{ "ticker": { "uuid": "3daa6a98-dc5f-4542-88fc-ac93dcc1418e", "symbol": "APA", "name": "APA Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/3daa6a98-dc5f-4542-88fc-ac93dcc1418e/", "api_url": "https://sharemaestro.com/factors/api/tickers/3daa6a98-dc5f-4542-88fc-ac93dcc1418e/" }, "ticker_metadata": { "id": 4806, "uuid": "3daa6a98-dc5f-4542-88fc-ac93dcc1418e", "symbol": "APA", "name": "APA Corporation", "asset_type": "equity", "market_cap": 12944080000, "stock_exchange_id": 2, "industry": "Oil & Gas E&P", "sector": "Energy", "description": "APA Corporation is the holding company for Apache Corporation, a company engaged in hydrocarbon exploration. It is organized in Delaware and headquartered in Houston.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "3daa6a98-dc5f-4542-88fc-ac93dcc1418e", "symbol": "APA", "name": "APA Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/3daa6a98-dc5f-4542-88fc-ac93dcc1418e/", "api_url": "https://sharemaestro.com/factors/api/tickers/3daa6a98-dc5f-4542-88fc-ac93dcc1418e/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.99, "value": 0.95, "quality": 0.96, "momentum": 0.92, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 36.57, "market_cap": 12945780000, "pe_ratio": 8.4447, "earnings_yield": 0.1184, "ebitda_to_ev": 0.3301, "shareholder_yield": 0.0276, "roe": 0.2375, "piotroski_f_score": 5, "momentum_12_1": 1.0014, "volatility_252d": 0.4227 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:46.504540+00:00", "batch_id": "" }, "size": { "price_close": 36.57, "market_cap": 12945780000, "market_cap_usd": 12945780000, "enterprise_value": 17066780000, "shares_outstanding": 354000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 8.4447, "pb_ratio": 2.0052, "ptbv_ratio": 2.0052, "ps_ratio": 1.5034, "pcf_ratio": 3.234, "pfcf_ratio": 1.9852, "ev_ebitda": 3.0298, "ev_ebit": 5.1515, "ev_sales": 1.982, "ev_fcf": 2.6172, "earnings_yield": 0.1184, "fcf_yield": 0.3821, "price_to_sales": 1.5034, "price_to_book": 2.0052, "price_to_cashflow": 3.234, "ebitda_to_ev": 0.3301, "sales_yield": 0.5045 }, "yield": { "dividend_yield": 0.0276, "buyback_yield": 0, "shareholder_yield": 0.0276, "debt_paydown_yield": null, "total_yield": 0.0276 }, "quality": { "gross_margin": 0.5391, "operating_margin": 0.3847, "net_margin": 0.178, "ebitda_margin": 0.6542, "fcf_margin": 0.7573, "roe": 0.2375, "roa": 0.0848, "roic": 0.1991, "roc_greenblatt": null, "asset_turnover": 0.4763, "cash_conversion": 4.2538, "accruals_ratio": -0.1366, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": 1.7735, "earnings_stability_5y": 0.8005, "revenue_stability_5y": 0.2669, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2568, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.6544, "net_debt_to_ebitda": 0.7316, "debt_to_assets": 0.2442, "interest_coverage": 14.2189, "current_ratio": 0.9189, "quick_ratio": 0.7848, "net_debt": 4121000000, "local_beta": -0.0001, "volatility_252d": 0.4227, "volatility_60d": 0.972, "max_drawdown_12m": -0.1949, "risk_adjusted_momentum": 2.3693 }, "growth": { "revenue_growth_1y": -0.1738, "revenue_growth_3y_cagr": -0.0696, "revenue_growth_5y_cagr": 0.15, "eps_growth_1y": 0.5044, "eps_growth_3y_cagr": -0.2692, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.1253, "book_value_growth_1y": 0.1347, "revenue_growth": -0.1738, "earnings_growth": 0.5044 }, "momentum": { "price_return_1m": 0.0284, "price_return_3m": 0.1264, "price_return_6m": 0.3716, "price_return_9m": 0.6517, "price_return_12m": 1.0583, "price_return_12m_ex1m": 1.0014, "momentum_6m": 0.3716, "momentum_12m": 1.0583, "momentum_12_1": 1.0014, "distance_from_52w_high": -0.1708, "distance_from_52w_low": 1.0516, "relative_strength": 0.9003 }, "raw_ttm": { "revenue_ttm": 8611000000, "gross_profit_ttm": 4642000000, "ebit_ttm": 3313000000, "ebitda_ttm": 5633000000, "net_income_ttm": 1533000000, "eps_diluted_ttm": 4.3305, "operating_cash_flow_ttm": 4003000000, "capital_expenditure_ttm": 2518000000, "fcf_ttm": 6521000000, "dividends_paid_ttm": 357000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 233000000, "cash_and_equivalents": 293000000, "total_current_assets": 2289000000, "total_current_liabilities": 2491000000, "net_ppe": null, "total_assets": 18079000000, "total_debt": 4414000000, "total_equity": 6456000000, "net_working_capital": -361000000, "book_value_per_share": 18.2373, "retained_earnings": -275000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 18.2373 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 14, "rank_pb": 49, "rank_ptbv": 42, "rank_ps": 38, "rank_pcf": 10, "rank_ev_ebitda": 6, "rank_ev_ebit": 29, "rank_earnings_yield": 14, "rank_fcf_yield": 6, "rank_dividend_yield": 28, "rank_shareholder_yield": 28, "rank_total_yield": 29, "rank_roe": 15, "rank_roc": 50, "rank_roic": 16, "rank_gross_margin": 40, "rank_fcf_margin": 8, "rank_piotroski": 59, "rank_accruals": 13, "rank_sue": 50, "rank_eps_growth_1y": 23, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 94, "rank_momentum_12m": 11, "rank_momentum_12m_ex1m": 12, "rank_relative_strength": 11 }, "composites": { "value_composite": 5, "quality_composite": 4, "momentum_composite": 8, "growth_composite": 74, "yield_composite": 19, "svqf_composite": 8, "vc1_composite": 7, "vc2_composite": 6, "vc3_composite": 6, "trending_value_composite": 10, "overall_composite": 1, "quality_value_composite": 0.955, "os_score": 0.99, "value_percentile": 0.95, "quality_percentile": 0.96, "momentum_percentile": 0.92, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": 7, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 10, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 57, "ticker_id": 4806, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:46.504540+00:00", "batch_id": "", "os_score_delta": null, "price_close": 36.57, "market_cap": 12945780000, "market_cap_usd": 12945780000, "enterprise_value": 17066780000, "shares_outstanding": 354000000, "fx_rate_to_usd": null, "pe_ratio": 8.44473581, "pb_ratio": 2.00523234, "ptbv_ratio": 2.00523234, "ps_ratio": 1.5034003, "pcf_ratio": 3.23401949, "pfcf_ratio": 1.98524459, "ev_ebitda": 3.02978519, "ev_ebit": 5.15145789, "ev_sales": 1.98197422, "ev_fcf": 2.61720288, "earnings_yield": 0.11841697, "fcf_yield": 0.38208731, "dividend_yield": 0.02757655, "buyback_yield": 0, "shareholder_yield": 0.02757655, "debt_paydown_yield": null, "total_yield": 0.02757655, "gross_margin": 0.53907792, "operating_margin": 0.38474045, "net_margin": 0.1780281, "ebitda_margin": 0.65416328, "fcf_margin": 0.75728719, "roe": 0.23745353, "roa": 0.08479451, "roic": 0.19913685, "roc_greenblatt": null, "asset_turnover": 0.47629847, "cash_conversion": 4.25375082, "accruals_ratio": -0.1366226, "sbc_to_revenue": null, "debt_to_equity": 1.65442999, "net_debt_to_ebitda": 0.73158175, "debt_to_assets": 0.24415067, "interest_coverage": 14.21888412, "current_ratio": 0.91890807, "quick_ratio": 0.78482537, "net_debt": 4121000000, "revenue_growth_1y": -0.17376703, "revenue_growth_3y_cagr": -0.06959142, "revenue_growth_5y_cagr": 0.14999048, "eps_growth_1y": 0.50441609, "eps_growth_3y_cagr": -0.26919193, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.12528504, "book_value_growth_1y": 0.13469074, "piotroski_f_score": 5, "altman_z_score": 1.77354738, "earnings_stability_5y": 0.800481, "revenue_stability_5y": 0.266898, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0284027, "price_return_3m": 0.12638488, "price_return_6m": 0.3715996, "price_return_9m": 0.6517093, "price_return_12m": 1.05825243, "price_return_12m_ex1m": 1.00140706, "distance_from_52w_high": -0.17075394, "distance_from_52w_low": 1.05160139, "relative_strength": 0.90031138, "local_beta": -0.0001, "volatility_252d": 0.422659, "volatility_60d": 0.97199, "max_drawdown_12m": -0.19486262, "revenue_ttm": 8611000000, "gross_profit_ttm": 4642000000, "ebit_ttm": 3313000000, "ebitda_ttm": 5633000000, "net_income_ttm": 1533000000, "eps_diluted_ttm": 4.33050847, "operating_cash_flow_ttm": 4003000000, "capital_expenditure_ttm": 2518000000, "fcf_ttm": 6521000000, "dividends_paid_ttm": 357000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 233000000, "cash_and_equivalents": 293000000, "total_current_assets": 2289000000, "total_current_liabilities": 2491000000, "net_ppe": null, "total_assets": 18079000000, "total_debt": 4414000000, "total_equity": 6456000000, "net_working_capital": -361000000, "book_value_per_share": 18.23728814, "retained_earnings": -275000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 18.23728814, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 14, "rank_pb": 49, "rank_ptbv": 42, "rank_ps": 38, "rank_pcf": 10, "rank_ev_ebitda": 6, "rank_ev_ebit": 29, "rank_earnings_yield": 14, "rank_fcf_yield": 6, "rank_dividend_yield": 28, "rank_shareholder_yield": 28, "rank_total_yield": 29, "rank_roe": 15, "rank_roc": 50, "rank_roic": 16, "rank_gross_margin": 40, "rank_fcf_margin": 8, "rank_piotroski": 59, "rank_accruals": 13, "rank_sue": 50, "rank_eps_growth_1y": 23, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 94, "rank_momentum_12m": 11, "rank_momentum_12m_ex1m": 12, "rank_relative_strength": 11, "value_composite": 5, "quality_composite": 4, "momentum_composite": 8, "growth_composite": 74, "yield_composite": 19, "svqf_composite": 8, "vc1_composite": 7, "vc2_composite": 6, "vc3_composite": 6, "trending_value_composite": 10, "overall_composite": 1, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": 7, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 36.57, "os": 0.99, "value": 0.95, "quality": 0.96, "momentum": 0.92, "confidence": 1, "coverage": 1, "pe_ratio": 8.4447, "earnings_yield": 0.1184, "shareholder_yield": 0.0276, "roe": 0.2375, "momentum_12_1": 1.0014, "complete_fields": { "id": 57, "ticker_id": 4806, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:46.504540+00:00", "batch_id": "", "os_score_delta": null, "price_close": 36.57, "market_cap": 12945780000, "market_cap_usd": 12945780000, "enterprise_value": 17066780000, "shares_outstanding": 354000000, "fx_rate_to_usd": null, "pe_ratio": 8.44473581, "pb_ratio": 2.00523234, "ptbv_ratio": 2.00523234, "ps_ratio": 1.5034003, "pcf_ratio": 3.23401949, "pfcf_ratio": 1.98524459, "ev_ebitda": 3.02978519, "ev_ebit": 5.15145789, "ev_sales": 1.98197422, "ev_fcf": 2.61720288, "earnings_yield": 0.11841697, "fcf_yield": 0.38208731, "dividend_yield": 0.02757655, "buyback_yield": 0, "shareholder_yield": 0.02757655, "debt_paydown_yield": null, "total_yield": 0.02757655, "gross_margin": 0.53907792, "operating_margin": 0.38474045, "net_margin": 0.1780281, "ebitda_margin": 0.65416328, "fcf_margin": 0.75728719, "roe": 0.23745353, "roa": 0.08479451, "roic": 0.19913685, "roc_greenblatt": null, "asset_turnover": 0.47629847, "cash_conversion": 4.25375082, "accruals_ratio": -0.1366226, "sbc_to_revenue": null, "debt_to_equity": 1.65442999, "net_debt_to_ebitda": 0.73158175, "debt_to_assets": 0.24415067, "interest_coverage": 14.21888412, "current_ratio": 0.91890807, "quick_ratio": 0.78482537, "net_debt": 4121000000, "revenue_growth_1y": -0.17376703, "revenue_growth_3y_cagr": -0.06959142, "revenue_growth_5y_cagr": 0.14999048, "eps_growth_1y": 0.50441609, "eps_growth_3y_cagr": -0.26919193, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.12528504, "book_value_growth_1y": 0.13469074, "piotroski_f_score": 5, "altman_z_score": 1.77354738, "earnings_stability_5y": 0.800481, "revenue_stability_5y": 0.266898, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0284027, "price_return_3m": 0.12638488, "price_return_6m": 0.3715996, "price_return_9m": 0.6517093, "price_return_12m": 1.05825243, "price_return_12m_ex1m": 1.00140706, "distance_from_52w_high": -0.17075394, "distance_from_52w_low": 1.05160139, "relative_strength": 0.90031138, "local_beta": -0.0001, "volatility_252d": 0.422659, "volatility_60d": 0.97199, "max_drawdown_12m": -0.19486262, "revenue_ttm": 8611000000, "gross_profit_ttm": 4642000000, "ebit_ttm": 3313000000, "ebitda_ttm": 5633000000, "net_income_ttm": 1533000000, "eps_diluted_ttm": 4.33050847, "operating_cash_flow_ttm": 4003000000, "capital_expenditure_ttm": 2518000000, "fcf_ttm": 6521000000, "dividends_paid_ttm": 357000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 233000000, "cash_and_equivalents": 293000000, "total_current_assets": 2289000000, "total_current_liabilities": 2491000000, "net_ppe": null, "total_assets": 18079000000, "total_debt": 4414000000, "total_equity": 6456000000, "net_working_capital": -361000000, "book_value_per_share": 18.23728814, "retained_earnings": -275000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 18.23728814, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 14, "rank_pb": 49, "rank_ptbv": 42, "rank_ps": 38, "rank_pcf": 10, "rank_ev_ebitda": 6, "rank_ev_ebit": 29, "rank_earnings_yield": 14, "rank_fcf_yield": 6, "rank_dividend_yield": 28, "rank_shareholder_yield": 28, "rank_total_yield": 29, "rank_roe": 15, "rank_roc": 50, "rank_roic": 16, "rank_gross_margin": 40, "rank_fcf_margin": 8, "rank_piotroski": 59, "rank_accruals": 13, "rank_sue": 50, "rank_eps_growth_1y": 23, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 94, "rank_momentum_12m": 11, "rank_momentum_12m_ex1m": 12, "rank_relative_strength": 11, "value_composite": 5, "quality_composite": 4, "momentum_composite": 8, "growth_composite": 74, "yield_composite": 19, "svqf_composite": 8, "vc1_composite": 7, "vc2_composite": 6, "vc3_composite": 6, "trending_value_composite": 10, "overall_composite": 1, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": 7, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:24.056360+00:00", "is_restated": false, "income_statement": { "revenue": 8920000000, "cost_of_revenue": 5591000000, "gross_profit": 3329000000, "ebit": 2904000000, "ebitda": 5435000000, "pretax_income": 2791000000, "tax_provision": 1099000000, "net_income": 1434000000, "net_income_to_common": 1434000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 516000000, "total_current_assets": 2121000000, "total_assets": 18998000000, "short_term_debt": 310000000, "long_term_debt": 4280000000, "total_debt": 4590000000, "total_liabilities": 11995000000, "total_equity": 6093000000, "shares_outstanding": 359000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4545000000, "capital_expenditure": 2766000000, "free_cash_flow": 7311000000, "dividends_paid": 360000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16980, "ticker_id": 4806, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:24.056360+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2904000000", "ebitda": "5435000000", "netIncome": "1434000000", "grossProfit": "3329000000", "depreciation": "None", "totalRevenue": "8920000000", "costOfRevenue": "5591000000", "interestIncome": "25000000", "incomeBeforeTax": "2791000000", "interestExpense": "113000000", "operatingIncome": "2750000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1099000000", "reportedCurrency": "USD", "netInterestIncome": "-260000000", "nonInterestIncome": "None", "operatingExpenses": "579000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5591000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2531000000", "sellingGeneralAndAdministrative": "350000000", "netIncomeFromContinuingOperations": "1692000000" }, "balance": { "goodwill": "None", "inventory": "351000000", "commonStock": "308000000", "currentDebt": "None", "investments": "None", "totalAssets": "18998000000", "longTermDebt": "4280000000", "shortTermDebt": "310000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-721000000", "totalLiabilities": "11995000000", "otherCurrentAssets": "192000000", "totalCurrentAssets": "2121000000", "currentLongTermDebt": "213000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1062000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16877000000", "currentAccountsPayable": "871000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4810000000", "totalShareholderEquity": "6093000000", "capitalLeaseObligations": "97000000", "otherCurrentLiabilities": "1390000000", "totalCurrentLiabilities": "2571000000", "otherNonCurrentLiabilities": "426000000", "totalNonCurrentLiabilities": "9424000000", "cashAndShortTermInvestments": "516000000", "commonStockSharesOutstanding": "359000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "516000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1434000000", "profitLoss": "None", "dividendPayout": "360000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "7000000", "operatingCashflow": "4545000000", "capitalExpenditures": "2766000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2501000000", "cashflowFromInvestment": "-2153000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "360000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-280000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2531000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8920000000, "cost_of_revenue": 5591000000, "gross_profit": 3329000000, "research_and_development": null, "selling_general_admin": 350000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2904000000, "depreciation_amortisation": 2531000000, "ebitda": 5435000000, "interest_expense": 113000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2791000000, "tax_provision": 1099000000, "effective_tax_rate": null, "net_income": 1434000000, "net_income_continuing_ops": 1692000000, "net_income_to_common": 1434000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 516000000, "short_term_investments": null, "net_receivables": 1062000000, "inventory": 351000000, "other_current_assets": null, "total_current_assets": 2121000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16877000000, "total_assets": 18998000000, "short_term_debt": 310000000, "accounts_payable": 871000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2571000000, "long_term_debt": 4280000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9424000000, "total_liabilities": 11995000000, "total_debt": 4590000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -721000000, "total_equity": 6093000000, "shares_outstanding": 359000000, "operating_cash_flow": 4545000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2766000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2153000000, "dividends_paid": 360000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2501000000, "free_cash_flow": 7311000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2904000000", "ebitda": "5435000000", "netIncome": "1434000000", "grossProfit": "3329000000", "depreciation": "None", "totalRevenue": "8920000000", "costOfRevenue": "5591000000", "interestIncome": "25000000", "incomeBeforeTax": "2791000000", "interestExpense": "113000000", "operatingIncome": "2750000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1099000000", "reportedCurrency": "USD", "netInterestIncome": "-260000000", "nonInterestIncome": "None", "operatingExpenses": "579000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5591000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2531000000", "sellingGeneralAndAdministrative": "350000000", "netIncomeFromContinuingOperations": "1692000000" }, "balance": { "goodwill": "None", "inventory": "351000000", "commonStock": "308000000", "currentDebt": "None", "investments": "None", "totalAssets": "18998000000", "longTermDebt": "4280000000", "shortTermDebt": "310000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-721000000", "totalLiabilities": "11995000000", "otherCurrentAssets": "192000000", "totalCurrentAssets": "2121000000", "currentLongTermDebt": "213000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1062000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16877000000", "currentAccountsPayable": "871000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4810000000", "totalShareholderEquity": "6093000000", "capitalLeaseObligations": "97000000", "otherCurrentLiabilities": "1390000000", "totalCurrentLiabilities": "2571000000", "otherNonCurrentLiabilities": "426000000", "totalNonCurrentLiabilities": "9424000000", "cashAndShortTermInvestments": "516000000", "commonStockSharesOutstanding": "359000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "516000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1434000000", "profitLoss": "None", "dividendPayout": "360000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "7000000", "operatingCashflow": "4545000000", "capitalExpenditures": "2766000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2501000000", "cashflowFromInvestment": "-2153000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "360000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-280000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2531000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:24.056360+00:00", "is_restated": false, "income_statement": { "revenue": 9737000000, "cost_of_revenue": 5435000000, "gross_profit": 4302000000, "ebit": 1908000000, "ebitda": 4174000000, "pretax_income": 1535000000, "tax_provision": 417000000, "net_income": 804000000, "net_income_to_common": 804000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 625000000, "total_current_assets": 3404000000, "total_assets": 19390000000, "short_term_debt": 171000000, "long_term_debt": 5991000000, "total_debt": 6162000000, "total_liabilities": 13028000000, "total_equity": 5280000000, "shares_outstanding": 353000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3620000000, "capital_expenditure": 2851000000, "free_cash_flow": 6471000000, "dividends_paid": 353000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16985, "ticker_id": 4806, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:24.056360+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1908000000", "ebitda": "4174000000", "netIncome": "804000000", "grossProfit": "4302000000", "depreciation": "None", "totalRevenue": "9737000000", "costOfRevenue": "5435000000", "interestIncome": "12000000", "incomeBeforeTax": "1535000000", "interestExpense": "379000000", "operatingIncome": "3199000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "417000000", "reportedCurrency": "USD", "netInterestIncome": "-367000000", "nonInterestIncome": "None", "operatingExpenses": "1103000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5435000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2266000000", "sellingGeneralAndAdministrative": "372000000", "netIncomeFromContinuingOperations": "1118000000" }, "balance": { "goodwill": "None", "inventory": "425000000", "commonStock": "307000000", "currentDebt": "None", "investments": "None", "totalAssets": "19390000000", "longTermDebt": "5991000000", "shortTermDebt": "171000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2155000000", "totalLiabilities": "13028000000", "otherCurrentAssets": "395000000", "totalCurrentAssets": "3404000000", "currentLongTermDebt": "53000000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "1959000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15986000000", "currentAccountsPayable": "1224000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6162000000", "totalShareholderEquity": "5280000000", "capitalLeaseObligations": "118000000", "otherCurrentLiabilities": "1339000000", "totalCurrentLiabilities": "2955000000", "otherNonCurrentLiabilities": "548000000", "totalNonCurrentLiabilities": "10073000000", "cashAndShortTermInvestments": "625000000", "commonStockSharesOutstanding": "353000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "625000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1118000000", "profitLoss": "None", "dividendPayout": "353000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-11000000", "operatingCashflow": "3620000000", "capitalExpenditures": "2851000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2158000000", "cashflowFromInvestment": "-924000000", "stockBasedCompensation": "49000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "353000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-246000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2266000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9737000000, "cost_of_revenue": 5435000000, "gross_profit": 4302000000, "research_and_development": null, "selling_general_admin": 372000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1908000000, "depreciation_amortisation": 2266000000, "ebitda": 4174000000, "interest_expense": 379000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1535000000, "tax_provision": 417000000, "effective_tax_rate": null, "net_income": 804000000, "net_income_continuing_ops": 1118000000, "net_income_to_common": 804000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 625000000, "short_term_investments": null, "net_receivables": 1959000000, "inventory": 425000000, "other_current_assets": null, "total_current_assets": 3404000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15986000000, "total_assets": 19390000000, "short_term_debt": 171000000, "accounts_payable": 1224000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2955000000, "long_term_debt": 5991000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10073000000, "total_liabilities": 13028000000, "total_debt": 6162000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2155000000, "total_equity": 5280000000, "shares_outstanding": 353000000, "operating_cash_flow": 3620000000, "stock_based_compensation": 49000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2851000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -924000000, "dividends_paid": 353000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2158000000, "free_cash_flow": 6471000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1908000000", "ebitda": "4174000000", "netIncome": "804000000", "grossProfit": "4302000000", "depreciation": "None", "totalRevenue": "9737000000", "costOfRevenue": "5435000000", "interestIncome": "12000000", "incomeBeforeTax": "1535000000", "interestExpense": "379000000", "operatingIncome": "3199000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "417000000", "reportedCurrency": "USD", "netInterestIncome": "-367000000", "nonInterestIncome": "None", "operatingExpenses": "1103000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5435000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2266000000", "sellingGeneralAndAdministrative": "372000000", "netIncomeFromContinuingOperations": "1118000000" }, "balance": { "goodwill": "None", "inventory": "425000000", "commonStock": "307000000", "currentDebt": "None", "investments": "None", "totalAssets": "19390000000", "longTermDebt": "5991000000", "shortTermDebt": "171000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2155000000", "totalLiabilities": "13028000000", "otherCurrentAssets": "395000000", "totalCurrentAssets": "3404000000", "currentLongTermDebt": "53000000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "1959000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15986000000", "currentAccountsPayable": "1224000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6162000000", "totalShareholderEquity": "5280000000", "capitalLeaseObligations": "118000000", "otherCurrentLiabilities": "1339000000", "totalCurrentLiabilities": "2955000000", "otherNonCurrentLiabilities": "548000000", "totalNonCurrentLiabilities": "10073000000", "cashAndShortTermInvestments": "625000000", "commonStockSharesOutstanding": "353000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "625000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1118000000", "profitLoss": "None", "dividendPayout": "353000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-11000000", "operatingCashflow": "3620000000", "capitalExpenditures": "2851000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2158000000", "cashflowFromInvestment": "-924000000", "stockBasedCompensation": "49000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "353000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-246000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2266000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:24.056360+00:00", "is_restated": false, "income_statement": { "revenue": 8279000000, "cost_of_revenue": 4052000000, "gross_profit": 4227000000, "ebit": 3210000000, "ebitda": 4750000000, "pretax_income": 2883000000, "tax_provision": -324000000, "net_income": 2855000000, "net_income_to_common": 2855000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87000000, "total_current_assets": 2462000000, "total_assets": 15244000000, "short_term_debt": 118000000, "long_term_debt": 5186000000, "total_debt": 5304000000, "total_liabilities": 11553000000, "total_equity": 2655000000, "shares_outstanding": 309000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3129000000, "capital_expenditure": 2357000000, "free_cash_flow": 5486000000, "dividends_paid": 308000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16990, "ticker_id": 4806, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:24.056360+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3210000000", "ebitda": "4750000000", "netIncome": "2855000000", "grossProfit": "4227000000", "depreciation": "None", "totalRevenue": "8279000000", "costOfRevenue": "4052000000", "interestIncome": "10000000", "incomeBeforeTax": "2883000000", "interestExpense": "331000000", "operatingIncome": "3358000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-324000000", "reportedCurrency": "USD", "netInterestIncome": "-321000000", "nonInterestIncome": "None", "operatingExpenses": "869000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4052000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1540000000", "sellingGeneralAndAdministrative": "351000000", "netIncomeFromContinuingOperations": "3207000000" }, "balance": { "goodwill": "None", "inventory": "453000000", "commonStock": "263000000", "currentDebt": "None", "investments": "None", "totalAssets": "15244000000", "longTermDebt": "5186000000", "shortTermDebt": "118000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2959000000", "totalLiabilities": "11553000000", "otherCurrentAssets": "312000000", "totalCurrentAssets": "2462000000", "currentLongTermDebt": "2000000", "longTermInvestments": "437000000", "shortTermInvestments": "None", "currentNetReceivables": "1610000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12782000000", "currentAccountsPayable": "658000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5304000000", "totalShareholderEquity": "2655000000", "capitalLeaseObligations": "116000000", "otherCurrentLiabilities": "1490000000", "totalCurrentLiabilities": "2404000000", "otherNonCurrentLiabilities": "466000000", "totalNonCurrentLiabilities": "9149000000", "cashAndShortTermInvestments": "87000000", "commonStockSharesOutstanding": "309000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "87000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3207000000", "profitLoss": "None", "dividendPayout": "308000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "13000000", "operatingCashflow": "3129000000", "capitalExpenditures": "2357000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1149000000", "cashflowFromInvestment": "-2138000000", "stockBasedCompensation": "84000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "308000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-329000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1540000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8279000000, "cost_of_revenue": 4052000000, "gross_profit": 4227000000, "research_and_development": null, "selling_general_admin": 351000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3210000000, "depreciation_amortisation": 1540000000, "ebitda": 4750000000, "interest_expense": 331000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2883000000, "tax_provision": -324000000, "effective_tax_rate": null, "net_income": 2855000000, "net_income_continuing_ops": 3207000000, "net_income_to_common": 2855000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 87000000, "short_term_investments": null, "net_receivables": 1610000000, "inventory": 453000000, "other_current_assets": null, "total_current_assets": 2462000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12782000000, "total_assets": 15244000000, "short_term_debt": 118000000, "accounts_payable": 658000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2404000000, "long_term_debt": 5186000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9149000000, "total_liabilities": 11553000000, "total_debt": 5304000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2959000000, "total_equity": 2655000000, "shares_outstanding": 309000000, "operating_cash_flow": 3129000000, "stock_based_compensation": 84000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2357000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2138000000, "dividends_paid": 308000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1149000000, "free_cash_flow": 5486000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3210000000", "ebitda": "4750000000", "netIncome": "2855000000", "grossProfit": "4227000000", "depreciation": "None", "totalRevenue": "8279000000", "costOfRevenue": "4052000000", "interestIncome": "10000000", "incomeBeforeTax": "2883000000", "interestExpense": "331000000", "operatingIncome": "3358000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-324000000", "reportedCurrency": "USD", "netInterestIncome": "-321000000", "nonInterestIncome": "None", "operatingExpenses": "869000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4052000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1540000000", "sellingGeneralAndAdministrative": "351000000", "netIncomeFromContinuingOperations": "3207000000" }, "balance": { "goodwill": "None", "inventory": "453000000", "commonStock": "263000000", "currentDebt": "None", "investments": "None", "totalAssets": "15244000000", "longTermDebt": "5186000000", "shortTermDebt": "118000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2959000000", "totalLiabilities": "11553000000", "otherCurrentAssets": "312000000", "totalCurrentAssets": "2462000000", "currentLongTermDebt": "2000000", "longTermInvestments": "437000000", "shortTermInvestments": "None", "currentNetReceivables": "1610000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12782000000", "currentAccountsPayable": "658000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5304000000", "totalShareholderEquity": "2655000000", "capitalLeaseObligations": "116000000", "otherCurrentLiabilities": "1490000000", "totalCurrentLiabilities": "2404000000", "otherNonCurrentLiabilities": "466000000", "totalNonCurrentLiabilities": "9149000000", "cashAndShortTermInvestments": "87000000", "commonStockSharesOutstanding": "309000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "87000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3207000000", "profitLoss": "None", "dividendPayout": "308000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "13000000", "operatingCashflow": "3129000000", "capitalExpenditures": "2357000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1149000000", "cashflowFromInvestment": "-2138000000", "stockBasedCompensation": "84000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "308000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-329000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1540000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:24.056360+00:00", "is_restated": false, "income_statement": { "revenue": 11075000000, "cost_of_revenue": 4820000000, "gross_profit": 6255000000, "ebit": 6056000000, "ebitda": 7613000000, "pretax_income": 5734000000, "tax_provision": 1652000000, "net_income": 3674000000, "net_income_to_common": 3674000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 245000000, "total_current_assets": 2708000000, "total_assets": 13147000000, "short_term_debt": 169000000, "long_term_debt": 5451000000, "total_debt": 5620000000, "total_liabilities": 11802000000, "total_equity": 423000000, "shares_outstanding": 333000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4943000000, "capital_expenditure": 2398000000, "free_cash_flow": 7341000000, "dividends_paid": 218000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16995, "ticker_id": 4806, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:24.056360+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6056000000", "ebitda": "7613000000", "netIncome": "3674000000", "grossProfit": "6255000000", "depreciation": "None", "totalRevenue": "11075000000", "costOfRevenue": "4820000000", "interestIncome": "10000000", "incomeBeforeTax": "5734000000", "interestExpense": "322000000", "operatingIncome": "5082000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1652000000", "reportedCurrency": "USD", "netInterestIncome": "-312000000", "nonInterestIncome": "None", "operatingExpenses": "1173000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1073000000", "costofGoodsAndServicesSold": "4820000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1557000000", "sellingGeneralAndAdministrative": "483000000", "netIncomeFromContinuingOperations": "4082000000" }, "balance": { "goodwill": "None", "inventory": "427000000", "commonStock": "262000000", "currentDebt": "None", "investments": "None", "totalAssets": "13147000000", "longTermDebt": "5451000000", "shortTermDebt": "169000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5814000000", "totalLiabilities": "11802000000", "otherCurrentAssets": "570000000", "totalCurrentAssets": "2708000000", "currentLongTermDebt": "2000000", "longTermInvestments": "624000000", "shortTermInvestments": "None", "currentNetReceivables": "1466000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10439000000", "currentAccountsPayable": "771000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41245000000", "shortLongTermDebtTotal": "5620000000", "totalShareholderEquity": "423000000", "capitalLeaseObligations": "167000000", "otherCurrentLiabilities": "1886000000", "totalCurrentLiabilities": "2916000000", "otherNonCurrentLiabilities": "443000000", "totalNonCurrentLiabilities": "8886000000", "cashAndShortTermInvestments": "245000000", "commonStockSharesOutstanding": "333000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "245000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4082000000", "profitLoss": "None", "dividendPayout": "218000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-1000000", "operatingCashflow": "4943000000", "capitalExpenditures": "2398000000", "changeInReceivables": "-55000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3489000000", "cashflowFromInvestment": "-1485000000", "stockBasedCompensation": "304000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "218000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-94000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1423000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1233000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11075000000, "cost_of_revenue": 4820000000, "gross_profit": 6255000000, "research_and_development": null, "selling_general_admin": 483000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6056000000, "depreciation_amortisation": 1557000000, "ebitda": 7613000000, "interest_expense": 322000000, "interest_income": null, "other_non_operating": null, "pretax_income": 5734000000, "tax_provision": 1652000000, "effective_tax_rate": null, "net_income": 3674000000, "net_income_continuing_ops": 4082000000, "net_income_to_common": 3674000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 245000000, "short_term_investments": null, "net_receivables": 1466000000, "inventory": 427000000, "other_current_assets": null, "total_current_assets": 2708000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10439000000, "total_assets": 13147000000, "short_term_debt": 169000000, "accounts_payable": 771000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2916000000, "long_term_debt": 5451000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8886000000, "total_liabilities": 11802000000, "total_debt": 5620000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5814000000, "total_equity": 423000000, "shares_outstanding": 333000000, "operating_cash_flow": 4943000000, "stock_based_compensation": 304000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2398000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1485000000, "dividends_paid": 218000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3489000000, "free_cash_flow": 7341000000, "net_change_in_cash": -94000000 }, "raw_data": { "income": { "ebit": "6056000000", "ebitda": "7613000000", "netIncome": "3674000000", "grossProfit": "6255000000", "depreciation": "None", "totalRevenue": "11075000000", "costOfRevenue": "4820000000", "interestIncome": "10000000", "incomeBeforeTax": "5734000000", "interestExpense": "322000000", "operatingIncome": "5082000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1652000000", "reportedCurrency": "USD", "netInterestIncome": "-312000000", "nonInterestIncome": "None", "operatingExpenses": "1173000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1073000000", "costofGoodsAndServicesSold": "4820000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1557000000", "sellingGeneralAndAdministrative": "483000000", "netIncomeFromContinuingOperations": "4082000000" }, "balance": { "goodwill": "None", "inventory": "427000000", "commonStock": "262000000", "currentDebt": "None", "investments": "None", "totalAssets": "13147000000", "longTermDebt": "5451000000", "shortTermDebt": "169000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5814000000", "totalLiabilities": "11802000000", "otherCurrentAssets": "570000000", "totalCurrentAssets": "2708000000", "currentLongTermDebt": "2000000", "longTermInvestments": "624000000", "shortTermInvestments": "None", "currentNetReceivables": "1466000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10439000000", "currentAccountsPayable": "771000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41245000000", "shortLongTermDebtTotal": "5620000000", "totalShareholderEquity": "423000000", "capitalLeaseObligations": "167000000", "otherCurrentLiabilities": "1886000000", "totalCurrentLiabilities": "2916000000", "otherNonCurrentLiabilities": "443000000", "totalNonCurrentLiabilities": "8886000000", "cashAndShortTermInvestments": "245000000", "commonStockSharesOutstanding": "333000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "245000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4082000000", "profitLoss": "None", "dividendPayout": "218000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-1000000", "operatingCashflow": "4943000000", "capitalExpenditures": "2398000000", "changeInReceivables": "-55000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3489000000", "cashflowFromInvestment": "-1485000000", "stockBasedCompensation": "304000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "218000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-94000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1423000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1233000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:24.056360+00:00", "is_restated": false, "income_statement": { "revenue": 7985000000, "cost_of_revenue": 4445000000, "gross_profit": 3540000000, "ebit": 2301000000, "ebitda": 3661000000, "pretax_income": 1891000000, "tax_provision": 578000000, "net_income": 1135000000, "net_income_to_common": 1135000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 302000000, "total_current_assets": 2380000000, "total_assets": 13303000000, "short_term_debt": 314000000, "long_term_debt": 7295000000, "total_debt": 7609000000, "total_liabilities": 14020000000, "total_equity": -1595000000, "shares_outstanding": 375000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3496000000, "capital_expenditure": 1113000000, "free_cash_flow": 4609000000, "dividends_paid": 98000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17000, "ticker_id": 4806, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:24.056360+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2301000000", "ebitda": "3661000000", "netIncome": "1135000000", "grossProfit": "3540000000", "depreciation": "None", "totalRevenue": "7985000000", "costOfRevenue": "4445000000", "interestIncome": "8000000", "incomeBeforeTax": "1891000000", "interestExpense": "418000000", "operatingIncome": "2692000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "578000000", "reportedCurrency": "USD", "netInterestIncome": "-514000000", "nonInterestIncome": "None", "operatingExpenses": "848000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "161000000", "costofGoodsAndServicesSold": "4445000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1360000000", "sellingGeneralAndAdministrative": "376000000", "netIncomeFromContinuingOperations": "1402000000" }, "balance": { "goodwill": "None", "inventory": "473000000", "commonStock": "262000000", "currentDebt": "None", "investments": "None", "totalAssets": "13303000000", "longTermDebt": "7295000000", "shortTermDebt": "314000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-9488000000", "totalLiabilities": "14020000000", "otherCurrentAssets": "211000000", "totalCurrentAssets": "2380000000", "currentLongTermDebt": "215000000", "longTermInvestments": "1365000000", "shortTermInvestments": "None", "currentNetReceivables": "1394000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10923000000", "currentAccountsPayable": "731000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "40474000000", "shortLongTermDebtTotal": "7609000000", "totalShareholderEquity": "-1595000000", "capitalLeaseObligations": "99000000", "otherCurrentLiabilities": "1044000000", "totalCurrentLiabilities": "2117000000", "otherNonCurrentLiabilities": "3895000000", "totalNonCurrentLiabilities": "11903000000", "cashAndShortTermInvestments": "302000000", "commonStockSharesOutstanding": "375000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "302000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1313000000", "profitLoss": "None", "dividendPayout": "98000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-9000000", "operatingCashflow": "3496000000", "capitalExpenditures": "1113000000", "changeInReceivables": "-393000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2623000000", "cashflowFromInvestment": "-666000000", "stockBasedCompensation": "-1360000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "98000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "17000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-847000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1360000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7985000000, "cost_of_revenue": 4445000000, "gross_profit": 3540000000, "research_and_development": null, "selling_general_admin": 376000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2301000000, "depreciation_amortisation": 1360000000, "ebitda": 3661000000, "interest_expense": 418000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1891000000, "tax_provision": 578000000, "effective_tax_rate": null, "net_income": 1135000000, "net_income_continuing_ops": 1402000000, "net_income_to_common": 1135000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 302000000, "short_term_investments": null, "net_receivables": 1394000000, "inventory": 473000000, "other_current_assets": null, "total_current_assets": 2380000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10923000000, "total_assets": 13303000000, "short_term_debt": 314000000, "accounts_payable": 731000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2117000000, "long_term_debt": 7295000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11903000000, "total_liabilities": 14020000000, "total_debt": 7609000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9488000000, "total_equity": -1595000000, "shares_outstanding": 375000000, "operating_cash_flow": 3496000000, "stock_based_compensation": -1360000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1113000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -666000000, "dividends_paid": 98000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2623000000, "free_cash_flow": 4609000000, "net_change_in_cash": 17000000 }, "raw_data": { "income": { "ebit": "2301000000", "ebitda": "3661000000", "netIncome": "1135000000", "grossProfit": "3540000000", "depreciation": "None", "totalRevenue": "7985000000", "costOfRevenue": "4445000000", "interestIncome": "8000000", "incomeBeforeTax": "1891000000", "interestExpense": "418000000", "operatingIncome": "2692000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "578000000", "reportedCurrency": "USD", "netInterestIncome": "-514000000", "nonInterestIncome": "None", "operatingExpenses": "848000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "161000000", "costofGoodsAndServicesSold": "4445000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1360000000", "sellingGeneralAndAdministrative": "376000000", "netIncomeFromContinuingOperations": "1402000000" }, "balance": { "goodwill": "None", "inventory": "473000000", "commonStock": "262000000", "currentDebt": "None", "investments": "None", "totalAssets": "13303000000", "longTermDebt": "7295000000", "shortTermDebt": "314000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-9488000000", "totalLiabilities": "14020000000", "otherCurrentAssets": "211000000", "totalCurrentAssets": "2380000000", "currentLongTermDebt": "215000000", "longTermInvestments": "1365000000", "shortTermInvestments": "None", "currentNetReceivables": "1394000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10923000000", "currentAccountsPayable": "731000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "40474000000", "shortLongTermDebtTotal": "7609000000", "totalShareholderEquity": "-1595000000", "capitalLeaseObligations": "99000000", "otherCurrentLiabilities": "1044000000", "totalCurrentLiabilities": "2117000000", "otherNonCurrentLiabilities": "3895000000", "totalNonCurrentLiabilities": "11903000000", "cashAndShortTermInvestments": "302000000", "commonStockSharesOutstanding": "375000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "302000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1313000000", "profitLoss": "None", "dividendPayout": "98000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-9000000", "operatingCashflow": "3496000000", "capitalExpenditures": "1113000000", "changeInReceivables": "-393000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2623000000", "cashflowFromInvestment": "-666000000", "stockBasedCompensation": "-1360000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "98000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "17000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-847000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1360000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:24.056360+00:00", "is_restated": false, "income_statement": { "revenue": 4435000000, "cost_of_revenue": 3530000000, "gross_profit": 905000000, "ebit": -4414000000, "ebitda": -2642000000, "pretax_income": -4840000000, "tax_provision": 64000000, "net_income": -4784000000, "net_income_to_common": -4784000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 262000000, "total_current_assets": 1846000000, "total_assets": 12746000000, "short_term_debt": 118000000, "long_term_debt": 8770000000, "total_debt": 8888000000, "total_liabilities": 13391000000, "total_equity": -1639000000, "shares_outstanding": 378000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1388000000, "capital_expenditure": 1302000000, "free_cash_flow": 2690000000, "dividends_paid": 146000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17005, "ticker_id": 4806, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:24.056360+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4414000000", "ebitda": "-2642000000", "netIncome": "-4784000000", "grossProfit": "905000000", "depreciation": "None", "totalRevenue": "4435000000", "costOfRevenue": "3530000000", "interestIncome": "7000000", "incomeBeforeTax": "-4840000000", "interestExpense": "434000000", "operatingIncome": "173000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "64000000", "reportedCurrency": "USD", "netInterestIncome": "-427000000", "nonInterestIncome": "None", "operatingExpenses": "732000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3530000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1772000000", "sellingGeneralAndAdministrative": "290000000", "netIncomeFromContinuingOperations": "-4904000000" }, "balance": { "goodwill": "None", "inventory": "492000000", "commonStock": "262000000", "currentDebt": "None", "investments": "None", "totalAssets": "12746000000", "longTermDebt": "8770000000", "shortTermDebt": "118000000", "treasuryStock": "-3189000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-10461000000", "totalLiabilities": "13391000000", "otherCurrentAssets": "184000000", "totalCurrentAssets": "1846000000", "currentLongTermDebt": "2000000", "longTermInvestments": "1555000000", "shortTermInvestments": "None", "currentNetReceivables": "908000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10900000000", "currentAccountsPayable": "444000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "42959000000", "shortLongTermDebtTotal": "8888000000", "totalShareholderEquity": "-1639000000", "capitalLeaseObligations": "116000000", "otherCurrentLiabilities": "721000000", "totalCurrentLiabilities": "1308000000", "otherNonCurrentLiabilities": "2705000000", "totalNonCurrentLiabilities": "12083000000", "cashAndShortTermInvestments": "262000000", "commonStockSharesOutstanding": "378000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "262000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4904000000", "profitLoss": "None", "dividendPayout": "146000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "19000000", "operatingCashflow": "1388000000", "capitalExpenditures": "1302000000", "changeInReceivables": "149000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "93000000", "cashflowFromInvestment": "-1466000000", "stockBasedCompensation": "-1772000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "146000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "15000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1388000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1772000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4435000000, "cost_of_revenue": 3530000000, "gross_profit": 905000000, "research_and_development": null, "selling_general_admin": 290000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4414000000, "depreciation_amortisation": 1772000000, "ebitda": -2642000000, "interest_expense": 434000000, "interest_income": null, "other_non_operating": null, "pretax_income": -4840000000, "tax_provision": 64000000, "effective_tax_rate": null, "net_income": -4784000000, "net_income_continuing_ops": -4904000000, "net_income_to_common": -4784000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 262000000, "short_term_investments": null, "net_receivables": 908000000, "inventory": 492000000, "other_current_assets": null, "total_current_assets": 1846000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10900000000, "total_assets": 12746000000, "short_term_debt": 118000000, "accounts_payable": 444000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1308000000, "long_term_debt": 8770000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12083000000, "total_liabilities": 13391000000, "total_debt": 8888000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10461000000, "total_equity": -1639000000, "shares_outstanding": 378000000, "operating_cash_flow": 1388000000, "stock_based_compensation": -1772000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1302000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1466000000, "dividends_paid": 146000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 93000000, "free_cash_flow": 2690000000, "net_change_in_cash": 15000000 }, "raw_data": { "income": { "ebit": "-4414000000", "ebitda": "-2642000000", "netIncome": "-4784000000", "grossProfit": "905000000", "depreciation": "None", "totalRevenue": "4435000000", "costOfRevenue": "3530000000", "interestIncome": "7000000", "incomeBeforeTax": "-4840000000", "interestExpense": "434000000", "operatingIncome": "173000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "64000000", "reportedCurrency": "USD", "netInterestIncome": "-427000000", "nonInterestIncome": "None", "operatingExpenses": "732000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3530000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1772000000", "sellingGeneralAndAdministrative": "290000000", "netIncomeFromContinuingOperations": "-4904000000" }, "balance": { "goodwill": "None", "inventory": "492000000", "commonStock": "262000000", "currentDebt": "None", "investments": "None", "totalAssets": "12746000000", "longTermDebt": "8770000000", "shortTermDebt": "118000000", "treasuryStock": "-3189000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-10461000000", "totalLiabilities": "13391000000", "otherCurrentAssets": "184000000", "totalCurrentAssets": "1846000000", "currentLongTermDebt": "2000000", "longTermInvestments": "1555000000", "shortTermInvestments": "None", "currentNetReceivables": "908000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10900000000", "currentAccountsPayable": "444000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "42959000000", "shortLongTermDebtTotal": "8888000000", "totalShareholderEquity": "-1639000000", "capitalLeaseObligations": "116000000", "otherCurrentLiabilities": "721000000", "totalCurrentLiabilities": "1308000000", "otherNonCurrentLiabilities": "2705000000", "totalNonCurrentLiabilities": "12083000000", "cashAndShortTermInvestments": "262000000", "commonStockSharesOutstanding": "378000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "262000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4904000000", "profitLoss": "None", "dividendPayout": "146000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "19000000", "operatingCashflow": "1388000000", "capitalExpenditures": "1302000000", "changeInReceivables": "149000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "93000000", "cashflowFromInvestment": "-1466000000", "stockBasedCompensation": "-1772000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "146000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "15000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1388000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1772000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:24.056360+00:00", "is_restated": false, "income_statement": { "revenue": 6491000000, "cost_of_revenue": 4575000000, "gross_profit": 1916000000, "ebit": -2615000000, "ebitda": 65000000, "pretax_income": -3008000000, "tax_provision": 674000000, "net_income": -3515000000, "net_income_to_common": -3515000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 247000000, "total_current_assets": 1961000000, "total_assets": 18107000000, "short_term_debt": 180000000, "long_term_debt": 8555000000, "total_debt": 8735000000, "total_liabilities": 13642000000, "total_equity": 3255000000, "shares_outstanding": 377000000, "goodwill_and_intangibles": 87000000 }, "cash_flow": { "operating_cash_flow": 2867000000, "capital_expenditure": 2961000000, "free_cash_flow": 5828000000, "dividends_paid": 376000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17010, "ticker_id": 4806, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:24.056360+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2615000000", "ebitda": "65000000", "netIncome": "-3515000000", "grossProfit": "1916000000", "depreciation": "None", "totalRevenue": "6491000000", "costOfRevenue": "4575000000", "interestIncome": "13000000", "incomeBeforeTax": "-3008000000", "interestExpense": "400000000", "operatingIncome": "445000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "674000000", "reportedCurrency": "USD", "netInterestIncome": "-387000000", "nonInterestIncome": "None", "operatingExpenses": "1471000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "43000000", "costofGoodsAndServicesSold": "4575000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2680000000", "sellingGeneralAndAdministrative": "406000000", "netIncomeFromContinuingOperations": "-2348000000" }, "balance": { "goodwill": "87000000", "inventory": "502000000", "commonStock": "261000000", "currentDebt": "None", "investments": "None", "totalAssets": "18107000000", "longTermDebt": "8555000000", "shortTermDebt": "180000000", "treasuryStock": "-3190000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5601000000", "totalLiabilities": "13642000000", "otherCurrentAssets": "150000000", "totalCurrentAssets": "1961000000", "currentLongTermDebt": "11000000", "longTermInvestments": "1258000000", "shortTermInvestments": "None", "currentNetReceivables": "1062000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16146000000", "currentAccountsPayable": "695000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14158000000", "shortLongTermDebtTotal": "8735000000", "totalShareholderEquity": "3255000000", "capitalLeaseObligations": "169000000", "otherCurrentLiabilities": "929000000", "totalCurrentLiabilities": "1855000000", "otherNonCurrentLiabilities": "2677000000", "totalNonCurrentLiabilities": "11787000000", "cashAndShortTermInvestments": "247000000", "commonStockSharesOutstanding": "377000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "247000000", "accumulatedDepreciationAmortizationPPE": "-28987000000" }, "cashflow": { "netIncome": "-3682000000", "profitLoss": "None", "dividendPayout": "376000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-41000000", "operatingCashflow": "2867000000", "capitalExpenditures": "2961000000", "changeInReceivables": "133000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "112000000", "cashflowFromInvestment": "-3446000000", "stockBasedCompensation": "-2680000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "376000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-467000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1385000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2680000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6491000000, "cost_of_revenue": 4575000000, "gross_profit": 1916000000, "research_and_development": null, "selling_general_admin": 406000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2615000000, "depreciation_amortisation": 2680000000, "ebitda": 65000000, "interest_expense": 400000000, "interest_income": null, "other_non_operating": null, "pretax_income": -3008000000, "tax_provision": 674000000, "effective_tax_rate": null, "net_income": -3515000000, "net_income_continuing_ops": -2348000000, "net_income_to_common": -3515000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 247000000, "short_term_investments": null, "net_receivables": 1062000000, "inventory": 502000000, "other_current_assets": null, "total_current_assets": 1961000000, "net_ppe": null, "goodwill": 87000000, "intangible_assets": null, "goodwill_and_intangibles": 87000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16146000000, "total_assets": 18107000000, "short_term_debt": 180000000, "accounts_payable": 695000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1855000000, "long_term_debt": 8555000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11787000000, "total_liabilities": 13642000000, "total_debt": 8735000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5601000000, "total_equity": 3255000000, "shares_outstanding": 377000000, "operating_cash_flow": 2867000000, "stock_based_compensation": -2680000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2961000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3446000000, "dividends_paid": 376000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 112000000, "free_cash_flow": 5828000000, "net_change_in_cash": -467000000 }, "raw_data": { "income": { "ebit": "-2615000000", "ebitda": "65000000", "netIncome": "-3515000000", "grossProfit": "1916000000", "depreciation": "None", "totalRevenue": "6491000000", "costOfRevenue": "4575000000", "interestIncome": "13000000", "incomeBeforeTax": "-3008000000", "interestExpense": "400000000", "operatingIncome": "445000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "674000000", "reportedCurrency": "USD", "netInterestIncome": "-387000000", "nonInterestIncome": "None", "operatingExpenses": "1471000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "43000000", "costofGoodsAndServicesSold": "4575000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2680000000", "sellingGeneralAndAdministrative": "406000000", "netIncomeFromContinuingOperations": "-2348000000" }, "balance": { "goodwill": "87000000", "inventory": "502000000", "commonStock": "261000000", "currentDebt": "None", "investments": "None", "totalAssets": "18107000000", "longTermDebt": "8555000000", "shortTermDebt": "180000000", "treasuryStock": "-3190000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5601000000", "totalLiabilities": "13642000000", "otherCurrentAssets": "150000000", "totalCurrentAssets": "1961000000", "currentLongTermDebt": "11000000", "longTermInvestments": "1258000000", "shortTermInvestments": "None", "currentNetReceivables": "1062000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16146000000", "currentAccountsPayable": "695000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14158000000", "shortLongTermDebtTotal": "8735000000", "totalShareholderEquity": "3255000000", "capitalLeaseObligations": "169000000", "otherCurrentLiabilities": "929000000", "totalCurrentLiabilities": "1855000000", "otherNonCurrentLiabilities": "2677000000", "totalNonCurrentLiabilities": "11787000000", "cashAndShortTermInvestments": "247000000", "commonStockSharesOutstanding": "377000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "247000000", "accumulatedDepreciationAmortizationPPE": "-28987000000" }, "cashflow": { "netIncome": "-3682000000", "profitLoss": "None", "dividendPayout": "376000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-41000000", "operatingCashflow": "2867000000", "capitalExpenditures": "2961000000", "changeInReceivables": "133000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "112000000", "cashflowFromInvestment": "-3446000000", "stockBasedCompensation": "-2680000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "376000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-467000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1385000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2680000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:24.056360+00:00", "is_restated": false, "income_statement": { "revenue": 7348000000, "cost_of_revenue": 4192000000, "gross_profit": 3156000000, "ebit": 1969000000, "ebitda": 2109000000, "pretax_income": 958000000, "tax_provision": 672000000, "net_income": 40000000, "net_income_to_common": 40000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 714000000, "total_current_assets": 2687000000, "total_assets": 21582000000, "short_term_debt": 151000000, "long_term_debt": 8054000000, "total_debt": 8205000000, "total_liabilities": 12770000000, "total_equity": 7130000000, "shares_outstanding": 384000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3777000000, "capital_expenditure": 3904000000, "free_cash_flow": 7681000000, "dividends_paid": 382000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17015, "ticker_id": 4806, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:24.056360+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1969000000", "ebitda": "2109000000", "netIncome": "40000000", "grossProfit": "3156000000", "depreciation": "None", "totalRevenue": "7348000000", "costOfRevenue": "4192000000", "interestIncome": "22000000", "incomeBeforeTax": "958000000", "interestExpense": "478000000", "operatingIncome": "1969000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "672000000", "reportedCurrency": "USD", "netInterestIncome": "-384000000", "nonInterestIncome": "None", "operatingExpenses": "1187000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4192000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "140000000", "sellingGeneralAndAdministrative": "431000000", "netIncomeFromContinuingOperations": "286000000" }, "balance": { "goodwill": "None", "inventory": "401000000", "commonStock": "260000000", "currentDebt": "None", "investments": "None", "totalAssets": "21582000000", "longTermDebt": "8054000000", "shortTermDebt": "151000000", "treasuryStock": "-3192000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2048000000", "totalLiabilities": "12770000000", "otherCurrentAssets": "378000000", "totalCurrentAssets": "2687000000", "currentLongTermDebt": "150000000", "longTermInvestments": "121000000", "shortTermInvestments": "None", "currentNetReceivables": "1194000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18895000000", "currentAccountsPayable": "709000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18421000000", "shortLongTermDebtTotal": "8204000000", "totalShareholderEquity": "7130000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1283000000", "totalCurrentLiabilities": "2201000000", "otherNonCurrentLiabilities": "2515000000", "totalNonCurrentLiabilities": "10569000000", "cashAndShortTermInvestments": "714000000", "commonStockSharesOutstanding": "384000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "714000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "286000000", "profitLoss": "None", "dividendPayout": "382000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-6000000", "operatingCashflow": "3777000000", "capitalExpenditures": "3904000000", "changeInReceivables": "150000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-787000000", "cashflowFromInvestment": "-3944000000", "stockBasedCompensation": "157000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "382000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-954000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-305000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2864000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7348000000, "cost_of_revenue": 4192000000, "gross_profit": 3156000000, "research_and_development": 0, "selling_general_admin": 431000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1969000000, "depreciation_amortisation": 140000000, "ebitda": 2109000000, "interest_expense": 478000000, "interest_income": null, "other_non_operating": null, "pretax_income": 958000000, "tax_provision": 672000000, "effective_tax_rate": null, "net_income": 40000000, "net_income_continuing_ops": 286000000, "net_income_to_common": 40000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 714000000, "short_term_investments": null, "net_receivables": 1194000000, "inventory": 401000000, "other_current_assets": null, "total_current_assets": 2687000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18895000000, "total_assets": 21582000000, "short_term_debt": 151000000, "accounts_payable": 709000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2201000000, "long_term_debt": 8054000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10569000000, "total_liabilities": 12770000000, "total_debt": 8205000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2048000000, "total_equity": 7130000000, "shares_outstanding": 384000000, "operating_cash_flow": 3777000000, "stock_based_compensation": 157000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3904000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3944000000, "dividends_paid": 382000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -787000000, "free_cash_flow": 7681000000, "net_change_in_cash": -954000000 }, "raw_data": { "income": { "ebit": "1969000000", "ebitda": "2109000000", "netIncome": "40000000", "grossProfit": "3156000000", "depreciation": "None", "totalRevenue": "7348000000", "costOfRevenue": "4192000000", "interestIncome": "22000000", "incomeBeforeTax": "958000000", "interestExpense": "478000000", "operatingIncome": "1969000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "672000000", "reportedCurrency": "USD", "netInterestIncome": "-384000000", "nonInterestIncome": "None", "operatingExpenses": "1187000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4192000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "140000000", "sellingGeneralAndAdministrative": "431000000", "netIncomeFromContinuingOperations": "286000000" }, "balance": { "goodwill": "None", "inventory": "401000000", "commonStock": "260000000", "currentDebt": "None", "investments": "None", "totalAssets": "21582000000", "longTermDebt": "8054000000", "shortTermDebt": "151000000", "treasuryStock": "-3192000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2048000000", "totalLiabilities": "12770000000", "otherCurrentAssets": "378000000", "totalCurrentAssets": "2687000000", "currentLongTermDebt": "150000000", "longTermInvestments": "121000000", "shortTermInvestments": "None", "currentNetReceivables": "1194000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18895000000", "currentAccountsPayable": "709000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18421000000", "shortLongTermDebtTotal": "8204000000", "totalShareholderEquity": "7130000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1283000000", "totalCurrentLiabilities": "2201000000", "otherNonCurrentLiabilities": "2515000000", "totalNonCurrentLiabilities": "10569000000", "cashAndShortTermInvestments": "714000000", "commonStockSharesOutstanding": "384000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "714000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "286000000", "profitLoss": "None", "dividendPayout": "382000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-6000000", "operatingCashflow": "3777000000", "capitalExpenditures": "3904000000", "changeInReceivables": "150000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-787000000", "cashflowFromInvestment": "-3944000000", "stockBasedCompensation": "157000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "382000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-954000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-305000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2864000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:24.056360+00:00", "is_restated": false, "income_statement": { "revenue": 2327000000, "cost_of_revenue": 75000000, "gross_profit": 2252000000, "ebit": 1111000000, "ebitda": 1664000000, "pretax_income": 830000000, "tax_provision": 287000000, "net_income": 446000000, "net_income_to_common": 446000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 293000000, "total_current_assets": 2289000000, "total_assets": 18079000000, "short_term_debt": 134000000, "long_term_debt": 4280000000, "total_debt": 4414000000, "total_liabilities": 10681000000, "total_equity": 6456000000, "shares_outstanding": 354000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 554000000, "capital_expenditure": 542000000, "free_cash_flow": 1096000000, "dividends_paid": 88000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16978, "ticker_id": 4806, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:24.056360+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1111000000", "ebitda": "1664000000", "netIncome": "446000000", "grossProfit": "2252000000", "depreciation": "None", "totalRevenue": "2327000000", "costOfRevenue": "75000000", "interestIncome": "0", "incomeBeforeTax": "830000000", "interestExpense": "57000000", "operatingIncome": "999000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "287000000", "reportedCurrency": "USD", "netInterestIncome": "-57000000", "nonInterestIncome": "None", "operatingExpenses": "1253000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "553000000", "sellingGeneralAndAdministrative": "115000000", "netIncomeFromContinuingOperations": "543000000" }, "balance": { "goodwill": "None", "inventory": "334000000", "commonStock": "308000000", "currentDebt": "None", "investments": "None", "totalAssets": "18079000000", "longTermDebt": "4280000000", "shortTermDebt": "134000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-275000000", "totalLiabilities": "10681000000", "otherCurrentAssets": "540000000", "totalCurrentAssets": "2289000000", "currentLongTermDebt": "134000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1456000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15790000000", "currentAccountsPayable": "798000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4414000000", "totalShareholderEquity": "6456000000", "capitalLeaseObligations": "122000000", "otherCurrentLiabilities": "1559000000", "totalCurrentLiabilities": "2491000000", "otherNonCurrentLiabilities": "463000000", "totalNonCurrentLiabilities": "8190000000", "cashAndShortTermInvestments": "293000000", "commonStockSharesOutstanding": "354000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "293000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "446000000", "profitLoss": "None", "dividendPayout": "88000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "1000000", "operatingCashflow": "554000000", "capitalExpenditures": "542000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-235000000", "cashflowFromInvestment": "-542000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "88000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "607000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2327000000, "cost_of_revenue": 75000000, "gross_profit": 2252000000, "research_and_development": null, "selling_general_admin": 115000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1111000000, "depreciation_amortisation": 553000000, "ebitda": 1664000000, "interest_expense": 57000000, "interest_income": null, "other_non_operating": null, "pretax_income": 830000000, "tax_provision": 287000000, "effective_tax_rate": null, "net_income": 446000000, "net_income_continuing_ops": 543000000, "net_income_to_common": 446000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 293000000, "short_term_investments": null, "net_receivables": 1456000000, "inventory": 334000000, "other_current_assets": null, "total_current_assets": 2289000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15790000000, "total_assets": 18079000000, "short_term_debt": 134000000, "accounts_payable": 798000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2491000000, "long_term_debt": 4280000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8190000000, "total_liabilities": 10681000000, "total_debt": 4414000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -275000000, "total_equity": 6456000000, "shares_outstanding": 354000000, "operating_cash_flow": 554000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 542000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -542000000, "dividends_paid": 88000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -235000000, "free_cash_flow": 1096000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1111000000", "ebitda": "1664000000", "netIncome": "446000000", "grossProfit": "2252000000", "depreciation": "None", "totalRevenue": "2327000000", "costOfRevenue": "75000000", "interestIncome": "0", "incomeBeforeTax": "830000000", "interestExpense": "57000000", "operatingIncome": "999000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "287000000", "reportedCurrency": "USD", "netInterestIncome": "-57000000", "nonInterestIncome": "None", "operatingExpenses": "1253000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "553000000", "sellingGeneralAndAdministrative": "115000000", "netIncomeFromContinuingOperations": "543000000" }, "balance": { "goodwill": "None", "inventory": "334000000", "commonStock": "308000000", "currentDebt": "None", "investments": "None", "totalAssets": "18079000000", "longTermDebt": "4280000000", "shortTermDebt": "134000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-275000000", "totalLiabilities": "10681000000", "otherCurrentAssets": "540000000", "totalCurrentAssets": "2289000000", "currentLongTermDebt": "134000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1456000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15790000000", "currentAccountsPayable": "798000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4414000000", "totalShareholderEquity": "6456000000", "capitalLeaseObligations": "122000000", "otherCurrentLiabilities": "1559000000", "totalCurrentLiabilities": "2491000000", "otherNonCurrentLiabilities": "463000000", "totalNonCurrentLiabilities": "8190000000", "cashAndShortTermInvestments": "293000000", "commonStockSharesOutstanding": "354000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "293000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "446000000", "profitLoss": "None", "dividendPayout": "88000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "1000000", "operatingCashflow": "554000000", "capitalExpenditures": "542000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-235000000", "cashflowFromInvestment": "-542000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "88000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "607000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:24.056360+00:00", "is_restated": false, "income_statement": { "revenue": 1991000000, "cost_of_revenue": 1210000000, "gross_profit": 781000000, "ebit": 547000000, "ebitda": 1175000000, "pretax_income": 489000000, "tax_provision": 158000000, "net_income": 279000000, "net_income_to_common": 279000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 516000000, "total_current_assets": 2121000000, "total_assets": 18998000000, "short_term_debt": 310000000, "long_term_debt": 4280000000, "total_debt": 4590000000, "total_liabilities": 11995000000, "total_equity": 6093000000, "shares_outstanding": 355000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 808000000, "capital_expenditure": 590000000, "free_cash_flow": 1398000000, "dividends_paid": 89000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16979, "ticker_id": 4806, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:24.056360+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "547000000", "ebitda": "1175000000", "netIncome": "279000000", "grossProfit": "781000000", "depreciation": "None", "totalRevenue": "1991000000", "costOfRevenue": "1210000000", "interestIncome": "4000000", "incomeBeforeTax": "489000000", "interestExpense": "58000000", "operatingIncome": "640000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "158000000", "reportedCurrency": "USD", "netInterestIncome": "-58000000", "nonInterestIncome": "None", "operatingExpenses": "141000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1210000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "628000000", "sellingGeneralAndAdministrative": "91000000", "netIncomeFromContinuingOperations": "331000000" }, "balance": { "goodwill": "None", "inventory": "351000000", "commonStock": "308000000", "currentDebt": "None", "investments": "None", "totalAssets": "18998000000", "longTermDebt": "4280000000", "shortTermDebt": "310000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-721000000", "totalLiabilities": "11995000000", "otherCurrentAssets": "192000000", "totalCurrentAssets": "2121000000", "currentLongTermDebt": "213000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1062000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16877000000", "currentAccountsPayable": "871000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4810000000", "totalShareholderEquity": "6093000000", "capitalLeaseObligations": "97000000", "otherCurrentLiabilities": "1390000000", "totalCurrentLiabilities": "2571000000", "otherNonCurrentLiabilities": "426000000", "totalNonCurrentLiabilities": "9424000000", "cashAndShortTermInvestments": "516000000", "commonStockSharesOutstanding": "355000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "516000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "279000000", "profitLoss": "None", "dividendPayout": "89000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-3000000", "operatingCashflow": "808000000", "capitalExpenditures": "590000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-195000000", "cashflowFromInvestment": "-572000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "89000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-65000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "628000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1991000000, "cost_of_revenue": 1210000000, "gross_profit": 781000000, "research_and_development": null, "selling_general_admin": 91000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 547000000, "depreciation_amortisation": 628000000, "ebitda": 1175000000, "interest_expense": 58000000, "interest_income": null, "other_non_operating": null, "pretax_income": 489000000, "tax_provision": 158000000, "effective_tax_rate": null, "net_income": 279000000, "net_income_continuing_ops": 331000000, "net_income_to_common": 279000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 516000000, "short_term_investments": null, "net_receivables": 1062000000, "inventory": 351000000, "other_current_assets": null, "total_current_assets": 2121000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16877000000, "total_assets": 18998000000, "short_term_debt": 310000000, "accounts_payable": 871000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2571000000, "long_term_debt": 4280000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9424000000, "total_liabilities": 11995000000, "total_debt": 4590000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -721000000, "total_equity": 6093000000, "shares_outstanding": 355000000, "operating_cash_flow": 808000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 590000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -572000000, "dividends_paid": 89000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -195000000, "free_cash_flow": 1398000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "547000000", "ebitda": "1175000000", "netIncome": "279000000", "grossProfit": "781000000", "depreciation": "None", "totalRevenue": "1991000000", "costOfRevenue": "1210000000", "interestIncome": "4000000", "incomeBeforeTax": "489000000", "interestExpense": "58000000", "operatingIncome": "640000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "158000000", "reportedCurrency": "USD", "netInterestIncome": "-58000000", "nonInterestIncome": "None", "operatingExpenses": "141000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1210000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "628000000", "sellingGeneralAndAdministrative": "91000000", "netIncomeFromContinuingOperations": "331000000" }, "balance": { "goodwill": "None", "inventory": "351000000", "commonStock": "308000000", "currentDebt": "None", "investments": "None", "totalAssets": "18998000000", "longTermDebt": "4280000000", "shortTermDebt": "310000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-721000000", "totalLiabilities": "11995000000", "otherCurrentAssets": "192000000", "totalCurrentAssets": "2121000000", "currentLongTermDebt": "213000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1062000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16877000000", "currentAccountsPayable": "871000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4810000000", "totalShareholderEquity": "6093000000", "capitalLeaseObligations": "97000000", "otherCurrentLiabilities": "1390000000", "totalCurrentLiabilities": "2571000000", "otherNonCurrentLiabilities": "426000000", "totalNonCurrentLiabilities": "9424000000", "cashAndShortTermInvestments": "516000000", "commonStockSharesOutstanding": "355000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "516000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "279000000", "profitLoss": "None", "dividendPayout": "89000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-3000000", "operatingCashflow": "808000000", "capitalExpenditures": "590000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-195000000", "cashflowFromInvestment": "-572000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "89000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-65000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "628000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:24.056360+00:00", "is_restated": false, "income_statement": { "revenue": 2115000000, "cost_of_revenue": 1297000000, "gross_profit": 818000000, "ebit": 557000000, "ebitda": 1166000000, "pretax_income": 511000000, "tax_provision": 233000000, "net_income": 205000000, "net_income_to_common": 205000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 475000000, "total_current_assets": 1973000000, "total_assets": 17699000000, "short_term_debt": 316000000, "long_term_debt": 4275000000, "total_debt": 4591000000, "total_liabilities": 10836000000, "total_equity": 5965000000, "shares_outstanding": 361000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1460000000, "capital_expenditure": 719000000, "free_cash_flow": 2179000000, "dividends_paid": 90000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16981, "ticker_id": 4806, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:24.056360+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "557000000", "ebitda": "1166000000", "netIncome": "205000000", "grossProfit": "818000000", "depreciation": "None", "totalRevenue": "2115000000", "costOfRevenue": "1297000000", "interestIncome": "14000000", "incomeBeforeTax": "511000000", "interestExpense": "46000000", "operatingIncome": "672000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "233000000", "reportedCurrency": "USD", "netInterestIncome": "-48000000", "nonInterestIncome": "None", "operatingExpenses": "146000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1297000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "609000000", "sellingGeneralAndAdministrative": "95000000", "netIncomeFromContinuingOperations": "278000000" }, "balance": { "goodwill": "None", "inventory": "361000000", "commonStock": "308000000", "currentDebt": "None", "investments": "None", "totalAssets": "17699000000", "longTermDebt": "4275000000", "shortTermDebt": "316000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1000000000", "totalLiabilities": "10836000000", "otherCurrentAssets": "123000000", "totalCurrentAssets": "1973000000", "currentLongTermDebt": "213000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1014000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15726000000", "currentAccountsPayable": "920000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4591000000", "totalShareholderEquity": "5965000000", "capitalLeaseObligations": "103000000", "otherCurrentLiabilities": "1309000000", "totalCurrentLiabilities": "2545000000", "otherNonCurrentLiabilities": "511000000", "totalNonCurrentLiabilities": "8291000000", "cashAndShortTermInvestments": "475000000", "commonStockSharesOutstanding": "361000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "475000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "278000000", "profitLoss": "None", "dividendPayout": "90000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "5000000", "operatingCashflow": "1460000000", "capitalExpenditures": "719000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-392000000", "cashflowFromInvestment": "-700000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "90000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-65000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "565000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2115000000, "cost_of_revenue": 1297000000, "gross_profit": 818000000, "research_and_development": null, "selling_general_admin": 95000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 557000000, "depreciation_amortisation": 609000000, "ebitda": 1166000000, "interest_expense": 46000000, "interest_income": null, "other_non_operating": null, "pretax_income": 511000000, "tax_provision": 233000000, "effective_tax_rate": null, "net_income": 205000000, "net_income_continuing_ops": 278000000, "net_income_to_common": 205000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 475000000, "short_term_investments": null, "net_receivables": 1014000000, "inventory": 361000000, "other_current_assets": null, "total_current_assets": 1973000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15726000000, "total_assets": 17699000000, "short_term_debt": 316000000, "accounts_payable": 920000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2545000000, "long_term_debt": 4275000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8291000000, "total_liabilities": 10836000000, "total_debt": 4591000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1000000000, "total_equity": 5965000000, "shares_outstanding": 361000000, "operating_cash_flow": 1460000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 719000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -700000000, "dividends_paid": 90000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -392000000, "free_cash_flow": 2179000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "557000000", "ebitda": "1166000000", "netIncome": "205000000", "grossProfit": "818000000", "depreciation": "None", "totalRevenue": "2115000000", "costOfRevenue": "1297000000", "interestIncome": "14000000", "incomeBeforeTax": "511000000", "interestExpense": "46000000", "operatingIncome": "672000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "233000000", "reportedCurrency": "USD", "netInterestIncome": "-48000000", "nonInterestIncome": "None", "operatingExpenses": "146000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1297000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "609000000", "sellingGeneralAndAdministrative": "95000000", "netIncomeFromContinuingOperations": "278000000" }, "balance": { "goodwill": "None", "inventory": "361000000", "commonStock": "308000000", "currentDebt": "None", "investments": "None", "totalAssets": "17699000000", "longTermDebt": "4275000000", "shortTermDebt": "316000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1000000000", "totalLiabilities": "10836000000", "otherCurrentAssets": "123000000", "totalCurrentAssets": "1973000000", "currentLongTermDebt": "213000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1014000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15726000000", "currentAccountsPayable": "920000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4591000000", "totalShareholderEquity": "5965000000", "capitalLeaseObligations": "103000000", "otherCurrentLiabilities": "1309000000", "totalCurrentLiabilities": "2545000000", "otherNonCurrentLiabilities": "511000000", "totalNonCurrentLiabilities": "8291000000", "cashAndShortTermInvestments": "475000000", "commonStockSharesOutstanding": "361000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "475000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "278000000", "profitLoss": "None", "dividendPayout": "90000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "5000000", "operatingCashflow": "1460000000", "capitalExpenditures": "719000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-392000000", "cashflowFromInvestment": "-700000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "90000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-65000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "565000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:24.056360+00:00", "is_restated": false, "income_statement": { "revenue": 2178000000, "cost_of_revenue": 1387000000, "gross_profit": 791000000, "ebit": 1098000000, "ebitda": 1628000000, "pretax_income": 1028000000, "tax_provision": 363000000, "net_income": 603000000, "net_income_to_common": 603000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 107000000, "total_current_assets": 2288000000, "total_assets": 18078000000, "short_term_debt": 376000000, "long_term_debt": 4288000000, "total_debt": 4664000000, "total_liabilities": 11175000000, "total_equity": 5905000000, "shares_outstanding": 362000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1181000000, "capital_expenditure": 667000000, "free_cash_flow": 1848000000, "dividends_paid": 90000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16982, "ticker_id": 4806, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:24.056360+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1098000000", "ebitda": "1628000000", "netIncome": "603000000", "grossProfit": "791000000", "depreciation": "None", "totalRevenue": "2178000000", "costOfRevenue": "1387000000", "interestIncome": "3000000", "incomeBeforeTax": "1028000000", "interestExpense": "72000000", "operatingIncome": "671000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "363000000", "reportedCurrency": "USD", "netInterestIncome": "-69000000", "nonInterestIncome": "None", "operatingExpenses": "120000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1387000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "530000000", "sellingGeneralAndAdministrative": "66000000", "netIncomeFromContinuingOperations": "665000000" }, "balance": { "goodwill": "None", "inventory": "386000000", "commonStock": "308000000", "currentDebt": "None", "investments": "None", "totalAssets": "18078000000", "longTermDebt": "4288000000", "shortTermDebt": "376000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1205000000", "totalLiabilities": "11175000000", "otherCurrentAssets": "286000000", "totalCurrentAssets": "2288000000", "currentLongTermDebt": "263000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1509000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15790000000", "currentAccountsPayable": "1074000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4664000000", "totalShareholderEquity": "5905000000", "capitalLeaseObligations": "113000000", "otherCurrentLiabilities": "1197000000", "totalCurrentLiabilities": "2844000000", "otherNonCurrentLiabilities": "513000000", "totalNonCurrentLiabilities": "8331000000", "cashAndShortTermInvestments": "107000000", "commonStockSharesOutstanding": "362000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "107000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "665000000", "profitLoss": "None", "dividendPayout": "90000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-9000000", "operatingCashflow": "1181000000", "capitalExpenditures": "667000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1046000000", "cashflowFromInvestment": "-95000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "90000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "530000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2178000000, "cost_of_revenue": 1387000000, "gross_profit": 791000000, "research_and_development": null, "selling_general_admin": 66000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1098000000, "depreciation_amortisation": 530000000, "ebitda": 1628000000, "interest_expense": 72000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1028000000, "tax_provision": 363000000, "effective_tax_rate": null, "net_income": 603000000, "net_income_continuing_ops": 665000000, "net_income_to_common": 603000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 107000000, "short_term_investments": null, "net_receivables": 1509000000, "inventory": 386000000, "other_current_assets": null, "total_current_assets": 2288000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15790000000, "total_assets": 18078000000, "short_term_debt": 376000000, "accounts_payable": 1074000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2844000000, "long_term_debt": 4288000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8331000000, "total_liabilities": 11175000000, "total_debt": 4664000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1205000000, "total_equity": 5905000000, "shares_outstanding": 362000000, "operating_cash_flow": 1181000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 667000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -95000000, "dividends_paid": 90000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1046000000, "free_cash_flow": 1848000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1098000000", "ebitda": "1628000000", "netIncome": "603000000", "grossProfit": "791000000", "depreciation": "None", "totalRevenue": "2178000000", "costOfRevenue": "1387000000", "interestIncome": "3000000", "incomeBeforeTax": "1028000000", "interestExpense": "72000000", "operatingIncome": "671000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "363000000", "reportedCurrency": "USD", "netInterestIncome": "-69000000", "nonInterestIncome": "None", "operatingExpenses": "120000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1387000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "530000000", "sellingGeneralAndAdministrative": "66000000", "netIncomeFromContinuingOperations": "665000000" }, "balance": { "goodwill": "None", "inventory": "386000000", "commonStock": "308000000", "currentDebt": "None", "investments": "None", "totalAssets": "18078000000", "longTermDebt": "4288000000", "shortTermDebt": "376000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1205000000", "totalLiabilities": "11175000000", "otherCurrentAssets": "286000000", "totalCurrentAssets": "2288000000", "currentLongTermDebt": "263000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1509000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15790000000", "currentAccountsPayable": "1074000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4664000000", "totalShareholderEquity": "5905000000", "capitalLeaseObligations": "113000000", "otherCurrentLiabilities": "1197000000", "totalCurrentLiabilities": "2844000000", "otherNonCurrentLiabilities": "513000000", "totalNonCurrentLiabilities": "8331000000", "cashAndShortTermInvestments": "107000000", "commonStockSharesOutstanding": "362000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "107000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "665000000", "profitLoss": "None", "dividendPayout": "90000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-9000000", "operatingCashflow": "1181000000", "capitalExpenditures": "667000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1046000000", "cashflowFromInvestment": "-95000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "90000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "530000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:24.056360+00:00", "is_restated": false, "income_statement": { "revenue": 2636000000, "cost_of_revenue": 1628000000, "gross_profit": 1008000000, "ebit": 850000000, "ebitda": 1493000000, "pretax_income": 763000000, "tax_provision": 345000000, "net_income": 347000000, "net_income_to_common": 347000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67000000, "total_current_assets": 2444000000, "total_assets": 18531000000, "short_term_debt": 254000000, "long_term_debt": 5237000000, "total_debt": 5491000000, "total_liabilities": 12068000000, "total_equity": 5436000000, "shares_outstanding": 364000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1096000000, "capital_expenditure": 790000000, "free_cash_flow": 1886000000, "dividends_paid": 91000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16983, "ticker_id": 4806, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:24.056360+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "850000000", "ebitda": "1493000000", "netIncome": "347000000", "grossProfit": "1008000000", "depreciation": "None", "totalRevenue": "2636000000", "costOfRevenue": "1628000000", "interestIncome": "61000000", "incomeBeforeTax": "763000000", "interestExpense": "89000000", "operatingIncome": "773000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "345000000", "reportedCurrency": "USD", "netInterestIncome": "-28000000", "nonInterestIncome": "None", "operatingExpenses": "235000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1628000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "643000000", "sellingGeneralAndAdministrative": "98000000", "netIncomeFromContinuingOperations": "418000000" }, "balance": { "goodwill": "None", "inventory": "397000000", "commonStock": "307000000", "currentDebt": "None", "investments": "None", "totalAssets": "18531000000", "longTermDebt": "5237000000", "shortTermDebt": "254000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1808000000", "totalLiabilities": "12068000000", "otherCurrentAssets": "158000000", "totalCurrentAssets": "2444000000", "currentLongTermDebt": "131000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1822000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16087000000", "currentAccountsPayable": "1106000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5491000000", "totalShareholderEquity": "5436000000", "capitalLeaseObligations": "123000000", "otherCurrentLiabilities": "1178000000", "totalCurrentLiabilities": "2761000000", "otherNonCurrentLiabilities": "509000000", "totalNonCurrentLiabilities": "9307000000", "cashAndShortTermInvestments": "67000000", "commonStockSharesOutstanding": "364000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "67000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "418000000", "profitLoss": "None", "dividendPayout": "91000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "14000000", "operatingCashflow": "1096000000", "capitalExpenditures": "790000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-868000000", "cashflowFromInvestment": "-786000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "91000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "643000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2636000000, "cost_of_revenue": 1628000000, "gross_profit": 1008000000, "research_and_development": null, "selling_general_admin": 98000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 850000000, "depreciation_amortisation": 643000000, "ebitda": 1493000000, "interest_expense": 89000000, "interest_income": null, "other_non_operating": null, "pretax_income": 763000000, "tax_provision": 345000000, "effective_tax_rate": null, "net_income": 347000000, "net_income_continuing_ops": 418000000, "net_income_to_common": 347000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 67000000, "short_term_investments": null, "net_receivables": 1822000000, "inventory": 397000000, "other_current_assets": null, "total_current_assets": 2444000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16087000000, "total_assets": 18531000000, "short_term_debt": 254000000, "accounts_payable": 1106000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2761000000, "long_term_debt": 5237000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9307000000, "total_liabilities": 12068000000, "total_debt": 5491000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1808000000, "total_equity": 5436000000, "shares_outstanding": 364000000, "operating_cash_flow": 1096000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 790000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -786000000, "dividends_paid": 91000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -868000000, "free_cash_flow": 1886000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "850000000", "ebitda": "1493000000", "netIncome": "347000000", "grossProfit": "1008000000", "depreciation": "None", "totalRevenue": "2636000000", "costOfRevenue": "1628000000", "interestIncome": "61000000", "incomeBeforeTax": "763000000", "interestExpense": "89000000", "operatingIncome": "773000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "345000000", "reportedCurrency": "USD", "netInterestIncome": "-28000000", "nonInterestIncome": "None", "operatingExpenses": "235000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1628000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "643000000", "sellingGeneralAndAdministrative": "98000000", "netIncomeFromContinuingOperations": "418000000" }, "balance": { "goodwill": "None", "inventory": "397000000", "commonStock": "307000000", "currentDebt": "None", "investments": "None", "totalAssets": "18531000000", "longTermDebt": "5237000000", "shortTermDebt": "254000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1808000000", "totalLiabilities": "12068000000", "otherCurrentAssets": "158000000", "totalCurrentAssets": "2444000000", "currentLongTermDebt": "131000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1822000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16087000000", "currentAccountsPayable": "1106000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5491000000", "totalShareholderEquity": "5436000000", "capitalLeaseObligations": "123000000", "otherCurrentLiabilities": "1178000000", "totalCurrentLiabilities": "2761000000", "otherNonCurrentLiabilities": "509000000", "totalNonCurrentLiabilities": "9307000000", "cashAndShortTermInvestments": "67000000", "commonStockSharesOutstanding": "364000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "67000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "418000000", "profitLoss": "None", "dividendPayout": "91000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "14000000", "operatingCashflow": "1096000000", "capitalExpenditures": "790000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-868000000", "cashflowFromInvestment": "-786000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "91000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "643000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:24.056360+00:00", "is_restated": false, "income_statement": { "revenue": 2712000000, "cost_of_revenue": 1613000000, "gross_profit": 1099000000, "ebit": 595000000, "ebitda": 1337000000, "pretax_income": 500000000, "tax_provision": 75000000, "net_income": 354000000, "net_income_to_common": 354000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 625000000, "total_current_assets": 3404000000, "total_assets": 19390000000, "short_term_debt": 171000000, "long_term_debt": 5991000000, "total_debt": 6162000000, "total_liabilities": 13028000000, "total_equity": 5280000000, "shares_outstanding": 369000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1036000000, "capital_expenditure": 694000000, "free_cash_flow": 1730000000, "dividends_paid": 93000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16984, "ticker_id": 4806, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:24.056360+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "595000000", "ebitda": "1337000000", "netIncome": "354000000", "grossProfit": "1099000000", "depreciation": "None", "totalRevenue": "2712000000", "costOfRevenue": "1613000000", "interestIncome": "4000000", "incomeBeforeTax": "500000000", "interestExpense": "95000000", "operatingIncome": "831000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "75000000", "reportedCurrency": "USD", "netInterestIncome": "-91000000", "nonInterestIncome": "None", "operatingExpenses": "268000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1613000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "742000000", "sellingGeneralAndAdministrative": "102000000", "netIncomeFromContinuingOperations": "425000000" }, "balance": { "goodwill": "None", "inventory": "425000000", "commonStock": "307000000", "currentDebt": "None", "investments": "None", "totalAssets": "19390000000", "longTermDebt": "5991000000", "shortTermDebt": "171000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2155000000", "totalLiabilities": "13028000000", "otherCurrentAssets": "395000000", "totalCurrentAssets": "3404000000", "currentLongTermDebt": "53000000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "1959000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15986000000", "currentAccountsPayable": "1224000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6162000000", "totalShareholderEquity": "5280000000", "capitalLeaseObligations": "118000000", "otherCurrentLiabilities": "1339000000", "totalCurrentLiabilities": "2955000000", "otherNonCurrentLiabilities": "548000000", "totalNonCurrentLiabilities": "10073000000", "cashAndShortTermInvestments": "625000000", "commonStockSharesOutstanding": "369000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "625000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "425000000", "profitLoss": "None", "dividendPayout": "93000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "15000000", "operatingCashflow": "1036000000", "capitalExpenditures": "694000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-558000000", "cashflowFromInvestment": "83000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "93000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "653000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2712000000, "cost_of_revenue": 1613000000, "gross_profit": 1099000000, "research_and_development": null, "selling_general_admin": 102000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 595000000, "depreciation_amortisation": 742000000, "ebitda": 1337000000, "interest_expense": 95000000, "interest_income": null, "other_non_operating": null, "pretax_income": 500000000, "tax_provision": 75000000, "effective_tax_rate": null, "net_income": 354000000, "net_income_continuing_ops": 425000000, "net_income_to_common": 354000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 625000000, "short_term_investments": null, "net_receivables": 1959000000, "inventory": 425000000, "other_current_assets": null, "total_current_assets": 3404000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15986000000, "total_assets": 19390000000, "short_term_debt": 171000000, "accounts_payable": 1224000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2955000000, "long_term_debt": 5991000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10073000000, "total_liabilities": 13028000000, "total_debt": 6162000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2155000000, "total_equity": 5280000000, "shares_outstanding": 369000000, "operating_cash_flow": 1036000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 694000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 83000000, "dividends_paid": 93000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -558000000, "free_cash_flow": 1730000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "595000000", "ebitda": "1337000000", "netIncome": "354000000", "grossProfit": "1099000000", "depreciation": "None", "totalRevenue": "2712000000", "costOfRevenue": "1613000000", "interestIncome": "4000000", "incomeBeforeTax": "500000000", "interestExpense": "95000000", "operatingIncome": "831000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "75000000", "reportedCurrency": "USD", "netInterestIncome": "-91000000", "nonInterestIncome": "None", "operatingExpenses": "268000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1613000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "742000000", "sellingGeneralAndAdministrative": "102000000", "netIncomeFromContinuingOperations": "425000000" }, "balance": { "goodwill": "None", "inventory": "425000000", "commonStock": "307000000", "currentDebt": "None", "investments": "None", "totalAssets": "19390000000", "longTermDebt": "5991000000", "shortTermDebt": "171000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2155000000", "totalLiabilities": "13028000000", "otherCurrentAssets": "395000000", "totalCurrentAssets": "3404000000", "currentLongTermDebt": "53000000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "1959000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15986000000", "currentAccountsPayable": "1224000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6162000000", "totalShareholderEquity": "5280000000", "capitalLeaseObligations": "118000000", "otherCurrentLiabilities": "1339000000", "totalCurrentLiabilities": "2955000000", "otherNonCurrentLiabilities": "548000000", "totalNonCurrentLiabilities": "10073000000", "cashAndShortTermInvestments": "625000000", "commonStockSharesOutstanding": "369000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "625000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "425000000", "profitLoss": "None", "dividendPayout": "93000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "15000000", "operatingCashflow": "1036000000", "capitalExpenditures": "694000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-558000000", "cashflowFromInvestment": "83000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "93000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "653000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:24.056360+00:00", "is_restated": false, "income_statement": { "revenue": 2531000000, "cost_of_revenue": 1428000000, "gross_profit": 1103000000, "ebit": -239000000, "ebitda": 356000000, "pretax_income": -340000000, "tax_provision": -201000000, "net_income": -223000000, "net_income_to_common": -223000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64000000, "total_current_assets": 3620000000, "total_assets": 19376000000, "short_term_debt": 100000000, "long_term_debt": 6370000000, "total_debt": 6470000000, "total_liabilities": 13216000000, "total_equity": 5114000000, "shares_outstanding": 370000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1339000000, "capital_expenditure": 867000000, "free_cash_flow": 2206000000, "dividends_paid": 92000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16986, "ticker_id": 4806, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:24.056360+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-239000000", "ebitda": "356000000", "netIncome": "-223000000", "grossProfit": "1103000000", "depreciation": "None", "totalRevenue": "2531000000", "costOfRevenue": "1428000000", "interestIncome": "2000000", "incomeBeforeTax": "-340000000", "interestExpense": "101000000", "operatingIncome": "876000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-201000000", "reportedCurrency": "USD", "netInterestIncome": "-100000000", "nonInterestIncome": "None", "operatingExpenses": "227000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1428000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "595000000", "sellingGeneralAndAdministrative": "92000000", "netIncomeFromContinuingOperations": "-139000000" }, "balance": { "goodwill": "None", "inventory": "501000000", "commonStock": "307000000", "currentDebt": "None", "investments": "None", "totalAssets": "19376000000", "longTermDebt": "6370000000", "shortTermDebt": "100000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2509000000", "totalLiabilities": "13216000000", "otherCurrentAssets": "1403000000", "totalCurrentAssets": "3620000000", "currentLongTermDebt": "2000000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "1652000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15756000000", "currentAccountsPayable": "939000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6470000000", "totalShareholderEquity": "5114000000", "capitalLeaseObligations": "98000000", "otherCurrentLiabilities": "1742000000", "totalCurrentLiabilities": "2925000000", "otherNonCurrentLiabilities": "574000000", "totalNonCurrentLiabilities": "10291000000", "cashAndShortTermInvestments": "64000000", "commonStockSharesOutstanding": "370000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "64000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-139000000", "profitLoss": "None", "dividendPayout": "92000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-24000000", "operatingCashflow": "1339000000", "capitalExpenditures": "867000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-580000000", "cashflowFromInvestment": "-855000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "92000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "595000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2531000000, "cost_of_revenue": 1428000000, "gross_profit": 1103000000, "research_and_development": null, "selling_general_admin": 92000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -239000000, "depreciation_amortisation": 595000000, "ebitda": 356000000, "interest_expense": 101000000, "interest_income": null, "other_non_operating": null, "pretax_income": -340000000, "tax_provision": -201000000, "effective_tax_rate": null, "net_income": -223000000, "net_income_continuing_ops": -139000000, "net_income_to_common": -223000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64000000, "short_term_investments": null, "net_receivables": 1652000000, "inventory": 501000000, "other_current_assets": null, "total_current_assets": 3620000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15756000000, "total_assets": 19376000000, "short_term_debt": 100000000, "accounts_payable": 939000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2925000000, "long_term_debt": 6370000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10291000000, "total_liabilities": 13216000000, "total_debt": 6470000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2509000000, "total_equity": 5114000000, "shares_outstanding": 370000000, "operating_cash_flow": 1339000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 867000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -855000000, "dividends_paid": 92000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -580000000, "free_cash_flow": 2206000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-239000000", "ebitda": "356000000", "netIncome": "-223000000", "grossProfit": "1103000000", "depreciation": "None", "totalRevenue": "2531000000", "costOfRevenue": "1428000000", "interestIncome": "2000000", "incomeBeforeTax": "-340000000", "interestExpense": "101000000", "operatingIncome": "876000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-201000000", "reportedCurrency": "USD", "netInterestIncome": "-100000000", "nonInterestIncome": "None", "operatingExpenses": "227000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1428000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "595000000", "sellingGeneralAndAdministrative": "92000000", "netIncomeFromContinuingOperations": "-139000000" }, "balance": { "goodwill": "None", "inventory": "501000000", "commonStock": "307000000", "currentDebt": "None", "investments": "None", "totalAssets": "19376000000", "longTermDebt": "6370000000", "shortTermDebt": "100000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2509000000", "totalLiabilities": "13216000000", "otherCurrentAssets": "1403000000", "totalCurrentAssets": "3620000000", "currentLongTermDebt": "2000000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "1652000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15756000000", "currentAccountsPayable": "939000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6470000000", "totalShareholderEquity": "5114000000", "capitalLeaseObligations": "98000000", "otherCurrentLiabilities": "1742000000", "totalCurrentLiabilities": "2925000000", "otherNonCurrentLiabilities": "574000000", "totalNonCurrentLiabilities": "10291000000", "cashAndShortTermInvestments": "64000000", "commonStockSharesOutstanding": "370000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "64000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-139000000", "profitLoss": "None", "dividendPayout": "92000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-24000000", "operatingCashflow": "1339000000", "capitalExpenditures": "867000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-580000000", "cashflowFromInvestment": "-855000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "92000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "595000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:24.056360+00:00", "is_restated": false, "income_statement": { "revenue": 2543000000, "cost_of_revenue": 1379000000, "gross_profit": 1164000000, "ebit": 1029000000, "ebitda": 1617000000, "pretax_income": 928000000, "tax_provision": 308000000, "net_income": 541000000, "net_income_to_common": 541000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 160000000, "total_current_assets": 2918000000, "total_assets": 20195000000, "short_term_debt": 105000000, "long_term_debt": 6741000000, "total_debt": 6846000000, "total_liabilities": 13700000000, "total_equity": 5423000000, "shares_outstanding": 372000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 877000000, "capital_expenditure": 756000000, "free_cash_flow": 1633000000, "dividends_paid": 92000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16987, "ticker_id": 4806, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:24.056360+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1029000000", "ebitda": "1617000000", "netIncome": "541000000", "grossProfit": "1164000000", "depreciation": "None", "totalRevenue": "2543000000", "costOfRevenue": "1379000000", "interestIncome": "3000000", "incomeBeforeTax": "928000000", "interestExpense": "103000000", "operatingIncome": "894000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "308000000", "reportedCurrency": "USD", "netInterestIncome": "-100000000", "nonInterestIncome": "None", "operatingExpenses": "270000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1379000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "588000000", "sellingGeneralAndAdministrative": "85000000", "netIncomeFromContinuingOperations": "620000000" }, "balance": { "goodwill": "None", "inventory": "466000000", "commonStock": "307000000", "currentDebt": "None", "investments": "None", "totalAssets": "20195000000", "longTermDebt": "6741000000", "shortTermDebt": "105000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2286000000", "totalLiabilities": "13700000000", "otherCurrentAssets": "356000000", "totalCurrentAssets": "2918000000", "currentLongTermDebt": "2000000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "1936000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17277000000", "currentAccountsPayable": "1012000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6846000000", "totalShareholderEquity": "5423000000", "capitalLeaseObligations": "103000000", "otherCurrentLiabilities": "1604000000", "totalCurrentLiabilities": "2889000000", "otherNonCurrentLiabilities": "531000000", "totalNonCurrentLiabilities": "10811000000", "cashAndShortTermInvestments": "160000000", "commonStockSharesOutstanding": "372000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "160000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "620000000", "profitLoss": "None", "dividendPayout": "92000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "15000000", "operatingCashflow": "877000000", "capitalExpenditures": "756000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-755000000", "cashflowFromInvestment": "-64000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "92000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "588000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2543000000, "cost_of_revenue": 1379000000, "gross_profit": 1164000000, "research_and_development": null, "selling_general_admin": 85000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1029000000, "depreciation_amortisation": 588000000, "ebitda": 1617000000, "interest_expense": 103000000, "interest_income": null, "other_non_operating": null, "pretax_income": 928000000, "tax_provision": 308000000, "effective_tax_rate": null, "net_income": 541000000, "net_income_continuing_ops": 620000000, "net_income_to_common": 541000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 160000000, "short_term_investments": null, "net_receivables": 1936000000, "inventory": 466000000, "other_current_assets": null, "total_current_assets": 2918000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17277000000, "total_assets": 20195000000, "short_term_debt": 105000000, "accounts_payable": 1012000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2889000000, "long_term_debt": 6741000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10811000000, "total_liabilities": 13700000000, "total_debt": 6846000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2286000000, "total_equity": 5423000000, "shares_outstanding": 372000000, "operating_cash_flow": 877000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 756000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -64000000, "dividends_paid": 92000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -755000000, "free_cash_flow": 1633000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1029000000", "ebitda": "1617000000", "netIncome": "541000000", "grossProfit": "1164000000", "depreciation": "None", "totalRevenue": "2543000000", "costOfRevenue": "1379000000", "interestIncome": "3000000", "incomeBeforeTax": "928000000", "interestExpense": "103000000", "operatingIncome": "894000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "308000000", "reportedCurrency": "USD", "netInterestIncome": "-100000000", "nonInterestIncome": "None", "operatingExpenses": "270000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1379000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "588000000", "sellingGeneralAndAdministrative": "85000000", "netIncomeFromContinuingOperations": "620000000" }, "balance": { "goodwill": "None", "inventory": "466000000", "commonStock": "307000000", "currentDebt": "None", "investments": "None", "totalAssets": "20195000000", "longTermDebt": "6741000000", "shortTermDebt": "105000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2286000000", "totalLiabilities": "13700000000", "otherCurrentAssets": "356000000", "totalCurrentAssets": "2918000000", "currentLongTermDebt": "2000000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "1936000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17277000000", "currentAccountsPayable": "1012000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6846000000", "totalShareholderEquity": "5423000000", "capitalLeaseObligations": "103000000", "otherCurrentLiabilities": "1604000000", "totalCurrentLiabilities": "2889000000", "otherNonCurrentLiabilities": "531000000", "totalNonCurrentLiabilities": "10811000000", "cashAndShortTermInvestments": "160000000", "commonStockSharesOutstanding": "372000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "160000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "620000000", "profitLoss": "None", "dividendPayout": "92000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "15000000", "operatingCashflow": "877000000", "capitalExpenditures": "756000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-755000000", "cashflowFromInvestment": "-64000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "92000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "588000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:24.056360+00:00", "is_restated": false, "income_statement": { "revenue": 1951000000, "cost_of_revenue": 1015000000, "gross_profit": 936000000, "ebit": 525000000, "ebitda": 955000000, "pretax_income": 447000000, "tax_provision": 235000000, "net_income": 132000000, "net_income_to_common": 132000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102000000, "total_current_assets": 2506000000, "total_assets": 14952000000, "short_term_debt": 121000000, "long_term_debt": 5178000000, "total_debt": 5299000000, "total_liabilities": 11299000000, "total_equity": 2607000000, "shares_outstanding": 302000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 368000000, "capital_expenditure": 530000000, "free_cash_flow": 898000000, "dividends_paid": 76000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16988, "ticker_id": 4806, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:24.056360+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "525000000", "ebitda": "955000000", "netIncome": "132000000", "grossProfit": "936000000", "depreciation": "None", "totalRevenue": "1951000000", "costOfRevenue": "1015000000", "interestIncome": "3000000", "incomeBeforeTax": "447000000", "interestExpense": "79000000", "operatingIncome": "613000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "235000000", "reportedCurrency": "USD", "netInterestIncome": "-76000000", "nonInterestIncome": "None", "operatingExpenses": "323000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1015000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "430000000", "sellingGeneralAndAdministrative": "93000000", "netIncomeFromContinuingOperations": "212000000" }, "balance": { "goodwill": "None", "inventory": "472000000", "commonStock": "263000000", "currentDebt": "None", "investments": "None", "totalAssets": "14952000000", "longTermDebt": "5178000000", "shortTermDebt": "121000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2827000000", "totalLiabilities": "11299000000", "otherCurrentAssets": "335000000", "totalCurrentAssets": "2506000000", "currentLongTermDebt": "2000000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "1597000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12446000000", "currentAccountsPayable": "694000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5299000000", "totalShareholderEquity": "2607000000", "capitalLeaseObligations": "119000000", "otherCurrentLiabilities": "1251000000", "totalCurrentLiabilities": "2152000000", "otherNonCurrentLiabilities": "462000000", "totalNonCurrentLiabilities": "9147000000", "cashAndShortTermInvestments": "102000000", "commonStockSharesOutstanding": "302000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "102000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "212000000", "profitLoss": "None", "dividendPayout": "76000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-17000000", "operatingCashflow": "368000000", "capitalExpenditures": "530000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-265000000", "cashflowFromInvestment": "-88000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "76000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-101000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "430000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1951000000, "cost_of_revenue": 1015000000, "gross_profit": 936000000, "research_and_development": null, "selling_general_admin": 93000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 525000000, "depreciation_amortisation": 430000000, "ebitda": 955000000, "interest_expense": 79000000, "interest_income": null, "other_non_operating": null, "pretax_income": 447000000, "tax_provision": 235000000, "effective_tax_rate": null, "net_income": 132000000, "net_income_continuing_ops": 212000000, "net_income_to_common": 132000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 102000000, "short_term_investments": null, "net_receivables": 1597000000, "inventory": 472000000, "other_current_assets": null, "total_current_assets": 2506000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12446000000, "total_assets": 14952000000, "short_term_debt": 121000000, "accounts_payable": 694000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2152000000, "long_term_debt": 5178000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9147000000, "total_liabilities": 11299000000, "total_debt": 5299000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2827000000, "total_equity": 2607000000, "shares_outstanding": 302000000, "operating_cash_flow": 368000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 530000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -88000000, "dividends_paid": 76000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -265000000, "free_cash_flow": 898000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "525000000", "ebitda": "955000000", "netIncome": "132000000", "grossProfit": "936000000", "depreciation": "None", "totalRevenue": "1951000000", "costOfRevenue": "1015000000", "interestIncome": "3000000", "incomeBeforeTax": "447000000", "interestExpense": "79000000", "operatingIncome": "613000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "235000000", "reportedCurrency": "USD", "netInterestIncome": "-76000000", "nonInterestIncome": "None", "operatingExpenses": "323000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1015000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "430000000", "sellingGeneralAndAdministrative": "93000000", "netIncomeFromContinuingOperations": "212000000" }, "balance": { "goodwill": "None", "inventory": "472000000", "commonStock": "263000000", "currentDebt": "None", "investments": "None", "totalAssets": "14952000000", "longTermDebt": "5178000000", "shortTermDebt": "121000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2827000000", "totalLiabilities": "11299000000", "otherCurrentAssets": "335000000", "totalCurrentAssets": "2506000000", "currentLongTermDebt": "2000000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "1597000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12446000000", "currentAccountsPayable": "694000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5299000000", "totalShareholderEquity": "2607000000", "capitalLeaseObligations": "119000000", "otherCurrentLiabilities": "1251000000", "totalCurrentLiabilities": "2152000000", "otherNonCurrentLiabilities": "462000000", "totalNonCurrentLiabilities": "9147000000", "cashAndShortTermInvestments": "102000000", "commonStockSharesOutstanding": "302000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "102000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "212000000", "profitLoss": "None", "dividendPayout": "76000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-17000000", "operatingCashflow": "368000000", "capitalExpenditures": "530000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-265000000", "cashflowFromInvestment": "-88000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "76000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-101000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "430000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:24.056360+00:00", "is_restated": false, "income_statement": { "revenue": 2167000000, "cost_of_revenue": 1056000000, "gross_profit": 1111000000, "ebit": 620000000, "ebitda": 1096000000, "pretax_income": 540000000, "tax_provision": -1324000000, "net_income": 1773000000, "net_income_to_common": 1773000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87000000, "total_current_assets": 2462000000, "total_assets": 15244000000, "short_term_debt": 118000000, "long_term_debt": 5186000000, "total_debt": 5304000000, "total_liabilities": 11553000000, "total_equity": 2655000000, "shares_outstanding": 307000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1030000000, "capital_expenditure": 575000000, "free_cash_flow": 1605000000, "dividends_paid": 76000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16989, "ticker_id": 4806, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:24.056360+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "620000000", "ebitda": "1096000000", "netIncome": "1773000000", "grossProfit": "1111000000", "depreciation": "None", "totalRevenue": "2167000000", "costOfRevenue": "1056000000", "interestIncome": "3000000", "incomeBeforeTax": "540000000", "interestExpense": "80000000", "operatingIncome": "911000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1324000000", "reportedCurrency": "USD", "netInterestIncome": "-77000000", "nonInterestIncome": "None", "operatingExpenses": "200000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1056000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "476000000", "sellingGeneralAndAdministrative": "75000000", "netIncomeFromContinuingOperations": "1864000000" }, "balance": { "goodwill": "None", "inventory": "453000000", "commonStock": "263000000", "currentDebt": "None", "investments": "None", "totalAssets": "15244000000", "longTermDebt": "5186000000", "shortTermDebt": "118000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2959000000", "totalLiabilities": "11553000000", "otherCurrentAssets": "312000000", "totalCurrentAssets": "2462000000", "currentLongTermDebt": "2000000", "longTermInvestments": "437000000", "shortTermInvestments": "None", "currentNetReceivables": "1610000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12782000000", "currentAccountsPayable": "658000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5304000000", "totalShareholderEquity": "2655000000", "capitalLeaseObligations": "116000000", "otherCurrentLiabilities": "1490000000", "totalCurrentLiabilities": "2404000000", "otherNonCurrentLiabilities": "466000000", "totalNonCurrentLiabilities": "9149000000", "cashAndShortTermInvestments": "87000000", "commonStockSharesOutstanding": "307000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "87000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1864000000", "profitLoss": "None", "dividendPayout": "76000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-6000000", "operatingCashflow": "1030000000", "capitalExpenditures": "575000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-682000000", "cashflowFromInvestment": "-356000000", "stockBasedCompensation": "84000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "76000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-121000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "476000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2167000000, "cost_of_revenue": 1056000000, "gross_profit": 1111000000, "research_and_development": null, "selling_general_admin": 75000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 620000000, "depreciation_amortisation": 476000000, "ebitda": 1096000000, "interest_expense": 80000000, "interest_income": null, "other_non_operating": null, "pretax_income": 540000000, "tax_provision": -1324000000, "effective_tax_rate": null, "net_income": 1773000000, "net_income_continuing_ops": 1864000000, "net_income_to_common": 1773000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 87000000, "short_term_investments": null, "net_receivables": 1610000000, "inventory": 453000000, "other_current_assets": null, "total_current_assets": 2462000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12782000000, "total_assets": 15244000000, "short_term_debt": 118000000, "accounts_payable": 658000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2404000000, "long_term_debt": 5186000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9149000000, "total_liabilities": 11553000000, "total_debt": 5304000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2959000000, "total_equity": 2655000000, "shares_outstanding": 307000000, "operating_cash_flow": 1030000000, "stock_based_compensation": 84000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 575000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -356000000, "dividends_paid": 76000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -682000000, "free_cash_flow": 1605000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "620000000", "ebitda": "1096000000", "netIncome": "1773000000", "grossProfit": "1111000000", "depreciation": "None", "totalRevenue": "2167000000", "costOfRevenue": "1056000000", "interestIncome": "3000000", "incomeBeforeTax": "540000000", "interestExpense": "80000000", "operatingIncome": "911000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1324000000", "reportedCurrency": "USD", "netInterestIncome": "-77000000", "nonInterestIncome": "None", "operatingExpenses": "200000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1056000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "476000000", "sellingGeneralAndAdministrative": "75000000", "netIncomeFromContinuingOperations": "1864000000" }, "balance": { "goodwill": "None", "inventory": "453000000", "commonStock": "263000000", "currentDebt": "None", "investments": "None", "totalAssets": "15244000000", "longTermDebt": "5186000000", "shortTermDebt": "118000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2959000000", "totalLiabilities": "11553000000", "otherCurrentAssets": "312000000", "totalCurrentAssets": "2462000000", "currentLongTermDebt": "2000000", "longTermInvestments": "437000000", "shortTermInvestments": "None", "currentNetReceivables": "1610000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12782000000", "currentAccountsPayable": "658000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5304000000", "totalShareholderEquity": "2655000000", "capitalLeaseObligations": "116000000", "otherCurrentLiabilities": "1490000000", "totalCurrentLiabilities": "2404000000", "otherNonCurrentLiabilities": "466000000", "totalNonCurrentLiabilities": "9149000000", "cashAndShortTermInvestments": "87000000", "commonStockSharesOutstanding": "307000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "87000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1864000000", "profitLoss": "None", "dividendPayout": "76000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-6000000", "operatingCashflow": "1030000000", "capitalExpenditures": "575000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-682000000", "cashflowFromInvestment": "-356000000", "stockBasedCompensation": "84000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "76000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-121000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "476000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:24.056360+00:00", "is_restated": false, "income_statement": { "revenue": 2308000000, "cost_of_revenue": 1112000000, "gross_profit": 1196000000, "ebit": 915000000, "ebitda": 1333000000, "pretax_income": 833000000, "tax_provision": 278000000, "net_income": 459000000, "net_income_to_common": 459000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95000000, "total_current_assets": 2800000000, "total_assets": 13545000000, "short_term_debt": 110000000, "long_term_debt": 5582000000, "total_debt": 5692000000, "total_liabilities": 11438000000, "total_equity": 1078000000, "shares_outstanding": 308000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 764000000, "capital_expenditure": 653000000, "free_cash_flow": 1417000000, "dividends_paid": 77000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16991, "ticker_id": 4806, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:24.056360+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "915000000", "ebitda": "1333000000", "netIncome": "459000000", "grossProfit": "1196000000", "depreciation": "None", "totalRevenue": "2308000000", "costOfRevenue": "1112000000", "interestIncome": "2000000", "incomeBeforeTax": "833000000", "interestExpense": "83000000", "operatingIncome": "918000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "278000000", "reportedCurrency": "USD", "netInterestIncome": "-81000000", "nonInterestIncome": "None", "operatingExpenses": "278000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1112000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "418000000", "sellingGeneralAndAdministrative": "139000000", "netIncomeFromContinuingOperations": "555000000" }, "balance": { "goodwill": "None", "inventory": "443000000", "commonStock": "263000000", "currentDebt": "None", "investments": "None", "totalAssets": "13545000000", "longTermDebt": "5582000000", "shortTermDebt": "110000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4732000000", "totalLiabilities": "11438000000", "otherCurrentAssets": "509000000", "totalCurrentAssets": "2800000000", "currentLongTermDebt": "2000000", "longTermInvestments": "681000000", "shortTermInvestments": "None", "currentNetReceivables": "1753000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10745000000", "currentAccountsPayable": "741000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9500000000", "shortLongTermDebtTotal": "5692000000", "totalShareholderEquity": "1078000000", "capitalLeaseObligations": "108000000", "otherCurrentLiabilities": "1556000000", "totalCurrentLiabilities": "2635000000", "otherNonCurrentLiabilities": "2751000000", "totalNonCurrentLiabilities": "8803000000", "cashAndShortTermInvestments": "95000000", "commonStockSharesOutstanding": "308000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "95000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "459000000", "profitLoss": "None", "dividendPayout": "77000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "64000000", "operatingCashflow": "764000000", "capitalExpenditures": "653000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-144000000", "cashflowFromInvestment": "-667000000", "stockBasedCompensation": "-474000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "77000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "502000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2308000000, "cost_of_revenue": 1112000000, "gross_profit": 1196000000, "research_and_development": null, "selling_general_admin": 139000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 915000000, "depreciation_amortisation": 418000000, "ebitda": 1333000000, "interest_expense": 83000000, "interest_income": null, "other_non_operating": null, "pretax_income": 833000000, "tax_provision": 278000000, "effective_tax_rate": null, "net_income": 459000000, "net_income_continuing_ops": 555000000, "net_income_to_common": 459000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 95000000, "short_term_investments": null, "net_receivables": 1753000000, "inventory": 443000000, "other_current_assets": null, "total_current_assets": 2800000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10745000000, "total_assets": 13545000000, "short_term_debt": 110000000, "accounts_payable": 741000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2635000000, "long_term_debt": 5582000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8803000000, "total_liabilities": 11438000000, "total_debt": 5692000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4732000000, "total_equity": 1078000000, "shares_outstanding": 308000000, "operating_cash_flow": 764000000, "stock_based_compensation": -474000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 653000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -667000000, "dividends_paid": 77000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -144000000, "free_cash_flow": 1417000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "915000000", "ebitda": "1333000000", "netIncome": "459000000", "grossProfit": "1196000000", "depreciation": "None", "totalRevenue": "2308000000", "costOfRevenue": "1112000000", "interestIncome": "2000000", "incomeBeforeTax": "833000000", "interestExpense": "83000000", "operatingIncome": "918000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "278000000", "reportedCurrency": "USD", "netInterestIncome": "-81000000", "nonInterestIncome": "None", "operatingExpenses": "278000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1112000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "418000000", "sellingGeneralAndAdministrative": "139000000", "netIncomeFromContinuingOperations": "555000000" }, "balance": { "goodwill": "None", "inventory": "443000000", "commonStock": "263000000", "currentDebt": "None", "investments": "None", "totalAssets": "13545000000", "longTermDebt": "5582000000", "shortTermDebt": "110000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4732000000", "totalLiabilities": "11438000000", "otherCurrentAssets": "509000000", "totalCurrentAssets": "2800000000", "currentLongTermDebt": "2000000", "longTermInvestments": "681000000", "shortTermInvestments": "None", "currentNetReceivables": "1753000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10745000000", "currentAccountsPayable": "741000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9500000000", "shortLongTermDebtTotal": "5692000000", "totalShareholderEquity": "1078000000", "capitalLeaseObligations": "108000000", "otherCurrentLiabilities": "1556000000", "totalCurrentLiabilities": "2635000000", "otherNonCurrentLiabilities": "2751000000", "totalNonCurrentLiabilities": "8803000000", "cashAndShortTermInvestments": "95000000", "commonStockSharesOutstanding": "308000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "95000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "459000000", "profitLoss": "None", "dividendPayout": "77000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "64000000", "operatingCashflow": "764000000", "capitalExpenditures": "653000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-144000000", "cashflowFromInvestment": "-667000000", "stockBasedCompensation": "-474000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "77000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "502000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:24.056360+00:00", "is_restated": false, "income_statement": { "revenue": 1796000000, "cost_of_revenue": 937000000, "gross_profit": 859000000, "ebit": 784000000, "ebitda": 1151000000, "pretax_income": 700000000, "tax_provision": 238000000, "net_income": 381000000, "net_income_to_common": 381000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 142000000, "total_current_assets": 2599000000, "total_assets": 13244000000, "short_term_debt": 104000000, "long_term_debt": 5574000000, "total_debt": 5678000000, "total_liabilities": 11548000000, "total_equity": 709000000, "shares_outstanding": 309000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1000000000, "capital_expenditure": 580000000, "free_cash_flow": 1580000000, "dividends_paid": 77000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16992, "ticker_id": 4806, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:24.056360+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "784000000", "ebitda": "1151000000", "netIncome": "381000000", "grossProfit": "859000000", "depreciation": "None", "totalRevenue": "1796000000", "costOfRevenue": "937000000", "interestIncome": "3000000", "incomeBeforeTax": "700000000", "interestExpense": "85000000", "operatingIncome": "665000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "238000000", "reportedCurrency": "USD", "netInterestIncome": "-82000000", "nonInterestIncome": "None", "operatingExpenses": "194000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "5000000", "costofGoodsAndServicesSold": "937000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "367000000", "sellingGeneralAndAdministrative": "72000000", "netIncomeFromContinuingOperations": "452000000" }, "balance": { "goodwill": "None", "inventory": "488000000", "commonStock": "263000000", "currentDebt": "None", "investments": "None", "totalAssets": "13244000000", "longTermDebt": "5574000000", "shortTermDebt": "104000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5191000000", "totalLiabilities": "11548000000", "otherCurrentAssets": "605000000", "totalCurrentAssets": "2599000000", "currentLongTermDebt": "2000000", "longTermInvestments": "3168000000", "shortTermInvestments": "None", "currentNetReceivables": "1364000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10645000000", "currentAccountsPayable": "656000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "42117000000", "shortLongTermDebtTotal": "5678000000", "totalShareholderEquity": "709000000", "capitalLeaseObligations": "102000000", "otherCurrentLiabilities": "1677000000", "totalCurrentLiabilities": "2630000000", "otherNonCurrentLiabilities": "3321000000", "totalNonCurrentLiabilities": "8918000000", "cashAndShortTermInvestments": "142000000", "commonStockSharesOutstanding": "309000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "142000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "462000000", "profitLoss": "None", "dividendPayout": "77000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-14000000", "operatingCashflow": "1000000000", "capitalExpenditures": "580000000", "changeInReceivables": "151000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-429000000", "cashflowFromInvestment": "-733000000", "stockBasedCompensation": "-425000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "77000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "11000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-46000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "368000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1796000000, "cost_of_revenue": 937000000, "gross_profit": 859000000, "research_and_development": null, "selling_general_admin": 72000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 784000000, "depreciation_amortisation": 367000000, "ebitda": 1151000000, "interest_expense": 85000000, "interest_income": null, "other_non_operating": null, "pretax_income": 700000000, "tax_provision": 238000000, "effective_tax_rate": null, "net_income": 381000000, "net_income_continuing_ops": 452000000, "net_income_to_common": 381000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 142000000, "short_term_investments": null, "net_receivables": 1364000000, "inventory": 488000000, "other_current_assets": null, "total_current_assets": 2599000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10645000000, "total_assets": 13244000000, "short_term_debt": 104000000, "accounts_payable": 656000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2630000000, "long_term_debt": 5574000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8918000000, "total_liabilities": 11548000000, "total_debt": 5678000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5191000000, "total_equity": 709000000, "shares_outstanding": 309000000, "operating_cash_flow": 1000000000, "stock_based_compensation": -425000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 580000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -733000000, "dividends_paid": 77000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -429000000, "free_cash_flow": 1580000000, "net_change_in_cash": 11000000 }, "raw_data": { "income": { "ebit": "784000000", "ebitda": "1151000000", "netIncome": "381000000", "grossProfit": "859000000", "depreciation": "None", "totalRevenue": "1796000000", "costOfRevenue": "937000000", "interestIncome": "3000000", "incomeBeforeTax": "700000000", "interestExpense": "85000000", "operatingIncome": "665000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "238000000", "reportedCurrency": "USD", "netInterestIncome": "-82000000", "nonInterestIncome": "None", "operatingExpenses": "194000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "5000000", "costofGoodsAndServicesSold": "937000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "367000000", "sellingGeneralAndAdministrative": "72000000", "netIncomeFromContinuingOperations": "452000000" }, "balance": { "goodwill": "None", "inventory": "488000000", "commonStock": "263000000", "currentDebt": "None", "investments": "None", "totalAssets": "13244000000", "longTermDebt": "5574000000", "shortTermDebt": "104000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5191000000", "totalLiabilities": "11548000000", "otherCurrentAssets": "605000000", "totalCurrentAssets": "2599000000", "currentLongTermDebt": "2000000", "longTermInvestments": "3168000000", "shortTermInvestments": "None", "currentNetReceivables": "1364000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10645000000", "currentAccountsPayable": "656000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "42117000000", "shortLongTermDebtTotal": "5678000000", "totalShareholderEquity": "709000000", "capitalLeaseObligations": "102000000", "otherCurrentLiabilities": "1677000000", "totalCurrentLiabilities": "2630000000", "otherNonCurrentLiabilities": "3321000000", "totalNonCurrentLiabilities": "8918000000", "cashAndShortTermInvestments": "142000000", "commonStockSharesOutstanding": "309000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "142000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "462000000", "profitLoss": "None", "dividendPayout": "77000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-14000000", "operatingCashflow": "1000000000", "capitalExpenditures": "580000000", "changeInReceivables": "151000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-429000000", "cashflowFromInvestment": "-733000000", "stockBasedCompensation": "-425000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "77000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "11000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-46000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "368000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }