{ "ticker": { "uuid": "3d610480-f357-4edc-8ccd-01c42c71941d", "symbol": "RENX", "name": "Renalytix Plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Healthcare", "industry": "Health Information Services", "page_url": "https://sharemaestro.com/factors/ticker/3d610480-f357-4edc-8ccd-01c42c71941d/", "api_url": "https://sharemaestro.com/factors/api/tickers/3d610480-f357-4edc-8ccd-01c42c71941d/" }, "ticker_metadata": { "id": 30642, "uuid": "3d610480-f357-4edc-8ccd-01c42c71941d", "symbol": "RENX", "name": "Renalytix Plc", "asset_type": "equity", "market_cap": 7866336, "stock_exchange_id": 19, "industry": "Health Information Services", "sector": "Healthcare", "description": "Renalytix Plc develops artificial intelligence-enabled in vitro diagnostic solutions for clinical management of kidney diseases in Europe and the United States. It offers KidneyIntelX, a diagnostic platform that employs an artificial intelligence-enabled algorithm that combines various data inputs, including validated blood-based biomarkers, inherited genetics, and personalized patient data from electronic health record systems to generate a unique patient risk score. The company's products are used in kidney disease diagnosis and prognosis, clinical care, patient stratification for drug clinical trials, and drug target discovery. It has a license agreement with Mount Sinai Health System to develop and commercialize its products in connection with the application of artificial intelligence for the diagnosis of kidney disease. The company was formerly known as Renalytix AI plc and changed its name to Renalytix Plc in June 2021. The company was incorporated in 2018 and is based in London, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "3d610480-f357-4edc-8ccd-01c42c71941d", "symbol": "RENX", "name": "Renalytix Plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Healthcare", "industry": "Health Information Services", "page_url": "https://sharemaestro.com/factors/ticker/3d610480-f357-4edc-8ccd-01c42c71941d/", "api_url": "https://sharemaestro.com/factors/api/tickers/3d610480-f357-4edc-8ccd-01c42c71941d/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.38, "value": 0.44, "quality": 0.42, "momentum": 0.43, "coverage": 0.667, "confidence": 0.596, "delta": null }, "headline_factors": { "price": 1.85, "market_cap": 808484558, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0241, "roe": 17, "piotroski_f_score": 5, "momentum_12_1": -0.7517, "volatility_252d": 1.0121 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:59.226232+00:00", "batch_id": "" }, "size": { "price_close": 1.85, "market_cap": 808484558, "market_cap_usd": 808484558, "enterprise_value": 808184558, "shares_outstanding": 437018680, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 269.4949, "pcf_ratio": null, "pfcf_ratio": -45.1667, "ev_ebitda": null, "ev_ebit": -46.9875, "ev_sales": 269.3949, "ev_fcf": -45.15, "earnings_yield": null, "fcf_yield": -0.0221, "price_to_sales": 269.4949, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0037 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0241, "shareholder_yield": -0.0241, "debt_paydown_yield": 0.0043, "total_yield": -0.0198 }, "quality": { "gross_margin": 0.4, "operating_margin": -5.7333, "net_margin": -6.8, "ebitda_margin": -7.1, "fcf_margin": -5.9667, "roe": 17, "roa": -2.0606, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.303, "cash_conversion": 0.8775, "accruals_ratio": -0.2525, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.1566, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1212, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.0141, "debt_to_assets": 0.5859, "interest_coverage": -34.4, "current_ratio": 1.5741, "quick_ratio": 1.5741, "net_debt": -300000, "local_beta": -0.6225, "volatility_252d": 1.0121, "volatility_60d": 2.5147, "max_drawdown_12m": -0.8326, "risk_adjusted_momentum": -0.7428 }, "growth": { "revenue_growth_1y": 0.3043, "revenue_growth_3y_cagr": 0.0034, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": 0.3043, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0278, "price_return_3m": -0.4478, "price_return_6m": -0.7259, "price_return_9m": -0.6838, "price_return_12m": -0.7448, "price_return_12m_ex1m": -0.7517, "momentum_6m": -0.7259, "momentum_12m": -0.7448, "momentum_12_1": -0.7517, "distance_from_52w_high": -0.8279, "distance_from_52w_low": 0.0278, "relative_strength": -0.918 }, "raw_ttm": { "revenue_ttm": 3000000, "gross_profit_ttm": 1200000, "ebit_ttm": -17200000, "ebitda_ttm": -21300000, "net_income_ttm": -20400000, "eps_diluted_ttm": -0.0467, "operating_cash_flow_ttm": -17900000, "capital_expenditure_ttm": null, "fcf_ttm": -17900000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 19500000, "interest_expense_ttm": 500000, "cash_and_equivalents": 6100000, "total_current_assets": 8500000, "total_current_liabilities": 5400000, "net_ppe": null, "total_assets": 9900000, "total_debt": 5800000, "total_equity": -1200000, "net_working_capital": -3000000, "book_value_per_share": -0.0027, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 56, "quality_composite": 58, "momentum_composite": 57, "growth_composite": 57, "yield_composite": 57, "svqf_composite": 61, "vc1_composite": 56, "vc2_composite": 57, "vc3_composite": 56, "trending_value_composite": null, "overall_composite": 62, "quality_value_composite": 0.4299, "os_score": 0.38, "value_percentile": 0.44, "quality_percentile": 0.42, "momentum_percentile": 0.43, "factor_coverage": 0.667, "signal_confidence": 0.596, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 99, "small_cap_core_rank": 58, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9098, "ticker_id": 30642, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:59.226232+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.85, "market_cap": 808484558, "market_cap_usd": 808484558, "enterprise_value": 808184558, "shares_outstanding": 437018680, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 269.49485267, "pcf_ratio": null, "pfcf_ratio": -45.16673508, "ev_ebitda": null, "ev_ebit": -46.9874743, "ev_sales": 269.39485267, "ev_fcf": -45.14997531, "earnings_yield": null, "fcf_yield": -0.02214841, "dividend_yield": 0, "buyback_yield": -0.0241192, "shareholder_yield": -0.0241192, "debt_paydown_yield": 0.00432909, "total_yield": -0.01979011, "gross_margin": 0.4, "operating_margin": -5.73333333, "net_margin": -6.8, "ebitda_margin": -7.1, "fcf_margin": -5.96666667, "roe": 17, "roa": -2.06060606, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.3030303, "cash_conversion": 0.87745098, "accruals_ratio": -0.25252525, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.01408451, "debt_to_assets": 0.58585859, "interest_coverage": -34.4, "current_ratio": 1.57407407, "quick_ratio": 1.57407407, "net_debt": -300000, "revenue_growth_1y": 0.30434783, "revenue_growth_3y_cagr": 0.00335573, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.156604, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02777778, "price_return_3m": -0.44776119, "price_return_6m": -0.72592593, "price_return_9m": -0.68376068, "price_return_12m": -0.74482759, "price_return_12m_ex1m": -0.75172414, "distance_from_52w_high": -0.82790698, "distance_from_52w_low": 0.02777778, "relative_strength": -0.91796817, "local_beta": -0.6225, "volatility_252d": 1.012051, "volatility_60d": 2.514737, "max_drawdown_12m": -0.83255814, "revenue_ttm": 3000000, "gross_profit_ttm": 1200000, "ebit_ttm": -17200000, "ebitda_ttm": -21300000, "net_income_ttm": -20400000, "eps_diluted_ttm": -0.04667993, "operating_cash_flow_ttm": -17900000, "capital_expenditure_ttm": null, "fcf_ttm": -17900000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 19500000, "interest_expense_ttm": 500000, "cash_and_equivalents": 6100000, "total_current_assets": 8500000, "total_current_liabilities": 5400000, "net_ppe": null, "total_assets": 9900000, "total_debt": 5800000, "total_equity": -1200000, "net_working_capital": -3000000, "book_value_per_share": -0.00274588, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 56, "quality_composite": 58, "momentum_composite": 57, "growth_composite": 57, "yield_composite": 57, "svqf_composite": 61, "vc1_composite": 56, "vc2_composite": 57, "vc3_composite": 56, "trending_value_composite": null, "overall_composite": 62, "factor_coverage": 0.667, "signal_confidence": 0.596, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 99, "small_cap_core_rank": 58, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.85, "os": 0.38, "value": 0.44, "quality": 0.42, "momentum": 0.43, "confidence": 0.596, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0241, "roe": 17, "momentum_12_1": -0.7517, "complete_fields": { "id": 9098, "ticker_id": 30642, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:59.226232+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.85, "market_cap": 808484558, "market_cap_usd": 808484558, "enterprise_value": 808184558, "shares_outstanding": 437018680, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 269.49485267, "pcf_ratio": null, "pfcf_ratio": -45.16673508, "ev_ebitda": null, "ev_ebit": -46.9874743, "ev_sales": 269.39485267, "ev_fcf": -45.14997531, "earnings_yield": null, "fcf_yield": -0.02214841, "dividend_yield": 0, "buyback_yield": -0.0241192, "shareholder_yield": -0.0241192, "debt_paydown_yield": 0.00432909, "total_yield": -0.01979011, "gross_margin": 0.4, "operating_margin": -5.73333333, "net_margin": -6.8, "ebitda_margin": -7.1, "fcf_margin": -5.96666667, "roe": 17, "roa": -2.06060606, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.3030303, "cash_conversion": 0.87745098, "accruals_ratio": -0.25252525, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.01408451, "debt_to_assets": 0.58585859, "interest_coverage": -34.4, "current_ratio": 1.57407407, "quick_ratio": 1.57407407, "net_debt": -300000, "revenue_growth_1y": 0.30434783, "revenue_growth_3y_cagr": 0.00335573, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.156604, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02777778, "price_return_3m": -0.44776119, "price_return_6m": -0.72592593, "price_return_9m": -0.68376068, "price_return_12m": -0.74482759, "price_return_12m_ex1m": -0.75172414, "distance_from_52w_high": -0.82790698, "distance_from_52w_low": 0.02777778, "relative_strength": -0.91796817, "local_beta": -0.6225, "volatility_252d": 1.012051, "volatility_60d": 2.514737, "max_drawdown_12m": -0.83255814, "revenue_ttm": 3000000, "gross_profit_ttm": 1200000, "ebit_ttm": -17200000, "ebitda_ttm": -21300000, "net_income_ttm": -20400000, "eps_diluted_ttm": -0.04667993, "operating_cash_flow_ttm": -17900000, "capital_expenditure_ttm": null, "fcf_ttm": -17900000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 19500000, "interest_expense_ttm": 500000, "cash_and_equivalents": 6100000, "total_current_assets": 8500000, "total_current_liabilities": 5400000, "net_ppe": null, "total_assets": 9900000, "total_debt": 5800000, "total_equity": -1200000, "net_working_capital": -3000000, "book_value_per_share": -0.00274588, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 56, "quality_composite": 58, "momentum_composite": 57, "growth_composite": 57, "yield_composite": 57, "svqf_composite": 61, "vc1_composite": 56, "vc2_composite": 57, "vc3_composite": 56, "trending_value_composite": null, "overall_composite": 62, "factor_coverage": 0.667, "signal_confidence": 0.596, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 99, "small_cap_core_rank": 58, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:15:19.682458+00:00", "is_restated": false, "income_statement": { "revenue": 3000000, "cost_of_revenue": 1800000, "gross_profit": 1200000, "ebit": -17200000, "ebitda": -21300000, "pretax_income": null, "tax_provision": null, "net_income": -20400000, "net_income_to_common": -20400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3600000, "total_current_assets": 5800000, "total_assets": 6100000, "short_term_debt": 0, "long_term_debt": 8300000, "total_debt": 8300000, "total_liabilities": null, "total_equity": -7000000, "shares_outstanding": 331206012, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17900000, "capital_expenditure": null, "free_cash_flow": -17900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 19500000, "net_debt_issued": -3500000 }, "complete_fields": { "id": 397191, "ticker_id": 30642, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:15:19.682458+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-21300000", "netIncome": "-20400000", "grossProfit": "1200000", "totalRevenue": "3000000", "costOfRevenue": "1800000", "interestExpense": "500000", "operatingIncome": "-17200000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "900000", "depreciationAndAmortization": "0" }, "balance": { "totalDebt": "8300000", "totalAssets": "6100000", "longTermDebt": "8300000", "shortTermDebt": "0", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "331206012", "totalCurrentAssets": "5800000", "totalShareholderEquity": "-7000000", "totalCurrentLiabilities": "4800000", "cashAndShortTermInvestments": "3600000" }, "cashflow": { "freeCashFlow": "-17900000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "19500000", "repaymentOfDebt": "-3500000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-17900000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 3000000, "cost_of_revenue": 1800000, "gross_profit": 1200000, "research_and_development": 900000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17200000, "depreciation_amortisation": 0, "ebitda": -21300000, "interest_expense": 500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -20400000, "net_income_continuing_ops": null, "net_income_to_common": -20400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6100000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4800000, "long_term_debt": 8300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -7000000, "shares_outstanding": 331206012, "operating_cash_flow": -17900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 19500000, "net_debt_issued": -3500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -17900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-21300000", "netIncome": "-20400000", "grossProfit": "1200000", "totalRevenue": "3000000", "costOfRevenue": "1800000", "interestExpense": "500000", "operatingIncome": "-17200000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "900000", "depreciationAndAmortization": "0" }, "balance": { "totalDebt": "8300000", "totalAssets": "6100000", "longTermDebt": "8300000", "shortTermDebt": "0", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "331206012", "totalCurrentAssets": "5800000", "totalShareholderEquity": "-7000000", "totalCurrentLiabilities": "4800000", "cashAndShortTermInvestments": "3600000" }, "cashflow": { "freeCashFlow": "-17900000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "19500000", "repaymentOfDebt": "-3500000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-17900000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:15:19.682458+00:00", "is_restated": false, "income_statement": { "revenue": 2300000, "cost_of_revenue": 2100000, "gross_profit": 200000, "ebit": -30500000, "ebitda": -43000000, "pretax_income": null, "tax_provision": null, "net_income": -45500000, "net_income_to_common": -45500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4700000, "total_current_assets": 6800000, "total_assets": 7100000, "short_term_debt": 4200000, "long_term_debt": 4300000, "total_debt": 8500000, "total_liabilities": null, "total_equity": -9000000, "shares_outstanding": 154368191, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -29800000, "capital_expenditure": -4000, "free_cash_flow": -29800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 11900000, "net_debt_issued": -1700000 }, "complete_fields": { "id": 397194, "ticker_id": 30642, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:15:19.682458+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-43000000", "netIncome": "-45500000", "grossProfit": "200000", "totalRevenue": "2300000", "costOfRevenue": "2100000", "interestExpense": "0", "operatingIncome": "-30500000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": "5100000", "depreciationAndAmortization": "2500000" }, "balance": { "totalDebt": "8500000", "totalAssets": "7100000", "longTermDebt": "4300000", "shortTermDebt": "4200000", "fiscalDateEnding": "2024-06-30", "totalLiabilities": null, "sharesOutstanding": "154368191", "totalCurrentAssets": "6800000", "totalShareholderEquity": "-9000000", "totalCurrentLiabilities": "11800000", "cashAndShortTermInvestments": "4700000" }, "cashflow": { "freeCashFlow": "-29800000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "11900000", "repaymentOfDebt": "-1700000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": "-29800000", "repurchaseOfStock": null, "capitalExpenditures": "-4000" } }, "revenue": 2300000, "cost_of_revenue": 2100000, "gross_profit": 200000, "research_and_development": 5100000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30500000, "depreciation_amortisation": 2500000, "ebitda": -43000000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -45500000, "net_income_continuing_ops": null, "net_income_to_common": -45500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7100000, "short_term_debt": 4200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11800000, "long_term_debt": 4300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -9000000, "shares_outstanding": 154368191, "operating_cash_flow": -29800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 11900000, "net_debt_issued": -1700000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -29800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-43000000", "netIncome": "-45500000", "grossProfit": "200000", "totalRevenue": "2300000", "costOfRevenue": "2100000", "interestExpense": "0", "operatingIncome": "-30500000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": "5100000", "depreciationAndAmortization": "2500000" }, "balance": { "totalDebt": "8500000", "totalAssets": "7100000", "longTermDebt": "4300000", "shortTermDebt": "4200000", "fiscalDateEnding": "2024-06-30", "totalLiabilities": null, "sharesOutstanding": "154368191", "totalCurrentAssets": "6800000", "totalShareholderEquity": "-9000000", "totalCurrentLiabilities": "11800000", "cashAndShortTermInvestments": "4700000" }, "cashflow": { "freeCashFlow": "-29800000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "11900000", "repaymentOfDebt": "-1700000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": "-29800000", "repurchaseOfStock": null, "capitalExpenditures": "-4000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:15:19.682458+00:00", "is_restated": false, "income_statement": { "revenue": 3403000, "cost_of_revenue": 2683000, "gross_profit": 720000, "ebit": -42221000, "ebitda": -41713000, "pretax_income": null, "tax_provision": null, "net_income": -45607000, "net_income_to_common": -45607000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24682000, "total_current_assets": 26882000, "total_assets": 30629000, "short_term_debt": 4463000, "long_term_debt": 7485000, "total_debt": 12119000, "total_liabilities": null, "total_equity": 6967000, "shares_outstanding": 93781478, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -34085000, "capital_expenditure": null, "free_cash_flow": -34085000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 20557000, "net_debt_issued": -3180000 }, "complete_fields": { "id": 397195, "ticker_id": 30642, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:15:19.682458+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-41713000", "netIncome": "-45607000", "grossProfit": "720000", "totalRevenue": "3403000", "costOfRevenue": "2683000", "interestExpense": null, "operatingIncome": "-42221000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": "14298000", "depreciationAndAmortization": "508000" }, "balance": { "totalDebt": "12119000", "totalAssets": "30629000", "longTermDebt": "7485000", "shortTermDebt": "4463000", "fiscalDateEnding": "2023-06-30", "totalLiabilities": null, "sharesOutstanding": "93781478", "totalCurrentAssets": "26882000", "totalShareholderEquity": "6967000", "totalCurrentLiabilities": "16136000", "cashAndShortTermInvestments": "24682000" }, "cashflow": { "freeCashFlow": "-34085000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "20557000", "repaymentOfDebt": "-3180000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": "-34085000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 3403000, "cost_of_revenue": 2683000, "gross_profit": 720000, "research_and_development": 14298000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -42221000, "depreciation_amortisation": 508000, "ebitda": -41713000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -45607000, "net_income_continuing_ops": null, "net_income_to_common": -45607000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24682000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 26882000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 30629000, "short_term_debt": 4463000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16136000, "long_term_debt": 7485000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12119000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6967000, "shares_outstanding": 93781478, "operating_cash_flow": -34085000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 20557000, "net_debt_issued": -3180000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -34085000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-41713000", "netIncome": "-45607000", "grossProfit": "720000", "totalRevenue": "3403000", "costOfRevenue": "2683000", "interestExpense": null, "operatingIncome": "-42221000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": "14298000", "depreciationAndAmortization": "508000" }, "balance": { "totalDebt": "12119000", "totalAssets": "30629000", "longTermDebt": "7485000", "shortTermDebt": "4463000", "fiscalDateEnding": "2023-06-30", "totalLiabilities": null, "sharesOutstanding": "93781478", "totalCurrentAssets": "26882000", "totalShareholderEquity": "6967000", "totalCurrentLiabilities": "16136000", "cashAndShortTermInvestments": "24682000" }, "cashflow": { "freeCashFlow": "-34085000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "20557000", "repaymentOfDebt": "-3180000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": "-34085000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:15:19.682458+00:00", "is_restated": false, "income_statement": { "revenue": 2970000, "cost_of_revenue": 2096000, "gross_profit": 874000, "ebit": -53183000, "ebitda": -52694000, "pretax_income": null, "tax_provision": null, "net_income": -45276000, "net_income_to_common": -45276000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41333000, "total_current_assets": 44754000, "total_assets": 50065000, "short_term_debt": 4660000, "long_term_debt": 7682000, "total_debt": 12342000, "total_liabilities": null, "total_equity": 30607000, "shares_outstanding": 74760432, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -45924000, "capital_expenditure": -662000, "free_cash_flow": -46586000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 9210000, "net_debt_issued": 18020000 }, "complete_fields": { "id": 397196, "ticker_id": 30642, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:15:19.682458+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-52694000", "netIncome": "-45276000", "grossProfit": "874000", "totalRevenue": "2970000", "costOfRevenue": "2096000", "interestExpense": "2000", "operatingIncome": "-53183000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": "14648000", "depreciationAndAmortization": "489000" }, "balance": { "totalDebt": "12342000", "totalAssets": "50065000", "longTermDebt": "7682000", "shortTermDebt": "4660000", "fiscalDateEnding": "2022-06-30", "totalLiabilities": null, "sharesOutstanding": "74760432", "totalCurrentAssets": "44754000", "totalShareholderEquity": "30607000", "totalCurrentLiabilities": "11776000", "cashAndShortTermInvestments": "41333000" }, "cashflow": { "freeCashFlow": "-46586000", "dividendsPaid": null, "issuanceOfDebt": "18020000", "issuanceOfStock": "9210000", "repaymentOfDebt": "0", "fiscalDateEnding": "2022-06-30", "operatingCashflow": "-45924000", "repurchaseOfStock": null, "capitalExpenditures": "-662000" } }, "revenue": 2970000, "cost_of_revenue": 2096000, "gross_profit": 874000, "research_and_development": 14648000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -53183000, "depreciation_amortisation": 489000, "ebitda": -52694000, "interest_expense": 2000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -45276000, "net_income_continuing_ops": null, "net_income_to_common": -45276000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41333000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 44754000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 50065000, "short_term_debt": 4660000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11776000, "long_term_debt": 7682000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12342000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 30607000, "shares_outstanding": 74760432, "operating_cash_flow": -45924000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -662000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 9210000, "net_debt_issued": 18020000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -46586000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-52694000", "netIncome": "-45276000", "grossProfit": "874000", "totalRevenue": "2970000", "costOfRevenue": "2096000", "interestExpense": "2000", "operatingIncome": "-53183000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": "14648000", "depreciationAndAmortization": "489000" }, "balance": { "totalDebt": "12342000", "totalAssets": "50065000", "longTermDebt": "7682000", "shortTermDebt": "4660000", "fiscalDateEnding": "2022-06-30", "totalLiabilities": null, "sharesOutstanding": "74760432", "totalCurrentAssets": "44754000", "totalShareholderEquity": "30607000", "totalCurrentLiabilities": "11776000", "cashAndShortTermInvestments": "41333000" }, "cashflow": { "freeCashFlow": "-46586000", "dividendsPaid": null, "issuanceOfDebt": "18020000", "issuanceOfStock": "9210000", "repaymentOfDebt": "0", "fiscalDateEnding": "2022-06-30", "operatingCashflow": "-45924000", "repurchaseOfStock": null, "capitalExpenditures": "-662000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:15:19.682458+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -1630000, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397197, "ticker_id": 30642, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:15:19.682458+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "3000", "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-06-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-1630000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 3000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1630000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "3000", "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-06-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-1630000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:15:19.682458+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6100000, "total_current_assets": 8500000, "total_assets": 9900000, "short_term_debt": null, "long_term_debt": 4700000, "total_debt": 5800000, "total_liabilities": null, "total_equity": -1200000, "shares_outstanding": 437018680, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397190, "ticker_id": 30642, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:15:19.682458+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "5800000", "totalAssets": "9900000", "longTermDebt": "4700000", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "437018680", "totalCurrentAssets": "8500000", "totalShareholderEquity": "-1200000", "totalCurrentLiabilities": "5400000", "cashAndShortTermInvestments": "6100000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9900000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5400000, "long_term_debt": 4700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -1200000, "shares_outstanding": 437018680, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "5800000", "totalAssets": "9900000", "longTermDebt": "4700000", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "437018680", "totalCurrentAssets": "8500000", "totalShareholderEquity": "-1200000", "totalCurrentLiabilities": "5400000", "cashAndShortTermInvestments": "6100000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:15:19.682458+00:00", "is_restated": false, "income_statement": { "revenue": 729000, "cost_of_revenue": 331000, "gross_profit": 398000, "ebit": -3396000, "ebitda": -4418000, "pretax_income": null, "tax_provision": null, "net_income": -3882000, "net_income_to_common": -3882000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9209000, "total_current_assets": 11190000, "total_assets": 11441000, "short_term_debt": 0, "long_term_debt": 8205000, "total_debt": 8205000, "total_liabilities": null, "total_equity": -1369000, "shares_outstanding": 331206012, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6497000, "capital_expenditure": null, "free_cash_flow": -6497000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397192, "ticker_id": 30642, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:15:19.682458+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-4418000", "netIncome": "-3882000", "grossProfit": "398000", "totalRevenue": "729000", "costOfRevenue": "331000", "interestExpense": null, "operatingIncome": "-3396000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "-34000" }, "balance": { "totalDebt": "8205000", "totalAssets": "11441000", "longTermDebt": "8205000", "shortTermDebt": "0", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "331206012", "totalCurrentAssets": "11190000", "totalShareholderEquity": "-1369000", "totalCurrentLiabilities": "4605000", "cashAndShortTermInvestments": "9209000" }, "cashflow": { "freeCashFlow": "-6497000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-6497000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 729000, "cost_of_revenue": 331000, "gross_profit": 398000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3396000, "depreciation_amortisation": -34000, "ebitda": -4418000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3882000, "net_income_continuing_ops": null, "net_income_to_common": -3882000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9209000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11190000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11441000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4605000, "long_term_debt": 8205000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8205000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -1369000, "shares_outstanding": 331206012, "operating_cash_flow": -6497000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -6497000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-4418000", "netIncome": "-3882000", "grossProfit": "398000", "totalRevenue": "729000", "costOfRevenue": "331000", "interestExpense": null, "operatingIncome": "-3396000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "-34000" }, "balance": { "totalDebt": "8205000", "totalAssets": "11441000", "longTermDebt": "8205000", "shortTermDebt": "0", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "331206012", "totalCurrentAssets": "11190000", "totalShareholderEquity": "-1369000", "totalCurrentLiabilities": "4605000", "cashAndShortTermInvestments": "9209000" }, "cashflow": { "freeCashFlow": "-6497000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-6497000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:15:19.682458+00:00", "is_restated": false, "income_statement": { "revenue": 522000, "cost_of_revenue": 422000, "gross_profit": 100000, "ebit": -4092000, "ebitda": -4032000, "pretax_income": null, "tax_provision": null, "net_income": -4728000, "net_income_to_common": -4728000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 909000, "total_current_assets": 2879000, "total_assets": 4794000, "short_term_debt": 4142000, "long_term_debt": 4100000, "total_debt": 8253000, "total_liabilities": null, "total_equity": -11319000, "shares_outstanding": 165925513, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3836000, "capital_expenditure": null, "free_cash_flow": -3836000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397193, "ticker_id": 30642, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:15:19.682458+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-4032000", "netIncome": "-4728000", "grossProfit": "100000", "totalRevenue": "522000", "costOfRevenue": "422000", "interestExpense": null, "operatingIncome": "-4092000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": "921000", "depreciationAndAmortization": "60000" }, "balance": { "totalDebt": "8253000", "totalAssets": "4794000", "longTermDebt": "4100000", "shortTermDebt": "4142000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "165925513", "totalCurrentAssets": "2879000", "totalShareholderEquity": "-11319000", "totalCurrentLiabilities": "12013000", "cashAndShortTermInvestments": "909000" }, "cashflow": { "freeCashFlow": "-3836000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2024-09-30", "operatingCashflow": "-3836000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 522000, "cost_of_revenue": 422000, "gross_profit": 100000, "research_and_development": 921000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4092000, "depreciation_amortisation": 60000, "ebitda": -4032000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4728000, "net_income_continuing_ops": null, "net_income_to_common": -4728000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 909000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2879000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4794000, "short_term_debt": 4142000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12013000, "long_term_debt": 4100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8253000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -11319000, "shares_outstanding": 165925513, "operating_cash_flow": -3836000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3836000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-4032000", "netIncome": "-4728000", "grossProfit": "100000", "totalRevenue": "522000", "costOfRevenue": "422000", "interestExpense": null, "operatingIncome": "-4092000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": "921000", "depreciationAndAmortization": "60000" }, "balance": { "totalDebt": "8253000", "totalAssets": "4794000", "longTermDebt": "4100000", "shortTermDebt": "4142000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "165925513", "totalCurrentAssets": "2879000", "totalShareholderEquity": "-11319000", "totalCurrentLiabilities": "12013000", "cashAndShortTermInvestments": "909000" }, "cashflow": { "freeCashFlow": "-3836000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2024-09-30", "operatingCashflow": "-3836000", "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }