{ "ticker": { "uuid": "3d6bf2e4-b1dc-4bf2-94bf-507b95b4d0d1", "symbol": "HMVL", "name": "Hindustan Media Ventures Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Communication Services", "industry": "Publishing", "page_url": "https://sharemaestro.com/factors/ticker/3d6bf2e4-b1dc-4bf2-94bf-507b95b4d0d1/", "api_url": "https://sharemaestro.com/factors/api/tickers/3d6bf2e4-b1dc-4bf2-94bf-507b95b4d0d1/" }, "latest_snapshot": { "ticker": { "uuid": "3d6bf2e4-b1dc-4bf2-94bf-507b95b4d0d1", "symbol": "HMVL", "name": "Hindustan Media Ventures Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Communication Services", "industry": "Publishing", "page_url": "https://sharemaestro.com/factors/ticker/3d6bf2e4-b1dc-4bf2-94bf-507b95b4d0d1/", "api_url": "https://sharemaestro.com/factors/api/tickers/3d6bf2e4-b1dc-4bf2-94bf-507b95b4d0d1/" }, "week_end_date": "2026-07-19", "universe": "INR_IN", "score": { "os": 0.89, "value": 0.93, "quality": 0.36, "momentum": 0.68, "coverage": 0.909, "confidence": 0.881, "delta": 0 }, "headline_factors": { "price": 89.11, "market_cap": 6550905772.82, "pe_ratio": 13.4543, "earnings_yield": 0.0393, "ebitda_to_ev": 0.168, "shareholder_yield": 0, "roe": 0.0307, "piotroski_f_score": 6, "momentum_12_1": -0.0396, "volatility_252d": 0.3481 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 13.4543, "ev_ebitda": 5.9525, "earnings_yield": 0.0393, "fcf_yield": 0.0961, "shareholder_yield": 0 }, "quality": { "roe": 0.0307, "roic": 0.0129, "gross_margin": 0.7283, "fcf_margin": 0.0861, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.0989, "eps_growth_1y": -0.374, "fcf_growth_1y": 1.0839 }, "momentum": { "price_return_12m": -0.0064, "momentum_12_1": -0.0396, "relative_strength": 0.019 }, "scores": { "value_percentile": 0.93, "quality_percentile": 0.36, "momentum_percentile": 0.68, "growth_composite": 83, "yield_composite": 71, "overall_composite": 11, "os_score": 0.89, "factor_coverage": 0.909, "signal_confidence": 0.881 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 80.63, "os": 0.79, "value": 0.94, "quality": 0.36, "momentum": 0.29, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 12.174, "earnings_yield": 0.043, "shareholder_yield": 0, "roe": 0.0307, "momentum_12_1": -0.2601 }, { "week_end_date": "2026-06-14", "price": 78.69, "os": 0.8, "value": 0.95, "quality": 0.37, "momentum": 0.29, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 11.881, "earnings_yield": 0.044, "shareholder_yield": 0, "roe": 0.0307, "momentum_12_1": -0.2718 }, { "week_end_date": "2026-06-21", "price": 86.13, "os": 0.81, "value": 0.94, "quality": 0.36, "momentum": 0.35, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 13.0044, "earnings_yield": 0.0405, "shareholder_yield": 0, "roe": 0.0307, "momentum_12_1": -0.2524 }, { "week_end_date": "2026-06-28", "price": 85.29, "os": 0.81, "value": 0.94, "quality": 0.36, "momentum": 0.35, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 12.8776, "earnings_yield": 0.0409, "shareholder_yield": 0, "roe": 0.0307, "momentum_12_1": -0.2308 }, { "week_end_date": "2026-07-05", "price": 89.36, "os": 0.89, "value": 0.93, "quality": 0.37, "momentum": 0.67, "confidence": 0.901, "coverage": 0.909, "pe_ratio": 13.4921, "earnings_yield": 0.0392, "shareholder_yield": 0, "roe": 0.0307, "momentum_12_1": -0.0958 }, { "week_end_date": "2026-07-12", "price": 90.6, "os": 0.89, "value": 0.93, "quality": 0.37, "momentum": 0.68, "confidence": 0.891, "coverage": 0.909, "pe_ratio": 13.6793, "earnings_yield": 0.0387, "shareholder_yield": 0, "roe": 0.0307, "momentum_12_1": -0.1053 }, { "week_end_date": "2026-07-19", "price": 89.11, "os": 0.89, "value": 0.93, "quality": 0.36, "momentum": 0.68, "confidence": 0.881, "coverage": 0.909, "pe_ratio": 13.4543, "earnings_yield": 0.0393, "shareholder_yield": 0, "roe": 0.0307, "momentum_12_1": -0.0396 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 7396400000, "cost_of_revenue": 2194700000, "gross_profit": 5201700000, "ebit": 949100000, "ebitda": 1878100000, "pretax_income": null, "tax_provision": null, "net_income": 486900000, "net_income_to_common": 486900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 165600000, "total_current_assets": 12590300000, "total_assets": 24657800000, "short_term_debt": 662700000, "long_term_debt": null, "total_debt": 848800000, "total_liabilities": null, "total_equity": 15873900000, "shares_outstanding": 73514821, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 724000000, "capital_expenditure": -28600000, "free_cash_flow": 695400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 591700000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 7396400000, "cost_of_revenue": 2194700000, "gross_profit": 5201700000, "ebit": 949100000, "ebitda": 1878100000, "pretax_income": null, "tax_provision": null, "net_income": 486900000, "net_income_to_common": 486900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 165600000, "total_current_assets": 12590300000, "total_assets": 24657800000, "short_term_debt": 662700000, "long_term_debt": null, "total_debt": 848800000, "total_liabilities": null, "total_equity": 15873900000, "shares_outstanding": 73514821, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 724000000, "capital_expenditure": -28600000, "free_cash_flow": 695400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 591700000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 7396400000, "cost_of_revenue": 2194700000, "gross_profit": 5201700000, "ebit": 949100000, "ebitda": 1878100000, "pretax_income": null, "tax_provision": null, "net_income": 486900000, "net_income_to_common": 486900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 165600000, "total_current_assets": 12590300000, "total_assets": 24657800000, "short_term_debt": 662700000, "long_term_debt": null, "total_debt": 848800000, "total_liabilities": null, "total_equity": 15873900000, "shares_outstanding": 73514821, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 724000000, "capital_expenditure": -28600000, "free_cash_flow": 695400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 591700000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 7396400000, "cost_of_revenue": 2194700000, "gross_profit": 5201700000, "ebit": 949100000, "ebitda": 1878100000, "pretax_income": null, "tax_provision": null, "net_income": 486900000, "net_income_to_common": 486900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 165600000, "total_current_assets": 12590300000, "total_assets": 24657800000, "short_term_debt": 662700000, "long_term_debt": null, "total_debt": 848800000, "total_liabilities": null, "total_equity": 15873900000, "shares_outstanding": 73514821, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 724000000, "capital_expenditure": -28600000, "free_cash_flow": 695400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 591700000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 7396400000, "cost_of_revenue": 2194700000, "gross_profit": 5201700000, "ebit": 949100000, "ebitda": 1878100000, "pretax_income": null, "tax_provision": null, "net_income": 486900000, "net_income_to_common": 486900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 165600000, "total_current_assets": 12590300000, "total_assets": 24657800000, "short_term_debt": 662700000, "long_term_debt": null, "total_debt": 848800000, "total_liabilities": null, "total_equity": 15873900000, "shares_outstanding": 73514821, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 724000000, "capital_expenditure": -28600000, "free_cash_flow": 695400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 591700000 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 6731000000, "cost_of_revenue": 2078600000, "gross_profit": 4652400000, "ebit": 392500000, "ebitda": 1981400000, "pretax_income": null, "tax_provision": null, "net_income": 777800000, "net_income_to_common": 777800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 222200000, "total_current_assets": 12616300000, "total_assets": 22849900000, "short_term_debt": 126300000, "long_term_debt": null, "total_debt": 397800000, "total_liabilities": null, "total_equity": 15343100000, "shares_outstanding": 73514821, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 375600000, "capital_expenditure": -41900000, "free_cash_flow": 333700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -482600000 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 6731000000, "cost_of_revenue": 2078600000, "gross_profit": 4652400000, "ebit": 392500000, "ebitda": 1981400000, "pretax_income": null, "tax_provision": null, "net_income": 777800000, "net_income_to_common": 777800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 222200000, "total_current_assets": 12616300000, "total_assets": 22849900000, "short_term_debt": 126300000, "long_term_debt": null, "total_debt": 397800000, "total_liabilities": null, "total_equity": 15343100000, "shares_outstanding": 73514821, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 375600000, "capital_expenditure": -41900000, "free_cash_flow": 333700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -482600000 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 6731000000, "cost_of_revenue": 2078600000, "gross_profit": 4652400000, "ebit": 392500000, "ebitda": 1981400000, "pretax_income": null, "tax_provision": null, "net_income": 777800000, "net_income_to_common": 777800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 222200000, "total_current_assets": 12616300000, "total_assets": 22849900000, "short_term_debt": 126300000, "long_term_debt": null, "total_debt": 397800000, "total_liabilities": null, "total_equity": 15343100000, "shares_outstanding": 73514821, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 375600000, "capital_expenditure": -41900000, "free_cash_flow": 333700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -482600000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 2155300000, "cost_of_revenue": 552900000, "gross_profit": 1602400000, "ebit": 611400000, "ebitda": 781600000, "pretax_income": null, "tax_provision": null, "net_income": 274800000, "net_income_to_common": 274800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 165600000, "total_current_assets": 12590300000, "total_assets": 24657800000, "short_term_debt": 662700000, "long_term_debt": 178600000, "total_debt": 848800000, "total_liabilities": null, "total_equity": 15873900000, "shares_outstanding": 73514821, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 2155300000, "cost_of_revenue": 552900000, "gross_profit": 1602400000, "ebit": 611400000, "ebitda": 781600000, "pretax_income": null, "tax_provision": null, "net_income": 274800000, "net_income_to_common": 274800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 165600000, "total_current_assets": 12590300000, "total_assets": 24657800000, "short_term_debt": 662700000, "long_term_debt": 178600000, "total_debt": 848800000, "total_liabilities": null, "total_equity": 15873900000, "shares_outstanding": 73514821, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 2155300000, "cost_of_revenue": 552900000, "gross_profit": 1602400000, "ebit": 611400000, "ebitda": 781600000, "pretax_income": null, "tax_provision": null, "net_income": 274800000, "net_income_to_common": 274800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 165600000, "total_current_assets": 12590300000, "total_assets": 24657800000, "short_term_debt": 662700000, "long_term_debt": 178600000, "total_debt": 848800000, "total_liabilities": null, "total_equity": 15873900000, "shares_outstanding": 73514821, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 2155300000, "cost_of_revenue": 552900000, "gross_profit": 1602400000, "ebit": 611400000, "ebitda": 781600000, "pretax_income": null, "tax_provision": null, "net_income": 274800000, "net_income_to_common": 274800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 165600000, "total_current_assets": 12590300000, "total_assets": 24657800000, "short_term_debt": 662700000, "long_term_debt": 178600000, "total_debt": 848800000, "total_liabilities": null, "total_equity": 15873900000, "shares_outstanding": 73514821, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 2155300000, "cost_of_revenue": 552900000, "gross_profit": 1602400000, "ebit": 611400000, "ebitda": 781600000, "pretax_income": null, "tax_provision": null, "net_income": 274800000, "net_income_to_common": 274800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 165600000, "total_current_assets": 12590300000, "total_assets": 24657800000, "short_term_debt": 662700000, "long_term_debt": 178600000, "total_debt": 848800000, "total_liabilities": null, "total_equity": 15873900000, "shares_outstanding": 73514821, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 2122400000, "cost_of_revenue": 544700000, "gross_profit": 1577700000, "ebit": -45400000, "ebitda": 73000000, "pretax_income": null, "tax_provision": null, "net_income": 8900000, "net_income_to_common": 8900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 2122400000, "cost_of_revenue": 544700000, "gross_profit": 1577700000, "ebit": -45400000, "ebitda": 73000000, "pretax_income": null, "tax_provision": null, "net_income": 8900000, "net_income_to_common": 8900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 2122400000, "cost_of_revenue": 544700000, "gross_profit": 1577700000, "ebit": -45400000, "ebitda": 73000000, "pretax_income": null, "tax_provision": null, "net_income": 8900000, "net_income_to_common": 8900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 2122400000, "cost_of_revenue": 544700000, "gross_profit": 1577700000, "ebit": -45400000, "ebitda": 73000000, "pretax_income": null, "tax_provision": null, "net_income": 8900000, "net_income_to_common": 8900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 2122400000, "cost_of_revenue": 544700000, "gross_profit": 1577700000, "ebit": -45400000, "ebitda": 73000000, "pretax_income": null, "tax_provision": null, "net_income": 8900000, "net_income_to_common": 8900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 2122400000, "cost_of_revenue": 544700000, "gross_profit": 1577700000, "ebit": -45400000, "ebitda": 73000000, "pretax_income": null, "tax_provision": null, "net_income": 8900000, "net_income_to_common": 8900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1968700000, "cost_of_revenue": 561900000, "gross_profit": 1406800000, "ebit": -146800000, "ebitda": 183500000, "pretax_income": null, "tax_provision": null, "net_income": 100800000, "net_income_to_common": 100800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 189000000, "total_current_assets": 13225000000, "total_assets": 24031700000, "short_term_debt": 646600000, "long_term_debt": 174900000, "total_debt": 827700000, "total_liabilities": null, "total_equity": 15537500000, "shares_outstanding": 73514821, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }