{ "ticker": { "uuid": "3d5da3e2-bcfb-44b8-abf6-e7ecb1c0e808", "symbol": "MDWD", "name": "Mediwound Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/3d5da3e2-bcfb-44b8-abf6-e7ecb1c0e808/", "api_url": "https://sharemaestro.com/factors/api/tickers/3d5da3e2-bcfb-44b8-abf6-e7ecb1c0e808/" }, "ticker_metadata": { "id": 7095, "uuid": "3d5da3e2-bcfb-44b8-abf6-e7ecb1c0e808", "symbol": "MDWD", "name": "Mediwound Ltd", "asset_type": "equity", "market_cap": 184173000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "MediWound Ltd., a biopharmaceutical company, develops, manufactures and markets new and biotherapeutic solutions for tissue repair and regeneration. The company is headquartered in Yavne, Israel.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "3d5da3e2-bcfb-44b8-abf6-e7ecb1c0e808", "symbol": "MDWD", "name": "Mediwound Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/3d5da3e2-bcfb-44b8-abf6-e7ecb1c0e808/", "api_url": "https://sharemaestro.com/factors/api/tickers/3d5da3e2-bcfb-44b8-abf6-e7ecb1c0e808/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.01, "value": 0.2, "quality": 0.09, "momentum": 0.09, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 14.18, "market_cap": 182554199.16, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.6302, "piotroski_f_score": 4, "momentum_12_1": -0.2329, "volatility_252d": 0.3783 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:06.468646+00:00", "batch_id": "" }, "size": { "price_close": 14.18, "market_cap": 182554199.16, "market_cap_usd": 182554199.16, "enterprise_value": 138837199.16, "shares_outstanding": 12874062, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 4.4071, "ptbv_ratio": 4.4089, "ps_ratio": 12.6082, "pcf_ratio": null, "pfcf_ratio": -16.0213, "ev_ebitda": null, "ev_ebit": -5.3225, "ev_sales": 9.5889, "ev_fcf": -12.1846, "earnings_yield": null, "fcf_yield": -0.0821, "price_to_sales": 12.6082, "price_to_book": 4.4071, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.1043 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.1961, "operating_margin": -1.8016, "net_margin": -1.803, "ebitda_margin": -1.6717, "fcf_margin": -0.787, "roe": -0.6302, "roa": -0.3264, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.181, "cash_conversion": 0.4365, "accruals_ratio": -0.1031, "sbc_to_revenue": 0.2008, "piotroski_f_score": 4, "altman_z_score": -1.6038, "earnings_stability_5y": 0.7172, "revenue_stability_5y": 0.2222, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0355, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.9309, "net_debt_to_ebitda": 1.8061, "debt_to_assets": 0.0116, "interest_coverage": -39.344, "current_ratio": 2.41, "quick_ratio": 2.1895, "net_debt": -43717000, "local_beta": -0.0007, "volatility_252d": 0.3783, "volatility_60d": 0.8683, "max_drawdown_12m": -0.3069, "risk_adjusted_momentum": -0.6155 }, "growth": { "revenue_growth_1y": -0.2464, "revenue_growth_3y_cagr": -0.1382, "revenue_growth_5y_cagr": -0.0487, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.2262, "revenue_growth": -0.2464, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1442, "price_return_3m": -0.1674, "price_return_6m": -0.198, "price_return_9m": -0.1295, "price_return_12m": -0.3435, "price_return_12m_ex1m": -0.2329, "momentum_6m": -0.198, "momentum_12m": -0.3435, "momentum_12_1": -0.2329, "distance_from_52w_high": -0.3069, "distance_from_52w_low": 0, "relative_strength": -0.5015 }, "raw_ttm": { "revenue_ttm": 14479000, "gross_profit_ttm": 2839000, "ebit_ttm": -26085000, "ebitda_ttm": -24205000, "net_income_ttm": -26105000, "eps_diluted_ttm": -2.0277, "operating_cash_flow_ttm": -17855240, "capital_expenditure_ttm": 6460759, "fcf_ttm": -11394481, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 662999, "cash_and_equivalents": 44646000, "total_current_assets": 52166000, "total_current_liabilities": 21646000, "net_ppe": null, "total_assets": 79982000, "total_debt": 929000, "total_equity": 41423000, "net_working_capital": -13197000, "book_value_per_share": 3.2176, "retained_earnings": -228925000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 41406000, "tangible_book_per_share": 3.2162 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 75, "rank_ptbv": 65, "rank_ps": 92, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 16, "rank_earnings_yield": 50, "rank_fcf_yield": 93, "rank_dividend_yield": 73, "rank_shareholder_yield": 73, "rank_total_yield": 73, "rank_roe": 93, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 83, "rank_fcf_margin": 94, "rank_piotroski": 73, "rank_accruals": 19, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 96, "rank_momentum_12m": 88, "rank_momentum_12m_ex1m": 83, "rank_relative_strength": 89 }, "composites": { "value_composite": 80, "quality_composite": 91, "momentum_composite": 91, "growth_composite": 88, "yield_composite": 82, "svqf_composite": 57, "vc1_composite": 81, "vc2_composite": 84, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 99, "quality_value_composite": 0.1342, "os_score": 0.01, "value_percentile": 0.2, "quality_percentile": 0.09, "momentum_percentile": 0.09, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 72, "small_cap_core_rank": 84, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1921, "ticker_id": 7095, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:06.468646+00:00", "batch_id": "", "os_score_delta": null, "price_close": 14.18, "market_cap": 182554199.16, "market_cap_usd": 182554199.16, "enterprise_value": 138837199.16, "shares_outstanding": 12874062, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.40707334, "ptbv_ratio": 4.40888275, "ps_ratio": 12.60820493, "pcf_ratio": null, "pfcf_ratio": -16.02128251, "ev_ebitda": null, "ev_ebit": -5.32249182, "ev_sales": 9.58886658, "ev_fcf": -12.18460052, "earnings_yield": null, "fcf_yield": -0.08207081, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.19607708, "operating_margin": -1.80157469, "net_margin": -1.80295601, "ebitda_margin": -1.67173147, "fcf_margin": -0.78696602, "roe": -0.63020544, "roa": -0.32638594, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.18102823, "cash_conversion": 0.43648654, "accruals_ratio": -0.10314521, "sbc_to_revenue": 0.2008426, "debt_to_equity": 0.93085967, "net_debt_to_ebitda": 1.80611444, "debt_to_assets": 0.01161511, "interest_coverage": -39.34395075, "current_ratio": 2.40996027, "quick_ratio": 2.18950383, "net_debt": -43717000, "revenue_growth_1y": -0.24639567, "revenue_growth_3y_cagr": -0.1381997, "revenue_growth_5y_cagr": -0.04865882, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.2261771, "piotroski_f_score": 4, "altman_z_score": -1.60375893, "earnings_stability_5y": 0.717221, "revenue_stability_5y": 0.222205, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.14423657, "price_return_3m": -0.16735173, "price_return_6m": -0.1979638, "price_return_9m": -0.12952732, "price_return_12m": -0.34351852, "price_return_12m_ex1m": -0.23287037, "distance_from_52w_high": -0.30694037, "distance_from_52w_low": 0, "relative_strength": -0.50145957, "local_beta": -0.0007, "volatility_252d": 0.378332, "volatility_60d": 0.868302, "max_drawdown_12m": -0.30694037, "revenue_ttm": 14479000, "gross_profit_ttm": 2839000, "ebit_ttm": -26085000, "ebitda_ttm": -24205000, "net_income_ttm": -26105000, "eps_diluted_ttm": -2.02772054, "operating_cash_flow_ttm": -17855240, "capital_expenditure_ttm": 6460759, "fcf_ttm": -11394481, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 662999, "cash_and_equivalents": 44646000, "total_current_assets": 52166000, "total_current_liabilities": 21646000, "net_ppe": null, "total_assets": 79982000, "total_debt": 929000, "total_equity": 41423000, "net_working_capital": -13197000, "book_value_per_share": 3.2175548, "retained_earnings": -228925000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 41406000, "tangible_book_per_share": 3.21623432, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 75, "rank_ptbv": 65, "rank_ps": 92, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 16, "rank_earnings_yield": 50, "rank_fcf_yield": 93, "rank_dividend_yield": 73, "rank_shareholder_yield": 73, "rank_total_yield": 73, "rank_roe": 93, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 83, "rank_fcf_margin": 94, "rank_piotroski": 73, "rank_accruals": 19, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 96, "rank_momentum_12m": 88, "rank_momentum_12m_ex1m": 83, "rank_relative_strength": 89, "value_composite": 80, "quality_composite": 91, "momentum_composite": 91, "growth_composite": 88, "yield_composite": 82, "svqf_composite": 57, "vc1_composite": 81, "vc2_composite": 84, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 99, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 72, "small_cap_core_rank": 84, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 14.18, "os": 0.01, "value": 0.2, "quality": 0.09, "momentum": 0.09, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.6302, "momentum_12_1": -0.2329, "complete_fields": { "id": 1921, "ticker_id": 7095, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:06.468646+00:00", "batch_id": "", "os_score_delta": null, "price_close": 14.18, "market_cap": 182554199.16, "market_cap_usd": 182554199.16, "enterprise_value": 138837199.16, "shares_outstanding": 12874062, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.40707334, "ptbv_ratio": 4.40888275, "ps_ratio": 12.60820493, "pcf_ratio": null, "pfcf_ratio": -16.02128251, "ev_ebitda": null, "ev_ebit": -5.32249182, "ev_sales": 9.58886658, "ev_fcf": -12.18460052, "earnings_yield": null, "fcf_yield": -0.08207081, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.19607708, "operating_margin": -1.80157469, "net_margin": -1.80295601, "ebitda_margin": -1.67173147, "fcf_margin": -0.78696602, "roe": -0.63020544, "roa": -0.32638594, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.18102823, "cash_conversion": 0.43648654, "accruals_ratio": -0.10314521, "sbc_to_revenue": 0.2008426, "debt_to_equity": 0.93085967, "net_debt_to_ebitda": 1.80611444, "debt_to_assets": 0.01161511, "interest_coverage": -39.34395075, "current_ratio": 2.40996027, "quick_ratio": 2.18950383, "net_debt": -43717000, "revenue_growth_1y": -0.24639567, "revenue_growth_3y_cagr": -0.1381997, "revenue_growth_5y_cagr": -0.04865882, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.2261771, "piotroski_f_score": 4, "altman_z_score": -1.60375893, "earnings_stability_5y": 0.717221, "revenue_stability_5y": 0.222205, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.14423657, "price_return_3m": -0.16735173, "price_return_6m": -0.1979638, "price_return_9m": -0.12952732, "price_return_12m": -0.34351852, "price_return_12m_ex1m": -0.23287037, "distance_from_52w_high": -0.30694037, "distance_from_52w_low": 0, "relative_strength": -0.50145957, "local_beta": -0.0007, "volatility_252d": 0.378332, "volatility_60d": 0.868302, "max_drawdown_12m": -0.30694037, "revenue_ttm": 14479000, "gross_profit_ttm": 2839000, "ebit_ttm": -26085000, "ebitda_ttm": -24205000, "net_income_ttm": -26105000, "eps_diluted_ttm": -2.02772054, "operating_cash_flow_ttm": -17855240, "capital_expenditure_ttm": 6460759, "fcf_ttm": -11394481, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 662999, "cash_and_equivalents": 44646000, "total_current_assets": 52166000, "total_current_liabilities": 21646000, "net_ppe": null, "total_assets": 79982000, "total_debt": 929000, "total_equity": 41423000, "net_working_capital": -13197000, "book_value_per_share": 3.2175548, "retained_earnings": -228925000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 41406000, "tangible_book_per_share": 3.21623432, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 75, "rank_ptbv": 65, "rank_ps": 92, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 16, "rank_earnings_yield": 50, "rank_fcf_yield": 93, "rank_dividend_yield": 73, "rank_shareholder_yield": 73, "rank_total_yield": 73, "rank_roe": 93, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 83, "rank_fcf_margin": 94, "rank_piotroski": 73, "rank_accruals": 19, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 96, "rank_momentum_12m": 88, "rank_momentum_12m_ex1m": 83, "rank_relative_strength": 89, "value_composite": 80, "quality_composite": 91, "momentum_composite": 91, "growth_composite": 88, "yield_composite": 82, "svqf_composite": 57, "vc1_composite": 81, "vc2_composite": 84, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 99, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 72, "small_cap_core_rank": 84, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:38.436250+00:00", "is_restated": false, "income_statement": { "revenue": 16959000, "cost_of_revenue": 13705000, "gross_profit": 3254000, "ebit": -23330000, "ebitda": -21470000, "pretax_income": -23710000, "tax_provision": 169000, "net_income": -23879000, "net_income_to_common": -23879000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4799000, "total_current_assets": 59964000, "total_assets": 86255000, "short_term_debt": 623000, "long_term_debt": null, "total_debt": 623000, "total_liabilities": 34332000, "total_equity": 43632000, "shares_outstanding": 11376571, "goodwill_and_intangibles": 33000 }, "cash_flow": { "operating_cash_flow": -14530000, "capital_expenditure": 5505000, "free_cash_flow": -9025000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118668, "ticker_id": 7095, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:38.436250+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23330000", "ebitda": "-21470000", "netIncome": "-23879000", "grossProfit": "3254000", "depreciation": "None", "totalRevenue": "16959000", "costOfRevenue": "13705000", "interestIncome": "1859000", "incomeBeforeTax": "-23710000", "interestExpense": "662999", "operatingIncome": "-25279000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "169000", "reportedCurrency": "USD", "netInterestIncome": "816000", "nonInterestIncome": "None", "operatingExpenses": "28533000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14320000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13705000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1860000", "sellingGeneralAndAdministrative": "10056000", "netIncomeFromContinuingOperations": "-23879000" }, "balance": { "goodwill": "None", "inventory": "4093000", "commonStock": "258000", "currentDebt": "None", "investments": "None", "totalAssets": "86255000", "longTermDebt": "None", "shortTermDebt": "623000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "33000", "reportedCurrency": "USD", "retainedEarnings": "-228925000", "totalLiabilities": "34332000", "otherCurrentAssets": "359000", "totalCurrentAssets": "59964000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "48341000", "currentNetReceivables": "2372000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26290999", "currentAccountsPayable": "3607000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8774999", "totalShareholderEquity": "43632000", "capitalLeaseObligations": "8152000", "otherCurrentLiabilities": "21478000", "totalCurrentLiabilities": "25708000", "otherNonCurrentLiabilities": "8291000", "totalNonCurrentLiabilities": "8624000", "cashAndShortTermInvestments": "4799000", "commonStockSharesOutstanding": "11376571", "intangibleAssetsExcludingGoodwill": "33000", "cashAndCashEquivalentsAtCarryingValue": "4799000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23879000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1363000", "operatingCashflow": "-14530000", "capitalExpenditures": "5505000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29620000", "cashflowFromInvestment": "-19541000", "stockBasedCompensation": "3108000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1710000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16959000, "cost_of_revenue": 13705000, "gross_profit": 3254000, "research_and_development": 14320000, "selling_general_admin": 10056000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23330000, "depreciation_amortisation": 1860000, "ebitda": -21470000, "interest_expense": 662999, "interest_income": null, "other_non_operating": null, "pretax_income": -23710000, "tax_provision": 169000, "effective_tax_rate": null, "net_income": -23879000, "net_income_continuing_ops": -23879000, "net_income_to_common": -23879000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4799000, "short_term_investments": 48341000, "net_receivables": 2372000, "inventory": 4093000, "other_current_assets": null, "total_current_assets": 59964000, "net_ppe": null, "goodwill": null, "intangible_assets": 33000, "goodwill_and_intangibles": 33000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26290999, "total_assets": 86255000, "short_term_debt": 623000, "accounts_payable": 3607000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25708000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8624000, "total_liabilities": 34332000, "total_debt": 623000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -228925000, "total_equity": 43632000, "shares_outstanding": 11376571, "operating_cash_flow": -14530000, "stock_based_compensation": 3108000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5505000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19541000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 29620000, "free_cash_flow": -9025000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23330000", "ebitda": "-21470000", "netIncome": "-23879000", "grossProfit": "3254000", "depreciation": "None", "totalRevenue": "16959000", "costOfRevenue": "13705000", "interestIncome": "1859000", "incomeBeforeTax": "-23710000", "interestExpense": "662999", "operatingIncome": "-25279000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "169000", "reportedCurrency": "USD", "netInterestIncome": "816000", "nonInterestIncome": "None", "operatingExpenses": "28533000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14320000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13705000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1860000", "sellingGeneralAndAdministrative": "10056000", "netIncomeFromContinuingOperations": "-23879000" }, "balance": { "goodwill": "None", "inventory": "4093000", "commonStock": "258000", "currentDebt": "None", "investments": "None", "totalAssets": "86255000", "longTermDebt": "None", "shortTermDebt": "623000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "33000", "reportedCurrency": "USD", "retainedEarnings": "-228925000", "totalLiabilities": "34332000", "otherCurrentAssets": "359000", "totalCurrentAssets": "59964000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "48341000", "currentNetReceivables": "2372000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26290999", "currentAccountsPayable": "3607000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8774999", "totalShareholderEquity": "43632000", "capitalLeaseObligations": "8152000", "otherCurrentLiabilities": "21478000", "totalCurrentLiabilities": "25708000", "otherNonCurrentLiabilities": "8291000", "totalNonCurrentLiabilities": "8624000", "cashAndShortTermInvestments": "4799000", "commonStockSharesOutstanding": "11376571", "intangibleAssetsExcludingGoodwill": "33000", "cashAndCashEquivalentsAtCarryingValue": "4799000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23879000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1363000", "operatingCashflow": "-14530000", "capitalExpenditures": "5505000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29620000", "cashflowFromInvestment": "-19541000", "stockBasedCompensation": "3108000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1710000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:38.436250+00:00", "is_restated": false, "income_statement": { "revenue": 20222000, "cost_of_revenue": 17588000, "gross_profit": 2634000, "ebit": -29411000, "ebitda": -27928000, "pretax_income": -30163000, "tax_provision": 61000, "net_income": -30224000, "net_income_to_common": -30224000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9155000, "total_current_assets": 52163000, "total_assets": 73496000, "short_term_debt": 418000, "long_term_debt": null, "total_debt": 418000, "total_liabilities": 42343000, "total_equity": 31153000, "shares_outstanding": 9960000, "goodwill_and_intangibles": 99000 }, "cash_flow": { "operating_cash_flow": -13624000, "capital_expenditure": 6273000, "free_cash_flow": -7351000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118673, "ticker_id": 7095, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:38.436250+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-29411000", "ebitda": "-27928000", "netIncome": "-30224000", "grossProfit": "2634000", "depreciation": "None", "totalRevenue": "20222000", "costOfRevenue": "17588000", "interestIncome": "2048000", "incomeBeforeTax": "-30163000", "interestExpense": "561000", "operatingIncome": "-19382000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "61000", "reportedCurrency": "USD", "netInterestIncome": "-35000", "nonInterestIncome": "None", "operatingExpenses": "22016000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8878000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17588000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1483000", "sellingGeneralAndAdministrative": "9714000", "netIncomeFromContinuingOperations": "-30224000" }, "balance": { "goodwill": "None", "inventory": "2692000", "commonStock": "215000", "currentDebt": "None", "investments": "None", "totalAssets": "73496000", "longTermDebt": "None", "shortTermDebt": "418000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "99000", "reportedCurrency": "USD", "retainedEarnings": "-205046000", "totalLiabilities": "42343000", "otherCurrentAssets": "458000", "totalCurrentAssets": "52163000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "34006000", "currentNetReceivables": "5852000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21333000", "currentAccountsPayable": "4096000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6931000", "totalShareholderEquity": "31153000", "capitalLeaseObligations": "6513000", "otherCurrentLiabilities": "22015000", "totalCurrentLiabilities": "26541000", "otherNonCurrentLiabilities": "8149000", "totalNonCurrentLiabilities": "15802000", "cashAndShortTermInvestments": "9155000", "commonStockSharesOutstanding": "9960000", "intangibleAssetsExcludingGoodwill": "99000", "cashAndCashEquivalentsAtCarryingValue": "9155000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30224000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "187000", "operatingCashflow": "-13624000", "capitalExpenditures": "6273000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19394000", "cashflowFromInvestment": "-8397000", "stockBasedCompensation": "3138000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1483000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20222000, "cost_of_revenue": 17588000, "gross_profit": 2634000, "research_and_development": 8878000, "selling_general_admin": 9714000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29411000, "depreciation_amortisation": 1483000, "ebitda": -27928000, "interest_expense": 561000, "interest_income": null, "other_non_operating": null, "pretax_income": -30163000, "tax_provision": 61000, "effective_tax_rate": null, "net_income": -30224000, "net_income_continuing_ops": -30224000, "net_income_to_common": -30224000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9155000, "short_term_investments": 34006000, "net_receivables": 5852000, "inventory": 2692000, "other_current_assets": null, "total_current_assets": 52163000, "net_ppe": null, "goodwill": null, "intangible_assets": 99000, "goodwill_and_intangibles": 99000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21333000, "total_assets": 73496000, "short_term_debt": 418000, "accounts_payable": 4096000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26541000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15802000, "total_liabilities": 42343000, "total_debt": 418000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -205046000, "total_equity": 31153000, "shares_outstanding": 9960000, "operating_cash_flow": -13624000, "stock_based_compensation": 3138000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6273000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8397000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19394000, "free_cash_flow": -7351000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-29411000", "ebitda": "-27928000", "netIncome": "-30224000", "grossProfit": "2634000", "depreciation": "None", "totalRevenue": "20222000", "costOfRevenue": "17588000", "interestIncome": "2048000", "incomeBeforeTax": "-30163000", "interestExpense": "561000", "operatingIncome": "-19382000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "61000", "reportedCurrency": "USD", "netInterestIncome": "-35000", "nonInterestIncome": "None", "operatingExpenses": "22016000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8878000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17588000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1483000", "sellingGeneralAndAdministrative": "9714000", "netIncomeFromContinuingOperations": "-30224000" }, "balance": { "goodwill": "None", "inventory": "2692000", "commonStock": "215000", "currentDebt": "None", "investments": "None", "totalAssets": "73496000", "longTermDebt": "None", "shortTermDebt": "418000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "99000", "reportedCurrency": "USD", "retainedEarnings": "-205046000", "totalLiabilities": "42343000", "otherCurrentAssets": "458000", "totalCurrentAssets": "52163000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "34006000", "currentNetReceivables": "5852000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21333000", "currentAccountsPayable": "4096000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6931000", "totalShareholderEquity": "31153000", "capitalLeaseObligations": "6513000", "otherCurrentLiabilities": "22015000", "totalCurrentLiabilities": "26541000", "otherNonCurrentLiabilities": "8149000", "totalNonCurrentLiabilities": "15802000", "cashAndShortTermInvestments": "9155000", "commonStockSharesOutstanding": "9960000", "intangibleAssetsExcludingGoodwill": "99000", "cashAndCashEquivalentsAtCarryingValue": "9155000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30224000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "187000", "operatingCashflow": "-13624000", "capitalExpenditures": "6273000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19394000", "cashflowFromInvestment": "-8397000", "stockBasedCompensation": "3138000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1483000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:38.436250+00:00", "is_restated": false, "income_statement": { "revenue": 18686000, "cost_of_revenue": 15108000, "gross_profit": 3578000, "ebit": -6104000, "ebitda": -4801000, "pretax_income": -6531000, "tax_provision": 185000, "net_income": -6716000, "net_income_to_common": -6716000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11866000, "total_current_assets": 49695000, "total_assets": 66459000, "short_term_debt": 361000, "long_term_debt": null, "total_debt": 361000, "total_liabilities": 34864000, "total_equity": 31595000, "shares_outstanding": 9013000, "goodwill_and_intangibles": 165000 }, "cash_flow": { "operating_cash_flow": -10465000, "capital_expenditure": 6464000, "free_cash_flow": -4001000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118678, "ticker_id": 7095, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:38.436250+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6104000", "ebitda": "-4801000", "netIncome": "-6716000", "grossProfit": "3578000", "depreciation": "None", "totalRevenue": "18686000", "costOfRevenue": "15108000", "interestIncome": "2341000", "incomeBeforeTax": "-6531000", "interestExpense": "335000", "operatingIncome": "-15501000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "185000", "reportedCurrency": "USD", "netInterestIncome": "5891000", "nonInterestIncome": "None", "operatingExpenses": "19079000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7467000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15108000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1303000", "sellingGeneralAndAdministrative": "8574000", "netIncomeFromContinuingOperations": "-12430000" }, "balance": { "goodwill": "None", "inventory": "2846000", "commonStock": "184000", "currentDebt": "None", "investments": "None", "totalAssets": "66459000", "longTermDebt": "None", "shortTermDebt": "361000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "165000", "reportedCurrency": "USD", "retainedEarnings": "-174822000", "totalLiabilities": "34864000", "otherCurrentAssets": "889000", "totalCurrentAssets": "49695000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "29675000", "currentNetReceivables": "4419000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16764000", "currentAccountsPayable": "4223000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6350000", "totalShareholderEquity": "31595000", "capitalLeaseObligations": "6350000", "otherCurrentLiabilities": "6582000", "totalCurrentLiabilities": "10829000", "otherNonCurrentLiabilities": "9933000", "totalNonCurrentLiabilities": "16739000", "cashAndShortTermInvestments": "11866000", "commonStockSharesOutstanding": "9013000", "intangibleAssetsExcludingGoodwill": "165000", "cashAndCashEquivalentsAtCarryingValue": "11866000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6716000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-906000", "operatingCashflow": "-10465000", "capitalExpenditures": "6464000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22917000", "cashflowFromInvestment": "-34321000", "stockBasedCompensation": "1940000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1303000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18686000, "cost_of_revenue": 15108000, "gross_profit": 3578000, "research_and_development": 7467000, "selling_general_admin": 8574000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6104000, "depreciation_amortisation": 1303000, "ebitda": -4801000, "interest_expense": 335000, "interest_income": null, "other_non_operating": null, "pretax_income": -6531000, "tax_provision": 185000, "effective_tax_rate": null, "net_income": -6716000, "net_income_continuing_ops": -12430000, "net_income_to_common": -6716000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11866000, "short_term_investments": 29675000, "net_receivables": 4419000, "inventory": 2846000, "other_current_assets": null, "total_current_assets": 49695000, "net_ppe": null, "goodwill": null, "intangible_assets": 165000, "goodwill_and_intangibles": 165000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16764000, "total_assets": 66459000, "short_term_debt": 361000, "accounts_payable": 4223000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10829000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16739000, "total_liabilities": 34864000, "total_debt": 361000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -174822000, "total_equity": 31595000, "shares_outstanding": 9013000, "operating_cash_flow": -10465000, "stock_based_compensation": 1940000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6464000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34321000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22917000, "free_cash_flow": -4001000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6104000", "ebitda": "-4801000", "netIncome": "-6716000", "grossProfit": "3578000", "depreciation": "None", "totalRevenue": "18686000", "costOfRevenue": "15108000", "interestIncome": "2341000", "incomeBeforeTax": "-6531000", "interestExpense": "335000", "operatingIncome": "-15501000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "185000", "reportedCurrency": "USD", "netInterestIncome": "5891000", "nonInterestIncome": "None", "operatingExpenses": "19079000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7467000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15108000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1303000", "sellingGeneralAndAdministrative": "8574000", "netIncomeFromContinuingOperations": "-12430000" }, "balance": { "goodwill": "None", "inventory": "2846000", "commonStock": "184000", "currentDebt": "None", "investments": "None", "totalAssets": "66459000", "longTermDebt": "None", "shortTermDebt": "361000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "165000", "reportedCurrency": "USD", "retainedEarnings": "-174822000", "totalLiabilities": "34864000", "otherCurrentAssets": "889000", "totalCurrentAssets": "49695000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "29675000", "currentNetReceivables": "4419000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16764000", "currentAccountsPayable": "4223000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6350000", "totalShareholderEquity": "31595000", "capitalLeaseObligations": "6350000", "otherCurrentLiabilities": "6582000", "totalCurrentLiabilities": "10829000", "otherNonCurrentLiabilities": "9933000", "totalNonCurrentLiabilities": "16739000", "cashAndShortTermInvestments": "11866000", "commonStockSharesOutstanding": "9013000", "intangibleAssetsExcludingGoodwill": "165000", "cashAndCashEquivalentsAtCarryingValue": "11866000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6716000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-906000", "operatingCashflow": "-10465000", "capitalExpenditures": "6464000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22917000", "cashflowFromInvestment": "-34321000", "stockBasedCompensation": "1940000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1303000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:38.436250+00:00", "is_restated": false, "income_statement": { "revenue": 26496000, "cost_of_revenue": 13331000, "gross_profit": 13165000, "ebit": -19521000, "ebitda": -18249000, "pretax_income": -19521000, "tax_provision": 78000, "net_income": -19599000, "net_income_to_common": -19599000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33895000, "total_current_assets": 45840000, "total_assets": 50016000, "short_term_debt": 532000, "long_term_debt": null, "total_debt": 532000, "total_liabilities": 39102000, "total_equity": 10914000, "shares_outstanding": 4987000, "goodwill_and_intangibles": 231000 }, "cash_flow": { "operating_cash_flow": -11885000, "capital_expenditure": 555000, "free_cash_flow": -11330000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118683, "ticker_id": 7095, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:38.436250+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19521000", "ebitda": "-18249000", "netIncome": "-19599000", "grossProfit": "13165000", "depreciation": "None", "totalRevenue": "26496000", "costOfRevenue": "13331000", "interestIncome": "270000", "incomeBeforeTax": "-19521000", "interestExpense": "162000", "operatingIncome": "-7661000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "78000", "reportedCurrency": "USD", "netInterestIncome": "-2258000", "nonInterestIncome": "None", "operatingExpenses": "20826000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10181000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13331000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1272000", "sellingGeneralAndAdministrative": "8332000", "netIncomeFromContinuingOperations": "-19599000" }, "balance": { "goodwill": "None", "inventory": "1963000", "commonStock": "143000", "currentDebt": "None", "investments": "None", "totalAssets": "50016000", "longTermDebt": "None", "shortTermDebt": "532000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "231000", "reportedCurrency": "USD", "retainedEarnings": "-168106000", "totalLiabilities": "39102000", "otherCurrentAssets": "363000", "totalCurrentAssets": "45840000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "9695000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4176000", "currentAccountsPayable": "5656000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3581000", "shortLongTermDebtTotal": "846000", "totalShareholderEquity": "10914000", "capitalLeaseObligations": "846000", "otherCurrentLiabilities": "6338000", "totalCurrentLiabilities": "12057000", "otherNonCurrentLiabilities": "10233000", "totalNonCurrentLiabilities": "27045000", "cashAndShortTermInvestments": "33895000", "commonStockSharesOutstanding": "4987000", "intangibleAssetsExcludingGoodwill": "231000", "cashAndCashEquivalentsAtCarryingValue": "33895000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19599000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-721000", "operatingCashflow": "-11885000", "capitalExpenditures": "555000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35764000", "cashflowFromInvestment": "-481000", "stockBasedCompensation": "1946000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1272000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26496000, "cost_of_revenue": 13331000, "gross_profit": 13165000, "research_and_development": 10181000, "selling_general_admin": 8332000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19521000, "depreciation_amortisation": 1272000, "ebitda": -18249000, "interest_expense": 162000, "interest_income": null, "other_non_operating": null, "pretax_income": -19521000, "tax_provision": 78000, "effective_tax_rate": null, "net_income": -19599000, "net_income_continuing_ops": -19599000, "net_income_to_common": -19599000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33895000, "short_term_investments": 0, "net_receivables": 9695000, "inventory": 1963000, "other_current_assets": null, "total_current_assets": 45840000, "net_ppe": null, "goodwill": null, "intangible_assets": 231000, "goodwill_and_intangibles": 231000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4176000, "total_assets": 50016000, "short_term_debt": 532000, "accounts_payable": 5656000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12057000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27045000, "total_liabilities": 39102000, "total_debt": 532000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -168106000, "total_equity": 10914000, "shares_outstanding": 4987000, "operating_cash_flow": -11885000, "stock_based_compensation": 1946000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 555000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -481000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 35764000, "free_cash_flow": -11330000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19521000", "ebitda": "-18249000", "netIncome": "-19599000", "grossProfit": "13165000", "depreciation": "None", "totalRevenue": "26496000", "costOfRevenue": "13331000", "interestIncome": "270000", "incomeBeforeTax": "-19521000", "interestExpense": "162000", "operatingIncome": "-7661000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "78000", "reportedCurrency": "USD", "netInterestIncome": "-2258000", "nonInterestIncome": "None", "operatingExpenses": "20826000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10181000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13331000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1272000", "sellingGeneralAndAdministrative": "8332000", "netIncomeFromContinuingOperations": "-19599000" }, "balance": { "goodwill": "None", "inventory": "1963000", "commonStock": "143000", "currentDebt": "None", "investments": "None", "totalAssets": "50016000", "longTermDebt": "None", "shortTermDebt": "532000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "231000", "reportedCurrency": "USD", "retainedEarnings": "-168106000", "totalLiabilities": "39102000", "otherCurrentAssets": "363000", "totalCurrentAssets": "45840000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "9695000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4176000", "currentAccountsPayable": "5656000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3581000", "shortLongTermDebtTotal": "846000", "totalShareholderEquity": "10914000", "capitalLeaseObligations": "846000", "otherCurrentLiabilities": "6338000", "totalCurrentLiabilities": "12057000", "otherNonCurrentLiabilities": "10233000", "totalNonCurrentLiabilities": "27045000", "cashAndShortTermInvestments": "33895000", "commonStockSharesOutstanding": "4987000", "intangibleAssetsExcludingGoodwill": "231000", "cashAndCashEquivalentsAtCarryingValue": "33895000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19599000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-721000", "operatingCashflow": "-11885000", "capitalExpenditures": "555000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35764000", "cashflowFromInvestment": "-481000", "stockBasedCompensation": "1946000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1272000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:38.436250+00:00", "is_restated": false, "income_statement": { "revenue": 23763000, "cost_of_revenue": 14992000, "gross_profit": 8771000, "ebit": -12621000, "ebitda": -11383000, "pretax_income": -13524000, "tax_provision": 27000, "net_income": -13551000, "net_income_to_common": -13551000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11046000, "total_current_assets": 14952000, "total_assets": 19744000, "short_term_debt": 3077000, "long_term_debt": null, "total_debt": 3077000, "total_liabilities": 24326000, "total_equity": -4582000, "shares_outstanding": 3892000, "goodwill_and_intangibles": 297000 }, "cash_flow": { "operating_cash_flow": -8916000, "capital_expenditure": 489000, "free_cash_flow": -8427000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118688, "ticker_id": 7095, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:38.436250+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12621000", "ebitda": "-11383000", "netIncome": "-13551000", "grossProfit": "8771000", "depreciation": "None", "totalRevenue": "23763000", "costOfRevenue": "14992000", "interestIncome": "11000", "incomeBeforeTax": "-13524000", "interestExpense": "167000", "operatingIncome": "-11221000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "27000", "reportedCurrency": "USD", "netInterestIncome": "-1082000", "nonInterestIncome": "None", "operatingExpenses": "19992000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10256000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14992000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1238000", "sellingGeneralAndAdministrative": "7752000", "netIncomeFromContinuingOperations": "-13551000" }, "balance": { "goodwill": "None", "inventory": "1200000", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "19744000", "longTermDebt": "None", "shortTermDebt": "3077000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "297000", "reportedCurrency": "USD", "retainedEarnings": "-148507000", "totalLiabilities": "24326000", "otherCurrentAssets": "439000", "totalCurrentAssets": "14952000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "2267000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4792000", "currentAccountsPayable": "4693000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4026000", "shortLongTermDebtTotal": "1391000", "totalShareholderEquity": "-4582000", "capitalLeaseObligations": "1391000", "otherCurrentLiabilities": "5485000", "totalCurrentLiabilities": "10721000", "otherNonCurrentLiabilities": "11807000", "totalNonCurrentLiabilities": "13605000", "cashAndShortTermInvestments": "11046000", "commonStockSharesOutstanding": "3892000", "intangibleAssetsExcludingGoodwill": "297000", "cashAndCashEquivalentsAtCarryingValue": "11046000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13551000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "257000", "operatingCashflow": "-8916000", "capitalExpenditures": "489000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1050000", "cashflowFromInvestment": "3548000", "stockBasedCompensation": "1673000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1238000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23763000, "cost_of_revenue": 14992000, "gross_profit": 8771000, "research_and_development": 10256000, "selling_general_admin": 7752000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12621000, "depreciation_amortisation": 1238000, "ebitda": -11383000, "interest_expense": 167000, "interest_income": null, "other_non_operating": null, "pretax_income": -13524000, "tax_provision": 27000, "effective_tax_rate": null, "net_income": -13551000, "net_income_continuing_ops": -13551000, "net_income_to_common": -13551000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11046000, "short_term_investments": 0, "net_receivables": 2267000, "inventory": 1200000, "other_current_assets": null, "total_current_assets": 14952000, "net_ppe": null, "goodwill": null, "intangible_assets": 297000, "goodwill_and_intangibles": 297000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4792000, "total_assets": 19744000, "short_term_debt": 3077000, "accounts_payable": 4693000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10721000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13605000, "total_liabilities": 24326000, "total_debt": 3077000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -148507000, "total_equity": -4582000, "shares_outstanding": 3892000, "operating_cash_flow": -8916000, "stock_based_compensation": 1673000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 489000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3548000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1050000, "free_cash_flow": -8427000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12621000", "ebitda": "-11383000", "netIncome": "-13551000", "grossProfit": "8771000", "depreciation": "None", "totalRevenue": "23763000", "costOfRevenue": "14992000", "interestIncome": "11000", "incomeBeforeTax": "-13524000", "interestExpense": "167000", "operatingIncome": "-11221000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "27000", "reportedCurrency": "USD", "netInterestIncome": "-1082000", "nonInterestIncome": "None", "operatingExpenses": "19992000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10256000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14992000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1238000", "sellingGeneralAndAdministrative": "7752000", "netIncomeFromContinuingOperations": "-13551000" }, "balance": { "goodwill": "None", "inventory": "1200000", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "19744000", "longTermDebt": "None", "shortTermDebt": "3077000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "297000", "reportedCurrency": "USD", "retainedEarnings": "-148507000", "totalLiabilities": "24326000", "otherCurrentAssets": "439000", "totalCurrentAssets": "14952000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "2267000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4792000", "currentAccountsPayable": "4693000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4026000", "shortLongTermDebtTotal": "1391000", "totalShareholderEquity": "-4582000", "capitalLeaseObligations": "1391000", "otherCurrentLiabilities": "5485000", "totalCurrentLiabilities": "10721000", "otherNonCurrentLiabilities": "11807000", "totalNonCurrentLiabilities": "13605000", "cashAndShortTermInvestments": "11046000", "commonStockSharesOutstanding": "3892000", "intangibleAssetsExcludingGoodwill": "297000", "cashAndCashEquivalentsAtCarryingValue": "11046000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13551000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "257000", "operatingCashflow": "-8916000", "capitalExpenditures": "489000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1050000", "cashflowFromInvestment": "3548000", "stockBasedCompensation": "1673000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1238000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:38.436250+00:00", "is_restated": false, "income_statement": { "revenue": 21763000, "cost_of_revenue": 14218000, "gross_profit": 7545000, "ebit": -8444000, "ebitda": -7354000, "pretax_income": -9276000, "tax_provision": 325000, "net_income": -9196000, "net_income_to_common": -9196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17376000, "total_current_assets": 26193000, "total_assets": 31070000, "short_term_debt": 3062000, "long_term_debt": null, "total_debt": 3062000, "total_liabilities": 23798000, "total_equity": 7272000, "shares_outstanding": 3887000, "goodwill_and_intangibles": 363000 }, "cash_flow": { "operating_cash_flow": -6895000, "capital_expenditure": 923000, "free_cash_flow": -5972000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118693, "ticker_id": 7095, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:38.436250+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8444000", "ebitda": "-7354000", "netIncome": "-9196000", "grossProfit": "7545000", "depreciation": "None", "totalRevenue": "21763000", "costOfRevenue": "14218000", "interestIncome": "297000", "incomeBeforeTax": "-9276000", "interestExpense": "200000", "operatingIncome": "-8840000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "325000", "reportedCurrency": "USD", "netInterestIncome": "-549000", "nonInterestIncome": "None", "operatingExpenses": "16385000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7698000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14218000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1090000", "sellingGeneralAndAdministrative": "7051000", "netIncomeFromContinuingOperations": "-9276000" }, "balance": { "goodwill": "None", "inventory": "1380000", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "31070000", "longTermDebt": "None", "shortTermDebt": "3062000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "363000", "reportedCurrency": "USD", "retainedEarnings": "-134956000", "totalLiabilities": "23798000", "otherCurrentAssets": "646000", "totalCurrentAssets": "26193000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4024000", "currentNetReceivables": "2840000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4877000", "currentAccountsPayable": "2992000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4514000", "shortLongTermDebtTotal": "1741000", "totalShareholderEquity": "7272000", "capitalLeaseObligations": "1741000", "otherCurrentLiabilities": "4812000", "totalCurrentLiabilities": "8266000", "otherNonCurrentLiabilities": "12265000", "totalNonCurrentLiabilities": "15532000", "cashAndShortTermInvestments": "17376000", "commonStockSharesOutstanding": "3887000", "intangibleAssetsExcludingGoodwill": "363000", "cashAndCashEquivalentsAtCarryingValue": "17376000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9196000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "141000", "operatingCashflow": "-6895000", "capitalExpenditures": "923000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-629000", "cashflowFromInvestment": "17385000", "stockBasedCompensation": "1322000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1090000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21763000, "cost_of_revenue": 14218000, "gross_profit": 7545000, "research_and_development": 7698000, "selling_general_admin": 7051000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8444000, "depreciation_amortisation": 1090000, "ebitda": -7354000, "interest_expense": 200000, "interest_income": null, "other_non_operating": null, "pretax_income": -9276000, "tax_provision": 325000, "effective_tax_rate": null, "net_income": -9196000, "net_income_continuing_ops": -9276000, "net_income_to_common": -9196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17376000, "short_term_investments": 4024000, "net_receivables": 2840000, "inventory": 1380000, "other_current_assets": null, "total_current_assets": 26193000, "net_ppe": null, "goodwill": null, "intangible_assets": 363000, "goodwill_and_intangibles": 363000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4877000, "total_assets": 31070000, "short_term_debt": 3062000, "accounts_payable": 2992000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8266000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15532000, "total_liabilities": 23798000, "total_debt": 3062000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -134956000, "total_equity": 7272000, "shares_outstanding": 3887000, "operating_cash_flow": -6895000, "stock_based_compensation": 1322000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 923000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 17385000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -629000, "free_cash_flow": -5972000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8444000", "ebitda": "-7354000", "netIncome": "-9196000", "grossProfit": "7545000", "depreciation": "None", "totalRevenue": "21763000", "costOfRevenue": "14218000", "interestIncome": "297000", "incomeBeforeTax": "-9276000", "interestExpense": "200000", "operatingIncome": "-8840000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "325000", "reportedCurrency": "USD", "netInterestIncome": "-549000", "nonInterestIncome": "None", "operatingExpenses": "16385000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7698000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14218000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1090000", "sellingGeneralAndAdministrative": "7051000", "netIncomeFromContinuingOperations": "-9276000" }, "balance": { "goodwill": "None", "inventory": "1380000", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "31070000", "longTermDebt": "None", "shortTermDebt": "3062000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "363000", "reportedCurrency": "USD", "retainedEarnings": "-134956000", "totalLiabilities": "23798000", "otherCurrentAssets": "646000", "totalCurrentAssets": "26193000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4024000", "currentNetReceivables": "2840000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4877000", "currentAccountsPayable": "2992000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4514000", "shortLongTermDebtTotal": "1741000", "totalShareholderEquity": "7272000", "capitalLeaseObligations": "1741000", "otherCurrentLiabilities": "4812000", "totalCurrentLiabilities": "8266000", "otherNonCurrentLiabilities": "12265000", "totalNonCurrentLiabilities": "15532000", "cashAndShortTermInvestments": "17376000", "commonStockSharesOutstanding": "3887000", "intangibleAssetsExcludingGoodwill": "363000", "cashAndCashEquivalentsAtCarryingValue": "17376000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9196000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "141000", "operatingCashflow": "-6895000", "capitalExpenditures": "923000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-629000", "cashflowFromInvestment": "17385000", "stockBasedCompensation": "1322000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1090000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:38.436250+00:00", "is_restated": false, "income_statement": { "revenue": 31789000, "cost_of_revenue": 11849000, "gross_profit": 19940000, "ebit": 2991000, "ebitda": 4140000, "pretax_income": 2066000, "tax_provision": -1652000, "net_income": 4955000, "net_income_to_common": 4955000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7242000, "total_current_assets": 35622000, "total_assets": 40590000, "short_term_debt": 5488000, "long_term_debt": null, "total_debt": 5488000, "total_liabilities": 25421000, "total_equity": 15169000, "shares_outstanding": 3882690, "goodwill_and_intangibles": 429000 }, "cash_flow": { "operating_cash_flow": 8289000, "capital_expenditure": 792000, "free_cash_flow": 9081000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118698, "ticker_id": 7095, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:38.436250+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2991000", "ebitda": "4140000", "netIncome": "4955000", "grossProfit": "19940000", "depreciation": "None", "totalRevenue": "31789000", "costOfRevenue": "11849000", "interestIncome": "434000", "incomeBeforeTax": "2066000", "interestExpense": "207000", "operatingIncome": "4493000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-1652000", "reportedCurrency": "USD", "netInterestIncome": "-2549000", "nonInterestIncome": "None", "operatingExpenses": "15447000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4969000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11849000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1149000", "sellingGeneralAndAdministrative": "4995000", "netIncomeFromContinuingOperations": "2066000" }, "balance": { "goodwill": "None", "inventory": "1613000", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "40590000", "longTermDebt": "None", "shortTermDebt": "5488000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "429000", "reportedCurrency": "USD", "retainedEarnings": "-125760000", "totalLiabilities": "25421000", "otherCurrentAssets": "216000", "totalCurrentAssets": "35622000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "22036000", "currentNetReceivables": "4551000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4968000", "currentAccountsPayable": "4067000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4533000", "shortLongTermDebtTotal": "7494000", "totalShareholderEquity": "15169000", "capitalLeaseObligations": "2006000", "otherCurrentLiabilities": "569000", "totalCurrentLiabilities": "10373000", "otherNonCurrentLiabilities": "11664000", "totalNonCurrentLiabilities": "15048000", "cashAndShortTermInvestments": "7242000", "commonStockSharesOutstanding": "3882690", "intangibleAssetsExcludingGoodwill": "429000", "cashAndCashEquivalentsAtCarryingValue": "7242000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4955000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "67000", "operatingCashflow": "8289000", "capitalExpenditures": "792000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1006000", "cashflowFromInvestment": "-6897000", "stockBasedCompensation": "1234000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1149000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31789000, "cost_of_revenue": 11849000, "gross_profit": 19940000, "research_and_development": 4969000, "selling_general_admin": 4995000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2991000, "depreciation_amortisation": 1149000, "ebitda": 4140000, "interest_expense": 207000, "interest_income": null, "other_non_operating": null, "pretax_income": 2066000, "tax_provision": -1652000, "effective_tax_rate": null, "net_income": 4955000, "net_income_continuing_ops": 2066000, "net_income_to_common": 4955000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7242000, "short_term_investments": 22036000, "net_receivables": 4551000, "inventory": 1613000, "other_current_assets": null, "total_current_assets": 35622000, "net_ppe": null, "goodwill": null, "intangible_assets": 429000, "goodwill_and_intangibles": 429000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4968000, "total_assets": 40590000, "short_term_debt": 5488000, "accounts_payable": 4067000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10373000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15048000, "total_liabilities": 25421000, "total_debt": 5488000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -125760000, "total_equity": 15169000, "shares_outstanding": 3882690, "operating_cash_flow": 8289000, "stock_based_compensation": 1234000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 792000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6897000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1006000, "free_cash_flow": 9081000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2991000", "ebitda": "4140000", "netIncome": "4955000", "grossProfit": "19940000", "depreciation": "None", "totalRevenue": "31789000", "costOfRevenue": "11849000", "interestIncome": "434000", "incomeBeforeTax": "2066000", "interestExpense": "207000", "operatingIncome": "4493000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-1652000", "reportedCurrency": "USD", "netInterestIncome": "-2549000", "nonInterestIncome": "None", "operatingExpenses": "15447000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4969000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11849000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1149000", "sellingGeneralAndAdministrative": "4995000", "netIncomeFromContinuingOperations": "2066000" }, "balance": { "goodwill": "None", "inventory": "1613000", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "40590000", "longTermDebt": "None", "shortTermDebt": "5488000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "429000", "reportedCurrency": "USD", "retainedEarnings": "-125760000", "totalLiabilities": "25421000", "otherCurrentAssets": "216000", "totalCurrentAssets": "35622000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "22036000", "currentNetReceivables": "4551000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4968000", "currentAccountsPayable": "4067000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4533000", "shortLongTermDebtTotal": "7494000", "totalShareholderEquity": "15169000", "capitalLeaseObligations": "2006000", "otherCurrentLiabilities": "569000", "totalCurrentLiabilities": "10373000", "otherNonCurrentLiabilities": "11664000", "totalNonCurrentLiabilities": "15048000", "cashAndShortTermInvestments": "7242000", "commonStockSharesOutstanding": "3882690", "intangibleAssetsExcludingGoodwill": "429000", "cashAndCashEquivalentsAtCarryingValue": "7242000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4955000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "67000", "operatingCashflow": "8289000", "capitalExpenditures": "792000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1006000", "cashflowFromInvestment": "-6897000", "stockBasedCompensation": "1234000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1149000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:38.436250+00:00", "is_restated": false, "income_statement": { "revenue": 3401000, "cost_of_revenue": 2088000, "gross_profit": 1313000, "ebit": -4773000, "ebitda": -4196000, "pretax_income": -5665000, "tax_provision": -9689000, "net_income": -1057000, "net_income_to_common": -1057000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6716000, "total_current_assets": 32713000, "total_assets": 35276000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 26304000, "total_equity": 8972000, "shares_outstanding": 3873000, "goodwill_and_intangibles": 495000 }, "cash_flow": { "operating_cash_flow": -12154000, "capital_expenditure": 534000, "free_cash_flow": -11620000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118703, "ticker_id": 7095, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:38.436250+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4773000", "ebitda": "-4196000", "netIncome": "-1057000", "grossProfit": "1313000", "depreciation": "None", "totalRevenue": "3401000", "costOfRevenue": "2088000", "interestIncome": "412000", "incomeBeforeTax": "-5665000", "interestExpense": "892000", "operatingIncome": "-3960000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-9689000", "reportedCurrency": "USD", "netInterestIncome": "-1486000", "nonInterestIncome": "None", "operatingExpenses": "5273000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4072000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2088000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "577000", "sellingGeneralAndAdministrative": "3756000", "netIncomeFromContinuingOperations": "-5665000" }, "balance": { "goodwill": "None", "inventory": "1680000", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "35276000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "495000", "reportedCurrency": "USD", "retainedEarnings": "-130715000", "totalLiabilities": "26304000", "otherCurrentAssets": "132000", "totalCurrentAssets": "32713000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "16917000", "currentNetReceivables": "7268000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2563000", "currentAccountsPayable": "2715000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2020000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8972000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1984000", "totalCurrentLiabilities": "4897000", "otherNonCurrentLiabilities": "13898000", "totalNonCurrentLiabilities": "21407000", "cashAndShortTermInvestments": "6716000", "commonStockSharesOutstanding": "3873000", "intangibleAssetsExcludingGoodwill": "495000", "cashAndCashEquivalentsAtCarryingValue": "6716000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1057000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "206000", "operatingCashflow": "-12154000", "capitalExpenditures": "534000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "46000", "cashflowFromInvestment": "-17040000", "stockBasedCompensation": "645000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "577000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3401000, "cost_of_revenue": 2088000, "gross_profit": 1313000, "research_and_development": 4072000, "selling_general_admin": 3756000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4773000, "depreciation_amortisation": 577000, "ebitda": -4196000, "interest_expense": 892000, "interest_income": null, "other_non_operating": null, "pretax_income": -5665000, "tax_provision": -9689000, "effective_tax_rate": null, "net_income": -1057000, "net_income_continuing_ops": -5665000, "net_income_to_common": -1057000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6716000, "short_term_investments": 16917000, "net_receivables": 7268000, "inventory": 1680000, "other_current_assets": null, "total_current_assets": 32713000, "net_ppe": null, "goodwill": null, "intangible_assets": 495000, "goodwill_and_intangibles": 495000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2563000, "total_assets": 35276000, "short_term_debt": null, "accounts_payable": 2715000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4897000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21407000, "total_liabilities": 26304000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -130715000, "total_equity": 8972000, "shares_outstanding": 3873000, "operating_cash_flow": -12154000, "stock_based_compensation": 645000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 534000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17040000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 46000, "free_cash_flow": -11620000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4773000", "ebitda": "-4196000", "netIncome": "-1057000", "grossProfit": "1313000", "depreciation": "None", "totalRevenue": "3401000", "costOfRevenue": "2088000", "interestIncome": "412000", "incomeBeforeTax": "-5665000", "interestExpense": "892000", "operatingIncome": "-3960000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-9689000", "reportedCurrency": "USD", "netInterestIncome": "-1486000", "nonInterestIncome": "None", "operatingExpenses": "5273000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4072000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2088000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "577000", "sellingGeneralAndAdministrative": "3756000", "netIncomeFromContinuingOperations": "-5665000" }, "balance": { "goodwill": "None", "inventory": "1680000", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "35276000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "495000", "reportedCurrency": "USD", "retainedEarnings": "-130715000", "totalLiabilities": "26304000", "otherCurrentAssets": "132000", "totalCurrentAssets": "32713000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "16917000", "currentNetReceivables": "7268000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2563000", "currentAccountsPayable": "2715000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2020000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8972000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1984000", "totalCurrentLiabilities": "4897000", "otherNonCurrentLiabilities": "13898000", "totalNonCurrentLiabilities": "21407000", "cashAndShortTermInvestments": "6716000", "commonStockSharesOutstanding": "3873000", "intangibleAssetsExcludingGoodwill": "495000", "cashAndCashEquivalentsAtCarryingValue": "6716000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1057000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "206000", "operatingCashflow": "-12154000", "capitalExpenditures": "534000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "46000", "cashflowFromInvestment": "-17040000", "stockBasedCompensation": "645000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "577000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:38.436250+00:00", "is_restated": false, "income_statement": { "revenue": 1475000, "cost_of_revenue": 1152000, "gross_profit": 323000, "ebit": -7980000, "ebitda": -7602000, "pretax_income": -2969000, "tax_provision": -17000, "net_income": -2952000, "net_income_to_common": -2952000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44646000, "total_current_assets": 52166000, "total_assets": 79982000, "short_term_debt": 929000, "long_term_debt": null, "total_debt": 929000, "total_liabilities": 38559000, "total_equity": 41423000, "shares_outstanding": 12874062, "goodwill_and_intangibles": 17000 }, "cash_flow": { "operating_cash_flow": -6754000, "capital_expenditure": 1820000, "free_cash_flow": -4934000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118666, "ticker_id": 7095, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:38.436250+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7980000", "ebitda": "-7602000", "netIncome": "-2952000", "grossProfit": "323000", "depreciation": "None", "totalRevenue": "1475000", "costOfRevenue": "1152000", "interestIncome": "None", "incomeBeforeTax": "-2969000", "interestExpense": "None", "operatingIncome": "-7980000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-17000", "reportedCurrency": "USD", "netInterestIncome": "5011000", "nonInterestIncome": "None", "operatingExpenses": "8303000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5185000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1152000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "378000", "sellingGeneralAndAdministrative": "2300000", "netIncomeFromContinuingOperations": "-2952000" }, "balance": { "goodwill": "None", "inventory": "4772000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "79982000", "longTermDebt": "None", "shortTermDebt": "929000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "17000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "38559000", "otherCurrentAssets": "None", "totalCurrentAssets": "52166000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2748000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27816000", "currentAccountsPayable": "7408000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8126000", "totalShareholderEquity": "41423000", "capitalLeaseObligations": "8126000", "otherCurrentLiabilities": "13309000", "totalCurrentLiabilities": "21646000", "otherNonCurrentLiabilities": "8492000", "totalNonCurrentLiabilities": "16913000", "cashAndShortTermInvestments": "44646000", "commonStockSharesOutstanding": "12874062", "intangibleAssetsExcludingGoodwill": "17000", "cashAndCashEquivalentsAtCarryingValue": "44646000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2952000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-686000", "operatingCashflow": "-6754000", "capitalExpenditures": "1820000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-421000", "cashflowFromInvestment": "17756000", "stockBasedCompensation": "644000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "378000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1475000, "cost_of_revenue": 1152000, "gross_profit": 323000, "research_and_development": 5185000, "selling_general_admin": 2300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7980000, "depreciation_amortisation": 378000, "ebitda": -7602000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2969000, "tax_provision": -17000, "effective_tax_rate": null, "net_income": -2952000, "net_income_continuing_ops": -2952000, "net_income_to_common": -2952000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44646000, "short_term_investments": null, "net_receivables": 2748000, "inventory": 4772000, "other_current_assets": null, "total_current_assets": 52166000, "net_ppe": null, "goodwill": null, "intangible_assets": 17000, "goodwill_and_intangibles": 17000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27816000, "total_assets": 79982000, "short_term_debt": 929000, "accounts_payable": 7408000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21646000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16913000, "total_liabilities": 38559000, "total_debt": 929000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 41423000, "shares_outstanding": 12874062, "operating_cash_flow": -6754000, "stock_based_compensation": 644000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1820000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 17756000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -421000, "free_cash_flow": -4934000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7980000", "ebitda": "-7602000", "netIncome": "-2952000", "grossProfit": "323000", "depreciation": "None", "totalRevenue": "1475000", "costOfRevenue": "1152000", "interestIncome": "None", "incomeBeforeTax": "-2969000", "interestExpense": "None", "operatingIncome": "-7980000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-17000", "reportedCurrency": "USD", "netInterestIncome": "5011000", "nonInterestIncome": "None", "operatingExpenses": "8303000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5185000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1152000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "378000", "sellingGeneralAndAdministrative": "2300000", "netIncomeFromContinuingOperations": "-2952000" }, "balance": { "goodwill": "None", "inventory": "4772000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "79982000", "longTermDebt": "None", "shortTermDebt": "929000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "17000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "38559000", "otherCurrentAssets": "None", "totalCurrentAssets": "52166000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2748000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27816000", "currentAccountsPayable": "7408000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8126000", "totalShareholderEquity": "41423000", "capitalLeaseObligations": "8126000", "otherCurrentLiabilities": "13309000", "totalCurrentLiabilities": "21646000", "otherNonCurrentLiabilities": "8492000", "totalNonCurrentLiabilities": "16913000", "cashAndShortTermInvestments": "44646000", "commonStockSharesOutstanding": "12874062", "intangibleAssetsExcludingGoodwill": "17000", "cashAndCashEquivalentsAtCarryingValue": "44646000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2952000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-686000", "operatingCashflow": "-6754000", "capitalExpenditures": "1820000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-421000", "cashflowFromInvestment": "17756000", "stockBasedCompensation": "644000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "378000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:38.436250+00:00", "is_restated": false, "income_statement": { "revenue": 1867000, "cost_of_revenue": 1589000, "gross_profit": 278000, "ebit": -5864000, "ebitda": -5174000, "pretax_income": -7110000, "tax_provision": 73000, "net_income": -7183000, "net_income_to_common": -7183000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4799000, "total_current_assets": 59964000, "total_assets": 86255000, "short_term_debt": 623000, "long_term_debt": null, "total_debt": 623000, "total_liabilities": 34332000, "total_equity": 43632000, "shares_outstanding": 12825516, "goodwill_and_intangibles": 33000 }, "cash_flow": { "operating_cash_flow": -2750233, "capital_expenditure": 2483777, "free_cash_flow": -266456, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118667, "ticker_id": 7095, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:38.436250+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5864000", "ebitda": "-5174000", "netIncome": "-7183000", "grossProfit": "278000", "depreciation": "None", "totalRevenue": "1867000", "costOfRevenue": "1589000", "interestIncome": "None", "incomeBeforeTax": "-7110000", "interestExpense": "None", "operatingIncome": "-7813000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "73000", "reportedCurrency": "USD", "netInterestIncome": "-50000", "nonInterestIncome": "None", "operatingExpenses": "8091000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4478000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1589000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "690000", "sellingGeneralAndAdministrative": "3845000", "netIncomeFromContinuingOperations": "-7183000" }, "balance": { "goodwill": "None", "inventory": "4093000", "commonStock": "258000", "currentDebt": "None", "investments": "None", "totalAssets": "86255000", "longTermDebt": "None", "shortTermDebt": "623000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "33000", "reportedCurrency": "USD", "retainedEarnings": "-228925000", "totalLiabilities": "34332000", "otherCurrentAssets": "359000", "totalCurrentAssets": "59964000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "48341000", "currentNetReceivables": "2372000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26290999", "currentAccountsPayable": "3607000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8774999", "totalShareholderEquity": "43632000", "capitalLeaseObligations": "8152000", "otherCurrentLiabilities": "21478000", "totalCurrentLiabilities": "25708000", "otherNonCurrentLiabilities": "8291000", "totalNonCurrentLiabilities": "8624000", "cashAndShortTermInvestments": "4799000", "commonStockSharesOutstanding": "12825516", "intangibleAssetsExcludingGoodwill": "33000", "cashAndCashEquivalentsAtCarryingValue": "4799000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7182999", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "386235", "operatingCashflow": "-2750233", "capitalExpenditures": "2483777", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1579288", "cashflowFromInvestment": "-24893977", "stockBasedCompensation": "662000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "689999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1867000, "cost_of_revenue": 1589000, "gross_profit": 278000, "research_and_development": 4478000, "selling_general_admin": 3845000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5864000, "depreciation_amortisation": 690000, "ebitda": -5174000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -7110000, "tax_provision": 73000, "effective_tax_rate": null, "net_income": -7183000, "net_income_continuing_ops": -7183000, "net_income_to_common": -7183000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4799000, "short_term_investments": 48341000, "net_receivables": 2372000, "inventory": 4093000, "other_current_assets": null, "total_current_assets": 59964000, "net_ppe": null, "goodwill": null, "intangible_assets": 33000, "goodwill_and_intangibles": 33000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26290999, "total_assets": 86255000, "short_term_debt": 623000, "accounts_payable": 3607000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25708000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8624000, "total_liabilities": 34332000, "total_debt": 623000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -228925000, "total_equity": 43632000, "shares_outstanding": 12825516, "operating_cash_flow": -2750233, "stock_based_compensation": 662000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2483777, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24893977, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1579288, "free_cash_flow": -266456, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5864000", "ebitda": "-5174000", "netIncome": "-7183000", "grossProfit": "278000", "depreciation": "None", "totalRevenue": "1867000", "costOfRevenue": "1589000", "interestIncome": "None", "incomeBeforeTax": "-7110000", "interestExpense": "None", "operatingIncome": "-7813000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "73000", "reportedCurrency": "USD", "netInterestIncome": "-50000", "nonInterestIncome": "None", "operatingExpenses": "8091000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4478000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1589000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "690000", "sellingGeneralAndAdministrative": "3845000", "netIncomeFromContinuingOperations": "-7183000" }, "balance": { "goodwill": "None", "inventory": "4093000", "commonStock": "258000", "currentDebt": "None", "investments": "None", "totalAssets": "86255000", "longTermDebt": "None", "shortTermDebt": "623000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "33000", "reportedCurrency": "USD", "retainedEarnings": "-228925000", "totalLiabilities": "34332000", "otherCurrentAssets": "359000", "totalCurrentAssets": "59964000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "48341000", "currentNetReceivables": "2372000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26290999", "currentAccountsPayable": "3607000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8774999", "totalShareholderEquity": "43632000", "capitalLeaseObligations": "8152000", "otherCurrentLiabilities": "21478000", "totalCurrentLiabilities": "25708000", "otherNonCurrentLiabilities": "8291000", "totalNonCurrentLiabilities": "8624000", "cashAndShortTermInvestments": "4799000", "commonStockSharesOutstanding": "12825516", "intangibleAssetsExcludingGoodwill": "33000", "cashAndCashEquivalentsAtCarryingValue": "4799000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7182999", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "386235", "operatingCashflow": "-2750233", "capitalExpenditures": "2483777", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1579288", "cashflowFromInvestment": "-24893977", "stockBasedCompensation": "662000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "689999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:38.436250+00:00", "is_restated": false, "income_statement": { "revenue": 5429000, "cost_of_revenue": 4533000, "gross_profit": 896000, "ebit": -6525000, "ebitda": -6107000, "pretax_income": -2599000, "tax_provision": 53000, "net_income": -2652000, "net_income_to_common": -2652000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59090000, "total_current_assets": 69533000, "total_assets": 94423000, "short_term_debt": 1057000, "long_term_debt": null, "total_debt": 1057000, "total_liabilities": 44267000, "total_equity": 50156000, "shares_outstanding": 11022459, "goodwill_and_intangibles": 50000 }, "cash_flow": { "operating_cash_flow": -2595007, "capital_expenditure": 1107982, "free_cash_flow": -1487025, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118669, "ticker_id": 7095, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:38.436250+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6525000", "ebitda": "-6107000", "netIncome": "-2652000", "grossProfit": "896000", "depreciation": "None", "totalRevenue": "5429000", "costOfRevenue": "4533000", "interestIncome": "None", "incomeBeforeTax": "-2599000", "interestExpense": "None", "operatingIncome": "-6525000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "53000", "reportedCurrency": "USD", "netInterestIncome": "3926000", "nonInterestIncome": "None", "operatingExpenses": "7421000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3465000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4533000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "418000", "sellingGeneralAndAdministrative": "2320000", "netIncomeFromContinuingOperations": "-2652000" }, "balance": { "goodwill": "None", "inventory": "4405000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "94423000", "longTermDebt": "None", "shortTermDebt": "1057000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "50000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "44267000", "otherCurrentAssets": "None", "totalCurrentAssets": "69533000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6038000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24890000", "currentAccountsPayable": "8510000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17599000", "totalShareholderEquity": "50156000", "capitalLeaseObligations": "8271000", "otherCurrentLiabilities": "16687000", "totalCurrentLiabilities": "26254000", "otherNonCurrentLiabilities": "8528000", "totalNonCurrentLiabilities": "8727000", "cashAndShortTermInvestments": "59090000", "commonStockSharesOutstanding": "11022459", "intangibleAssetsExcludingGoodwill": "50000", "cashAndCashEquivalentsAtCarryingValue": "59090000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2652000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-596401", "operatingCashflow": "-2595007", "capitalExpenditures": "1107982", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31930792", "cashflowFromInvestment": "3725812", "stockBasedCompensation": "740000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "418000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5429000, "cost_of_revenue": 4533000, "gross_profit": 896000, "research_and_development": 3465000, "selling_general_admin": 2320000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6525000, "depreciation_amortisation": 418000, "ebitda": -6107000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2599000, "tax_provision": 53000, "effective_tax_rate": null, "net_income": -2652000, "net_income_continuing_ops": -2652000, "net_income_to_common": -2652000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59090000, "short_term_investments": null, "net_receivables": 6038000, "inventory": 4405000, "other_current_assets": null, "total_current_assets": 69533000, "net_ppe": null, "goodwill": null, "intangible_assets": 50000, "goodwill_and_intangibles": 50000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24890000, "total_assets": 94423000, "short_term_debt": 1057000, "accounts_payable": 8510000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26254000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8727000, "total_liabilities": 44267000, "total_debt": 1057000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 50156000, "shares_outstanding": 11022459, "operating_cash_flow": -2595007, "stock_based_compensation": 740000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1107982, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3725812, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 31930792, "free_cash_flow": -1487025, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6525000", "ebitda": "-6107000", "netIncome": "-2652000", "grossProfit": "896000", "depreciation": "None", "totalRevenue": "5429000", "costOfRevenue": "4533000", "interestIncome": "None", "incomeBeforeTax": "-2599000", "interestExpense": "None", "operatingIncome": "-6525000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "53000", "reportedCurrency": "USD", "netInterestIncome": "3926000", "nonInterestIncome": "None", "operatingExpenses": "7421000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3465000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4533000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "418000", "sellingGeneralAndAdministrative": "2320000", "netIncomeFromContinuingOperations": "-2652000" }, "balance": { "goodwill": "None", "inventory": "4405000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "94423000", "longTermDebt": "None", "shortTermDebt": "1057000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "50000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "44267000", "otherCurrentAssets": "None", "totalCurrentAssets": "69533000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6038000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24890000", "currentAccountsPayable": "8510000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17599000", "totalShareholderEquity": "50156000", "capitalLeaseObligations": "8271000", "otherCurrentLiabilities": "16687000", "totalCurrentLiabilities": "26254000", "otherNonCurrentLiabilities": "8528000", "totalNonCurrentLiabilities": "8727000", "cashAndShortTermInvestments": "59090000", "commonStockSharesOutstanding": "11022459", "intangibleAssetsExcludingGoodwill": "50000", "cashAndCashEquivalentsAtCarryingValue": "59090000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2652000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-596401", "operatingCashflow": "-2595007", "capitalExpenditures": "1107982", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31930792", "cashflowFromInvestment": "3725812", "stockBasedCompensation": "740000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "418000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:38.436250+00:00", "is_restated": false, "income_statement": { "revenue": 5708000, "cost_of_revenue": 4366000, "gross_profit": 1342000, "ebit": -5716000, "ebitda": -5322000, "pretax_income": -13280000, "tax_provision": 38000, "net_income": -13318000, "net_income_to_common": -13318000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1059000, "total_current_assets": 43079000, "total_assets": 67001000, "short_term_debt": 822000, "long_term_debt": null, "total_debt": 822000, "total_liabilities": 46882000, "total_equity": 20119000, "shares_outstanding": 10835251, "goodwill_and_intangibles": 66000 }, "cash_flow": { "operating_cash_flow": -5756000, "capital_expenditure": 1049000, "free_cash_flow": -4707000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118670, "ticker_id": 7095, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:38.436250+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5716000", "ebitda": "-5322000", "netIncome": "-13318000", "grossProfit": "1342000", "depreciation": "None", "totalRevenue": "5708000", "costOfRevenue": "4366000", "interestIncome": "None", "incomeBeforeTax": "-13280000", "interestExpense": "7993000", "operatingIncome": "-5716000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "38000", "reportedCurrency": "USD", "netInterestIncome": "-7564000", "nonInterestIncome": "None", "operatingExpenses": "7058000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3491000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4366000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "394000", "sellingGeneralAndAdministrative": "2105000", "netIncomeFromContinuingOperations": "-13318000" }, "balance": { "goodwill": "None", "inventory": "3843000", "commonStock": "216000", "currentDebt": "None", "investments": "None", "totalAssets": "67001000", "longTermDebt": "None", "shortTermDebt": "822000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "66000", "reportedCurrency": "USD", "retainedEarnings": "-219090000", "totalLiabilities": "46882000", "otherCurrentAssets": "None", "totalCurrentAssets": "43079000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "31377000", "currentNetReceivables": "6800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23922000", "currentAccountsPayable": "5880000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8070000", "totalShareholderEquity": "20119000", "capitalLeaseObligations": "8070000", "otherCurrentLiabilities": "22369000", "totalCurrentLiabilities": "29071000", "otherNonCurrentLiabilities": "8504000", "totalNonCurrentLiabilities": "17811000", "cashAndShortTermInvestments": "1059000", "commonStockSharesOutstanding": "10835251", "intangibleAssetsExcludingGoodwill": "66000", "cashAndCashEquivalentsAtCarryingValue": "1059000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13318000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-263000", "operatingCashflow": "-5756000", "capitalExpenditures": "1049000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "549000", "cashflowFromInvestment": "4905000", "stockBasedCompensation": "862000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "394000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5708000, "cost_of_revenue": 4366000, "gross_profit": 1342000, "research_and_development": 3491000, "selling_general_admin": 2105000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5716000, "depreciation_amortisation": 394000, "ebitda": -5322000, "interest_expense": 7993000, "interest_income": null, "other_non_operating": null, "pretax_income": -13280000, "tax_provision": 38000, "effective_tax_rate": null, "net_income": -13318000, "net_income_continuing_ops": -13318000, "net_income_to_common": -13318000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1059000, "short_term_investments": 31377000, "net_receivables": 6800000, "inventory": 3843000, "other_current_assets": null, "total_current_assets": 43079000, "net_ppe": null, "goodwill": null, "intangible_assets": 66000, "goodwill_and_intangibles": 66000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23922000, "total_assets": 67001000, "short_term_debt": 822000, "accounts_payable": 5880000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29071000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17811000, "total_liabilities": 46882000, "total_debt": 822000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -219090000, "total_equity": 20119000, "shares_outstanding": 10835251, "operating_cash_flow": -5756000, "stock_based_compensation": 862000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1049000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4905000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 549000, "free_cash_flow": -4707000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5716000", "ebitda": "-5322000", "netIncome": "-13318000", "grossProfit": "1342000", "depreciation": "None", "totalRevenue": "5708000", "costOfRevenue": "4366000", "interestIncome": "None", "incomeBeforeTax": "-13280000", "interestExpense": "7993000", "operatingIncome": "-5716000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "38000", "reportedCurrency": "USD", "netInterestIncome": "-7564000", "nonInterestIncome": "None", "operatingExpenses": "7058000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3491000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4366000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "394000", "sellingGeneralAndAdministrative": "2105000", "netIncomeFromContinuingOperations": "-13318000" }, "balance": { "goodwill": "None", "inventory": "3843000", "commonStock": "216000", "currentDebt": "None", "investments": "None", "totalAssets": "67001000", "longTermDebt": "None", "shortTermDebt": "822000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "66000", "reportedCurrency": "USD", "retainedEarnings": "-219090000", "totalLiabilities": "46882000", "otherCurrentAssets": "None", "totalCurrentAssets": "43079000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "31377000", "currentNetReceivables": "6800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23922000", "currentAccountsPayable": "5880000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8070000", "totalShareholderEquity": "20119000", "capitalLeaseObligations": "8070000", "otherCurrentLiabilities": "22369000", "totalCurrentLiabilities": "29071000", "otherNonCurrentLiabilities": "8504000", "totalNonCurrentLiabilities": "17811000", "cashAndShortTermInvestments": "1059000", "commonStockSharesOutstanding": "10835251", "intangibleAssetsExcludingGoodwill": "66000", "cashAndCashEquivalentsAtCarryingValue": "1059000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13318000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-263000", "operatingCashflow": "-5756000", "capitalExpenditures": "1049000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "549000", "cashflowFromInvestment": "4905000", "stockBasedCompensation": "862000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "394000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:38.436250+00:00", "is_restated": false, "income_statement": { "revenue": 3955000, "cost_of_revenue": 3217000, "gross_profit": 738000, "ebit": -5225000, "ebitda": -4867000, "pretax_income": -721000, "tax_provision": 5000, "net_income": -726000, "net_income_to_common": -726000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38266000, "total_current_assets": 47022000, "total_assets": 69016000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 37744000, "total_equity": 31272000, "shares_outstanding": 10798000, "goodwill_and_intangibles": 83000 }, "cash_flow": { "operating_cash_flow": -4110000, "capital_expenditure": 959000, "free_cash_flow": -3151000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118671, "ticker_id": 7095, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:38.436250+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5225000", "ebitda": "-4867000", "netIncome": "-726000", "grossProfit": "738000", "depreciation": "None", "totalRevenue": "3955000", "costOfRevenue": "3217000", "interestIncome": "None", "incomeBeforeTax": "-721000", "interestExpense": "None", "operatingIncome": "-5225000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "5000", "reportedCurrency": "USD", "netInterestIncome": "4504000", "nonInterestIncome": "None", "operatingExpenses": "5963000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2886000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3217000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "358000", "sellingGeneralAndAdministrative": "1786000", "netIncomeFromContinuingOperations": "-726000" }, "balance": { "goodwill": "None", "inventory": "3580000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "69016000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "83000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "37744000", "otherCurrentAssets": "None", "totalCurrentAssets": "47022000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5176000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21994000", "currentAccountsPayable": "4992000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6424000", "totalShareholderEquity": "31272000", "capitalLeaseObligations": "6424000", "otherCurrentLiabilities": "16851000", "totalCurrentLiabilities": "21843000", "otherNonCurrentLiabilities": "8310000", "totalNonCurrentLiabilities": "15901000", "cashAndShortTermInvestments": "38266000", "commonStockSharesOutstanding": "10798000", "intangibleAssetsExcludingGoodwill": "83000", "cashAndCashEquivalentsAtCarryingValue": "38266000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-726000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-888000", "operatingCashflow": "-4110000", "capitalExpenditures": "959000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-362000", "cashflowFromInvestment": "-3343000", "stockBasedCompensation": "844000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "358000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3955000, "cost_of_revenue": 3217000, "gross_profit": 738000, "research_and_development": 2886000, "selling_general_admin": 1786000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5225000, "depreciation_amortisation": 358000, "ebitda": -4867000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -721000, "tax_provision": 5000, "effective_tax_rate": null, "net_income": -726000, "net_income_continuing_ops": -726000, "net_income_to_common": -726000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38266000, "short_term_investments": null, "net_receivables": 5176000, "inventory": 3580000, "other_current_assets": null, "total_current_assets": 47022000, "net_ppe": null, "goodwill": null, "intangible_assets": 83000, "goodwill_and_intangibles": 83000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21994000, "total_assets": 69016000, "short_term_debt": null, "accounts_payable": 4992000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21843000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15901000, "total_liabilities": 37744000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 31272000, "shares_outstanding": 10798000, "operating_cash_flow": -4110000, "stock_based_compensation": 844000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 959000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3343000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -362000, "free_cash_flow": -3151000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5225000", "ebitda": "-4867000", "netIncome": "-726000", "grossProfit": "738000", "depreciation": "None", "totalRevenue": "3955000", "costOfRevenue": "3217000", "interestIncome": "None", "incomeBeforeTax": "-721000", "interestExpense": "None", "operatingIncome": "-5225000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "5000", "reportedCurrency": "USD", "netInterestIncome": "4504000", "nonInterestIncome": "None", "operatingExpenses": "5963000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2886000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3217000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "358000", "sellingGeneralAndAdministrative": "1786000", "netIncomeFromContinuingOperations": "-726000" }, "balance": { "goodwill": "None", "inventory": "3580000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "69016000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "83000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "37744000", "otherCurrentAssets": "None", "totalCurrentAssets": "47022000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5176000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21994000", "currentAccountsPayable": "4992000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6424000", "totalShareholderEquity": "31272000", "capitalLeaseObligations": "6424000", "otherCurrentLiabilities": "16851000", "totalCurrentLiabilities": "21843000", "otherNonCurrentLiabilities": "8310000", "totalNonCurrentLiabilities": "15901000", "cashAndShortTermInvestments": "38266000", "commonStockSharesOutstanding": "10798000", "intangibleAssetsExcludingGoodwill": "83000", "cashAndCashEquivalentsAtCarryingValue": "38266000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-726000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-888000", "operatingCashflow": "-4110000", "capitalExpenditures": "959000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-362000", "cashflowFromInvestment": "-3343000", "stockBasedCompensation": "844000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "358000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:38.436250+00:00", "is_restated": false, "income_statement": { "revenue": 5840000, "cost_of_revenue": 4937000, "gross_profit": 903000, "ebit": -16112000, "ebitda": -15715000, "pretax_income": -3890000, "tax_provision": 18000, "net_income": -3908000, "net_income_to_common": -3908000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9155000, "total_current_assets": 52163000, "total_assets": 73496000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 42343000, "total_equity": 31153000, "shares_outstanding": 10791000, "goodwill_and_intangibles": 99000 }, "cash_flow": { "operating_cash_flow": -1637000, "capital_expenditure": 806000, "free_cash_flow": -831000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118672, "ticker_id": 7095, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:38.436250+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16112000", "ebitda": "-15715000", "netIncome": "-3908000", "grossProfit": "903000", "depreciation": "None", "totalRevenue": "5840000", "costOfRevenue": "4937000", "interestIncome": "None", "incomeBeforeTax": "-3890000", "interestExpense": "None", "operatingIncome": "-6083000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "18000", "reportedCurrency": "USD", "netInterestIncome": "12939000", "nonInterestIncome": "None", "operatingExpenses": "6986000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2986000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4937000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "397000", "sellingGeneralAndAdministrative": "4042000", "netIncomeFromContinuingOperations": "-3908000" }, "balance": { "goodwill": "None", "inventory": "2692000", "commonStock": "215000", "currentDebt": "None", "investments": "None", "totalAssets": "73496000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "99000", "reportedCurrency": "USD", "retainedEarnings": "-205046000", "totalLiabilities": "42343000", "otherCurrentAssets": "34464000", "totalCurrentAssets": "52163000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "34006000", "currentNetReceivables": "5852000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21333000", "currentAccountsPayable": "4096000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6513000", "totalShareholderEquity": "31153000", "capitalLeaseObligations": "6513000", "otherCurrentLiabilities": "22433000", "totalCurrentLiabilities": "26541000", "otherNonCurrentLiabilities": "8149000", "totalNonCurrentLiabilities": "15802000", "cashAndShortTermInvestments": "9155000", "commonStockSharesOutstanding": "10791000", "intangibleAssetsExcludingGoodwill": "99000", "cashAndCashEquivalentsAtCarryingValue": "9155000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3908000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "348000", "operatingCashflow": "-1637000", "capitalExpenditures": "806000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-513000", "cashflowFromInvestment": "4828000", "stockBasedCompensation": "822000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "397000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5840000, "cost_of_revenue": 4937000, "gross_profit": 903000, "research_and_development": 2986000, "selling_general_admin": 4042000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16112000, "depreciation_amortisation": 397000, "ebitda": -15715000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3890000, "tax_provision": 18000, "effective_tax_rate": null, "net_income": -3908000, "net_income_continuing_ops": -3908000, "net_income_to_common": -3908000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9155000, "short_term_investments": 34006000, "net_receivables": 5852000, "inventory": 2692000, "other_current_assets": null, "total_current_assets": 52163000, "net_ppe": null, "goodwill": null, "intangible_assets": 99000, "goodwill_and_intangibles": 99000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21333000, "total_assets": 73496000, "short_term_debt": null, "accounts_payable": 4096000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26541000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15802000, "total_liabilities": 42343000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -205046000, "total_equity": 31153000, "shares_outstanding": 10791000, "operating_cash_flow": -1637000, "stock_based_compensation": 822000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 806000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4828000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -513000, "free_cash_flow": -831000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16112000", "ebitda": "-15715000", "netIncome": "-3908000", "grossProfit": "903000", "depreciation": "None", "totalRevenue": "5840000", "costOfRevenue": "4937000", "interestIncome": "None", "incomeBeforeTax": "-3890000", "interestExpense": "None", "operatingIncome": "-6083000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "18000", "reportedCurrency": "USD", "netInterestIncome": "12939000", "nonInterestIncome": "None", "operatingExpenses": "6986000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2986000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4937000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "397000", "sellingGeneralAndAdministrative": "4042000", "netIncomeFromContinuingOperations": "-3908000" }, "balance": { "goodwill": "None", "inventory": "2692000", "commonStock": "215000", "currentDebt": "None", "investments": "None", "totalAssets": "73496000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "99000", "reportedCurrency": "USD", "retainedEarnings": "-205046000", "totalLiabilities": "42343000", "otherCurrentAssets": "34464000", "totalCurrentAssets": "52163000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "34006000", "currentNetReceivables": "5852000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21333000", "currentAccountsPayable": "4096000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6513000", "totalShareholderEquity": "31153000", "capitalLeaseObligations": "6513000", "otherCurrentLiabilities": "22433000", "totalCurrentLiabilities": "26541000", "otherNonCurrentLiabilities": "8149000", "totalNonCurrentLiabilities": "15802000", "cashAndShortTermInvestments": "9155000", "commonStockSharesOutstanding": "10791000", "intangibleAssetsExcludingGoodwill": "99000", "cashAndCashEquivalentsAtCarryingValue": "9155000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3908000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "348000", "operatingCashflow": "-1637000", "capitalExpenditures": "806000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-513000", "cashflowFromInvestment": "4828000", "stockBasedCompensation": "822000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "397000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:38.436250+00:00", "is_restated": false, "income_statement": { "revenue": 4355000, "cost_of_revenue": 3678000, "gross_profit": 677000, "ebit": -5081000, "ebitda": -4720000, "pretax_income": -10261000, "tax_provision": 21000, "net_income": -10282000, "net_income_to_common": -10282000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6475000, "total_current_assets": 53888000, "total_assets": 74734000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 40499000, "total_equity": 34235000, "shares_outstanding": 10511000, "goodwill_and_intangibles": 116000 }, "cash_flow": { "operating_cash_flow": -3756000, "capital_expenditure": 1192000, "free_cash_flow": -2564000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118674, "ticker_id": 7095, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:38.436250+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5081000", "ebitda": "-4720000", "netIncome": "-10282000", "grossProfit": "677000", "depreciation": "None", "totalRevenue": "4355000", "costOfRevenue": "3678000", "interestIncome": "None", "incomeBeforeTax": "-10261000", "interestExpense": "5180000", "operatingIncome": "-5081000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "21000", "reportedCurrency": "USD", "netInterestIncome": "-5180000", "nonInterestIncome": "None", "operatingExpenses": "5758000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2524000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3678000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "361000", "sellingGeneralAndAdministrative": "2171000", "netIncomeFromContinuingOperations": "-10282000" }, "balance": { "goodwill": "None", "inventory": "3022000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "74734000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "116000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "40499000", "otherCurrentAssets": "None", "totalCurrentAssets": "53888000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "39087000", "currentNetReceivables": "5304000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20846000", "currentAccountsPayable": "3131000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6460000", "totalShareholderEquity": "34235000", "capitalLeaseObligations": "6460000", "otherCurrentLiabilities": "22446000", "totalCurrentLiabilities": "25577000", "otherNonCurrentLiabilities": "8046000", "totalNonCurrentLiabilities": "14922000", "cashAndShortTermInvestments": "6475000", "commonStockSharesOutstanding": "10511000", "intangibleAssetsExcludingGoodwill": "116000", "cashAndCashEquivalentsAtCarryingValue": "6475000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10282000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "184000", "operatingCashflow": "-3756000", "capitalExpenditures": "1192000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20709000", "cashflowFromInvestment": "-14286000", "stockBasedCompensation": "1046000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "361000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4355000, "cost_of_revenue": 3678000, "gross_profit": 677000, "research_and_development": 2524000, "selling_general_admin": 2171000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5081000, "depreciation_amortisation": 361000, "ebitda": -4720000, "interest_expense": 5180000, "interest_income": null, "other_non_operating": null, "pretax_income": -10261000, "tax_provision": 21000, "effective_tax_rate": null, "net_income": -10282000, "net_income_continuing_ops": -10282000, "net_income_to_common": -10282000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6475000, "short_term_investments": 39087000, "net_receivables": 5304000, "inventory": 3022000, "other_current_assets": null, "total_current_assets": 53888000, "net_ppe": null, "goodwill": null, "intangible_assets": 116000, "goodwill_and_intangibles": 116000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20846000, "total_assets": 74734000, "short_term_debt": null, "accounts_payable": 3131000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25577000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14922000, "total_liabilities": 40499000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 34235000, "shares_outstanding": 10511000, "operating_cash_flow": -3756000, "stock_based_compensation": 1046000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1192000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14286000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20709000, "free_cash_flow": -2564000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5081000", "ebitda": "-4720000", "netIncome": "-10282000", "grossProfit": "677000", "depreciation": "None", "totalRevenue": "4355000", "costOfRevenue": "3678000", "interestIncome": "None", "incomeBeforeTax": "-10261000", "interestExpense": "5180000", "operatingIncome": "-5081000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "21000", "reportedCurrency": "USD", "netInterestIncome": "-5180000", "nonInterestIncome": "None", "operatingExpenses": "5758000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2524000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3678000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "361000", "sellingGeneralAndAdministrative": "2171000", "netIncomeFromContinuingOperations": "-10282000" }, "balance": { "goodwill": "None", "inventory": "3022000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "74734000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "116000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "40499000", "otherCurrentAssets": "None", "totalCurrentAssets": "53888000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "39087000", "currentNetReceivables": "5304000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20846000", "currentAccountsPayable": "3131000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6460000", "totalShareholderEquity": "34235000", "capitalLeaseObligations": "6460000", "otherCurrentLiabilities": "22446000", "totalCurrentLiabilities": "25577000", "otherNonCurrentLiabilities": "8046000", "totalNonCurrentLiabilities": "14922000", "cashAndShortTermInvestments": "6475000", "commonStockSharesOutstanding": "10511000", "intangibleAssetsExcludingGoodwill": "116000", "cashAndCashEquivalentsAtCarryingValue": "6475000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10282000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "184000", "operatingCashflow": "-3756000", "capitalExpenditures": "1192000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20709000", "cashflowFromInvestment": "-14286000", "stockBasedCompensation": "1046000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "361000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:38.436250+00:00", "is_restated": false, "income_statement": { "revenue": 5063000, "cost_of_revenue": 4616000, "gross_profit": 447000, "ebit": -4484000, "ebitda": -4127000, "pretax_income": -6307000, "tax_provision": -2000, "net_income": -6305000, "net_income_to_common": -6305000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3790000, "total_current_assets": 37313000, "total_assets": 57296000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 39427000, "total_equity": 17869000, "shares_outstanding": 9279000, "goodwill_and_intangibles": 132000 }, "cash_flow": { "operating_cash_flow": -3623000, "capital_expenditure": 3016000, "free_cash_flow": -607000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118675, "ticker_id": 7095, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:38.436250+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4484000", "ebitda": "-4127000", "netIncome": "-6305000", "grossProfit": "447000", "depreciation": "None", "totalRevenue": "5063000", "costOfRevenue": "4616000", "interestIncome": "None", "incomeBeforeTax": "-6307000", "interestExpense": "2405000", "operatingIncome": "-4484000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-2000", "reportedCurrency": "USD", "netInterestIncome": "-1823000", "nonInterestIncome": "None", "operatingExpenses": "4931000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1898000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4616000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "357000", "sellingGeneralAndAdministrative": "1809000", "netIncomeFromContinuingOperations": "-6305000" }, "balance": { "goodwill": "None", "inventory": "3210000", "commonStock": "186000", "currentDebt": "None", "investments": "None", "totalAssets": "57296000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "132000", "reportedCurrency": "USD", "retainedEarnings": "-190856000", "totalLiabilities": "39427000", "otherCurrentAssets": "None", "totalCurrentAssets": "37313000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "25425000", "currentNetReceivables": "4888000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19983000", "currentAccountsPayable": "2745000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6355000", "totalShareholderEquity": "17869000", "capitalLeaseObligations": "6355000", "otherCurrentLiabilities": "19866000", "totalCurrentLiabilities": "22611000", "otherNonCurrentLiabilities": "9971000", "totalNonCurrentLiabilities": "16816000", "cashAndShortTermInvestments": "3790000", "commonStockSharesOutstanding": "9279000", "intangibleAssetsExcludingGoodwill": "132000", "cashAndCashEquivalentsAtCarryingValue": "3790000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6305000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "103000", "operatingCashflow": "-3623000", "capitalExpenditures": "3016000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-103000", "cashflowFromInvestment": "2845000", "stockBasedCompensation": "758000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "357000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5063000, "cost_of_revenue": 4616000, "gross_profit": 447000, "research_and_development": 1898000, "selling_general_admin": 1809000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4484000, "depreciation_amortisation": 357000, "ebitda": -4127000, "interest_expense": 2405000, "interest_income": null, "other_non_operating": null, "pretax_income": -6307000, "tax_provision": -2000, "effective_tax_rate": null, "net_income": -6305000, "net_income_continuing_ops": -6305000, "net_income_to_common": -6305000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3790000, "short_term_investments": 25425000, "net_receivables": 4888000, "inventory": 3210000, "other_current_assets": null, "total_current_assets": 37313000, "net_ppe": null, "goodwill": null, "intangible_assets": 132000, "goodwill_and_intangibles": 132000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19983000, "total_assets": 57296000, "short_term_debt": null, "accounts_payable": 2745000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22611000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16816000, "total_liabilities": 39427000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -190856000, "total_equity": 17869000, "shares_outstanding": 9279000, "operating_cash_flow": -3623000, "stock_based_compensation": 758000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3016000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2845000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -103000, "free_cash_flow": -607000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4484000", "ebitda": "-4127000", "netIncome": "-6305000", "grossProfit": "447000", "depreciation": "None", "totalRevenue": "5063000", "costOfRevenue": "4616000", "interestIncome": "None", "incomeBeforeTax": "-6307000", "interestExpense": "2405000", "operatingIncome": "-4484000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-2000", "reportedCurrency": "USD", "netInterestIncome": "-1823000", "nonInterestIncome": "None", "operatingExpenses": "4931000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1898000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4616000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "357000", "sellingGeneralAndAdministrative": "1809000", "netIncomeFromContinuingOperations": "-6305000" }, "balance": { "goodwill": "None", "inventory": "3210000", "commonStock": "186000", "currentDebt": "None", "investments": "None", "totalAssets": "57296000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "132000", "reportedCurrency": "USD", "retainedEarnings": "-190856000", "totalLiabilities": "39427000", "otherCurrentAssets": "None", "totalCurrentAssets": "37313000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "25425000", "currentNetReceivables": "4888000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19983000", "currentAccountsPayable": "2745000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6355000", "totalShareholderEquity": "17869000", "capitalLeaseObligations": "6355000", "otherCurrentLiabilities": "19866000", "totalCurrentLiabilities": "22611000", "otherNonCurrentLiabilities": "9971000", "totalNonCurrentLiabilities": "16816000", "cashAndShortTermInvestments": "3790000", "commonStockSharesOutstanding": "9279000", "intangibleAssetsExcludingGoodwill": "132000", "cashAndCashEquivalentsAtCarryingValue": "3790000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6305000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "103000", "operatingCashflow": "-3623000", "capitalExpenditures": "3016000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-103000", "cashflowFromInvestment": "2845000", "stockBasedCompensation": "758000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "357000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:38.436250+00:00", "is_restated": false, "income_statement": { "revenue": 4964000, "cost_of_revenue": 4357000, "gross_profit": 607000, "ebit": -3734000, "ebitda": -3366000, "pretax_income": -9705000, "tax_provision": 24000, "net_income": -9729000, "net_income_to_common": -9729000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35568000, "total_current_assets": 44196000, "total_assets": 62377000, "short_term_debt": 1541000, "long_term_debt": null, "total_debt": 1541000, "total_liabilities": 31398000, "total_equity": 23199000, "shares_outstanding": 9234000, "goodwill_and_intangibles": 149000 }, "cash_flow": { "operating_cash_flow": -4003000, "capital_expenditure": 1259000, "free_cash_flow": -2744000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118676, "ticker_id": 7095, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:38.436250+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3734000", "ebitda": "-3366000", "netIncome": "-9729000", "grossProfit": "607000", "depreciation": "None", "totalRevenue": "4964000", "costOfRevenue": "4357000", "interestIncome": "None", "incomeBeforeTax": "-9705000", "interestExpense": "5971000", "operatingIncome": "-3734000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "24000", "reportedCurrency": "USD", "netInterestIncome": "-5971000", "nonInterestIncome": "None", "operatingExpenses": "4341000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1470000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4357000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "368000", "sellingGeneralAndAdministrative": "1692000", "netIncomeFromContinuingOperations": "-9729000" }, "balance": { "goodwill": "None", "inventory": "3311000", "commonStock": "23199000", "currentDebt": "None", "investments": "None", "totalAssets": "62377000", "longTermDebt": "None", "shortTermDebt": "1541000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "149000", "reportedCurrency": "USD", "retainedEarnings": "-190856000", "totalLiabilities": "31398000", "otherCurrentAssets": "1966000", "totalCurrentAssets": "44196000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "25425000", "currentNetReceivables": "5317000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18181000", "currentAccountsPayable": "4246000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8008000", "totalShareholderEquity": "23199000", "capitalLeaseObligations": "6467000", "otherCurrentLiabilities": "16551000", "totalCurrentLiabilities": "22338000", "otherNonCurrentLiabilities": "9891000", "totalNonCurrentLiabilities": "9060000", "cashAndShortTermInvestments": "35568000", "commonStockSharesOutstanding": "9234000", "intangibleAssetsExcludingGoodwill": "149000", "cashAndCashEquivalentsAtCarryingValue": "35568000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9729000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-448000", "operatingCashflow": "-4003000", "capitalExpenditures": "1259000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-699000", "cashflowFromInvestment": "-2389000", "stockBasedCompensation": "512000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "368000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4964000, "cost_of_revenue": 4357000, "gross_profit": 607000, "research_and_development": 1470000, "selling_general_admin": 1692000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3734000, "depreciation_amortisation": 368000, "ebitda": -3366000, "interest_expense": 5971000, "interest_income": null, "other_non_operating": null, "pretax_income": -9705000, "tax_provision": 24000, "effective_tax_rate": null, "net_income": -9729000, "net_income_continuing_ops": -9729000, "net_income_to_common": -9729000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35568000, "short_term_investments": 25425000, "net_receivables": 5317000, "inventory": 3311000, "other_current_assets": null, "total_current_assets": 44196000, "net_ppe": null, "goodwill": null, "intangible_assets": 149000, "goodwill_and_intangibles": 149000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18181000, "total_assets": 62377000, "short_term_debt": 1541000, "accounts_payable": 4246000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22338000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9060000, "total_liabilities": 31398000, "total_debt": 1541000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -190856000, "total_equity": 23199000, "shares_outstanding": 9234000, "operating_cash_flow": -4003000, "stock_based_compensation": 512000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1259000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2389000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -699000, "free_cash_flow": -2744000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3734000", "ebitda": "-3366000", "netIncome": "-9729000", "grossProfit": "607000", "depreciation": "None", "totalRevenue": "4964000", "costOfRevenue": "4357000", "interestIncome": "None", "incomeBeforeTax": "-9705000", "interestExpense": "5971000", "operatingIncome": "-3734000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "24000", "reportedCurrency": "USD", "netInterestIncome": "-5971000", "nonInterestIncome": "None", "operatingExpenses": "4341000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1470000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4357000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "368000", "sellingGeneralAndAdministrative": "1692000", "netIncomeFromContinuingOperations": "-9729000" }, "balance": { "goodwill": "None", "inventory": "3311000", "commonStock": "23199000", "currentDebt": "None", "investments": "None", "totalAssets": "62377000", "longTermDebt": "None", "shortTermDebt": "1541000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "149000", "reportedCurrency": "USD", "retainedEarnings": "-190856000", "totalLiabilities": "31398000", "otherCurrentAssets": "1966000", "totalCurrentAssets": "44196000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "25425000", "currentNetReceivables": "5317000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18181000", "currentAccountsPayable": "4246000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8008000", "totalShareholderEquity": "23199000", "capitalLeaseObligations": "6467000", "otherCurrentLiabilities": "16551000", "totalCurrentLiabilities": "22338000", "otherNonCurrentLiabilities": "9891000", "totalNonCurrentLiabilities": "9060000", "cashAndShortTermInvestments": "35568000", "commonStockSharesOutstanding": "9234000", "intangibleAssetsExcludingGoodwill": "149000", "cashAndCashEquivalentsAtCarryingValue": "35568000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9729000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-448000", "operatingCashflow": "-4003000", "capitalExpenditures": "1259000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-699000", "cashflowFromInvestment": "-2389000", "stockBasedCompensation": "512000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "368000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:38.436250+00:00", "is_restated": false, "income_statement": { "revenue": 5338000, "cost_of_revenue": 4619000, "gross_profit": 719000, "ebit": 5292000, "ebitda": 5638000, "pretax_income": -1623000, "tax_provision": 120000, "net_income": -1743000, "net_income_to_common": -1743000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11866000, "total_current_assets": 49695000, "total_assets": 66459000, "short_term_debt": 1541000, "long_term_debt": null, "total_debt": 1541000, "total_liabilities": 34864000, "total_equity": 31595000, "shares_outstanding": 9220000, "goodwill_and_intangibles": 165000 }, "cash_flow": { "operating_cash_flow": -1803562, "capital_expenditure": 2146324, "free_cash_flow": 342762, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118677, "ticker_id": 7095, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:38.436250+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5292000", "ebitda": "5638000", "netIncome": "-1743000", "grossProfit": "719000", "depreciation": "None", "totalRevenue": "5338000", "costOfRevenue": "4619000", "interestIncome": "None", "incomeBeforeTax": "-1623000", "interestExpense": "5971000", "operatingIncome": "-3894000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "120000", "reportedCurrency": "USD", "netInterestIncome": "-5385000", "nonInterestIncome": "None", "operatingExpenses": "4613000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1808000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4619000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "346000", "sellingGeneralAndAdministrative": "6768000", "netIncomeFromContinuingOperations": "-1743000" }, "balance": { "goodwill": "None", "inventory": "2846000", "commonStock": "184000", "currentDebt": "None", "investments": "None", "totalAssets": "66459000", "longTermDebt": "None", "shortTermDebt": "1541000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "165000", "reportedCurrency": "USD", "retainedEarnings": "-174822000", "totalLiabilities": "34864000", "otherCurrentAssets": "889000", "totalCurrentAssets": "49695000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "29675000", "currentNetReceivables": "4419000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16764000", "currentAccountsPayable": "4223000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6350000", "totalShareholderEquity": "31595000", "capitalLeaseObligations": "6350000", "otherCurrentLiabilities": "6582000", "totalCurrentLiabilities": "10829000", "otherNonCurrentLiabilities": "9933000", "totalNonCurrentLiabilities": "16739000", "cashAndShortTermInvestments": "11866000", "commonStockSharesOutstanding": "9220000", "intangibleAssetsExcludingGoodwill": "165000", "cashAndCashEquivalentsAtCarryingValue": "11866000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1743000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "798126", "operatingCashflow": "-1803562", "capitalExpenditures": "2146324", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-204000", "cashflowFromInvestment": "4769982", "stockBasedCompensation": "298000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "346000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5338000, "cost_of_revenue": 4619000, "gross_profit": 719000, "research_and_development": 1808000, "selling_general_admin": 6768000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5292000, "depreciation_amortisation": 346000, "ebitda": 5638000, "interest_expense": 5971000, "interest_income": null, "other_non_operating": null, "pretax_income": -1623000, "tax_provision": 120000, "effective_tax_rate": null, "net_income": -1743000, "net_income_continuing_ops": -1743000, "net_income_to_common": -1743000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11866000, "short_term_investments": 29675000, "net_receivables": 4419000, "inventory": 2846000, "other_current_assets": null, "total_current_assets": 49695000, "net_ppe": null, "goodwill": null, "intangible_assets": 165000, "goodwill_and_intangibles": 165000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16764000, "total_assets": 66459000, "short_term_debt": 1541000, "accounts_payable": 4223000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10829000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16739000, "total_liabilities": 34864000, "total_debt": 1541000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -174822000, "total_equity": 31595000, "shares_outstanding": 9220000, "operating_cash_flow": -1803562, "stock_based_compensation": 298000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2146324, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4769982, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -204000, "free_cash_flow": 342762, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5292000", "ebitda": "5638000", "netIncome": "-1743000", "grossProfit": "719000", "depreciation": "None", "totalRevenue": "5338000", "costOfRevenue": "4619000", "interestIncome": "None", "incomeBeforeTax": "-1623000", "interestExpense": "5971000", "operatingIncome": "-3894000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "120000", "reportedCurrency": "USD", "netInterestIncome": "-5385000", "nonInterestIncome": "None", "operatingExpenses": "4613000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1808000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4619000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "346000", "sellingGeneralAndAdministrative": "6768000", "netIncomeFromContinuingOperations": "-1743000" }, "balance": { "goodwill": "None", "inventory": "2846000", "commonStock": "184000", "currentDebt": "None", "investments": "None", "totalAssets": "66459000", "longTermDebt": "None", "shortTermDebt": "1541000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "165000", "reportedCurrency": "USD", "retainedEarnings": "-174822000", "totalLiabilities": "34864000", "otherCurrentAssets": "889000", "totalCurrentAssets": "49695000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "29675000", "currentNetReceivables": "4419000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16764000", "currentAccountsPayable": "4223000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6350000", "totalShareholderEquity": "31595000", "capitalLeaseObligations": "6350000", "otherCurrentLiabilities": "6582000", "totalCurrentLiabilities": "10829000", "otherNonCurrentLiabilities": "9933000", "totalNonCurrentLiabilities": "16739000", "cashAndShortTermInvestments": "11866000", "commonStockSharesOutstanding": "9220000", "intangibleAssetsExcludingGoodwill": "165000", "cashAndCashEquivalentsAtCarryingValue": "11866000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1743000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "798126", "operatingCashflow": "-1803562", "capitalExpenditures": "2146324", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-204000", "cashflowFromInvestment": "4769982", "stockBasedCompensation": "298000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "346000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:38.436250+00:00", "is_restated": false, "income_statement": { "revenue": 4776000, "cost_of_revenue": 3880000, "gross_profit": 896000, "ebit": -3025000, "ebitda": -2686000, "pretax_income": -2148000, "tax_provision": 48000, "net_income": -2196000, "net_income_to_common": -2196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9279000, "total_current_assets": 53250000, "total_assets": 67017000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 33967000, "total_equity": 33050000, "shares_outstanding": 9217000, "goodwill_and_intangibles": 182000 }, "cash_flow": { "operating_cash_flow": -3251000, "capital_expenditure": 1685000, "free_cash_flow": -1566000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118679, "ticker_id": 7095, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:38.436250+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3025000", "ebitda": "-2686000", "netIncome": "-2196000", "grossProfit": "896000", "depreciation": "None", "totalRevenue": "4776000", "costOfRevenue": "3880000", "interestIncome": "None", "incomeBeforeTax": "-2148000", "interestExpense": "None", "operatingIncome": "-3025000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "48000", "reportedCurrency": "USD", "netInterestIncome": "877000", "nonInterestIncome": "None", "operatingExpenses": "3921000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1533000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3880000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "339000", "sellingGeneralAndAdministrative": "1415000", "netIncomeFromContinuingOperations": "-2196000" }, "balance": { "goodwill": "None", "inventory": "3656000", "commonStock": "33050000", "currentDebt": "None", "investments": "None", "totalAssets": "67017000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "182000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "33967000", "otherCurrentAssets": "0", "totalCurrentAssets": "53250000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "36244000", "currentNetReceivables": "4071000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13767000", "currentAccountsPayable": "3680000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5935000", "totalShareholderEquity": "33050000", "capitalLeaseObligations": "5935000", "otherCurrentLiabilities": "4761000", "totalCurrentLiabilities": "8441000", "otherNonCurrentLiabilities": "10254000", "totalNonCurrentLiabilities": "25526000", "cashAndShortTermInvestments": "9279000", "commonStockSharesOutstanding": "9217000", "intangibleAssetsExcludingGoodwill": "182000", "cashAndCashEquivalentsAtCarryingValue": "9279000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2196000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-526000", "operatingCashflow": "-3251000", "capitalExpenditures": "1685000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-727000", "cashflowFromInvestment": "-5828000", "stockBasedCompensation": "311000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "339000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4776000, "cost_of_revenue": 3880000, "gross_profit": 896000, "research_and_development": 1533000, "selling_general_admin": 1415000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3025000, "depreciation_amortisation": 339000, "ebitda": -2686000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2148000, "tax_provision": 48000, "effective_tax_rate": null, "net_income": -2196000, "net_income_continuing_ops": -2196000, "net_income_to_common": -2196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9279000, "short_term_investments": 36244000, "net_receivables": 4071000, "inventory": 3656000, "other_current_assets": null, "total_current_assets": 53250000, "net_ppe": null, "goodwill": null, "intangible_assets": 182000, "goodwill_and_intangibles": 182000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13767000, "total_assets": 67017000, "short_term_debt": null, "accounts_payable": 3680000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8441000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25526000, "total_liabilities": 33967000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 33050000, "shares_outstanding": 9217000, "operating_cash_flow": -3251000, "stock_based_compensation": 311000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1685000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5828000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -727000, "free_cash_flow": -1566000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3025000", "ebitda": "-2686000", "netIncome": "-2196000", "grossProfit": "896000", "depreciation": "None", "totalRevenue": "4776000", "costOfRevenue": "3880000", "interestIncome": "None", "incomeBeforeTax": "-2148000", "interestExpense": "None", "operatingIncome": "-3025000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "48000", "reportedCurrency": "USD", "netInterestIncome": "877000", "nonInterestIncome": "None", "operatingExpenses": "3921000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1533000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3880000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "339000", "sellingGeneralAndAdministrative": "1415000", "netIncomeFromContinuingOperations": "-2196000" }, "balance": { "goodwill": "None", "inventory": "3656000", "commonStock": "33050000", "currentDebt": "None", "investments": "None", "totalAssets": "67017000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "182000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "33967000", "otherCurrentAssets": "0", "totalCurrentAssets": "53250000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "36244000", "currentNetReceivables": "4071000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13767000", "currentAccountsPayable": "3680000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5935000", "totalShareholderEquity": "33050000", "capitalLeaseObligations": "5935000", "otherCurrentLiabilities": "4761000", "totalCurrentLiabilities": "8441000", "otherNonCurrentLiabilities": "10254000", "totalNonCurrentLiabilities": "25526000", "cashAndShortTermInvestments": "9279000", "commonStockSharesOutstanding": "9217000", "intangibleAssetsExcludingGoodwill": "182000", "cashAndCashEquivalentsAtCarryingValue": "9279000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2196000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-526000", "operatingCashflow": "-3251000", "capitalExpenditures": "1685000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-727000", "cashflowFromInvestment": "-5828000", "stockBasedCompensation": "311000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "339000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:38.436250+00:00", "is_restated": false, "income_statement": { "revenue": 4773000, "cost_of_revenue": 3636000, "gross_profit": 1137000, "ebit": -4007000, "ebitda": -3692000, "pretax_income": 928000, "tax_provision": 12000, "net_income": 916000, "net_income_to_common": 916000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51122000, "total_current_assets": 58053000, "total_assets": 64366000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 29437000, "total_equity": 34929000, "shares_outstanding": 9209000, "goodwill_and_intangibles": 198000 }, "cash_flow": { "operating_cash_flow": -5251000, "capital_expenditure": 1065000, "free_cash_flow": -4186000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118680, "ticker_id": 7095, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:38.436250+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4007000", "ebitda": "-3692000", "netIncome": "916000", "grossProfit": "1137000", "depreciation": "None", "totalRevenue": "4773000", "costOfRevenue": "3636000", "interestIncome": "None", "incomeBeforeTax": "928000", "interestExpense": "893000", "operatingIncome": "-4007000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "12000", "reportedCurrency": "USD", "netInterestIncome": "4935000", "nonInterestIncome": "None", "operatingExpenses": "5144000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2024000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3636000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "315000", "sellingGeneralAndAdministrative": "1788000", "netIncomeFromContinuingOperations": "916000" }, "balance": { "goodwill": "None", "inventory": "3113000", "commonStock": "184000", "currentDebt": "None", "investments": "None", "totalAssets": "64366000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "198000", "reportedCurrency": "USD", "retainedEarnings": "-170883000", "totalLiabilities": "29437000", "otherCurrentAssets": "0", "totalCurrentAssets": "58053000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "31956000", "currentNetReceivables": "3818000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6313000", "currentAccountsPayable": "3531000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "677000", "totalShareholderEquity": "34929000", "capitalLeaseObligations": "677000", "otherCurrentLiabilities": "4778000", "totalCurrentLiabilities": "8309000", "otherNonCurrentLiabilities": "10335000", "totalNonCurrentLiabilities": "21128000", "cashAndShortTermInvestments": "51122000", "commonStockSharesOutstanding": "9209000", "intangibleAssetsExcludingGoodwill": "198000", "cashAndCashEquivalentsAtCarryingValue": "51122000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "916000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-579000", "operatingCashflow": "-5251000", "capitalExpenditures": "1065000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-405000", "cashflowFromInvestment": "-26078000", "stockBasedCompensation": "712000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-248000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "315000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4773000, "cost_of_revenue": 3636000, "gross_profit": 1137000, "research_and_development": 2024000, "selling_general_admin": 1788000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4007000, "depreciation_amortisation": 315000, "ebitda": -3692000, "interest_expense": 893000, "interest_income": null, "other_non_operating": null, "pretax_income": 928000, "tax_provision": 12000, "effective_tax_rate": null, "net_income": 916000, "net_income_continuing_ops": 916000, "net_income_to_common": 916000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51122000, "short_term_investments": 31956000, "net_receivables": 3818000, "inventory": 3113000, "other_current_assets": null, "total_current_assets": 58053000, "net_ppe": null, "goodwill": null, "intangible_assets": 198000, "goodwill_and_intangibles": 198000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6313000, "total_assets": 64366000, "short_term_debt": null, "accounts_payable": 3531000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8309000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21128000, "total_liabilities": 29437000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -170883000, "total_equity": 34929000, "shares_outstanding": 9209000, "operating_cash_flow": -5251000, "stock_based_compensation": 712000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1065000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26078000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -405000, "free_cash_flow": -4186000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4007000", "ebitda": "-3692000", "netIncome": "916000", "grossProfit": "1137000", "depreciation": "None", "totalRevenue": "4773000", "costOfRevenue": "3636000", "interestIncome": "None", "incomeBeforeTax": "928000", "interestExpense": "893000", "operatingIncome": "-4007000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "12000", "reportedCurrency": "USD", "netInterestIncome": "4935000", "nonInterestIncome": "None", "operatingExpenses": "5144000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2024000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3636000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "315000", "sellingGeneralAndAdministrative": "1788000", "netIncomeFromContinuingOperations": "916000" }, "balance": { "goodwill": "None", "inventory": "3113000", "commonStock": "184000", "currentDebt": "None", "investments": "None", "totalAssets": "64366000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "198000", "reportedCurrency": "USD", "retainedEarnings": "-170883000", "totalLiabilities": "29437000", "otherCurrentAssets": "0", "totalCurrentAssets": "58053000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "31956000", "currentNetReceivables": "3818000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6313000", "currentAccountsPayable": "3531000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "677000", "totalShareholderEquity": "34929000", "capitalLeaseObligations": "677000", "otherCurrentLiabilities": "4778000", "totalCurrentLiabilities": "8309000", "otherNonCurrentLiabilities": "10335000", "totalNonCurrentLiabilities": "21128000", "cashAndShortTermInvestments": "51122000", "commonStockSharesOutstanding": "9209000", "intangibleAssetsExcludingGoodwill": "198000", "cashAndCashEquivalentsAtCarryingValue": "51122000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "916000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-579000", "operatingCashflow": "-5251000", "capitalExpenditures": "1065000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-405000", "cashflowFromInvestment": "-26078000", "stockBasedCompensation": "712000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-248000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "315000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }