{ "ticker": { "uuid": "3d93b622-d0be-41d8-b5c3-b2b12a9186e4", "symbol": "MLAB", "name": "Mesa Laboratories Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Scientific & Technical Instruments", "page_url": "https://sharemaestro.com/factors/ticker/3d93b622-d0be-41d8-b5c3-b2b12a9186e4/", "api_url": "https://sharemaestro.com/factors/api/tickers/3d93b622-d0be-41d8-b5c3-b2b12a9186e4/" }, "ticker_metadata": { "id": 7151, "uuid": "3d93b622-d0be-41d8-b5c3-b2b12a9186e4", "symbol": "MLAB", "name": "Mesa Laboratories Inc", "asset_type": "equity", "market_cap": 501653000, "stock_exchange_id": 2, "industry": "Scientific & Technical Instruments", "sector": "Technology", "description": "Mesa Laboratories, Inc. designs, manufactures, and markets quality control instruments and disposable products in the United States, Europe, Asia, North America, and internationally. The company is headquartered in Lakewood, Colorado.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "3d93b622-d0be-41d8-b5c3-b2b12a9186e4", "symbol": "MLAB", "name": "Mesa Laboratories Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Scientific & Technical Instruments", "page_url": "https://sharemaestro.com/factors/ticker/3d93b622-d0be-41d8-b5c3-b2b12a9186e4/", "api_url": "https://sharemaestro.com/factors/api/tickers/3d93b622-d0be-41d8-b5c3-b2b12a9186e4/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.18, "value": 0.14, "quality": 0.85, "momentum": 0.23, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 103.89, "market_cap": 575966160, "pe_ratio": 85.8114, "earnings_yield": 0.0117, "ebitda_to_ev": 0.0764, "shareholder_yield": 0.0092, "roe": 0.036, "piotroski_f_score": 7, "momentum_12_1": 0.0124, "volatility_252d": 0.6106 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:08.561131+00:00", "batch_id": "" }, "size": { "price_close": 103.89, "market_cap": 575966160, "market_cap_usd": 575966160, "enterprise_value": 554663160, "shares_outstanding": 5544000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 85.8114, "pb_ratio": 3.0925, "ptbv_ratio": null, "ps_ratio": 2.3119, "pcf_ratio": 13.4474, "pfcf_ratio": 11.8763, "ev_ebitda": 13.0971, "ev_ebit": 22.3709, "ev_sales": 2.2264, "ev_fcf": 11.4371, "earnings_yield": 0.0117, "fcf_yield": 0.0874, "price_to_sales": 2.3119, "price_to_book": 3.0925, "price_to_cashflow": 13.4474, "ebitda_to_ev": 0.0764, "sales_yield": 0.4492 }, "yield": { "dividend_yield": 0.0092, "buyback_yield": 0, "shareholder_yield": 0.0092, "debt_paydown_yield": null, "total_yield": 0.0092 }, "quality": { "gross_margin": 0.6353, "operating_margin": 0.0995, "net_margin": 0.0269, "ebitda_margin": 0.17, "fcf_margin": 0.1947, "roe": 0.036, "roa": 0.0157, "roic": 0.084, "roc_greenblatt": null, "asset_turnover": 0.5824, "cash_conversion": 7.2254, "accruals_ratio": -0.0844, "sbc_to_revenue": 0, "piotroski_f_score": 7, "altman_z_score": 1.7212, "earnings_stability_5y": 7.3528, "revenue_stability_5y": 0.2646, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.37, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.2967, "net_debt_to_ebitda": -0.503, "debt_to_assets": 0.0132, "interest_coverage": null, "current_ratio": 1.7168, "quick_ratio": 1.2877, "net_debt": -21303000, "local_beta": 0.0005, "volatility_252d": 0.6106, "volatility_60d": 1.2742, "max_drawdown_12m": -0.4023, "risk_adjusted_momentum": 0.0203 }, "growth": { "revenue_growth_1y": 0.0338, "revenue_growth_3y_cagr": 0.0438, "revenue_growth_5y_cagr": 0.1322, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.9325, "eps_growth_5y_cagr": 0.1544, "fcf_growth_1y": -0.0548, "book_value_growth_1y": 0.1368, "revenue_growth": 0.0338, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0057, "price_return_3m": 0.195, "price_return_6m": 0.3426, "price_return_9m": 0.6129, "price_return_12m": 0.0066, "price_return_12m_ex1m": 0.0124, "momentum_6m": 0.3426, "momentum_12m": 0.0066, "momentum_12_1": 0.0124, "distance_from_52w_high": -0.0422, "distance_from_52w_low": 0.6937, "relative_strength": -0.1513 }, "raw_ttm": { "revenue_ttm": 249130000, "gross_profit_ttm": 158270000, "ebit_ttm": 24794000, "ebitda_ttm": 42350000, "net_income_ttm": 6712000, "eps_diluted_ttm": 1.2107, "operating_cash_flow_ttm": 42831000, "capital_expenditure_ttm": 5666000, "fcf_ttm": 48497000, "dividends_paid_ttm": 5278000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 26928000, "total_current_assets": 106268000, "total_current_liabilities": 61898000, "net_ppe": null, "total_assets": 427747000, "total_debt": 5625000, "total_equity": 186245000, "net_working_capital": 23067000, "book_value_per_share": 33.594, "retained_earnings": -185747000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -20754000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 92, "rank_pb": 65, "rank_ptbv": 50, "rank_ps": 53, "rank_pcf": 59, "rank_ev_ebitda": 56, "rank_ev_ebit": 73, "rank_earnings_yield": 92, "rank_fcf_yield": 46, "rank_dividend_yield": 47, "rank_shareholder_yield": 47, "rank_total_yield": 47, "rank_roe": 64, "rank_roc": 50, "rank_roic": 44, "rank_gross_margin": 29, "rank_fcf_margin": 48, "rank_piotroski": 13, "rank_accruals": 26, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 36, "rank_revenue_growth_1y": 63, "rank_momentum_12m": 64, "rank_momentum_12m_ex1m": 64, "rank_relative_strength": 67 }, "composites": { "value_composite": 86, "quality_composite": 15, "momentum_composite": 77, "growth_composite": 34, "yield_composite": 32, "svqf_composite": 96, "vc1_composite": 83, "vc2_composite": 80, "vc3_composite": 80, "trending_value_composite": null, "overall_composite": 82, "quality_value_composite": 0.345, "os_score": 0.18, "value_percentile": 0.14, "quality_percentile": 0.85, "momentum_percentile": 0.23, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 73, "small_cap_core_rank": 80, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1940, "ticker_id": 7151, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:08.561131+00:00", "batch_id": "", "os_score_delta": null, "price_close": 103.89, "market_cap": 575966160, "market_cap_usd": 575966160, "enterprise_value": 554663160, "shares_outstanding": 5544000, "fx_rate_to_usd": null, "pe_ratio": 85.81140644, "pb_ratio": 3.09251878, "ptbv_ratio": null, "ps_ratio": 2.31191009, "pcf_ratio": 13.44741332, "pfcf_ratio": 11.87632555, "ev_ebitda": 13.09712302, "ev_ebit": 22.37086231, "ev_sales": 2.22640051, "ev_fcf": 11.43706126, "earnings_yield": 0.01165346, "fcf_yield": 0.08743505, "dividend_yield": 0.00916373, "buyback_yield": 0, "shareholder_yield": 0.00916373, "debt_paydown_yield": null, "total_yield": 0.00916373, "gross_margin": 0.63529081, "operating_margin": 0.09952234, "net_margin": 0.02694176, "ebitda_margin": 0.16999157, "fcf_margin": 0.19466544, "roe": 0.03603855, "roa": 0.01569152, "roic": 0.08398073, "roc_greenblatt": null, "asset_turnover": 0.58242372, "cash_conversion": 7.22541716, "accruals_ratio": -0.0844401, "sbc_to_revenue": 0, "debt_to_equity": 1.29668984, "net_debt_to_ebitda": -0.50302243, "debt_to_assets": 0.0131503, "interest_coverage": null, "current_ratio": 1.71682445, "quick_ratio": 1.28774758, "net_debt": -21303000, "revenue_growth_1y": 0.03382881, "revenue_growth_3y_cagr": 0.0437771, "revenue_growth_5y_cagr": 0.13215292, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.93251556, "eps_growth_5y_cagr": 0.15439558, "fcf_growth_1y": -0.05476836, "book_value_growth_1y": 0.13679197, "piotroski_f_score": 7, "altman_z_score": 1.7211979, "earnings_stability_5y": 7.352759, "revenue_stability_5y": 0.264623, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00570507, "price_return_3m": 0.19504864, "price_return_6m": 0.34259152, "price_return_9m": 0.61286817, "price_return_12m": 0.00663435, "price_return_12m_ex1m": 0.01241022, "distance_from_52w_high": -0.04222277, "distance_from_52w_low": 0.69369669, "relative_strength": -0.1513067, "local_beta": 0.0005, "volatility_252d": 0.610568, "volatility_60d": 1.274199, "max_drawdown_12m": -0.4022674, "revenue_ttm": 249130000, "gross_profit_ttm": 158270000, "ebit_ttm": 24794000, "ebitda_ttm": 42350000, "net_income_ttm": 6712000, "eps_diluted_ttm": 1.21067821, "operating_cash_flow_ttm": 42831000, "capital_expenditure_ttm": 5666000, "fcf_ttm": 48497000, "dividends_paid_ttm": 5278000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 26928000, "total_current_assets": 106268000, "total_current_liabilities": 61898000, "net_ppe": null, "total_assets": 427747000, "total_debt": 5625000, "total_equity": 186245000, "net_working_capital": 23067000, "book_value_per_share": 33.59397547, "retained_earnings": -185747000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -20754000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 92, "rank_pb": 65, "rank_ptbv": 50, "rank_ps": 53, "rank_pcf": 59, "rank_ev_ebitda": 56, "rank_ev_ebit": 73, "rank_earnings_yield": 92, "rank_fcf_yield": 46, "rank_dividend_yield": 47, "rank_shareholder_yield": 47, "rank_total_yield": 47, "rank_roe": 64, "rank_roc": 50, "rank_roic": 44, "rank_gross_margin": 29, "rank_fcf_margin": 48, "rank_piotroski": 13, "rank_accruals": 26, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 36, "rank_revenue_growth_1y": 63, "rank_momentum_12m": 64, "rank_momentum_12m_ex1m": 64, "rank_relative_strength": 67, "value_composite": 86, "quality_composite": 15, "momentum_composite": 77, "growth_composite": 34, "yield_composite": 32, "svqf_composite": 96, "vc1_composite": 83, "vc2_composite": 80, "vc3_composite": 80, "trending_value_composite": null, "overall_composite": 82, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 73, "small_cap_core_rank": 80, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 103.89, "os": 0.18, "value": 0.14, "quality": 0.85, "momentum": 0.23, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 85.8114, "earnings_yield": 0.0117, "shareholder_yield": 0.0092, "roe": 0.036, "momentum_12_1": 0.0124, "complete_fields": { "id": 1940, "ticker_id": 7151, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:08.561131+00:00", "batch_id": "", "os_score_delta": null, "price_close": 103.89, "market_cap": 575966160, "market_cap_usd": 575966160, "enterprise_value": 554663160, "shares_outstanding": 5544000, "fx_rate_to_usd": null, "pe_ratio": 85.81140644, "pb_ratio": 3.09251878, "ptbv_ratio": null, "ps_ratio": 2.31191009, "pcf_ratio": 13.44741332, "pfcf_ratio": 11.87632555, "ev_ebitda": 13.09712302, "ev_ebit": 22.37086231, "ev_sales": 2.22640051, "ev_fcf": 11.43706126, "earnings_yield": 0.01165346, "fcf_yield": 0.08743505, "dividend_yield": 0.00916373, "buyback_yield": 0, "shareholder_yield": 0.00916373, "debt_paydown_yield": null, "total_yield": 0.00916373, "gross_margin": 0.63529081, "operating_margin": 0.09952234, "net_margin": 0.02694176, "ebitda_margin": 0.16999157, "fcf_margin": 0.19466544, "roe": 0.03603855, "roa": 0.01569152, "roic": 0.08398073, "roc_greenblatt": null, "asset_turnover": 0.58242372, "cash_conversion": 7.22541716, "accruals_ratio": -0.0844401, "sbc_to_revenue": 0, "debt_to_equity": 1.29668984, "net_debt_to_ebitda": -0.50302243, "debt_to_assets": 0.0131503, "interest_coverage": null, "current_ratio": 1.71682445, "quick_ratio": 1.28774758, "net_debt": -21303000, "revenue_growth_1y": 0.03382881, "revenue_growth_3y_cagr": 0.0437771, "revenue_growth_5y_cagr": 0.13215292, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.93251556, "eps_growth_5y_cagr": 0.15439558, "fcf_growth_1y": -0.05476836, "book_value_growth_1y": 0.13679197, "piotroski_f_score": 7, "altman_z_score": 1.7211979, "earnings_stability_5y": 7.352759, "revenue_stability_5y": 0.264623, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00570507, "price_return_3m": 0.19504864, "price_return_6m": 0.34259152, "price_return_9m": 0.61286817, "price_return_12m": 0.00663435, "price_return_12m_ex1m": 0.01241022, "distance_from_52w_high": -0.04222277, "distance_from_52w_low": 0.69369669, "relative_strength": -0.1513067, "local_beta": 0.0005, "volatility_252d": 0.610568, "volatility_60d": 1.274199, "max_drawdown_12m": -0.4022674, "revenue_ttm": 249130000, "gross_profit_ttm": 158270000, "ebit_ttm": 24794000, "ebitda_ttm": 42350000, "net_income_ttm": 6712000, "eps_diluted_ttm": 1.21067821, "operating_cash_flow_ttm": 42831000, "capital_expenditure_ttm": 5666000, "fcf_ttm": 48497000, "dividends_paid_ttm": 5278000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 26928000, "total_current_assets": 106268000, "total_current_liabilities": 61898000, "net_ppe": null, "total_assets": 427747000, "total_debt": 5625000, "total_equity": 186245000, "net_working_capital": 23067000, "book_value_per_share": 33.59397547, "retained_earnings": -185747000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -20754000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 92, "rank_pb": 65, "rank_ptbv": 50, "rank_ps": 53, "rank_pcf": 59, "rank_ev_ebitda": 56, "rank_ev_ebit": 73, "rank_earnings_yield": 92, "rank_fcf_yield": 46, "rank_dividend_yield": 47, "rank_shareholder_yield": 47, "rank_total_yield": 47, "rank_roe": 64, "rank_roc": 50, "rank_roic": 44, "rank_gross_margin": 29, "rank_fcf_margin": 48, "rank_piotroski": 13, "rank_accruals": 26, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 36, "rank_revenue_growth_1y": 63, "rank_momentum_12m": 64, "rank_momentum_12m_ex1m": 64, "rank_relative_strength": 67, "value_composite": 86, "quality_composite": 15, "momentum_composite": 77, "growth_composite": 34, "yield_composite": 32, "svqf_composite": 96, "vc1_composite": 83, "vc2_composite": 80, "vc3_composite": 80, "trending_value_composite": null, "overall_composite": 82, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 73, "small_cap_core_rank": 80, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:39.201056+00:00", "is_restated": false, "income_statement": { "revenue": 249130000, "cost_of_revenue": 90860000, "gross_profit": 158270000, "ebit": 18511000, "ebitda": 41782000, "pretax_income": 12014000, "tax_provision": 5302000, "net_income": 6712000, "net_income_to_common": 6712000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26928000, "total_current_assets": 106268000, "total_assets": 427747000, "short_term_debt": 5625000, "long_term_debt": null, "total_debt": 5625000, "total_liabilities": 241502000, "total_equity": 186245000, "shares_outstanding": 5565000, "goodwill_and_intangibles": 206999000 }, "cash_flow": { "operating_cash_flow": 42831000, "capital_expenditure": 3250000, "free_cash_flow": 46081000, "dividends_paid": 3523000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121321, "ticker_id": 7151, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:39.201056+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18511000", "ebitda": "41782000", "netIncome": "6712000", "grossProfit": "158270000", "depreciation": "None", "totalRevenue": "249130000", "costOfRevenue": "90860000", "interestIncome": "None", "incomeBeforeTax": "12014000", "interestExpense": "None", "operatingIncome": "18511000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "5302000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "139759000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20308000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90860000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23271000", "sellingGeneralAndAdministrative": "78658000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "186863000", "inventory": "None", "commonStock": "375348000", "currentDebt": "None", "investments": "None", "totalAssets": "427747000", "longTermDebt": "None", "shortTermDebt": "5625000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "20136000", "reportedCurrency": "None", "retainedEarnings": "-185747000", "totalLiabilities": "241502000", "otherCurrentAssets": "35241000", "totalCurrentAssets": "106268000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "44099000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "321479000", "currentAccountsPayable": "4928000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "90125000", "totalShareholderEquity": "186245000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "36622000", "totalCurrentLiabilities": "61898000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "179604000", "cashAndShortTermInvestments": "26928000", "commonStockSharesOutstanding": "5565000", "intangibleAssetsExcludingGoodwill": "20136000", "cashAndCashEquivalentsAtCarryingValue": "26928000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6712000", "profitLoss": "None", "dividendPayout": "3523000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "-4434000", "operatingCashflow": "42831000", "capitalExpenditures": "3250000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41854000", "cashflowFromInvestment": "-3250000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3523000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 249130000, "cost_of_revenue": 90860000, "gross_profit": 158270000, "research_and_development": 20308000, "selling_general_admin": 78658000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18511000, "depreciation_amortisation": 23271000, "ebitda": 41782000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 12014000, "tax_provision": 5302000, "effective_tax_rate": null, "net_income": 6712000, "net_income_continuing_ops": null, "net_income_to_common": 6712000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26928000, "short_term_investments": null, "net_receivables": 44099000, "inventory": null, "other_current_assets": null, "total_current_assets": 106268000, "net_ppe": null, "goodwill": 186863000, "intangible_assets": 20136000, "goodwill_and_intangibles": 206999000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 321479000, "total_assets": 427747000, "short_term_debt": 5625000, "accounts_payable": 4928000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 61898000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 179604000, "total_liabilities": 241502000, "total_debt": 5625000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -185747000, "total_equity": 186245000, "shares_outstanding": 5565000, "operating_cash_flow": 42831000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3250000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3250000, "dividends_paid": 3523000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -41854000, "free_cash_flow": 46081000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18511000", "ebitda": "41782000", "netIncome": "6712000", "grossProfit": "158270000", "depreciation": "None", "totalRevenue": "249130000", "costOfRevenue": "90860000", "interestIncome": "None", "incomeBeforeTax": "12014000", "interestExpense": "None", "operatingIncome": "18511000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "5302000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "139759000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20308000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90860000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23271000", "sellingGeneralAndAdministrative": "78658000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "186863000", "inventory": "None", "commonStock": "375348000", "currentDebt": "None", "investments": "None", "totalAssets": "427747000", "longTermDebt": "None", "shortTermDebt": "5625000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "20136000", "reportedCurrency": "None", "retainedEarnings": "-185747000", "totalLiabilities": "241502000", "otherCurrentAssets": "35241000", "totalCurrentAssets": "106268000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "44099000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "321479000", "currentAccountsPayable": "4928000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "90125000", "totalShareholderEquity": "186245000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "36622000", "totalCurrentLiabilities": "61898000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "179604000", "cashAndShortTermInvestments": "26928000", "commonStockSharesOutstanding": "5565000", "intangibleAssetsExcludingGoodwill": "20136000", "cashAndCashEquivalentsAtCarryingValue": "26928000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6712000", "profitLoss": "None", "dividendPayout": "3523000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "-4434000", "operatingCashflow": "42831000", "capitalExpenditures": "3250000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41854000", "cashflowFromInvestment": "-3250000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3523000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:39.201056+00:00", "is_restated": false, "income_statement": { "revenue": 240978000, "cost_of_revenue": 90108000, "gross_profit": 150870000, "ebit": 17820000, "ebitda": 42347000, "pretax_income": 5961000, "tax_provision": 7935000, "net_income": -1974000, "net_income_to_common": -1974000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27321000, "total_current_assets": 102685000, "total_assets": 433348000, "short_term_debt": 104570000, "long_term_debt": 76902000, "total_debt": 181472000, "total_liabilities": 273518000, "total_equity": 159830000, "shares_outstanding": 5429000, "goodwill_and_intangibles": 278635000 }, "cash_flow": { "operating_cash_flow": 46808000, "capital_expenditure": 4499000, "free_cash_flow": 51307000, "dividends_paid": 3468000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121326, "ticker_id": 7151, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:39.201056+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17820000", "ebitda": "42347000", "netIncome": "-1974000", "grossProfit": "150870000", "depreciation": "None", "totalRevenue": "240978000", "costOfRevenue": "90108000", "interestIncome": "None", "incomeBeforeTax": "5961000", "interestExpense": "11859000", "operatingIncome": "16336000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "7935000", "reportedCurrency": "USD", "netInterestIncome": "-11859000", "nonInterestIncome": "None", "operatingExpenses": "134534000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19518000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90108000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24527000", "sellingGeneralAndAdministrative": "73333000", "netIncomeFromContinuingOperations": "-1974000" }, "balance": { "goodwill": "181760000", "inventory": "25365000", "commonStock": "358541000", "currentDebt": "None", "investments": "None", "totalAssets": "433348000", "longTermDebt": "76902000", "shortTermDebt": "104570000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "96875000", "reportedCurrency": "USD", "retainedEarnings": "-188936000", "totalLiabilities": "273518000", "otherCurrentAssets": "8029000", "totalCurrentAssets": "102685000", "currentLongTermDebt": "101047000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "41970000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "330663000", "currentAccountsPayable": "5747000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "181472000", "totalShareholderEquity": "159830000", "capitalLeaseObligations": "3523000", "otherCurrentLiabilities": "28308000", "totalCurrentLiabilities": "163963000", "otherNonCurrentLiabilities": "12472000", "totalNonCurrentLiabilities": "109555000", "cashAndShortTermInvestments": "27321000", "commonStockSharesOutstanding": "5429000", "intangibleAssetsExcludingGoodwill": "96875000", "cashAndCashEquivalentsAtCarryingValue": "27321000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1974000", "profitLoss": "None", "dividendPayout": "3468000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "1153000", "operatingCashflow": "46808000", "capitalExpenditures": "4499000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44509000", "cashflowFromInvestment": "-4499000", "stockBasedCompensation": "13142000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3468000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24527000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 240978000, "cost_of_revenue": 90108000, "gross_profit": 150870000, "research_and_development": 19518000, "selling_general_admin": 73333000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17820000, "depreciation_amortisation": 24527000, "ebitda": 42347000, "interest_expense": 11859000, "interest_income": null, "other_non_operating": null, "pretax_income": 5961000, "tax_provision": 7935000, "effective_tax_rate": null, "net_income": -1974000, "net_income_continuing_ops": -1974000, "net_income_to_common": -1974000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27321000, "short_term_investments": null, "net_receivables": 41970000, "inventory": 25365000, "other_current_assets": null, "total_current_assets": 102685000, "net_ppe": null, "goodwill": 181760000, "intangible_assets": 96875000, "goodwill_and_intangibles": 278635000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 330663000, "total_assets": 433348000, "short_term_debt": 104570000, "accounts_payable": 5747000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 163963000, "long_term_debt": 76902000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 109555000, "total_liabilities": 273518000, "total_debt": 181472000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -188936000, "total_equity": 159830000, "shares_outstanding": 5429000, "operating_cash_flow": 46808000, "stock_based_compensation": 13142000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4499000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4499000, "dividends_paid": 3468000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -44509000, "free_cash_flow": 51307000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17820000", "ebitda": "42347000", "netIncome": "-1974000", "grossProfit": "150870000", "depreciation": "None", "totalRevenue": "240978000", "costOfRevenue": "90108000", "interestIncome": "None", "incomeBeforeTax": "5961000", "interestExpense": "11859000", "operatingIncome": "16336000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "7935000", "reportedCurrency": "USD", "netInterestIncome": "-11859000", "nonInterestIncome": "None", "operatingExpenses": "134534000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19518000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90108000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24527000", "sellingGeneralAndAdministrative": "73333000", "netIncomeFromContinuingOperations": "-1974000" }, "balance": { "goodwill": "181760000", "inventory": "25365000", "commonStock": "358541000", "currentDebt": "None", "investments": "None", "totalAssets": "433348000", "longTermDebt": "76902000", "shortTermDebt": "104570000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "96875000", "reportedCurrency": "USD", "retainedEarnings": "-188936000", "totalLiabilities": "273518000", "otherCurrentAssets": "8029000", "totalCurrentAssets": "102685000", "currentLongTermDebt": "101047000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "41970000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "330663000", "currentAccountsPayable": "5747000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "181472000", "totalShareholderEquity": "159830000", "capitalLeaseObligations": "3523000", "otherCurrentLiabilities": "28308000", "totalCurrentLiabilities": "163963000", "otherNonCurrentLiabilities": "12472000", "totalNonCurrentLiabilities": "109555000", "cashAndShortTermInvestments": "27321000", "commonStockSharesOutstanding": "5429000", "intangibleAssetsExcludingGoodwill": "96875000", "cashAndCashEquivalentsAtCarryingValue": "27321000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1974000", "profitLoss": "None", "dividendPayout": "3468000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "1153000", "operatingCashflow": "46808000", "capitalExpenditures": "4499000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44509000", "cashflowFromInvestment": "-4499000", "stockBasedCompensation": "13142000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3468000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24527000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:39.201056+00:00", "is_restated": false, "income_statement": { "revenue": 216187000, "cost_of_revenue": 82937000, "gross_profit": 133250000, "ebit": -269951000, "ebitda": -238377000, "pretax_income": -275648000, "tax_provision": -21402000, "net_income": -254246000, "net_income_to_common": -254246000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28214000, "total_current_assets": 109352000, "total_assets": 446796000, "short_term_debt": 2986000, "long_term_debt": 221698000, "total_debt": 224684000, "total_liabilities": 301403000, "total_equity": 145393000, "shares_outstanding": 5386000, "goodwill_and_intangibles": 293848000 }, "cash_flow": { "operating_cash_flow": 44133000, "capital_expenditure": 2567000, "free_cash_flow": 46700000, "dividends_paid": 3447000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121331, "ticker_id": 7151, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:39.201056+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-269951000", "ebitda": "-238377000", "netIncome": "-254246000", "grossProfit": "133250000", "depreciation": "None", "totalRevenue": "216187000", "costOfRevenue": "82937000", "interestIncome": "None", "incomeBeforeTax": "-275648000", "interestExpense": "5697000", "operatingIncome": "-272075000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-21402000", "reportedCurrency": "USD", "netInterestIncome": "-5697000", "nonInterestIncome": "None", "operatingExpenses": "405325000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82937000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31574000", "sellingGeneralAndAdministrative": "72867000", "netIncomeFromContinuingOperations": "-254246000" }, "balance": { "goodwill": "180096000", "inventory": "32675000", "commonStock": "343642000", "currentDebt": "None", "investments": "None", "totalAssets": "446796000", "longTermDebt": "221698000", "shortTermDebt": "2986000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "113752000", "reportedCurrency": "USD", "retainedEarnings": "-183494000", "totalLiabilities": "301403000", "otherCurrentAssets": "9408000", "totalCurrentAssets": "109352000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "39055000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "337444000", "currentAccountsPayable": "6041000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "231297000", "totalShareholderEquity": "145393000", "capitalLeaseObligations": "2986000", "otherCurrentLiabilities": "18192000", "totalCurrentLiabilities": "44312000", "otherNonCurrentLiabilities": "15613000", "totalNonCurrentLiabilities": "257091000", "cashAndShortTermInvestments": "28214000", "commonStockSharesOutstanding": "5386000", "intangibleAssetsExcludingGoodwill": "113752000", "cashAndCashEquivalentsAtCarryingValue": "28214000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-254246000", "profitLoss": "None", "dividendPayout": "3447000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "2563000", "operatingCashflow": "44133000", "capitalExpenditures": "2567000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32836000", "cashflowFromInvestment": "-81306000", "stockBasedCompensation": "11936000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3447000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-728000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31574000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 216187000, "cost_of_revenue": 82937000, "gross_profit": 133250000, "research_and_development": 19300000, "selling_general_admin": 72867000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -269951000, "depreciation_amortisation": 31574000, "ebitda": -238377000, "interest_expense": 5697000, "interest_income": null, "other_non_operating": null, "pretax_income": -275648000, "tax_provision": -21402000, "effective_tax_rate": null, "net_income": -254246000, "net_income_continuing_ops": -254246000, "net_income_to_common": -254246000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28214000, "short_term_investments": null, "net_receivables": 39055000, "inventory": 32675000, "other_current_assets": null, "total_current_assets": 109352000, "net_ppe": null, "goodwill": 180096000, "intangible_assets": 113752000, "goodwill_and_intangibles": 293848000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 337444000, "total_assets": 446796000, "short_term_debt": 2986000, "accounts_payable": 6041000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44312000, "long_term_debt": 221698000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 257091000, "total_liabilities": 301403000, "total_debt": 224684000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -183494000, "total_equity": 145393000, "shares_outstanding": 5386000, "operating_cash_flow": 44133000, "stock_based_compensation": 11936000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2567000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -81306000, "dividends_paid": 3447000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 32836000, "free_cash_flow": 46700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-269951000", "ebitda": "-238377000", "netIncome": "-254246000", "grossProfit": "133250000", "depreciation": "None", "totalRevenue": "216187000", "costOfRevenue": "82937000", "interestIncome": "None", "incomeBeforeTax": "-275648000", "interestExpense": "5697000", "operatingIncome": "-272075000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-21402000", "reportedCurrency": "USD", "netInterestIncome": "-5697000", "nonInterestIncome": "None", "operatingExpenses": "405325000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82937000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31574000", "sellingGeneralAndAdministrative": "72867000", "netIncomeFromContinuingOperations": "-254246000" }, "balance": { "goodwill": "180096000", "inventory": "32675000", "commonStock": "343642000", "currentDebt": "None", "investments": "None", "totalAssets": "446796000", "longTermDebt": "221698000", "shortTermDebt": "2986000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "113752000", "reportedCurrency": "USD", "retainedEarnings": "-183494000", "totalLiabilities": "301403000", "otherCurrentAssets": "9408000", "totalCurrentAssets": "109352000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "39055000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "337444000", "currentAccountsPayable": "6041000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "231297000", "totalShareholderEquity": "145393000", "capitalLeaseObligations": "2986000", "otherCurrentLiabilities": "18192000", "totalCurrentLiabilities": "44312000", "otherNonCurrentLiabilities": "15613000", "totalNonCurrentLiabilities": "257091000", "cashAndShortTermInvestments": "28214000", "commonStockSharesOutstanding": "5386000", "intangibleAssetsExcludingGoodwill": "113752000", "cashAndCashEquivalentsAtCarryingValue": "28214000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-254246000", "profitLoss": "None", "dividendPayout": "3447000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "2563000", "operatingCashflow": "44133000", "capitalExpenditures": "2567000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32836000", "cashflowFromInvestment": "-81306000", "stockBasedCompensation": "11936000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3447000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-728000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31574000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:39.201056+00:00", "is_restated": false, "income_statement": { "revenue": 219080000, "cost_of_revenue": 85387000, "gross_profit": 133693000, "ebit": 4381000, "ebitda": 37515000, "pretax_income": -389000, "tax_provision": -1319000, "net_income": 930000, "net_income_to_common": 930000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32910000, "total_current_assets": 118975000, "total_assets": 661832000, "short_term_debt": 2868000, "long_term_debt": 183272000, "total_debt": 186140000, "total_liabilities": 268352000, "total_equity": 393480000, "shares_outstanding": 5361000, "goodwill_and_intangibles": 304670000 }, "cash_flow": { "operating_cash_flow": 27983000, "capital_expenditure": 4544000, "free_cash_flow": 32527000, "dividends_paid": 3406000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121336, "ticker_id": 7151, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:39.201056+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4381000", "ebitda": "37515000", "netIncome": "930000", "grossProfit": "133693000", "depreciation": "None", "totalRevenue": "219080000", "costOfRevenue": "85387000", "interestIncome": "None", "incomeBeforeTax": "-389000", "interestExpense": "4770000", "operatingIncome": "3320000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-1319000", "reportedCurrency": "USD", "netInterestIncome": "-4770000", "nonInterestIncome": "None", "operatingExpenses": "130373000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20490000", "otherNonOperatingIncome": "1061000", "costofGoodsAndServicesSold": "85387000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33134000", "sellingGeneralAndAdministrative": "72444000", "netIncomeFromContinuingOperations": "930000" }, "balance": { "goodwill": "286444000", "inventory": "34642000", "commonStock": "332076000", "currentDebt": "None", "investments": "None", "totalAssets": "661832000", "longTermDebt": "183272000", "shortTermDebt": "2868000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "18226000", "reportedCurrency": "USD", "retainedEarnings": "74199000", "totalLiabilities": "268352000", "otherCurrentAssets": "86065000", "totalCurrentAssets": "118975000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "42551000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "542857000", "currentAccountsPayable": "6134000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28149000", "shortLongTermDebtTotal": "186140000", "totalShareholderEquity": "393480000", "capitalLeaseObligations": "2868000", "otherCurrentLiabilities": "19950000", "totalCurrentLiabilities": "43359000", "otherNonCurrentLiabilities": "7693000", "totalNonCurrentLiabilities": "224993000", "cashAndShortTermInvestments": "32910000", "commonStockSharesOutstanding": "5361000", "intangibleAssetsExcludingGoodwill": "18226000", "cashAndCashEquivalentsAtCarryingValue": "32910000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "930000", "profitLoss": "None", "dividendPayout": "3406000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-10182000", "operatingCashflow": "27983000", "capitalExpenditures": "4544000", "changeInReceivables": "-2121000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33328000", "cashflowFromInvestment": "-9494000", "stockBasedCompensation": "12538000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3406000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-14839000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6997000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33824000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 219080000, "cost_of_revenue": 85387000, "gross_profit": 133693000, "research_and_development": 20490000, "selling_general_admin": 72444000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4381000, "depreciation_amortisation": 33134000, "ebitda": 37515000, "interest_expense": 4770000, "interest_income": null, "other_non_operating": null, "pretax_income": -389000, "tax_provision": -1319000, "effective_tax_rate": null, "net_income": 930000, "net_income_continuing_ops": 930000, "net_income_to_common": 930000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32910000, "short_term_investments": null, "net_receivables": 42551000, "inventory": 34642000, "other_current_assets": null, "total_current_assets": 118975000, "net_ppe": null, "goodwill": 286444000, "intangible_assets": 18226000, "goodwill_and_intangibles": 304670000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 542857000, "total_assets": 661832000, "short_term_debt": 2868000, "accounts_payable": 6134000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43359000, "long_term_debt": 183272000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 224993000, "total_liabilities": 268352000, "total_debt": 186140000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 74199000, "total_equity": 393480000, "shares_outstanding": 5361000, "operating_cash_flow": 27983000, "stock_based_compensation": 12538000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4544000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9494000, "dividends_paid": 3406000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -33328000, "free_cash_flow": 32527000, "net_change_in_cash": -14839000 }, "raw_data": { "income": { "ebit": "4381000", "ebitda": "37515000", "netIncome": "930000", "grossProfit": "133693000", "depreciation": "None", "totalRevenue": "219080000", "costOfRevenue": "85387000", "interestIncome": "None", "incomeBeforeTax": "-389000", "interestExpense": "4770000", "operatingIncome": "3320000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-1319000", "reportedCurrency": "USD", "netInterestIncome": "-4770000", "nonInterestIncome": "None", "operatingExpenses": "130373000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20490000", "otherNonOperatingIncome": "1061000", "costofGoodsAndServicesSold": "85387000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33134000", "sellingGeneralAndAdministrative": "72444000", "netIncomeFromContinuingOperations": "930000" }, "balance": { "goodwill": "286444000", "inventory": "34642000", "commonStock": "332076000", "currentDebt": "None", "investments": "None", "totalAssets": "661832000", "longTermDebt": "183272000", "shortTermDebt": "2868000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "18226000", "reportedCurrency": "USD", "retainedEarnings": "74199000", "totalLiabilities": "268352000", "otherCurrentAssets": "86065000", "totalCurrentAssets": "118975000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "42551000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "542857000", "currentAccountsPayable": "6134000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28149000", "shortLongTermDebtTotal": "186140000", "totalShareholderEquity": "393480000", "capitalLeaseObligations": "2868000", "otherCurrentLiabilities": "19950000", "totalCurrentLiabilities": "43359000", "otherNonCurrentLiabilities": "7693000", "totalNonCurrentLiabilities": "224993000", "cashAndShortTermInvestments": "32910000", "commonStockSharesOutstanding": "5361000", "intangibleAssetsExcludingGoodwill": "18226000", "cashAndCashEquivalentsAtCarryingValue": "32910000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "930000", "profitLoss": "None", "dividendPayout": "3406000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-10182000", "operatingCashflow": "27983000", "capitalExpenditures": "4544000", "changeInReceivables": "-2121000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33328000", "cashflowFromInvestment": "-9494000", "stockBasedCompensation": "12538000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3406000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-14839000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6997000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33824000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:39.201056+00:00", "is_restated": false, "income_statement": { "revenue": 184335000, "cost_of_revenue": 75245000, "gross_profit": 109090000, "ebit": 7459000, "ebitda": 32527000, "pretax_income": 3574000, "tax_provision": 1703000, "net_income": 1871000, "net_income_to_common": 1871000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49346000, "total_current_assets": 124318000, "total_assets": 707369000, "short_term_debt": 2768000, "long_term_debt": 218365000, "total_debt": 221133000, "total_liabilities": 313568000, "total_equity": 393801000, "shares_outstanding": 5335000, "goodwill_and_intangibles": 541283000 }, "cash_flow": { "operating_cash_flow": 39223000, "capital_expenditure": 4432000, "free_cash_flow": 43655000, "dividends_paid": 3339000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121341, "ticker_id": 7151, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:39.201056+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7459000", "ebitda": "32527000", "netIncome": "1871000", "grossProfit": "109090000", "depreciation": "None", "totalRevenue": "184335000", "costOfRevenue": "75245000", "interestIncome": "None", "incomeBeforeTax": "3574000", "interestExpense": "3885000", "operatingIncome": "4702000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "1703000", "reportedCurrency": "USD", "netInterestIncome": "-3885000", "nonInterestIncome": "None", "operatingExpenses": "104388000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15767000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75245000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25068000", "sellingGeneralAndAdministrative": "60311000", "netIncomeFromContinuingOperations": "1871000" }, "balance": { "goodwill": "291166000", "inventory": "24606000", "commonStock": "313460000", "currentDebt": "None", "investments": "None", "totalAssets": "707369000", "longTermDebt": "218365000", "shortTermDebt": "2768000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "250117000", "reportedCurrency": "USD", "retainedEarnings": "76675000", "totalLiabilities": "313568000", "otherCurrentAssets": "9142000", "totalCurrentAssets": "124318000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "41224000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "583051000", "currentAccountsPayable": "7897000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28620000", "shortLongTermDebtTotal": "221133000", "totalShareholderEquity": "393801000", "capitalLeaseObligations": "2768000", "otherCurrentLiabilities": "14845000", "totalCurrentLiabilities": "48055000", "otherNonCurrentLiabilities": "7924000", "totalNonCurrentLiabilities": "265513000", "cashAndShortTermInvestments": "49346000", "commonStockSharesOutstanding": "5335000", "intangibleAssetsExcludingGoodwill": "250117000", "cashAndCashEquivalentsAtCarryingValue": "49346000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1871000", "profitLoss": "None", "dividendPayout": "3339000", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "-1045000", "operatingCashflow": "39223000", "capitalExpenditures": "4432000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "52576000", "cashflowFromInvestment": "-305225000", "stockBasedCompensation": "11391000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3339000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-875000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25068000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 184335000, "cost_of_revenue": 75245000, "gross_profit": 109090000, "research_and_development": 15767000, "selling_general_admin": 60311000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7459000, "depreciation_amortisation": 25068000, "ebitda": 32527000, "interest_expense": 3885000, "interest_income": null, "other_non_operating": null, "pretax_income": 3574000, "tax_provision": 1703000, "effective_tax_rate": null, "net_income": 1871000, "net_income_continuing_ops": 1871000, "net_income_to_common": 1871000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49346000, "short_term_investments": null, "net_receivables": 41224000, "inventory": 24606000, "other_current_assets": null, "total_current_assets": 124318000, "net_ppe": null, "goodwill": 291166000, "intangible_assets": 250117000, "goodwill_and_intangibles": 541283000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 583051000, "total_assets": 707369000, "short_term_debt": 2768000, "accounts_payable": 7897000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48055000, "long_term_debt": 218365000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 265513000, "total_liabilities": 313568000, "total_debt": 221133000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 76675000, "total_equity": 393801000, "shares_outstanding": 5335000, "operating_cash_flow": 39223000, "stock_based_compensation": 11391000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4432000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -305225000, "dividends_paid": 3339000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 52576000, "free_cash_flow": 43655000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7459000", "ebitda": "32527000", "netIncome": "1871000", "grossProfit": "109090000", "depreciation": "None", "totalRevenue": "184335000", "costOfRevenue": "75245000", "interestIncome": "None", "incomeBeforeTax": "3574000", "interestExpense": "3885000", "operatingIncome": "4702000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "1703000", "reportedCurrency": "USD", "netInterestIncome": "-3885000", "nonInterestIncome": "None", "operatingExpenses": "104388000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15767000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75245000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25068000", "sellingGeneralAndAdministrative": "60311000", "netIncomeFromContinuingOperations": "1871000" }, "balance": { "goodwill": "291166000", "inventory": "24606000", "commonStock": "313460000", "currentDebt": "None", "investments": "None", "totalAssets": "707369000", "longTermDebt": "218365000", "shortTermDebt": "2768000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "250117000", "reportedCurrency": "USD", "retainedEarnings": "76675000", "totalLiabilities": "313568000", "otherCurrentAssets": "9142000", "totalCurrentAssets": "124318000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "41224000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "583051000", "currentAccountsPayable": "7897000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28620000", "shortLongTermDebtTotal": "221133000", "totalShareholderEquity": "393801000", "capitalLeaseObligations": "2768000", "otherCurrentLiabilities": "14845000", "totalCurrentLiabilities": "48055000", "otherNonCurrentLiabilities": "7924000", "totalNonCurrentLiabilities": "265513000", "cashAndShortTermInvestments": "49346000", "commonStockSharesOutstanding": "5335000", "intangibleAssetsExcludingGoodwill": "250117000", "cashAndCashEquivalentsAtCarryingValue": "49346000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1871000", "profitLoss": "None", "dividendPayout": "3339000", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "-1045000", "operatingCashflow": "39223000", "capitalExpenditures": "4432000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "52576000", "cashflowFromInvestment": "-305225000", "stockBasedCompensation": "11391000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3339000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-875000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25068000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:39.201056+00:00", "is_restated": false, "income_statement": { "revenue": 133937000, "cost_of_revenue": 46923000, "gross_profit": 87014000, "ebit": 10327000, "ebitda": 27987000, "pretax_income": 2303000, "tax_provision": -971000, "net_income": 3274000, "net_income_to_common": 3274000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 263865000, "total_current_assets": 303749000, "total_assets": 601475000, "short_term_debt": 1023000, "long_term_debt": 145675000, "total_debt": 146698000, "total_liabilities": 195248000, "total_equity": 406227000, "shares_outstanding": 5124000, "goodwill_and_intangibles": 272582000 }, "cash_flow": { "operating_cash_flow": 37073000, "capital_expenditure": 1992000, "free_cash_flow": 39065000, "dividends_paid": 3165000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121346, "ticker_id": 7151, "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:39.201056+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10327000", "ebitda": "27987000", "netIncome": "3274000", "grossProfit": "87014000", "depreciation": "None", "totalRevenue": "133937000", "costOfRevenue": "46923000", "interestIncome": "107000", "incomeBeforeTax": "2303000", "interestExpense": "8023999", "operatingIncome": "12358000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "-971000", "reportedCurrency": "USD", "netInterestIncome": "-7917000", "nonInterestIncome": "None", "operatingExpenses": "74656000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10388000", "otherNonOperatingIncome": "-2031000", "costofGoodsAndServicesSold": "46923000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17660000", "sellingGeneralAndAdministrative": "45788000", "netIncomeFromContinuingOperations": "3274000" }, "balance": { "goodwill": "160841000", "inventory": "11178000", "commonStock": "317652000", "currentDebt": "None", "investments": "None", "totalAssets": "601475000", "longTermDebt": "145675000", "shortTermDebt": "1023000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "111741000", "reportedCurrency": "USD", "retainedEarnings": "72459000", "totalLiabilities": "195248000", "otherCurrentAssets": "4919000", "totalCurrentAssets": "303749000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23787000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "297726000", "currentAccountsPayable": "4473000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21998000", "shortLongTermDebtTotal": "146698000", "totalShareholderEquity": "406227000", "capitalLeaseObligations": "1023000", "otherCurrentLiabilities": "9356000", "totalCurrentLiabilities": "32583000", "otherNonCurrentLiabilities": "715000", "totalNonCurrentLiabilities": "162665000", "cashAndShortTermInvestments": "263865000", "commonStockSharesOutstanding": "5124000", "intangibleAssetsExcludingGoodwill": "111741000", "cashAndCashEquivalentsAtCarryingValue": "263865000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3274000", "profitLoss": "None", "dividendPayout": "3165000", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "929000", "operatingCashflow": "37073000", "capitalExpenditures": "1992000", "changeInReceivables": "-647000", "changeInExchangeRate": "None", "cashflowFromFinancing": "146228000", "cashflowFromInvestment": "-1992000", "stockBasedCompensation": "9268000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3165000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "181309000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "150361000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17660000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 133937000, "cost_of_revenue": 46923000, "gross_profit": 87014000, "research_and_development": 10388000, "selling_general_admin": 45788000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10327000, "depreciation_amortisation": 17660000, "ebitda": 27987000, "interest_expense": 8023999, "interest_income": null, "other_non_operating": null, "pretax_income": 2303000, "tax_provision": -971000, "effective_tax_rate": null, "net_income": 3274000, "net_income_continuing_ops": 3274000, "net_income_to_common": 3274000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 263865000, "short_term_investments": null, "net_receivables": 23787000, "inventory": 11178000, "other_current_assets": null, "total_current_assets": 303749000, "net_ppe": null, "goodwill": 160841000, "intangible_assets": 111741000, "goodwill_and_intangibles": 272582000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 297726000, "total_assets": 601475000, "short_term_debt": 1023000, "accounts_payable": 4473000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32583000, "long_term_debt": 145675000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 162665000, "total_liabilities": 195248000, "total_debt": 146698000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 72459000, "total_equity": 406227000, "shares_outstanding": 5124000, "operating_cash_flow": 37073000, "stock_based_compensation": 9268000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1992000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1992000, "dividends_paid": 3165000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 146228000, "free_cash_flow": 39065000, "net_change_in_cash": 181309000 }, "raw_data": { "income": { "ebit": "10327000", "ebitda": "27987000", "netIncome": "3274000", "grossProfit": "87014000", "depreciation": "None", "totalRevenue": "133937000", "costOfRevenue": "46923000", "interestIncome": "107000", "incomeBeforeTax": "2303000", "interestExpense": "8023999", "operatingIncome": "12358000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "-971000", "reportedCurrency": "USD", "netInterestIncome": "-7917000", "nonInterestIncome": "None", "operatingExpenses": "74656000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10388000", "otherNonOperatingIncome": "-2031000", "costofGoodsAndServicesSold": "46923000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17660000", "sellingGeneralAndAdministrative": "45788000", "netIncomeFromContinuingOperations": "3274000" }, "balance": { "goodwill": "160841000", "inventory": "11178000", "commonStock": "317652000", "currentDebt": "None", "investments": "None", "totalAssets": "601475000", "longTermDebt": "145675000", "shortTermDebt": "1023000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "111741000", "reportedCurrency": "USD", "retainedEarnings": "72459000", "totalLiabilities": "195248000", "otherCurrentAssets": "4919000", "totalCurrentAssets": "303749000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23787000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "297726000", "currentAccountsPayable": "4473000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21998000", "shortLongTermDebtTotal": "146698000", "totalShareholderEquity": "406227000", "capitalLeaseObligations": "1023000", "otherCurrentLiabilities": "9356000", "totalCurrentLiabilities": "32583000", "otherNonCurrentLiabilities": "715000", "totalNonCurrentLiabilities": "162665000", "cashAndShortTermInvestments": "263865000", "commonStockSharesOutstanding": "5124000", "intangibleAssetsExcludingGoodwill": "111741000", "cashAndCashEquivalentsAtCarryingValue": "263865000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3274000", "profitLoss": "None", "dividendPayout": "3165000", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "929000", "operatingCashflow": "37073000", "capitalExpenditures": "1992000", "changeInReceivables": "-647000", "changeInExchangeRate": "None", "cashflowFromFinancing": "146228000", "cashflowFromInvestment": "-1992000", "stockBasedCompensation": "9268000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3165000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "181309000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "150361000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17660000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:39.201056+00:00", "is_restated": false, "income_statement": { "revenue": 117687000, "cost_of_revenue": 52325000, "gross_profit": 65362000, "ebit": 9366000, "ebitda": 22356000, "pretax_income": 3862000, "tax_provision": 2084000, "net_income": 1778000, "net_income_to_common": 1778000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81380000, "total_current_assets": 122792000, "total_assets": 420206000, "short_term_debt": 1095000, "long_term_debt": 140278000, "total_debt": 141373000, "total_liabilities": 200193000, "total_equity": 220013000, "shares_outstanding": 4371000, "goodwill_and_intangibles": 261407000 }, "cash_flow": { "operating_cash_flow": 26559000, "capital_expenditure": 1498000, "free_cash_flow": 28057000, "dividends_paid": 2722000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121351, "ticker_id": 7151, "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:39.201056+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9366000", "ebitda": "22356000", "netIncome": "1778000", "grossProfit": "65362000", "depreciation": "None", "totalRevenue": "117687000", "costOfRevenue": "52325000", "interestIncome": "960000", "incomeBeforeTax": "3862000", "interestExpense": "5504000", "operatingIncome": "7923000", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "2084000", "reportedCurrency": "USD", "netInterestIncome": "-4544000", "nonInterestIncome": "None", "operatingExpenses": "57439000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6355000", "otherNonOperatingIncome": "1443000", "costofGoodsAndServicesSold": "52325000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12990000", "sellingGeneralAndAdministrative": "38174000", "netIncomeFromContinuingOperations": "1349000" }, "balance": { "goodwill": "141536000", "inventory": "14230000", "commonStock": "158023000", "currentDebt": "None", "investments": "None", "totalAssets": "420206000", "longTermDebt": "140278000", "shortTermDebt": "1095000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "119871000", "reportedCurrency": "USD", "retainedEarnings": "71930000", "totalLiabilities": "200193000", "otherCurrentAssets": "6050000", "totalCurrentAssets": "122792000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21132000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "297414000", "currentAccountsPayable": "3408000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22066000", "shortLongTermDebtTotal": "141373000", "totalShareholderEquity": "220013000", "capitalLeaseObligations": "1095000", "otherCurrentLiabilities": "8667000", "totalCurrentLiabilities": "26008000", "otherNonCurrentLiabilities": "1358000", "totalNonCurrentLiabilities": "174185000", "cashAndShortTermInvestments": "81380000", "commonStockSharesOutstanding": "4371000", "intangibleAssetsExcludingGoodwill": "119871000", "cashAndCashEquivalentsAtCarryingValue": "81380000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1349000", "profitLoss": "None", "dividendPayout": "2722000", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "414000", "operatingCashflow": "26559000", "capitalExpenditures": "1498000", "changeInReceivables": "-1665000", "changeInExchangeRate": "-1056000", "cashflowFromFinancing": "231277000", "cashflowFromInvestment": "-185585000", "stockBasedCompensation": "5525000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2722000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "71195000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "177445000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12990000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 117687000, "cost_of_revenue": 52325000, "gross_profit": 65362000, "research_and_development": 6355000, "selling_general_admin": 38174000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9366000, "depreciation_amortisation": 12990000, "ebitda": 22356000, "interest_expense": 5504000, "interest_income": null, "other_non_operating": null, "pretax_income": 3862000, "tax_provision": 2084000, "effective_tax_rate": null, "net_income": 1778000, "net_income_continuing_ops": 1349000, "net_income_to_common": 1778000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 81380000, "short_term_investments": null, "net_receivables": 21132000, "inventory": 14230000, "other_current_assets": null, "total_current_assets": 122792000, "net_ppe": null, "goodwill": 141536000, "intangible_assets": 119871000, "goodwill_and_intangibles": 261407000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 297414000, "total_assets": 420206000, "short_term_debt": 1095000, "accounts_payable": 3408000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26008000, "long_term_debt": 140278000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 174185000, "total_liabilities": 200193000, "total_debt": 141373000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 71930000, "total_equity": 220013000, "shares_outstanding": 4371000, "operating_cash_flow": 26559000, "stock_based_compensation": 5525000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1498000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -185585000, "dividends_paid": 2722000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 231277000, "free_cash_flow": 28057000, "net_change_in_cash": 71195000 }, "raw_data": { "income": { "ebit": "9366000", "ebitda": "22356000", "netIncome": "1778000", "grossProfit": "65362000", "depreciation": "None", "totalRevenue": "117687000", "costOfRevenue": "52325000", "interestIncome": "960000", "incomeBeforeTax": "3862000", "interestExpense": "5504000", "operatingIncome": "7923000", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "2084000", "reportedCurrency": "USD", "netInterestIncome": "-4544000", "nonInterestIncome": "None", "operatingExpenses": "57439000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6355000", "otherNonOperatingIncome": "1443000", "costofGoodsAndServicesSold": "52325000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12990000", "sellingGeneralAndAdministrative": "38174000", "netIncomeFromContinuingOperations": "1349000" }, "balance": { "goodwill": "141536000", "inventory": "14230000", "commonStock": "158023000", "currentDebt": "None", "investments": "None", "totalAssets": "420206000", "longTermDebt": "140278000", "shortTermDebt": "1095000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "119871000", "reportedCurrency": "USD", "retainedEarnings": "71930000", "totalLiabilities": "200193000", "otherCurrentAssets": "6050000", "totalCurrentAssets": "122792000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21132000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "297414000", "currentAccountsPayable": "3408000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22066000", "shortLongTermDebtTotal": "141373000", "totalShareholderEquity": "220013000", "capitalLeaseObligations": "1095000", "otherCurrentLiabilities": "8667000", "totalCurrentLiabilities": "26008000", "otherNonCurrentLiabilities": "1358000", "totalNonCurrentLiabilities": "174185000", "cashAndShortTermInvestments": "81380000", "commonStockSharesOutstanding": "4371000", "intangibleAssetsExcludingGoodwill": "119871000", "cashAndCashEquivalentsAtCarryingValue": "81380000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1349000", "profitLoss": "None", "dividendPayout": "2722000", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "414000", "operatingCashflow": "26559000", "capitalExpenditures": "1498000", "changeInReceivables": "-1665000", "changeInExchangeRate": "-1056000", "cashflowFromFinancing": "231277000", "cashflowFromInvestment": "-185585000", "stockBasedCompensation": "5525000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2722000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "71195000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "177445000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12990000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:39.201056+00:00", "is_restated": false, "income_statement": { "revenue": 103135000, "cost_of_revenue": 42219000, "gross_profit": 60916000, "ebit": 25929000, "ebitda": 35357000, "pretax_income": 8623000, "tax_provision": 1139000, "net_income": 7484000, "net_income_to_common": 7484000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10185000, "total_current_assets": 33623000, "total_assets": 156767000, "short_term_debt": 2125000, "long_term_debt": 20613000, "total_debt": 22738000, "total_liabilities": 45456000, "total_equity": 111311000, "shares_outstanding": 4033000, "goodwill_and_intangibles": 99596000 }, "cash_flow": { "operating_cash_flow": 30554000, "capital_expenditure": 1262000, "free_cash_flow": 31816000, "dividends_paid": 2462000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121356, "ticker_id": 7151, "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:39.201056+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25929000", "ebitda": "35357000", "netIncome": "7484000", "grossProfit": "60916000", "depreciation": "None", "totalRevenue": "103135000", "costOfRevenue": "42219000", "interestIncome": "None", "incomeBeforeTax": "8623000", "interestExpense": "0", "operatingIncome": "9781000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "1139000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "43061000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3506000", "otherNonOperatingIncome": "-1158000", "costofGoodsAndServicesSold": "42219000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9428000", "sellingGeneralAndAdministrative": "31295000", "netIncomeFromContinuingOperations": "7484000" }, "balance": { "goodwill": "66377000", "inventory": "6772000", "commonStock": "39823000", "currentDebt": "None", "investments": "None", "totalAssets": "156767000", "longTermDebt": "20613000", "shortTermDebt": "2125000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "33219000", "reportedCurrency": "USD", "retainedEarnings": "73303000", "totalLiabilities": "45456000", "otherCurrentAssets": "1598000", "totalCurrentAssets": "33623000", "currentLongTermDebt": "2125000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12516000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "123144000", "currentAccountsPayable": "2898000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22225000", "shortLongTermDebtTotal": "22738000", "totalShareholderEquity": "111311000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14673000", "totalCurrentLiabilities": "23661000", "otherNonCurrentLiabilities": "105000", "totalNonCurrentLiabilities": "21795000", "cashAndShortTermInvestments": "10185000", "commonStockSharesOutstanding": "4033000", "intangibleAssetsExcludingGoodwill": "33219000", "cashAndCashEquivalentsAtCarryingValue": "10185000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7484000", "profitLoss": "None", "dividendPayout": "2462000", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "2574000", "operatingCashflow": "30554000", "capitalExpenditures": "1262000", "changeInReceivables": "1592000", "changeInExchangeRate": "-286000", "cashflowFromFinancing": "-21672000", "cashflowFromInvestment": "-3880000", "stockBasedCompensation": "4212000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2462000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4716000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5095000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9428000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 103135000, "cost_of_revenue": 42219000, "gross_profit": 60916000, "research_and_development": 3506000, "selling_general_admin": 31295000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25929000, "depreciation_amortisation": 9428000, "ebitda": 35357000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 8623000, "tax_provision": 1139000, "effective_tax_rate": null, "net_income": 7484000, "net_income_continuing_ops": 7484000, "net_income_to_common": 7484000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10185000, "short_term_investments": null, "net_receivables": 12516000, "inventory": 6772000, "other_current_assets": null, "total_current_assets": 33623000, "net_ppe": null, "goodwill": 66377000, "intangible_assets": 33219000, "goodwill_and_intangibles": 99596000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 123144000, "total_assets": 156767000, "short_term_debt": 2125000, "accounts_payable": 2898000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23661000, "long_term_debt": 20613000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21795000, "total_liabilities": 45456000, "total_debt": 22738000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 73303000, "total_equity": 111311000, "shares_outstanding": 4033000, "operating_cash_flow": 30554000, "stock_based_compensation": 4212000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1262000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3880000, "dividends_paid": 2462000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21672000, "free_cash_flow": 31816000, "net_change_in_cash": 4716000 }, "raw_data": { "income": { "ebit": "25929000", "ebitda": "35357000", "netIncome": "7484000", "grossProfit": "60916000", "depreciation": "None", "totalRevenue": "103135000", "costOfRevenue": "42219000", "interestIncome": "None", "incomeBeforeTax": "8623000", "interestExpense": "0", "operatingIncome": "9781000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "1139000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "43061000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3506000", "otherNonOperatingIncome": "-1158000", "costofGoodsAndServicesSold": "42219000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9428000", "sellingGeneralAndAdministrative": "31295000", "netIncomeFromContinuingOperations": "7484000" }, "balance": { "goodwill": "66377000", "inventory": "6772000", "commonStock": "39823000", "currentDebt": "None", "investments": "None", "totalAssets": "156767000", "longTermDebt": "20613000", "shortTermDebt": "2125000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "33219000", "reportedCurrency": "USD", "retainedEarnings": "73303000", "totalLiabilities": "45456000", "otherCurrentAssets": "1598000", "totalCurrentAssets": "33623000", "currentLongTermDebt": "2125000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12516000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "123144000", "currentAccountsPayable": "2898000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22225000", "shortLongTermDebtTotal": "22738000", "totalShareholderEquity": "111311000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14673000", "totalCurrentLiabilities": "23661000", "otherNonCurrentLiabilities": "105000", "totalNonCurrentLiabilities": "21795000", "cashAndShortTermInvestments": "10185000", "commonStockSharesOutstanding": "4033000", "intangibleAssetsExcludingGoodwill": "33219000", "cashAndCashEquivalentsAtCarryingValue": "10185000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7484000", "profitLoss": "None", "dividendPayout": "2462000", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "2574000", "operatingCashflow": "30554000", "capitalExpenditures": "1262000", "changeInReceivables": "1592000", "changeInExchangeRate": "-286000", "cashflowFromFinancing": "-21672000", "cashflowFromInvestment": "-3880000", "stockBasedCompensation": "4212000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2462000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4716000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5095000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9428000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:39.201056+00:00", "is_restated": false, "income_statement": { "revenue": 63724000, "cost_of_revenue": 17074000, "gross_profit": 46650000, "ebit": 2748000, "ebitda": 8498000, "pretax_income": -1593000, "tax_provision": 2543000, "net_income": -4136000, "net_income_to_common": -4136000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26928000, "total_current_assets": 106268000, "total_assets": 427747000, "short_term_debt": 5625000, "long_term_debt": null, "total_debt": 5625000, "total_liabilities": 241502000, "total_equity": 186245000, "shares_outstanding": 5544000, "goodwill_and_intangibles": 206999000 }, "cash_flow": { "operating_cash_flow": 13962000, "capital_expenditure": 2833000, "free_cash_flow": 16795000, "dividends_paid": 2639000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121320, "ticker_id": 7151, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:39.201056+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2748000", "ebitda": "8498000", "netIncome": "-4136000", "grossProfit": "46650000", "depreciation": "None", "totalRevenue": "63724000", "costOfRevenue": "17074000", "interestIncome": "None", "incomeBeforeTax": "-1593000", "interestExpense": "None", "operatingIncome": "2748000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2543000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "43902000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5247000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17074000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5750000", "sellingGeneralAndAdministrative": "24132000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "186863000", "inventory": "None", "commonStock": "375348000", "currentDebt": "None", "investments": "None", "totalAssets": "427747000", "longTermDebt": "None", "shortTermDebt": "5625000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "20136000", "reportedCurrency": "None", "retainedEarnings": "-185747000", "totalLiabilities": "241502000", "otherCurrentAssets": "35241000", "totalCurrentAssets": "106268000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "44099000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "321479000", "currentAccountsPayable": "4928000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "90125000", "totalShareholderEquity": "186245000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "36622000", "totalCurrentLiabilities": "61898000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "179604000", "cashAndShortTermInvestments": "26928000", "commonStockSharesOutstanding": "5544000", "intangibleAssetsExcludingGoodwill": "20136000", "cashAndCashEquivalentsAtCarryingValue": "26928000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10848000", "profitLoss": "None", "dividendPayout": "2639000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "-974000", "operatingCashflow": "13962000", "capitalExpenditures": "2833000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15759000", "cashflowFromInvestment": "-417000", "stockBasedCompensation": "-11075000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2639000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-17521000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 63724000, "cost_of_revenue": 17074000, "gross_profit": 46650000, "research_and_development": 5247000, "selling_general_admin": 24132000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2748000, "depreciation_amortisation": 5750000, "ebitda": 8498000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1593000, "tax_provision": 2543000, "effective_tax_rate": null, "net_income": -4136000, "net_income_continuing_ops": null, "net_income_to_common": -4136000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26928000, "short_term_investments": null, "net_receivables": 44099000, "inventory": null, "other_current_assets": null, "total_current_assets": 106268000, "net_ppe": null, "goodwill": 186863000, "intangible_assets": 20136000, "goodwill_and_intangibles": 206999000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 321479000, "total_assets": 427747000, "short_term_debt": 5625000, "accounts_payable": 4928000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 61898000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 179604000, "total_liabilities": 241502000, "total_debt": 5625000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -185747000, "total_equity": 186245000, "shares_outstanding": 5544000, "operating_cash_flow": 13962000, "stock_based_compensation": -11075000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2833000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -417000, "dividends_paid": 2639000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15759000, "free_cash_flow": 16795000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2748000", "ebitda": "8498000", "netIncome": "-4136000", "grossProfit": "46650000", "depreciation": "None", "totalRevenue": "63724000", "costOfRevenue": "17074000", "interestIncome": "None", "incomeBeforeTax": "-1593000", "interestExpense": "None", "operatingIncome": "2748000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2543000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "43902000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5247000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17074000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5750000", "sellingGeneralAndAdministrative": "24132000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "186863000", "inventory": "None", "commonStock": "375348000", "currentDebt": "None", "investments": "None", "totalAssets": "427747000", "longTermDebt": "None", "shortTermDebt": "5625000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "20136000", "reportedCurrency": "None", "retainedEarnings": "-185747000", "totalLiabilities": "241502000", "otherCurrentAssets": "35241000", "totalCurrentAssets": "106268000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "44099000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "321479000", "currentAccountsPayable": "4928000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "90125000", "totalShareholderEquity": "186245000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "36622000", "totalCurrentLiabilities": "61898000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "179604000", "cashAndShortTermInvestments": "26928000", "commonStockSharesOutstanding": "5544000", "intangibleAssetsExcludingGoodwill": "20136000", "cashAndCashEquivalentsAtCarryingValue": "26928000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10848000", "profitLoss": "None", "dividendPayout": "2639000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "-974000", "operatingCashflow": "13962000", "capitalExpenditures": "2833000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15759000", "cashflowFromInvestment": "-417000", "stockBasedCompensation": "-11075000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2639000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-17521000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:39.201056+00:00", "is_restated": false, "income_statement": { "revenue": 65126000, "cost_of_revenue": 23331000, "gross_profit": 41795000, "ebit": 7975000, "ebitda": 7975000, "pretax_income": 4596000, "tax_provision": 966000, "net_income": 3630000, "net_income_to_common": 3630000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28975000, "total_current_assets": 105632000, "total_assets": 434849000, "short_term_debt": 5156000, "long_term_debt": 160971000, "total_debt": 166127000, "total_liabilities": 248158000, "total_equity": 186691000, "shares_outstanding": 5565000, "goodwill_and_intangibles": 211051000 }, "cash_flow": { "operating_cash_flow": 18754000, "capital_expenditure": 732000, "free_cash_flow": 19486000, "dividends_paid": 884000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121322, "ticker_id": 7151, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:39.201056+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "7975000", "netIncome": "3630000", "grossProfit": "41795000", "depreciation": "None", "totalRevenue": "65126000", "costOfRevenue": "23331000", "interestIncome": "None", "incomeBeforeTax": "4596000", "interestExpense": "3036000", "operatingIncome": "7975000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "966000", "reportedCurrency": "USD", "netInterestIncome": "-3036000", "nonInterestIncome": "None", "operatingExpenses": "33820000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5029000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23331000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "18805000", "netIncomeFromContinuingOperations": "3630000" }, "balance": { "goodwill": "189303000", "inventory": "26559000", "commonStock": "368555000", "currentDebt": "None", "investments": "None", "totalAssets": "434849000", "longTermDebt": "160971000", "shortTermDebt": "5156000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "21748000", "reportedCurrency": "USD", "retainedEarnings": "-180727000", "totalLiabilities": "248158000", "otherCurrentAssets": "9865000", "totalCurrentAssets": "105632000", "currentLongTermDebt": "5156000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "40233000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "329217000", "currentAccountsPayable": "5253000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "103406000", "totalShareholderEquity": "186691000", "capitalLeaseObligations": "14852000", "otherCurrentLiabilities": "29428000", "totalCurrentLiabilities": "54395000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "193763000", "cashAndShortTermInvestments": "28975000", "commonStockSharesOutstanding": "5565000", "intangibleAssetsExcludingGoodwill": "21748000", "cashAndCashEquivalentsAtCarryingValue": "28975000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3630000", "profitLoss": "None", "dividendPayout": "884000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "596000", "operatingCashflow": "18754000", "capitalExpenditures": "732000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9785000", "cashflowFromInvestment": "-732000", "stockBasedCompensation": "3382000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "884000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5715000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 65126000, "cost_of_revenue": 23331000, "gross_profit": 41795000, "research_and_development": 5029000, "selling_general_admin": 18805000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7975000, "depreciation_amortisation": null, "ebitda": 7975000, "interest_expense": 3036000, "interest_income": null, "other_non_operating": null, "pretax_income": 4596000, "tax_provision": 966000, "effective_tax_rate": null, "net_income": 3630000, "net_income_continuing_ops": 3630000, "net_income_to_common": 3630000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28975000, "short_term_investments": null, "net_receivables": 40233000, "inventory": 26559000, "other_current_assets": null, "total_current_assets": 105632000, "net_ppe": null, "goodwill": 189303000, "intangible_assets": 21748000, "goodwill_and_intangibles": 211051000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 329217000, "total_assets": 434849000, "short_term_debt": 5156000, "accounts_payable": 5253000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54395000, "long_term_debt": 160971000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 193763000, "total_liabilities": 248158000, "total_debt": 166127000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -180727000, "total_equity": 186691000, "shares_outstanding": 5565000, "operating_cash_flow": 18754000, "stock_based_compensation": 3382000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 732000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -732000, "dividends_paid": 884000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9785000, "free_cash_flow": 19486000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "7975000", "netIncome": "3630000", "grossProfit": "41795000", "depreciation": "None", "totalRevenue": "65126000", "costOfRevenue": "23331000", "interestIncome": "None", "incomeBeforeTax": "4596000", "interestExpense": "3036000", "operatingIncome": "7975000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "966000", "reportedCurrency": "USD", "netInterestIncome": "-3036000", "nonInterestIncome": "None", "operatingExpenses": "33820000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5029000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23331000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "18805000", "netIncomeFromContinuingOperations": "3630000" }, "balance": { "goodwill": "189303000", "inventory": "26559000", "commonStock": "368555000", "currentDebt": "None", "investments": "None", "totalAssets": "434849000", "longTermDebt": "160971000", "shortTermDebt": "5156000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "21748000", "reportedCurrency": "USD", "retainedEarnings": "-180727000", "totalLiabilities": "248158000", "otherCurrentAssets": "9865000", "totalCurrentAssets": "105632000", "currentLongTermDebt": "5156000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "40233000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "329217000", "currentAccountsPayable": "5253000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "103406000", "totalShareholderEquity": "186691000", "capitalLeaseObligations": "14852000", "otherCurrentLiabilities": "29428000", "totalCurrentLiabilities": "54395000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "193763000", "cashAndShortTermInvestments": "28975000", "commonStockSharesOutstanding": "5565000", "intangibleAssetsExcludingGoodwill": "21748000", "cashAndCashEquivalentsAtCarryingValue": "28975000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3630000", "profitLoss": "None", "dividendPayout": "884000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "596000", "operatingCashflow": "18754000", "capitalExpenditures": "732000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9785000", "cashflowFromInvestment": "-732000", "stockBasedCompensation": "3382000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "884000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5715000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:39.201056+00:00", "is_restated": false, "income_statement": { "revenue": 60737000, "cost_of_revenue": 23406000, "gross_profit": 37331000, "ebit": 4861000, "ebitda": 10710000, "pretax_income": 1999000, "tax_provision": -477000, "net_income": 2476000, "net_income_to_common": 2476000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20422000, "total_current_assets": 97433000, "total_assets": 430351000, "short_term_debt": 8503000, "long_term_debt": 170164000, "total_debt": 178667000, "total_liabilities": 251883000, "total_equity": 178468000, "shares_outstanding": 5535000, "goodwill_and_intangibles": 211245000 }, "cash_flow": { "operating_cash_flow": 8222000, "capital_expenditure": 1092000, "free_cash_flow": 9314000, "dividends_paid": 882000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121323, "ticker_id": 7151, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:39.201056+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4861000", "ebitda": "10710000", "netIncome": "2476000", "grossProfit": "37331000", "depreciation": "None", "totalRevenue": "60737000", "costOfRevenue": "23406000", "interestIncome": "None", "incomeBeforeTax": "1999000", "interestExpense": "2862000", "operatingIncome": "4724000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-477000", "reportedCurrency": "USD", "netInterestIncome": "-2862000", "nonInterestIncome": "None", "operatingExpenses": "32607000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5048000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23406000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5849000", "sellingGeneralAndAdministrative": "17763000", "netIncomeFromContinuingOperations": "2476000" }, "balance": { "goodwill": "188488000", "inventory": "27739000", "commonStock": "365173000", "currentDebt": "None", "investments": "None", "totalAssets": "430351000", "longTermDebt": "170164000", "shortTermDebt": "8503000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "22757000", "reportedCurrency": "USD", "retainedEarnings": "-183473000", "totalLiabilities": "251883000", "otherCurrentAssets": "9180000", "totalCurrentAssets": "97433000", "currentLongTermDebt": "4688000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "40092000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "332918000", "currentAccountsPayable": "5090000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "178667000", "totalShareholderEquity": "178468000", "capitalLeaseObligations": "15578000", "otherCurrentLiabilities": "20444000", "totalCurrentLiabilities": "48295000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "203588000", "cashAndShortTermInvestments": "20422000", "commonStockSharesOutstanding": "5535000", "intangibleAssetsExcludingGoodwill": "22757000", "cashAndCashEquivalentsAtCarryingValue": "20422000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2476000", "profitLoss": "None", "dividendPayout": "882000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-766000", "operatingCashflow": "8222000", "capitalExpenditures": "1092000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7883000", "cashflowFromInvestment": "-1092000", "stockBasedCompensation": "3812000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "882000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5849000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 60737000, "cost_of_revenue": 23406000, "gross_profit": 37331000, "research_and_development": 5048000, "selling_general_admin": 17763000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4861000, "depreciation_amortisation": 5849000, "ebitda": 10710000, "interest_expense": 2862000, "interest_income": null, "other_non_operating": null, "pretax_income": 1999000, "tax_provision": -477000, "effective_tax_rate": null, "net_income": 2476000, "net_income_continuing_ops": 2476000, "net_income_to_common": 2476000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20422000, "short_term_investments": null, "net_receivables": 40092000, "inventory": 27739000, "other_current_assets": null, "total_current_assets": 97433000, "net_ppe": null, "goodwill": 188488000, "intangible_assets": 22757000, "goodwill_and_intangibles": 211245000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 332918000, "total_assets": 430351000, "short_term_debt": 8503000, "accounts_payable": 5090000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48295000, "long_term_debt": 170164000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 203588000, "total_liabilities": 251883000, "total_debt": 178667000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -183473000, "total_equity": 178468000, "shares_outstanding": 5535000, "operating_cash_flow": 8222000, "stock_based_compensation": 3812000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1092000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1092000, "dividends_paid": 882000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7883000, "free_cash_flow": 9314000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4861000", "ebitda": "10710000", "netIncome": "2476000", "grossProfit": "37331000", "depreciation": "None", "totalRevenue": "60737000", "costOfRevenue": "23406000", "interestIncome": "None", "incomeBeforeTax": "1999000", "interestExpense": "2862000", "operatingIncome": "4724000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-477000", "reportedCurrency": "USD", "netInterestIncome": "-2862000", "nonInterestIncome": "None", "operatingExpenses": "32607000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5048000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23406000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5849000", "sellingGeneralAndAdministrative": "17763000", "netIncomeFromContinuingOperations": "2476000" }, "balance": { "goodwill": "188488000", "inventory": "27739000", "commonStock": "365173000", "currentDebt": "None", "investments": "None", "totalAssets": "430351000", "longTermDebt": "170164000", "shortTermDebt": "8503000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "22757000", "reportedCurrency": "USD", "retainedEarnings": "-183473000", "totalLiabilities": "251883000", "otherCurrentAssets": "9180000", "totalCurrentAssets": "97433000", "currentLongTermDebt": "4688000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "40092000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "332918000", "currentAccountsPayable": "5090000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "178667000", "totalShareholderEquity": "178468000", "capitalLeaseObligations": "15578000", "otherCurrentLiabilities": "20444000", "totalCurrentLiabilities": "48295000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "203588000", "cashAndShortTermInvestments": "20422000", "commonStockSharesOutstanding": "5535000", "intangibleAssetsExcludingGoodwill": "22757000", "cashAndCashEquivalentsAtCarryingValue": "20422000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2476000", "profitLoss": "None", "dividendPayout": "882000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-766000", "operatingCashflow": "8222000", "capitalExpenditures": "1092000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7883000", "cashflowFromInvestment": "-1092000", "stockBasedCompensation": "3812000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "882000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5849000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:39.201056+00:00", "is_restated": false, "income_statement": { "revenue": 59543000, "cost_of_revenue": 27049000, "gross_profit": 32494000, "ebit": 9210000, "ebitda": 15167000, "pretax_income": 7012000, "tax_provision": 2270000, "net_income": 4742000, "net_income_to_common": 4742000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21279000, "total_current_assets": 98258000, "total_assets": 435743000, "short_term_debt": 105403000, "long_term_debt": 79533000, "total_debt": 184936000, "total_liabilities": 263247000, "total_equity": 172496000, "shares_outstanding": 5553000, "goodwill_and_intangibles": 285451000 }, "cash_flow": { "operating_cash_flow": 1893000, "capital_expenditure": 1009000, "free_cash_flow": 2902000, "dividends_paid": 873000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121324, "ticker_id": 7151, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:39.201056+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9210000", "ebitda": "15167000", "netIncome": "4742000", "grossProfit": "32494000", "depreciation": "None", "totalRevenue": "59543000", "costOfRevenue": "27049000", "interestIncome": "None", "incomeBeforeTax": "7012000", "interestExpense": "2198000", "operatingIncome": "3064000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2270000", "reportedCurrency": "USD", "netInterestIncome": "-2198000", "nonInterestIncome": "None", "operatingExpenses": "29430000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4984000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27049000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5957000", "sellingGeneralAndAdministrative": "17958000", "netIncomeFromContinuingOperations": "4742000" }, "balance": { "goodwill": "188050000", "inventory": "28106000", "commonStock": "361361000", "currentDebt": "None", "investments": "None", "totalAssets": "435743000", "longTermDebt": "79533000", "shortTermDebt": "105403000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "97401000", "reportedCurrency": "USD", "retainedEarnings": "-185067000", "totalLiabilities": "263247000", "otherCurrentAssets": "9805000", "totalCurrentAssets": "98258000", "currentLongTermDebt": "101651000", "longTermInvestments": "None", "shortTermInvestments": "1732000", "currentNetReceivables": "39068000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "337485000", "currentAccountsPayable": "6270000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "197593000", "totalShareholderEquity": "172496000", "capitalLeaseObligations": "16409000", "otherCurrentLiabilities": "11009000", "totalCurrentLiabilities": "149494000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "113753000", "cashAndShortTermInvestments": "21279000", "commonStockSharesOutstanding": "5553000", "intangibleAssetsExcludingGoodwill": "97401000", "cashAndCashEquivalentsAtCarryingValue": "21279000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4742000", "profitLoss": "None", "dividendPayout": "873000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-3290000", "operatingCashflow": "1893000", "capitalExpenditures": "1009000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8427000", "cashflowFromInvestment": "-1009000", "stockBasedCompensation": "3881000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "873000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5957000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 59543000, "cost_of_revenue": 27049000, "gross_profit": 32494000, "research_and_development": 4984000, "selling_general_admin": 17958000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9210000, "depreciation_amortisation": 5957000, "ebitda": 15167000, "interest_expense": 2198000, "interest_income": null, "other_non_operating": null, "pretax_income": 7012000, "tax_provision": 2270000, "effective_tax_rate": null, "net_income": 4742000, "net_income_continuing_ops": 4742000, "net_income_to_common": 4742000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21279000, "short_term_investments": 1732000, "net_receivables": 39068000, "inventory": 28106000, "other_current_assets": null, "total_current_assets": 98258000, "net_ppe": null, "goodwill": 188050000, "intangible_assets": 97401000, "goodwill_and_intangibles": 285451000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 337485000, "total_assets": 435743000, "short_term_debt": 105403000, "accounts_payable": 6270000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 149494000, "long_term_debt": 79533000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 113753000, "total_liabilities": 263247000, "total_debt": 184936000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -185067000, "total_equity": 172496000, "shares_outstanding": 5553000, "operating_cash_flow": 1893000, "stock_based_compensation": 3881000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1009000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1009000, "dividends_paid": 873000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8427000, "free_cash_flow": 2902000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9210000", "ebitda": "15167000", "netIncome": "4742000", "grossProfit": "32494000", "depreciation": "None", "totalRevenue": "59543000", "costOfRevenue": "27049000", "interestIncome": "None", "incomeBeforeTax": "7012000", "interestExpense": "2198000", "operatingIncome": "3064000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2270000", "reportedCurrency": "USD", "netInterestIncome": "-2198000", "nonInterestIncome": "None", "operatingExpenses": "29430000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4984000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27049000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5957000", "sellingGeneralAndAdministrative": "17958000", "netIncomeFromContinuingOperations": "4742000" }, "balance": { "goodwill": "188050000", "inventory": "28106000", "commonStock": "361361000", "currentDebt": "None", "investments": "None", "totalAssets": "435743000", "longTermDebt": "79533000", "shortTermDebt": "105403000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "97401000", "reportedCurrency": "USD", "retainedEarnings": "-185067000", "totalLiabilities": "263247000", "otherCurrentAssets": "9805000", "totalCurrentAssets": "98258000", "currentLongTermDebt": "101651000", "longTermInvestments": "None", "shortTermInvestments": "1732000", "currentNetReceivables": "39068000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "337485000", "currentAccountsPayable": "6270000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "197593000", "totalShareholderEquity": "172496000", "capitalLeaseObligations": "16409000", "otherCurrentLiabilities": "11009000", "totalCurrentLiabilities": "149494000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "113753000", "cashAndShortTermInvestments": "21279000", "commonStockSharesOutstanding": "5553000", "intangibleAssetsExcludingGoodwill": "97401000", "cashAndCashEquivalentsAtCarryingValue": "21279000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4742000", "profitLoss": "None", "dividendPayout": "873000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-3290000", "operatingCashflow": "1893000", "capitalExpenditures": "1009000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8427000", "cashflowFromInvestment": "-1009000", "stockBasedCompensation": "3881000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "873000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5957000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:39.201056+00:00", "is_restated": false, "income_statement": { "revenue": 62135000, "cost_of_revenue": 23723000, "gross_profit": 38412000, "ebit": 2980000, "ebitda": 10477000, "pretax_income": 461000, "tax_provision": 7575000, "net_income": -7114000, "net_income_to_common": -7114000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27321000, "total_current_assets": 102685000, "total_assets": 433348000, "short_term_debt": 104570000, "long_term_debt": 76902000, "total_debt": 181472000, "total_liabilities": 273518000, "total_equity": 159830000, "shares_outstanding": 5429000, "goodwill_and_intangibles": 278635000 }, "cash_flow": { "operating_cash_flow": 12665000, "capital_expenditure": 1007000, "free_cash_flow": 13672000, "dividends_paid": 870000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121325, "ticker_id": 7151, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:39.201056+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2980000", "ebitda": "10477000", "netIncome": "-7114000", "grossProfit": "38412000", "depreciation": "None", "totalRevenue": "62135000", "costOfRevenue": "23723000", "interestIncome": "None", "incomeBeforeTax": "461000", "interestExpense": "2519000", "operatingIncome": "1469000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "7575000", "reportedCurrency": "USD", "netInterestIncome": "-2519000", "nonInterestIncome": "None", "operatingExpenses": "36943000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5096000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23723000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7497000", "sellingGeneralAndAdministrative": "20579000", "netIncomeFromContinuingOperations": "-7114000" }, "balance": { "goodwill": "181760000", "inventory": "25365000", "commonStock": "358541000", "currentDebt": "None", "investments": "None", "totalAssets": "433348000", "longTermDebt": "76902000", "shortTermDebt": "104570000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "96875000", "reportedCurrency": "USD", "retainedEarnings": "-188936000", "totalLiabilities": "273518000", "otherCurrentAssets": "8029000", "totalCurrentAssets": "102685000", "currentLongTermDebt": "101047000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "41970000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "330663000", "currentAccountsPayable": "5747000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "181472000", "totalShareholderEquity": "159830000", "capitalLeaseObligations": "3523000", "otherCurrentLiabilities": "28308000", "totalCurrentLiabilities": "163963000", "otherNonCurrentLiabilities": "12472000", "totalNonCurrentLiabilities": "109555000", "cashAndShortTermInvestments": "27321000", "commonStockSharesOutstanding": "5429000", "intangibleAssetsExcludingGoodwill": "96875000", "cashAndCashEquivalentsAtCarryingValue": "27321000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7114000", "profitLoss": "None", "dividendPayout": "870000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "1692000", "operatingCashflow": "12665000", "capitalExpenditures": "1007000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16193000", "cashflowFromInvestment": "-1007000", "stockBasedCompensation": "3138000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "870000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7497000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 62135000, "cost_of_revenue": 23723000, "gross_profit": 38412000, "research_and_development": 5096000, "selling_general_admin": 20579000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2980000, "depreciation_amortisation": 7497000, "ebitda": 10477000, "interest_expense": 2519000, "interest_income": null, "other_non_operating": null, "pretax_income": 461000, "tax_provision": 7575000, "effective_tax_rate": null, "net_income": -7114000, "net_income_continuing_ops": -7114000, "net_income_to_common": -7114000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27321000, "short_term_investments": null, "net_receivables": 41970000, "inventory": 25365000, "other_current_assets": null, "total_current_assets": 102685000, "net_ppe": null, "goodwill": 181760000, "intangible_assets": 96875000, "goodwill_and_intangibles": 278635000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 330663000, "total_assets": 433348000, "short_term_debt": 104570000, "accounts_payable": 5747000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 163963000, "long_term_debt": 76902000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 109555000, "total_liabilities": 273518000, "total_debt": 181472000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -188936000, "total_equity": 159830000, "shares_outstanding": 5429000, "operating_cash_flow": 12665000, "stock_based_compensation": 3138000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1007000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1007000, "dividends_paid": 870000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16193000, "free_cash_flow": 13672000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2980000", "ebitda": "10477000", "netIncome": "-7114000", "grossProfit": "38412000", "depreciation": "None", "totalRevenue": "62135000", "costOfRevenue": "23723000", "interestIncome": "None", "incomeBeforeTax": "461000", "interestExpense": "2519000", "operatingIncome": "1469000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "7575000", "reportedCurrency": "USD", "netInterestIncome": "-2519000", "nonInterestIncome": "None", "operatingExpenses": "36943000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5096000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23723000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7497000", "sellingGeneralAndAdministrative": "20579000", "netIncomeFromContinuingOperations": "-7114000" }, "balance": { "goodwill": "181760000", "inventory": "25365000", "commonStock": "358541000", "currentDebt": "None", "investments": "None", "totalAssets": "433348000", "longTermDebt": "76902000", "shortTermDebt": "104570000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "96875000", "reportedCurrency": "USD", "retainedEarnings": "-188936000", "totalLiabilities": "273518000", "otherCurrentAssets": "8029000", "totalCurrentAssets": "102685000", "currentLongTermDebt": "101047000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "41970000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "330663000", "currentAccountsPayable": "5747000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "181472000", "totalShareholderEquity": "159830000", "capitalLeaseObligations": "3523000", "otherCurrentLiabilities": "28308000", "totalCurrentLiabilities": "163963000", "otherNonCurrentLiabilities": "12472000", "totalNonCurrentLiabilities": "109555000", "cashAndShortTermInvestments": "27321000", "commonStockSharesOutstanding": "5429000", "intangibleAssetsExcludingGoodwill": "96875000", "cashAndCashEquivalentsAtCarryingValue": "27321000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7114000", "profitLoss": "None", "dividendPayout": "870000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "1692000", "operatingCashflow": "12665000", "capitalExpenditures": "1007000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16193000", "cashflowFromInvestment": "-1007000", "stockBasedCompensation": "3138000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "870000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7497000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:39.201056+00:00", "is_restated": false, "income_statement": { "revenue": 62840000, "cost_of_revenue": 23086000, "gross_profit": 39754000, "ebit": 625000, "ebitda": 6122000, "pretax_income": -2217000, "tax_provision": -541000, "net_income": -1676000, "net_income_to_common": -1676000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30956000, "total_current_assets": 110845000, "total_assets": 437148000, "short_term_debt": 104448000, "long_term_debt": 94803000, "total_debt": 199251000, "total_liabilities": 281934000, "total_equity": 155214000, "shares_outstanding": 5429000, "goodwill_and_intangibles": 275333000 }, "cash_flow": { "operating_cash_flow": 18439000, "capital_expenditure": 813000, "free_cash_flow": 19252000, "dividends_paid": 869000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121327, "ticker_id": 7151, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:39.201056+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "625000", "ebitda": "6122000", "netIncome": "-1676000", "grossProfit": "39754000", "depreciation": "None", "totalRevenue": "62840000", "costOfRevenue": "23086000", "interestIncome": "None", "incomeBeforeTax": "-2217000", "interestExpense": "2842000", "operatingIncome": "5779000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-541000", "reportedCurrency": "USD", "netInterestIncome": "-2842000", "nonInterestIncome": "None", "operatingExpenses": "33975000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5053000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23086000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5497000", "sellingGeneralAndAdministrative": "18472000", "netIncomeFromContinuingOperations": "-1676000" }, "balance": { "goodwill": "177152000", "inventory": "28122000", "commonStock": "352788000", "currentDebt": "None", "investments": "None", "totalAssets": "437148000", "longTermDebt": "94803000", "shortTermDebt": "104448000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "98181000", "reportedCurrency": "USD", "retainedEarnings": "-180952000", "totalLiabilities": "281934000", "otherCurrentAssets": "13120000", "totalCurrentAssets": "110845000", "currentLongTermDebt": "100913000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "38647000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "326303000", "currentAccountsPayable": "4087000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "211612000", "totalShareholderEquity": "155214000", "capitalLeaseObligations": "15896000", "otherCurrentLiabilities": "23912000", "totalCurrentLiabilities": "155878000", "otherNonCurrentLiabilities": "92000", "totalNonCurrentLiabilities": "126056000", "cashAndShortTermInvestments": "30956000", "commonStockSharesOutstanding": "5429000", "intangibleAssetsExcludingGoodwill": "98181000", "cashAndCashEquivalentsAtCarryingValue": "30956000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1676000", "profitLoss": "None", "dividendPayout": "869000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-495000", "operatingCashflow": "18439000", "capitalExpenditures": "813000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10597000", "cashflowFromInvestment": "-813000", "stockBasedCompensation": "3239000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "869000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5497000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 62840000, "cost_of_revenue": 23086000, "gross_profit": 39754000, "research_and_development": 5053000, "selling_general_admin": 18472000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 625000, "depreciation_amortisation": 5497000, "ebitda": 6122000, "interest_expense": 2842000, "interest_income": null, "other_non_operating": null, "pretax_income": -2217000, "tax_provision": -541000, "effective_tax_rate": null, "net_income": -1676000, "net_income_continuing_ops": -1676000, "net_income_to_common": -1676000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30956000, "short_term_investments": null, "net_receivables": 38647000, "inventory": 28122000, "other_current_assets": null, "total_current_assets": 110845000, "net_ppe": null, "goodwill": 177152000, "intangible_assets": 98181000, "goodwill_and_intangibles": 275333000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 326303000, "total_assets": 437148000, "short_term_debt": 104448000, "accounts_payable": 4087000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 155878000, "long_term_debt": 94803000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 126056000, "total_liabilities": 281934000, "total_debt": 199251000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -180952000, "total_equity": 155214000, "shares_outstanding": 5429000, "operating_cash_flow": 18439000, "stock_based_compensation": 3239000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 813000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -813000, "dividends_paid": 869000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10597000, "free_cash_flow": 19252000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "625000", "ebitda": "6122000", "netIncome": "-1676000", "grossProfit": "39754000", "depreciation": "None", "totalRevenue": "62840000", "costOfRevenue": "23086000", "interestIncome": "None", "incomeBeforeTax": "-2217000", "interestExpense": "2842000", "operatingIncome": "5779000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-541000", "reportedCurrency": "USD", "netInterestIncome": "-2842000", "nonInterestIncome": "None", "operatingExpenses": "33975000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5053000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23086000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5497000", "sellingGeneralAndAdministrative": "18472000", "netIncomeFromContinuingOperations": "-1676000" }, "balance": { "goodwill": "177152000", "inventory": "28122000", "commonStock": "352788000", "currentDebt": "None", "investments": "None", "totalAssets": "437148000", "longTermDebt": "94803000", "shortTermDebt": "104448000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "98181000", "reportedCurrency": "USD", "retainedEarnings": "-180952000", "totalLiabilities": "281934000", "otherCurrentAssets": "13120000", "totalCurrentAssets": "110845000", "currentLongTermDebt": "100913000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "38647000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "326303000", "currentAccountsPayable": "4087000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "211612000", "totalShareholderEquity": "155214000", "capitalLeaseObligations": "15896000", "otherCurrentLiabilities": "23912000", "totalCurrentLiabilities": "155878000", "otherNonCurrentLiabilities": "92000", "totalNonCurrentLiabilities": "126056000", "cashAndShortTermInvestments": "30956000", "commonStockSharesOutstanding": "5429000", "intangibleAssetsExcludingGoodwill": "98181000", "cashAndCashEquivalentsAtCarryingValue": "30956000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1676000", "profitLoss": "None", "dividendPayout": "869000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-495000", "operatingCashflow": "18439000", "capitalExpenditures": "813000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10597000", "cashflowFromInvestment": "-813000", "stockBasedCompensation": "3239000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "869000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5497000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:39.201056+00:00", "is_restated": false, "income_statement": { "revenue": 57833000, "cost_of_revenue": 22378000, "gross_profit": 35455000, "ebit": 6830000, "ebitda": 12898000, "pretax_income": 3812000, "tax_provision": 384000, "net_income": 3428000, "net_income_to_common": 3428000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24337000, "total_current_assets": 107978000, "total_assets": 454098000, "short_term_debt": 104267000, "long_term_debt": 104203000, "total_debt": 208470000, "total_liabilities": 292647000, "total_equity": 161451000, "shares_outstanding": 5471000, "goodwill_and_intangibles": 210648000 }, "cash_flow": { "operating_cash_flow": 5271000, "capital_expenditure": 1788000, "free_cash_flow": 7059000, "dividends_paid": 866000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121328, "ticker_id": 7151, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:39.201056+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6830000", "ebitda": "12898000", "netIncome": "3428000", "grossProfit": "35455000", "depreciation": "None", "totalRevenue": "57833000", "costOfRevenue": "22378000", "interestIncome": "None", "incomeBeforeTax": "3812000", "interestExpense": "3018000", "operatingIncome": "3508000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "384000", "reportedCurrency": "USD", "netInterestIncome": "-3018000", "nonInterestIncome": "None", "operatingExpenses": "31947000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4634000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22378000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6068000", "sellingGeneralAndAdministrative": "17464000", "netIncomeFromContinuingOperations": "3428000" }, "balance": { "goodwill": "183753000", "inventory": "29738000", "commonStock": "349529000", "currentDebt": "None", "investments": "None", "totalAssets": "454098000", "longTermDebt": "104203000", "shortTermDebt": "104267000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "26895000", "reportedCurrency": "USD", "retainedEarnings": "-178407000", "totalLiabilities": "292647000", "otherCurrentAssets": "13669000", "totalCurrentAssets": "107978000", "currentLongTermDebt": "100779000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "40234000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "346120000", "currentAccountsPayable": "5988000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "222855000", "totalShareholderEquity": "161451000", "capitalLeaseObligations": "17873000", "otherCurrentLiabilities": "19240000", "totalCurrentLiabilities": "153230000", "otherNonCurrentLiabilities": "268000", "totalNonCurrentLiabilities": "139417000", "cashAndShortTermInvestments": "24337000", "commonStockSharesOutstanding": "5471000", "intangibleAssetsExcludingGoodwill": "26895000", "cashAndCashEquivalentsAtCarryingValue": "24337000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3428000", "profitLoss": "None", "dividendPayout": "866000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "627000", "operatingCashflow": "5271000", "capitalExpenditures": "1788000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8610000", "cashflowFromInvestment": "-1788000", "stockBasedCompensation": "3837000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "866000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6068000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 57833000, "cost_of_revenue": 22378000, "gross_profit": 35455000, "research_and_development": 4634000, "selling_general_admin": 17464000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6830000, "depreciation_amortisation": 6068000, "ebitda": 12898000, "interest_expense": 3018000, "interest_income": null, "other_non_operating": null, "pretax_income": 3812000, "tax_provision": 384000, "effective_tax_rate": null, "net_income": 3428000, "net_income_continuing_ops": 3428000, "net_income_to_common": 3428000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24337000, "short_term_investments": null, "net_receivables": 40234000, "inventory": 29738000, "other_current_assets": null, "total_current_assets": 107978000, "net_ppe": null, "goodwill": 183753000, "intangible_assets": 26895000, "goodwill_and_intangibles": 210648000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 346120000, "total_assets": 454098000, "short_term_debt": 104267000, "accounts_payable": 5988000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 153230000, "long_term_debt": 104203000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 139417000, "total_liabilities": 292647000, "total_debt": 208470000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -178407000, "total_equity": 161451000, "shares_outstanding": 5471000, "operating_cash_flow": 5271000, "stock_based_compensation": 3837000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1788000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1788000, "dividends_paid": 866000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8610000, "free_cash_flow": 7059000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6830000", "ebitda": "12898000", "netIncome": "3428000", "grossProfit": "35455000", "depreciation": "None", "totalRevenue": "57833000", "costOfRevenue": "22378000", "interestIncome": "None", "incomeBeforeTax": "3812000", "interestExpense": "3018000", "operatingIncome": "3508000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "384000", "reportedCurrency": "USD", "netInterestIncome": "-3018000", "nonInterestIncome": "None", "operatingExpenses": "31947000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4634000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22378000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6068000", "sellingGeneralAndAdministrative": "17464000", "netIncomeFromContinuingOperations": "3428000" }, "balance": { "goodwill": "183753000", "inventory": "29738000", "commonStock": "349529000", "currentDebt": "None", "investments": "None", "totalAssets": "454098000", "longTermDebt": "104203000", "shortTermDebt": "104267000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "26895000", "reportedCurrency": "USD", "retainedEarnings": "-178407000", "totalLiabilities": "292647000", "otherCurrentAssets": "13669000", "totalCurrentAssets": "107978000", "currentLongTermDebt": "100779000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "40234000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "346120000", "currentAccountsPayable": "5988000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "222855000", "totalShareholderEquity": "161451000", "capitalLeaseObligations": "17873000", "otherCurrentLiabilities": "19240000", "totalCurrentLiabilities": "153230000", "otherNonCurrentLiabilities": "268000", "totalNonCurrentLiabilities": "139417000", "cashAndShortTermInvestments": "24337000", "commonStockSharesOutstanding": "5471000", "intangibleAssetsExcludingGoodwill": "26895000", "cashAndCashEquivalentsAtCarryingValue": "24337000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3428000", "profitLoss": "None", "dividendPayout": "866000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "627000", "operatingCashflow": "5271000", "capitalExpenditures": "1788000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8610000", "cashflowFromInvestment": "-1788000", "stockBasedCompensation": "3837000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "866000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6068000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:39.201056+00:00", "is_restated": false, "income_statement": { "revenue": 58170000, "cost_of_revenue": 20921000, "gross_profit": 37249000, "ebit": 6747000, "ebitda": 12212000, "pretax_income": 3905000, "tax_provision": 517000, "net_income": 3388000, "net_income_to_common": 3388000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28472000, "total_current_assets": 106690000, "total_assets": 440361000, "short_term_debt": 6690000, "long_term_debt": 208499000, "total_debt": 215189000, "total_liabilities": 289634000, "total_equity": 150727000, "shares_outstanding": 5424000, "goodwill_and_intangibles": 289181000 }, "cash_flow": { "operating_cash_flow": 10433000, "capital_expenditure": 891000, "free_cash_flow": 11324000, "dividends_paid": 863000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121329, "ticker_id": 7151, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:39.201056+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6747000", "ebitda": "12212000", "netIncome": "3388000", "grossProfit": "37249000", "depreciation": "None", "totalRevenue": "58170000", "costOfRevenue": "20921000", "interestIncome": "None", "incomeBeforeTax": "3905000", "interestExpense": "2842000", "operatingIncome": "5580000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "517000", "reportedCurrency": "USD", "netInterestIncome": "-2842000", "nonInterestIncome": "None", "operatingExpenses": "31669000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4735000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20921000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5465000", "sellingGeneralAndAdministrative": "16818000", "netIncomeFromContinuingOperations": "3388000" }, "balance": { "goodwill": "179722000", "inventory": "31767000", "commonStock": "345999000", "currentDebt": "None", "investments": "None", "totalAssets": "440361000", "longTermDebt": "208499000", "shortTermDebt": "6690000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "109459000", "reportedCurrency": "USD", "retainedEarnings": "-180969000", "totalLiabilities": "289634000", "otherCurrentAssets": "10883000", "totalCurrentAssets": "106690000", "currentLongTermDebt": "3750000", "longTermInvestments": "None", "shortTermInvestments": "1514000", "currentNetReceivables": "35568000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "333671000", "currentAccountsPayable": "5659000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "221488000", "totalShareholderEquity": "150727000", "capitalLeaseObligations": "9239000", "otherCurrentLiabilities": "18822000", "totalCurrentLiabilities": "54865000", "otherNonCurrentLiabilities": "282000", "totalNonCurrentLiabilities": "234769000", "cashAndShortTermInvestments": "28472000", "commonStockSharesOutstanding": "5424000", "intangibleAssetsExcludingGoodwill": "109459000", "cashAndCashEquivalentsAtCarryingValue": "28472000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3388000", "profitLoss": "None", "dividendPayout": "863000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-671000", "operatingCashflow": "10433000", "capitalExpenditures": "891000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9109000", "cashflowFromInvestment": "-891000", "stockBasedCompensation": "2928000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "863000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5465000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 58170000, "cost_of_revenue": 20921000, "gross_profit": 37249000, "research_and_development": 4735000, "selling_general_admin": 16818000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6747000, "depreciation_amortisation": 5465000, "ebitda": 12212000, "interest_expense": 2842000, "interest_income": null, "other_non_operating": null, "pretax_income": 3905000, "tax_provision": 517000, "effective_tax_rate": null, "net_income": 3388000, "net_income_continuing_ops": 3388000, "net_income_to_common": 3388000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28472000, "short_term_investments": 1514000, "net_receivables": 35568000, "inventory": 31767000, "other_current_assets": null, "total_current_assets": 106690000, "net_ppe": null, "goodwill": 179722000, "intangible_assets": 109459000, "goodwill_and_intangibles": 289181000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 333671000, "total_assets": 440361000, "short_term_debt": 6690000, "accounts_payable": 5659000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54865000, "long_term_debt": 208499000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 234769000, "total_liabilities": 289634000, "total_debt": 215189000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -180969000, "total_equity": 150727000, "shares_outstanding": 5424000, "operating_cash_flow": 10433000, "stock_based_compensation": 2928000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 891000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -891000, "dividends_paid": 863000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9109000, "free_cash_flow": 11324000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6747000", "ebitda": "12212000", "netIncome": "3388000", "grossProfit": "37249000", "depreciation": "None", "totalRevenue": "58170000", "costOfRevenue": "20921000", "interestIncome": "None", "incomeBeforeTax": "3905000", "interestExpense": "2842000", "operatingIncome": "5580000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "517000", "reportedCurrency": "USD", "netInterestIncome": "-2842000", "nonInterestIncome": "None", "operatingExpenses": "31669000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4735000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20921000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5465000", "sellingGeneralAndAdministrative": "16818000", "netIncomeFromContinuingOperations": "3388000" }, "balance": { "goodwill": "179722000", "inventory": "31767000", "commonStock": "345999000", "currentDebt": "None", "investments": "None", "totalAssets": "440361000", "longTermDebt": "208499000", "shortTermDebt": "6690000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "109459000", "reportedCurrency": "USD", "retainedEarnings": "-180969000", "totalLiabilities": "289634000", "otherCurrentAssets": "10883000", "totalCurrentAssets": "106690000", "currentLongTermDebt": "3750000", "longTermInvestments": "None", "shortTermInvestments": "1514000", "currentNetReceivables": "35568000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "333671000", "currentAccountsPayable": "5659000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "221488000", "totalShareholderEquity": "150727000", "capitalLeaseObligations": "9239000", "otherCurrentLiabilities": "18822000", "totalCurrentLiabilities": "54865000", "otherNonCurrentLiabilities": "282000", "totalNonCurrentLiabilities": "234769000", "cashAndShortTermInvestments": "28472000", "commonStockSharesOutstanding": "5424000", "intangibleAssetsExcludingGoodwill": "109459000", "cashAndCashEquivalentsAtCarryingValue": "28472000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3388000", "profitLoss": "None", "dividendPayout": "863000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-671000", "operatingCashflow": "10433000", "capitalExpenditures": "891000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9109000", "cashflowFromInvestment": "-891000", "stockBasedCompensation": "2928000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "863000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5465000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:39.201056+00:00", "is_restated": false, "income_statement": { "revenue": 58904000, "cost_of_revenue": 22348000, "gross_profit": 36556000, "ebit": -273444000, "ebitda": -267149000, "pretax_income": -275332000, "tax_provision": -20749000, "net_income": -254583000, "net_income_to_common": -254583000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28214000, "total_current_assets": 109352000, "total_assets": 446796000, "short_term_debt": 2986000, "long_term_debt": 221698000, "total_debt": 224684000, "total_liabilities": 301403000, "total_equity": 145393000, "shares_outstanding": 5394000, "goodwill_and_intangibles": 293848000 }, "cash_flow": { "operating_cash_flow": 12883000, "capital_expenditure": 535000, "free_cash_flow": 13418000, "dividends_paid": 864000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121330, "ticker_id": 7151, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:39.201056+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-273444000", "ebitda": "-267149000", "netIncome": "-254583000", "grossProfit": "36556000", "depreciation": "None", "totalRevenue": "58904000", "costOfRevenue": "22348000", "interestIncome": "None", "incomeBeforeTax": "-275332000", "interestExpense": "1888000", "operatingIncome": "-271284000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-20749000", "reportedCurrency": "USD", "netInterestIncome": "-1888000", "nonInterestIncome": "None", "operatingExpenses": "307840000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5202000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22348000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6295000", "sellingGeneralAndAdministrative": "17843000", "netIncomeFromContinuingOperations": "-254583000" }, "balance": { "goodwill": "180096000", "inventory": "32675000", "commonStock": "343642000", "currentDebt": "None", "investments": "None", "totalAssets": "446796000", "longTermDebt": "221698000", "shortTermDebt": "2986000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "113752000", "reportedCurrency": "USD", "retainedEarnings": "-183494000", "totalLiabilities": "301403000", "otherCurrentAssets": "9408000", "totalCurrentAssets": "109352000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "39055000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "337444000", "currentAccountsPayable": "6041000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "224684000", "totalShareholderEquity": "145393000", "capitalLeaseObligations": "2986000", "otherCurrentLiabilities": "10679000", "totalCurrentLiabilities": "44312000", "otherNonCurrentLiabilities": "15613000", "totalNonCurrentLiabilities": "257091000", "cashAndShortTermInvestments": "28214000", "commonStockSharesOutstanding": "5394000", "intangibleAssetsExcludingGoodwill": "113752000", "cashAndCashEquivalentsAtCarryingValue": "28214000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-254583000", "profitLoss": "None", "dividendPayout": "864000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "2346000", "operatingCashflow": "12883000", "capitalExpenditures": "535000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12933000", "cashflowFromInvestment": "426000", "stockBasedCompensation": "2792000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "864000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "716000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6295000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 58904000, "cost_of_revenue": 22348000, "gross_profit": 36556000, "research_and_development": 5202000, "selling_general_admin": 17843000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -273444000, "depreciation_amortisation": 6295000, "ebitda": -267149000, "interest_expense": 1888000, "interest_income": null, "other_non_operating": null, "pretax_income": -275332000, "tax_provision": -20749000, "effective_tax_rate": null, "net_income": -254583000, "net_income_continuing_ops": -254583000, "net_income_to_common": -254583000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28214000, "short_term_investments": null, "net_receivables": 39055000, "inventory": 32675000, "other_current_assets": null, "total_current_assets": 109352000, "net_ppe": null, "goodwill": 180096000, "intangible_assets": 113752000, "goodwill_and_intangibles": 293848000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 337444000, "total_assets": 446796000, "short_term_debt": 2986000, "accounts_payable": 6041000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44312000, "long_term_debt": 221698000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 257091000, "total_liabilities": 301403000, "total_debt": 224684000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -183494000, "total_equity": 145393000, "shares_outstanding": 5394000, "operating_cash_flow": 12883000, "stock_based_compensation": 2792000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 535000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 426000, "dividends_paid": 864000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12933000, "free_cash_flow": 13418000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-273444000", "ebitda": "-267149000", "netIncome": "-254583000", "grossProfit": "36556000", "depreciation": "None", "totalRevenue": "58904000", "costOfRevenue": "22348000", "interestIncome": "None", "incomeBeforeTax": "-275332000", "interestExpense": "1888000", "operatingIncome": "-271284000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-20749000", "reportedCurrency": "USD", "netInterestIncome": "-1888000", "nonInterestIncome": "None", "operatingExpenses": "307840000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5202000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22348000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6295000", "sellingGeneralAndAdministrative": "17843000", "netIncomeFromContinuingOperations": "-254583000" }, "balance": { "goodwill": "180096000", "inventory": "32675000", "commonStock": "343642000", "currentDebt": "None", "investments": "None", "totalAssets": "446796000", "longTermDebt": "221698000", "shortTermDebt": "2986000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "113752000", "reportedCurrency": "USD", "retainedEarnings": "-183494000", "totalLiabilities": "301403000", "otherCurrentAssets": "9408000", "totalCurrentAssets": "109352000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "39055000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "337444000", "currentAccountsPayable": "6041000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "224684000", "totalShareholderEquity": "145393000", "capitalLeaseObligations": "2986000", "otherCurrentLiabilities": "10679000", "totalCurrentLiabilities": "44312000", "otherNonCurrentLiabilities": "15613000", "totalNonCurrentLiabilities": "257091000", "cashAndShortTermInvestments": "28214000", "commonStockSharesOutstanding": "5394000", "intangibleAssetsExcludingGoodwill": "113752000", "cashAndCashEquivalentsAtCarryingValue": "28214000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-254583000", "profitLoss": "None", "dividendPayout": "864000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "2346000", "operatingCashflow": "12883000", "capitalExpenditures": "535000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12933000", "cashflowFromInvestment": "426000", "stockBasedCompensation": "2792000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "864000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "716000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6295000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:39.201056+00:00", "is_restated": false, "income_statement": { "revenue": 53473000, "cost_of_revenue": 20071000, "gross_profit": 33402000, "ebit": 3802000, "ebitda": 12851000, "pretax_income": 1946000, "tax_provision": -170000, "net_income": 2116000, "net_income_to_common": 2116000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28224000, "total_current_assets": 118355000, "total_assets": 741769000, "short_term_debt": 3135000, "long_term_debt": 232965000, "total_debt": 236100000, "total_liabilities": 338808000, "total_equity": 402961000, "shares_outstanding": 5396000, "goodwill_and_intangibles": 578957000 }, "cash_flow": { "operating_cash_flow": 11535000, "capital_expenditure": 1128000, "free_cash_flow": 12663000, "dividends_paid": 862000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121332, "ticker_id": 7151, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:39.201056+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3802000", "ebitda": "12851000", "netIncome": "2116000", "grossProfit": "33402000", "depreciation": "None", "totalRevenue": "53473000", "costOfRevenue": "20071000", "interestIncome": "None", "incomeBeforeTax": "1946000", "interestExpense": "1856000", "operatingIncome": "-67000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-170000", "reportedCurrency": "USD", "netInterestIncome": "-1856000", "nonInterestIncome": "None", "operatingExpenses": "33469000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4294000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20071000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9049000", "sellingGeneralAndAdministrative": "19438000", "netIncomeFromContinuingOperations": "2116000" }, "balance": { "goodwill": "346183000", "inventory": "35973000", "commonStock": "340852000", "currentDebt": "None", "investments": "None", "totalAssets": "741769000", "longTermDebt": "232965000", "shortTermDebt": "3135000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "232774000", "reportedCurrency": "USD", "retainedEarnings": "71953000", "totalLiabilities": "338808000", "otherCurrentAssets": "18135000", "totalCurrentAssets": "118355000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2143000", "currentNetReceivables": "36023000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "623414000", "currentAccountsPayable": "4554000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "236100000", "totalShareholderEquity": "402961000", "capitalLeaseObligations": "3135000", "otherCurrentLiabilities": "11586000", "totalCurrentLiabilities": "44183000", "otherNonCurrentLiabilities": "17320000", "totalNonCurrentLiabilities": "294625000", "cashAndShortTermInvestments": "28224000", "commonStockSharesOutstanding": "5396000", "intangibleAssetsExcludingGoodwill": "232774000", "cashAndCashEquivalentsAtCarryingValue": "28224000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2116000", "profitLoss": "None", "dividendPayout": "862000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "401000", "operatingCashflow": "11535000", "capitalExpenditures": "1128000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "60848000", "cashflowFromInvestment": "-80828000", "stockBasedCompensation": "2993000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "862000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9049000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 53473000, "cost_of_revenue": 20071000, "gross_profit": 33402000, "research_and_development": 4294000, "selling_general_admin": 19438000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3802000, "depreciation_amortisation": 9049000, "ebitda": 12851000, "interest_expense": 1856000, "interest_income": null, "other_non_operating": null, "pretax_income": 1946000, "tax_provision": -170000, "effective_tax_rate": null, "net_income": 2116000, "net_income_continuing_ops": 2116000, "net_income_to_common": 2116000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28224000, "short_term_investments": 2143000, "net_receivables": 36023000, "inventory": 35973000, "other_current_assets": null, "total_current_assets": 118355000, "net_ppe": null, "goodwill": 346183000, "intangible_assets": 232774000, "goodwill_and_intangibles": 578957000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 623414000, "total_assets": 741769000, "short_term_debt": 3135000, "accounts_payable": 4554000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44183000, "long_term_debt": 232965000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 294625000, "total_liabilities": 338808000, "total_debt": 236100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 71953000, "total_equity": 402961000, "shares_outstanding": 5396000, "operating_cash_flow": 11535000, "stock_based_compensation": 2993000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1128000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -80828000, "dividends_paid": 862000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 60848000, "free_cash_flow": 12663000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3802000", "ebitda": "12851000", "netIncome": "2116000", "grossProfit": "33402000", "depreciation": "None", "totalRevenue": "53473000", "costOfRevenue": "20071000", "interestIncome": "None", "incomeBeforeTax": "1946000", "interestExpense": "1856000", "operatingIncome": "-67000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-170000", "reportedCurrency": "USD", "netInterestIncome": "-1856000", "nonInterestIncome": "None", "operatingExpenses": "33469000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4294000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20071000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9049000", "sellingGeneralAndAdministrative": "19438000", "netIncomeFromContinuingOperations": "2116000" }, "balance": { "goodwill": "346183000", "inventory": "35973000", "commonStock": "340852000", "currentDebt": "None", "investments": "None", "totalAssets": "741769000", "longTermDebt": "232965000", "shortTermDebt": "3135000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "232774000", "reportedCurrency": "USD", "retainedEarnings": "71953000", "totalLiabilities": "338808000", "otherCurrentAssets": "18135000", "totalCurrentAssets": "118355000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2143000", "currentNetReceivables": "36023000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "623414000", "currentAccountsPayable": "4554000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "236100000", "totalShareholderEquity": "402961000", "capitalLeaseObligations": "3135000", "otherCurrentLiabilities": "11586000", "totalCurrentLiabilities": "44183000", "otherNonCurrentLiabilities": "17320000", "totalNonCurrentLiabilities": "294625000", "cashAndShortTermInvestments": "28224000", "commonStockSharesOutstanding": "5396000", "intangibleAssetsExcludingGoodwill": "232774000", "cashAndCashEquivalentsAtCarryingValue": "28224000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2116000", "profitLoss": "None", "dividendPayout": "862000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "401000", "operatingCashflow": "11535000", "capitalExpenditures": "1128000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "60848000", "cashflowFromInvestment": "-80828000", "stockBasedCompensation": "2993000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "862000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9049000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:39.201056+00:00", "is_restated": false, "income_statement": { "revenue": 53165000, "cost_of_revenue": 21056000, "gross_profit": 32109000, "ebit": -420000, "ebitda": 7676000, "pretax_income": -1325000, "tax_provision": -95000, "net_income": -1230000, "net_income_to_common": -1230000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35617000, "total_current_assets": 117662000, "total_assets": 637188000, "short_term_debt": 2784000, "long_term_debt": 170733000, "total_debt": 173517000, "total_liabilities": 249429000, "total_equity": 387759000, "shares_outstanding": 5387000, "goodwill_and_intangibles": 480948000 }, "cash_flow": { "operating_cash_flow": 9776000, "capital_expenditure": 634000, "free_cash_flow": 10410000, "dividends_paid": 862000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121333, "ticker_id": 7151, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:39.201056+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-420000", "ebitda": "7676000", "netIncome": "-1230000", "grossProfit": "32109000", "depreciation": "None", "totalRevenue": "53165000", "costOfRevenue": "21056000", "interestIncome": "None", "incomeBeforeTax": "-1325000", "interestExpense": "905000", "operatingIncome": "-60000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-95000", "reportedCurrency": "USD", "netInterestIncome": "-905000", "nonInterestIncome": "None", "operatingExpenses": "32169000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4993000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21056000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8096000", "sellingGeneralAndAdministrative": "17526000", "netIncomeFromContinuingOperations": "-1230000" }, "balance": { "goodwill": "283268000", "inventory": "32879000", "commonStock": "337869000", "currentDebt": "None", "investments": "None", "totalAssets": "637188000", "longTermDebt": "170733000", "shortTermDebt": "2784000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "197680000", "reportedCurrency": "USD", "retainedEarnings": "70699000", "totalLiabilities": "249429000", "otherCurrentAssets": "12826000", "totalCurrentAssets": "117662000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1563000", "currentNetReceivables": "36340000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "519526000", "currentAccountsPayable": "4810000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "173517000", "totalShareholderEquity": "387759000", "capitalLeaseObligations": "2784000", "otherCurrentLiabilities": "9630000", "totalCurrentLiabilities": "39816000", "otherNonCurrentLiabilities": "5443000", "totalNonCurrentLiabilities": "209613000", "cashAndShortTermInvestments": "35617000", "commonStockSharesOutstanding": "5387000", "intangibleAssetsExcludingGoodwill": "197680000", "cashAndCashEquivalentsAtCarryingValue": "35617000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1230000", "profitLoss": "None", "dividendPayout": "862000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "1060000", "operatingCashflow": "9776000", "capitalExpenditures": "634000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5560000", "cashflowFromInvestment": "-634000", "stockBasedCompensation": "3183000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "862000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8096000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 53165000, "cost_of_revenue": 21056000, "gross_profit": 32109000, "research_and_development": 4993000, "selling_general_admin": 17526000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -420000, "depreciation_amortisation": 8096000, "ebitda": 7676000, "interest_expense": 905000, "interest_income": null, "other_non_operating": null, "pretax_income": -1325000, "tax_provision": -95000, "effective_tax_rate": null, "net_income": -1230000, "net_income_continuing_ops": -1230000, "net_income_to_common": -1230000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35617000, "short_term_investments": 1563000, "net_receivables": 36340000, "inventory": 32879000, "other_current_assets": null, "total_current_assets": 117662000, "net_ppe": null, "goodwill": 283268000, "intangible_assets": 197680000, "goodwill_and_intangibles": 480948000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 519526000, "total_assets": 637188000, "short_term_debt": 2784000, "accounts_payable": 4810000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39816000, "long_term_debt": 170733000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 209613000, "total_liabilities": 249429000, "total_debt": 173517000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 70699000, "total_equity": 387759000, "shares_outstanding": 5387000, "operating_cash_flow": 9776000, "stock_based_compensation": 3183000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 634000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -634000, "dividends_paid": 862000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5560000, "free_cash_flow": 10410000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-420000", "ebitda": "7676000", "netIncome": "-1230000", "grossProfit": "32109000", "depreciation": "None", "totalRevenue": "53165000", "costOfRevenue": "21056000", "interestIncome": "None", "incomeBeforeTax": "-1325000", "interestExpense": "905000", "operatingIncome": "-60000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-95000", "reportedCurrency": "USD", "netInterestIncome": "-905000", "nonInterestIncome": "None", "operatingExpenses": "32169000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4993000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21056000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8096000", "sellingGeneralAndAdministrative": "17526000", "netIncomeFromContinuingOperations": "-1230000" }, "balance": { "goodwill": "283268000", "inventory": "32879000", "commonStock": "337869000", "currentDebt": "None", "investments": "None", "totalAssets": "637188000", "longTermDebt": "170733000", "shortTermDebt": "2784000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "197680000", "reportedCurrency": "USD", "retainedEarnings": "70699000", "totalLiabilities": "249429000", "otherCurrentAssets": "12826000", "totalCurrentAssets": "117662000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1563000", "currentNetReceivables": "36340000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "519526000", "currentAccountsPayable": "4810000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "173517000", "totalShareholderEquity": "387759000", "capitalLeaseObligations": "2784000", "otherCurrentLiabilities": "9630000", "totalCurrentLiabilities": "39816000", "otherNonCurrentLiabilities": "5443000", "totalNonCurrentLiabilities": "209613000", "cashAndShortTermInvestments": "35617000", "commonStockSharesOutstanding": "5387000", "intangibleAssetsExcludingGoodwill": "197680000", "cashAndCashEquivalentsAtCarryingValue": "35617000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1230000", "profitLoss": "None", "dividendPayout": "862000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "1060000", "operatingCashflow": "9776000", "capitalExpenditures": "634000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5560000", "cashflowFromInvestment": "-634000", "stockBasedCompensation": "3183000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "862000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8096000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:39.201056+00:00", "is_restated": false, "income_statement": { "revenue": 50645000, "cost_of_revenue": 19462000, "gross_profit": 31183000, "ebit": 111000, "ebitda": 8245000, "pretax_income": -937000, "tax_provision": -388000, "net_income": -549000, "net_income_to_common": -549000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32376000, "total_current_assets": 114808000, "total_assets": 642611000, "short_term_debt": 2806000, "long_term_debt": 175502000, "total_debt": 178308000, "total_liabilities": 254892000, "total_equity": 387719000, "shares_outstanding": 5372000, "goodwill_and_intangibles": 489150000 }, "cash_flow": { "operating_cash_flow": 9939000, "capital_expenditure": 270000, "free_cash_flow": 10209000, "dividends_paid": 859000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121334, "ticker_id": 7151, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:39.201056+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "111000", "ebitda": "8245000", "netIncome": "-549000", "grossProfit": "31183000", "depreciation": "None", "totalRevenue": "50645000", "costOfRevenue": "19462000", "interestIncome": "None", "incomeBeforeTax": "-937000", "interestExpense": "1048000", "operatingIncome": "-664000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-388000", "reportedCurrency": "USD", "netInterestIncome": "-1048000", "nonInterestIncome": "None", "operatingExpenses": "31847000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4811000", "otherNonOperatingIncome": "775000", "costofGoodsAndServicesSold": "19462000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8134000", "sellingGeneralAndAdministrative": "18060000", "netIncomeFromContinuingOperations": "-549000" }, "balance": { "goodwill": "283756000", "inventory": "35559000", "commonStock": "334384000", "currentDebt": "None", "investments": "None", "totalAssets": "642611000", "longTermDebt": "175502000", "shortTermDebt": "2806000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "205394000", "reportedCurrency": "USD", "retainedEarnings": "72791000", "totalLiabilities": "254892000", "otherCurrentAssets": "11278000", "totalCurrentAssets": "114808000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1387000", "currentNetReceivables": "35595000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "527803000", "currentAccountsPayable": "5588000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27953000", "shortLongTermDebtTotal": "178308000", "totalShareholderEquity": "387719000", "capitalLeaseObligations": "2806000", "otherCurrentLiabilities": "7480000", "totalCurrentLiabilities": "39126000", "otherNonCurrentLiabilities": "6757000", "totalNonCurrentLiabilities": "215766000", "cashAndShortTermInvestments": "32376000", "commonStockSharesOutstanding": "5372000", "intangibleAssetsExcludingGoodwill": "205394000", "cashAndCashEquivalentsAtCarryingValue": "32376000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-549000", "profitLoss": "None", "dividendPayout": "859000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1244000", "operatingCashflow": "9939000", "capitalExpenditures": "270000", "changeInReceivables": "6456000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9519000", "cashflowFromInvestment": "-270000", "stockBasedCompensation": "2968000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "859000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "150000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "52000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8134000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50645000, "cost_of_revenue": 19462000, "gross_profit": 31183000, "research_and_development": 4811000, "selling_general_admin": 18060000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 111000, "depreciation_amortisation": 8134000, "ebitda": 8245000, "interest_expense": 1048000, "interest_income": null, "other_non_operating": null, "pretax_income": -937000, "tax_provision": -388000, "effective_tax_rate": null, "net_income": -549000, "net_income_continuing_ops": -549000, "net_income_to_common": -549000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32376000, "short_term_investments": 1387000, "net_receivables": 35595000, "inventory": 35559000, "other_current_assets": null, "total_current_assets": 114808000, "net_ppe": null, "goodwill": 283756000, "intangible_assets": 205394000, "goodwill_and_intangibles": 489150000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 527803000, "total_assets": 642611000, "short_term_debt": 2806000, "accounts_payable": 5588000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39126000, "long_term_debt": 175502000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 215766000, "total_liabilities": 254892000, "total_debt": 178308000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 72791000, "total_equity": 387719000, "shares_outstanding": 5372000, "operating_cash_flow": 9939000, "stock_based_compensation": 2968000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 270000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -270000, "dividends_paid": 859000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9519000, "free_cash_flow": 10209000, "net_change_in_cash": 150000 }, "raw_data": { "income": { "ebit": "111000", "ebitda": "8245000", "netIncome": "-549000", "grossProfit": "31183000", "depreciation": "None", "totalRevenue": "50645000", "costOfRevenue": "19462000", "interestIncome": "None", "incomeBeforeTax": "-937000", "interestExpense": "1048000", "operatingIncome": "-664000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-388000", "reportedCurrency": "USD", "netInterestIncome": "-1048000", "nonInterestIncome": "None", "operatingExpenses": "31847000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4811000", "otherNonOperatingIncome": "775000", "costofGoodsAndServicesSold": "19462000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8134000", "sellingGeneralAndAdministrative": "18060000", "netIncomeFromContinuingOperations": "-549000" }, "balance": { "goodwill": "283756000", "inventory": "35559000", "commonStock": "334384000", "currentDebt": "None", "investments": "None", "totalAssets": "642611000", "longTermDebt": "175502000", "shortTermDebt": "2806000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "205394000", "reportedCurrency": "USD", "retainedEarnings": "72791000", "totalLiabilities": "254892000", "otherCurrentAssets": "11278000", "totalCurrentAssets": "114808000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1387000", "currentNetReceivables": "35595000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "527803000", "currentAccountsPayable": "5588000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27953000", "shortLongTermDebtTotal": "178308000", "totalShareholderEquity": "387719000", "capitalLeaseObligations": "2806000", "otherCurrentLiabilities": "7480000", "totalCurrentLiabilities": "39126000", "otherNonCurrentLiabilities": "6757000", "totalNonCurrentLiabilities": "215766000", "cashAndShortTermInvestments": "32376000", "commonStockSharesOutstanding": "5372000", "intangibleAssetsExcludingGoodwill": "205394000", "cashAndCashEquivalentsAtCarryingValue": "32376000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-549000", "profitLoss": "None", "dividendPayout": "859000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1244000", "operatingCashflow": "9939000", "capitalExpenditures": "270000", "changeInReceivables": "6456000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9519000", "cashflowFromInvestment": "-270000", "stockBasedCompensation": "2968000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "859000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "150000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "52000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8134000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }