{ "ticker": { "uuid": "3d694823-b350-4da9-a63e-60811fed233a", "symbol": "BAGFILMS", "name": "B.A.G. Films and Media Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Communication Services", "industry": "Broadcasting", "page_url": "https://sharemaestro.com/factors/ticker/3d694823-b350-4da9-a63e-60811fed233a/", "api_url": "https://sharemaestro.com/factors/api/tickers/3d694823-b350-4da9-a63e-60811fed233a/" }, "ticker_metadata": { "id": 13052, "uuid": "3d694823-b350-4da9-a63e-60811fed233a", "symbol": "BAGFILMS", "name": "B.A.G. Films and Media Limited", "asset_type": "equity", "market_cap": 1048976448, "stock_exchange_id": 7, "industry": "Broadcasting", "sector": "Communication Services", "description": "B.A.G. Films and Media Limited engages in the content production, distribution, and allied activities in India. It operates through Audio -Visual Production; Leasing; FM Radio; F.M. Radio Podcast; Television Broadcasting Content Syndication; and Television Broadcasting segments. The company operates News24, a 24-hour national Hindi news channel; E24, a 24-hour entertainment channel; and FM radio stations under the Dhamaal24 brand. It also provides infrastructural support for content production. B.A.G. Films and Media Limited was incorporated in 1993 and is based in Noida, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "3d694823-b350-4da9-a63e-60811fed233a", "symbol": "BAGFILMS", "name": "B.A.G. Films and Media Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Communication Services", "industry": "Broadcasting", "page_url": "https://sharemaestro.com/factors/ticker/3d694823-b350-4da9-a63e-60811fed233a/", "api_url": "https://sharemaestro.com/factors/api/tickers/3d694823-b350-4da9-a63e-60811fed233a/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.71, "value": 0.57, "quality": 0.57, "momentum": 0.6, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 5.15, "market_cap": 1069748163.5, "pe_ratio": 28.5975, "earnings_yield": 0.035, "ebitda_to_ev": 0.2027, "shareholder_yield": -0.0952, "roe": 0.0218, "piotroski_f_score": 3, "momentum_12_1": -0.2932, "volatility_252d": 0.466 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:06.905118+00:00", "batch_id": "" }, "size": { "price_close": 5.15, "market_cap": 1069748163.5, "market_cap_usd": 1069748163.5, "enterprise_value": 934734163.5, "shares_outstanding": 207718090, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 28.5975, "pb_ratio": 0.624, "ptbv_ratio": 0.624, "ps_ratio": 0.7128, "pcf_ratio": null, "pfcf_ratio": -7.1843, "ev_ebitda": 4.9325, "ev_ebit": 6.3505, "ev_sales": 0.6229, "ev_fcf": -6.2776, "earnings_yield": 0.035, "fcf_yield": -0.1593, "price_to_sales": 0.7128, "price_to_book": 0.624, "price_to_cashflow": null, "ebitda_to_ev": 0.2027, "sales_yield": 1.6055 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0952, "shareholder_yield": -0.0952, "debt_paydown_yield": null, "total_yield": -0.0952 }, "quality": { "gross_margin": 1.0668, "operating_margin": 0.0981, "net_margin": 0.0249, "ebitda_margin": 0.1263, "fcf_margin": -0.0992, "roe": 0.0218, "roa": 0.0089, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.3588, "cash_conversion": -3.9806, "accruals_ratio": 0.0419, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.8705, "revenue_stability_5y": 0.1197, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3828, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.7124, "debt_to_assets": null, "interest_coverage": 1.8009, "current_ratio": 2.1438, "quick_ratio": 2.1438, "net_debt": -135014000, "local_beta": 2.3073, "volatility_252d": 0.466, "volatility_60d": 1.1551, "max_drawdown_12m": -0.4697, "risk_adjusted_momentum": -0.6293 }, "growth": { "revenue_growth_1y": 0.1038, "revenue_growth_3y_cagr": 0.1034, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.4259, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -9.0223, "book_value_growth_1y": 0.0387, "revenue_growth": 0.1038, "earnings_growth": -0.4259 }, "momentum": { "price_return_1m": -0.0153, "price_return_3m": -0.0265, "price_return_6m": -0.1941, "price_return_9m": -0.189, "price_return_12m": -0.3041, "price_return_12m_ex1m": -0.2932, "momentum_6m": -0.1941, "momentum_12m": -0.3041, "momentum_12_1": -0.2932, "distance_from_52w_high": -0.3206, "distance_from_52w_low": 0.2811, "relative_strength": -0.1964 }, "raw_ttm": { "revenue_ttm": 1500719000, "gross_profit_ttm": 1600899000, "ebit_ttm": 147191000, "ebitda_ttm": 189507000, "net_income_ttm": 37407000, "eps_diluted_ttm": 0.1801, "operating_cash_flow_ttm": -137829000, "capital_expenditure_ttm": -11072000, "fcf_ttm": -148901000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 101888000, "interest_expense_ttm": 81730000, "cash_and_equivalents": 135014000, "total_current_assets": 2755863000, "total_current_liabilities": 1285513000, "net_ppe": null, "total_assets": 4182478000, "total_debt": null, "total_equity": 1714329000, "net_working_capital": 1335336000, "book_value_per_share": 8.2532, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 8.2532 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 43, "quality_composite": 43, "momentum_composite": 40, "growth_composite": 43, "yield_composite": 41, "svqf_composite": 40, "vc1_composite": 43, "vc2_composite": 43, "vc3_composite": 42, "trending_value_composite": null, "overall_composite": 29, "quality_value_composite": 0.57, "os_score": 0.71, "value_percentile": 0.57, "quality_percentile": 0.57, "momentum_percentile": 0.6, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 64, "all_cap_buyback_rank": 92, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5548, "ticker_id": 13052, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:06.905118+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.15, "market_cap": 1069748163.5, "market_cap_usd": 1069748163.5, "enterprise_value": 934734163.5, "shares_outstanding": 207718090, "fx_rate_to_usd": null, "pe_ratio": 28.59753959, "pb_ratio": 0.62400401, "ptbv_ratio": 0.62400401, "ps_ratio": 0.71282376, "pcf_ratio": null, "pfcf_ratio": -7.18429133, "ev_ebitda": 4.93245191, "ev_ebit": 6.3504845, "ev_sales": 0.62285755, "ev_fcf": -6.27755464, "earnings_yield": 0.03496804, "fcf_yield": -0.1592977, "dividend_yield": 0, "buyback_yield": -0.09524485, "shareholder_yield": -0.09524485, "debt_paydown_yield": null, "total_yield": -0.09524485, "gross_margin": 1.06675467, "operating_margin": 0.09808032, "net_margin": 0.02492605, "ebitda_margin": 0.12627747, "fcf_margin": -0.09921977, "roe": 0.0218202, "roa": 0.00894374, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.35881097, "cash_conversion": -3.98056513, "accruals_ratio": 0.04189765, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.71244862, "debt_to_assets": null, "interest_coverage": 1.80094213, "current_ratio": 2.14378462, "quick_ratio": 2.14378462, "net_debt": -135014000, "revenue_growth_1y": 0.10380505, "revenue_growth_3y_cagr": 0.10340315, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.42593195, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -9.02225096, "book_value_growth_1y": 0.03871117, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.870527, "revenue_stability_5y": 0.11968, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01529637, "price_return_3m": -0.02646503, "price_return_6m": -0.19405321, "price_return_9m": -0.18897638, "price_return_12m": -0.30405405, "price_return_12m_ex1m": -0.29324324, "distance_from_52w_high": -0.32058047, "distance_from_52w_low": 0.28109453, "relative_strength": -0.19637432, "local_beta": 2.3073, "volatility_252d": 0.465958, "volatility_60d": 1.155095, "max_drawdown_12m": -0.46965699, "revenue_ttm": 1500719000, "gross_profit_ttm": 1600899000, "ebit_ttm": 147191000, "ebitda_ttm": 189507000, "net_income_ttm": 37407000, "eps_diluted_ttm": 0.18008542, "operating_cash_flow_ttm": -137829000, "capital_expenditure_ttm": -11072000, "fcf_ttm": -148901000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 101888000, "interest_expense_ttm": 81730000, "cash_and_equivalents": 135014000, "total_current_assets": 2755863000, "total_current_liabilities": 1285513000, "net_ppe": null, "total_assets": 4182478000, "total_debt": null, "total_equity": 1714329000, "net_working_capital": 1335336000, "book_value_per_share": 8.25315214, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 8.25315214, "universe_ticker_count": null, "sector": "Communication Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 43, "quality_composite": 43, "momentum_composite": 40, "growth_composite": 43, "yield_composite": 41, "svqf_composite": 40, "vc1_composite": 43, "vc2_composite": 43, "vc3_composite": 42, "trending_value_composite": null, "overall_composite": 29, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 64, "all_cap_buyback_rank": 92, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.15, "os": 0.71, "value": 0.57, "quality": 0.57, "momentum": 0.6, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 28.5975, "earnings_yield": 0.035, "shareholder_yield": -0.0952, "roe": 0.0218, "momentum_12_1": -0.2932, "complete_fields": { "id": 5548, "ticker_id": 13052, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:06.905118+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.15, "market_cap": 1069748163.5, "market_cap_usd": 1069748163.5, "enterprise_value": 934734163.5, "shares_outstanding": 207718090, "fx_rate_to_usd": null, "pe_ratio": 28.59753959, "pb_ratio": 0.62400401, "ptbv_ratio": 0.62400401, "ps_ratio": 0.71282376, "pcf_ratio": null, "pfcf_ratio": -7.18429133, "ev_ebitda": 4.93245191, "ev_ebit": 6.3504845, "ev_sales": 0.62285755, "ev_fcf": -6.27755464, "earnings_yield": 0.03496804, "fcf_yield": -0.1592977, "dividend_yield": 0, "buyback_yield": -0.09524485, "shareholder_yield": -0.09524485, "debt_paydown_yield": null, "total_yield": -0.09524485, "gross_margin": 1.06675467, "operating_margin": 0.09808032, "net_margin": 0.02492605, "ebitda_margin": 0.12627747, "fcf_margin": -0.09921977, "roe": 0.0218202, "roa": 0.00894374, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.35881097, "cash_conversion": -3.98056513, "accruals_ratio": 0.04189765, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.71244862, "debt_to_assets": null, "interest_coverage": 1.80094213, "current_ratio": 2.14378462, "quick_ratio": 2.14378462, "net_debt": -135014000, "revenue_growth_1y": 0.10380505, "revenue_growth_3y_cagr": 0.10340315, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.42593195, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -9.02225096, "book_value_growth_1y": 0.03871117, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.870527, "revenue_stability_5y": 0.11968, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01529637, "price_return_3m": -0.02646503, "price_return_6m": -0.19405321, "price_return_9m": -0.18897638, "price_return_12m": -0.30405405, "price_return_12m_ex1m": -0.29324324, "distance_from_52w_high": -0.32058047, "distance_from_52w_low": 0.28109453, "relative_strength": -0.19637432, "local_beta": 2.3073, "volatility_252d": 0.465958, "volatility_60d": 1.155095, "max_drawdown_12m": -0.46965699, "revenue_ttm": 1500719000, "gross_profit_ttm": 1600899000, "ebit_ttm": 147191000, "ebitda_ttm": 189507000, "net_income_ttm": 37407000, "eps_diluted_ttm": 0.18008542, "operating_cash_flow_ttm": -137829000, "capital_expenditure_ttm": -11072000, "fcf_ttm": -148901000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 101888000, "interest_expense_ttm": 81730000, "cash_and_equivalents": 135014000, "total_current_assets": 2755863000, "total_current_liabilities": 1285513000, "net_ppe": null, "total_assets": 4182478000, "total_debt": null, "total_equity": 1714329000, "net_working_capital": 1335336000, "book_value_per_share": 8.25315214, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 8.25315214, "universe_ticker_count": null, "sector": "Communication Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 43, "quality_composite": 43, "momentum_composite": 40, "growth_composite": 43, "yield_composite": 41, "svqf_composite": 40, "vc1_composite": 43, "vc2_composite": 43, "vc3_composite": 42, "trending_value_composite": null, "overall_composite": 29, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 64, "all_cap_buyback_rank": 92, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:46:13.699518+00:00", "is_restated": false, "income_statement": { "revenue": 1500719000, "cost_of_revenue": -100180000, "gross_profit": 1600899000, "ebit": 147190000, "ebitda": 189506000, "pretax_income": null, "tax_provision": null, "net_income": 37407000, "net_income_to_common": 37407000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 135014000, "total_current_assets": 2755863000, "total_assets": 4182478000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 1714329000, "shares_outstanding": 207718090, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -137829000, "capital_expenditure": -11072000, "free_cash_flow": -148901000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 101888000, "net_debt_issued": null }, "complete_fields": { "id": 361975, "ticker_id": 13052, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:46:13.699518+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "189506000", "netIncome": "37407000", "grossProfit": "1600899000", "totalRevenue": "1500719000", "costOfRevenue": "-100180000", "interestExpense": "81730000", "operatingIncome": "147190000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "30836000" }, "balance": { "totalDebt": null, "totalAssets": "4182478000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "207718090", "totalCurrentAssets": "2755863000", "totalShareholderEquity": "1714329000", "totalCurrentLiabilities": "1285513000", "cashAndShortTermInvestments": "135014000" }, "cashflow": { "freeCashFlow": "-148901000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "101888000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-137829000", "repurchaseOfStock": null, "capitalExpenditures": "-11072000" } }, "revenue": 1500719000, "cost_of_revenue": -100180000, "gross_profit": 1600899000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 147190000, "depreciation_amortisation": 30836000, "ebitda": 189506000, "interest_expense": 81730000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 37407000, "net_income_continuing_ops": null, "net_income_to_common": 37407000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 135014000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2755863000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4182478000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1285513000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1714329000, "shares_outstanding": 207718090, "operating_cash_flow": -137829000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -11072000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 101888000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -148901000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "189506000", "netIncome": "37407000", "grossProfit": "1600899000", "totalRevenue": "1500719000", "costOfRevenue": "-100180000", "interestExpense": "81730000", "operatingIncome": "147190000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "30836000" }, "balance": { "totalDebt": null, "totalAssets": "4182478000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "207718090", "totalCurrentAssets": "2755863000", "totalShareholderEquity": "1714329000", "totalCurrentLiabilities": "1285513000", "cashAndShortTermInvestments": "135014000" }, "cashflow": { "freeCashFlow": "-148901000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "101888000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-137829000", "repurchaseOfStock": null, "capitalExpenditures": "-11072000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:46:13.699518+00:00", "is_restated": false, "income_statement": { "revenue": 1359587000, "cost_of_revenue": -155592000, "gross_profit": 1515179000, "ebit": 166098000, "ebitda": 247271000, "pretax_income": null, "tax_provision": null, "net_income": 62087000, "net_income_to_common": 62087000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 113793000, "total_current_assets": 2500060000, "total_assets": 3979379000, "short_term_debt": 797186000, "long_term_debt": 401523000, "total_debt": 1203460000, "total_liabilities": null, "total_equity": 1572572000, "shares_outstanding": 197918090, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24465000, "capital_expenditure": -5904000, "free_cash_flow": 18561000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 29999000 }, "complete_fields": { "id": 361980, "ticker_id": 13052, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:46:13.699518+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "247271000", "netIncome": "62087000", "grossProfit": "1515179000", "totalRevenue": "1359587000", "costOfRevenue": "-155592000", "interestExpense": "83716000", "operatingIncome": "166098000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "41129000" }, "balance": { "totalDebt": "1203460000", "totalAssets": "3979379000", "longTermDebt": "401523000", "shortTermDebt": "797186000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "197918090", "totalCurrentAssets": "2500060000", "totalShareholderEquity": "1572572000", "totalCurrentLiabilities": "1368239000", "cashAndShortTermInvestments": "113793000" }, "cashflow": { "freeCashFlow": "18561000", "dividendsPaid": null, "issuanceOfDebt": "29999000", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "24465000", "repurchaseOfStock": null, "capitalExpenditures": "-5904000" } }, "revenue": 1359587000, "cost_of_revenue": -155592000, "gross_profit": 1515179000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 166098000, "depreciation_amortisation": 41129000, "ebitda": 247271000, "interest_expense": 83716000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 62087000, "net_income_continuing_ops": null, "net_income_to_common": 62087000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 113793000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2500060000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3979379000, "short_term_debt": 797186000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1368239000, "long_term_debt": 401523000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1203460000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1572572000, "shares_outstanding": 197918090, "operating_cash_flow": 24465000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5904000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 29999000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 18561000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "247271000", "netIncome": "62087000", "grossProfit": "1515179000", "totalRevenue": "1359587000", "costOfRevenue": "-155592000", "interestExpense": "83716000", "operatingIncome": "166098000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "41129000" }, "balance": { "totalDebt": "1203460000", "totalAssets": "3979379000", "longTermDebt": "401523000", "shortTermDebt": "797186000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "197918090", "totalCurrentAssets": "2500060000", "totalShareholderEquity": "1572572000", "totalCurrentLiabilities": "1368239000", "cashAndShortTermInvestments": "113793000" }, "cashflow": { "freeCashFlow": "18561000", "dividendsPaid": null, "issuanceOfDebt": "29999000", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "24465000", "repurchaseOfStock": null, "capitalExpenditures": "-5904000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:46:13.699518+00:00", "is_restated": false, "income_statement": { "revenue": 1318643000, "cost_of_revenue": 372186000, "gross_profit": 946457000, "ebit": 169149000, "ebitda": 232278000, "pretax_income": null, "tax_provision": null, "net_income": 39829000, "net_income_to_common": 39829000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101082000, "total_current_assets": 2223297000, "total_assets": 3791187000, "short_term_debt": 701997000, "long_term_debt": 359993000, "total_debt": 1078271000, "total_liabilities": null, "total_equity": 1510442000, "shares_outstanding": 197918090, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 192144000, "capital_expenditure": -40708000, "free_cash_flow": 151436000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -30651000 }, "complete_fields": { "id": 361982, "ticker_id": 13052, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:46:13.699518+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "232278000", "netIncome": "39829000", "grossProfit": "946457000", "totalRevenue": "1318643000", "costOfRevenue": "372186000", "interestExpense": "100230000", "operatingIncome": "169149000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "47833000" }, "balance": { "totalDebt": "1078271000", "totalAssets": "3791187000", "longTermDebt": "359993000", "shortTermDebt": "701997000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "197918090", "totalCurrentAssets": "2223297000", "totalShareholderEquity": "1510442000", "totalCurrentLiabilities": "1307156000", "cashAndShortTermInvestments": "101082000" }, "cashflow": { "freeCashFlow": "151436000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-30651000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "192144000", "repurchaseOfStock": null, "capitalExpenditures": "-40708000" } }, "revenue": 1318643000, "cost_of_revenue": 372186000, "gross_profit": 946457000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 169149000, "depreciation_amortisation": 47833000, "ebitda": 232278000, "interest_expense": 100230000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 39829000, "net_income_continuing_ops": null, "net_income_to_common": 39829000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 101082000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2223297000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3791187000, "short_term_debt": 701997000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1307156000, "long_term_debt": 359993000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1078271000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1510442000, "shares_outstanding": 197918090, "operating_cash_flow": 192144000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -40708000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -30651000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 151436000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "232278000", "netIncome": "39829000", "grossProfit": "946457000", "totalRevenue": "1318643000", "costOfRevenue": "372186000", "interestExpense": "100230000", "operatingIncome": "169149000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "47833000" }, "balance": { "totalDebt": "1078271000", "totalAssets": "3791187000", "longTermDebt": "359993000", "shortTermDebt": "701997000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "197918090", "totalCurrentAssets": "2223297000", "totalShareholderEquity": "1510442000", "totalCurrentLiabilities": "1307156000", "cashAndShortTermInvestments": "101082000" }, "cashflow": { "freeCashFlow": "151436000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-30651000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "192144000", "repurchaseOfStock": null, "capitalExpenditures": "-40708000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:46:13.699518+00:00", "is_restated": false, "income_statement": { "revenue": 1117112000, "cost_of_revenue": 273696000, "gross_profit": 843416000, "ebit": 74953000, "ebitda": 132892000, "pretax_income": null, "tax_provision": null, "net_income": -16799000, "net_income_to_common": -16799000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63373000, "total_current_assets": 2262426000, "total_assets": 3843003000, "short_term_debt": 846280000, "long_term_debt": 370058000, "total_debt": 1253206000, "total_liabilities": null, "total_equity": 1412844000, "shares_outstanding": 197918090, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -52678000, "capital_expenditure": -12959000, "free_cash_flow": -65637000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -13509000 }, "complete_fields": { "id": 361983, "ticker_id": 13052, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:46:13.699518+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "132892000", "netIncome": "-16799000", "grossProfit": "843416000", "totalRevenue": "1117112000", "costOfRevenue": "273696000", "interestExpense": "93169000", "operatingIncome": "74953000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "52351000" }, "balance": { "totalDebt": "1253206000", "totalAssets": "3843003000", "longTermDebt": "370058000", "shortTermDebt": "846280000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "197918090", "totalCurrentAssets": "2262426000", "totalShareholderEquity": "1412844000", "totalCurrentLiabilities": "1454228000", "cashAndShortTermInvestments": "63373000" }, "cashflow": { "freeCashFlow": "-65637000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-13509000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-52678000", "repurchaseOfStock": null, "capitalExpenditures": "-12959000" } }, "revenue": 1117112000, "cost_of_revenue": 273696000, "gross_profit": 843416000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 74953000, "depreciation_amortisation": 52351000, "ebitda": 132892000, "interest_expense": 93169000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -16799000, "net_income_continuing_ops": null, "net_income_to_common": -16799000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63373000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2262426000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3843003000, "short_term_debt": 846280000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1454228000, "long_term_debt": 370058000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1253206000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1412844000, "shares_outstanding": 197918090, "operating_cash_flow": -52678000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -12959000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -13509000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -65637000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "132892000", "netIncome": "-16799000", "grossProfit": "843416000", "totalRevenue": "1117112000", "costOfRevenue": "273696000", "interestExpense": "93169000", "operatingIncome": "74953000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "52351000" }, "balance": { "totalDebt": "1253206000", "totalAssets": "3843003000", "longTermDebt": "370058000", "shortTermDebt": "846280000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "197918090", "totalCurrentAssets": "2262426000", "totalShareholderEquity": "1412844000", "totalCurrentLiabilities": "1454228000", "cashAndShortTermInvestments": "63373000" }, "cashflow": { "freeCashFlow": "-65637000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-13509000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-52678000", "repurchaseOfStock": null, "capitalExpenditures": "-12959000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:46:13.699518+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 916236000, "long_term_debt": 409747000, "total_debt": 1336673000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -65728000 }, "complete_fields": { "id": 361984, "ticker_id": 13052, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:46:13.699518+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "1336673000", "totalAssets": null, "longTermDebt": "409747000", "shortTermDebt": "916236000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-65728000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 916236000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 409747000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1336673000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -65728000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "1336673000", "totalAssets": null, "longTermDebt": "409747000", "shortTermDebt": "916236000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-65728000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:46:13.699518+00:00", "is_restated": false, "income_statement": { "revenue": 429263000, "cost_of_revenue": -5056000, "gross_profit": 434319000, "ebit": 53173000, "ebitda": 71715000, "pretax_income": null, "tax_provision": null, "net_income": 10706000, "net_income_to_common": 10706000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 135014000, "total_current_assets": 2755863000, "total_assets": 4182478000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 1714329000, "shares_outstanding": 207718090, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361974, "ticker_id": 13052, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:46:13.699518+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "71715000", "netIncome": "10706000", "grossProfit": "434319000", "totalRevenue": "429263000", "costOfRevenue": "-5056000", "interestExpense": "21166000", "operatingIncome": "53173000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8769000" }, "balance": { "totalDebt": null, "totalAssets": "4182478000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "207718090", "totalCurrentAssets": "2755863000", "totalShareholderEquity": "1714329000", "totalCurrentLiabilities": "1285513000", "cashAndShortTermInvestments": "135014000" } }, "revenue": 429263000, "cost_of_revenue": -5056000, "gross_profit": 434319000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 53173000, "depreciation_amortisation": 8769000, "ebitda": 71715000, "interest_expense": 21166000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 10706000, "net_income_continuing_ops": null, "net_income_to_common": 10706000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 135014000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2755863000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4182478000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1285513000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1714329000, "shares_outstanding": 207718090, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "71715000", "netIncome": "10706000", "grossProfit": "434319000", "totalRevenue": "429263000", "costOfRevenue": "-5056000", "interestExpense": "21166000", "operatingIncome": "53173000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8769000" }, "balance": { "totalDebt": null, "totalAssets": "4182478000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "207718090", "totalCurrentAssets": "2755863000", "totalShareholderEquity": "1714329000", "totalCurrentLiabilities": "1285513000", "cashAndShortTermInvestments": "135014000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:46:13.699518+00:00", "is_restated": false, "income_statement": { "revenue": 399271000, "cost_of_revenue": -7575000, "gross_profit": 406846000, "ebit": 21226000, "ebitda": 29008000, "pretax_income": null, "tax_provision": null, "net_income": 7082000, "net_income_to_common": 7082000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361976, "ticker_id": 13052, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:46:13.699518+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "29008000", "netIncome": "7082000", "grossProfit": "406846000", "totalRevenue": "399271000", "costOfRevenue": "-7575000", "interestExpense": "18896000", "operatingIncome": "21226000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7420000" } }, "revenue": 399271000, "cost_of_revenue": -7575000, "gross_profit": 406846000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21226000, "depreciation_amortisation": 7420000, "ebitda": 29008000, "interest_expense": 18896000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7082000, "net_income_continuing_ops": null, "net_income_to_common": 7082000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "29008000", "netIncome": "7082000", "grossProfit": "406846000", "totalRevenue": "399271000", "costOfRevenue": "-7575000", "interestExpense": "18896000", "operatingIncome": "21226000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7420000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:46:13.699518+00:00", "is_restated": false, "income_statement": { "revenue": 357515000, "cost_of_revenue": -36949000, "gross_profit": 394464000, "ebit": 24670000, "ebitda": 34250000, "pretax_income": null, "tax_provision": null, "net_income": 3611000, "net_income_to_common": 3611000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29000000, "total_current_assets": 2691333000, "total_assets": 4156660000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 1592191000, "shares_outstanding": 197918090, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361977, "ticker_id": 13052, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:46:13.699518+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "34250000", "netIncome": "3611000", "grossProfit": "394464000", "totalRevenue": "357515000", "costOfRevenue": "-36949000", "interestExpense": "20572000", "operatingIncome": "24670000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "9119000" }, "balance": { "totalDebt": null, "totalAssets": "4156660000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "197918090", "totalCurrentAssets": "2691333000", "totalShareholderEquity": "1592191000", "totalCurrentLiabilities": "1525404000", "cashAndShortTermInvestments": "29000000" } }, "revenue": 357515000, "cost_of_revenue": -36949000, "gross_profit": 394464000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24670000, "depreciation_amortisation": 9119000, "ebitda": 34250000, "interest_expense": 20572000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3611000, "net_income_continuing_ops": null, "net_income_to_common": 3611000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2691333000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4156660000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1525404000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1592191000, "shares_outstanding": 197918090, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "34250000", "netIncome": "3611000", "grossProfit": "394464000", "totalRevenue": "357515000", "costOfRevenue": "-36949000", "interestExpense": "20572000", "operatingIncome": "24670000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "9119000" }, "balance": { "totalDebt": null, "totalAssets": "4156660000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "197918090", "totalCurrentAssets": "2691333000", "totalShareholderEquity": "1592191000", "totalCurrentLiabilities": "1525404000", "cashAndShortTermInvestments": "29000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:46:13.699518+00:00", "is_restated": false, "income_statement": { "revenue": 314670000, "cost_of_revenue": -50600000, "gross_profit": 365270000, "ebit": 48122000, "ebitda": 54534000, "pretax_income": null, "tax_provision": null, "net_income": 16008000, "net_income_to_common": 16008000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361978, "ticker_id": 13052, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:46:13.699518+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "54534000", "netIncome": "16008000", "grossProfit": "365270000", "totalRevenue": "314670000", "costOfRevenue": "-50600000", "interestExpense": "21096000", "operatingIncome": "48122000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "5528000" } }, "revenue": 314670000, "cost_of_revenue": -50600000, "gross_profit": 365270000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 48122000, "depreciation_amortisation": 5528000, "ebitda": 54534000, "interest_expense": 21096000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 16008000, "net_income_continuing_ops": null, "net_income_to_common": 16008000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "54534000", "netIncome": "16008000", "grossProfit": "365270000", "totalRevenue": "314670000", "costOfRevenue": "-50600000", "interestExpense": "21096000", "operatingIncome": "48122000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "5528000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:46:13.699518+00:00", "is_restated": false, "income_statement": { "revenue": 418862000, "cost_of_revenue": 10496000, "gross_profit": 408366000, "ebit": 91921000, "ebitda": 115743000, "pretax_income": null, "tax_provision": null, "net_income": 36041000, "net_income_to_common": 36041000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 113793000, "total_current_assets": 2500060000, "total_assets": 3979379000, "short_term_debt": 797186000, "long_term_debt": 401523000, "total_debt": 1203460000, "total_liabilities": null, "total_equity": 1572572000, "shares_outstanding": 197918090, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361979, "ticker_id": 13052, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:46:13.699518+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "115743000", "netIncome": "36041000", "grossProfit": "408366000", "totalRevenue": "418862000", "costOfRevenue": "10496000", "interestExpense": "23072000", "operatingIncome": "91921000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9146000" }, "balance": { "totalDebt": "1203460000", "totalAssets": "3979379000", "longTermDebt": "401523000", "shortTermDebt": "797186000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "197918090", "totalCurrentAssets": "2500060000", "totalShareholderEquity": "1572572000", "totalCurrentLiabilities": "1368239000", "cashAndShortTermInvestments": "113793000" } }, "revenue": 418862000, "cost_of_revenue": 10496000, "gross_profit": 408366000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 91921000, "depreciation_amortisation": 9146000, "ebitda": 115743000, "interest_expense": 23072000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 36041000, "net_income_continuing_ops": null, "net_income_to_common": 36041000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 113793000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2500060000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3979379000, "short_term_debt": 797186000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1368239000, "long_term_debt": 401523000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1203460000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1572572000, "shares_outstanding": 197918090, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "115743000", "netIncome": "36041000", "grossProfit": "408366000", "totalRevenue": "418862000", "costOfRevenue": "10496000", "interestExpense": "23072000", "operatingIncome": "91921000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9146000" }, "balance": { "totalDebt": "1203460000", "totalAssets": "3979379000", "longTermDebt": "401523000", "shortTermDebt": "797186000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "197918090", "totalCurrentAssets": "2500060000", "totalShareholderEquity": "1572572000", "totalCurrentLiabilities": "1368239000", "cashAndShortTermInvestments": "113793000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:46:13.699518+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18009000, "total_current_assets": 2619476000, "total_assets": 4150118000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 1527244000, "shares_outstanding": 197918090, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361981, "ticker_id": 13052, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:46:13.699518+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "4150118000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "197918090", "totalCurrentAssets": "2619476000", "totalShareholderEquity": "1527244000", "totalCurrentLiabilities": "1611064000", "cashAndShortTermInvestments": "18009000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18009000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2619476000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4150118000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1611064000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1527244000, "shares_outstanding": 197918090, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "4150118000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "197918090", "totalCurrentAssets": "2619476000", "totalShareholderEquity": "1527244000", "totalCurrentLiabilities": "1611064000", "cashAndShortTermInvestments": "18009000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }