{ "ticker": { "uuid": "3d2f2365-2124-460f-908d-d12264b85662", "symbol": "SPRU", "name": "Spruce Power Holding Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Solar", "page_url": "https://sharemaestro.com/factors/ticker/3d2f2365-2124-460f-908d-d12264b85662/", "api_url": "https://sharemaestro.com/factors/api/tickers/3d2f2365-2124-460f-908d-d12264b85662/" }, "latest_snapshot": { "ticker": { "uuid": "3d2f2365-2124-460f-908d-d12264b85662", "symbol": "SPRU", "name": "Spruce Power Holding Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Solar", "page_url": "https://sharemaestro.com/factors/ticker/3d2f2365-2124-460f-908d-d12264b85662/", "api_url": "https://sharemaestro.com/factors/api/tickers/3d2f2365-2124-460f-908d-d12264b85662/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.2, "value": 0.36, "quality": 0.35, "momentum": 0.36, "coverage": 0.909, "confidence": 0.881, "delta": 50 }, "headline_factors": { "price": 2.4, "market_cap": 44086320, "pe_ratio": null, "earnings_yield": 0.0558, "ebitda_to_ev": 0.1008, "shareholder_yield": 0.0229, "roe": -0.1164, "piotroski_f_score": 6, "momentum_12_1": 0.9333, "volatility_252d": 1.1772 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": true, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 9.9205, "earnings_yield": 0.0558, "fcf_yield": 0.0017, "shareholder_yield": 0.0229 }, "quality": { "roe": -0.1164, "roic": 0.0379, "gross_margin": 0.6754, "fcf_margin": 0.0101, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.2675, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.6, "momentum_12_1": 0.9333, "relative_strength": 0.451 }, "scores": { "value_percentile": 0.36, "quality_percentile": 0.35, "momentum_percentile": 0.36, "growth_composite": 65, "yield_composite": 63, "overall_composite": 80, "os_score": 0.2, "factor_coverage": 0.909, "signal_confidence": 0.881 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.59, "os": 0.76, "value": 0.62, "quality": 0.6, "momentum": 0.63, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0555, "shareholder_yield": 0.0212, "roe": -0.1164, "momentum_12_1": 0.7368 }, { "week_end_date": "2026-06-14", "price": 2.84, "os": 0.78, "value": 0.73, "quality": 0.19, "momentum": 0.88, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0551, "shareholder_yield": 0.0194, "roe": -0.1164, "momentum_12_1": 0.5435 }, { "week_end_date": "2026-06-21", "price": 2.9, "os": 0.75, "value": 0.73, "quality": 0.2, "momentum": 0.81, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.055, "shareholder_yield": 0.019, "roe": -0.1164, "momentum_12_1": 0.4853 }, { "week_end_date": "2026-06-28", "price": 2.68, "os": 0.7, "value": 0.59, "quality": 0.57, "momentum": 0.58, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0554, "shareholder_yield": 0.0205, "roe": -0.1164, "momentum_12_1": 0.4187 }, { "week_end_date": "2026-07-05", "price": 2.46, "os": 0.55, "value": 0.51, "quality": 0.5, "momentum": 0.51, "confidence": 0.901, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0557, "shareholder_yield": 0.0224, "roe": -0.1164, "momentum_12_1": 0.4389 }, { "week_end_date": "2026-07-12", "price": 2.4, "os": 0.7, "value": 0.59, "quality": 0.57, "momentum": 0.6, "confidence": 0.891, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0558, "shareholder_yield": 0.0229, "roe": -0.1164, "momentum_12_1": 0.6805 }, { "week_end_date": "2026-07-19", "price": 2.4, "os": 0.2, "value": 0.36, "quality": 0.35, "momentum": 0.36, "confidence": 0.881, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0558, "shareholder_yield": 0.0229, "roe": -0.1164, "momentum_12_1": 0.9333 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 111812000, "cost_of_revenue": 38903000, "gross_profit": 72909000, "ebit": 25275000, "ebitda": 55466000, "pretax_income": -25643000, "tax_provision": null, "net_income": -26027000, "net_income_to_common": -26027000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54842000, "total_current_assets": 115873000, "total_assets": 837273000, "short_term_debt": 214771000, "long_term_debt": 462942000, "total_debt": 681894000, "total_liabilities": 716021000, "total_equity": 118830000, "shares_outstanding": 18068059, "goodwill_and_intangibles": 7830000 }, "cash_flow": { "operating_cash_flow": -3530000, "capital_expenditure": 221000, "free_cash_flow": -3309000, "dividends_paid": null, "share_repurchases": -1818000, "shares_issued": null, "net_debt_issued": -35099000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 111812000, "cost_of_revenue": 38903000, "gross_profit": 72909000, "ebit": 25275000, "ebitda": 55466000, "pretax_income": -25643000, "tax_provision": null, "net_income": -26027000, "net_income_to_common": -26027000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54842000, "total_current_assets": 115873000, "total_assets": 837273000, "short_term_debt": 214771000, "long_term_debt": 462942000, "total_debt": 681894000, "total_liabilities": 716021000, "total_equity": 118830000, "shares_outstanding": 18068059, "goodwill_and_intangibles": 7830000 }, "cash_flow": { "operating_cash_flow": -3530000, "capital_expenditure": 221000, "free_cash_flow": -3309000, "dividends_paid": null, "share_repurchases": -1818000, "shares_issued": null, "net_debt_issued": -35099000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 111812000, "cost_of_revenue": 38903000, "gross_profit": 72909000, "ebit": 25275000, "ebitda": 55466000, "pretax_income": -25643000, "tax_provision": null, "net_income": -26027000, "net_income_to_common": -26027000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54842000, "total_current_assets": 115873000, "total_assets": 837273000, "short_term_debt": 214771000, "long_term_debt": 462942000, "total_debt": 681894000, "total_liabilities": 716021000, "total_equity": 118830000, "shares_outstanding": 18068059, "goodwill_and_intangibles": 7830000 }, "cash_flow": { "operating_cash_flow": -3530000, "capital_expenditure": 221000, "free_cash_flow": -3309000, "dividends_paid": null, "share_repurchases": -1818000, "shares_issued": null, "net_debt_issued": -35099000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 111812000, "cost_of_revenue": 38903000, "gross_profit": 72909000, "ebit": 25275000, "ebitda": 55466000, "pretax_income": -25643000, "tax_provision": null, "net_income": -26027000, "net_income_to_common": -26027000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54842000, "total_current_assets": 115873000, "total_assets": 837273000, "short_term_debt": 214771000, "long_term_debt": 462942000, "total_debt": 681894000, "total_liabilities": 716021000, "total_equity": 118830000, "shares_outstanding": 18068059, "goodwill_and_intangibles": 7830000 }, "cash_flow": { "operating_cash_flow": -3530000, "capital_expenditure": 221000, "free_cash_flow": -3309000, "dividends_paid": null, "share_repurchases": -1818000, "shares_issued": null, "net_debt_issued": -35099000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 111812000, "cost_of_revenue": 39903000, "gross_profit": 71909000, "ebit": 17796000, "ebitda": 48315000, "pretax_income": -25643000, "tax_provision": null, "net_income": -25963000, "net_income_to_common": -25963000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54842000, "total_current_assets": 115873000, "total_assets": 837273000, "short_term_debt": 214771000, "long_term_debt": 462942000, "total_debt": 681894000, "total_liabilities": 716021000, "total_equity": 118830000, "shares_outstanding": 18068059, "goodwill_and_intangibles": 7830000 }, "cash_flow": { "operating_cash_flow": -3530000, "capital_expenditure": 221000, "free_cash_flow": -3309000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 111812000, "cost_of_revenue": 39903000, "gross_profit": 71909000, "ebit": 17796000, "ebitda": 48315000, "pretax_income": -25643000, "tax_provision": null, "net_income": -25963000, "net_income_to_common": -25963000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54842000, "total_current_assets": 115873000, "total_assets": 837273000, "short_term_debt": 214771000, "long_term_debt": 462942000, "total_debt": 681894000, "total_liabilities": 716021000, "total_equity": 118830000, "shares_outstanding": 18068059, "goodwill_and_intangibles": 7830000 }, "cash_flow": { "operating_cash_flow": -3530000, "capital_expenditure": 221000, "free_cash_flow": -3309000, "dividends_paid": null, "share_repurchases": -1818000, "shares_issued": null, "net_debt_issued": -35099000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 82107000, "cost_of_revenue": 39974000, "gross_profit": 42133000, "ebit": -29846000, "ebitda": -8562000, "pretax_income": -70078000, "tax_provision": -411000, "net_income": -70489000, "net_income_to_common": -70489000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72802000, "total_current_assets": 136430000, "total_assets": 898479000, "short_term_debt": 29202000, "long_term_debt": 677021000, "total_debt": 711071000, "total_liabilities": 752327000, "total_equity": 143714000, "shares_outstanding": 18470926, "goodwill_and_intangibles": 8957000 }, "cash_flow": { "operating_cash_flow": -41811000, "capital_expenditure": 354000, "free_cash_flow": -41457000, "dividends_paid": null, "share_repurchases": -853000, "shares_issued": 0, "net_debt_issued": 83899000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 82107000, "cost_of_revenue": 39974000, "gross_profit": 42133000, "ebit": -29846000, "ebitda": -8562000, "pretax_income": -70078000, "tax_provision": -411000, "net_income": -70489000, "net_income_to_common": -70489000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72802000, "total_current_assets": 136430000, "total_assets": 898479000, "short_term_debt": 29202000, "long_term_debt": 677021000, "total_debt": 711071000, "total_liabilities": 752327000, "total_equity": 143714000, "shares_outstanding": 18470926, "goodwill_and_intangibles": 8957000 }, "cash_flow": { "operating_cash_flow": -41811000, "capital_expenditure": 354000, "free_cash_flow": -41457000, "dividends_paid": null, "share_repurchases": -853000, "shares_issued": 0, "net_debt_issued": 83899000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 23420000, "cost_of_revenue": 8441000, "gross_profit": 14979000, "ebit": 9432000, "ebitda": 16941000, "pretax_income": -2855000, "tax_provision": null, "net_income": -2925000, "net_income_to_common": -2925000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50017000, "total_current_assets": 111346000, "total_assets": 824368000, "short_term_debt": 209813000, "long_term_debt": 460340000, "total_debt": 673160000, "total_liabilities": 705029000, "total_equity": 116918000, "shares_outstanding": 18170425, "goodwill_and_intangibles": 7550000 }, "cash_flow": { "operating_cash_flow": -4605000, "capital_expenditure": 0, "free_cash_flow": -4605000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -8178000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 23420000, "cost_of_revenue": 8441000, "gross_profit": 14979000, "ebit": 9432000, "ebitda": 16941000, "pretax_income": -2855000, "tax_provision": null, "net_income": -2925000, "net_income_to_common": -2925000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50017000, "total_current_assets": 111346000, "total_assets": 824368000, "short_term_debt": 209813000, "long_term_debt": 460340000, "total_debt": 673160000, "total_liabilities": 705029000, "total_equity": 116918000, "shares_outstanding": 18170425, "goodwill_and_intangibles": 7550000 }, "cash_flow": { "operating_cash_flow": -4605000, "capital_expenditure": 0, "free_cash_flow": -4605000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -8178000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 23420000, "cost_of_revenue": 8441000, "gross_profit": 14979000, "ebit": 9432000, "ebitda": 16941000, "pretax_income": -2855000, "tax_provision": null, "net_income": -2925000, "net_income_to_common": -2925000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50017000, "total_current_assets": 111346000, "total_assets": 824368000, "short_term_debt": 209813000, "long_term_debt": 460340000, "total_debt": 673160000, "total_liabilities": 705029000, "total_equity": 116918000, "shares_outstanding": 18170425, "goodwill_and_intangibles": 7550000 }, "cash_flow": { "operating_cash_flow": -4605000, "capital_expenditure": 0, "free_cash_flow": -4605000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -8178000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 23420000, "cost_of_revenue": 8441000, "gross_profit": 14979000, "ebit": 9432000, "ebitda": 16941000, "pretax_income": -2855000, "tax_provision": null, "net_income": -2925000, "net_income_to_common": -2925000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50017000, "total_current_assets": 111346000, "total_assets": 824368000, "short_term_debt": 209813000, "long_term_debt": 460340000, "total_debt": 673160000, "total_liabilities": 705029000, "total_equity": 116918000, "shares_outstanding": 18170425, "goodwill_and_intangibles": 7550000 }, "cash_flow": { "operating_cash_flow": -4605000, "capital_expenditure": 0, "free_cash_flow": -4605000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -8178000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 23420000, "cost_of_revenue": 8764000, "gross_profit": 14656000, "ebit": 3399000, "ebitda": 10994000, "pretax_income": -2855000, "tax_provision": null, "net_income": -2925000, "net_income_to_common": -2925000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50017000, "total_current_assets": 111346000, "total_assets": 824368000, "short_term_debt": 209813000, "long_term_debt": 460340000, "total_debt": 673160000, "total_liabilities": 705029000, "total_equity": 116918000, "shares_outstanding": 18170425, "goodwill_and_intangibles": 7550000 }, "cash_flow": { "operating_cash_flow": -4605000, "capital_expenditure": 0, "free_cash_flow": -4605000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 23420000, "cost_of_revenue": 8764000, "gross_profit": 14656000, "ebit": 3399000, "ebitda": 10994000, "pretax_income": -2855000, "tax_provision": null, "net_income": -2925000, "net_income_to_common": -2925000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50017000, "total_current_assets": 111346000, "total_assets": 824368000, "short_term_debt": 208868000, "long_term_debt": 460340000, "total_debt": 673160000, "total_liabilities": 705029000, "total_equity": 119339000, "shares_outstanding": 18170425, "goodwill_and_intangibles": 7550000 }, "cash_flow": { "operating_cash_flow": -4605000, "capital_expenditure": 0, "free_cash_flow": -4605000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -8178000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 24028000, "cost_of_revenue": 8957000, "gross_profit": 15071000, "ebit": 5813000, "ebitda": 13147000, "pretax_income": -6803000, "tax_provision": null, "net_income": -6863000, "net_income_to_common": -6863000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54842000, "total_current_assets": 115873000, "total_assets": 837273000, "short_term_debt": 214771000, "long_term_debt": 462942000, "total_debt": 681894000, "total_liabilities": 716021000, "total_equity": 118830000, "shares_outstanding": 18068059, "goodwill_and_intangibles": 7830000 }, "cash_flow": { "operating_cash_flow": -3302000, "capital_expenditure": 1000, "free_cash_flow": -3301000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -10089000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 24028000, "cost_of_revenue": 8957000, "gross_profit": 15071000, "ebit": 5813000, "ebitda": 13147000, "pretax_income": -6803000, "tax_provision": null, "net_income": -6863000, "net_income_to_common": -6863000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54842000, "total_current_assets": 115873000, "total_assets": 837273000, "short_term_debt": 214771000, "long_term_debt": 462942000, "total_debt": 681894000, "total_liabilities": 716021000, "total_equity": 118830000, "shares_outstanding": 18068059, "goodwill_and_intangibles": 7830000 }, "cash_flow": { "operating_cash_flow": -3302000, "capital_expenditure": 1000, "free_cash_flow": -3301000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -10089000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 24028000, "cost_of_revenue": 8957000, "gross_profit": 15071000, "ebit": 5813000, "ebitda": 13147000, "pretax_income": -6803000, "tax_provision": null, "net_income": -6863000, "net_income_to_common": -6863000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54842000, "total_current_assets": 115873000, "total_assets": 837273000, "short_term_debt": 214771000, "long_term_debt": 462942000, "total_debt": 681894000, "total_liabilities": 716021000, "total_equity": 118830000, "shares_outstanding": 18068059, "goodwill_and_intangibles": 7830000 }, "cash_flow": { "operating_cash_flow": -3302000, "capital_expenditure": 1000, "free_cash_flow": -3301000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -10089000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 24028000, "cost_of_revenue": 8957000, "gross_profit": 15071000, "ebit": 5813000, "ebitda": 13147000, "pretax_income": -6803000, "tax_provision": null, "net_income": -6863000, "net_income_to_common": -6863000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54842000, "total_current_assets": 115873000, "total_assets": 837273000, "short_term_debt": 214771000, "long_term_debt": 462942000, "total_debt": 681894000, "total_liabilities": 716021000, "total_equity": 118830000, "shares_outstanding": 18068059, "goodwill_and_intangibles": 7830000 }, "cash_flow": { "operating_cash_flow": -3302000, "capital_expenditure": 1000, "free_cash_flow": -3301000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -10089000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 24028000, "cost_of_revenue": 9157000, "gross_profit": 14871000, "ebit": 2096000, "ebitda": 9172000, "pretax_income": -6805000, "tax_provision": null, "net_income": -6856000, "net_income_to_common": -6856000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54842000, "total_current_assets": 115873000, "total_assets": 837273000, "short_term_debt": 215716000, "long_term_debt": 462942000, "total_debt": 681894000, "total_liabilities": 716021000, "total_equity": 118830000, "shares_outstanding": 18068059, "goodwill_and_intangibles": 7830000 }, "cash_flow": { "operating_cash_flow": -3302000, "capital_expenditure": 1000, "free_cash_flow": -3301000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 24028000, "cost_of_revenue": 9157000, "gross_profit": 14871000, "ebit": 2096000, "ebitda": 9172000, "pretax_income": -6805000, "tax_provision": null, "net_income": -6856000, "net_income_to_common": -6856000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54842000, "total_current_assets": 115873000, "total_assets": 837273000, "short_term_debt": 215716000, "long_term_debt": 462942000, "total_debt": 681894000, "total_liabilities": 716021000, "total_equity": 118830000, "shares_outstanding": 18068059, "goodwill_and_intangibles": 7830000 }, "cash_flow": { "operating_cash_flow": -3302000, "capital_expenditure": 1000, "free_cash_flow": -3301000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -10089000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }