{ "ticker": { "uuid": "3d720628-9f4a-4103-8c9c-6aa6e78ea5a0", "symbol": "SCOR", "name": "Comscore Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/3d720628-9f4a-4103-8c9c-6aa6e78ea5a0/", "api_url": "https://sharemaestro.com/factors/api/tickers/3d720628-9f4a-4103-8c9c-6aa6e78ea5a0/" }, "latest_snapshot": { "ticker": { "uuid": "3d720628-9f4a-4103-8c9c-6aa6e78ea5a0", "symbol": "SCOR", "name": "Comscore Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/3d720628-9f4a-4103-8c9c-6aa6e78ea5a0/", "api_url": "https://sharemaestro.com/factors/api/tickers/3d720628-9f4a-4103-8c9c-6aa6e78ea5a0/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.86, "value": 0.9, "quality": 0.24, "momentum": 0.79, "coverage": 0.848, "confidence": 0.822, "delta": 1 }, "headline_factors": { "price": 7.49, "market_cap": 113051783.04, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.1716, "shareholder_yield": 0, "roe": -0.063, "piotroski_f_score": 4, "momentum_12_1": 0.4455, "volatility_252d": 0.7526 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 5.8283, "earnings_yield": null, "fcf_yield": 0.2382, "shareholder_yield": 0 }, "quality": { "roe": -0.063, "roic": -0.0162, "gross_margin": 0.389, "fcf_margin": 0.0916, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 0.006, "eps_growth_1y": null, "fcf_growth_1y": -0.255 }, "momentum": { "price_return_12m": 0.3618, "momentum_12_1": 0.4455, "relative_strength": 0.1657 }, "scores": { "value_percentile": 0.9, "quality_percentile": 0.24, "momentum_percentile": 0.79, "growth_composite": 76, "yield_composite": 34, "overall_composite": 14, "os_score": 0.86, "factor_coverage": 0.848, "signal_confidence": 0.822 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 7.95, "os": 0.85, "value": 0.89, "quality": 0.23, "momentum": 0.83, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.063, "momentum_12_1": 0.446 }, { "week_end_date": "2026-06-14", "price": 7.6, "os": 0.84, "value": 0.9, "quality": 0.25, "momentum": 0.73, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.063, "momentum_12_1": 0.304 }, { "week_end_date": "2026-06-21", "price": 7.95, "os": 0.86, "value": 0.89, "quality": 0.24, "momentum": 0.84, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.063, "momentum_12_1": 0.3755 }, { "week_end_date": "2026-06-28", "price": 6.73, "os": 0.84, "value": 0.9, "quality": 0.25, "momentum": 0.73, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.063, "momentum_12_1": 0.6639 }, { "week_end_date": "2026-07-05", "price": 7.05, "os": 0.86, "value": 0.9, "quality": 0.26, "momentum": 0.82, "confidence": 0.84, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.063, "momentum_12_1": 0.5837 }, { "week_end_date": "2026-07-12", "price": 7.45, "os": 0.87, "value": 0.9, "quality": 0.25, "momentum": 0.83, "confidence": 0.831, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.063, "momentum_12_1": 0.3451 }, { "week_end_date": "2026-07-19", "price": 7.49, "os": 0.86, "value": 0.9, "quality": 0.24, "momentum": 0.79, "confidence": 0.822, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.063, "momentum_12_1": 0.4455 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 357469000, "cost_of_revenue": 215290000, "gross_profit": 142179000, "ebit": -1383000, "ebitda": 29867000, "pretax_income": -8076000, "tax_provision": 1928000, "net_income": -10004000, "net_income_to_common": -10004000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23621000, "total_current_assets": 96270000, "total_assets": 407709000, "short_term_debt": 8783000, "long_term_debt": 39297000, "total_debt": 54318000, "total_liabilities": 206548000, "total_equity": 201161000, "shares_outstanding": 5307608, "goodwill_and_intangibles": 251165000 }, "cash_flow": { "operating_cash_flow": 22736000, "capital_expenditure": 956000, "free_cash_flow": 23692000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4381000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 357469000, "cost_of_revenue": 215290000, "gross_profit": 142179000, "ebit": -1383000, "ebitda": 29867000, "pretax_income": -8076000, "tax_provision": 1928000, "net_income": -10004000, "net_income_to_common": -10004000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23621000, "total_current_assets": 96270000, "total_assets": 407709000, "short_term_debt": 8783000, "long_term_debt": 39297000, "total_debt": 54318000, "total_liabilities": 206548000, "total_equity": 201161000, "shares_outstanding": 5307608, "goodwill_and_intangibles": 251165000 }, "cash_flow": { "operating_cash_flow": 22736000, "capital_expenditure": 956000, "free_cash_flow": 23692000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4381000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 357469000, "cost_of_revenue": 215290000, "gross_profit": 142179000, "ebit": -1383000, "ebitda": 29867000, "pretax_income": -8076000, "tax_provision": 1928000, "net_income": -10004000, "net_income_to_common": -10004000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23621000, "total_current_assets": 96270000, "total_assets": 407709000, "short_term_debt": 8783000, "long_term_debt": 39297000, "total_debt": 54318000, "total_liabilities": 206548000, "total_equity": 201161000, "shares_outstanding": 5307608, "goodwill_and_intangibles": 251165000 }, "cash_flow": { "operating_cash_flow": 22736000, "capital_expenditure": 956000, "free_cash_flow": 23692000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4381000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 357469000, "cost_of_revenue": 215290000, "gross_profit": 142179000, "ebit": -1383000, "ebitda": 29867000, "pretax_income": -8076000, "tax_provision": 1928000, "net_income": -10004000, "net_income_to_common": -10004000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23621000, "total_current_assets": 96270000, "total_assets": 407709000, "short_term_debt": 8783000, "long_term_debt": 39297000, "total_debt": 54318000, "total_liabilities": 206548000, "total_equity": 201161000, "shares_outstanding": 5307608, "goodwill_and_intangibles": 251165000 }, "cash_flow": { "operating_cash_flow": 22736000, "capital_expenditure": 956000, "free_cash_flow": 23692000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4381000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 357469000, "cost_of_revenue": 215290000, "gross_profit": 142179000, "ebit": -1383000, "ebitda": 29867000, "pretax_income": -8076000, "tax_provision": 1928000, "net_income": -10004000, "net_income_to_common": -10004000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23621000, "total_current_assets": 96270000, "total_assets": 407709000, "short_term_debt": 8783000, "long_term_debt": 39297000, "total_debt": 54318000, "total_liabilities": 206548000, "total_equity": 201161000, "shares_outstanding": 5307608, "goodwill_and_intangibles": 251165000 }, "cash_flow": { "operating_cash_flow": 22736000, "capital_expenditure": 956000, "free_cash_flow": 23692000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4381000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 357469000, "cost_of_revenue": 215290000, "gross_profit": 142179000, "ebit": 4509000, "ebitda": 35759000, "pretax_income": -8076000, "tax_provision": 1928000, "net_income": -10004000, "net_income_to_common": -10004000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23621000, "total_current_assets": 96270000, "total_assets": 407709000, "short_term_debt": 8783000, "long_term_debt": 39297000, "total_debt": 54318000, "total_liabilities": 206548000, "total_equity": 201161000, "shares_outstanding": 5307608, "goodwill_and_intangibles": 251165000 }, "cash_flow": { "operating_cash_flow": 22736000, "capital_expenditure": 956000, "free_cash_flow": 23692000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4381000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 356047000, "cost_of_revenue": 208708000, "gross_profit": 147339000, "ebit": -57441000, "ebitda": -28646000, "pretax_income": -59324000, "tax_provision": 924000, "net_income": -60248000, "net_income_to_common": -60248000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29937000, "total_current_assets": 108057000, "total_assets": 430247000, "short_term_debt": 8598000, "long_term_debt": 40718000, "total_debt": 64121000, "total_liabilities": 438510000, "total_equity": -8263000, "shares_outstanding": 5014049, "goodwill_and_intangibles": 251068000 }, "cash_flow": { "operating_cash_flow": 18104000, "capital_expenditure": 813000, "free_cash_flow": 18917000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 26148000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 356047000, "cost_of_revenue": 208708000, "gross_profit": 147339000, "ebit": -57441000, "ebitda": -28646000, "pretax_income": -59324000, "tax_provision": 924000, "net_income": -60248000, "net_income_to_common": -60248000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29937000, "total_current_assets": 108057000, "total_assets": 430247000, "short_term_debt": 8598000, "long_term_debt": 40718000, "total_debt": 64121000, "total_liabilities": 438510000, "total_equity": -8263000, "shares_outstanding": 5014049, "goodwill_and_intangibles": 251068000 }, "cash_flow": { "operating_cash_flow": 18104000, "capital_expenditure": 813000, "free_cash_flow": 18917000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 26148000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 85322000, "cost_of_revenue": 54636000, "gross_profit": 30686000, "ebit": -7142000, "ebitda": 357000, "pretax_income": -5392000, "tax_provision": 856000, "net_income": -6248000, "net_income_to_common": -6248000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25082000, "total_current_assets": 92357000, "total_assets": 400170000, "short_term_debt": 11038000, "long_term_debt": 34268000, "total_debt": 49391000, "total_liabilities": 205522000, "total_equity": 194648000, "shares_outstanding": 15140260, "goodwill_and_intangibles": 250028000 }, "cash_flow": { "operating_cash_flow": 12500000, "capital_expenditure": 76000, "free_cash_flow": 12576000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -6539000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 85322000, "cost_of_revenue": 54636000, "gross_profit": 30686000, "ebit": -7142000, "ebitda": 357000, "pretax_income": -5392000, "tax_provision": 856000, "net_income": -6248000, "net_income_to_common": -6248000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25082000, "total_current_assets": 92357000, "total_assets": 400170000, "short_term_debt": 11038000, "long_term_debt": 34268000, "total_debt": 49391000, "total_liabilities": 205522000, "total_equity": 194648000, "shares_outstanding": 15140260, "goodwill_and_intangibles": 250028000 }, "cash_flow": { "operating_cash_flow": 12500000, "capital_expenditure": 76000, "free_cash_flow": 12576000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -6539000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 85322000, "cost_of_revenue": 54636000, "gross_profit": 30686000, "ebit": -7142000, "ebitda": 357000, "pretax_income": -5392000, "tax_provision": 856000, "net_income": -6248000, "net_income_to_common": -6248000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25082000, "total_current_assets": 92357000, "total_assets": 400170000, "short_term_debt": 11038000, "long_term_debt": 34268000, "total_debt": 49391000, "total_liabilities": 205522000, "total_equity": 194648000, "shares_outstanding": 15140260, "goodwill_and_intangibles": 250028000 }, "cash_flow": { "operating_cash_flow": 12500000, "capital_expenditure": 76000, "free_cash_flow": 12576000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -6539000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 85322000, "cost_of_revenue": 54636000, "gross_profit": 30686000, "ebit": -7142000, "ebitda": 357000, "pretax_income": -5392000, "tax_provision": 856000, "net_income": -6248000, "net_income_to_common": -6248000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25082000, "total_current_assets": 92357000, "total_assets": 400170000, "short_term_debt": 11038000, "long_term_debt": 34268000, "total_debt": 49391000, "total_liabilities": 205522000, "total_equity": 194648000, "shares_outstanding": 15140260, "goodwill_and_intangibles": 250028000 }, "cash_flow": { "operating_cash_flow": 12500000, "capital_expenditure": 76000, "free_cash_flow": 12576000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -6539000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 85322000, "cost_of_revenue": 54636000, "gross_profit": 30686000, "ebit": -7142000, "ebitda": 357000, "pretax_income": -5392000, "tax_provision": 856000, "net_income": -6248000, "net_income_to_common": -6248000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25082000, "total_current_assets": 92357000, "total_assets": 400170000, "short_term_debt": 11038000, "long_term_debt": 34268000, "total_debt": 49391000, "total_liabilities": 205522000, "total_equity": 194648000, "shares_outstanding": 15140260, "goodwill_and_intangibles": 250028000 }, "cash_flow": { "operating_cash_flow": 12500000, "capital_expenditure": 76000, "free_cash_flow": 12576000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -6539000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 85322000, "cost_of_revenue": 54636000, "gross_profit": 30686000, "ebit": -4520000, "ebitda": 2979000, "pretax_income": -5392000, "tax_provision": 856000, "net_income": -6248000, "net_income_to_common": -6248000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25082000, "total_current_assets": 92357000, "total_assets": 400170000, "short_term_debt": 11038000, "long_term_debt": 34268000, "total_debt": 49391000, "total_liabilities": 205522000, "total_equity": 194648000, "shares_outstanding": 15140260, "goodwill_and_intangibles": 250028000 }, "cash_flow": { "operating_cash_flow": 12500000, "capital_expenditure": 76000, "free_cash_flow": 12576000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -6539000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 93465000, "cost_of_revenue": 55236000, "gross_profit": 38229000, "ebit": 6069000, "ebitda": 12796000, "pretax_income": 4386000, "tax_provision": 1358000, "net_income": 3028000, "net_income_to_common": 3028000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23621000, "total_current_assets": 96270000, "total_assets": 407709000, "short_term_debt": 8783000, "long_term_debt": 39297000, "total_debt": 54318000, "total_liabilities": 206548000, "total_equity": 201161000, "shares_outstanding": 5624917, "goodwill_and_intangibles": 251165000 }, "cash_flow": { "operating_cash_flow": 3247000, "capital_expenditure": 307000, "free_cash_flow": 3554000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -506000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 93465000, "cost_of_revenue": 55236000, "gross_profit": 38229000, "ebit": 6069000, "ebitda": 12796000, "pretax_income": 4386000, "tax_provision": 1358000, "net_income": 3028000, "net_income_to_common": 3028000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23621000, "total_current_assets": 96270000, "total_assets": 407709000, "short_term_debt": 8783000, "long_term_debt": 39297000, "total_debt": 54318000, "total_liabilities": 206548000, "total_equity": 201161000, "shares_outstanding": 5624917, "goodwill_and_intangibles": 251165000 }, "cash_flow": { "operating_cash_flow": 3247000, "capital_expenditure": 307000, "free_cash_flow": 3554000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -506000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 93465000, "cost_of_revenue": 55236000, "gross_profit": 38229000, "ebit": 6069000, "ebitda": 12796000, "pretax_income": 4386000, "tax_provision": 1358000, "net_income": 3028000, "net_income_to_common": 3028000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23621000, "total_current_assets": 96270000, "total_assets": 407709000, "short_term_debt": 8783000, "long_term_debt": 39297000, "total_debt": 54318000, "total_liabilities": 206548000, "total_equity": 201161000, "shares_outstanding": 5624917, "goodwill_and_intangibles": 251165000 }, "cash_flow": { "operating_cash_flow": 3247000, "capital_expenditure": 307000, "free_cash_flow": 3554000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -506000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 93465000, "cost_of_revenue": 55236000, "gross_profit": 38229000, "ebit": 6069000, "ebitda": 12796000, "pretax_income": 4386000, "tax_provision": 1358000, "net_income": 3028000, "net_income_to_common": 3028000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23621000, "total_current_assets": 96270000, "total_assets": 407709000, "short_term_debt": 8783000, "long_term_debt": 39297000, "total_debt": 54318000, "total_liabilities": 206548000, "total_equity": 201161000, "shares_outstanding": 5624917, "goodwill_and_intangibles": 251165000 }, "cash_flow": { "operating_cash_flow": 3247000, "capital_expenditure": 307000, "free_cash_flow": 3554000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -506000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 93465000, "cost_of_revenue": 55236000, "gross_profit": 38229000, "ebit": 6069000, "ebitda": 12796000, "pretax_income": 4386000, "tax_provision": 1358000, "net_income": 3028000, "net_income_to_common": 3028000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23621000, "total_current_assets": 96270000, "total_assets": 407709000, "short_term_debt": 8783000, "long_term_debt": 39297000, "total_debt": 54318000, "total_liabilities": 206548000, "total_equity": 201161000, "shares_outstanding": 5624917, "goodwill_and_intangibles": 251165000 }, "cash_flow": { "operating_cash_flow": 3247000, "capital_expenditure": 307000, "free_cash_flow": 3554000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -506000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 93465000, "cost_of_revenue": 55236000, "gross_profit": 38229000, "ebit": 6551000, "ebitda": 13278000, "pretax_income": 4386000, "tax_provision": 1358000, "net_income": 3028000, "net_income_to_common": 3028000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23621000, "total_current_assets": 96270000, "total_assets": 407709000, "short_term_debt": 8783000, "long_term_debt": 39297000, "total_debt": 54318000, "total_liabilities": 206548000, "total_equity": 201161000, "shares_outstanding": 5624917, "goodwill_and_intangibles": 251165000 }, "cash_flow": { "operating_cash_flow": 3247000, "capital_expenditure": 307000, "free_cash_flow": 3554000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -506000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }