{ "ticker": { "uuid": "3d984009-114f-491f-a511-3e4018b5578a", "symbol": "YOC", "name": "YOC AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Communication Services", "industry": "Advertising Agencies", "page_url": "https://sharemaestro.com/factors/ticker/3d984009-114f-491f-a511-3e4018b5578a/", "api_url": "https://sharemaestro.com/factors/api/tickers/3d984009-114f-491f-a511-3e4018b5578a/" }, "ticker_metadata": { "id": 21808, "uuid": "3d984009-114f-491f-a511-3e4018b5578a", "symbol": "YOC", "name": "YOC AG", "asset_type": "equity", "market_cap": 23987706, "stock_exchange_id": 8, "industry": "Advertising Agencies", "sector": "Communication Services", "description": "YOC AG operates as a mobile advertising company in Germany and internationally. The company's products portfolio includes VIS.X, a go-to-platform for programmatic advertising; YOC Inline Video Ad for sharing messages across display and video placements; and YOC Understitial Ad, a user-initiated format that allows the individual to reveal the ad by scrolling up or down. It also provides YOC Universal display solution and YOC Universal Video solution. It also provides YOC Mystery Ad, which allows users to interact directly with the campaign; YOC Mystery Scroller, a reactive-scroll technology that enables users to interact with advertising messages; YOC Branded Takeover, which offers a combination of various Ad formats; YOC Sitebar, a format that enables visibility through available space; YOC Zoom Ad, a video ad format to boost brand awareness; and YOC Skins, a prominent advertising placement. In addition, the company provides YOC Story Ad, which allows an extension of social campaigns into the premium mobile web; YOC Augmented Reality Ad for realistic product experience; and YOC Inline video Ad, a display and video placement. YOC AG was incorporated in 2000 and is headquartered in Berlin, Germany.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "3d984009-114f-491f-a511-3e4018b5578a", "symbol": "YOC", "name": "YOC AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Communication Services", "industry": "Advertising Agencies", "page_url": "https://sharemaestro.com/factors/ticker/3d984009-114f-491f-a511-3e4018b5578a/", "api_url": "https://sharemaestro.com/factors/api/tickers/3d984009-114f-491f-a511-3e4018b5578a/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.32, "value": 0.43, "quality": 0.44, "momentum": 0.4, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 6.68, "market_cap": 23222873.04, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.1137, "shareholder_yield": 0, "roe": -0.0567, "piotroski_f_score": 5, "momentum_12_1": -0.5144, "volatility_252d": 0.6277 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:51.554281+00:00", "batch_id": "" }, "size": { "price_close": 6.68, "market_cap": 23222873.04, "market_cap_usd": 23222873.04, "enterprise_value": 21266956.04, "shares_outstanding": 3476478, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 3.1679, "ptbv_ratio": 3.1679, "ps_ratio": 0.6138, "pcf_ratio": 6.2317, "pfcf_ratio": 21.9566, "ev_ebitda": 8.7936, "ev_ebit": 77.6713, "ev_sales": 0.5621, "ev_fcf": 20.1073, "earnings_yield": null, "fcf_yield": 0.0497, "price_to_sales": 0.6138, "price_to_book": 3.1679, "price_to_cashflow": 6.2317, "ebitda_to_ev": 0.1137, "sales_yield": 1.779 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.0565, "total_yield": 0.0565 }, "quality": { "gross_margin": 0.4513, "operating_margin": 0.0072, "net_margin": -0.011, "ebitda_margin": 0.0639, "fcf_margin": 0.028, "roe": -0.0567, "roa": -0.0204, "roic": 0.0382, "roc_greenblatt": null, "asset_turnover": 1.8514, "cash_conversion": -2.5426, "accruals_ratio": -0.2027, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 2.2806, "revenue_stability_5y": 0.1918, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.8355, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.8087, "debt_to_assets": 0.1054, "interest_coverage": 1.4663, "current_ratio": 0.7854, "quick_ratio": 0.7854, "net_debt": -1955917, "local_beta": 1.2015, "volatility_252d": 0.6277, "volatility_60d": 1.5433, "max_drawdown_12m": -0.6881, "risk_adjusted_momentum": -0.8195 }, "growth": { "revenue_growth_1y": 0.0604, "revenue_growth_3y_cagr": 0.1658, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.3248, "book_value_growth_1y": -0.0576, "revenue_growth": 0.0604, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0799, "price_return_3m": -0.0319, "price_return_6m": -0.3872, "price_return_9m": -0.5547, "price_return_12m": -0.5532, "price_return_12m_ex1m": -0.5144, "momentum_6m": -0.3872, "momentum_12m": -0.5532, "momentum_12_1": -0.5144, "distance_from_52w_high": -0.5914, "distance_from_52w_low": 0.3098, "relative_strength": -0.5719 }, "raw_ttm": { "revenue_ttm": 37834703, "gross_profit_ttm": 17073780, "ebit_ttm": 273807, "ebitda_ttm": 2418462, "net_income_ttm": -415988, "eps_diluted_ttm": -0.1197, "operating_cash_flow_ttm": 3726551, "capital_expenditure_ttm": -2668878, "fcf_ttm": 1057673, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 186730, "cash_and_equivalents": 4110475, "total_current_assets": 8816540, "total_current_liabilities": 11225952, "net_ppe": null, "total_assets": 20435268, "total_debt": 2154558, "total_equity": 7330751, "net_working_capital": -6482571, "book_value_per_share": 2.1087, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.1087 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 57, "quality_composite": 56, "momentum_composite": 60, "growth_composite": 57, "yield_composite": 56, "svqf_composite": 62, "vc1_composite": 57, "vc2_composite": 58, "vc3_composite": 58, "trending_value_composite": null, "overall_composite": 68, "quality_value_composite": 0.435, "os_score": 0.32, "value_percentile": 0.43, "quality_percentile": 0.44, "momentum_percentile": 0.4, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 90, "all_cap_buyback_rank": 83, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8259, "ticker_id": 21808, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:51.554281+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.68, "market_cap": 23222873.04, "market_cap_usd": 23222873.04, "enterprise_value": 21266956.04, "shares_outstanding": 3476478, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.16787094, "ptbv_ratio": 3.16787094, "ps_ratio": 0.61379821, "pcf_ratio": 6.23173359, "pfcf_ratio": 21.95657168, "ev_ebitda": 8.79358702, "ev_ebit": 77.67133799, "ev_sales": 0.56210184, "ev_fcf": 20.10730731, "earnings_yield": null, "fcf_yield": 0.04973316, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.05650287, "total_yield": 0.05650287, "gross_margin": 0.451273, "operating_margin": 0.00723693, "net_margin": -0.01099488, "ebitda_margin": 0.06392179, "fcf_margin": 0.0279551, "roe": -0.05674562, "roa": -0.02035638, "roic": 0.03820681, "roc_greenblatt": null, "asset_turnover": 1.85144149, "cash_conversion": -2.54255652, "accruals_ratio": -0.20271518, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.80874415, "debt_to_assets": 0.10543331, "interest_coverage": 1.46632571, "current_ratio": 0.78537125, "quick_ratio": 0.78537125, "net_debt": -1955917, "revenue_growth_1y": 0.06040939, "revenue_growth_3y_cagr": 0.16578472, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.32479855, "book_value_growth_1y": -0.05764563, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 2.280615, "revenue_stability_5y": 0.191767, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07988981, "price_return_3m": -0.03188406, "price_return_6m": -0.38715596, "price_return_9m": -0.55466667, "price_return_12m": -0.55317726, "price_return_12m_ex1m": -0.51438127, "distance_from_52w_high": -0.59143731, "distance_from_52w_low": 0.30980392, "relative_strength": -0.57188122, "local_beta": 1.2015, "volatility_252d": 0.627679, "volatility_60d": 1.543325, "max_drawdown_12m": -0.68807339, "revenue_ttm": 37834703, "gross_profit_ttm": 17073780, "ebit_ttm": 273807, "ebitda_ttm": 2418462, "net_income_ttm": -415988, "eps_diluted_ttm": -0.11965788, "operating_cash_flow_ttm": 3726551, "capital_expenditure_ttm": -2668878, "fcf_ttm": 1057673, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 186730, "cash_and_equivalents": 4110475, "total_current_assets": 8816540, "total_current_liabilities": 11225952, "net_ppe": null, "total_assets": 20435268, "total_debt": 2154558, "total_equity": 7330751, "net_working_capital": -6482571, "book_value_per_share": 2.10867176, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.10867176, "universe_ticker_count": null, "sector": "Communication Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 57, "quality_composite": 56, "momentum_composite": 60, "growth_composite": 57, "yield_composite": 56, "svqf_composite": 62, "vc1_composite": 57, "vc2_composite": 58, "vc3_composite": 58, "trending_value_composite": null, "overall_composite": 68, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 90, "all_cap_buyback_rank": 83, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 6.68, "os": 0.32, "value": 0.43, "quality": 0.44, "momentum": 0.4, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0567, "momentum_12_1": -0.5144, "complete_fields": { "id": 8259, "ticker_id": 21808, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:51.554281+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.68, "market_cap": 23222873.04, "market_cap_usd": 23222873.04, "enterprise_value": 21266956.04, "shares_outstanding": 3476478, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.16787094, "ptbv_ratio": 3.16787094, "ps_ratio": 0.61379821, "pcf_ratio": 6.23173359, "pfcf_ratio": 21.95657168, "ev_ebitda": 8.79358702, "ev_ebit": 77.67133799, "ev_sales": 0.56210184, "ev_fcf": 20.10730731, "earnings_yield": null, "fcf_yield": 0.04973316, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.05650287, "total_yield": 0.05650287, "gross_margin": 0.451273, "operating_margin": 0.00723693, "net_margin": -0.01099488, "ebitda_margin": 0.06392179, "fcf_margin": 0.0279551, "roe": -0.05674562, "roa": -0.02035638, "roic": 0.03820681, "roc_greenblatt": null, "asset_turnover": 1.85144149, "cash_conversion": -2.54255652, "accruals_ratio": -0.20271518, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.80874415, "debt_to_assets": 0.10543331, "interest_coverage": 1.46632571, "current_ratio": 0.78537125, "quick_ratio": 0.78537125, "net_debt": -1955917, "revenue_growth_1y": 0.06040939, "revenue_growth_3y_cagr": 0.16578472, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.32479855, "book_value_growth_1y": -0.05764563, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 2.280615, "revenue_stability_5y": 0.191767, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07988981, "price_return_3m": -0.03188406, "price_return_6m": -0.38715596, "price_return_9m": -0.55466667, "price_return_12m": -0.55317726, "price_return_12m_ex1m": -0.51438127, "distance_from_52w_high": -0.59143731, "distance_from_52w_low": 0.30980392, "relative_strength": -0.57188122, "local_beta": 1.2015, "volatility_252d": 0.627679, "volatility_60d": 1.543325, "max_drawdown_12m": -0.68807339, "revenue_ttm": 37834703, "gross_profit_ttm": 17073780, "ebit_ttm": 273807, "ebitda_ttm": 2418462, "net_income_ttm": -415988, "eps_diluted_ttm": -0.11965788, "operating_cash_flow_ttm": 3726551, "capital_expenditure_ttm": -2668878, "fcf_ttm": 1057673, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 186730, "cash_and_equivalents": 4110475, "total_current_assets": 8816540, "total_current_liabilities": 11225952, "net_ppe": null, "total_assets": 20435268, "total_debt": 2154558, "total_equity": 7330751, "net_working_capital": -6482571, "book_value_per_share": 2.10867176, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.10867176, "universe_ticker_count": null, "sector": "Communication Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 57, "quality_composite": 56, "momentum_composite": 60, "growth_composite": 57, "yield_composite": 56, "svqf_composite": 62, "vc1_composite": 57, "vc2_composite": 58, "vc3_composite": 58, "trending_value_composite": null, "overall_composite": 68, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 90, "all_cap_buyback_rank": 83, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:25:57.609579+00:00", "is_restated": false, "income_statement": { "revenue": 37128604, "cost_of_revenue": 20280282, "gross_profit": 16848322, "ebit": 304266, "ebitda": 2364092, "pretax_income": null, "tax_provision": null, "net_income": -410526, "net_income_to_common": -410526, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4110475, "total_current_assets": 12226755, "total_assets": 23587881, "short_term_debt": 37316, "long_term_debt": 34875, "total_debt": 2185008, "total_liabilities": null, "total_equity": 7819044, "shares_outstanding": 3476478, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3757246, "capital_expenditure": -2744510, "free_cash_flow": 1012736, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -350142 }, "complete_fields": { "id": 390827, "ticker_id": 21808, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:25:57.609579+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2364092", "netIncome": "-410526", "grossProfit": "16848322", "totalRevenue": "37128604", "costOfRevenue": "20280282", "interestExpense": "201472", "operatingIncome": "304266", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2081713" }, "balance": { "totalDebt": "2185008", "totalAssets": "23587881", "longTermDebt": "34875", "shortTermDebt": "37316", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "3476478", "totalCurrentAssets": "12226755", "totalShareholderEquity": "7819044", "totalCurrentLiabilities": "13837903", "cashAndShortTermInvestments": "4110475" }, "cashflow": { "freeCashFlow": "1012736", "dividendsPaid": null, "issuanceOfDebt": "1274994", "issuanceOfStock": null, "repaymentOfDebt": "-1625136", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "3757246", "repurchaseOfStock": null, "capitalExpenditures": "-2744510" } }, "revenue": 37128604, "cost_of_revenue": 20280282, "gross_profit": 16848322, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 304266, "depreciation_amortisation": 2081713, "ebitda": 2364092, "interest_expense": 201472, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -410526, "net_income_continuing_ops": null, "net_income_to_common": -410526, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4110475, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12226755, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 23587881, "short_term_debt": 37316, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13837903, "long_term_debt": 34875, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2185008, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7819044, "shares_outstanding": 3476478, "operating_cash_flow": 3757246, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2744510, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -350142, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1012736, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2364092", "netIncome": "-410526", "grossProfit": "16848322", "totalRevenue": "37128604", "costOfRevenue": "20280282", "interestExpense": "201472", "operatingIncome": "304266", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2081713" }, "balance": { "totalDebt": "2185008", "totalAssets": "23587881", "longTermDebt": "34875", "shortTermDebt": "37316", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "3476478", "totalCurrentAssets": "12226755", "totalShareholderEquity": "7819044", "totalCurrentLiabilities": "13837903", "cashAndShortTermInvestments": "4110475" }, "cashflow": { "freeCashFlow": "1012736", "dividendsPaid": null, "issuanceOfDebt": "1274994", "issuanceOfStock": null, "repaymentOfDebt": "-1625136", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "3757246", "repurchaseOfStock": null, "capitalExpenditures": "-2744510" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:25:57.609579+00:00", "is_restated": false, "income_statement": { "revenue": 35013462, "cost_of_revenue": 17333603, "gross_profit": 17679859, "ebit": 3204546, "ebitda": 5170943, "pretax_income": null, "tax_provision": null, "net_income": 3717615, "net_income_to_common": 3717615, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3973839, "total_current_assets": 13361135, "total_assets": 23546084, "short_term_debt": 354496, "long_term_debt": 67836, "total_debt": 2325361, "total_liabilities": null, "total_equity": 8297350, "shares_outstanding": 3476478, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4102904, "capital_expenditure": -2603002, "free_cash_flow": 1499902, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -121975 }, "complete_fields": { "id": 390832, "ticker_id": 21808, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:25:57.609579+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5170943", "netIncome": "3717615", "grossProfit": "17679859", "totalRevenue": "35013462", "costOfRevenue": "17333603", "interestExpense": "130795", "operatingIncome": "3204546", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1666522" }, "balance": { "totalDebt": "2325361", "totalAssets": "23546084", "longTermDebt": "67836", "shortTermDebt": "354496", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "3476478", "totalCurrentAssets": "13361135", "totalShareholderEquity": "8297350", "totalCurrentLiabilities": "13254272", "cashAndShortTermInvestments": "3973839" }, "cashflow": { "freeCashFlow": "1499902", "dividendsPaid": null, "issuanceOfDebt": "1046404", "issuanceOfStock": null, "repaymentOfDebt": "-1168379", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "4102904", "repurchaseOfStock": null, "capitalExpenditures": "-2603002" } }, "revenue": 35013462, "cost_of_revenue": 17333603, "gross_profit": 17679859, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3204546, "depreciation_amortisation": 1666522, "ebitda": 5170943, "interest_expense": 130795, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3717615, "net_income_continuing_ops": null, "net_income_to_common": 3717615, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3973839, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13361135, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 23546084, "short_term_debt": 354496, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13254272, "long_term_debt": 67836, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2325361, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8297350, "shares_outstanding": 3476478, "operating_cash_flow": 4102904, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2603002, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -121975, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1499902, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5170943", "netIncome": "3717615", "grossProfit": "17679859", "totalRevenue": "35013462", "costOfRevenue": "17333603", "interestExpense": "130795", "operatingIncome": "3204546", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1666522" }, "balance": { "totalDebt": "2325361", "totalAssets": "23546084", "longTermDebt": "67836", "shortTermDebt": "354496", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "3476478", "totalCurrentAssets": "13361135", "totalShareholderEquity": "8297350", "totalCurrentLiabilities": "13254272", "cashAndShortTermInvestments": "3973839" }, "cashflow": { "freeCashFlow": "1499902", "dividendsPaid": null, "issuanceOfDebt": "1046404", "issuanceOfStock": null, "repaymentOfDebt": "-1168379", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "4102904", "repurchaseOfStock": null, "capitalExpenditures": "-2603002" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:25:57.609579+00:00", "is_restated": false, "income_statement": { "revenue": 30629534, "cost_of_revenue": 15519209, "gross_profit": 15110325, "ebit": 2883130, "ebitda": 4413206, "pretax_income": null, "tax_provision": null, "net_income": 2899743, "net_income_to_common": 2899743, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2960056, "total_current_assets": 10973818, "total_assets": 17571530, "short_term_debt": 242657, "long_term_debt": 301650, "total_debt": 975194, "total_liabilities": null, "total_equity": 4581934, "shares_outstanding": 3476478, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3909899, "capital_expenditure": -1493263, "free_cash_flow": 2416636, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 336352 }, "complete_fields": { "id": 390834, "ticker_id": 21808, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:25:57.609579+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4413206", "netIncome": "2899743", "grossProfit": "15110325", "totalRevenue": "30629534", "costOfRevenue": "15519209", "interestExpense": "106086", "operatingIncome": "2883130", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1465812" }, "balance": { "totalDebt": "975194", "totalAssets": "17571530", "longTermDebt": "301650", "shortTermDebt": "242657", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "3476478", "totalCurrentAssets": "10973818", "totalShareholderEquity": "4581934", "totalCurrentLiabilities": "11869154", "cashAndShortTermInvestments": "2960056" }, "cashflow": { "freeCashFlow": "2416636", "dividendsPaid": null, "issuanceOfDebt": "1344413", "issuanceOfStock": null, "repaymentOfDebt": "-1008061", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "3909899", "repurchaseOfStock": null, "capitalExpenditures": "-1493263" } }, "revenue": 30629534, "cost_of_revenue": 15519209, "gross_profit": 15110325, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2883130, "depreciation_amortisation": 1465812, "ebitda": 4413206, "interest_expense": 106086, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2899743, "net_income_continuing_ops": null, "net_income_to_common": 2899743, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2960056, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10973818, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17571530, "short_term_debt": 242657, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11869154, "long_term_debt": 301650, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 975194, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4581934, "shares_outstanding": 3476478, "operating_cash_flow": 3909899, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1493263, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 336352, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2416636, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4413206", "netIncome": "2899743", "grossProfit": "15110325", "totalRevenue": "30629534", "costOfRevenue": "15519209", "interestExpense": "106086", "operatingIncome": "2883130", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1465812" }, "balance": { "totalDebt": "975194", "totalAssets": "17571530", "longTermDebt": "301650", "shortTermDebt": "242657", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "3476478", "totalCurrentAssets": "10973818", "totalShareholderEquity": "4581934", "totalCurrentLiabilities": "11869154", "cashAndShortTermInvestments": "2960056" }, "cashflow": { "freeCashFlow": "2416636", "dividendsPaid": null, "issuanceOfDebt": "1344413", "issuanceOfStock": null, "repaymentOfDebt": "-1008061", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "3909899", "repurchaseOfStock": null, "capitalExpenditures": "-1493263" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:25:57.609579+00:00", "is_restated": false, "income_statement": { "revenue": 23434384, "cost_of_revenue": 12363286, "gross_profit": 11071098, "ebit": 2238385, "ebitda": 3524123, "pretax_income": null, "tax_provision": null, "net_income": 2335856, "net_income_to_common": 2335856, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1703261, "total_current_assets": 7371910, "total_assets": 11562091, "short_term_debt": 37316, "long_term_debt": 122667, "total_debt": 837187, "total_liabilities": null, "total_equity": 1707001, "shares_outstanding": 3476478, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2451294, "capital_expenditure": -1184751, "free_cash_flow": 1266543, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -728074 }, "complete_fields": { "id": 390835, "ticker_id": 21808, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:25:57.609579+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3524123", "netIncome": "2335856", "grossProfit": "11071098", "totalRevenue": "23434384", "costOfRevenue": "12363286", "interestExpense": "95370", "operatingIncome": "2238385", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1138842" }, "balance": { "totalDebt": "837187", "totalAssets": "11562091", "longTermDebt": "122667", "shortTermDebt": "37316", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "3476478", "totalCurrentAssets": "7371910", "totalShareholderEquity": "1707001", "totalCurrentLiabilities": "8990513", "cashAndShortTermInvestments": "1703261" }, "cashflow": { "freeCashFlow": "1266543", "dividendsPaid": null, "issuanceOfDebt": "624387", "issuanceOfStock": null, "repaymentOfDebt": "-1352461", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "2451294", "repurchaseOfStock": null, "capitalExpenditures": "-1184751" } }, "revenue": 23434384, "cost_of_revenue": 12363286, "gross_profit": 11071098, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2238385, "depreciation_amortisation": 1138842, "ebitda": 3524123, "interest_expense": 95370, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2335856, "net_income_continuing_ops": null, "net_income_to_common": 2335856, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1703261, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7371910, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11562091, "short_term_debt": 37316, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8990513, "long_term_debt": 122667, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 837187, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1707001, "shares_outstanding": 3476478, "operating_cash_flow": 2451294, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1184751, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -728074, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1266543, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3524123", "netIncome": "2335856", "grossProfit": "11071098", "totalRevenue": "23434384", "costOfRevenue": "12363286", "interestExpense": "95370", "operatingIncome": "2238385", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1138842" }, "balance": { "totalDebt": "837187", "totalAssets": "11562091", "longTermDebt": "122667", "shortTermDebt": "37316", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "3476478", "totalCurrentAssets": "7371910", "totalShareholderEquity": "1707001", "totalCurrentLiabilities": "8990513", "cashAndShortTermInvestments": "1703261" }, "cashflow": { "freeCashFlow": "1266543", "dividendsPaid": null, "issuanceOfDebt": "624387", "issuanceOfStock": null, "repaymentOfDebt": "-1352461", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "2451294", "repurchaseOfStock": null, "capitalExpenditures": "-1184751" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:25:57.609579+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 390836, "ticker_id": 21808, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:25:57.609579+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:25:57.609579+00:00", "is_restated": false, "income_statement": { "revenue": 8005477, "cost_of_revenue": 4242973, "gross_profit": 3762504, "ebit": -369168, "ebitda": 174207, "pretax_income": null, "tax_provision": null, "net_income": -448043, "net_income_to_common": -448043, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 8816540, "total_assets": 20435268, "short_term_debt": 37316, "long_term_debt": 25810, "total_debt": 2154558, "total_liabilities": null, "total_equity": 7330751, "shares_outstanding": 3476478, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1185684, "capital_expenditure": -580880, "free_cash_flow": -1766564, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -9064 }, "complete_fields": { "id": 390825, "ticker_id": 21808, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:25:57.609579+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "174207", "netIncome": "-448043", "grossProfit": "3762504", "totalRevenue": "8005477", "costOfRevenue": "4242973", "interestExpense": "32849", "operatingIncome": "-369168", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "543336" }, "balance": { "totalDebt": "2154558", "totalAssets": "20435268", "longTermDebt": "25810", "shortTermDebt": "37316", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "3476478", "totalCurrentAssets": "8816540", "totalShareholderEquity": "7330751", "totalCurrentLiabilities": "11225952", "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": "-1766564", "dividendsPaid": null, "issuanceOfDebt": "577104", "issuanceOfStock": null, "repaymentOfDebt": "-586168", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-1185684", "repurchaseOfStock": null, "capitalExpenditures": "-580880" } }, "revenue": 8005477, "cost_of_revenue": 4242973, "gross_profit": 3762504, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -369168, "depreciation_amortisation": 543336, "ebitda": 174207, "interest_expense": 32849, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -448043, "net_income_continuing_ops": null, "net_income_to_common": -448043, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8816540, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20435268, "short_term_debt": 37316, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11225952, "long_term_debt": 25810, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2154558, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7330751, "shares_outstanding": 3476478, "operating_cash_flow": -1185684, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -580880, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -9064, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1766564, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "174207", "netIncome": "-448043", "grossProfit": "3762504", "totalRevenue": "8005477", "costOfRevenue": "4242973", "interestExpense": "32849", "operatingIncome": "-369168", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "543336" }, "balance": { "totalDebt": "2154558", "totalAssets": "20435268", "longTermDebt": "25810", "shortTermDebt": "37316", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "3476478", "totalCurrentAssets": "8816540", "totalShareholderEquity": "7330751", "totalCurrentLiabilities": "11225952", "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": "-1766564", "dividendsPaid": null, "issuanceOfDebt": "577104", "issuanceOfStock": null, "repaymentOfDebt": "-586168", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-1185684", "repurchaseOfStock": null, "capitalExpenditures": "-580880" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:25:57.609579+00:00", "is_restated": false, "income_statement": { "revenue": 10536538, "cost_of_revenue": 5868896, "gross_profit": 4667642, "ebit": 701518, "ebitda": 1212487, "pretax_income": null, "tax_provision": null, "net_income": 502967, "net_income_to_common": 502967, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4110475, "total_current_assets": 12226755, "total_assets": 23587881, "short_term_debt": 37316, "long_term_debt": 34875, "total_debt": 2185008, "total_liabilities": null, "total_equity": 7819044, "shares_outstanding": 3476478, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3830049, "capital_expenditure": -738786, "free_cash_flow": 3091263, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -53998 }, "complete_fields": { "id": 390826, "ticker_id": 21808, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:25:57.609579+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1212487", "netIncome": "502967", "grossProfit": "4667642", "totalRevenue": "10536538", "costOfRevenue": "5868896", "interestExpense": "70403", "operatingIncome": "701518", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "532984" }, "balance": { "totalDebt": "2185008", "totalAssets": "23587881", "longTermDebt": "34875", "shortTermDebt": "37316", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "3476478", "totalCurrentAssets": "12226755", "totalShareholderEquity": "7819044", "totalCurrentLiabilities": "13837903", "cashAndShortTermInvestments": "4110475" }, "cashflow": { "freeCashFlow": "3091263", "dividendsPaid": null, "issuanceOfDebt": "48424", "issuanceOfStock": null, "repaymentOfDebt": "-102422", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "3830049", "repurchaseOfStock": null, "capitalExpenditures": "-738786" } }, "revenue": 10536538, "cost_of_revenue": 5868896, "gross_profit": 4667642, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 701518, "depreciation_amortisation": 532984, "ebitda": 1212487, "interest_expense": 70403, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 502967, "net_income_continuing_ops": null, "net_income_to_common": 502967, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4110475, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12226755, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 23587881, "short_term_debt": 37316, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13837903, "long_term_debt": 34875, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2185008, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7819044, "shares_outstanding": 3476478, "operating_cash_flow": 3830049, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -738786, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -53998, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3091263, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1212487", "netIncome": "502967", "grossProfit": "4667642", "totalRevenue": "10536538", "costOfRevenue": "5868896", "interestExpense": "70403", "operatingIncome": "701518", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "532984" }, "balance": { "totalDebt": "2185008", "totalAssets": "23587881", "longTermDebt": "34875", "shortTermDebt": "37316", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "3476478", "totalCurrentAssets": "12226755", "totalShareholderEquity": "7819044", "totalCurrentLiabilities": "13837903", "cashAndShortTermInvestments": "4110475" }, "cashflow": { "freeCashFlow": "3091263", "dividendsPaid": null, "issuanceOfDebt": "48424", "issuanceOfStock": null, "repaymentOfDebt": "-102422", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "3830049", "repurchaseOfStock": null, "capitalExpenditures": "-738786" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:25:57.609579+00:00", "is_restated": false, "income_statement": { "revenue": 9514732, "cost_of_revenue": 5185902, "gross_profit": 4328830, "ebit": 70969, "ebitda": 613095, "pretax_income": null, "tax_provision": null, "net_income": -221384, "net_income_to_common": -221384, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1307090, "total_current_assets": 9125878, "total_assets": 20615580, "short_term_debt": 87316, "long_term_debt": 38872, "total_debt": 2577336, "total_liabilities": null, "total_equity": 7368131, "shares_outstanding": 3476478, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1514707, "capital_expenditure": -737868, "free_cash_flow": 776839, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1403731 }, "complete_fields": { "id": 390828, "ticker_id": 21808, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:25:57.609579+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "613095", "netIncome": "-221384", "grossProfit": "4328830", "totalRevenue": "9514732", "costOfRevenue": "5185902", "interestExpense": "45218", "operatingIncome": "70969", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "542000" }, "balance": { "totalDebt": "2577336", "totalAssets": "20615580", "longTermDebt": "38872", "shortTermDebt": "87316", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "3476478", "totalCurrentAssets": "9125878", "totalShareholderEquity": "7368131", "totalCurrentLiabilities": "10967032", "cashAndShortTermInvestments": "1307090" }, "cashflow": { "freeCashFlow": "776839", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-1403731", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "1514707", "repurchaseOfStock": null, "capitalExpenditures": "-737868" } }, "revenue": 9514732, "cost_of_revenue": 5185902, "gross_profit": 4328830, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 70969, "depreciation_amortisation": 542000, "ebitda": 613095, "interest_expense": 45218, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -221384, "net_income_continuing_ops": null, "net_income_to_common": -221384, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1307090, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9125878, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20615580, "short_term_debt": 87316, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10967032, "long_term_debt": 38872, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2577336, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7368131, "shares_outstanding": 3476478, "operating_cash_flow": 1514707, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -737868, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1403731, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 776839, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "613095", "netIncome": "-221384", "grossProfit": "4328830", "totalRevenue": "9514732", "costOfRevenue": "5185902", "interestExpense": "45218", "operatingIncome": "70969", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "542000" }, "balance": { "totalDebt": "2577336", "totalAssets": "20615580", "longTermDebt": "38872", "shortTermDebt": "87316", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "3476478", "totalCurrentAssets": "9125878", "totalShareholderEquity": "7368131", "totalCurrentLiabilities": "10967032", "cashAndShortTermInvestments": "1307090" }, "cashflow": { "freeCashFlow": "776839", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-1403731", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "1514707", "repurchaseOfStock": null, "capitalExpenditures": "-737868" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:25:57.609579+00:00", "is_restated": false, "income_statement": { "revenue": 9777956, "cost_of_revenue": 5463152, "gross_profit": 4314804, "ebit": -129512, "ebitda": 418673, "pretax_income": null, "tax_provision": null, "net_income": -249528, "net_income_to_common": -249528, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 710094, "total_current_assets": 9108506, "total_assets": 20212151, "short_term_debt": 137316, "long_term_debt": 48854, "total_debt": 2502280, "total_liabilities": null, "total_equity": 7595204, "shares_outstanding": 3476478, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -432521, "capital_expenditure": -611344, "free_cash_flow": -1043865, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 154634 }, "complete_fields": { "id": 390829, "ticker_id": 21808, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:25:57.609579+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "418673", "netIncome": "-249528", "grossProfit": "4314804", "totalRevenue": "9777956", "costOfRevenue": "5463152", "interestExpense": "38260", "operatingIncome": "-129512", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "548145" }, "balance": { "totalDebt": "2502280", "totalAssets": "20212151", "longTermDebt": "48854", "shortTermDebt": "137316", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "3476478", "totalCurrentAssets": "9108506", "totalShareholderEquity": "7595204", "totalCurrentLiabilities": "10372082", "cashAndShortTermInvestments": "710094" }, "cashflow": { "freeCashFlow": "-1043865", "dividendsPaid": null, "issuanceOfDebt": "720245", "issuanceOfStock": null, "repaymentOfDebt": "565611", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-432521", "repurchaseOfStock": null, "capitalExpenditures": "-611344" } }, "revenue": 9777956, "cost_of_revenue": 5463152, "gross_profit": 4314804, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -129512, "depreciation_amortisation": 548145, "ebitda": 418673, "interest_expense": 38260, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -249528, "net_income_continuing_ops": null, "net_income_to_common": -249528, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 710094, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9108506, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20212151, "short_term_debt": 137316, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10372082, "long_term_debt": 48854, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2502280, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7595204, "shares_outstanding": 3476478, "operating_cash_flow": -432521, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -611344, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 154634, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1043865, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "418673", "netIncome": "-249528", "grossProfit": "4314804", "totalRevenue": "9777956", "costOfRevenue": "5463152", "interestExpense": "38260", "operatingIncome": "-129512", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "548145" }, "balance": { "totalDebt": "2502280", "totalAssets": "20212151", "longTermDebt": "48854", "shortTermDebt": "137316", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "3476478", "totalCurrentAssets": "9108506", "totalShareholderEquity": "7595204", "totalCurrentLiabilities": "10372082", "cashAndShortTermInvestments": "710094" }, "cashflow": { "freeCashFlow": "-1043865", "dividendsPaid": null, "issuanceOfDebt": "720245", "issuanceOfStock": null, "repaymentOfDebt": "565611", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-432521", "repurchaseOfStock": null, "capitalExpenditures": "-611344" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:25:57.609579+00:00", "is_restated": false, "income_statement": { "revenue": 7299378, "cost_of_revenue": 3762332, "gross_profit": 3537046, "ebit": -338549, "ebitda": 119875, "pretax_income": null, "tax_provision": null, "net_income": -442581, "net_income_to_common": -442581, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1935466, "total_current_assets": 8264404, "total_assets": 19246092, "short_term_debt": 187316, "long_term_debt": 56746, "total_debt": 2683786, "total_liabilities": null, "total_equity": 7841015, "shares_outstanding": 3476478, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1154989, "capital_expenditure": -656512, "free_cash_flow": -1811501, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -178269 }, "complete_fields": { "id": 390830, "ticker_id": 21808, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:25:57.609579+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "119875", "netIncome": "-442581", "grossProfit": "3537046", "totalRevenue": "7299378", "costOfRevenue": "3762332", "interestExpense": "47628", "operatingIncome": "-338549", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "458584" }, "balance": { "totalDebt": "2683786", "totalAssets": "19246092", "longTermDebt": "56746", "shortTermDebt": "187316", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "3476478", "totalCurrentAssets": "8264404", "totalShareholderEquity": "7841015", "totalCurrentLiabilities": "9014072", "cashAndShortTermInvestments": "1935466" }, "cashflow": { "freeCashFlow": "-1811501", "dividendsPaid": null, "issuanceOfDebt": "506325", "issuanceOfStock": null, "repaymentOfDebt": "-684594", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-1154989", "repurchaseOfStock": null, "capitalExpenditures": "-656512" } }, "revenue": 7299378, "cost_of_revenue": 3762332, "gross_profit": 3537046, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -338549, "depreciation_amortisation": 458584, "ebitda": 119875, "interest_expense": 47628, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -442581, "net_income_continuing_ops": null, "net_income_to_common": -442581, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1935466, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8264404, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 19246092, "short_term_debt": 187316, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9014072, "long_term_debt": 56746, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2683786, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7841015, "shares_outstanding": 3476478, "operating_cash_flow": -1154989, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -656512, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -178269, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1811501, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "119875", "netIncome": "-442581", "grossProfit": "3537046", "totalRevenue": "7299378", "costOfRevenue": "3762332", "interestExpense": "47628", "operatingIncome": "-338549", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "458584" }, "balance": { "totalDebt": "2683786", "totalAssets": "19246092", "longTermDebt": "56746", "shortTermDebt": "187316", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "3476478", "totalCurrentAssets": "8264404", "totalShareholderEquity": "7841015", "totalCurrentLiabilities": "9014072", "cashAndShortTermInvestments": "1935466" }, "cashflow": { "freeCashFlow": "-1811501", "dividendsPaid": null, "issuanceOfDebt": "506325", "issuanceOfStock": null, "repaymentOfDebt": "-684594", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-1154989", "repurchaseOfStock": null, "capitalExpenditures": "-656512" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:25:57.609579+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3973839, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 390831, "ticker_id": 21808, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:25:57.609579+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "3973839" }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3973839, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "3973839" }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:25:57.609579+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 390833, "ticker_id": 21808, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:25:57.609579+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }