{ "ticker": { "uuid": "3d359fd3-7bd2-432a-bd61-32059c0aba61", "symbol": "LLOYDSME", "name": "Lloyds Metals and Energy Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Steel", "page_url": "https://sharemaestro.com/factors/ticker/3d359fd3-7bd2-432a-bd61-32059c0aba61/", "api_url": "https://sharemaestro.com/factors/api/tickers/3d359fd3-7bd2-432a-bd61-32059c0aba61/" }, "ticker_metadata": { "id": 14303, "uuid": "3d359fd3-7bd2-432a-bd61-32059c0aba61", "symbol": "LLOYDSME", "name": "Lloyds Metals and Energy Limited", "asset_type": "equity", "market_cap": 1013782675456, "stock_exchange_id": 7, "industry": "Steel", "sector": "Basic Materials", "description": "Lloyds Metals and Energy Limited manufactures and sells sponge iron and iron ore in India. The company operates through four segments: Mining, Steel and related value added products, Mine Developer and Operator (MDO), and Others. It offers wire rods, round and TMT bars, as well as flat steel products. The company is also involved in the generation of power; and trading of pellets. Lloyds Metals and Energy Limited was incorporated in 1977 and is based in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "3d359fd3-7bd2-432a-bd61-32059c0aba61", "symbol": "LLOYDSME", "name": "Lloyds Metals and Energy Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Steel", "page_url": "https://sharemaestro.com/factors/ticker/3d359fd3-7bd2-432a-bd61-32059c0aba61/", "api_url": "https://sharemaestro.com/factors/api/tickers/3d359fd3-7bd2-432a-bd61-32059c0aba61/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.25, "value": 0.18, "quality": 0.36, "momentum": 0.85, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 1778.6, "market_cap": 1000562543420.25, "pe_ratio": 27.183, "earnings_yield": 0.0368, "ebitda_to_ev": 0.0536, "shareholder_yield": -0.0172, "roe": 0.2654, "piotroski_f_score": 3, "momentum_12_1": 0.1901, "volatility_252d": 0.3399 }, "strategy_flags": { "market_leader": true, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": true, "is_published": true, "computed_at": "2026-06-07T12:03:43.887886+00:00", "batch_id": "" }, "size": { "price_close": 1778.6, "market_cap": 1000562543420.2499, "market_cap_usd": 1000562543420.2499, "enterprise_value": 1186521743420.25, "shares_outstanding": 562556256, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 27.183, "pb_ratio": 7.2134, "ptbv_ratio": 7.2134, "ps_ratio": 5.9478, "pcf_ratio": 34.2504, "pfcf_ratio": -14.2122, "ev_ebitda": 18.6721, "ev_ebit": 21.4381, "ev_sales": 7.0532, "ev_fcf": -16.8535, "earnings_yield": 0.0368, "fcf_yield": -0.0593, "price_to_sales": 5.9478, "price_to_book": 7.2134, "price_to_cashflow": 34.2504, "ebitda_to_ev": 0.0536, "sales_yield": 0.1418 }, "yield": { "dividend_yield": 0.0005, "buyback_yield": -0.0177, "shareholder_yield": -0.0172, "debt_paydown_yield": null, "total_yield": -0.0172 }, "quality": { "gross_margin": 0.5405, "operating_margin": 0.329, "net_margin": 0.2188, "ebitda_margin": 0.3777, "fcf_margin": -0.4185, "roe": 0.2654, "roa": 0.0884, "roic": 0.1279, "roc_greenblatt": null, "asset_turnover": 0.4039, "cash_conversion": -1.9127, "accruals_ratio": 0.0182, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.6029, "revenue_stability_5y": 0.7055, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2183, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.9264, "debt_to_assets": 0.4974, "interest_coverage": 10.8446, "current_ratio": 0.812, "quick_ratio": 0.812, "net_debt": 185959200000, "local_beta": 1.1344, "volatility_252d": 0.3399, "volatility_60d": 0.8141, "max_drawdown_12m": -0.2896, "risk_adjusted_momentum": 0.5593 }, "growth": { "revenue_growth_1y": 1.5387, "revenue_growth_3y_cagr": 0.7136, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.3519, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.9965, "revenue_growth": 1.5387, "earnings_growth": 1.3519 }, "momentum": { "price_return_1m": 0.0244, "price_return_3m": 0.5022, "price_return_6m": 0.4575, "price_return_9m": 0.3751, "price_return_12m": 0.2191, "price_return_12m_ex1m": 0.1901, "momentum_6m": 0.4575, "momentum_12m": 0.2191, "momentum_12_1": 0.1901, "distance_from_52w_high": -0.013, "distance_from_52w_low": 0.6113, "relative_strength": 0.3268 }, "raw_ttm": { "revenue_ttm": 168224300000, "gross_profit_ttm": 90929200000, "ebit_ttm": 55346300000, "ebitda_ttm": 63545000000, "net_income_ttm": 36808400000, "eps_diluted_ttm": 65.4306, "operating_cash_flow_ttm": 29213200000, "capital_expenditure_ttm": -99615100000, "fcf_ttm": -70401900000, "dividends_paid_ttm": -523200000, "share_repurchases_ttm": null, "shares_issued_ttm": 17702000000, "interest_expense_ttm": 5103600000, "cash_and_equivalents": 21204400000, "total_current_assets": 98239000000, "total_current_liabilities": 120979600000, "net_ppe": null, "total_assets": 416498700000, "total_debt": 207163600000, "total_equity": 138708900000, "net_working_capital": 21366800000, "book_value_per_share": 246.5689, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 246.5689 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 50, "rank_pb": 84, "rank_ptbv": 84, "rank_ps": 80, "rank_pcf": 69, "rank_ev_ebitda": 61, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 85, "rank_dividend_yield": 49, "rank_shareholder_yield": 84, "rank_total_yield": 86, "rank_roe": 8, "rank_roc": 50, "rank_roic": 27, "rank_gross_margin": 28, "rank_fcf_margin": 93, "rank_piotroski": 92, "rank_accruals": 64, "rank_sue": 50, "rank_eps_growth_1y": 9, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 2, "rank_momentum_12m": 20, "rank_momentum_12m_ex1m": 22, "rank_relative_strength": 20 }, "composites": { "value_composite": 82, "quality_composite": 64, "momentum_composite": 15, "growth_composite": 2, "yield_composite": 80, "svqf_composite": 50, "vc1_composite": 81, "vc2_composite": 87, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 75, "quality_value_composite": 0.2546, "os_score": 0.25, "value_percentile": 0.18, "quality_percentile": 0.36, "momentum_percentile": 0.85, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 84, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6468, "ticker_id": 14303, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": true, "is_published": true, "computed_at": "2026-06-07T12:03:43.887886+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1778.6, "market_cap": 1000562543420.2499, "market_cap_usd": 1000562543420.2499, "enterprise_value": 1186521743420.25, "shares_outstanding": 562556256, "fx_rate_to_usd": null, "pe_ratio": 27.18299474, "pb_ratio": 7.2133983, "ptbv_ratio": 7.2133983, "ps_ratio": 5.94778842, "pcf_ratio": 34.25035749, "pfcf_ratio": -14.21215256, "ev_ebitda": 18.67214955, "ev_ebit": 21.43814028, "ev_sales": 7.05321255, "ev_fcf": -16.85354718, "earnings_yield": 0.03678771, "fcf_yield": -0.05933469, "dividend_yield": 0.00052291, "buyback_yield": -0.01769205, "shareholder_yield": -0.01716914, "debt_paydown_yield": null, "total_yield": -0.01716914, "gross_margin": 0.54052357, "operating_margin": 0.329003, "net_margin": 0.21880549, "ebitda_margin": 0.37773972, "fcf_margin": -0.41850018, "roe": 0.26536437, "roa": 0.08837579, "roic": 0.1278528, "roc_greenblatt": null, "asset_turnover": 0.40390114, "cash_conversion": -1.91265852, "accruals_ratio": 0.01823583, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.9264175, "debt_to_assets": 0.49739315, "interest_coverage": 10.8445607, "current_ratio": 0.81202947, "quick_ratio": 0.81202947, "net_debt": 185959200000, "revenue_growth_1y": 1.53873272, "revenue_growth_3y_cagr": 0.71362643, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.3518857, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.99649923, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.602944, "revenue_stability_5y": 0.705482, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02436211, "price_return_3m": 0.50219593, "price_return_6m": 0.45751037, "price_return_9m": 0.37513526, "price_return_12m": 0.21913767, "price_return_12m_ex1m": 0.19014327, "distance_from_52w_high": -0.01304034, "distance_from_52w_low": 0.61134254, "relative_strength": 0.32681741, "local_beta": 1.1344, "volatility_252d": 0.339947, "volatility_60d": 0.814141, "max_drawdown_12m": -0.28956679, "revenue_ttm": 168224300000, "gross_profit_ttm": 90929200000, "ebit_ttm": 55346300000, "ebitda_ttm": 63545000000, "net_income_ttm": 36808400000, "eps_diluted_ttm": 65.4306118, "operating_cash_flow_ttm": 29213200000, "capital_expenditure_ttm": -99615100000, "fcf_ttm": -70401900000, "dividends_paid_ttm": -523200000, "share_repurchases_ttm": null, "shares_issued_ttm": 17702000000, "interest_expense_ttm": 5103600000, "cash_and_equivalents": 21204400000, "total_current_assets": 98239000000, "total_current_liabilities": 120979600000, "net_ppe": null, "total_assets": 416498700000, "total_debt": 207163600000, "total_equity": 138708900000, "net_working_capital": 21366800000, "book_value_per_share": 246.56894048, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 246.56894048, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 50, "rank_pb": 84, "rank_ptbv": 84, "rank_ps": 80, "rank_pcf": 69, "rank_ev_ebitda": 61, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 85, "rank_dividend_yield": 49, "rank_shareholder_yield": 84, "rank_total_yield": 86, "rank_roe": 8, "rank_roc": 50, "rank_roic": 27, "rank_gross_margin": 28, "rank_fcf_margin": 93, "rank_piotroski": 92, "rank_accruals": 64, "rank_sue": 50, "rank_eps_growth_1y": 9, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 2, "rank_momentum_12m": 20, "rank_momentum_12m_ex1m": 22, "rank_relative_strength": 20, "value_composite": 82, "quality_composite": 64, "momentum_composite": 15, "growth_composite": 2, "yield_composite": 80, "svqf_composite": 50, "vc1_composite": 81, "vc2_composite": 87, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 75, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 84, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1778.6, "os": 0.25, "value": 0.18, "quality": 0.36, "momentum": 0.85, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 27.183, "earnings_yield": 0.0368, "shareholder_yield": -0.0172, "roe": 0.2654, "momentum_12_1": 0.1901, "complete_fields": { "id": 6468, "ticker_id": 14303, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": true, "is_published": true, "computed_at": "2026-06-07T12:03:43.887886+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1778.6, "market_cap": 1000562543420.2499, "market_cap_usd": 1000562543420.2499, "enterprise_value": 1186521743420.25, "shares_outstanding": 562556256, "fx_rate_to_usd": null, "pe_ratio": 27.18299474, "pb_ratio": 7.2133983, "ptbv_ratio": 7.2133983, "ps_ratio": 5.94778842, "pcf_ratio": 34.25035749, "pfcf_ratio": -14.21215256, "ev_ebitda": 18.67214955, "ev_ebit": 21.43814028, "ev_sales": 7.05321255, "ev_fcf": -16.85354718, "earnings_yield": 0.03678771, "fcf_yield": -0.05933469, "dividend_yield": 0.00052291, "buyback_yield": -0.01769205, "shareholder_yield": -0.01716914, "debt_paydown_yield": null, "total_yield": -0.01716914, "gross_margin": 0.54052357, "operating_margin": 0.329003, "net_margin": 0.21880549, "ebitda_margin": 0.37773972, "fcf_margin": -0.41850018, "roe": 0.26536437, "roa": 0.08837579, "roic": 0.1278528, "roc_greenblatt": null, "asset_turnover": 0.40390114, "cash_conversion": -1.91265852, "accruals_ratio": 0.01823583, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.9264175, "debt_to_assets": 0.49739315, "interest_coverage": 10.8445607, "current_ratio": 0.81202947, "quick_ratio": 0.81202947, "net_debt": 185959200000, "revenue_growth_1y": 1.53873272, "revenue_growth_3y_cagr": 0.71362643, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.3518857, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.99649923, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.602944, "revenue_stability_5y": 0.705482, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02436211, "price_return_3m": 0.50219593, "price_return_6m": 0.45751037, "price_return_9m": 0.37513526, "price_return_12m": 0.21913767, "price_return_12m_ex1m": 0.19014327, "distance_from_52w_high": -0.01304034, "distance_from_52w_low": 0.61134254, "relative_strength": 0.32681741, "local_beta": 1.1344, "volatility_252d": 0.339947, "volatility_60d": 0.814141, "max_drawdown_12m": -0.28956679, "revenue_ttm": 168224300000, "gross_profit_ttm": 90929200000, "ebit_ttm": 55346300000, "ebitda_ttm": 63545000000, "net_income_ttm": 36808400000, "eps_diluted_ttm": 65.4306118, "operating_cash_flow_ttm": 29213200000, "capital_expenditure_ttm": -99615100000, "fcf_ttm": -70401900000, "dividends_paid_ttm": -523200000, "share_repurchases_ttm": null, "shares_issued_ttm": 17702000000, "interest_expense_ttm": 5103600000, "cash_and_equivalents": 21204400000, "total_current_assets": 98239000000, "total_current_liabilities": 120979600000, "net_ppe": null, "total_assets": 416498700000, "total_debt": 207163600000, "total_equity": 138708900000, "net_working_capital": 21366800000, "book_value_per_share": 246.56894048, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 246.56894048, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 50, "rank_pb": 84, "rank_ptbv": 84, "rank_ps": 80, "rank_pcf": 69, "rank_ev_ebitda": 61, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 85, "rank_dividend_yield": 49, "rank_shareholder_yield": 84, "rank_total_yield": 86, "rank_roe": 8, "rank_roc": 50, "rank_roic": 27, "rank_gross_margin": 28, "rank_fcf_margin": 93, "rank_piotroski": 92, "rank_accruals": 64, "rank_sue": 50, "rank_eps_growth_1y": 9, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 2, "rank_momentum_12m": 20, "rank_momentum_12m_ex1m": 22, "rank_relative_strength": 20, "value_composite": 82, "quality_composite": 64, "momentum_composite": 15, "growth_composite": 2, "yield_composite": 80, "svqf_composite": 50, "vc1_composite": 81, "vc2_composite": 87, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 75, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 84, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:41.285619+00:00", "is_restated": false, "income_statement": { "revenue": 168224300000, "cost_of_revenue": 36167300000, "gross_profit": 132057000000, "ebit": 56839000000, "ebitda": 63331000000, "pretax_income": null, "tax_provision": null, "net_income": 36808500000, "net_income_to_common": 36808500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21204400000, "total_current_assets": 98239000000, "total_assets": 416498700000, "short_term_debt": 65311800000, "long_term_debt": 138492500000, "total_debt": 207163600000, "total_liabilities": null, "total_equity": 138708900000, "shares_outstanding": 562556256, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 29213200000, "capital_expenditure": -99615100000, "free_cash_flow": -70401900000, "dividends_paid": -523200000, "share_repurchases": null, "shares_issued": 17702000000, "net_debt_issued": null }, "complete_fields": { "id": 371954, "ticker_id": 14303, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:41.285619+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "63331000000", "netIncome": "36808500000", "grossProfit": "132057000000", "totalRevenue": "168224300000", "costOfRevenue": "36167300000", "interestExpense": "4889600000", "operatingIncome": "56839000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6071600000" }, "balance": { "totalDebt": "207163600000", "totalAssets": "416498700000", "longTermDebt": "138492500000", "shortTermDebt": "65311800000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "562556256", "totalCurrentAssets": "98239000000", "totalShareholderEquity": "138708900000", "totalCurrentLiabilities": "120979600000", "cashAndShortTermInvestments": "21204400000" }, "cashflow": { "freeCashFlow": "-70401900000", "dividendsPaid": "-523200000", "issuanceOfDebt": null, "issuanceOfStock": "17702000000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "29213200000", "repurchaseOfStock": null, "capitalExpenditures": "-99615100000" } }, "revenue": 168224300000, "cost_of_revenue": 36167300000, "gross_profit": 132057000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 56839000000, "depreciation_amortisation": 6071600000, "ebitda": 63331000000, "interest_expense": 4889600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 36808500000, "net_income_continuing_ops": null, "net_income_to_common": 36808500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21204400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 98239000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 416498700000, "short_term_debt": 65311800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 120979600000, "long_term_debt": 138492500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 207163600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 138708900000, "shares_outstanding": 562556256, "operating_cash_flow": 29213200000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -99615100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -523200000, "share_repurchases": null, "shares_issued": 17702000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -70401900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "63331000000", "netIncome": "36808500000", "grossProfit": "132057000000", "totalRevenue": "168224300000", "costOfRevenue": "36167300000", "interestExpense": "4889600000", "operatingIncome": "56839000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6071600000" }, "balance": { "totalDebt": "207163600000", "totalAssets": "416498700000", "longTermDebt": "138492500000", "shortTermDebt": "65311800000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "562556256", "totalCurrentAssets": "98239000000", "totalShareholderEquity": "138708900000", "totalCurrentLiabilities": "120979600000", "cashAndShortTermInvestments": "21204400000" }, "cashflow": { "freeCashFlow": "-70401900000", "dividendsPaid": "-523200000", "issuanceOfDebt": null, "issuanceOfStock": "17702000000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "29213200000", "repurchaseOfStock": null, "capitalExpenditures": "-99615100000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:41.285619+00:00", "is_restated": false, "income_statement": { "revenue": 66263100000, "cost_of_revenue": 17631000000, "gross_profit": 48632100000, "ebit": 18754100000, "ebitda": 20078500000, "pretax_income": null, "tax_provision": null, "net_income": 14552400000, "net_income_to_common": 14552400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 406000000, "total_current_assets": 23469400000, "total_assets": 89106400000, "short_term_debt": 2799300000, "long_term_debt": 7539100000, "total_debt": 10732600000, "total_liabilities": null, "total_equity": 64600800000, "shares_outstanding": 523080673, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12069400000, "capital_expenditure": -36104400000, "free_cash_flow": -24035000000, "dividends_paid": -522800000, "share_repurchases": null, "shares_issued": 21411500000, "net_debt_issued": 2200000 }, "complete_fields": { "id": 371959, "ticker_id": 14303, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:41.285619+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "20078500000", "netIncome": "14552400000", "grossProfit": "48632100000", "totalRevenue": "66263100000", "costOfRevenue": "17631000000", "interestExpense": "256200000", "operatingIncome": "18754100000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "808000000" }, "balance": { "totalDebt": "10732600000", "totalAssets": "89106400000", "longTermDebt": "7539100000", "shortTermDebt": "2799300000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "523080673", "totalCurrentAssets": "23469400000", "totalShareholderEquity": "64600800000", "totalCurrentLiabilities": "15564500000", "cashAndShortTermInvestments": "406000000" }, "cashflow": { "freeCashFlow": "-24035000000", "dividendsPaid": "-522800000", "issuanceOfDebt": "2200000", "issuanceOfStock": "21411500000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "12069400000", "repurchaseOfStock": null, "capitalExpenditures": "-36104400000" } }, "revenue": 66263100000, "cost_of_revenue": 17631000000, "gross_profit": 48632100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18754100000, "depreciation_amortisation": 808000000, "ebitda": 20078500000, "interest_expense": 256200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 14552400000, "net_income_continuing_ops": null, "net_income_to_common": 14552400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 406000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 23469400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 89106400000, "short_term_debt": 2799300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15564500000, "long_term_debt": 7539100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10732600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 64600800000, "shares_outstanding": 523080673, "operating_cash_flow": 12069400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -36104400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -522800000, "share_repurchases": null, "shares_issued": 21411500000, "net_debt_issued": 2200000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -24035000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "20078500000", "netIncome": "14552400000", "grossProfit": "48632100000", "totalRevenue": "66263100000", "costOfRevenue": "17631000000", "interestExpense": "256200000", "operatingIncome": "18754100000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "808000000" }, "balance": { "totalDebt": "10732600000", "totalAssets": "89106400000", "longTermDebt": "7539100000", "shortTermDebt": "2799300000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "523080673", "totalCurrentAssets": "23469400000", "totalShareholderEquity": "64600800000", "totalCurrentLiabilities": "15564500000", "cashAndShortTermInvestments": "406000000" }, "cashflow": { "freeCashFlow": "-24035000000", "dividendsPaid": "-522800000", "issuanceOfDebt": "2200000", "issuanceOfStock": "21411500000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "12069400000", "repurchaseOfStock": null, "capitalExpenditures": "-36104400000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:41.285619+00:00", "is_restated": false, "income_statement": { "revenue": 64810100000, "cost_of_revenue": 17719000000, "gross_profit": 47091100000, "ebit": 16835400000, "ebitda": 17807000000, "pretax_income": null, "tax_provision": null, "net_income": 12429300000, "net_income_to_common": 12429300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23000000, "total_current_assets": 11274200000, "total_assets": 39375400000, "short_term_debt": 1284800000, "long_term_debt": 0, "total_debt": 1616100000, "total_liabilities": null, "total_equity": 28107800000, "shares_outstanding": 505062593, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 17010400000, "capital_expenditure": -17206900000, "free_cash_flow": -196500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1700000, "net_debt_issued": null }, "complete_fields": { "id": 371961, "ticker_id": 14303, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:41.285619+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "17807000000", "netIncome": "12429300000", "grossProfit": "47091100000", "totalRevenue": "64810100000", "costOfRevenue": "17719000000", "interestExpense": "51800000", "operatingIncome": "16835400000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "489900000" }, "balance": { "totalDebt": "1616100000", "totalAssets": "39375400000", "longTermDebt": "0", "shortTermDebt": "1284800000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "505062593", "totalCurrentAssets": "11274200000", "totalShareholderEquity": "28107800000", "totalCurrentLiabilities": "9859400000", "cashAndShortTermInvestments": "23000000" }, "cashflow": { "freeCashFlow": "-196500000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "1700000", "repaymentOfDebt": "0", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "17010400000", "repurchaseOfStock": null, "capitalExpenditures": "-17206900000" } }, "revenue": 64810100000, "cost_of_revenue": 17719000000, "gross_profit": 47091100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16835400000, "depreciation_amortisation": 489900000, "ebitda": 17807000000, "interest_expense": 51800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 12429300000, "net_income_continuing_ops": null, "net_income_to_common": 12429300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11274200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 39375400000, "short_term_debt": 1284800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9859400000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1616100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 28107800000, "shares_outstanding": 505062593, "operating_cash_flow": 17010400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -17206900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1700000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -196500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "17807000000", "netIncome": "12429300000", "grossProfit": "47091100000", "totalRevenue": "64810100000", "costOfRevenue": "17719000000", "interestExpense": "51800000", "operatingIncome": "16835400000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "489900000" }, "balance": { "totalDebt": "1616100000", "totalAssets": "39375400000", "longTermDebt": "0", "shortTermDebt": "1284800000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "505062593", "totalCurrentAssets": "11274200000", "totalShareholderEquity": "28107800000", "totalCurrentLiabilities": "9859400000", "cashAndShortTermInvestments": "23000000" }, "cashflow": { "freeCashFlow": "-196500000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "1700000", "repaymentOfDebt": "0", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "17010400000", "repurchaseOfStock": null, "capitalExpenditures": "-17206900000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:41.285619+00:00", "is_restated": false, "income_statement": { "revenue": 33430300000, "cost_of_revenue": 9895100000, "gross_profit": 23535200000, "ebit": 8419200000, "ebitda": -3107500000, "pretax_income": null, "tax_provision": null, "net_income": -2885500000, "net_income_to_common": -2885500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 272900000, "total_current_assets": 9219900000, "total_assets": 20260300000, "short_term_debt": 629700000, "long_term_debt": 0, "total_debt": 657700000, "total_liabilities": null, "total_equity": 15289400000, "shares_outstanding": 504824220, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5164400000, "capital_expenditure": -3883500000, "free_cash_flow": -9047900000, "dividends_paid": -222400000, "share_repurchases": null, "shares_issued": 13082500000, "net_debt_issued": -773600000 }, "complete_fields": { "id": 371962, "ticker_id": 14303, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:41.285619+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-3107500000", "netIncome": "-2885500000", "grossProfit": "23535200000", "totalRevenue": "33430300000", "costOfRevenue": "9895100000", "interestExpense": "639200000", "operatingIncome": "8419200000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "230100000" }, "balance": { "totalDebt": "657700000", "totalAssets": "20260300000", "longTermDebt": "0", "shortTermDebt": "629700000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "504824220", "totalCurrentAssets": "9219900000", "totalShareholderEquity": "15289400000", "totalCurrentLiabilities": "4723200000", "cashAndShortTermInvestments": "272900000" }, "cashflow": { "freeCashFlow": "-9047900000", "dividendsPaid": "-222400000", "issuanceOfDebt": "0", "issuanceOfStock": "13082500000", "repaymentOfDebt": "-773600000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-5164400000", "repurchaseOfStock": null, "capitalExpenditures": "-3883500000" } }, "revenue": 33430300000, "cost_of_revenue": 9895100000, "gross_profit": 23535200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8419200000, "depreciation_amortisation": 230100000, "ebitda": -3107500000, "interest_expense": 639200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2885500000, "net_income_continuing_ops": null, "net_income_to_common": -2885500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 272900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9219900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20260300000, "short_term_debt": 629700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4723200000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 657700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15289400000, "shares_outstanding": 504824220, "operating_cash_flow": -5164400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3883500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -222400000, "share_repurchases": null, "shares_issued": 13082500000, "net_debt_issued": -773600000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -9047900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-3107500000", "netIncome": "-2885500000", "grossProfit": "23535200000", "totalRevenue": "33430300000", "costOfRevenue": "9895100000", "interestExpense": "639200000", "operatingIncome": "8419200000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "230100000" }, "balance": { "totalDebt": "657700000", "totalAssets": "20260300000", "longTermDebt": "0", "shortTermDebt": "629700000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "504824220", "totalCurrentAssets": "9219900000", "totalShareholderEquity": "15289400000", "totalCurrentLiabilities": "4723200000", "cashAndShortTermInvestments": "272900000" }, "cashflow": { "freeCashFlow": "-9047900000", "dividendsPaid": "-222400000", "issuanceOfDebt": "0", "issuanceOfStock": "13082500000", "repaymentOfDebt": "-773600000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-5164400000", "repurchaseOfStock": null, "capitalExpenditures": "-3883500000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:41.285619+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -428700000 }, "complete_fields": { "id": 371963, "ticker_id": 14303, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:41.285619+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "752100000", "issuanceOfStock": null, "repaymentOfDebt": "-1180800000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -428700000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "752100000", "issuanceOfStock": null, "repaymentOfDebt": "-1180800000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:41.285619+00:00", "is_restated": false, "income_statement": { "revenue": 59953700000, "cost_of_revenue": 22186500000, "gross_profit": 37767200000, "ebit": 23209500000, "ebitda": 25790700000, "pretax_income": null, "tax_provision": null, "net_income": 14195000000, "net_income_to_common": 14195000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21204400000, "total_current_assets": 98239000000, "total_assets": 416498700000, "short_term_debt": 65311800000, "long_term_debt": 138492500000, "total_debt": 207163600000, "total_liabilities": null, "total_equity": 138708900000, "shares_outstanding": 562556256, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371953, "ticker_id": 14303, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:41.285619+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "25790700000", "netIncome": "14195000000", "grossProfit": "37767200000", "totalRevenue": "59953700000", "costOfRevenue": "22186500000", "interestExpense": "1675600000", "operatingIncome": "23209500000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2243500000" }, "balance": { "totalDebt": "207163600000", "totalAssets": "416498700000", "longTermDebt": "138492500000", "shortTermDebt": "65311800000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "562556256", "totalCurrentAssets": "98239000000", "totalShareholderEquity": "138708900000", "totalCurrentLiabilities": "120979600000", "cashAndShortTermInvestments": "21204400000" } }, "revenue": 59953700000, "cost_of_revenue": 22186500000, "gross_profit": 37767200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23209500000, "depreciation_amortisation": 2243500000, "ebitda": 25790700000, "interest_expense": 1675600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 14195000000, "net_income_continuing_ops": null, "net_income_to_common": 14195000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21204400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 98239000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 416498700000, "short_term_debt": 65311800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 120979600000, "long_term_debt": 138492500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 207163600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 138708900000, "shares_outstanding": 562556256, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "25790700000", "netIncome": "14195000000", "grossProfit": "37767200000", "totalRevenue": "59953700000", "costOfRevenue": "22186500000", "interestExpense": "1675600000", "operatingIncome": "23209500000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2243500000" }, "balance": { "totalDebt": "207163600000", "totalAssets": "416498700000", "longTermDebt": "138492500000", "shortTermDebt": "65311800000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "562556256", "totalCurrentAssets": "98239000000", "totalShareholderEquity": "138708900000", "totalCurrentLiabilities": "120979600000", "cashAndShortTermInvestments": "21204400000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:41.285619+00:00", "is_restated": false, "income_statement": { "revenue": 49093800000, "cost_of_revenue": 22546700000, "gross_profit": 26547100000, "ebit": 15736600000, "ebitda": 18544900000, "pretax_income": null, "tax_provision": null, "net_income": 10473900000, "net_income_to_common": 10473900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371955, "ticker_id": 14303, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:41.285619+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "18544900000", "netIncome": "10473900000", "grossProfit": "26547100000", "totalRevenue": "49093800000", "costOfRevenue": "22546700000", "interestExpense": "1523700000", "operatingIncome": "15736600000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1855500000" } }, "revenue": 49093800000, "cost_of_revenue": 22546700000, "gross_profit": 26547100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15736600000, "depreciation_amortisation": 1855500000, "ebitda": 18544900000, "interest_expense": 1523700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 10473900000, "net_income_continuing_ops": null, "net_income_to_common": 10473900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "18544900000", "netIncome": "10473900000", "grossProfit": "26547100000", "totalRevenue": "49093800000", "costOfRevenue": "22546700000", "interestExpense": "1523700000", "operatingIncome": "15736600000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1855500000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:41.285619+00:00", "is_restated": false, "income_statement": { "revenue": 35406500000, "cost_of_revenue": 18531500000, "gross_profit": 16875000000, "ebit": 8765600000, "ebitda": 10985600000, "pretax_income": null, "tax_provision": null, "net_income": 5723600000, "net_income_to_common": 5723600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 694400000, "total_current_assets": 63279600000, "total_assets": 201331200000, "short_term_debt": 25192500000, "long_term_debt": 54629600000, "total_debt": 81634600000, "total_liabilities": null, "total_equity": 77052400000, "shares_outstanding": 526342045, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371956, "ticker_id": 14303, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:41.285619+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "10985600000", "netIncome": "5723600000", "grossProfit": "16875000000", "totalRevenue": "35406500000", "costOfRevenue": "18531500000", "interestExpense": "1758000000", "operatingIncome": "8765600000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1665300000" }, "balance": { "totalDebt": "81634600000", "totalAssets": "201331200000", "longTermDebt": "54629600000", "shortTermDebt": "25192500000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "526342045", "totalCurrentAssets": "63279600000", "totalShareholderEquity": "77052400000", "totalCurrentLiabilities": "61384700000", "cashAndShortTermInvestments": "694400000" } }, "revenue": 35406500000, "cost_of_revenue": 18531500000, "gross_profit": 16875000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8765600000, "depreciation_amortisation": 1665300000, "ebitda": 10985600000, "interest_expense": 1758000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5723600000, "net_income_continuing_ops": null, "net_income_to_common": 5723600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 694400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 63279600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 201331200000, "short_term_debt": 25192500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 61384700000, "long_term_debt": 54629600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 81634600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 77052400000, "shares_outstanding": 526342045, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "10985600000", "netIncome": "5723600000", "grossProfit": "16875000000", "totalRevenue": "35406500000", "costOfRevenue": "18531500000", "interestExpense": "1758000000", "operatingIncome": "8765600000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1665300000" }, "balance": { "totalDebt": "81634600000", "totalAssets": "201331200000", "longTermDebt": "54629600000", "shortTermDebt": "25192500000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "526342045", "totalCurrentAssets": "63279600000", "totalShareholderEquity": "77052400000", "totalCurrentLiabilities": "61384700000", "cashAndShortTermInvestments": "694400000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:41.285619+00:00", "is_restated": false, "income_statement": { "revenue": 23770300000, "cost_of_revenue": 14030400000, "gross_profit": 9739900000, "ebit": 7634600000, "ebitda": 8223800000, "pretax_income": null, "tax_provision": null, "net_income": 6415900000, "net_income_to_common": 6415900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371957, "ticker_id": 14303, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:41.285619+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8223800000", "netIncome": "6415900000", "grossProfit": "9739900000", "totalRevenue": "23770300000", "costOfRevenue": "14030400000", "interestExpense": "146300000", "operatingIncome": "7634600000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "307300000" } }, "revenue": 23770300000, "cost_of_revenue": 14030400000, "gross_profit": 9739900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7634600000, "depreciation_amortisation": 307300000, "ebitda": 8223800000, "interest_expense": 146300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6415900000, "net_income_continuing_ops": null, "net_income_to_common": 6415900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8223800000", "netIncome": "6415900000", "grossProfit": "9739900000", "totalRevenue": "23770300000", "costOfRevenue": "14030400000", "interestExpense": "146300000", "operatingIncome": "7634600000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "307300000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:41.285619+00:00", "is_restated": false, "income_statement": { "revenue": 11826600000, "cost_of_revenue": 7172400000, "gross_profit": 4654200000, "ebit": 2387600000, "ebitda": 2803600000, "pretax_income": null, "tax_provision": null, "net_income": 2018800000, "net_income_to_common": 2018800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 406000000, "total_current_assets": 23469400000, "total_assets": 89106400000, "short_term_debt": 2799300000, "long_term_debt": 7539100000, "total_debt": 10732600000, "total_liabilities": null, "total_equity": 64600800000, "shares_outstanding": 523080673, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371958, "ticker_id": 14303, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:41.285619+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2803600000", "netIncome": "2018800000", "grossProfit": "4654200000", "totalRevenue": "11826600000", "costOfRevenue": "7172400000", "interestExpense": "134000000", "operatingIncome": "2387600000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "223400000" }, "balance": { "totalDebt": "10732600000", "totalAssets": "89106400000", "longTermDebt": "7539100000", "shortTermDebt": "2799300000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "523080673", "totalCurrentAssets": "23469400000", "totalShareholderEquity": "64600800000", "totalCurrentLiabilities": "15564500000", "cashAndShortTermInvestments": "406000000" } }, "revenue": 11826600000, "cost_of_revenue": 7172400000, "gross_profit": 4654200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2387600000, "depreciation_amortisation": 223400000, "ebitda": 2803600000, "interest_expense": 134000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2018800000, "net_income_continuing_ops": null, "net_income_to_common": 2018800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 406000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 23469400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 89106400000, "short_term_debt": 2799300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15564500000, "long_term_debt": 7539100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10732600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 64600800000, "shares_outstanding": 523080673, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2803600000", "netIncome": "2018800000", "grossProfit": "4654200000", "totalRevenue": "11826600000", "costOfRevenue": "7172400000", "interestExpense": "134000000", "operatingIncome": "2387600000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "223400000" }, "balance": { "totalDebt": "10732600000", "totalAssets": "89106400000", "longTermDebt": "7539100000", "shortTermDebt": "2799300000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "523080673", "totalCurrentAssets": "23469400000", "totalShareholderEquity": "64600800000", "totalCurrentLiabilities": "15564500000", "cashAndShortTermInvestments": "406000000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:41.285619+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5472500000, "total_current_assets": 24707900000, "total_assets": 72007900000, "short_term_debt": null, "long_term_debt": null, "total_debt": 369700000, "total_liabilities": null, "total_equity": 57856000000, "shares_outstanding": 522680365, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371960, "ticker_id": 14303, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:41.285619+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "369700000", "totalAssets": "72007900000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "522680365", "totalCurrentAssets": "24707900000", "totalShareholderEquity": "57856000000", "totalCurrentLiabilities": "12579400000", "cashAndShortTermInvestments": "5472500000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5472500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 24707900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 72007900000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12579400000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 369700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 57856000000, "shares_outstanding": 522680365, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "369700000", "totalAssets": "72007900000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "522680365", "totalCurrentAssets": "24707900000", "totalShareholderEquity": "57856000000", "totalCurrentLiabilities": "12579400000", "cashAndShortTermInvestments": "5472500000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "market_leaders", "name": "Market Leaders", "slug": "market-leaders", "group": "universe", "page_url": "/factors/market-leaders/", "rank_field": "-os_score" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }