "reportedCurrency": "KRW", "retainedEarnings": "301346000", "totalLiabilities": "62723000", "otherCurrentAssets": "6307000", "totalCurrentAssets": "305308000", "currentLongTermDebt": "37180000", "longTermInvestments": "None", "shortTermInvestments": "37231000", "currentNetReceivables": "27834000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "455275000", "currentAccountsPayable": "10358000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2166000", "shortLongTermDebtTotal": "39376000", "totalShareholderEquity": "697860000", "capitalLeaseObligations": "2196000", "otherCurrentLiabilities": "1158000", "totalCurrentLiabilities": "52775000", "otherNonCurrentLiabilities": "9772000", "totalNonCurrentLiabilities": "9948000", "cashAndShortTermInvestments": "233936000", "commonStockSharesOutstanding": "49553440", "intangibleAssetsExcludingGoodwill": "35046000", "cashAndCashEquivalentsAtCarryingValue": "233936000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26930000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "KRW", "changeInInventory": "-502000", "operatingCashflow": "28714000", "capitalExpenditures": "55000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "21912000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 72983000, "cost_of_revenue": 23658000, "gross_profit": 49325000, "research_and_development": 4361000, "selling_general_admin": 4644000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35169000, "depreciation_amortisation": 55000, "ebitda": 35224000, "interest_expense": 443000, "interest_income": null, "other_non_operating": null, "pretax_income": 34726000, "tax_provision": 7796000, "effective_tax_rate": null, "net_income": 26930000, "net_income_continuing_ops": 26930000, "net_income_to_common": 26930000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 233936000, "short_term_investments": 37231000, "net_receivables": 27834000, "inventory": -37231000, "other_current_assets": null, "total_current_assets": 305308000, "net_ppe": null, "goodwill": 379072000, "intangible_assets": 35046000, "goodwill_and_intangibles": 414118000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 455275000, "total_assets": 760583000, "short_term_debt": 39200000, "accounts_payable": 10358000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 52775000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9948000, "total_liabilities": 62723000, "total_debt": 39200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 301346000, "total_equity": 697860000, "shares_outstanding": 49553440, "operating_cash_flow": 28714000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 55000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 21912000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 28769000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "35169000", "ebitda": "35224000", "netIncome": "26930000", "grossProfit": "49325000", "depreciation": "None", "totalRevenue": "72983000", "costOfRevenue": "23658000", "interestIncome": "3132000", "incomeBeforeTax": "34726000", "interestExpense": "443000", "operatingIncome": "29680000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "7796000", "reportedCurrency": "KRW", "netInterestIncome": "2689000", "nonInterestIncome": "None", "operatingExpenses": "19645000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4361000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23658000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55000", "sellingGeneralAndAdministrative": "4644000", "netIncomeFromContinuingOperations": "26930000" }, "balance": { "goodwill": "379072000", "inventory": "-37231000", "commonStock": "21198000", "currentDebt": "None", "investments": "None", "totalAssets": "760583000", "longTermDebt": "None", "shortTermDebt": "39200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "35046000", "reportedCurrency": "KRW", "retainedEarnings": "301346000", "totalLiabilities": "62723000", "otherCurrentAssets": "6307000", "totalCurrentAssets": "305308000", "currentLongTermDebt": "37180000", "longTermInvestments": "None", "shortTermInvestments": "37231000", "currentNetReceivables": "27834000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "455275000", "currentAccountsPayable": "10358000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2166000", "shortLongTermDebtTotal": "39376000", "totalShareholderEquity": "697860000", "capitalLeaseObligations": "2196000", "otherCurrentLiabilities": "1158000", "totalCurrentLiabilities": "52775000", "otherNonCurrentLiabilities": "9772000", "totalNonCurrentLiabilities": "9948000", "cashAndShortTermInvestments": "233936000", "commonStockSharesOutstanding": "49553440", "intangibleAssetsExcludingGoodwill": "35046000", "cashAndCashEquivalentsAtCarryingValue": "233936000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26930000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "KRW", "changeInInventory": "-502000", "operatingCashflow": "28714000", "capitalExpenditures": "55000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "21912000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:59.636152+00:00", "is_restated": false, "income_statement": { "revenue": 75187000, "cost_of_revenue": 24905000, "gross_profit": 50282000, "ebit": 31724000, "ebitda": 31772000, "pretax_income": 31918000, "tax_provision": 7561000, "net_income": 24357000, "net_income_to_common": 24357000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 184471000, "total_current_assets": 277152000, "total_assets": 740742000, "short_term_debt": 40443000, "long_term_debt": null, "total_debt": 40443000, "total_liabilities": 67943000, "total_equity": 672799000, "shares_outstanding": 49553440, "goodwill_and_intangibles": 414121000 }, "cash_flow": { "operating_cash_flow": -56821000, "capital_expenditure": 74000, "free_cash_flow": -56747000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56012, "ticker_id": 5648, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:59.636152+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "31724000", "ebitda": "31772000", "netIncome": "24357000", "grossProfit": "50282000", "depreciation": "None", "totalRevenue": "75187000", "costOfRevenue": "24905000", "interestIncome": "4249000", "incomeBeforeTax": "31918000", "interestExpense": "436000", "operatingIncome": "27522000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "7561000", "reportedCurrency": "KRW", "netInterestIncome": "3813000", "nonInterestIncome": "None", "operatingExpenses": "22760000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5069000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24905000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48000", "sellingGeneralAndAdministrative": "4540000", "netIncomeFromContinuingOperations": "24357000" }, "balance": { "goodwill": "379072000", "inventory": "-60663999", "commonStock": "21198000", "currentDebt": "None", "investments": "None", "totalAssets": "740742000", "longTermDebt": "None", "shortTermDebt": "40443000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "35049000", "reportedCurrency": "KRW", "retainedEarnings": "274416000", "totalLiabilities": "67943000", "otherCurrentAssets": "5176000", "totalCurrentAssets": "277152000", "currentLongTermDebt": "38087000", "longTermInvestments": "None", "shortTermInvestments": "60664000", "currentNetReceivables": "26841000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "463590000", "currentAccountsPayable": "13481000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2817000", "shortLongTermDebtTotal": "41108000", "totalShareholderEquity": "672799000", "capitalLeaseObligations": "3021000", "otherCurrentLiabilities": "1569000", "totalCurrentLiabilities": "57700000", "otherNonCurrentLiabilities": "9578000", "totalNonCurrentLiabilities": "10243000", "cashAndShortTermInvestments": "184471000", "commonStockSharesOutstanding": "49553440", "intangibleAssetsExcludingGoodwill": "35049000", "cashAndCashEquivalentsAtCarryingValue": "184471000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24357000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "KRW", "changeInInventory": "-93151000", "operatingCashflow": "-56821000", "capitalExpenditures": "74000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-9386000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 75187000, "cost_of_revenue": 24905000, "gross_profit": 50282000, "research_and_development": 5069000, "selling_general_admin": 4540000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31724000, "depreciation_amortisation": 48000, "ebitda": 31772000, "interest_expense": 436000, "interest_income": null, "other_non_operating": null, "pretax_income": 31918000, "tax_provision": 7561000, "effective_tax_rate": null, "net_income": 24357000, "net_income_continuing_ops": 24357000, "net_income_to_common": 24357000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 184471000, "short_term_investments": 60664000, "net_receivables": 26841000, "inventory": -60663999, "other_current_assets": null, "total_current_assets": 277152000, "net_ppe": null, "goodwill": 379072000, "intangible_assets": 35049000, "goodwill_and_intangibles": 414121000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 463590000, "total_assets": 740742000, "short_term_debt": 40443000, "accounts_payable": 13481000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57700000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10243000, "total_liabilities": 67943000, "total_debt": 40443000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 274416000, "total_equity": 672799000, "shares_outstanding": 49553440, "operating_cash_flow": -56821000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 74000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9386000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -56747000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "31724000", "ebitda": "31772000", "netIncome": "24357000", "grossProfit": "50282000", "depreciation": "None", "totalRevenue": "75187000", "costOfRevenue": "24905000", "interestIncome": "4249000", "incomeBeforeTax": "31918000", "interestExpense": "436000", "operatingIncome": "27522000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "7561000", "reportedCurrency": "KRW", "netInterestIncome": "3813000", "nonInterestIncome": "None", "operatingExpenses": "22760000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5069000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24905000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48000", "sellingGeneralAndAdministrative": "4540000", "netIncomeFromContinuingOperations": "24357000" }, "balance": { "goodwill": "379072000", "inventory": "-60663999", "commonStock": "21198000", "currentDebt": "None", "investments": "None", "totalAssets": "740742000", "longTermDebt": "None", "shortTermDebt": "40443000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "35049000", "reportedCurrency": "KRW", "retainedEarnings": "274416000", "totalLiabilities": "67943000", "otherCurrentAssets": "5176000", "totalCurrentAssets": "277152000", "currentLongTermDebt": "38087000", "longTermInvestments": "None", "shortTermInvestments": "60664000", "currentNetReceivables": "26841000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "463590000", "currentAccountsPayable": "13481000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2817000", "shortLongTermDebtTotal": "41108000", "totalShareholderEquity": "672799000", "capitalLeaseObligations": "3021000", "otherCurrentLiabilities": "1569000", "totalCurrentLiabilities": "57700000", "otherNonCurrentLiabilities": "9578000", "totalNonCurrentLiabilities": "10243000", "cashAndShortTermInvestments": "184471000", "commonStockSharesOutstanding": "49553440", "intangibleAssetsExcludingGoodwill": "35049000", "cashAndCashEquivalentsAtCarryingValue": "184471000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24357000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "KRW", "changeInInventory": "-93151000", "operatingCashflow": "-56821000", "capitalExpenditures": "74000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-9386000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }