{ "ticker": { "uuid": "3d5afc7e-ee38-4cc2-847a-a3fec5290bed", "symbol": "SLVM", "name": "Sylvamo Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Paper & Paper Products", "page_url": "https://sharemaestro.com/factors/ticker/3d5afc7e-ee38-4cc2-847a-a3fec5290bed/", "api_url": "https://sharemaestro.com/factors/api/tickers/3d5afc7e-ee38-4cc2-847a-a3fec5290bed/" }, "ticker_metadata": { "id": 3649, "uuid": "3d5afc7e-ee38-4cc2-847a-a3fec5290bed", "symbol": "SLVM", "name": "Sylvamo Corp", "asset_type": "equity", "market_cap": 1571958000, "stock_exchange_id": 3, "industry": "Paper & Paper Products", "sector": "Basic Materials", "description": "Sylvamo Corp (SLVM), headquartered in Memphis, Tennessee, is a leading global supplier of sustainable paper products that emphasizes high-quality printing and writing papers. Dedicated to innovation and environmental responsibility, the company aligns with global sustainability trends by minimizing its ecological footprint. With a strong operational framework and a commitment to efficiency, Sylvamo is well-positioned to capture growth opportunities in the evolving paper industry. Its solid financial health underpins long-term value creation, enhancing its competitive edge in a dynamic market landscape.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "3d5afc7e-ee38-4cc2-847a-a3fec5290bed", "symbol": "SLVM", "name": "Sylvamo Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Paper & Paper Products", "page_url": "https://sharemaestro.com/factors/ticker/3d5afc7e-ee38-4cc2-847a-a3fec5290bed/", "api_url": "https://sharemaestro.com/factors/api/tickers/3d5afc7e-ee38-4cc2-847a-a3fec5290bed/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.59, "value": 0.89, "quality": 0.22, "momentum": 0.11, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 38.64, "market_cap": 1545600000, "pe_ratio": 15.1529, "earnings_yield": 0.066, "ebitda_to_ev": 0.1617, "shareholder_yield": 0.0472, "roe": 0.1042, "piotroski_f_score": 5, "momentum_12_1": -0.2061, "volatility_252d": 0.3496 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:44.827589+00:00", "batch_id": "" }, "size": { "price_close": 38.64, "market_cap": 1545600000, "market_cap_usd": 1545600000, "enterprise_value": 2355600000, "shares_outstanding": 40000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 15.1529, "pb_ratio": 1.5788, "ptbv_ratio": 1.8014, "ps_ratio": 0.4705, "pcf_ratio": 6.577, "pfcf_ratio": 3.36, "ev_ebitda": 6.1827, "ev_ebit": 11.7194, "ev_sales": 0.7171, "ev_fcf": 5.1209, "earnings_yield": 0.066, "fcf_yield": 0.1953, "price_to_sales": 0.4705, "price_to_book": 1.5788, "price_to_cashflow": 6.577, "ebitda_to_ev": 0.1617, "sales_yield": 1.3945 }, "yield": { "dividend_yield": 0.0472, "buyback_yield": 0, "shareholder_yield": 0.0472, "debt_paydown_yield": null, "total_yield": 0.0472 }, "quality": { "gross_margin": 0.1976, "operating_margin": 0.0612, "net_margin": 0.0311, "ebitda_margin": 0.116, "fcf_margin": 0.14, "roe": 0.1042, "roa": 0.036, "roic": 0.0716, "roc_greenblatt": null, "asset_turnover": 1.1591, "cash_conversion": 4.5098, "accruals_ratio": -0.0469, "sbc_to_revenue": 0.0046, "piotroski_f_score": 5, "altman_z_score": 3.2682, "earnings_stability_5y": 0.7376, "revenue_stability_5y": 0.1719, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.229, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.8948, "net_debt_to_ebitda": 2.126, "debt_to_assets": 0.3317, "interest_coverage": 4.7857, "current_ratio": 1.4472, "quick_ratio": 0.81, "net_debt": 810000000, "local_beta": 0.0019, "volatility_252d": 0.3496, "volatility_60d": 0.7571, "max_drawdown_12m": -0.2801, "risk_adjusted_momentum": -0.5895 }, "growth": { "revenue_growth_1y": -0.1095, "revenue_growth_3y_cagr": -0.0261, "revenue_growth_5y_cagr": 0.0704, "eps_growth_1y": -0.6434, "eps_growth_3y_cagr": 0.0381, "eps_growth_5y_cagr": -0.0493, "fcf_growth_1y": -0.3175, "book_value_growth_1y": 0.1683, "revenue_growth": -0.1095, "earnings_growth": -0.6434 }, "momentum": { "price_return_1m": -0.0599, "price_return_3m": -0.1057, "price_return_6m": -0.1909, "price_return_9m": -0.1224, "price_return_12m": -0.2536, "price_return_12m_ex1m": -0.2061, "momentum_6m": -0.1909, "momentum_12m": -0.2536, "momentum_12_1": -0.2061, "distance_from_52w_high": -0.2422, "distance_from_52w_low": 0.0526, "relative_strength": -0.3536 }, "raw_ttm": { "revenue_ttm": 3285000000, "gross_profit_ttm": 649000000, "ebit_ttm": 201000000, "ebitda_ttm": 381000000, "net_income_ttm": 102000000, "eps_diluted_ttm": 2.55, "operating_cash_flow_ttm": 235000000, "capital_expenditure_ttm": 225000000, "fcf_ttm": 460000000, "dividends_paid_ttm": 73000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 42000000, "cash_and_equivalents": 130000000, "total_current_assets": 1097000000, "total_current_liabilities": 758000000, "net_ppe": null, "total_assets": 2834000000, "total_debt": 940000000, "total_equity": 979000000, "net_working_capital": 383000000, "book_value_per_share": 24.475, "retained_earnings": 2493000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 858000000, "tangible_book_per_share": 21.45 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 40, "rank_pb": 41, "rank_ptbv": 39, "rank_ps": 13, "rank_pcf": 25, "rank_ev_ebitda": 17, "rank_ev_ebit": 47, "rank_earnings_yield": 40, "rank_fcf_yield": 17, "rank_dividend_yield": 16, "rank_shareholder_yield": 16, "rank_total_yield": 16, "rank_roe": 42, "rank_roc": 50, "rank_roic": 51, "rank_gross_margin": 83, "rank_fcf_margin": 61, "rank_piotroski": 63, "rank_accruals": 45, "rank_sue": 50, "rank_eps_growth_1y": 95, "rank_eps_growth_5y": 83, "rank_revenue_growth_1y": 91, "rank_momentum_12m": 84, "rank_momentum_12m_ex1m": 82, "rank_relative_strength": 81 }, "composites": { "value_composite": 11, "quality_composite": 78, "momentum_composite": 89, "growth_composite": 100, "yield_composite": 11, "svqf_composite": 20, "vc1_composite": 9, "vc2_composite": 7, "vc3_composite": 7, "trending_value_composite": 79, "overall_composite": 41, "quality_value_composite": 0.4425, "os_score": 0.59, "value_percentile": 0.89, "quality_percentile": 0.22, "momentum_percentile": 0.11, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 31, "small_cap_core_rank": 8, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 79, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5027, "ticker_id": 3649, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:44.827589+00:00", "batch_id": "", "os_score_delta": null, "price_close": 38.64, "market_cap": 1545600000, "market_cap_usd": 1545600000, "enterprise_value": 2355600000, "shares_outstanding": 40000000, "fx_rate_to_usd": null, "pe_ratio": 15.15294118, "pb_ratio": 1.57875383, "ptbv_ratio": 1.8013986, "ps_ratio": 0.47050228, "pcf_ratio": 6.57702128, "pfcf_ratio": 3.36, "ev_ebitda": 6.18267717, "ev_ebit": 11.71940299, "ev_sales": 0.71707763, "ev_fcf": 5.12086957, "earnings_yield": 0.06599379, "fcf_yield": 0.19527933, "dividend_yield": 0.04723085, "buyback_yield": 0, "shareholder_yield": 0.04723085, "debt_paydown_yield": null, "total_yield": 0.04723085, "gross_margin": 0.19756469, "operating_margin": 0.06118721, "net_margin": 0.03105023, "ebitda_margin": 0.11598174, "fcf_margin": 0.14003044, "roe": 0.10418795, "roa": 0.03599153, "roic": 0.07162521, "roc_greenblatt": null, "asset_turnover": 1.15913903, "cash_conversion": 4.50980392, "accruals_ratio": -0.04693013, "sbc_to_revenue": 0.00456621, "debt_to_equity": 1.8947906, "net_debt_to_ebitda": 2.12598425, "debt_to_assets": 0.33168666, "interest_coverage": 4.78571429, "current_ratio": 1.44722955, "quick_ratio": 0.81002639, "net_debt": 810000000, "revenue_growth_1y": -0.10951477, "revenue_growth_3y_cagr": -0.02612687, "revenue_growth_5y_cagr": 0.07037809, "eps_growth_1y": -0.64335664, "eps_growth_3y_cagr": 0.03807956, "eps_growth_5y_cagr": -0.04934048, "fcf_growth_1y": -0.31750742, "book_value_growth_1y": 0.16831284, "piotroski_f_score": 5, "altman_z_score": 3.26820258, "earnings_stability_5y": 0.73759, "revenue_stability_5y": 0.171918, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05985401, "price_return_3m": -0.10571288, "price_return_6m": -0.19086329, "price_return_9m": -0.1223966, "price_return_12m": -0.25362467, "price_return_12m_ex1m": -0.20610699, "distance_from_52w_high": -0.2422207, "distance_from_52w_low": 0.05261151, "relative_strength": -0.35358825, "local_beta": 0.0019, "volatility_252d": 0.349646, "volatility_60d": 0.757132, "max_drawdown_12m": -0.28009594, "revenue_ttm": 3285000000, "gross_profit_ttm": 649000000, "ebit_ttm": 201000000, "ebitda_ttm": 381000000, "net_income_ttm": 102000000, "eps_diluted_ttm": 2.55, "operating_cash_flow_ttm": 235000000, "capital_expenditure_ttm": 225000000, "fcf_ttm": 460000000, "dividends_paid_ttm": 73000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 42000000, "cash_and_equivalents": 130000000, "total_current_assets": 1097000000, "total_current_liabilities": 758000000, "net_ppe": null, "total_assets": 2834000000, "total_debt": 940000000, "total_equity": 979000000, "net_working_capital": 383000000, "book_value_per_share": 24.475, "retained_earnings": 2493000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 858000000, "tangible_book_per_share": 21.45, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 40, "rank_pb": 41, "rank_ptbv": 39, "rank_ps": 13, "rank_pcf": 25, "rank_ev_ebitda": 17, "rank_ev_ebit": 47, "rank_earnings_yield": 40, "rank_fcf_yield": 17, "rank_dividend_yield": 16, "rank_shareholder_yield": 16, "rank_total_yield": 16, "rank_roe": 42, "rank_roc": 50, "rank_roic": 51, "rank_gross_margin": 83, "rank_fcf_margin": 61, "rank_piotroski": 63, "rank_accruals": 45, "rank_sue": 50, "rank_eps_growth_1y": 95, "rank_eps_growth_5y": 83, "rank_revenue_growth_1y": 91, "rank_momentum_12m": 84, "rank_momentum_12m_ex1m": 82, "rank_relative_strength": 81, "value_composite": 11, "quality_composite": 78, "momentum_composite": 89, "growth_composite": 100, "yield_composite": 11, "svqf_composite": 20, "vc1_composite": 9, "vc2_composite": 7, "vc3_composite": 7, "trending_value_composite": 79, "overall_composite": 41, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 31, "small_cap_core_rank": 8, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 38.64, "os": 0.59, "value": 0.89, "quality": 0.22, "momentum": 0.11, "confidence": 1, "coverage": 1, "pe_ratio": 15.1529, "earnings_yield": 0.066, "shareholder_yield": 0.0472, "roe": 0.1042, "momentum_12_1": -0.2061, "complete_fields": { "id": 5027, "ticker_id": 3649, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:44.827589+00:00", "batch_id": "", "os_score_delta": null, "price_close": 38.64, "market_cap": 1545600000, "market_cap_usd": 1545600000, "enterprise_value": 2355600000, "shares_outstanding": 40000000, "fx_rate_to_usd": null, "pe_ratio": 15.15294118, "pb_ratio": 1.57875383, "ptbv_ratio": 1.8013986, "ps_ratio": 0.47050228, "pcf_ratio": 6.57702128, "pfcf_ratio": 3.36, "ev_ebitda": 6.18267717, "ev_ebit": 11.71940299, "ev_sales": 0.71707763, "ev_fcf": 5.12086957, "earnings_yield": 0.06599379, "fcf_yield": 0.19527933, "dividend_yield": 0.04723085, "buyback_yield": 0, "shareholder_yield": 0.04723085, "debt_paydown_yield": null, "total_yield": 0.04723085, "gross_margin": 0.19756469, "operating_margin": 0.06118721, "net_margin": 0.03105023, "ebitda_margin": 0.11598174, "fcf_margin": 0.14003044, "roe": 0.10418795, "roa": 0.03599153, "roic": 0.07162521, "roc_greenblatt": null, "asset_turnover": 1.15913903, "cash_conversion": 4.50980392, "accruals_ratio": -0.04693013, "sbc_to_revenue": 0.00456621, "debt_to_equity": 1.8947906, "net_debt_to_ebitda": 2.12598425, "debt_to_assets": 0.33168666, "interest_coverage": 4.78571429, "current_ratio": 1.44722955, "quick_ratio": 0.81002639, "net_debt": 810000000, "revenue_growth_1y": -0.10951477, "revenue_growth_3y_cagr": -0.02612687, "revenue_growth_5y_cagr": 0.07037809, "eps_growth_1y": -0.64335664, "eps_growth_3y_cagr": 0.03807956, "eps_growth_5y_cagr": -0.04934048, "fcf_growth_1y": -0.31750742, "book_value_growth_1y": 0.16831284, "piotroski_f_score": 5, "altman_z_score": 3.26820258, "earnings_stability_5y": 0.73759, "revenue_stability_5y": 0.171918, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05985401, "price_return_3m": -0.10571288, "price_return_6m": -0.19086329, "price_return_9m": -0.1223966, "price_return_12m": -0.25362467, "price_return_12m_ex1m": -0.20610699, "distance_from_52w_high": -0.2422207, "distance_from_52w_low": 0.05261151, "relative_strength": -0.35358825, "local_beta": 0.0019, "volatility_252d": 0.349646, "volatility_60d": 0.757132, "max_drawdown_12m": -0.28009594, "revenue_ttm": 3285000000, "gross_profit_ttm": 649000000, "ebit_ttm": 201000000, "ebitda_ttm": 381000000, "net_income_ttm": 102000000, "eps_diluted_ttm": 2.55, "operating_cash_flow_ttm": 235000000, "capital_expenditure_ttm": 225000000, "fcf_ttm": 460000000, "dividends_paid_ttm": 73000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 42000000, "cash_and_equivalents": 130000000, "total_current_assets": 1097000000, "total_current_liabilities": 758000000, "net_ppe": null, "total_assets": 2834000000, "total_debt": 940000000, "total_equity": 979000000, "net_working_capital": 383000000, "book_value_per_share": 24.475, "retained_earnings": 2493000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 858000000, "tangible_book_per_share": 21.45, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 40, "rank_pb": 41, "rank_ptbv": 39, "rank_ps": 13, "rank_pcf": 25, "rank_ev_ebitda": 17, "rank_ev_ebit": 47, "rank_earnings_yield": 40, "rank_fcf_yield": 17, "rank_dividend_yield": 16, "rank_shareholder_yield": 16, "rank_total_yield": 16, "rank_roe": 42, "rank_roc": 50, "rank_roic": 51, "rank_gross_margin": 83, "rank_fcf_margin": 61, "rank_piotroski": 63, "rank_accruals": 45, "rank_sue": 50, "rank_eps_growth_1y": 95, "rank_eps_growth_5y": 83, "rank_revenue_growth_1y": 91, "rank_momentum_12m": 84, "rank_momentum_12m_ex1m": 82, "rank_relative_strength": 81, "value_composite": 11, "quality_composite": 78, "momentum_composite": 89, "growth_composite": 100, "yield_composite": 11, "svqf_composite": 20, "vc1_composite": 9, "vc2_composite": 7, "vc3_composite": 7, "trending_value_composite": 79, "overall_composite": 41, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 31, "small_cap_core_rank": 8, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:24:46.104151+00:00", "is_restated": false, "income_statement": { "revenue": 3351000000, "cost_of_revenue": 2616000000, "gross_profit": 735000000, "ebit": 244000000, "ebitda": 423000000, "pretax_income": 199000000, "tax_provision": 67000000, "net_income": 132000000, "net_income_to_common": 132000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 135000000, "total_current_assets": 1076000000, "total_assets": 2763000000, "short_term_debt": 90000000, "long_term_debt": 763000000, "total_debt": 853000000, "total_liabilities": 1797000000, "total_equity": 966000000, "shares_outstanding": 41000000, "goodwill_and_intangibles": 114000000 }, "cash_flow": { "operating_cash_flow": 268000000, "capital_expenditure": 224000000, "free_cash_flow": 492000000, "dividends_paid": 73000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 330482, "ticker_id": 3649, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:24:46.104151+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "244000000", "ebitda": "423000000", "netIncome": "132000000", "grossProfit": "735000000", "depreciation": "None", "totalRevenue": "3351000000", "costOfRevenue": "2616000000", "interestIncome": "6000000", "incomeBeforeTax": "199000000", "interestExpense": "45000000", "operatingIncome": "249000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "67000000", "reportedCurrency": "USD", "netInterestIncome": "-39000000", "nonInterestIncome": "None", "operatingExpenses": "486000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2616000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "179000000", "sellingGeneralAndAdministrative": "281000000", "netIncomeFromContinuingOperations": "132000000" }, "balance": { "goodwill": "114000000", "inventory": "418000000", "commonStock": "46000000", "currentDebt": "None", "investments": "None", "totalAssets": "2763000000", "longTermDebt": "763000000", "shortTermDebt": "90000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2514000000", "totalLiabilities": "1797000000", "otherCurrentAssets": "80000000", "totalCurrentAssets": "1076000000", "currentLongTermDebt": "90000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "443000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1687000000", "currentAccountsPayable": "381000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "853000000", "totalShareholderEquity": "966000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "245000000", "totalCurrentLiabilities": "716000000", "otherNonCurrentLiabilities": "143000000", "totalNonCurrentLiabilities": "1081000000", "cashAndShortTermInvestments": "135000000", "commonStockSharesOutstanding": "41000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "135000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "132000000", "profitLoss": "None", "dividendPayout": "73000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-14000000", "operatingCashflow": "268000000", "capitalExpenditures": "224000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-125000000", "cashflowFromInvestment": "-224000000", "stockBasedCompensation": "18000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "73000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-82000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "179000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3351000000, "cost_of_revenue": 2616000000, "gross_profit": 735000000, "research_and_development": null, "selling_general_admin": 281000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 244000000, "depreciation_amortisation": 179000000, "ebitda": 423000000, "interest_expense": 45000000, "interest_income": null, "other_non_operating": null, "pretax_income": 199000000, "tax_provision": 67000000, "effective_tax_rate": null, "net_income": 132000000, "net_income_continuing_ops": 132000000, "net_income_to_common": 132000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 135000000, "short_term_investments": null, "net_receivables": 443000000, "inventory": 418000000, "other_current_assets": null, "total_current_assets": 1076000000, "net_ppe": null, "goodwill": 114000000, "intangible_assets": null, "goodwill_and_intangibles": 114000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1687000000, "total_assets": 2763000000, "short_term_debt": 90000000, "accounts_payable": 381000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 716000000, "long_term_debt": 763000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1081000000, "total_liabilities": 1797000000, "total_debt": 853000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2514000000, "total_equity": 966000000, "shares_outstanding": 41000000, "operating_cash_flow": 268000000, "stock_based_compensation": 18000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 224000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -224000000, "dividends_paid": 73000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -125000000, "free_cash_flow": 492000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "244000000", "ebitda": "423000000", "netIncome": "132000000", "grossProfit": "735000000", "depreciation": "None", "totalRevenue": "3351000000", "costOfRevenue": "2616000000", "interestIncome": "6000000", "incomeBeforeTax": "199000000", "interestExpense": "45000000", "operatingIncome": "249000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "67000000", "reportedCurrency": "USD", "netInterestIncome": "-39000000", "nonInterestIncome": "None", "operatingExpenses": "486000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2616000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "179000000", "sellingGeneralAndAdministrative": "281000000", "netIncomeFromContinuingOperations": "132000000" }, "balance": { "goodwill": "114000000", "inventory": "418000000", "commonStock": "46000000", "currentDebt": "None", "investments": "None", "totalAssets": "2763000000", "longTermDebt": "763000000", "shortTermDebt": "90000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2514000000", "totalLiabilities": "1797000000", "otherCurrentAssets": "80000000", "totalCurrentAssets": "1076000000", "currentLongTermDebt": "90000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "443000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1687000000", "currentAccountsPayable": "381000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "853000000", "totalShareholderEquity": "966000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "245000000", "totalCurrentLiabilities": "716000000", "otherNonCurrentLiabilities": "143000000", "totalNonCurrentLiabilities": "1081000000", "cashAndShortTermInvestments": "135000000", "commonStockSharesOutstanding": "41000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "135000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "132000000", "profitLoss": "None", "dividendPayout": "73000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-14000000", "operatingCashflow": "268000000", "capitalExpenditures": "224000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-125000000", "cashflowFromInvestment": "-224000000", "stockBasedCompensation": "18000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "73000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-82000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "179000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:24:46.104151+00:00", "is_restated": false, "income_statement": { "revenue": 3773000000, "cost_of_revenue": 2833000000, "gross_profit": 940000000, "ebit": 458000000, "ebitda": 617000000, "pretax_income": 405000000, "tax_provision": 103000000, "net_income": 302000000, "net_income_to_common": 302000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 205000000, "total_current_assets": 1063000000, "total_assets": 2604000000, "short_term_debt": 22000000, "long_term_debt": 782000000, "total_debt": 804000000, "total_liabilities": 1757000000, "total_equity": 847000000, "shares_outstanding": 42000000, "goodwill_and_intangibles": 111000000 }, "cash_flow": { "operating_cash_flow": 469000000, "capital_expenditure": 221000000, "free_cash_flow": 690000000, "dividends_paid": 62000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 330487, "ticker_id": 3649, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:24:46.104151+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "458000000", "ebitda": "617000000", "netIncome": "302000000", "grossProfit": "940000000", "depreciation": "None", "totalRevenue": "3773000000", "costOfRevenue": "2833000000", "interestIncome": "14000000", "incomeBeforeTax": "405000000", "interestExpense": "53000000", "operatingIncome": "444000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "103000000", "reportedCurrency": "USD", "netInterestIncome": "-39000000", "nonInterestIncome": "None", "operatingExpenses": "496000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2833000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "159000000", "sellingGeneralAndAdministrative": "311000000", "netIncomeFromContinuingOperations": "302000000" }, "balance": { "goodwill": "111000000", "inventory": "361000000", "commonStock": "45000000", "currentDebt": "None", "investments": "None", "totalAssets": "2604000000", "longTermDebt": "782000000", "shortTermDebt": "22000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2455000000", "totalLiabilities": "1757000000", "otherCurrentAssets": "42000000", "totalCurrentAssets": "1063000000", "currentLongTermDebt": "22000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "455000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1541000000", "currentAccountsPayable": "375000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "804000000", "totalShareholderEquity": "847000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "285000000", "totalCurrentLiabilities": "682000000", "otherNonCurrentLiabilities": "141000000", "totalNonCurrentLiabilities": "1075000000", "cashAndShortTermInvestments": "205000000", "commonStockSharesOutstanding": "42000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "205000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "302000000", "profitLoss": "None", "dividendPayout": "62000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "25000000", "operatingCashflow": "469000000", "capitalExpenditures": "221000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-310000000", "cashflowFromInvestment": "-221000000", "stockBasedCompensation": "23000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "62000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-69000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "128000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3773000000, "cost_of_revenue": 2833000000, "gross_profit": 940000000, "research_and_development": null, "selling_general_admin": 311000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 458000000, "depreciation_amortisation": 159000000, "ebitda": 617000000, "interest_expense": 53000000, "interest_income": null, "other_non_operating": null, "pretax_income": 405000000, "tax_provision": 103000000, "effective_tax_rate": null, "net_income": 302000000, "net_income_continuing_ops": 302000000, "net_income_to_common": 302000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 205000000, "short_term_investments": null, "net_receivables": 455000000, "inventory": 361000000, "other_current_assets": null, "total_current_assets": 1063000000, "net_ppe": null, "goodwill": 111000000, "intangible_assets": null, "goodwill_and_intangibles": 111000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1541000000, "total_assets": 2604000000, "short_term_debt": 22000000, "accounts_payable": 375000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 682000000, "long_term_debt": 782000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1075000000, "total_liabilities": 1757000000, "total_debt": 804000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2455000000, "total_equity": 847000000, "shares_outstanding": 42000000, "operating_cash_flow": 469000000, "stock_based_compensation": 23000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 221000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -221000000, "dividends_paid": 62000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -310000000, "free_cash_flow": 690000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "458000000", "ebitda": "617000000", "netIncome": "302000000", "grossProfit": "940000000", "depreciation": "None", "totalRevenue": "3773000000", "costOfRevenue": "2833000000", "interestIncome": "14000000", "incomeBeforeTax": "405000000", "interestExpense": "53000000", "operatingIncome": "444000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "103000000", "reportedCurrency": "USD", "netInterestIncome": "-39000000", "nonInterestIncome": "None", "operatingExpenses": "496000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2833000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "159000000", "sellingGeneralAndAdministrative": "311000000", "netIncomeFromContinuingOperations": "302000000" }, "balance": { "goodwill": "111000000", "inventory": "361000000", "commonStock": "45000000", "currentDebt": "None", "investments": "None", "totalAssets": "2604000000", "longTermDebt": "782000000", "shortTermDebt": "22000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2455000000", "totalLiabilities": "1757000000", "otherCurrentAssets": "42000000", "totalCurrentAssets": "1063000000", "currentLongTermDebt": "22000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "455000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1541000000", "currentAccountsPayable": "375000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "804000000", "totalShareholderEquity": "847000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "285000000", "totalCurrentLiabilities": "682000000", "otherNonCurrentLiabilities": "141000000", "totalNonCurrentLiabilities": "1075000000", "cashAndShortTermInvestments": "205000000", "commonStockSharesOutstanding": "42000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "205000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "302000000", "profitLoss": "None", "dividendPayout": "62000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "25000000", "operatingCashflow": "469000000", "capitalExpenditures": "221000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-310000000", "cashflowFromInvestment": "-221000000", "stockBasedCompensation": "23000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "62000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-69000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "128000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:24:46.104151+00:00", "is_restated": false, "income_statement": { "revenue": 3721000000, "cost_of_revenue": 2809000000, "gross_profit": 912000000, "ebit": 429000000, "ebitda": 572000000, "pretax_income": 369000000, "tax_provision": 116000000, "net_income": 253000000, "net_income_to_common": 253000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 220000000, "total_current_assets": 1193000000, "total_assets": 2872000000, "short_term_debt": 28000000, "long_term_debt": 931000000, "total_debt": 959000000, "total_liabilities": 1971000000, "total_equity": 901000000, "shares_outstanding": 42700000, "goodwill_and_intangibles": 145000000 }, "cash_flow": { "operating_cash_flow": 504000000, "capital_expenditure": 210000000, "free_cash_flow": 714000000, "dividends_paid": 57000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 330492, "ticker_id": 3649, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:24:46.104151+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "429000000", "ebitda": "572000000", "netIncome": "253000000", "grossProfit": "912000000", "depreciation": "None", "totalRevenue": "3721000000", "costOfRevenue": "2809000000", "interestIncome": "26000000", "incomeBeforeTax": "369000000", "interestExpense": "60000000", "operatingIncome": "403000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "116000000", "reportedCurrency": "USD", "netInterestIncome": "-34000000", "nonInterestIncome": "None", "operatingExpenses": "509000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2809000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "143000000", "sellingGeneralAndAdministrative": "343000000", "netIncomeFromContinuingOperations": "253000000" }, "balance": { "goodwill": "139000000", "inventory": "404000000", "commonStock": "45000000", "currentDebt": "None", "investments": "None", "totalAssets": "2872000000", "longTermDebt": "931000000", "shortTermDebt": "28000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "6000000", "reportedCurrency": "USD", "retainedEarnings": "2222000000", "totalLiabilities": "1971000000", "otherCurrentAssets": "114000000", "totalCurrentAssets": "1193000000", "currentLongTermDebt": "28000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "455000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1679000000", "currentAccountsPayable": "421000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "959000000", "totalShareholderEquity": "901000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "246000000", "totalCurrentLiabilities": "695000000", "otherNonCurrentLiabilities": "156000000", "totalNonCurrentLiabilities": "1276000000", "cashAndShortTermInvestments": "220000000", "commonStockSharesOutstanding": "42700000", "intangibleAssetsExcludingGoodwill": "6000000", "cashAndCashEquivalentsAtCarryingValue": "220000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "253000000", "profitLoss": "None", "dividendPayout": "57000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "6000000", "operatingCashflow": "504000000", "capitalExpenditures": "210000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-219000000", "cashflowFromInvestment": "-377000000", "stockBasedCompensation": "23000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "57000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-70000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "143000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3721000000, "cost_of_revenue": 2809000000, "gross_profit": 912000000, "research_and_development": null, "selling_general_admin": 343000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 429000000, "depreciation_amortisation": 143000000, "ebitda": 572000000, "interest_expense": 60000000, "interest_income": null, "other_non_operating": null, "pretax_income": 369000000, "tax_provision": 116000000, "effective_tax_rate": null, "net_income": 253000000, "net_income_continuing_ops": 253000000, "net_income_to_common": 253000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 220000000, "short_term_investments": null, "net_receivables": 455000000, "inventory": 404000000, "other_current_assets": null, "total_current_assets": 1193000000, "net_ppe": null, "goodwill": 139000000, "intangible_assets": 6000000, "goodwill_and_intangibles": 145000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1679000000, "total_assets": 2872000000, "short_term_debt": 28000000, "accounts_payable": 421000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 695000000, "long_term_debt": 931000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1276000000, "total_liabilities": 1971000000, "total_debt": 959000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2222000000, "total_equity": 901000000, "shares_outstanding": 42700000, "operating_cash_flow": 504000000, "stock_based_compensation": 23000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 210000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -377000000, "dividends_paid": 57000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -219000000, "free_cash_flow": 714000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "429000000", "ebitda": "572000000", "netIncome": "253000000", "grossProfit": "912000000", "depreciation": "None", "totalRevenue": "3721000000", "costOfRevenue": "2809000000", "interestIncome": "26000000", "incomeBeforeTax": "369000000", "interestExpense": "60000000", "operatingIncome": "403000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "116000000", "reportedCurrency": "USD", "netInterestIncome": "-34000000", "nonInterestIncome": "None", "operatingExpenses": "509000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2809000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "143000000", "sellingGeneralAndAdministrative": "343000000", "netIncomeFromContinuingOperations": "253000000" }, "balance": { "goodwill": "139000000", "inventory": "404000000", "commonStock": "45000000", "currentDebt": "None", "investments": "None", "totalAssets": "2872000000", "longTermDebt": "931000000", "shortTermDebt": "28000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "6000000", "reportedCurrency": "USD", "retainedEarnings": "2222000000", "totalLiabilities": "1971000000", "otherCurrentAssets": "114000000", "totalCurrentAssets": "1193000000", "currentLongTermDebt": "28000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "455000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1679000000", "currentAccountsPayable": "421000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "959000000", "totalShareholderEquity": "901000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "246000000", "totalCurrentLiabilities": "695000000", "otherNonCurrentLiabilities": "156000000", "totalNonCurrentLiabilities": "1276000000", "cashAndShortTermInvestments": "220000000", "commonStockSharesOutstanding": "42700000", "intangibleAssetsExcludingGoodwill": "6000000", "cashAndCashEquivalentsAtCarryingValue": "220000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "253000000", "profitLoss": "None", "dividendPayout": "57000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "6000000", "operatingCashflow": "504000000", "capitalExpenditures": "210000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-219000000", "cashflowFromInvestment": "-377000000", "stockBasedCompensation": "23000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "57000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-70000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "143000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:24:46.104151+00:00", "is_restated": false, "income_statement": { "revenue": 3628000000, "cost_of_revenue": 2619000000, "gross_profit": 1009000000, "ebit": 539000000, "ebitda": 645000000, "pretax_income": 467000000, "tax_provision": 131000000, "net_income": 118000000, "net_income_to_common": 118000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 360000000, "total_current_assets": 1243000000, "total_assets": 2710000000, "short_term_debt": 29000000, "long_term_debt": 1003000000, "total_debt": 1032000000, "total_liabilities": 2032000000, "total_equity": 678000000, "shares_outstanding": 44400000, "goodwill_and_intangibles": 256000000 }, "cash_flow": { "operating_cash_flow": 438000000, "capital_expenditure": 149000000, "free_cash_flow": 587000000, "dividends_paid": 10000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 330497, "ticker_id": 3649, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:24:46.104151+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "539000000", "ebitda": "645000000", "netIncome": "118000000", "grossProfit": "1009000000", "depreciation": "None", "totalRevenue": "3628000000", "costOfRevenue": "2619000000", "interestIncome": "8000000", "incomeBeforeTax": "467000000", "interestExpense": "77000000", "operatingIncome": "536000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "131000000", "reportedCurrency": "USD", "netInterestIncome": "-69000000", "nonInterestIncome": "None", "operatingExpenses": "473000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2619000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "106000000", "sellingGeneralAndAdministrative": "325000000", "netIncomeFromContinuingOperations": "336000000" }, "balance": { "goodwill": "128000000", "inventory": "364000000", "commonStock": "44000000", "currentDebt": "None", "investments": "None", "totalAssets": "2710000000", "longTermDebt": "1003000000", "shortTermDebt": "29000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "128000000", "reportedCurrency": "USD", "retainedEarnings": "2029000000", "totalLiabilities": "2032000000", "otherCurrentAssets": "39000000", "totalCurrentAssets": "1243000000", "currentLongTermDebt": "29000000", "longTermInvestments": "None", "shortTermInvestments": "360000000", "currentNetReceivables": "480000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1467000000", "currentAccountsPayable": "453000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1174000000", "shortLongTermDebtTotal": "1032000000", "totalShareholderEquity": "678000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "246000000", "totalCurrentLiabilities": "728000000", "otherNonCurrentLiabilities": "118000000", "totalNonCurrentLiabilities": "1304000000", "cashAndShortTermInvestments": "360000000", "commonStockSharesOutstanding": "44400000", "intangibleAssetsExcludingGoodwill": "128000000", "cashAndCashEquivalentsAtCarryingValue": "360000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "336000000", "profitLoss": "None", "dividendPayout": "10000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-99000000", "operatingCashflow": "438000000", "capitalExpenditures": "149000000", "changeInReceivables": "-45000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-470000000", "cashflowFromInvestment": "180000000", "stockBasedCompensation": "20000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "148000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-80000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "125000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3628000000, "cost_of_revenue": 2619000000, "gross_profit": 1009000000, "research_and_development": null, "selling_general_admin": 325000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 539000000, "depreciation_amortisation": 106000000, "ebitda": 645000000, "interest_expense": 77000000, "interest_income": null, "other_non_operating": null, "pretax_income": 467000000, "tax_provision": 131000000, "effective_tax_rate": null, "net_income": 118000000, "net_income_continuing_ops": 336000000, "net_income_to_common": 118000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 360000000, "short_term_investments": 360000000, "net_receivables": 480000000, "inventory": 364000000, "other_current_assets": null, "total_current_assets": 1243000000, "net_ppe": null, "goodwill": 128000000, "intangible_assets": 128000000, "goodwill_and_intangibles": 256000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1467000000, "total_assets": 2710000000, "short_term_debt": 29000000, "accounts_payable": 453000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 728000000, "long_term_debt": 1003000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1304000000, "total_liabilities": 2032000000, "total_debt": 1032000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2029000000, "total_equity": 678000000, "shares_outstanding": 44400000, "operating_cash_flow": 438000000, "stock_based_compensation": 20000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 149000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 180000000, "dividends_paid": 10000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -470000000, "free_cash_flow": 587000000, "net_change_in_cash": 148000000 }, "raw_data": { "income": { "ebit": "539000000", "ebitda": "645000000", "netIncome": "118000000", "grossProfit": "1009000000", "depreciation": "None", "totalRevenue": "3628000000", "costOfRevenue": "2619000000", "interestIncome": "8000000", "incomeBeforeTax": "467000000", "interestExpense": "77000000", "operatingIncome": "536000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "131000000", "reportedCurrency": "USD", "netInterestIncome": "-69000000", "nonInterestIncome": "None", "operatingExpenses": "473000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2619000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "106000000", "sellingGeneralAndAdministrative": "325000000", "netIncomeFromContinuingOperations": "336000000" }, "balance": { "goodwill": "128000000", "inventory": "364000000", "commonStock": "44000000", "currentDebt": "None", "investments": "None", "totalAssets": "2710000000", "longTermDebt": "1003000000", "shortTermDebt": "29000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "128000000", "reportedCurrency": "USD", "retainedEarnings": "2029000000", "totalLiabilities": "2032000000", "otherCurrentAssets": "39000000", "totalCurrentAssets": "1243000000", "currentLongTermDebt": "29000000", "longTermInvestments": "None", "shortTermInvestments": "360000000", "currentNetReceivables": "480000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1467000000", "currentAccountsPayable": "453000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1174000000", "shortLongTermDebtTotal": "1032000000", "totalShareholderEquity": "678000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "246000000", "totalCurrentLiabilities": "728000000", "otherNonCurrentLiabilities": "118000000", "totalNonCurrentLiabilities": "1304000000", "cashAndShortTermInvestments": "360000000", "commonStockSharesOutstanding": "44400000", "intangibleAssetsExcludingGoodwill": "128000000", "cashAndCashEquivalentsAtCarryingValue": "360000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "336000000", "profitLoss": "None", "dividendPayout": "10000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-99000000", "operatingCashflow": "438000000", "capitalExpenditures": "149000000", "changeInReceivables": "-45000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-470000000", "cashflowFromInvestment": "180000000", "stockBasedCompensation": "20000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "148000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-80000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "125000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:24:46.104151+00:00", "is_restated": false, "income_statement": { "revenue": 2828000000, "cost_of_revenue": 2143000000, "gross_profit": 685000000, "ebit": 359000000, "ebitda": 485000000, "pretax_income": 328000000, "tax_provision": 101000000, "net_income": 331000000, "net_income_to_common": 331000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 159000000, "total_current_assets": 1108000000, "total_assets": 2597000000, "short_term_debt": 41000000, "long_term_debt": 1358000000, "total_debt": 1399000000, "total_liabilities": 2415000000, "total_equity": 182000000, "shares_outstanding": 44000000, "goodwill_and_intangibles": 265000000 }, "cash_flow": { "operating_cash_flow": 549000000, "capital_expenditure": 69000000, "free_cash_flow": 618000000, "dividends_paid": 10000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 330502, "ticker_id": 3649, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:24:46.104151+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "359000000", "ebitda": "485000000", "netIncome": "331000000", "grossProfit": "685000000", "depreciation": "None", "totalRevenue": "2828000000", "costOfRevenue": "2143000000", "interestIncome": "33000000", "incomeBeforeTax": "328000000", "interestExpense": "31000000", "operatingIncome": "327000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "101000000", "reportedCurrency": "USD", "netInterestIncome": "2000000", "nonInterestIncome": "None", "operatingExpenses": "358000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2143000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "126000000", "sellingGeneralAndAdministrative": "202000000", "netIncomeFromContinuingOperations": "331000000" }, "balance": { "goodwill": "122000000", "inventory": "279000000", "commonStock": "44000000", "currentDebt": "None", "investments": "None", "totalAssets": "2597000000", "longTermDebt": "1358000000", "shortTermDebt": "41000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "143000000", "reportedCurrency": "USD", "retainedEarnings": "1935000000", "totalLiabilities": "2415000000", "otherCurrentAssets": "242000000", "totalCurrentAssets": "1108000000", "currentLongTermDebt": "42000000", "longTermInvestments": "None", "shortTermInvestments": "180000000", "currentNetReceivables": "428000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1489000000", "currentAccountsPayable": "387000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1204000000", "shortLongTermDebtTotal": "1398000000", "totalShareholderEquity": "182000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "330000000", "totalCurrentLiabilities": "758000000", "otherNonCurrentLiabilities": "130000000", "totalNonCurrentLiabilities": "1657000000", "cashAndShortTermInvestments": "159000000", "commonStockSharesOutstanding": "44000000", "intangibleAssetsExcludingGoodwill": "143000000", "cashAndCashEquivalentsAtCarryingValue": "159000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "227000000", "profitLoss": "None", "dividendPayout": "10000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "12000000", "operatingCashflow": "549000000", "capitalExpenditures": "69000000", "changeInReceivables": "-118000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-589000000", "cashflowFromInvestment": "127000000", "stockBasedCompensation": "14000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "87000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "109000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2828000000, "cost_of_revenue": 2143000000, "gross_profit": 685000000, "research_and_development": null, "selling_general_admin": 202000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 359000000, "depreciation_amortisation": 126000000, "ebitda": 485000000, "interest_expense": 31000000, "interest_income": null, "other_non_operating": null, "pretax_income": 328000000, "tax_provision": 101000000, "effective_tax_rate": null, "net_income": 331000000, "net_income_continuing_ops": 331000000, "net_income_to_common": 331000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 159000000, "short_term_investments": 180000000, "net_receivables": 428000000, "inventory": 279000000, "other_current_assets": null, "total_current_assets": 1108000000, "net_ppe": null, "goodwill": 122000000, "intangible_assets": 143000000, "goodwill_and_intangibles": 265000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1489000000, "total_assets": 2597000000, "short_term_debt": 41000000, "accounts_payable": 387000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 758000000, "long_term_debt": 1358000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1657000000, "total_liabilities": 2415000000, "total_debt": 1399000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1935000000, "total_equity": 182000000, "shares_outstanding": 44000000, "operating_cash_flow": 549000000, "stock_based_compensation": 14000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 69000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 127000000, "dividends_paid": 10000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -589000000, "free_cash_flow": 618000000, "net_change_in_cash": 87000000 }, "raw_data": { "income": { "ebit": "359000000", "ebitda": "485000000", "netIncome": "331000000", "grossProfit": "685000000", "depreciation": "None", "totalRevenue": "2828000000", "costOfRevenue": "2143000000", "interestIncome": "33000000", "incomeBeforeTax": "328000000", "interestExpense": "31000000", "operatingIncome": "327000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "101000000", "reportedCurrency": "USD", "netInterestIncome": "2000000", "nonInterestIncome": "None", "operatingExpenses": "358000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2143000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "126000000", "sellingGeneralAndAdministrative": "202000000", "netIncomeFromContinuingOperations": "331000000" }, "balance": { "goodwill": "122000000", "inventory": "279000000", "commonStock": "44000000", "currentDebt": "None", "investments": "None", "totalAssets": "2597000000", "longTermDebt": "1358000000", "shortTermDebt": "41000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "143000000", "reportedCurrency": "USD", "retainedEarnings": "1935000000", "totalLiabilities": "2415000000", "otherCurrentAssets": "242000000", "totalCurrentAssets": "1108000000", "currentLongTermDebt": "42000000", "longTermInvestments": "None", "shortTermInvestments": "180000000", "currentNetReceivables": "428000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1489000000", "currentAccountsPayable": "387000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1204000000", "shortLongTermDebtTotal": "1398000000", "totalShareholderEquity": "182000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "330000000", "totalCurrentLiabilities": "758000000", "otherNonCurrentLiabilities": "130000000", "totalNonCurrentLiabilities": "1657000000", "cashAndShortTermInvestments": "159000000", "commonStockSharesOutstanding": "44000000", "intangibleAssetsExcludingGoodwill": "143000000", "cashAndCashEquivalentsAtCarryingValue": "159000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "227000000", "profitLoss": "None", "dividendPayout": "10000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "12000000", "operatingCashflow": "549000000", "capitalExpenditures": "69000000", "changeInReceivables": "-118000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-589000000", "cashflowFromInvestment": "127000000", "stockBasedCompensation": "14000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "87000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "109000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:24:46.104151+00:00", "is_restated": false, "income_statement": { "revenue": 2385000000, "cost_of_revenue": 1929000000, "gross_profit": 456000000, "ebit": 99000000, "ebitda": 234000000, "pretax_income": 95000000, "tax_provision": 8000000, "net_income": 170000000, "net_income_to_common": 170000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95000000, "total_current_assets": 1119000000, "total_assets": 2911000000, "short_term_debt": 18000000, "long_term_debt": 22000000, "total_debt": 40000000, "total_liabilities": 799000000, "total_equity": 2112000000, "shares_outstanding": 44107150, "goodwill_and_intangibles": 286000000 }, "cash_flow": { "operating_cash_flow": 359000000, "capital_expenditure": 75000000, "free_cash_flow": 434000000, "dividends_paid": 10000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 330507, "ticker_id": 3649, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:24:46.104151+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "99000000", "ebitda": "234000000", "netIncome": "170000000", "grossProfit": "456000000", "depreciation": "None", "totalRevenue": "2385000000", "costOfRevenue": "1929000000", "interestIncome": "8000000", "incomeBeforeTax": "95000000", "interestExpense": "4000000", "operatingIncome": "91000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "8000000", "reportedCurrency": "USD", "netInterestIncome": "4000000", "nonInterestIncome": "None", "operatingExpenses": "365000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1929000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "135000000", "sellingGeneralAndAdministrative": "202000000", "netIncomeFromContinuingOperations": "170000000" }, "balance": { "goodwill": "143000000", "inventory": "342000000", "commonStock": "3592000000", "currentDebt": "None", "investments": "None", "totalAssets": "2911000000", "longTermDebt": "22000000", "shortTermDebt": "18000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "143000000", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "799000000", "otherCurrentAssets": "61000000", "totalCurrentAssets": "1119000000", "currentLongTermDebt": "4000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "621000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1792000000", "currentAccountsPayable": "259000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1313000000", "shortLongTermDebtTotal": "72000000", "totalShareholderEquity": "2112000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "202000000", "totalCurrentLiabilities": "490000000", "otherNonCurrentLiabilities": "117000000", "totalNonCurrentLiabilities": "309000000", "cashAndShortTermInvestments": "95000000", "commonStockSharesOutstanding": "44107150", "intangibleAssetsExcludingGoodwill": "143000000", "cashAndCashEquivalentsAtCarryingValue": "95000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "170000000", "profitLoss": "None", "dividendPayout": "10000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "71000000", "operatingCashflow": "359000000", "capitalExpenditures": "75000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-350000000", "cashflowFromInvestment": "-79000000", "stockBasedCompensation": "15000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "154000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2385000000, "cost_of_revenue": 1929000000, "gross_profit": 456000000, "research_and_development": null, "selling_general_admin": 202000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 99000000, "depreciation_amortisation": 135000000, "ebitda": 234000000, "interest_expense": 4000000, "interest_income": null, "other_non_operating": null, "pretax_income": 95000000, "tax_provision": 8000000, "effective_tax_rate": null, "net_income": 170000000, "net_income_continuing_ops": 170000000, "net_income_to_common": 170000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 95000000, "short_term_investments": null, "net_receivables": 621000000, "inventory": 342000000, "other_current_assets": null, "total_current_assets": 1119000000, "net_ppe": null, "goodwill": 143000000, "intangible_assets": 143000000, "goodwill_and_intangibles": 286000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1792000000, "total_assets": 2911000000, "short_term_debt": 18000000, "accounts_payable": 259000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 490000000, "long_term_debt": 22000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 309000000, "total_liabilities": 799000000, "total_debt": 40000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 0, "total_equity": 2112000000, "shares_outstanding": 44107150, "operating_cash_flow": 359000000, "stock_based_compensation": 15000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 75000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -79000000, "dividends_paid": 10000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -350000000, "free_cash_flow": 434000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "99000000", "ebitda": "234000000", "netIncome": "170000000", "grossProfit": "456000000", "depreciation": "None", "totalRevenue": "2385000000", "costOfRevenue": "1929000000", "interestIncome": "8000000", "incomeBeforeTax": "95000000", "interestExpense": "4000000", "operatingIncome": "91000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "8000000", "reportedCurrency": "USD", "netInterestIncome": "4000000", "nonInterestIncome": "None", "operatingExpenses": "365000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1929000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "135000000", "sellingGeneralAndAdministrative": "202000000", "netIncomeFromContinuingOperations": "170000000" }, "balance": { "goodwill": "143000000", "inventory": "342000000", "commonStock": "3592000000", "currentDebt": "None", "investments": "None", "totalAssets": "2911000000", "longTermDebt": "22000000", "shortTermDebt": "18000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "143000000", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "799000000", "otherCurrentAssets": "61000000", "totalCurrentAssets": "1119000000", "currentLongTermDebt": "4000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "621000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1792000000", "currentAccountsPayable": "259000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1313000000", "shortLongTermDebtTotal": "72000000", "totalShareholderEquity": "2112000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "202000000", "totalCurrentLiabilities": "490000000", "otherNonCurrentLiabilities": "117000000", "totalNonCurrentLiabilities": "309000000", "cashAndShortTermInvestments": "95000000", "commonStockSharesOutstanding": "44107150", "intangibleAssetsExcludingGoodwill": "143000000", "cashAndCashEquivalentsAtCarryingValue": "95000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "170000000", "profitLoss": "None", "dividendPayout": "10000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "71000000", "operatingCashflow": "359000000", "capitalExpenditures": "75000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-350000000", "cashflowFromInvestment": "-79000000", "stockBasedCompensation": "15000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "154000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:24:46.104151+00:00", "is_restated": false, "income_statement": { "revenue": 4017000000, "cost_of_revenue": 2638000000, "gross_profit": 1379000000, "ebit": 506000000, "ebitda": 698000000, "pretax_income": 502000000, "tax_provision": 125000000, "net_income": 377000000, "net_income_to_common": 377000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 135000000, "total_current_assets": 1393000000, "total_assets": 3470000000, "short_term_debt": 21000000, "long_term_debt": 25000000, "total_debt": 46000000, "total_liabilities": 953000000, "total_equity": 2517000000, "shares_outstanding": 44107150, "goodwill_and_intangibles": 358000000 }, "cash_flow": { "operating_cash_flow": 524000000, "capital_expenditure": 118000000, "free_cash_flow": 642000000, "dividends_paid": 10000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 330511, "ticker_id": 3649, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:24:46.104151+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "506000000", "ebitda": "698000000", "netIncome": "377000000", "grossProfit": "1379000000", "depreciation": "None", "totalRevenue": "4017000000", "costOfRevenue": "2638000000", "interestIncome": "13000000", "incomeBeforeTax": "502000000", "interestExpense": "4000000", "operatingIncome": "499000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "125000000", "reportedCurrency": "USD", "netInterestIncome": "9000000", "nonInterestIncome": "None", "operatingExpenses": "880000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2638000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "192000000", "sellingGeneralAndAdministrative": "262000000", "netIncomeFromContinuingOperations": "377000000" }, "balance": { "goodwill": "179000000", "inventory": "443000000", "commonStock": "3746000000", "currentDebt": "None", "investments": "None", "totalAssets": "3470000000", "longTermDebt": "25000000", "shortTermDebt": "21000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "179000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "953000000", "otherCurrentAssets": "104000000", "totalCurrentAssets": "1393000000", "currentLongTermDebt": "9000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "711000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2077000000", "currentAccountsPayable": "311000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1585000000", "shortLongTermDebtTotal": "74000000", "totalShareholderEquity": "2517000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "248000000", "totalCurrentLiabilities": "580000000", "otherNonCurrentLiabilities": "112000000", "totalNonCurrentLiabilities": "373000000", "cashAndShortTermInvestments": "135000000", "commonStockSharesOutstanding": "44107150", "intangibleAssetsExcludingGoodwill": "179000000", "cashAndCashEquivalentsAtCarryingValue": "135000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "377000000", "profitLoss": "None", "dividendPayout": "10000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-47000000", "operatingCashflow": "524000000", "capitalExpenditures": "118000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-387000000", "cashflowFromInvestment": "-160000000", "stockBasedCompensation": "19000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "192000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4017000000, "cost_of_revenue": 2638000000, "gross_profit": 1379000000, "research_and_development": null, "selling_general_admin": 262000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 506000000, "depreciation_amortisation": 192000000, "ebitda": 698000000, "interest_expense": 4000000, "interest_income": null, "other_non_operating": null, "pretax_income": 502000000, "tax_provision": 125000000, "effective_tax_rate": null, "net_income": 377000000, "net_income_continuing_ops": 377000000, "net_income_to_common": 377000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 135000000, "short_term_investments": null, "net_receivables": 711000000, "inventory": 443000000, "other_current_assets": null, "total_current_assets": 1393000000, "net_ppe": null, "goodwill": 179000000, "intangible_assets": 179000000, "goodwill_and_intangibles": 358000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2077000000, "total_assets": 3470000000, "short_term_debt": 21000000, "accounts_payable": 311000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 580000000, "long_term_debt": 25000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 373000000, "total_liabilities": 953000000, "total_debt": 46000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2517000000, "shares_outstanding": 44107150, "operating_cash_flow": 524000000, "stock_based_compensation": 19000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 118000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -160000000, "dividends_paid": 10000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -387000000, "free_cash_flow": 642000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "506000000", "ebitda": "698000000", "netIncome": "377000000", "grossProfit": "1379000000", "depreciation": "None", "totalRevenue": "4017000000", "costOfRevenue": "2638000000", "interestIncome": "13000000", "incomeBeforeTax": "502000000", "interestExpense": "4000000", "operatingIncome": "499000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "125000000", "reportedCurrency": "USD", "netInterestIncome": "9000000", "nonInterestIncome": "None", "operatingExpenses": "880000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2638000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "192000000", "sellingGeneralAndAdministrative": "262000000", "netIncomeFromContinuingOperations": "377000000" }, "balance": { "goodwill": "179000000", "inventory": "443000000", "commonStock": "3746000000", "currentDebt": "None", "investments": "None", "totalAssets": "3470000000", "longTermDebt": "25000000", "shortTermDebt": "21000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "179000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "953000000", "otherCurrentAssets": "104000000", "totalCurrentAssets": "1393000000", "currentLongTermDebt": "9000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "711000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2077000000", "currentAccountsPayable": "311000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1585000000", "shortLongTermDebtTotal": "74000000", "totalShareholderEquity": "2517000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "248000000", "totalCurrentLiabilities": "580000000", "otherNonCurrentLiabilities": "112000000", "totalNonCurrentLiabilities": "373000000", "cashAndShortTermInvestments": "135000000", "commonStockSharesOutstanding": "44107150", "intangibleAssetsExcludingGoodwill": "179000000", "cashAndCashEquivalentsAtCarryingValue": "135000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "377000000", "profitLoss": "None", "dividendPayout": "10000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-47000000", "operatingCashflow": "524000000", "capitalExpenditures": "118000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-387000000", "cashflowFromInvestment": "-160000000", "stockBasedCompensation": "19000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "192000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:24:46.104151+00:00", "is_restated": false, "income_statement": { "revenue": 4119000000, "cost_of_revenue": 2620000000, "gross_profit": 1499000000, "ebit": 570000000, "ebitda": 768000000, "pretax_income": 573000000, "tax_provision": 154000000, "net_income": 419000000, "net_income_to_common": 419000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 44232752, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 589000000, "capital_expenditure": 150000000, "free_cash_flow": 739000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 330512, "ticker_id": 3649, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:24:46.104151+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "570000000", "ebitda": "768000000", "netIncome": "419000000", "grossProfit": "1499000000", "depreciation": "None", "totalRevenue": "4119000000", "costOfRevenue": "2620000000", "interestIncome": "None", "incomeBeforeTax": "573000000", "interestExpense": "0", "operatingIncome": "570000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "154000000", "reportedCurrency": "USD", "netInterestIncome": "7000000", "nonInterestIncome": "None", "operatingExpenses": "929000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2620000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "198000000", "sellingGeneralAndAdministrative": "696000000", "netIncomeFromContinuingOperations": "419000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "44232752", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "419000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-27000000", "operatingCashflow": "589000000", "capitalExpenditures": "150000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-510000000", "cashflowFromInvestment": "-171000000", "stockBasedCompensation": "19000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "198000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4119000000, "cost_of_revenue": 2620000000, "gross_profit": 1499000000, "research_and_development": null, "selling_general_admin": 696000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 570000000, "depreciation_amortisation": 198000000, "ebitda": 768000000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 573000000, "tax_provision": 154000000, "effective_tax_rate": null, "net_income": 419000000, "net_income_continuing_ops": 419000000, "net_income_to_common": 419000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 44232752, "operating_cash_flow": 589000000, "stock_based_compensation": 19000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 150000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -171000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -510000000, "free_cash_flow": 739000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "570000000", "ebitda": "768000000", "netIncome": "419000000", "grossProfit": "1499000000", "depreciation": "None", "totalRevenue": "4119000000", "costOfRevenue": "2620000000", "interestIncome": "None", "incomeBeforeTax": "573000000", "interestExpense": "0", "operatingIncome": "570000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "154000000", "reportedCurrency": "USD", "netInterestIncome": "7000000", "nonInterestIncome": "None", "operatingExpenses": "929000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2620000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "198000000", "sellingGeneralAndAdministrative": "696000000", "netIncomeFromContinuingOperations": "419000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "44232752", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "419000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-27000000", "operatingCashflow": "589000000", "capitalExpenditures": "150000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-510000000", "cashflowFromInvestment": "-171000000", "stockBasedCompensation": "19000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "198000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:24:46.104151+00:00", "is_restated": false, "income_statement": { "revenue": 755000000, "cost_of_revenue": 671000000, "gross_profit": 84000000, "ebit": 3000000, "ebitda": 44000000, "pretax_income": -6000000, "tax_provision": -3000000, "net_income": -3000000, "net_income_to_common": -3000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 130000000, "total_current_assets": 1097000000, "total_assets": 2834000000, "short_term_debt": 174000000, "long_term_debt": 766000000, "total_debt": 940000000, "total_liabilities": 1855000000, "total_equity": 979000000, "shares_outstanding": 40000000, "goodwill_and_intangibles": 121000000 }, "cash_flow": { "operating_cash_flow": -10000000, "capital_expenditure": 49000000, "free_cash_flow": 39000000, "dividends_paid": 18000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 330480, "ticker_id": 3649, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:24:46.104151+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3000000", "ebitda": "44000000", "netIncome": "-3000000", "grossProfit": "84000000", "depreciation": "None", "totalRevenue": "755000000", "costOfRevenue": "671000000", "interestIncome": "2000000", "incomeBeforeTax": "-6000000", "interestExpense": "9000000", "operatingIncome": "3000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-3000000", "reportedCurrency": "USD", "netInterestIncome": "-9000000", "nonInterestIncome": "None", "operatingExpenses": "81000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "671000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41000000", "sellingGeneralAndAdministrative": "73000000", "netIncomeFromContinuingOperations": "-3000000" }, "balance": { "goodwill": "121000000", "inventory": "483000000", "commonStock": "46000000", "currentDebt": "None", "investments": "None", "totalAssets": "2834000000", "longTermDebt": "766000000", "shortTermDebt": "174000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2493000000", "totalLiabilities": "1855000000", "otherCurrentAssets": "86000000", "totalCurrentAssets": "1097000000", "currentLongTermDebt": "155000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "398000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1737000000", "currentAccountsPayable": "407000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "981000000", "totalShareholderEquity": "979000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "175000000", "totalCurrentLiabilities": "758000000", "otherNonCurrentLiabilities": "152000000", "totalNonCurrentLiabilities": "1097000000", "cashAndShortTermInvestments": "130000000", "commonStockSharesOutstanding": "40000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "130000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3000000", "profitLoss": "None", "dividendPayout": "18000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-56000000", "operatingCashflow": "-10000000", "capitalExpenditures": "49000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "53000000", "cashflowFromInvestment": "-49000000", "stockBasedCompensation": "3000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 755000000, "cost_of_revenue": 671000000, "gross_profit": 84000000, "research_and_development": null, "selling_general_admin": 73000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3000000, "depreciation_amortisation": 41000000, "ebitda": 44000000, "interest_expense": 9000000, "interest_income": null, "other_non_operating": null, "pretax_income": -6000000, "tax_provision": -3000000, "effective_tax_rate": null, "net_income": -3000000, "net_income_continuing_ops": -3000000, "net_income_to_common": -3000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 130000000, "short_term_investments": null, "net_receivables": 398000000, "inventory": 483000000, "other_current_assets": null, "total_current_assets": 1097000000, "net_ppe": null, "goodwill": 121000000, "intangible_assets": null, "goodwill_and_intangibles": 121000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1737000000, "total_assets": 2834000000, "short_term_debt": 174000000, "accounts_payable": 407000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 758000000, "long_term_debt": 766000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1097000000, "total_liabilities": 1855000000, "total_debt": 940000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2493000000, "total_equity": 979000000, "shares_outstanding": 40000000, "operating_cash_flow": -10000000, "stock_based_compensation": 3000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 49000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -49000000, "dividends_paid": 18000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 53000000, "free_cash_flow": 39000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3000000", "ebitda": "44000000", "netIncome": "-3000000", "grossProfit": "84000000", "depreciation": "None", "totalRevenue": "755000000", "costOfRevenue": "671000000", "interestIncome": "2000000", "incomeBeforeTax": "-6000000", "interestExpense": "9000000", "operatingIncome": "3000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-3000000", "reportedCurrency": "USD", "netInterestIncome": "-9000000", "nonInterestIncome": "None", "operatingExpenses": "81000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "671000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41000000", "sellingGeneralAndAdministrative": "73000000", "netIncomeFromContinuingOperations": "-3000000" }, "balance": { "goodwill": "121000000", "inventory": "483000000", "commonStock": "46000000", "currentDebt": "None", "investments": "None", "totalAssets": "2834000000", "longTermDebt": "766000000", "shortTermDebt": "174000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2493000000", "totalLiabilities": "1855000000", "otherCurrentAssets": "86000000", "totalCurrentAssets": "1097000000", "currentLongTermDebt": "155000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "398000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1737000000", "currentAccountsPayable": "407000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "981000000", "totalShareholderEquity": "979000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "175000000", "totalCurrentLiabilities": "758000000", "otherNonCurrentLiabilities": "152000000", "totalNonCurrentLiabilities": "1097000000", "cashAndShortTermInvestments": "130000000", "commonStockSharesOutstanding": "40000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "130000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3000000", "profitLoss": "None", "dividendPayout": "18000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-56000000", "operatingCashflow": "-10000000", "capitalExpenditures": "49000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "53000000", "cashflowFromInvestment": "-49000000", "stockBasedCompensation": "3000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:24:46.104151+00:00", "is_restated": false, "income_statement": { "revenue": 890000000, "cost_of_revenue": 656000000, "gross_profit": 234000000, "ebit": 69000000, "ebitda": 114000000, "pretax_income": 58000000, "tax_provision": 25000000, "net_income": 33000000, "net_income_to_common": 33000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 135000000, "total_current_assets": 1076000000, "total_assets": 2763000000, "short_term_debt": 90000000, "long_term_debt": 763000000, "total_debt": 853000000, "total_liabilities": 1797000000, "total_equity": 966000000, "shares_outstanding": 39814815, "goodwill_and_intangibles": 114000000 }, "cash_flow": { "operating_cash_flow": 94000000, "capital_expenditure": 56000000, "free_cash_flow": 150000000, "dividends_paid": 18000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 330481, "ticker_id": 3649, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:24:46.104151+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "69000000", "ebitda": "114000000", "netIncome": "33000000", "grossProfit": "234000000", "depreciation": "None", "totalRevenue": "890000000", "costOfRevenue": "656000000", "interestIncome": "1000000", "incomeBeforeTax": "58000000", "interestExpense": "11000000", "operatingIncome": "79000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "25000000", "reportedCurrency": "USD", "netInterestIncome": "-11000000", "nonInterestIncome": "None", "operatingExpenses": "155000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "656000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45000000", "sellingGeneralAndAdministrative": "155000000", "netIncomeFromContinuingOperations": "33000000" }, "balance": { "goodwill": "114000000", "inventory": "418000000", "commonStock": "46000000", "currentDebt": "None", "investments": "None", "totalAssets": "2763000000", "longTermDebt": "763000000", "shortTermDebt": "90000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2514000000", "totalLiabilities": "1797000000", "otherCurrentAssets": "80000000", "totalCurrentAssets": "1076000000", "currentLongTermDebt": "90000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "443000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1687000000", "currentAccountsPayable": "381000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "853000000", "totalShareholderEquity": "966000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "245000000", "totalCurrentLiabilities": "716000000", "otherNonCurrentLiabilities": "143000000", "totalNonCurrentLiabilities": "1081000000", "cashAndShortTermInvestments": "135000000", "commonStockSharesOutstanding": "39814815", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "135000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33000000", "profitLoss": "None", "dividendPayout": "18000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "20000000", "operatingCashflow": "94000000", "capitalExpenditures": "56000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3000000", "cashflowFromInvestment": "-56000000", "stockBasedCompensation": "1000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 890000000, "cost_of_revenue": 656000000, "gross_profit": 234000000, "research_and_development": null, "selling_general_admin": 155000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 69000000, "depreciation_amortisation": 45000000, "ebitda": 114000000, "interest_expense": 11000000, "interest_income": null, "other_non_operating": null, "pretax_income": 58000000, "tax_provision": 25000000, "effective_tax_rate": null, "net_income": 33000000, "net_income_continuing_ops": 33000000, "net_income_to_common": 33000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 135000000, "short_term_investments": null, "net_receivables": 443000000, "inventory": 418000000, "other_current_assets": null, "total_current_assets": 1076000000, "net_ppe": null, "goodwill": 114000000, "intangible_assets": null, "goodwill_and_intangibles": 114000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1687000000, "total_assets": 2763000000, "short_term_debt": 90000000, "accounts_payable": 381000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 716000000, "long_term_debt": 763000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1081000000, "total_liabilities": 1797000000, "total_debt": 853000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2514000000, "total_equity": 966000000, "shares_outstanding": 39814815, "operating_cash_flow": 94000000, "stock_based_compensation": 1000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 56000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -56000000, "dividends_paid": 18000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3000000, "free_cash_flow": 150000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "69000000", "ebitda": "114000000", "netIncome": "33000000", "grossProfit": "234000000", "depreciation": "None", "totalRevenue": "890000000", "costOfRevenue": "656000000", "interestIncome": "1000000", "incomeBeforeTax": "58000000", "interestExpense": "11000000", "operatingIncome": "79000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "25000000", "reportedCurrency": "USD", "netInterestIncome": "-11000000", "nonInterestIncome": "None", "operatingExpenses": "155000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "656000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45000000", "sellingGeneralAndAdministrative": "155000000", "netIncomeFromContinuingOperations": "33000000" }, "balance": { "goodwill": "114000000", "inventory": "418000000", "commonStock": "46000000", "currentDebt": "None", "investments": "None", "totalAssets": "2763000000", "longTermDebt": "763000000", "shortTermDebt": "90000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2514000000", "totalLiabilities": "1797000000", "otherCurrentAssets": "80000000", "totalCurrentAssets": "1076000000", "currentLongTermDebt": "90000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "443000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1687000000", "currentAccountsPayable": "381000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "853000000", "totalShareholderEquity": "966000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "245000000", "totalCurrentLiabilities": "716000000", "otherNonCurrentLiabilities": "143000000", "totalNonCurrentLiabilities": "1081000000", "cashAndShortTermInvestments": "135000000", "commonStockSharesOutstanding": "39814815", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "135000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33000000", "profitLoss": "None", "dividendPayout": "18000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "20000000", "operatingCashflow": "94000000", "capitalExpenditures": "56000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3000000", "cashflowFromInvestment": "-56000000", "stockBasedCompensation": "1000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:24:46.104151+00:00", "is_restated": false, "income_statement": { "revenue": 846000000, "cost_of_revenue": 624000000, "gross_profit": 222000000, "ebit": 99000000, "ebitda": 148000000, "pretax_income": 88000000, "tax_provision": 31000000, "net_income": 57000000, "net_income_to_common": 57000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94000000, "total_current_assets": 990000000, "total_assets": 2703000000, "short_term_debt": 52000000, "long_term_debt": 778000000, "total_debt": 830000000, "total_liabilities": 1726000000, "total_equity": 977000000, "shares_outstanding": 41100000, "goodwill_and_intangibles": 128000000 }, "cash_flow": { "operating_cash_flow": 87000000, "capital_expenditure": 54000000, "free_cash_flow": 141000000, "dividends_paid": 19000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 330483, "ticker_id": 3649, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:24:46.104151+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "99000000", "ebitda": "148000000", "netIncome": "57000000", "grossProfit": "222000000", "depreciation": "None", "totalRevenue": "846000000", "costOfRevenue": "624000000", "interestIncome": "2000000", "incomeBeforeTax": "88000000", "interestExpense": "11000000", "operatingIncome": "97000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "31000000", "reportedCurrency": "USD", "netInterestIncome": "-9000000", "nonInterestIncome": "None", "operatingExpenses": "125000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "624000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49000000", "sellingGeneralAndAdministrative": "68000000", "netIncomeFromContinuingOperations": "57000000" }, "balance": { "goodwill": "128000000", "inventory": "434000000", "commonStock": "45000000", "currentDebt": "None", "investments": "None", "totalAssets": "2703000000", "longTermDebt": "778000000", "shortTermDebt": "52000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2499000000", "totalLiabilities": "1726000000", "otherCurrentAssets": "51000000", "totalCurrentAssets": "990000000", "currentLongTermDebt": "30000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "411000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1713000000", "currentAccountsPayable": "383000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "880000000", "totalShareholderEquity": "977000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "215000000", "totalCurrentLiabilities": "653000000", "otherNonCurrentLiabilities": "147000000", "totalNonCurrentLiabilities": "1073000000", "cashAndShortTermInvestments": "94000000", "commonStockSharesOutstanding": "41100000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "94000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57000000", "profitLoss": "None", "dividendPayout": "19000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-34000000", "operatingCashflow": "87000000", "capitalExpenditures": "54000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52000000", "cashflowFromInvestment": "-54000000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 846000000, "cost_of_revenue": 624000000, "gross_profit": 222000000, "research_and_development": null, "selling_general_admin": 68000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 99000000, "depreciation_amortisation": 49000000, "ebitda": 148000000, "interest_expense": 11000000, "interest_income": null, "other_non_operating": null, "pretax_income": 88000000, "tax_provision": 31000000, "effective_tax_rate": null, "net_income": 57000000, "net_income_continuing_ops": 57000000, "net_income_to_common": 57000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 94000000, "short_term_investments": null, "net_receivables": 411000000, "inventory": 434000000, "other_current_assets": null, "total_current_assets": 990000000, "net_ppe": null, "goodwill": 128000000, "intangible_assets": null, "goodwill_and_intangibles": 128000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1713000000, "total_assets": 2703000000, "short_term_debt": 52000000, "accounts_payable": 383000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 653000000, "long_term_debt": 778000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1073000000, "total_liabilities": 1726000000, "total_debt": 830000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2499000000, "total_equity": 977000000, "shares_outstanding": 41100000, "operating_cash_flow": 87000000, "stock_based_compensation": 4000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 54000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -54000000, "dividends_paid": 19000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -52000000, "free_cash_flow": 141000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "99000000", "ebitda": "148000000", "netIncome": "57000000", "grossProfit": "222000000", "depreciation": "None", "totalRevenue": "846000000", "costOfRevenue": "624000000", "interestIncome": "2000000", "incomeBeforeTax": "88000000", "interestExpense": "11000000", "operatingIncome": "97000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "31000000", "reportedCurrency": "USD", "netInterestIncome": "-9000000", "nonInterestIncome": "None", "operatingExpenses": "125000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "624000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49000000", "sellingGeneralAndAdministrative": "68000000", "netIncomeFromContinuingOperations": "57000000" }, "balance": { "goodwill": "128000000", "inventory": "434000000", "commonStock": "45000000", "currentDebt": "None", "investments": "None", "totalAssets": "2703000000", "longTermDebt": "778000000", "shortTermDebt": "52000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2499000000", "totalLiabilities": "1726000000", "otherCurrentAssets": "51000000", "totalCurrentAssets": "990000000", "currentLongTermDebt": "30000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "411000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1713000000", "currentAccountsPayable": "383000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "880000000", "totalShareholderEquity": "977000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "215000000", "totalCurrentLiabilities": "653000000", "otherNonCurrentLiabilities": "147000000", "totalNonCurrentLiabilities": "1073000000", "cashAndShortTermInvestments": "94000000", "commonStockSharesOutstanding": "41100000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "94000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57000000", "profitLoss": "None", "dividendPayout": "19000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-34000000", "operatingCashflow": "87000000", "capitalExpenditures": "54000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52000000", "cashflowFromInvestment": "-54000000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:24:46.104151+00:00", "is_restated": false, "income_statement": { "revenue": 794000000, "cost_of_revenue": 685000000, "gross_profit": 109000000, "ebit": 30000000, "ebitda": 75000000, "pretax_income": 20000000, "tax_provision": 5000000, "net_income": 15000000, "net_income_to_common": 15000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 113000000, "total_current_assets": 977000000, "total_assets": 2668000000, "short_term_debt": 46000000, "long_term_debt": 767000000, "total_debt": 813000000, "total_liabilities": 1709000000, "total_equity": 959000000, "shares_outstanding": 41100000, "goodwill_and_intangibles": 126000000 }, "cash_flow": { "operating_cash_flow": 64000000, "capital_expenditure": 66000000, "free_cash_flow": 130000000, "dividends_paid": 18000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 330484, "ticker_id": 3649, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:24:46.104151+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "30000000", "ebitda": "75000000", "netIncome": "15000000", "grossProfit": "109000000", "depreciation": "None", "totalRevenue": "794000000", "costOfRevenue": "685000000", "interestIncome": "1000000", "incomeBeforeTax": "20000000", "interestExpense": "11000000", "operatingIncome": "30000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "5000000", "reportedCurrency": "USD", "netInterestIncome": "-10000000", "nonInterestIncome": "None", "operatingExpenses": "79000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "685000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45000000", "sellingGeneralAndAdministrative": "72000000", "netIncomeFromContinuingOperations": "15000000" }, "balance": { "goodwill": "126000000", "inventory": "396000000", "commonStock": "45000000", "currentDebt": "None", "investments": "None", "totalAssets": "2668000000", "longTermDebt": "767000000", "shortTermDebt": "46000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2460000000", "totalLiabilities": "1709000000", "otherCurrentAssets": "64000000", "totalCurrentAssets": "977000000", "currentLongTermDebt": "46000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "404000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1691000000", "currentAccountsPayable": "371000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "813000000", "totalShareholderEquity": "959000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "218000000", "totalCurrentLiabilities": "635000000", "otherNonCurrentLiabilities": "156000000", "totalNonCurrentLiabilities": "1074000000", "cashAndShortTermInvestments": "113000000", "commonStockSharesOutstanding": "41100000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "113000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15000000", "profitLoss": "None", "dividendPayout": "18000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-4000000", "operatingCashflow": "64000000", "capitalExpenditures": "66000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45000000", "cashflowFromInvestment": "-66000000", "stockBasedCompensation": "7000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 794000000, "cost_of_revenue": 685000000, "gross_profit": 109000000, "research_and_development": null, "selling_general_admin": 72000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30000000, "depreciation_amortisation": 45000000, "ebitda": 75000000, "interest_expense": 11000000, "interest_income": null, "other_non_operating": null, "pretax_income": 20000000, "tax_provision": 5000000, "effective_tax_rate": null, "net_income": 15000000, "net_income_continuing_ops": 15000000, "net_income_to_common": 15000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 113000000, "short_term_investments": null, "net_receivables": 404000000, "inventory": 396000000, "other_current_assets": null, "total_current_assets": 977000000, "net_ppe": null, "goodwill": 126000000, "intangible_assets": null, "goodwill_and_intangibles": 126000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1691000000, "total_assets": 2668000000, "short_term_debt": 46000000, "accounts_payable": 371000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 635000000, "long_term_debt": 767000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1074000000, "total_liabilities": 1709000000, "total_debt": 813000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2460000000, "total_equity": 959000000, "shares_outstanding": 41100000, "operating_cash_flow": 64000000, "stock_based_compensation": 7000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 66000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -66000000, "dividends_paid": 18000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -45000000, "free_cash_flow": 130000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "30000000", "ebitda": "75000000", "netIncome": "15000000", "grossProfit": "109000000", "depreciation": "None", "totalRevenue": "794000000", "costOfRevenue": "685000000", "interestIncome": "1000000", "incomeBeforeTax": "20000000", "interestExpense": "11000000", "operatingIncome": "30000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "5000000", "reportedCurrency": "USD", "netInterestIncome": "-10000000", "nonInterestIncome": "None", "operatingExpenses": "79000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "685000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45000000", "sellingGeneralAndAdministrative": "72000000", "netIncomeFromContinuingOperations": "15000000" }, "balance": { "goodwill": "126000000", "inventory": "396000000", "commonStock": "45000000", "currentDebt": "None", "investments": "None", "totalAssets": "2668000000", "longTermDebt": "767000000", "shortTermDebt": "46000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2460000000", "totalLiabilities": "1709000000", "otherCurrentAssets": "64000000", "totalCurrentAssets": "977000000", "currentLongTermDebt": "46000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "404000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1691000000", "currentAccountsPayable": "371000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "813000000", "totalShareholderEquity": "959000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "218000000", "totalCurrentLiabilities": "635000000", "otherNonCurrentLiabilities": "156000000", "totalNonCurrentLiabilities": "1074000000", "cashAndShortTermInvestments": "113000000", "commonStockSharesOutstanding": "41100000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "113000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15000000", "profitLoss": "None", "dividendPayout": "18000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-4000000", "operatingCashflow": "64000000", "capitalExpenditures": "66000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45000000", "cashflowFromInvestment": "-66000000", "stockBasedCompensation": "7000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:24:46.104151+00:00", "is_restated": false, "income_statement": { "revenue": 821000000, "cost_of_revenue": 702000000, "gross_profit": 119000000, "ebit": 42000000, "ebitda": 82000000, "pretax_income": 33000000, "tax_provision": 6000000, "net_income": 27000000, "net_income_to_common": 27000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 154000000, "total_current_assets": 1011000000, "total_assets": 2629000000, "short_term_debt": 23000000, "long_term_debt": 794000000, "total_debt": 817000000, "total_liabilities": 1721000000, "total_equity": 908000000, "shares_outstanding": 41000000, "goodwill_and_intangibles": 119000000 }, "cash_flow": { "operating_cash_flow": 23000000, "capital_expenditure": 48000000, "free_cash_flow": 71000000, "dividends_paid": 18000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 330485, "ticker_id": 3649, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:24:46.104151+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "42000000", "ebitda": "82000000", "netIncome": "27000000", "grossProfit": "119000000", "depreciation": "None", "totalRevenue": "821000000", "costOfRevenue": "702000000", "interestIncome": "2000000", "incomeBeforeTax": "33000000", "interestExpense": "11000000", "operatingIncome": "42000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "6000000", "reportedCurrency": "USD", "netInterestIncome": "-9000000", "nonInterestIncome": "None", "operatingExpenses": "77000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "702000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40000000", "sellingGeneralAndAdministrative": "73000000", "netIncomeFromContinuingOperations": "27000000" }, "balance": { "goodwill": "119000000", "inventory": "372000000", "commonStock": "45000000", "currentDebt": "None", "investments": "None", "totalAssets": "2629000000", "longTermDebt": "794000000", "shortTermDebt": "23000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2463000000", "totalLiabilities": "1721000000", "otherCurrentAssets": "43000000", "totalCurrentAssets": "1011000000", "currentLongTermDebt": "23000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "442000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1618000000", "currentAccountsPayable": "386000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "817000000", "totalShareholderEquity": "908000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "207000000", "totalCurrentLiabilities": "616000000", "otherNonCurrentLiabilities": "149000000", "totalNonCurrentLiabilities": "1105000000", "cashAndShortTermInvestments": "154000000", "commonStockSharesOutstanding": "41000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "154000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27000000", "profitLoss": "None", "dividendPayout": "18000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "4000000", "operatingCashflow": "23000000", "capitalExpenditures": "48000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31000000", "cashflowFromInvestment": "-48000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 821000000, "cost_of_revenue": 702000000, "gross_profit": 119000000, "research_and_development": null, "selling_general_admin": 73000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42000000, "depreciation_amortisation": 40000000, "ebitda": 82000000, "interest_expense": 11000000, "interest_income": null, "other_non_operating": null, "pretax_income": 33000000, "tax_provision": 6000000, "effective_tax_rate": null, "net_income": 27000000, "net_income_continuing_ops": 27000000, "net_income_to_common": 27000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 154000000, "short_term_investments": null, "net_receivables": 442000000, "inventory": 372000000, "other_current_assets": null, "total_current_assets": 1011000000, "net_ppe": null, "goodwill": 119000000, "intangible_assets": null, "goodwill_and_intangibles": 119000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1618000000, "total_assets": 2629000000, "short_term_debt": 23000000, "accounts_payable": 386000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 616000000, "long_term_debt": 794000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1105000000, "total_liabilities": 1721000000, "total_debt": 817000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2463000000, "total_equity": 908000000, "shares_outstanding": 41000000, "operating_cash_flow": 23000000, "stock_based_compensation": 6000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -48000000, "dividends_paid": 18000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -31000000, "free_cash_flow": 71000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "42000000", "ebitda": "82000000", "netIncome": "27000000", "grossProfit": "119000000", "depreciation": "None", "totalRevenue": "821000000", "costOfRevenue": "702000000", "interestIncome": "2000000", "incomeBeforeTax": "33000000", "interestExpense": "11000000", "operatingIncome": "42000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "6000000", "reportedCurrency": "USD", "netInterestIncome": "-9000000", "nonInterestIncome": "None", "operatingExpenses": "77000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "702000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40000000", "sellingGeneralAndAdministrative": "73000000", "netIncomeFromContinuingOperations": "27000000" }, "balance": { "goodwill": "119000000", "inventory": "372000000", "commonStock": "45000000", "currentDebt": "None", "investments": "None", "totalAssets": "2629000000", "longTermDebt": "794000000", "shortTermDebt": "23000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2463000000", "totalLiabilities": "1721000000", "otherCurrentAssets": "43000000", "totalCurrentAssets": "1011000000", "currentLongTermDebt": "23000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "442000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1618000000", "currentAccountsPayable": "386000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "817000000", "totalShareholderEquity": "908000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "207000000", "totalCurrentLiabilities": "616000000", "otherNonCurrentLiabilities": "149000000", "totalNonCurrentLiabilities": "1105000000", "cashAndShortTermInvestments": "154000000", "commonStockSharesOutstanding": "41000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "154000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27000000", "profitLoss": "None", "dividendPayout": "18000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "4000000", "operatingCashflow": "23000000", "capitalExpenditures": "48000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31000000", "cashflowFromInvestment": "-48000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:24:46.104151+00:00", "is_restated": false, "income_statement": { "revenue": 970000000, "cost_of_revenue": 733000000, "gross_profit": 237000000, "ebit": 107000000, "ebitda": 151000000, "pretax_income": 100000000, "tax_provision": 19000000, "net_income": 81000000, "net_income_to_common": 81000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 205000000, "total_current_assets": 1063000000, "total_assets": 2604000000, "short_term_debt": 22000000, "long_term_debt": 782000000, "total_debt": 804000000, "total_liabilities": 1757000000, "total_equity": 847000000, "shares_outstanding": 42000000, "goodwill_and_intangibles": 111000000 }, "cash_flow": { "operating_cash_flow": 164000000, "capital_expenditure": 64000000, "free_cash_flow": 228000000, "dividends_paid": 19000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 330486, "ticker_id": 3649, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:24:46.104151+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "107000000", "ebitda": "151000000", "netIncome": "81000000", "grossProfit": "237000000", "depreciation": "None", "totalRevenue": "970000000", "costOfRevenue": "733000000", "interestIncome": "None", "incomeBeforeTax": "100000000", "interestExpense": "7000000", "operatingIncome": "156000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "19000000", "reportedCurrency": "USD", "netInterestIncome": "-7000000", "nonInterestIncome": "None", "operatingExpenses": "81000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "733000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44000000", "sellingGeneralAndAdministrative": "74000000", "netIncomeFromContinuingOperations": "81000000" }, "balance": { "goodwill": "111000000", "inventory": "361000000", "commonStock": "45000000", "currentDebt": "None", "investments": "None", "totalAssets": "2604000000", "longTermDebt": "782000000", "shortTermDebt": "22000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2455000000", "totalLiabilities": "1757000000", "otherCurrentAssets": "42000000", "totalCurrentAssets": "1063000000", "currentLongTermDebt": "22000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "455000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1541000000", "currentAccountsPayable": "375000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "804000000", "totalShareholderEquity": "847000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "285000000", "totalCurrentLiabilities": "682000000", "otherNonCurrentLiabilities": "141000000", "totalNonCurrentLiabilities": "1075000000", "cashAndShortTermInvestments": "205000000", "commonStockSharesOutstanding": "42000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "205000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81000000", "profitLoss": "None", "dividendPayout": "19000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "46000000", "operatingCashflow": "164000000", "capitalExpenditures": "64000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-196000000", "cashflowFromInvestment": "-64000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 970000000, "cost_of_revenue": 733000000, "gross_profit": 237000000, "research_and_development": null, "selling_general_admin": 74000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 107000000, "depreciation_amortisation": 44000000, "ebitda": 151000000, "interest_expense": 7000000, "interest_income": null, "other_non_operating": null, "pretax_income": 100000000, "tax_provision": 19000000, "effective_tax_rate": null, "net_income": 81000000, "net_income_continuing_ops": 81000000, "net_income_to_common": 81000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 205000000, "short_term_investments": null, "net_receivables": 455000000, "inventory": 361000000, "other_current_assets": null, "total_current_assets": 1063000000, "net_ppe": null, "goodwill": 111000000, "intangible_assets": null, "goodwill_and_intangibles": 111000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1541000000, "total_assets": 2604000000, "short_term_debt": 22000000, "accounts_payable": 375000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 682000000, "long_term_debt": 782000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1075000000, "total_liabilities": 1757000000, "total_debt": 804000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2455000000, "total_equity": 847000000, "shares_outstanding": 42000000, "operating_cash_flow": 164000000, "stock_based_compensation": 6000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 64000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -64000000, "dividends_paid": 19000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -196000000, "free_cash_flow": 228000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "107000000", "ebitda": "151000000", "netIncome": "81000000", "grossProfit": "237000000", "depreciation": "None", "totalRevenue": "970000000", "costOfRevenue": "733000000", "interestIncome": "None", "incomeBeforeTax": "100000000", "interestExpense": "7000000", "operatingIncome": "156000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "19000000", "reportedCurrency": "USD", "netInterestIncome": "-7000000", "nonInterestIncome": "None", "operatingExpenses": "81000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "733000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44000000", "sellingGeneralAndAdministrative": "74000000", "netIncomeFromContinuingOperations": "81000000" }, "balance": { "goodwill": "111000000", "inventory": "361000000", "commonStock": "45000000", "currentDebt": "None", "investments": "None", "totalAssets": "2604000000", "longTermDebt": "782000000", "shortTermDebt": "22000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2455000000", "totalLiabilities": "1757000000", "otherCurrentAssets": "42000000", "totalCurrentAssets": "1063000000", "currentLongTermDebt": "22000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "455000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1541000000", "currentAccountsPayable": "375000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "804000000", "totalShareholderEquity": "847000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "285000000", "totalCurrentLiabilities": "682000000", "otherNonCurrentLiabilities": "141000000", "totalNonCurrentLiabilities": "1075000000", "cashAndShortTermInvestments": "205000000", "commonStockSharesOutstanding": "42000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "205000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81000000", "profitLoss": "None", "dividendPayout": "19000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "46000000", "operatingCashflow": "164000000", "capitalExpenditures": "64000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-196000000", "cashflowFromInvestment": "-64000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:24:46.104151+00:00", "is_restated": false, "income_statement": { "revenue": 965000000, "cost_of_revenue": 700000000, "gross_profit": 265000000, "ebit": 146000000, "ebitda": 185000000, "pretax_income": 132000000, "tax_provision": 37000000, "net_income": 95000000, "net_income_to_common": 95000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 248000000, "total_current_assets": 1229000000, "total_assets": 2861000000, "short_term_debt": 43000000, "long_term_debt": 883000000, "total_debt": 926000000, "total_liabilities": 1924000000, "total_equity": 937000000, "shares_outstanding": 41900000, "goodwill_and_intangibles": 125000000 }, "cash_flow": { "operating_cash_flow": 163000000, "capital_expenditure": 44000000, "free_cash_flow": 207000000, "dividends_paid": 18000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 330488, "ticker_id": 3649, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:24:46.104151+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "146000000", "ebitda": "185000000", "netIncome": "95000000", "grossProfit": "265000000", "depreciation": "None", "totalRevenue": "965000000", "costOfRevenue": "700000000", "interestIncome": "None", "incomeBeforeTax": "132000000", "interestExpense": "14000000", "operatingIncome": "146000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "37000000", "reportedCurrency": "USD", "netInterestIncome": "-14000000", "nonInterestIncome": "None", "operatingExpenses": "119000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "700000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39000000", "sellingGeneralAndAdministrative": "74000000", "netIncomeFromContinuingOperations": "95000000" }, "balance": { "goodwill": "125000000", "inventory": "421000000", "commonStock": "45000000", "currentDebt": "None", "investments": "None", "totalAssets": "2861000000", "longTermDebt": "883000000", "shortTermDebt": "43000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2393000000", "totalLiabilities": "1924000000", "otherCurrentAssets": "87000000", "totalCurrentAssets": "1229000000", "currentLongTermDebt": "43000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "473000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1632000000", "currentAccountsPayable": "381000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "926000000", "totalShareholderEquity": "937000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "290000000", "totalCurrentLiabilities": "714000000", "otherNonCurrentLiabilities": "163000000", "totalNonCurrentLiabilities": "1210000000", "cashAndShortTermInvestments": "248000000", "commonStockSharesOutstanding": "41900000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "248000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "95000000", "profitLoss": "None", "dividendPayout": "18000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-1000000", "operatingCashflow": "163000000", "capitalExpenditures": "44000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19000000", "cashflowFromInvestment": "-44000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 965000000, "cost_of_revenue": 700000000, "gross_profit": 265000000, "research_and_development": null, "selling_general_admin": 74000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 146000000, "depreciation_amortisation": 39000000, "ebitda": 185000000, "interest_expense": 14000000, "interest_income": null, "other_non_operating": null, "pretax_income": 132000000, "tax_provision": 37000000, "effective_tax_rate": null, "net_income": 95000000, "net_income_continuing_ops": 95000000, "net_income_to_common": 95000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 248000000, "short_term_investments": null, "net_receivables": 473000000, "inventory": 421000000, "other_current_assets": null, "total_current_assets": 1229000000, "net_ppe": null, "goodwill": 125000000, "intangible_assets": null, "goodwill_and_intangibles": 125000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1632000000, "total_assets": 2861000000, "short_term_debt": 43000000, "accounts_payable": 381000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 714000000, "long_term_debt": 883000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1210000000, "total_liabilities": 1924000000, "total_debt": 926000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2393000000, "total_equity": 937000000, "shares_outstanding": 41900000, "operating_cash_flow": 163000000, "stock_based_compensation": 5000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44000000, "dividends_paid": 18000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19000000, "free_cash_flow": 207000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "146000000", "ebitda": "185000000", "netIncome": "95000000", "grossProfit": "265000000", "depreciation": "None", "totalRevenue": "965000000", "costOfRevenue": "700000000", "interestIncome": "None", "incomeBeforeTax": "132000000", "interestExpense": "14000000", "operatingIncome": "146000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "37000000", "reportedCurrency": "USD", "netInterestIncome": "-14000000", "nonInterestIncome": "None", "operatingExpenses": "119000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "700000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39000000", "sellingGeneralAndAdministrative": "74000000", "netIncomeFromContinuingOperations": "95000000" }, "balance": { "goodwill": "125000000", "inventory": "421000000", "commonStock": "45000000", "currentDebt": "None", "investments": "None", "totalAssets": "2861000000", "longTermDebt": "883000000", "shortTermDebt": "43000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2393000000", "totalLiabilities": "1924000000", "otherCurrentAssets": "87000000", "totalCurrentAssets": "1229000000", "currentLongTermDebt": "43000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "473000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1632000000", "currentAccountsPayable": "381000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "926000000", "totalShareholderEquity": "937000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "290000000", "totalCurrentLiabilities": "714000000", "otherNonCurrentLiabilities": "163000000", "totalNonCurrentLiabilities": "1210000000", "cashAndShortTermInvestments": "248000000", "commonStockSharesOutstanding": "41900000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "248000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "95000000", "profitLoss": "None", "dividendPayout": "18000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-1000000", "operatingCashflow": "163000000", "capitalExpenditures": "44000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19000000", "cashflowFromInvestment": "-44000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:24:46.104151+00:00", "is_restated": false, "income_statement": { "revenue": 933000000, "cost_of_revenue": 684000000, "gross_profit": 249000000, "ebit": 125000000, "ebitda": 162000000, "pretax_income": 113000000, "tax_provision": 30000000, "net_income": 83000000, "net_income_to_common": 83000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 145000000, "total_current_assets": 1100000000, "total_assets": 2691000000, "short_term_debt": 28000000, "long_term_debt": 894000000, "total_debt": 922000000, "total_liabilities": 1861000000, "total_equity": 830000000, "shares_outstanding": 41900000, "goodwill_and_intangibles": 121000000 }, "cash_flow": { "operating_cash_flow": 115000000, "capital_expenditure": 53000000, "free_cash_flow": 168000000, "dividends_paid": 13000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 330489, "ticker_id": 3649, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:24:46.104151+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "125000000", "ebitda": "162000000", "netIncome": "83000000", "grossProfit": "249000000", "depreciation": "None", "totalRevenue": "933000000", "costOfRevenue": "684000000", "interestIncome": "3000000", "incomeBeforeTax": "113000000", "interestExpense": "12000000", "operatingIncome": "122000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "30000000", "reportedCurrency": "USD", "netInterestIncome": "-9000000", "nonInterestIncome": "None", "operatingExpenses": "127000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "684000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37000000", "sellingGeneralAndAdministrative": "82000000", "netIncomeFromContinuingOperations": "83000000" }, "balance": { "goodwill": "121000000", "inventory": "412000000", "commonStock": "45000000", "currentDebt": "None", "investments": "None", "totalAssets": "2691000000", "longTermDebt": "894000000", "shortTermDebt": "28000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2317000000", "totalLiabilities": "1861000000", "otherCurrentAssets": "100000000", "totalCurrentAssets": "1100000000", "currentLongTermDebt": "28000000", "longTermInvestments": "None", "shortTermInvestments": "-162200000", "currentNetReceivables": "443000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1591000000", "currentAccountsPayable": "389000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "922000000", "totalShareholderEquity": "830000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "237000000", "totalCurrentLiabilities": "654000000", "otherNonCurrentLiabilities": "151000000", "totalNonCurrentLiabilities": "1207000000", "cashAndShortTermInvestments": "145000000", "commonStockSharesOutstanding": "41900000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "145000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "83000000", "profitLoss": "None", "dividendPayout": "13000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-15000000", "operatingCashflow": "115000000", "capitalExpenditures": "53000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-60000000", "cashflowFromInvestment": "-53000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 933000000, "cost_of_revenue": 684000000, "gross_profit": 249000000, "research_and_development": null, "selling_general_admin": 82000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 125000000, "depreciation_amortisation": 37000000, "ebitda": 162000000, "interest_expense": 12000000, "interest_income": null, "other_non_operating": null, "pretax_income": 113000000, "tax_provision": 30000000, "effective_tax_rate": null, "net_income": 83000000, "net_income_continuing_ops": 83000000, "net_income_to_common": 83000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 145000000, "short_term_investments": -162200000, "net_receivables": 443000000, "inventory": 412000000, "other_current_assets": null, "total_current_assets": 1100000000, "net_ppe": null, "goodwill": 121000000, "intangible_assets": null, "goodwill_and_intangibles": 121000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1591000000, "total_assets": 2691000000, "short_term_debt": 28000000, "accounts_payable": 389000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 654000000, "long_term_debt": 894000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1207000000, "total_liabilities": 1861000000, "total_debt": 922000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2317000000, "total_equity": 830000000, "shares_outstanding": 41900000, "operating_cash_flow": 115000000, "stock_based_compensation": 5000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 53000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -53000000, "dividends_paid": 13000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -60000000, "free_cash_flow": 168000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "125000000", "ebitda": "162000000", "netIncome": "83000000", "grossProfit": "249000000", "depreciation": "None", "totalRevenue": "933000000", "costOfRevenue": "684000000", "interestIncome": "3000000", "incomeBeforeTax": "113000000", "interestExpense": "12000000", "operatingIncome": "122000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "30000000", "reportedCurrency": "USD", "netInterestIncome": "-9000000", "nonInterestIncome": "None", "operatingExpenses": "127000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "684000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37000000", "sellingGeneralAndAdministrative": "82000000", "netIncomeFromContinuingOperations": "83000000" }, "balance": { "goodwill": "121000000", "inventory": "412000000", "commonStock": "45000000", "currentDebt": "None", "investments": "None", "totalAssets": "2691000000", "longTermDebt": "894000000", "shortTermDebt": "28000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2317000000", "totalLiabilities": "1861000000", "otherCurrentAssets": "100000000", "totalCurrentAssets": "1100000000", "currentLongTermDebt": "28000000", "longTermInvestments": "None", "shortTermInvestments": "-162200000", "currentNetReceivables": "443000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1591000000", "currentAccountsPayable": "389000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "922000000", "totalShareholderEquity": "830000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "237000000", "totalCurrentLiabilities": "654000000", "otherNonCurrentLiabilities": "151000000", "totalNonCurrentLiabilities": "1207000000", "cashAndShortTermInvestments": "145000000", "commonStockSharesOutstanding": "41900000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "145000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "83000000", "profitLoss": "None", "dividendPayout": "13000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-15000000", "operatingCashflow": "115000000", "capitalExpenditures": "53000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-60000000", "cashflowFromInvestment": "-53000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:24:46.104151+00:00", "is_restated": false, "income_statement": { "revenue": 905000000, "cost_of_revenue": 716000000, "gross_profit": 189000000, "ebit": 68000000, "ebitda": 107000000, "pretax_income": 60000000, "tax_provision": 17000000, "net_income": 43000000, "net_income_to_common": 43000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 209000000, "total_current_assets": 1115000000, "total_assets": 2797000000, "short_term_debt": 47000000, "long_term_debt": 921000000, "total_debt": 968000000, "total_liabilities": 1908000000, "total_equity": 889000000, "shares_outstanding": 42100000, "goodwill_and_intangibles": 134000000 }, "cash_flow": { "operating_cash_flow": 27000000, "capital_expenditure": 60000000, "free_cash_flow": 87000000, "dividends_paid": 12000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 330490, "ticker_id": 3649, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:24:46.104151+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "68000000", "ebitda": "107000000", "netIncome": "43000000", "grossProfit": "189000000", "depreciation": "None", "totalRevenue": "905000000", "costOfRevenue": "716000000", "interestIncome": "4000000", "incomeBeforeTax": "60000000", "interestExpense": "13000000", "operatingIncome": "69000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "17000000", "reportedCurrency": "USD", "netInterestIncome": "-9000000", "nonInterestIncome": "None", "operatingExpenses": "120000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "716000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39000000", "sellingGeneralAndAdministrative": "74000000", "netIncomeFromContinuingOperations": "43000000" }, "balance": { "goodwill": "134000000", "inventory": "407000000", "commonStock": "45000000", "currentDebt": "None", "investments": "None", "totalAssets": "2797000000", "longTermDebt": "921000000", "shortTermDebt": "47000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2253000000", "totalLiabilities": "1908000000", "otherCurrentAssets": "51000000", "totalCurrentAssets": "1115000000", "currentLongTermDebt": "28000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "448000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1682000000", "currentAccountsPayable": "404000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1020000000", "totalShareholderEquity": "889000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "190000000", "totalCurrentLiabilities": "649000000", "otherNonCurrentLiabilities": "158000000", "totalNonCurrentLiabilities": "1259000000", "cashAndShortTermInvestments": "209000000", "commonStockSharesOutstanding": "42100000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "209000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43000000", "profitLoss": "None", "dividendPayout": "12000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-5000000", "operatingCashflow": "27000000", "capitalExpenditures": "60000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35000000", "cashflowFromInvestment": "-60000000", "stockBasedCompensation": "7000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 905000000, "cost_of_revenue": 716000000, "gross_profit": 189000000, "research_and_development": null, "selling_general_admin": 74000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 68000000, "depreciation_amortisation": 39000000, "ebitda": 107000000, "interest_expense": 13000000, "interest_income": null, "other_non_operating": null, "pretax_income": 60000000, "tax_provision": 17000000, "effective_tax_rate": null, "net_income": 43000000, "net_income_continuing_ops": 43000000, "net_income_to_common": 43000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 209000000, "short_term_investments": null, "net_receivables": 448000000, "inventory": 407000000, "other_current_assets": null, "total_current_assets": 1115000000, "net_ppe": null, "goodwill": 134000000, "intangible_assets": null, "goodwill_and_intangibles": 134000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1682000000, "total_assets": 2797000000, "short_term_debt": 47000000, "accounts_payable": 404000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 649000000, "long_term_debt": 921000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1259000000, "total_liabilities": 1908000000, "total_debt": 968000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2253000000, "total_equity": 889000000, "shares_outstanding": 42100000, "operating_cash_flow": 27000000, "stock_based_compensation": 7000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 60000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -60000000, "dividends_paid": 12000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -35000000, "free_cash_flow": 87000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "68000000", "ebitda": "107000000", "netIncome": "43000000", "grossProfit": "189000000", "depreciation": "None", "totalRevenue": "905000000", "costOfRevenue": "716000000", "interestIncome": "4000000", "incomeBeforeTax": "60000000", "interestExpense": "13000000", "operatingIncome": "69000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "17000000", "reportedCurrency": "USD", "netInterestIncome": "-9000000", "nonInterestIncome": "None", "operatingExpenses": "120000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "716000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39000000", "sellingGeneralAndAdministrative": "74000000", "netIncomeFromContinuingOperations": "43000000" }, "balance": { "goodwill": "134000000", "inventory": "407000000", "commonStock": "45000000", "currentDebt": "None", "investments": "None", "totalAssets": "2797000000", "longTermDebt": "921000000", "shortTermDebt": "47000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2253000000", "totalLiabilities": "1908000000", "otherCurrentAssets": "51000000", "totalCurrentAssets": "1115000000", "currentLongTermDebt": "28000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "448000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1682000000", "currentAccountsPayable": "404000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1020000000", "totalShareholderEquity": "889000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "190000000", "totalCurrentLiabilities": "649000000", "otherNonCurrentLiabilities": "158000000", "totalNonCurrentLiabilities": "1259000000", "cashAndShortTermInvestments": "209000000", "commonStockSharesOutstanding": "42100000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "209000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43000000", "profitLoss": "None", "dividendPayout": "12000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-5000000", "operatingCashflow": "27000000", "capitalExpenditures": "60000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35000000", "cashflowFromInvestment": "-60000000", "stockBasedCompensation": "7000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:24:46.104151+00:00", "is_restated": false, "income_statement": { "revenue": 964000000, "cost_of_revenue": 754000000, "gross_profit": 210000000, "ebit": 99000000, "ebitda": 137000000, "pretax_income": 67000000, "tax_provision": 18000000, "net_income": 49000000, "net_income_to_common": 49000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 280000000, "total_current_assets": 1193000000, "total_assets": 2872000000, "short_term_debt": 46000000, "long_term_debt": 931000000, "total_debt": 977000000, "total_liabilities": 1971000000, "total_equity": 901000000, "shares_outstanding": 42000000, "goodwill_and_intangibles": 145000000 }, "cash_flow": { "operating_cash_flow": 167000000, "capital_expenditure": 63000000, "free_cash_flow": 230000000, "dividends_paid": 25000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 330491, "ticker_id": 3649, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:24:46.104151+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "99000000", "ebitda": "137000000", "netIncome": "49000000", "grossProfit": "210000000", "depreciation": "None", "totalRevenue": "964000000", "costOfRevenue": "754000000", "interestIncome": "None", "incomeBeforeTax": "67000000", "interestExpense": "14000000", "operatingIncome": "73000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "18000000", "reportedCurrency": "USD", "netInterestIncome": "-6000000", "nonInterestIncome": "None", "operatingExpenses": "137000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "754000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38000000", "sellingGeneralAndAdministrative": "95000000", "netIncomeFromContinuingOperations": "49000000" }, "balance": { "goodwill": "139000000", "inventory": "404000000", "commonStock": "45000000", "currentDebt": "None", "investments": "None", "totalAssets": "2872000000", "longTermDebt": "931000000", "shortTermDebt": "46000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "6000000", "reportedCurrency": "USD", "retainedEarnings": "2222000000", "totalLiabilities": "1971000000", "otherCurrentAssets": "54000000", "totalCurrentAssets": "1193000000", "currentLongTermDebt": "28000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "455000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1679000000", "currentAccountsPayable": "421000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1023000000", "totalShareholderEquity": "901000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "220000000", "totalCurrentLiabilities": "695000000", "otherNonCurrentLiabilities": "156000000", "totalNonCurrentLiabilities": "1276000000", "cashAndShortTermInvestments": "280000000", "commonStockSharesOutstanding": "42000000", "intangibleAssetsExcludingGoodwill": "6000000", "cashAndCashEquivalentsAtCarryingValue": "280000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49000000", "profitLoss": "None", "dividendPayout": "25000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "52000000", "operatingCashflow": "167000000", "capitalExpenditures": "63000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-88000000", "cashflowFromInvestment": "-63000000", "stockBasedCompensation": "2000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 964000000, "cost_of_revenue": 754000000, "gross_profit": 210000000, "research_and_development": null, "selling_general_admin": 95000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 99000000, "depreciation_amortisation": 38000000, "ebitda": 137000000, "interest_expense": 14000000, "interest_income": null, "other_non_operating": null, "pretax_income": 67000000, "tax_provision": 18000000, "effective_tax_rate": null, "net_income": 49000000, "net_income_continuing_ops": 49000000, "net_income_to_common": 49000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 280000000, "short_term_investments": null, "net_receivables": 455000000, "inventory": 404000000, "other_current_assets": null, "total_current_assets": 1193000000, "net_ppe": null, "goodwill": 139000000, "intangible_assets": 6000000, "goodwill_and_intangibles": 145000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1679000000, "total_assets": 2872000000, "short_term_debt": 46000000, "accounts_payable": 421000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 695000000, "long_term_debt": 931000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1276000000, "total_liabilities": 1971000000, "total_debt": 977000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2222000000, "total_equity": 901000000, "shares_outstanding": 42000000, "operating_cash_flow": 167000000, "stock_based_compensation": 2000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 63000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -63000000, "dividends_paid": 25000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -88000000, "free_cash_flow": 230000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "99000000", "ebitda": "137000000", "netIncome": "49000000", "grossProfit": "210000000", "depreciation": "None", "totalRevenue": "964000000", "costOfRevenue": "754000000", "interestIncome": "None", "incomeBeforeTax": "67000000", "interestExpense": "14000000", "operatingIncome": "73000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "18000000", "reportedCurrency": "USD", "netInterestIncome": "-6000000", "nonInterestIncome": "None", "operatingExpenses": "137000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "754000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38000000", "sellingGeneralAndAdministrative": "95000000", "netIncomeFromContinuingOperations": "49000000" }, "balance": { "goodwill": "139000000", "inventory": "404000000", "commonStock": "45000000", "currentDebt": "None", "investments": "None", "totalAssets": "2872000000", "longTermDebt": "931000000", "shortTermDebt": "46000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "6000000", "reportedCurrency": "USD", "retainedEarnings": "2222000000", "totalLiabilities": "1971000000", "otherCurrentAssets": "54000000", "totalCurrentAssets": "1193000000", "currentLongTermDebt": "28000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "455000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1679000000", "currentAccountsPayable": "421000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1023000000", "totalShareholderEquity": "901000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "220000000", "totalCurrentLiabilities": "695000000", "otherNonCurrentLiabilities": "156000000", "totalNonCurrentLiabilities": "1276000000", "cashAndShortTermInvestments": "280000000", "commonStockSharesOutstanding": "42000000", "intangibleAssetsExcludingGoodwill": "6000000", "cashAndCashEquivalentsAtCarryingValue": "280000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49000000", "profitLoss": "None", "dividendPayout": "25000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "52000000", "operatingCashflow": "167000000", "capitalExpenditures": "63000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-88000000", "cashflowFromInvestment": "-63000000", "stockBasedCompensation": "2000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:24:46.104151+00:00", "is_restated": false, "income_statement": { "revenue": 897000000, "cost_of_revenue": 665000000, "gross_profit": 232000000, "ebit": 100000000, "ebitda": 136000000, "pretax_income": 91000000, "tax_provision": 33000000, "net_income": 58000000, "net_income_to_common": 58000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 194000000, "total_current_assets": 1186000000, "total_assets": 2785000000, "short_term_debt": 90000000, "long_term_debt": 946000000, "total_debt": 1036000000, "total_liabilities": 1949000000, "total_equity": 836000000, "shares_outstanding": 42400000, "goodwill_and_intangibles": 268000000 }, "cash_flow": { "operating_cash_flow": 197000000, "capital_expenditure": 42000000, "free_cash_flow": 239000000, "dividends_paid": 11000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 330493, "ticker_id": 3649, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:24:46.104151+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "100000000", "ebitda": "136000000", "netIncome": "58000000", "grossProfit": "232000000", "depreciation": "None", "totalRevenue": "897000000", "costOfRevenue": "665000000", "interestIncome": "None", "incomeBeforeTax": "91000000", "interestExpense": "14000000", "operatingIncome": "100000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "33000000", "reportedCurrency": "USD", "netInterestIncome": "-9000000", "nonInterestIncome": "None", "operatingExpenses": "132000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "665000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36000000", "sellingGeneralAndAdministrative": "89000000", "netIncomeFromContinuingOperations": "58000000" }, "balance": { "goodwill": "134000000", "inventory": "456000000", "commonStock": "45000000", "currentDebt": "None", "investments": "None", "totalAssets": "2785000000", "longTermDebt": "946000000", "shortTermDebt": "90000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "134000000", "reportedCurrency": "USD", "retainedEarnings": "2185000000", "totalLiabilities": "1949000000", "otherCurrentAssets": "88000000", "totalCurrentAssets": "1186000000", "currentLongTermDebt": "53000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "448000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1599000000", "currentAccountsPayable": "382000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1334000000", "shortLongTermDebtTotal": "1065000000", "totalShareholderEquity": "836000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "136000000", "totalCurrentLiabilities": "674000000", "otherNonCurrentLiabilities": "127000000", "totalNonCurrentLiabilities": "1275000000", "cashAndShortTermInvestments": "194000000", "commonStockSharesOutstanding": "42400000", "intangibleAssetsExcludingGoodwill": "134000000", "cashAndCashEquivalentsAtCarryingValue": "194000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58000000", "profitLoss": "None", "dividendPayout": "11000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "14000000", "operatingCashflow": "197000000", "capitalExpenditures": "42000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58000000", "cashflowFromInvestment": "-42000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 897000000, "cost_of_revenue": 665000000, "gross_profit": 232000000, "research_and_development": null, "selling_general_admin": 89000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 100000000, "depreciation_amortisation": 36000000, "ebitda": 136000000, "interest_expense": 14000000, "interest_income": null, "other_non_operating": null, "pretax_income": 91000000, "tax_provision": 33000000, "effective_tax_rate": null, "net_income": 58000000, "net_income_continuing_ops": 58000000, "net_income_to_common": 58000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 194000000, "short_term_investments": null, "net_receivables": 448000000, "inventory": 456000000, "other_current_assets": null, "total_current_assets": 1186000000, "net_ppe": null, "goodwill": 134000000, "intangible_assets": 134000000, "goodwill_and_intangibles": 268000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1599000000, "total_assets": 2785000000, "short_term_debt": 90000000, "accounts_payable": 382000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 674000000, "long_term_debt": 946000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1275000000, "total_liabilities": 1949000000, "total_debt": 1036000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2185000000, "total_equity": 836000000, "shares_outstanding": 42400000, "operating_cash_flow": 197000000, "stock_based_compensation": 6000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42000000, "dividends_paid": 11000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -58000000, "free_cash_flow": 239000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "100000000", "ebitda": "136000000", "netIncome": "58000000", "grossProfit": "232000000", "depreciation": "None", "totalRevenue": "897000000", "costOfRevenue": "665000000", "interestIncome": "None", "incomeBeforeTax": "91000000", "interestExpense": "14000000", "operatingIncome": "100000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "33000000", "reportedCurrency": "USD", "netInterestIncome": "-9000000", "nonInterestIncome": "None", "operatingExpenses": "132000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "665000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36000000", "sellingGeneralAndAdministrative": "89000000", "netIncomeFromContinuingOperations": "58000000" }, "balance": { "goodwill": "134000000", "inventory": "456000000", "commonStock": "45000000", "currentDebt": "None", "investments": "None", "totalAssets": "2785000000", "longTermDebt": "946000000", "shortTermDebt": "90000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "134000000", "reportedCurrency": "USD", "retainedEarnings": "2185000000", "totalLiabilities": "1949000000", "otherCurrentAssets": "88000000", "totalCurrentAssets": "1186000000", "currentLongTermDebt": "53000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "448000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1599000000", "currentAccountsPayable": "382000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1334000000", "shortLongTermDebtTotal": "1065000000", "totalShareholderEquity": "836000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "136000000", "totalCurrentLiabilities": "674000000", "otherNonCurrentLiabilities": "127000000", "totalNonCurrentLiabilities": "1275000000", "cashAndShortTermInvestments": "194000000", "commonStockSharesOutstanding": "42400000", "intangibleAssetsExcludingGoodwill": "134000000", "cashAndCashEquivalentsAtCarryingValue": "194000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58000000", "profitLoss": "None", "dividendPayout": "11000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "14000000", "operatingCashflow": "197000000", "capitalExpenditures": "42000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58000000", "cashflowFromInvestment": "-42000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:24:46.104151+00:00", "is_restated": false, "income_statement": { "revenue": 919000000, "cost_of_revenue": 721000000, "gross_profit": 198000000, "ebit": 82000000, "ebitda": 116000000, "pretax_income": 70000000, "tax_provision": 21000000, "net_income": 49000000, "net_income_to_common": 49000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 164000000, "total_current_assets": 1161000000, "total_assets": 2823000000, "short_term_debt": 96000000, "long_term_debt": 954000000, "total_debt": 1050000000, "total_liabilities": 1961000000, "total_equity": 862000000, "shares_outstanding": 42800000, "goodwill_and_intangibles": 280000000 }, "cash_flow": { "operating_cash_flow": 77000000, "capital_expenditure": 44000000, "free_cash_flow": 121000000, "dividends_paid": 11000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 330494, "ticker_id": 3649, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:24:46.104151+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "82000000", "ebitda": "116000000", "netIncome": "49000000", "grossProfit": "198000000", "depreciation": "None", "totalRevenue": "919000000", "costOfRevenue": "721000000", "interestIncome": "None", "incomeBeforeTax": "70000000", "interestExpense": "14000000", "operatingIncome": "82000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "21000000", "reportedCurrency": "USD", "netInterestIncome": "-12000000", "nonInterestIncome": "None", "operatingExpenses": "116000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "721000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34000000", "sellingGeneralAndAdministrative": "76000000", "netIncomeFromContinuingOperations": "49000000" }, "balance": { "goodwill": "140000000", "inventory": "486000000", "commonStock": "45000000", "currentDebt": "None", "investments": "None", "totalAssets": "2823000000", "longTermDebt": "954000000", "shortTermDebt": "96000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "140000000", "reportedCurrency": "USD", "retainedEarnings": "2153000000", "totalLiabilities": "1961000000", "otherCurrentAssets": "39000000", "totalCurrentAssets": "1161000000", "currentLongTermDebt": "79000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "472000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1662000000", "currentAccountsPayable": "391000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1363000000", "shortLongTermDebtTotal": "1083000000", "totalShareholderEquity": "862000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "167000000", "totalCurrentLiabilities": "667000000", "otherNonCurrentLiabilities": "128000000", "totalNonCurrentLiabilities": "1294000000", "cashAndShortTermInvestments": "164000000", "commonStockSharesOutstanding": "42800000", "intangibleAssetsExcludingGoodwill": "140000000", "cashAndCashEquivalentsAtCarryingValue": "164000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49000000", "profitLoss": "None", "dividendPayout": "11000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "21000000", "operatingCashflow": "77000000", "capitalExpenditures": "44000000", "changeInReceivables": "9000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65000000", "cashflowFromInvestment": "-44000000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-32000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 919000000, "cost_of_revenue": 721000000, "gross_profit": 198000000, "research_and_development": null, "selling_general_admin": 76000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 82000000, "depreciation_amortisation": 34000000, "ebitda": 116000000, "interest_expense": 14000000, "interest_income": null, "other_non_operating": null, "pretax_income": 70000000, "tax_provision": 21000000, "effective_tax_rate": null, "net_income": 49000000, "net_income_continuing_ops": 49000000, "net_income_to_common": 49000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 164000000, "short_term_investments": null, "net_receivables": 472000000, "inventory": 486000000, "other_current_assets": null, "total_current_assets": 1161000000, "net_ppe": null, "goodwill": 140000000, "intangible_assets": 140000000, "goodwill_and_intangibles": 280000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1662000000, "total_assets": 2823000000, "short_term_debt": 96000000, "accounts_payable": 391000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 667000000, "long_term_debt": 954000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1294000000, "total_liabilities": 1961000000, "total_debt": 1050000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2153000000, "total_equity": 862000000, "shares_outstanding": 42800000, "operating_cash_flow": 77000000, "stock_based_compensation": 8000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44000000, "dividends_paid": 11000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -65000000, "free_cash_flow": 121000000, "net_change_in_cash": -32000000 }, "raw_data": { "income": { "ebit": "82000000", "ebitda": "116000000", "netIncome": "49000000", "grossProfit": "198000000", "depreciation": "None", "totalRevenue": "919000000", "costOfRevenue": "721000000", "interestIncome": "None", "incomeBeforeTax": "70000000", "interestExpense": "14000000", "operatingIncome": "82000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "21000000", "reportedCurrency": "USD", "netInterestIncome": "-12000000", "nonInterestIncome": "None", "operatingExpenses": "116000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "721000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34000000", "sellingGeneralAndAdministrative": "76000000", "netIncomeFromContinuingOperations": "49000000" }, "balance": { "goodwill": "140000000", "inventory": "486000000", "commonStock": "45000000", "currentDebt": "None", "investments": "None", "totalAssets": "2823000000", "longTermDebt": "954000000", "shortTermDebt": "96000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "140000000", "reportedCurrency": "USD", "retainedEarnings": "2153000000", "totalLiabilities": "1961000000", "otherCurrentAssets": "39000000", "totalCurrentAssets": "1161000000", "currentLongTermDebt": "79000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "472000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1662000000", "currentAccountsPayable": "391000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1363000000", "shortLongTermDebtTotal": "1083000000", "totalShareholderEquity": "862000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "167000000", "totalCurrentLiabilities": "667000000", "otherNonCurrentLiabilities": "128000000", "totalNonCurrentLiabilities": "1294000000", "cashAndShortTermInvestments": "164000000", "commonStockSharesOutstanding": "42800000", "intangibleAssetsExcludingGoodwill": "140000000", "cashAndCashEquivalentsAtCarryingValue": "164000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49000000", "profitLoss": "None", "dividendPayout": "11000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "21000000", "operatingCashflow": "77000000", "capitalExpenditures": "44000000", "changeInReceivables": "9000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65000000", "cashflowFromInvestment": "-44000000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-32000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }