{ "ticker": { "uuid": "3d93b622-d0be-41d8-b5c3-b2b12a9186e4", "symbol": "MLAB", "name": "Mesa Laboratories Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Scientific & Technical Instruments", "page_url": "https://sharemaestro.com/factors/ticker/3d93b622-d0be-41d8-b5c3-b2b12a9186e4/", "api_url": "https://sharemaestro.com/factors/api/tickers/3d93b622-d0be-41d8-b5c3-b2b12a9186e4/" }, "latest_snapshot": { "ticker": { "uuid": "3d93b622-d0be-41d8-b5c3-b2b12a9186e4", "symbol": "MLAB", "name": "Mesa Laboratories Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Scientific & Technical Instruments", "page_url": "https://sharemaestro.com/factors/ticker/3d93b622-d0be-41d8-b5c3-b2b12a9186e4/", "api_url": "https://sharemaestro.com/factors/api/tickers/3d93b622-d0be-41d8-b5c3-b2b12a9186e4/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.48, "value": 0.17, "quality": 0.81, "momentum": 0.76, "coverage": 0.939, "confidence": 0.9, "delta": 4 }, "headline_factors": { "price": 97.5, "market_cap": 538680772.5, "pe_ratio": 80.2564, "earnings_yield": 0.0302, "ebitda_to_ev": 0.065, "shareholder_yield": 0.0066, "roe": 0.036, "piotroski_f_score": 7, "momentum_12_1": 0.3647, "volatility_252d": 0.5676 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 80.2564, "ev_ebitda": 15.3736, "earnings_yield": 0.0302, "fcf_yield": 0.0727, "shareholder_yield": 0.0066 }, "quality": { "roe": 0.036, "roic": 0.0357, "gross_margin": 0.6353, "fcf_margin": 0.1947, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.0338, "eps_growth_1y": null, "fcf_growth_1y": -0.0548 }, "momentum": { "price_return_12m": 0.2991, "momentum_12_1": 0.3647, "relative_strength": 0.0829 }, "scores": { "value_percentile": 0.17, "quality_percentile": 0.81, "momentum_percentile": 0.76, "growth_composite": 35, "yield_composite": 73, "overall_composite": 52, "os_score": 0.48, "factor_coverage": 0.939, "signal_confidence": 0.9 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 103.89, "os": 0.17, "value": 0.14, "quality": 0.79, "momentum": 0.25, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 85.5163, "earnings_yield": 0.0286, "shareholder_yield": 0.0062, "roe": 0.036, "momentum_12_1": 0.0124 }, { "week_end_date": "2026-06-14", "price": 105.48, "os": 0.15, "value": 0.14, "quality": 0.78, "momentum": 0.21, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 86.825, "earnings_yield": 0.0283, "shareholder_yield": 0.0061, "roe": 0.036, "momentum_12_1": -0.0005 }, { "week_end_date": "2026-06-21", "price": 95.1, "os": 0.2, "value": 0.18, "quality": 0.79, "momentum": 0.27, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 78.2808, "earnings_yield": 0.0308, "shareholder_yield": 0.0067, "roe": 0.036, "momentum_12_1": 0.1406 }, { "week_end_date": "2026-06-28", "price": 102.42, "os": 0.16, "value": 0.16, "quality": 0.79, "momentum": 0.19, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 84.3062, "earnings_yield": 0.029, "shareholder_yield": 0.0062, "roe": 0.036, "momentum_12_1": 0.0418 }, { "week_end_date": "2026-07-05", "price": 105.54, "os": 0.2, "value": 0.16, "quality": 0.82, "momentum": 0.27, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 86.8744, "earnings_yield": 0.0283, "shareholder_yield": 0.0061, "roe": 0.036, "momentum_12_1": 0.0124 }, { "week_end_date": "2026-07-12", "price": 95.61, "os": 0.49, "value": 0.19, "quality": 0.81, "momentum": 0.73, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 78.7006, "earnings_yield": 0.0306, "shareholder_yield": 0.0067, "roe": 0.036, "momentum_12_1": 0.2298 }, { "week_end_date": "2026-07-19", "price": 97.94, "os": 0.52, "value": 0.18, "quality": 0.81, "momentum": 0.8, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 80.6186, "earnings_yield": 0.03, "shareholder_yield": 0.0065, "roe": 0.036, "momentum_12_1": 0.3679 }, { "week_end_date": "2026-07-26", "price": 97.5, "os": 0.48, "value": 0.17, "quality": 0.81, "momentum": 0.76, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 80.2564, "earnings_yield": 0.0302, "shareholder_yield": 0.0066, "roe": 0.036, "momentum_12_1": 0.3647 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 249130000, "cost_of_revenue": 90860000, "gross_profit": 158270000, "ebit": 12014000, "ebitda": 35285000, "pretax_income": 12014000, "tax_provision": 5302000, "net_income": 6712000, "net_income_to_common": 6712000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26928000, "total_current_assets": 106268000, "total_assets": 427747000, "short_term_debt": 9312000, "long_term_debt": 145857000, "total_debt": 168831000, "total_liabilities": 241502000, "total_equity": 186245000, "shares_outstanding": 5565000, "goodwill_and_intangibles": 270210000 }, "cash_flow": { "operating_cash_flow": 42831000, "capital_expenditure": 3250000, "free_cash_flow": 46081000, "dividends_paid": 3523000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -26749000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 249130000, "cost_of_revenue": 90860000, "gross_profit": 158270000, "ebit": 12014000, "ebitda": 35285000, "pretax_income": 12014000, "tax_provision": 5302000, "net_income": 6712000, "net_income_to_common": 6712000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26928000, "total_current_assets": 106268000, "total_assets": 427747000, "short_term_debt": 9312000, "long_term_debt": 145857000, "total_debt": 168831000, "total_liabilities": 241502000, "total_equity": 186245000, "shares_outstanding": 5565000, "goodwill_and_intangibles": 270210000 }, "cash_flow": { "operating_cash_flow": 42831000, "capital_expenditure": 3250000, "free_cash_flow": 46081000, "dividends_paid": 3523000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -26749000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 249130000, "cost_of_revenue": 90860000, "gross_profit": 158270000, "ebit": 12014000, "ebitda": 35285000, "pretax_income": 12014000, "tax_provision": 5302000, "net_income": 6712000, "net_income_to_common": 6712000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26928000, "total_current_assets": 106268000, "total_assets": 427747000, "short_term_debt": 9312000, "long_term_debt": 145857000, "total_debt": 168831000, "total_liabilities": 241502000, "total_equity": 186245000, "shares_outstanding": 5565000, "goodwill_and_intangibles": 270210000 }, "cash_flow": { "operating_cash_flow": 42831000, "capital_expenditure": 3250000, "free_cash_flow": 46081000, "dividends_paid": 3523000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -26749000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 249130000, "cost_of_revenue": 90860000, "gross_profit": 158270000, "ebit": 12014000, "ebitda": 35285000, "pretax_income": 12014000, "tax_provision": 5302000, "net_income": 6712000, "net_income_to_common": 6712000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26928000, "total_current_assets": 106268000, "total_assets": 427747000, "short_term_debt": 9312000, "long_term_debt": 145857000, "total_debt": 168831000, "total_liabilities": 241502000, "total_equity": 186245000, "shares_outstanding": 5565000, "goodwill_and_intangibles": 270210000 }, "cash_flow": { "operating_cash_flow": 42831000, "capital_expenditure": 3250000, "free_cash_flow": 46081000, "dividends_paid": 3523000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -26749000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 249130000, "cost_of_revenue": 90860000, "gross_profit": 158270000, "ebit": 12014000, "ebitda": 35285000, "pretax_income": 12014000, "tax_provision": 5302000, "net_income": 6712000, "net_income_to_common": 6712000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26928000, "total_current_assets": 106268000, "total_assets": 427747000, "short_term_debt": 9312000, "long_term_debt": 145857000, "total_debt": 168831000, "total_liabilities": 241502000, "total_equity": 186245000, "shares_outstanding": 5565000, "goodwill_and_intangibles": 270210000 }, "cash_flow": { "operating_cash_flow": 42831000, "capital_expenditure": 3250000, "free_cash_flow": 46081000, "dividends_paid": 3523000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -26749000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 249130000, "cost_of_revenue": 90860000, "gross_profit": 158270000, "ebit": 12014000, "ebitda": 35285000, "pretax_income": 12014000, "tax_provision": 5302000, "net_income": 6712000, "net_income_to_common": 6712000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26928000, "total_current_assets": 106268000, "total_assets": 427747000, "short_term_debt": 9312000, "long_term_debt": 145857000, "total_debt": 168831000, "total_liabilities": 241502000, "total_equity": 186245000, "shares_outstanding": 5565000, "goodwill_and_intangibles": 270210000 }, "cash_flow": { "operating_cash_flow": 42831000, "capital_expenditure": 3250000, "free_cash_flow": 46081000, "dividends_paid": 3523000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -26749000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 249130000, "cost_of_revenue": 90860000, "gross_profit": 158270000, "ebit": 18511000, "ebitda": 41782000, "pretax_income": 12014000, "tax_provision": 5302000, "net_income": 6712000, "net_income_to_common": 6712000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26928000, "total_current_assets": 106268000, "total_assets": 427747000, "short_term_debt": 5625000, "long_term_debt": 145857000, "total_debt": 90125000, "total_liabilities": 241502000, "total_equity": 186245000, "shares_outstanding": 5565000, "goodwill_and_intangibles": 206999000 }, "cash_flow": { "operating_cash_flow": 42831000, "capital_expenditure": 3250000, "free_cash_flow": 46081000, "dividends_paid": 3523000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -26749000 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 240978000, "cost_of_revenue": 90108000, "gross_profit": 150870000, "ebit": 17820000, "ebitda": 42347000, "pretax_income": 5961000, "tax_provision": 7935000, "net_income": -1974000, "net_income_to_common": -1974000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27321000, "total_current_assets": 102685000, "total_assets": 433348000, "short_term_debt": 104570000, "long_term_debt": 76902000, "total_debt": 181472000, "total_liabilities": 273518000, "total_equity": 159830000, "shares_outstanding": 5429000, "goodwill_and_intangibles": 278635000 }, "cash_flow": { "operating_cash_flow": 46808000, "capital_expenditure": 4499000, "free_cash_flow": 51307000, "dividends_paid": 3468000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -42346000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 63724000, "cost_of_revenue": 17074000, "gross_profit": 46650000, "ebit": -1593000, "ebitda": 4157000, "pretax_income": -1593000, "tax_provision": 2543000, "net_income": -4136000, "net_income_to_common": -4136000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26928000, "total_current_assets": 106268000, "total_assets": 427747000, "short_term_debt": 9312000, "long_term_debt": 145857000, "total_debt": 155169000, "total_liabilities": 241502000, "total_equity": 186245000, "shares_outstanding": 5544000, "goodwill_and_intangibles": 270210000 }, "cash_flow": { "operating_cash_flow": 13962000, "capital_expenditure": 2833000, "free_cash_flow": 16795000, "dividends_paid": 884000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -14687000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 63724000, "cost_of_revenue": 17074000, "gross_profit": 46650000, "ebit": -1593000, "ebitda": 4157000, "pretax_income": -1593000, "tax_provision": 2543000, "net_income": -4136000, "net_income_to_common": -4136000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26928000, "total_current_assets": 106268000, "total_assets": 427747000, "short_term_debt": 9312000, "long_term_debt": 145857000, "total_debt": 155169000, "total_liabilities": 241502000, "total_equity": 186245000, "shares_outstanding": 5544000, "goodwill_and_intangibles": 270210000 }, "cash_flow": { "operating_cash_flow": 13962000, "capital_expenditure": 2833000, "free_cash_flow": 16795000, "dividends_paid": 884000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -14687000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 63724000, "cost_of_revenue": 17074000, "gross_profit": 46650000, "ebit": -1593000, "ebitda": 4157000, "pretax_income": -1593000, "tax_provision": 2543000, "net_income": -4136000, "net_income_to_common": -4136000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26928000, "total_current_assets": 106268000, "total_assets": 427747000, "short_term_debt": 9312000, "long_term_debt": 145857000, "total_debt": 155169000, "total_liabilities": 241502000, "total_equity": 186245000, "shares_outstanding": 5544000, "goodwill_and_intangibles": 270210000 }, "cash_flow": { "operating_cash_flow": 13962000, "capital_expenditure": 2833000, "free_cash_flow": 16795000, "dividends_paid": 884000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -14687000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 63724000, "cost_of_revenue": 17074000, "gross_profit": 46650000, "ebit": -1593000, "ebitda": 4157000, "pretax_income": -1593000, "tax_provision": 2543000, "net_income": -4136000, "net_income_to_common": -4136000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26928000, "total_current_assets": 106268000, "total_assets": 427747000, "short_term_debt": 9312000, "long_term_debt": 145857000, "total_debt": 155169000, "total_liabilities": 241502000, "total_equity": 186245000, "shares_outstanding": 5544000, "goodwill_and_intangibles": 270210000 }, "cash_flow": { "operating_cash_flow": 13962000, "capital_expenditure": 2833000, "free_cash_flow": 16795000, "dividends_paid": 884000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -14687000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 63724000, "cost_of_revenue": 17074000, "gross_profit": 46650000, "ebit": -1593000, "ebitda": 4157000, "pretax_income": -1593000, "tax_provision": 2543000, "net_income": -4136000, "net_income_to_common": -4136000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26928000, "total_current_assets": 106268000, "total_assets": 427747000, "short_term_debt": 9312000, "long_term_debt": 145857000, "total_debt": 155169000, "total_liabilities": 241502000, "total_equity": 186245000, "shares_outstanding": 5544000, "goodwill_and_intangibles": 270210000 }, "cash_flow": { "operating_cash_flow": 13962000, "capital_expenditure": 2833000, "free_cash_flow": 16795000, "dividends_paid": 884000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -14687000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 63724000, "cost_of_revenue": 17074000, "gross_profit": 46650000, "ebit": -1593000, "ebitda": 4157000, "pretax_income": -1593000, "tax_provision": 2543000, "net_income": -4136000, "net_income_to_common": -4136000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26928000, "total_current_assets": 106268000, "total_assets": 427747000, "short_term_debt": 9312000, "long_term_debt": 145857000, "total_debt": 168831000, "total_liabilities": 241502000, "total_equity": 186245000, "shares_outstanding": 5544000, "goodwill_and_intangibles": 270210000 }, "cash_flow": { "operating_cash_flow": 13962000, "capital_expenditure": 2833000, "free_cash_flow": 16795000, "dividends_paid": 884000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -14687000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 63724000, "cost_of_revenue": 17074000, "gross_profit": 46650000, "ebit": 2748000, "ebitda": 8498000, "pretax_income": -1593000, "tax_provision": 2543000, "net_income": -4136000, "net_income_to_common": -4136000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26928000, "total_current_assets": 106268000, "total_assets": 427747000, "short_term_debt": 5625000, "long_term_debt": 145857000, "total_debt": 90125000, "total_liabilities": 241502000, "total_equity": 186245000, "shares_outstanding": 5544000, "goodwill_and_intangibles": 206999000 }, "cash_flow": { "operating_cash_flow": 13962000, "capital_expenditure": 2833000, "free_cash_flow": 16795000, "dividends_paid": 2639000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -14687000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 65126000, "cost_of_revenue": 23331000, "gross_profit": 41795000, "ebit": 7632000, "ebitda": 13347000, "pretax_income": 4596000, "tax_provision": 966000, "net_income": 3630000, "net_income_to_common": 3630000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28975000, "total_current_assets": 105632000, "total_assets": 434849000, "short_term_debt": 9047000, "long_term_debt": 160971000, "total_debt": 180979000, "total_liabilities": 248158000, "total_equity": 186691000, "shares_outstanding": 5565000, "goodwill_and_intangibles": 278949000 }, "cash_flow": { "operating_cash_flow": 18754000, "capital_expenditure": 732000, "free_cash_flow": 19486000, "dividends_paid": 884000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -8687000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 65126000, "cost_of_revenue": 23331000, "gross_profit": 41795000, "ebit": 7632000, "ebitda": 13347000, "pretax_income": 4596000, "tax_provision": 966000, "net_income": 3630000, "net_income_to_common": 3630000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28975000, "total_current_assets": 105632000, "total_assets": 434849000, "short_term_debt": 9047000, "long_term_debt": 160971000, "total_debt": 180979000, "total_liabilities": 248158000, "total_equity": 186691000, "shares_outstanding": 5565000, "goodwill_and_intangibles": 278949000 }, "cash_flow": { "operating_cash_flow": 18754000, "capital_expenditure": 732000, "free_cash_flow": 19486000, "dividends_paid": 884000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -8687000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 65126000, "cost_of_revenue": 23331000, "gross_profit": 41795000, "ebit": 7632000, "ebitda": 13347000, "pretax_income": 4596000, "tax_provision": 966000, "net_income": 3630000, "net_income_to_common": 3630000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28975000, "total_current_assets": 105632000, "total_assets": 434849000, "short_term_debt": 9047000, "long_term_debt": 160971000, "total_debt": 180979000, "total_liabilities": 248158000, "total_equity": 186691000, "shares_outstanding": 5565000, "goodwill_and_intangibles": 278949000 }, "cash_flow": { "operating_cash_flow": 18754000, "capital_expenditure": 732000, "free_cash_flow": 19486000, "dividends_paid": 884000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -8687000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 65126000, "cost_of_revenue": 23331000, "gross_profit": 41795000, "ebit": 7632000, "ebitda": 13347000, "pretax_income": 4596000, "tax_provision": 966000, "net_income": 3630000, "net_income_to_common": 3630000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28975000, "total_current_assets": 105632000, "total_assets": 434849000, "short_term_debt": 9047000, "long_term_debt": 160971000, "total_debt": 180979000, "total_liabilities": 248158000, "total_equity": 186691000, "shares_outstanding": 5565000, "goodwill_and_intangibles": 278949000 }, "cash_flow": { "operating_cash_flow": 18754000, "capital_expenditure": 732000, "free_cash_flow": 19486000, "dividends_paid": 884000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -8687000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 65126000, "cost_of_revenue": 23331000, "gross_profit": 41795000, "ebit": 7632000, "ebitda": 13347000, "pretax_income": 4596000, "tax_provision": 966000, "net_income": 3630000, "net_income_to_common": 3630000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28975000, "total_current_assets": 105632000, "total_assets": 434849000, "short_term_debt": 9047000, "long_term_debt": 160971000, "total_debt": 180979000, "total_liabilities": 248158000, "total_equity": 186691000, "shares_outstanding": 5565000, "goodwill_and_intangibles": 278949000 }, "cash_flow": { "operating_cash_flow": 18754000, "capital_expenditure": 732000, "free_cash_flow": 19486000, "dividends_paid": 884000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -8687000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }