{ "ticker": { "uuid": "3dabdfb6-9311-46e1-83da-c5713c0a58fd", "symbol": "MOD", "name": "Modine Manufacturing Company", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/3dabdfb6-9311-46e1-83da-c5713c0a58fd/", "api_url": "https://sharemaestro.com/factors/api/tickers/3dabdfb6-9311-46e1-83da-c5713c0a58fd/" }, "ticker_metadata": { "id": 2701, "uuid": "3dabdfb6-9311-46e1-83da-c5713c0a58fd", "symbol": "MOD", "name": "Modine Manufacturing Company", "asset_type": "equity", "market_cap": 14730850000, "stock_exchange_id": 3, "industry": "Auto Parts", "sector": "Consumer Cyclical", "description": "Modine Manufacturing Company provides heat transfer systems and heat transfer components designed for use in on-highway and off-highway original equipment manufacturer (OEM) vehicular applications. The company is headquartered in Racine, Wisconsin.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "3dabdfb6-9311-46e1-83da-c5713c0a58fd", "symbol": "MOD", "name": "Modine Manufacturing Company", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/3dabdfb6-9311-46e1-83da-c5713c0a58fd/", "api_url": "https://sharemaestro.com/factors/api/tickers/3dabdfb6-9311-46e1-83da-c5713c0a58fd/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.12, "value": 0.01, "quality": 0.23, "momentum": 0.97, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 276.51, "market_cap": 14931540000, "pe_ratio": 122.5906, "earnings_yield": 0.0082, "ebitda_to_ev": 0.0194, "shareholder_yield": 0, "roe": 0.102, "piotroski_f_score": 5, "momentum_12_1": 1.916, "volatility_252d": 0.6262 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:51.036232+00:00", "batch_id": "" }, "size": { "price_close": 276.51, "market_cap": 14931540000, "market_cap_usd": 14931540000, "enterprise_value": 15320640000, "shares_outstanding": 54000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 122.5906, "pb_ratio": 12.5002, "ptbv_ratio": 21.1675, "ps_ratio": 4.6938, "pcf_ratio": 60.0384, "pfcf_ratio": 38.0907, "ev_ebitda": 51.4461, "ev_ebit": 70.2459, "ev_sales": 4.8161, "ev_fcf": 39.0833, "earnings_yield": 0.0082, "fcf_yield": 0.0256, "price_to_sales": 4.6938, "price_to_book": 12.5002, "price_to_cashflow": 60.0384, "ebitda_to_ev": 0.0194, "sales_yield": 0.2076 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2298, "operating_margin": 0.0686, "net_margin": 0.0383, "ebitda_margin": 0.0936, "fcf_margin": 0.1232, "roe": 0.102, "roa": 0.0455, "roic": 0.0911, "roc_greenblatt": null, "asset_turnover": 1.1894, "cash_conversion": 3.2184, "accruals_ratio": -0.0474, "sbc_to_revenue": 0.0091, "piotroski_f_score": 5, "altman_z_score": 8.3587, "earnings_stability_5y": 0.9417, "revenue_stability_5y": 0.1977, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2733, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.2321, "net_debt_to_ebitda": 1.3066, "debt_to_assets": 0.173, "interest_coverage": 6.9019, "current_ratio": 1.9428, "quick_ratio": 1.2485, "net_debt": 389100000, "local_beta": -0.0004, "volatility_252d": 0.6262, "volatility_60d": 1.3574, "max_drawdown_12m": -0.2317, "risk_adjusted_momentum": 3.0598 }, "growth": { "revenue_growth_1y": 0.2313, "revenue_growth_3y_cagr": 0.1145, "revenue_growth_5y_cagr": 0.1196, "eps_growth_1y": -0.338, "eps_growth_3y_cagr": -0.0734, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.3185, "book_value_growth_1y": 0.3099, "revenue_growth": 0.2313, "earnings_growth": -0.338 }, "momentum": { "price_return_1m": 0.0129, "price_return_3m": 0.4764, "price_return_6m": 0.6977, "price_return_9m": 1.0453, "price_return_12m": 1.9535, "price_return_12m_ex1m": 1.916, "momentum_6m": 0.6977, "momentum_12m": 1.9535, "momentum_12_1": 1.916, "distance_from_52w_high": -0.0086, "distance_from_52w_low": 2.0085, "relative_strength": 1.8536 }, "raw_ttm": { "revenue_ttm": 3181100000, "gross_profit_ttm": 731100000, "ebit_ttm": 218100001, "ebitda_ttm": 297800001, "net_income_ttm": 121800000, "eps_diluted_ttm": 2.2556, "operating_cash_flow_ttm": 248700000, "capital_expenditure_ttm": 143300000, "fcf_ttm": 392000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 31600000, "cash_and_equivalents": 73500000, "total_current_assets": 1416100000, "total_current_liabilities": 728900000, "net_ppe": null, "total_assets": 2674600000, "total_debt": 462600000, "total_equity": 1194500000, "net_working_capital": 691400000, "book_value_per_share": 22.1204, "retained_earnings": 964500000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 705400000, "tangible_book_per_share": 13.063 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 95, "rank_pb": 92, "rank_ptbv": 92, "rank_ps": 77, "rank_pcf": 95, "rank_ev_ebitda": 93, "rank_ev_ebit": 95, "rank_earnings_yield": 95, "rank_fcf_yield": 79, "rank_dividend_yield": 95, "rank_shareholder_yield": 95, "rank_total_yield": 95, "rank_roe": 43, "rank_roc": 50, "rank_roic": 41, "rank_gross_margin": 79, "rank_fcf_margin": 65, "rank_piotroski": 66, "rank_accruals": 45, "rank_sue": 50, "rank_eps_growth_1y": 86, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 20, "rank_momentum_12m": 5, "rank_momentum_12m_ex1m": 5, "rank_relative_strength": 5 }, "composites": { "value_composite": 99, "quality_composite": 77, "momentum_composite": 3, "growth_composite": 69, "yield_composite": 96, "svqf_composite": 97, "vc1_composite": 99, "vc2_composite": 100, "vc3_composite": 100, "trending_value_composite": null, "overall_composite": 88, "quality_value_composite": 0.048, "os_score": 0.12, "value_percentile": 0.01, "quality_percentile": 0.23, "momentum_percentile": 0.97, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 22, "small_cap_core_rank": 100, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4562, "ticker_id": 2701, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:51.036232+00:00", "batch_id": "", "os_score_delta": null, "price_close": 276.51, "market_cap": 14931540000, "market_cap_usd": 14931540000, "enterprise_value": 15320640000, "shares_outstanding": 54000000, "fx_rate_to_usd": null, "pe_ratio": 122.59064039, "pb_ratio": 12.50024278, "ptbv_ratio": 21.16747944, "ps_ratio": 4.69382918, "pcf_ratio": 60.03835947, "pfcf_ratio": 38.09066327, "ev_ebitda": 51.44607102, "ev_ebit": 70.24594191, "ev_sales": 4.81614536, "ev_fcf": 39.08326531, "earnings_yield": 0.00815723, "fcf_yield": 0.0255864, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.22982616, "operating_margin": 0.06856119, "net_margin": 0.03828864, "ebitda_margin": 0.09361542, "fcf_margin": 0.12322781, "roe": 0.10196735, "roa": 0.04553952, "roic": 0.09105303, "roc_greenblatt": null, "asset_turnover": 1.18937411, "cash_conversion": 3.2183908, "accruals_ratio": -0.04744635, "sbc_to_revenue": 0.00905347, "debt_to_equity": 1.23214734, "net_debt_to_ebitda": 1.30658159, "debt_to_assets": 0.17296044, "interest_coverage": 6.90189877, "current_ratio": 1.94279051, "quick_ratio": 1.24845658, "net_debt": 389100000, "revenue_growth_1y": 0.23131411, "revenue_growth_3y_cagr": 0.11450511, "revenue_growth_5y_cagr": 0.11958369, "eps_growth_1y": -0.33804348, "eps_growth_3y_cagr": -0.07340341, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.31853347, "book_value_growth_1y": 0.30991866, "piotroski_f_score": 5, "altman_z_score": 8.35870816, "earnings_stability_5y": 0.941739, "revenue_stability_5y": 0.197664, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01285714, "price_return_3m": 0.47637354, "price_return_6m": 0.69773439, "price_return_9m": 1.04534359, "price_return_12m": 1.95353557, "price_return_12m_ex1m": 1.91604358, "distance_from_52w_high": -0.00860493, "distance_from_52w_low": 2.00848656, "relative_strength": 1.85357199, "local_beta": -0.0004, "volatility_252d": 0.626208, "volatility_60d": 1.357379, "max_drawdown_12m": -0.23165715, "revenue_ttm": 3181100000, "gross_profit_ttm": 731100000, "ebit_ttm": 218100001, "ebitda_ttm": 297800001, "net_income_ttm": 121800000, "eps_diluted_ttm": 2.25555556, "operating_cash_flow_ttm": 248700000, "capital_expenditure_ttm": 143300000, "fcf_ttm": 392000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 31600000, "cash_and_equivalents": 73500000, "total_current_assets": 1416100000, "total_current_liabilities": 728900000, "net_ppe": null, "total_assets": 2674600000, "total_debt": 462600000, "total_equity": 1194500000, "net_working_capital": 691400000, "book_value_per_share": 22.12037037, "retained_earnings": 964500000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 705400000, "tangible_book_per_share": 13.06296296, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 95, "rank_pb": 92, "rank_ptbv": 92, "rank_ps": 77, "rank_pcf": 95, "rank_ev_ebitda": 93, "rank_ev_ebit": 95, "rank_earnings_yield": 95, "rank_fcf_yield": 79, "rank_dividend_yield": 95, "rank_shareholder_yield": 95, "rank_total_yield": 95, "rank_roe": 43, "rank_roc": 50, "rank_roic": 41, "rank_gross_margin": 79, "rank_fcf_margin": 65, "rank_piotroski": 66, "rank_accruals": 45, "rank_sue": 50, "rank_eps_growth_1y": 86, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 20, "rank_momentum_12m": 5, "rank_momentum_12m_ex1m": 5, "rank_relative_strength": 5, "value_composite": 99, "quality_composite": 77, "momentum_composite": 3, "growth_composite": 69, "yield_composite": 96, "svqf_composite": 97, "vc1_composite": 99, "vc2_composite": 100, "vc3_composite": 100, "trending_value_composite": null, "overall_composite": 88, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 22, "small_cap_core_rank": 100, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 276.51, "os": 0.12, "value": 0.01, "quality": 0.23, "momentum": 0.97, "confidence": 1, "coverage": 1, "pe_ratio": 122.5906, "earnings_yield": 0.0082, "shareholder_yield": 0, "roe": 0.102, "momentum_12_1": 1.916, "complete_fields": { "id": 4562, "ticker_id": 2701, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:51.036232+00:00", "batch_id": "", "os_score_delta": null, "price_close": 276.51, "market_cap": 14931540000, "market_cap_usd": 14931540000, "enterprise_value": 15320640000, "shares_outstanding": 54000000, "fx_rate_to_usd": null, "pe_ratio": 122.59064039, "pb_ratio": 12.50024278, "ptbv_ratio": 21.16747944, "ps_ratio": 4.69382918, "pcf_ratio": 60.03835947, "pfcf_ratio": 38.09066327, "ev_ebitda": 51.44607102, "ev_ebit": 70.24594191, "ev_sales": 4.81614536, "ev_fcf": 39.08326531, "earnings_yield": 0.00815723, "fcf_yield": 0.0255864, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.22982616, "operating_margin": 0.06856119, "net_margin": 0.03828864, "ebitda_margin": 0.09361542, "fcf_margin": 0.12322781, "roe": 0.10196735, "roa": 0.04553952, "roic": 0.09105303, "roc_greenblatt": null, "asset_turnover": 1.18937411, "cash_conversion": 3.2183908, "accruals_ratio": -0.04744635, "sbc_to_revenue": 0.00905347, "debt_to_equity": 1.23214734, "net_debt_to_ebitda": 1.30658159, "debt_to_assets": 0.17296044, "interest_coverage": 6.90189877, "current_ratio": 1.94279051, "quick_ratio": 1.24845658, "net_debt": 389100000, "revenue_growth_1y": 0.23131411, "revenue_growth_3y_cagr": 0.11450511, "revenue_growth_5y_cagr": 0.11958369, "eps_growth_1y": -0.33804348, "eps_growth_3y_cagr": -0.07340341, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.31853347, "book_value_growth_1y": 0.30991866, "piotroski_f_score": 5, "altman_z_score": 8.35870816, "earnings_stability_5y": 0.941739, "revenue_stability_5y": 0.197664, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01285714, "price_return_3m": 0.47637354, "price_return_6m": 0.69773439, "price_return_9m": 1.04534359, "price_return_12m": 1.95353557, "price_return_12m_ex1m": 1.91604358, "distance_from_52w_high": -0.00860493, "distance_from_52w_low": 2.00848656, "relative_strength": 1.85357199, "local_beta": -0.0004, "volatility_252d": 0.626208, "volatility_60d": 1.357379, "max_drawdown_12m": -0.23165715, "revenue_ttm": 3181100000, "gross_profit_ttm": 731100000, "ebit_ttm": 218100001, "ebitda_ttm": 297800001, "net_income_ttm": 121800000, "eps_diluted_ttm": 2.25555556, "operating_cash_flow_ttm": 248700000, "capital_expenditure_ttm": 143300000, "fcf_ttm": 392000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 31600000, "cash_and_equivalents": 73500000, "total_current_assets": 1416100000, "total_current_liabilities": 728900000, "net_ppe": null, "total_assets": 2674600000, "total_debt": 462600000, "total_equity": 1194500000, "net_working_capital": 691400000, "book_value_per_share": 22.12037037, "retained_earnings": 964500000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 705400000, "tangible_book_per_share": 13.06296296, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 95, "rank_pb": 92, "rank_ptbv": 92, "rank_ps": 77, "rank_pcf": 95, "rank_ev_ebitda": 93, "rank_ev_ebit": 95, "rank_earnings_yield": 95, "rank_fcf_yield": 79, "rank_dividend_yield": 95, "rank_shareholder_yield": 95, "rank_total_yield": 95, "rank_roe": 43, "rank_roc": 50, "rank_roic": 41, "rank_gross_margin": 79, "rank_fcf_margin": 65, "rank_piotroski": 66, "rank_accruals": 45, "rank_sue": 50, "rank_eps_growth_1y": 86, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 20, "rank_momentum_12m": 5, "rank_momentum_12m_ex1m": 5, "rank_relative_strength": 5, "value_composite": 99, "quality_composite": 77, "momentum_composite": 3, "growth_composite": 69, "yield_composite": 96, "svqf_composite": 97, "vc1_composite": 99, "vc2_composite": 100, "vc3_composite": 100, "trending_value_composite": null, "overall_composite": 88, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 22, "small_cap_core_rank": 100, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:39:01.171316+00:00", "is_restated": false, "income_statement": { "revenue": 3181100000, "cost_of_revenue": 2450000000, "gross_profit": 731100000, "ebit": 218100000, "ebitda": 297800000, "pretax_income": 186500000, "tax_provision": 63200000, "net_income": 121800000, "net_income_to_common": 121800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73500000, "total_current_assets": 1416100000, "total_assets": 2674600000, "short_term_debt": 77700000, "long_term_debt": 384900000, "total_debt": 462600000, "total_liabilities": 1471800000, "total_equity": 1194500000, "shares_outstanding": 54000000, "goodwill_and_intangibles": 489100000 }, "cash_flow": { "operating_cash_flow": 248700000, "capital_expenditure": 143300000, "free_cash_flow": 392000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297375, "ticker_id": 2701, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:39:01.171316+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "218100000", "ebitda": "297800000", "netIncome": "121800000", "grossProfit": "731100000", "depreciation": "None", "totalRevenue": "3181100000", "costOfRevenue": "2450000000", "interestIncome": "2000000", "incomeBeforeTax": "186500000", "interestExpense": "31600000", "operatingIncome": "349900000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "63200000", "reportedCurrency": "USD", "netInterestIncome": "-29600000", "nonInterestIncome": "None", "operatingExpenses": "381200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2450000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79700000", "sellingGeneralAndAdministrative": "360100000", "netIncomeFromContinuingOperations": "123300000" }, "balance": { "goodwill": "292100000", "inventory": "506100000", "commonStock": "35600000", "currentDebt": "None", "investments": "None", "totalAssets": "2674600000", "longTermDebt": "384900000", "shortTermDebt": "77700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "197000000", "reportedCurrency": "USD", "retainedEarnings": "964500000", "totalLiabilities": "1471800000", "otherCurrentAssets": "105500000", "totalCurrentAssets": "1416100000", "currentLongTermDebt": "51400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "731000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1258500000", "currentAccountsPayable": "464800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "580100000", "totalShareholderEquity": "1194500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "162500000", "totalCurrentLiabilities": "728900000", "otherNonCurrentLiabilities": "321000000", "totalNonCurrentLiabilities": "742900000", "cashAndShortTermInvestments": "73500000", "commonStockSharesOutstanding": "54000000", "intangibleAssetsExcludingGoodwill": "197000000", "cashAndCashEquivalentsAtCarryingValue": "73500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "123300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-125100000", "operatingCashflow": "248700000", "capitalExpenditures": "143300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "73100000", "cashflowFromInvestment": "-321300000", "stockBasedCompensation": "22100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3181100000, "cost_of_revenue": 2450000000, "gross_profit": 731100000, "research_and_development": null, "selling_general_admin": 360100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 218100000, "depreciation_amortisation": 79700000, "ebitda": 297800000, "interest_expense": 31600000, "interest_income": null, "other_non_operating": null, "pretax_income": 186500000, "tax_provision": 63200000, "effective_tax_rate": null, "net_income": 121800000, "net_income_continuing_ops": 123300000, "net_income_to_common": 121800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73500000, "short_term_investments": null, "net_receivables": 731000000, "inventory": 506100000, "other_current_assets": null, "total_current_assets": 1416100000, "net_ppe": null, "goodwill": 292100000, "intangible_assets": 197000000, "goodwill_and_intangibles": 489100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1258500000, "total_assets": 2674600000, "short_term_debt": 77700000, "accounts_payable": 464800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 728900000, "long_term_debt": 384900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 742900000, "total_liabilities": 1471800000, "total_debt": 462600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 964500000, "total_equity": 1194500000, "shares_outstanding": 54000000, "operating_cash_flow": 248700000, "stock_based_compensation": 22100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 143300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -321300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 73100000, "free_cash_flow": 392000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "218100000", "ebitda": "297800000", "netIncome": "121800000", "grossProfit": "731100000", "depreciation": "None", "totalRevenue": "3181100000", "costOfRevenue": "2450000000", "interestIncome": "2000000", "incomeBeforeTax": "186500000", "interestExpense": "31600000", "operatingIncome": "349900000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "63200000", "reportedCurrency": "USD", "netInterestIncome": "-29600000", "nonInterestIncome": "None", "operatingExpenses": "381200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2450000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79700000", "sellingGeneralAndAdministrative": "360100000", "netIncomeFromContinuingOperations": "123300000" }, "balance": { "goodwill": "292100000", "inventory": "506100000", "commonStock": "35600000", "currentDebt": "None", "investments": "None", "totalAssets": "2674600000", "longTermDebt": "384900000", "shortTermDebt": "77700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "197000000", "reportedCurrency": "USD", "retainedEarnings": "964500000", "totalLiabilities": "1471800000", "otherCurrentAssets": "105500000", "totalCurrentAssets": "1416100000", "currentLongTermDebt": "51400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "731000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1258500000", "currentAccountsPayable": "464800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "580100000", "totalShareholderEquity": "1194500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "162500000", "totalCurrentLiabilities": "728900000", "otherNonCurrentLiabilities": "321000000", "totalNonCurrentLiabilities": "742900000", "cashAndShortTermInvestments": "73500000", "commonStockSharesOutstanding": "54000000", "intangibleAssetsExcludingGoodwill": "197000000", "cashAndCashEquivalentsAtCarryingValue": "73500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "123300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-125100000", "operatingCashflow": "248700000", "capitalExpenditures": "143300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "73100000", "cashflowFromInvestment": "-321300000", "stockBasedCompensation": "22100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:39:01.171316+00:00", "is_restated": false, "income_statement": { "revenue": 2583500000, "cost_of_revenue": 1938100000, "gross_profit": 645400000, "ebit": 280400000, "ebitda": 358100000, "pretax_income": 254000000, "tax_provision": 68500000, "net_income": 184000000, "net_income_to_common": 184000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71600000, "total_current_assets": 961200000, "total_assets": 1917600000, "short_term_debt": 72100000, "long_term_debt": 296700000, "total_debt": 368800000, "total_liabilities": 999400000, "total_equity": 910200000, "shares_outstanding": 53900000, "goodwill_and_intangibles": 380600000 }, "cash_flow": { "operating_cash_flow": 213300000, "capital_expenditure": 84000000, "free_cash_flow": 297300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297380, "ticker_id": 2701, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:39:01.171316+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "280400000", "ebitda": "358100000", "netIncome": "184000000", "grossProfit": "645400000", "depreciation": "None", "totalRevenue": "2583500000", "costOfRevenue": "1938100000", "interestIncome": "2700000", "incomeBeforeTax": "254000000", "interestExpense": "26400000", "operatingIncome": "283500000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "68500000", "reportedCurrency": "USD", "netInterestIncome": "-23700000", "nonInterestIncome": "None", "operatingExpenses": "361900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1938100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77700000", "sellingGeneralAndAdministrative": "332100000", "netIncomeFromContinuingOperations": "185500000" }, "balance": { "goodwill": "233900000", "inventory": "340900000", "commonStock": "35300000", "currentDebt": "None", "investments": "None", "totalAssets": "1917600000", "longTermDebt": "296700000", "shortTermDebt": "72100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "146700000", "reportedCurrency": "USD", "retainedEarnings": "843000000", "totalLiabilities": "999400000", "otherCurrentAssets": "69800000", "totalCurrentAssets": "961200000", "currentLongTermDebt": "54100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "478900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "956400000", "currentAccountsPayable": "290800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "487700000", "shortLongTermDebtTotal": "530000000", "totalShareholderEquity": "910200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "143000000", "totalCurrentLiabilities": "541000000", "otherNonCurrentLiabilities": "108200000", "totalNonCurrentLiabilities": "458400000", "cashAndShortTermInvestments": "71600000", "commonStockSharesOutstanding": "53900000", "intangibleAssetsExcludingGoodwill": "146700000", "cashAndCashEquivalentsAtCarryingValue": "71600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "185500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "13600000", "operatingCashflow": "213300000", "capitalExpenditures": "84000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-113600000", "cashflowFromInvestment": "-86600000", "stockBasedCompensation": "26400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2583500000, "cost_of_revenue": 1938100000, "gross_profit": 645400000, "research_and_development": 34900000, "selling_general_admin": 332100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 280400000, "depreciation_amortisation": 77700000, "ebitda": 358100000, "interest_expense": 26400000, "interest_income": null, "other_non_operating": null, "pretax_income": 254000000, "tax_provision": 68500000, "effective_tax_rate": null, "net_income": 184000000, "net_income_continuing_ops": 185500000, "net_income_to_common": 184000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71600000, "short_term_investments": null, "net_receivables": 478900000, "inventory": 340900000, "other_current_assets": null, "total_current_assets": 961200000, "net_ppe": null, "goodwill": 233900000, "intangible_assets": 146700000, "goodwill_and_intangibles": 380600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 956400000, "total_assets": 1917600000, "short_term_debt": 72100000, "accounts_payable": 290800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 541000000, "long_term_debt": 296700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 458400000, "total_liabilities": 999400000, "total_debt": 368800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 843000000, "total_equity": 910200000, "shares_outstanding": 53900000, "operating_cash_flow": 213300000, "stock_based_compensation": 26400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 84000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -86600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -113600000, "free_cash_flow": 297300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "280400000", "ebitda": "358100000", "netIncome": "184000000", "grossProfit": "645400000", "depreciation": "None", "totalRevenue": "2583500000", "costOfRevenue": "1938100000", "interestIncome": "2700000", "incomeBeforeTax": "254000000", "interestExpense": "26400000", "operatingIncome": "283500000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "68500000", "reportedCurrency": "USD", "netInterestIncome": "-23700000", "nonInterestIncome": "None", "operatingExpenses": "361900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1938100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77700000", "sellingGeneralAndAdministrative": "332100000", "netIncomeFromContinuingOperations": "185500000" }, "balance": { "goodwill": "233900000", "inventory": "340900000", "commonStock": "35300000", "currentDebt": "None", "investments": "None", "totalAssets": "1917600000", "longTermDebt": "296700000", "shortTermDebt": "72100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "146700000", "reportedCurrency": "USD", "retainedEarnings": "843000000", "totalLiabilities": "999400000", "otherCurrentAssets": "69800000", "totalCurrentAssets": "961200000", "currentLongTermDebt": "54100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "478900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "956400000", "currentAccountsPayable": "290800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "487700000", "shortLongTermDebtTotal": "530000000", "totalShareholderEquity": "910200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "143000000", "totalCurrentLiabilities": "541000000", "otherNonCurrentLiabilities": "108200000", "totalNonCurrentLiabilities": "458400000", "cashAndShortTermInvestments": "71600000", "commonStockSharesOutstanding": "53900000", "intangibleAssetsExcludingGoodwill": "146700000", "cashAndCashEquivalentsAtCarryingValue": "71600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "185500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "13600000", "operatingCashflow": "213300000", "capitalExpenditures": "84000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-113600000", "cashflowFromInvestment": "-86600000", "stockBasedCompensation": "26400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:39:01.171316+00:00", "is_restated": false, "income_statement": { "revenue": 2407800000, "cost_of_revenue": 1880600000, "gross_profit": 527200000, "ebit": 238700000, "ebitda": 294800000, "pretax_income": 214600000, "tax_provision": 51200000, "net_income": 161500000, "net_income_to_common": 161500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60100000, "total_current_assets": 894000000, "total_assets": 1851500000, "short_term_debt": 47000000, "long_term_debt": 399900000, "total_debt": 446900000, "total_liabilities": 1096000000, "total_equity": 747600000, "shares_outstanding": 53400000, "goodwill_and_intangibles": 419200000 }, "cash_flow": { "operating_cash_flow": 214600000, "capital_expenditure": 88500000, "free_cash_flow": 303100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297385, "ticker_id": 2701, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:39:01.171316+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "238700000", "ebitda": "294800000", "netIncome": "161500000", "grossProfit": "527200000", "depreciation": "None", "totalRevenue": "2407800000", "costOfRevenue": "1880600000", "interestIncome": "4300000", "incomeBeforeTax": "214600000", "interestExpense": "24100000", "operatingIncome": "240700000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "51200000", "reportedCurrency": "USD", "netInterestIncome": "-19800000", "nonInterestIncome": "None", "operatingExpenses": "286500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1880600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56100000", "sellingGeneralAndAdministrative": "273900000", "netIncomeFromContinuingOperations": "163400000" }, "balance": { "goodwill": "230900000", "inventory": "357900000", "commonStock": "35000000", "currentDebt": "None", "investments": "None", "totalAssets": "1851500000", "longTermDebt": "399900000", "shortTermDebt": "47000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "188300000", "reportedCurrency": "USD", "retainedEarnings": "659000000", "totalLiabilities": "1096000000", "otherCurrentAssets": "53100000", "totalCurrentAssets": "894000000", "currentLongTermDebt": "31700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "422900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "957500000", "currentAccountsPayable": "283400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "441700000", "shortLongTermDebtTotal": "571100000", "totalShareholderEquity": "747600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "136000000", "totalCurrentLiabilities": "545800000", "otherNonCurrentLiabilities": "92600000", "totalNonCurrentLiabilities": "550200000", "cashAndShortTermInvestments": "60100000", "commonStockSharesOutstanding": "53400000", "intangibleAssetsExcludingGoodwill": "188300000", "cashAndCashEquivalentsAtCarryingValue": "60100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "161500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-17300000", "operatingCashflow": "214600000", "capitalExpenditures": "88500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "62700000", "cashflowFromInvestment": "-283400000", "stockBasedCompensation": "10800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2407800000, "cost_of_revenue": 1880600000, "gross_profit": 527200000, "research_and_development": 42000000, "selling_general_admin": 273900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 238700000, "depreciation_amortisation": 56100000, "ebitda": 294800000, "interest_expense": 24100000, "interest_income": null, "other_non_operating": null, "pretax_income": 214600000, "tax_provision": 51200000, "effective_tax_rate": null, "net_income": 161500000, "net_income_continuing_ops": 163400000, "net_income_to_common": 161500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60100000, "short_term_investments": null, "net_receivables": 422900000, "inventory": 357900000, "other_current_assets": null, "total_current_assets": 894000000, "net_ppe": null, "goodwill": 230900000, "intangible_assets": 188300000, "goodwill_and_intangibles": 419200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 957500000, "total_assets": 1851500000, "short_term_debt": 47000000, "accounts_payable": 283400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 545800000, "long_term_debt": 399900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 550200000, "total_liabilities": 1096000000, "total_debt": 446900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 659000000, "total_equity": 747600000, "shares_outstanding": 53400000, "operating_cash_flow": 214600000, "stock_based_compensation": 10800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 88500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -283400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 62700000, "free_cash_flow": 303100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "238700000", "ebitda": "294800000", "netIncome": "161500000", "grossProfit": "527200000", "depreciation": "None", "totalRevenue": "2407800000", "costOfRevenue": "1880600000", "interestIncome": "4300000", "incomeBeforeTax": "214600000", "interestExpense": "24100000", "operatingIncome": "240700000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "51200000", "reportedCurrency": "USD", "netInterestIncome": "-19800000", "nonInterestIncome": "None", "operatingExpenses": "286500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1880600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56100000", "sellingGeneralAndAdministrative": "273900000", "netIncomeFromContinuingOperations": "163400000" }, "balance": { "goodwill": "230900000", "inventory": "357900000", "commonStock": "35000000", "currentDebt": "None", "investments": "None", "totalAssets": "1851500000", "longTermDebt": "399900000", "shortTermDebt": "47000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "188300000", "reportedCurrency": "USD", "retainedEarnings": "659000000", "totalLiabilities": "1096000000", "otherCurrentAssets": "53100000", "totalCurrentAssets": "894000000", "currentLongTermDebt": "31700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "422900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "957500000", "currentAccountsPayable": "283400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "441700000", "shortLongTermDebtTotal": "571100000", "totalShareholderEquity": "747600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "136000000", "totalCurrentLiabilities": "545800000", "otherNonCurrentLiabilities": "92600000", "totalNonCurrentLiabilities": "550200000", "cashAndShortTermInvestments": "60100000", "commonStockSharesOutstanding": "53400000", "intangibleAssetsExcludingGoodwill": "188300000", "cashAndCashEquivalentsAtCarryingValue": "60100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "161500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-17300000", "operatingCashflow": "214600000", "capitalExpenditures": "88500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "62700000", "cashflowFromInvestment": "-283400000", "stockBasedCompensation": "10800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:39:01.171316+00:00", "is_restated": false, "income_statement": { "revenue": 2297900000, "cost_of_revenue": 1908500000, "gross_profit": 389400000, "ebit": 153500000, "ebitda": 208000000, "pretax_income": 125300000, "tax_provision": -28300000, "net_income": 153100000, "net_income_to_common": 153100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67099999, "total_current_assets": 846400000, "total_assets": 1565900000, "short_term_debt": 35200000, "long_term_debt": 329300000, "total_debt": 364500000, "total_liabilities": 966300000, "total_equity": 592800000, "shares_outstanding": 52800000, "goodwill_and_intangibles": 246700000 }, "cash_flow": { "operating_cash_flow": 107500000, "capital_expenditure": 50700000, "free_cash_flow": 158200000, "dividends_paid": 600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297390, "ticker_id": 2701, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:39:01.171316+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "153500000", "ebitda": "208000000", "netIncome": "153100000", "grossProfit": "389400000", "depreciation": "None", "totalRevenue": "2297900000", "costOfRevenue": "1908500000", "interestIncome": "1300000", "incomeBeforeTax": "125300000", "interestExpense": "20700000", "operatingIncome": "150400000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-28300000", "reportedCurrency": "USD", "netInterestIncome": "-20700000", "nonInterestIncome": "None", "operatingExpenses": "239000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44000000", "otherNonOperatingIncome": "-4400000", "costofGoodsAndServicesSold": "1908500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54500000", "sellingGeneralAndAdministrative": "234000000", "netIncomeFromContinuingOperations": "153600000" }, "balance": { "goodwill": "165600000", "inventory": "324900000", "commonStock": "34600000", "currentDebt": "None", "investments": "None", "totalAssets": "1565900000", "longTermDebt": "329300000", "shortTermDebt": "35200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "81100000", "reportedCurrency": "USD", "retainedEarnings": "497500000", "totalLiabilities": "966300000", "otherCurrentAssets": "56400000", "totalCurrentAssets": "846400000", "currentLongTermDebt": "23400000", "longTermInvestments": "None", "shortTermInvestments": "3500000", "currentNetReceivables": "398000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "719500000", "currentAccountsPayable": "332800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "314500000", "shortLongTermDebtTotal": "462300000", "totalShareholderEquity": "592800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "117600000", "totalCurrentLiabilities": "507100000", "otherNonCurrentLiabilities": "129900000", "totalNonCurrentLiabilities": "459199999", "cashAndShortTermInvestments": "67099999", "commonStockSharesOutstanding": "52800000", "intangibleAssetsExcludingGoodwill": "81100000", "cashAndCashEquivalentsAtCarryingValue": "67099999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "153600000", "profitLoss": "None", "dividendPayout": "600000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-49400000", "operatingCashflow": "107500000", "capitalExpenditures": "50700000", "changeInReceivables": "-40700000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33300000", "cashflowFromInvestment": "-50400000", "stockBasedCompensation": "6600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "23800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2297900000, "cost_of_revenue": 1908500000, "gross_profit": 389400000, "research_and_development": 44000000, "selling_general_admin": 234000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 153500000, "depreciation_amortisation": 54500000, "ebitda": 208000000, "interest_expense": 20700000, "interest_income": null, "other_non_operating": null, "pretax_income": 125300000, "tax_provision": -28300000, "effective_tax_rate": null, "net_income": 153100000, "net_income_continuing_ops": 153600000, "net_income_to_common": 153100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 67099999, "short_term_investments": 3500000, "net_receivables": 398000000, "inventory": 324900000, "other_current_assets": null, "total_current_assets": 846400000, "net_ppe": null, "goodwill": 165600000, "intangible_assets": 81100000, "goodwill_and_intangibles": 246700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 719500000, "total_assets": 1565900000, "short_term_debt": 35200000, "accounts_payable": 332800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 507100000, "long_term_debt": 329300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 459199999, "total_liabilities": 966300000, "total_debt": 364500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 497500000, "total_equity": 592800000, "shares_outstanding": 52800000, "operating_cash_flow": 107500000, "stock_based_compensation": 6600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -50400000, "dividends_paid": 600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -33300000, "free_cash_flow": 158200000, "net_change_in_cash": 23800000 }, "raw_data": { "income": { "ebit": "153500000", "ebitda": "208000000", "netIncome": "153100000", "grossProfit": "389400000", "depreciation": "None", "totalRevenue": "2297900000", "costOfRevenue": "1908500000", "interestIncome": "1300000", "incomeBeforeTax": "125300000", "interestExpense": "20700000", "operatingIncome": "150400000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-28300000", "reportedCurrency": "USD", "netInterestIncome": "-20700000", "nonInterestIncome": "None", "operatingExpenses": "239000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44000000", "otherNonOperatingIncome": "-4400000", "costofGoodsAndServicesSold": "1908500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54500000", "sellingGeneralAndAdministrative": "234000000", "netIncomeFromContinuingOperations": "153600000" }, "balance": { "goodwill": "165600000", "inventory": "324900000", "commonStock": "34600000", "currentDebt": "None", "investments": "None", "totalAssets": "1565900000", "longTermDebt": "329300000", "shortTermDebt": "35200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "81100000", "reportedCurrency": "USD", "retainedEarnings": "497500000", "totalLiabilities": "966300000", "otherCurrentAssets": "56400000", "totalCurrentAssets": "846400000", "currentLongTermDebt": "23400000", "longTermInvestments": "None", "shortTermInvestments": "3500000", "currentNetReceivables": "398000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "719500000", "currentAccountsPayable": "332800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "314500000", "shortLongTermDebtTotal": "462300000", "totalShareholderEquity": "592800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "117600000", "totalCurrentLiabilities": "507100000", "otherNonCurrentLiabilities": "129900000", "totalNonCurrentLiabilities": "459199999", "cashAndShortTermInvestments": "67099999", "commonStockSharesOutstanding": "52800000", "intangibleAssetsExcludingGoodwill": "81100000", "cashAndCashEquivalentsAtCarryingValue": "67099999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "153600000", "profitLoss": "None", "dividendPayout": "600000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-49400000", "operatingCashflow": "107500000", "capitalExpenditures": "50700000", "changeInReceivables": "-40700000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33300000", "cashflowFromInvestment": "-50400000", "stockBasedCompensation": "6600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "23800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:39:01.171316+00:00", "is_restated": false, "income_statement": { "revenue": 2050100000, "cost_of_revenue": 1740800000, "gross_profit": 309300000, "ebit": 117100000, "ebitda": 171900000, "pretax_income": 101500000, "tax_provision": 15200000, "net_income": 85200000, "net_income_to_common": 85200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45200000, "total_current_assets": 757600000, "total_assets": 1427000000, "short_term_debt": 42100000, "long_term_debt": 348400000, "total_debt": 390500000, "total_liabilities": 968900000, "total_equity": 450700000, "shares_outstanding": 52500000, "goodwill_and_intangibles": 258400000 }, "cash_flow": { "operating_cash_flow": 11500000, "capital_expenditure": 40300000, "free_cash_flow": 51800000, "dividends_paid": 900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297395, "ticker_id": 2701, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:39:01.171316+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "117100000", "ebitda": "171900000", "netIncome": "85200000", "grossProfit": "309300000", "depreciation": "None", "totalRevenue": "2050100000", "costOfRevenue": "1740800000", "interestIncome": "400000", "incomeBeforeTax": "101500000", "interestExpense": "15600000", "operatingIncome": "119200000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "15200000", "reportedCurrency": "USD", "netInterestIncome": "-15200000", "nonInterestIncome": "None", "operatingExpenses": "190100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50300000", "otherNonOperatingIncome": "-2100000", "costofGoodsAndServicesSold": "1740800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54800000", "sellingGeneralAndAdministrative": "215100000", "netIncomeFromContinuingOperations": "86300000" }, "balance": { "goodwill": "168100000", "inventory": "281200000", "commonStock": "34200000", "currentDebt": "None", "investments": "None", "totalAssets": "1427000000", "longTermDebt": "348400000", "shortTermDebt": "42100000", "treasuryStock": "-40000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "90300000", "reportedCurrency": "USD", "retainedEarnings": "344400000", "totalLiabilities": "968900000", "otherCurrentAssets": "63700000", "totalCurrentAssets": "757600000", "currentLongTermDebt": "29400000", "longTermInvestments": "None", "shortTermInvestments": "3700000", "currentNetReceivables": "367500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "669400000", "currentAccountsPayable": "325800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "315400000", "shortLongTermDebtTotal": "472900000", "totalShareholderEquity": "450700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "114800000", "totalCurrentLiabilities": "494500000", "otherNonCurrentLiabilities": "120100000", "totalNonCurrentLiabilities": "474400000", "cashAndShortTermInvestments": "45200000", "commonStockSharesOutstanding": "52500000", "intangibleAssetsExcludingGoodwill": "90300000", "cashAndCashEquivalentsAtCarryingValue": "45200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "86300000", "profitLoss": "None", "dividendPayout": "900000", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "-70700000", "operatingCashflow": "11500000", "capitalExpenditures": "40300000", "changeInReceivables": "-55600000", "changeInExchangeRate": "-400000", "cashflowFromFinancing": "39200000", "cashflowFromInvestment": "-51000000", "stockBasedCompensation": "5700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2050100000, "cost_of_revenue": 1740800000, "gross_profit": 309300000, "research_and_development": 50300000, "selling_general_admin": 215100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 117100000, "depreciation_amortisation": 54800000, "ebitda": 171900000, "interest_expense": 15600000, "interest_income": null, "other_non_operating": null, "pretax_income": 101500000, "tax_provision": 15200000, "effective_tax_rate": null, "net_income": 85200000, "net_income_continuing_ops": 86300000, "net_income_to_common": 85200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45200000, "short_term_investments": 3700000, "net_receivables": 367500000, "inventory": 281200000, "other_current_assets": null, "total_current_assets": 757600000, "net_ppe": null, "goodwill": 168100000, "intangible_assets": 90300000, "goodwill_and_intangibles": 258400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 669400000, "total_assets": 1427000000, "short_term_debt": 42100000, "accounts_payable": 325800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 494500000, "long_term_debt": 348400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 474400000, "total_liabilities": 968900000, "total_debt": 390500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 344400000, "total_equity": 450700000, "shares_outstanding": 52500000, "operating_cash_flow": 11500000, "stock_based_compensation": 5700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -51000000, "dividends_paid": 900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 39200000, "free_cash_flow": 51800000, "net_change_in_cash": -700000 }, "raw_data": { "income": { "ebit": "117100000", "ebitda": "171900000", "netIncome": "85200000", "grossProfit": "309300000", "depreciation": "None", "totalRevenue": "2050100000", "costOfRevenue": "1740800000", "interestIncome": "400000", "incomeBeforeTax": "101500000", "interestExpense": "15600000", "operatingIncome": "119200000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "15200000", "reportedCurrency": "USD", "netInterestIncome": "-15200000", "nonInterestIncome": "None", "operatingExpenses": "190100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50300000", "otherNonOperatingIncome": "-2100000", "costofGoodsAndServicesSold": "1740800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54800000", "sellingGeneralAndAdministrative": "215100000", "netIncomeFromContinuingOperations": "86300000" }, "balance": { "goodwill": "168100000", "inventory": "281200000", "commonStock": "34200000", "currentDebt": "None", "investments": "None", "totalAssets": "1427000000", "longTermDebt": "348400000", "shortTermDebt": "42100000", "treasuryStock": "-40000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "90300000", "reportedCurrency": "USD", "retainedEarnings": "344400000", "totalLiabilities": "968900000", "otherCurrentAssets": "63700000", "totalCurrentAssets": "757600000", "currentLongTermDebt": "29400000", "longTermInvestments": "None", "shortTermInvestments": "3700000", "currentNetReceivables": "367500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "669400000", "currentAccountsPayable": "325800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "315400000", "shortLongTermDebtTotal": "472900000", "totalShareholderEquity": "450700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "114800000", "totalCurrentLiabilities": "494500000", "otherNonCurrentLiabilities": "120100000", "totalNonCurrentLiabilities": "474400000", "cashAndShortTermInvestments": "45200000", "commonStockSharesOutstanding": "52500000", "intangibleAssetsExcludingGoodwill": "90300000", "cashAndCashEquivalentsAtCarryingValue": "45200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "86300000", "profitLoss": "None", "dividendPayout": "900000", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "-70700000", "operatingCashflow": "11500000", "capitalExpenditures": "40300000", "changeInReceivables": "-55600000", "changeInExchangeRate": "-400000", "cashflowFromFinancing": "39200000", "cashflowFromInvestment": "-51000000", "stockBasedCompensation": "5700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:39:01.171316+00:00", "is_restated": false, "income_statement": { "revenue": 1808400000, "cost_of_revenue": 1515000000, "gross_profit": 293400000, "ebit": -99900000, "ebitda": -31300000, "pretax_income": -119300000, "tax_provision": 90200000, "net_income": -210700000, "net_income_to_common": -210700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37800000, "total_current_assets": 644800000, "total_assets": 1276700000, "short_term_debt": 34500000, "long_term_debt": 311200000, "total_debt": 345700000, "total_liabilities": 920600000, "total_equity": 348700000, "shares_outstanding": 51300000, "goodwill_and_intangibles": 271300000 }, "cash_flow": { "operating_cash_flow": 149800000, "capital_expenditure": 32700000, "free_cash_flow": 182500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297400, "ticker_id": 2701, "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:39:01.171316+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-99900000", "ebitda": "-31300000", "netIncome": "-210700000", "grossProfit": "293400000", "depreciation": "None", "totalRevenue": "1808400000", "costOfRevenue": "1515000000", "interestIncome": "500000", "incomeBeforeTax": "-119300000", "interestExpense": "19400000", "operatingIncome": "-97700000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "90200000", "reportedCurrency": "USD", "netInterestIncome": "-19400000", "nonInterestIncome": "None", "operatingExpenses": "391100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46300000", "otherNonOperatingIncome": "-2200000", "costofGoodsAndServicesSold": "1515000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68600000", "sellingGeneralAndAdministrative": "210900000", "netIncomeFromContinuingOperations": "-209500000" }, "balance": { "goodwill": "170700000", "inventory": "195600000", "commonStock": "33900000", "currentDebt": "None", "investments": "None", "totalAssets": "1276700000", "longTermDebt": "311200000", "shortTermDebt": "34500000", "treasuryStock": "-38200000", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "100600000", "reportedCurrency": "USD", "retainedEarnings": "259200000", "totalLiabilities": "920600000", "otherCurrentAssets": "143500000", "totalCurrentAssets": "644800000", "currentLongTermDebt": "23300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "267900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "631900000", "currentAccountsPayable": "233900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "324000000", "shortLongTermDebtTotal": "435300000", "totalShareholderEquity": "348700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "195200000", "totalCurrentLiabilities": "469200000", "otherNonCurrentLiabilities": "140200000", "totalNonCurrentLiabilities": "451400000", "cashAndShortTermInvestments": "37800000", "commonStockSharesOutstanding": "51300000", "intangibleAssetsExcludingGoodwill": "100600000", "cashAndCashEquivalentsAtCarryingValue": "37800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-209500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "-5000000", "operatingCashflow": "149800000", "capitalExpenditures": "32700000", "changeInReceivables": "-17100000", "changeInExchangeRate": "1400000", "cashflowFromFinancing": "-145100000", "cashflowFromInvestment": "-31300000", "stockBasedCompensation": "6300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-25200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1808400000, "cost_of_revenue": 1515000000, "gross_profit": 293400000, "research_and_development": 46300000, "selling_general_admin": 210900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -99900000, "depreciation_amortisation": 68600000, "ebitda": -31300000, "interest_expense": 19400000, "interest_income": null, "other_non_operating": null, "pretax_income": -119300000, "tax_provision": 90200000, "effective_tax_rate": null, "net_income": -210700000, "net_income_continuing_ops": -209500000, "net_income_to_common": -210700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37800000, "short_term_investments": null, "net_receivables": 267900000, "inventory": 195600000, "other_current_assets": null, "total_current_assets": 644800000, "net_ppe": null, "goodwill": 170700000, "intangible_assets": 100600000, "goodwill_and_intangibles": 271300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 631900000, "total_assets": 1276700000, "short_term_debt": 34500000, "accounts_payable": 233900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 469200000, "long_term_debt": 311200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 451400000, "total_liabilities": 920600000, "total_debt": 345700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 259200000, "total_equity": 348700000, "shares_outstanding": 51300000, "operating_cash_flow": 149800000, "stock_based_compensation": 6300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -145100000, "free_cash_flow": 182500000, "net_change_in_cash": -25200000 }, "raw_data": { "income": { "ebit": "-99900000", "ebitda": "-31300000", "netIncome": "-210700000", "grossProfit": "293400000", "depreciation": "None", "totalRevenue": "1808400000", "costOfRevenue": "1515000000", "interestIncome": "500000", "incomeBeforeTax": "-119300000", "interestExpense": "19400000", "operatingIncome": "-97700000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "90200000", "reportedCurrency": "USD", "netInterestIncome": "-19400000", "nonInterestIncome": "None", "operatingExpenses": "391100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46300000", "otherNonOperatingIncome": "-2200000", "costofGoodsAndServicesSold": "1515000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68600000", "sellingGeneralAndAdministrative": "210900000", "netIncomeFromContinuingOperations": "-209500000" }, "balance": { "goodwill": "170700000", "inventory": "195600000", "commonStock": "33900000", "currentDebt": "None", "investments": "None", "totalAssets": "1276700000", "longTermDebt": "311200000", "shortTermDebt": "34500000", "treasuryStock": "-38200000", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "100600000", "reportedCurrency": "USD", "retainedEarnings": "259200000", "totalLiabilities": "920600000", "otherCurrentAssets": "143500000", "totalCurrentAssets": "644800000", "currentLongTermDebt": "23300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "267900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "631900000", "currentAccountsPayable": "233900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "324000000", "shortLongTermDebtTotal": "435300000", "totalShareholderEquity": "348700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "195200000", "totalCurrentLiabilities": "469200000", "otherNonCurrentLiabilities": "140200000", "totalNonCurrentLiabilities": "451400000", "cashAndShortTermInvestments": "37800000", "commonStockSharesOutstanding": "51300000", "intangibleAssetsExcludingGoodwill": "100600000", "cashAndCashEquivalentsAtCarryingValue": "37800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-209500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "-5000000", "operatingCashflow": "149800000", "capitalExpenditures": "32700000", "changeInReceivables": "-17100000", "changeInExchangeRate": "1400000", "cashflowFromFinancing": "-145100000", "cashflowFromInvestment": "-31300000", "stockBasedCompensation": "6300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-25200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:39:01.171316+00:00", "is_restated": false, "income_statement": { "revenue": 1975500000, "cost_of_revenue": 1668000000, "gross_profit": 307500000, "ebit": 33100000, "ebitda": 110200000, "pretax_income": 10400000, "tax_provision": 12400000, "net_income": -2200000, "net_income_to_common": -2200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70900000, "total_current_assets": 633300000, "total_assets": 1536100000, "short_term_debt": 41300000, "long_term_debt": 452000000, "total_debt": 493300000, "total_liabilities": 1042500000, "total_equity": 487900000, "shares_outstanding": 50800000, "goodwill_and_intangibles": 272400000 }, "cash_flow": { "operating_cash_flow": 57900000, "capital_expenditure": 71300000, "free_cash_flow": 129200000, "dividends_paid": 1300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297405, "ticker_id": 2701, "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:39:01.171316+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "33100000", "ebitda": "110200000", "netIncome": "-2200000", "grossProfit": "307500000", "depreciation": "None", "totalRevenue": "1975500000", "costOfRevenue": "1668000000", "interestIncome": "400000", "incomeBeforeTax": "10400000", "interestExpense": "22700000", "operatingIncome": "37900000", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "12400000", "reportedCurrency": "USD", "netInterestIncome": "-22300000", "nonInterestIncome": "None", "operatingExpenses": "269600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59500000", "otherNonOperatingIncome": "-4800000", "costofGoodsAndServicesSold": "1668000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77100000", "sellingGeneralAndAdministrative": "249600000", "netIncomeFromContinuingOperations": "-2000000" }, "balance": { "goodwill": "166100000", "inventory": "207400000", "commonStock": "33300000", "currentDebt": "None", "investments": "None", "totalAssets": "1536100000", "longTermDebt": "452000000", "shortTermDebt": "41300000", "treasuryStock": "-37100000", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "106300000", "reportedCurrency": "USD", "retainedEarnings": "469900000", "totalLiabilities": "1042500000", "otherCurrentAssets": "62500000", "totalCurrentAssets": "633300000", "currentLongTermDebt": "30400000", "longTermInvestments": "None", "shortTermInvestments": "3200000", "currentNetReceivables": "292500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "902800000", "currentAccountsPayable": "227400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "448000000", "shortLongTermDebtTotal": "593900000", "totalShareholderEquity": "487900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "97700000", "totalCurrentLiabilities": "372000000", "otherNonCurrentLiabilities": "210400000", "totalNonCurrentLiabilities": "670500000", "cashAndShortTermInvestments": "70900000", "commonStockSharesOutstanding": "50800000", "intangibleAssetsExcludingGoodwill": "106300000", "cashAndCashEquivalentsAtCarryingValue": "70900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2000000", "profitLoss": "None", "dividendPayout": "1300000", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "-12000000", "operatingCashflow": "57900000", "capitalExpenditures": "71300000", "changeInReceivables": "36600000", "changeInExchangeRate": "-1600000", "cashflowFromFinancing": "33300000", "cashflowFromInvestment": "-60500000", "stockBasedCompensation": "6600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "29100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1975500000, "cost_of_revenue": 1668000000, "gross_profit": 307500000, "research_and_development": 59500000, "selling_general_admin": 249600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33100000, "depreciation_amortisation": 77100000, "ebitda": 110200000, "interest_expense": 22700000, "interest_income": null, "other_non_operating": null, "pretax_income": 10400000, "tax_provision": 12400000, "effective_tax_rate": null, "net_income": -2200000, "net_income_continuing_ops": -2000000, "net_income_to_common": -2200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70900000, "short_term_investments": 3200000, "net_receivables": 292500000, "inventory": 207400000, "other_current_assets": null, "total_current_assets": 633300000, "net_ppe": null, "goodwill": 166100000, "intangible_assets": 106300000, "goodwill_and_intangibles": 272400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 902800000, "total_assets": 1536100000, "short_term_debt": 41300000, "accounts_payable": 227400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 372000000, "long_term_debt": 452000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 670500000, "total_liabilities": 1042500000, "total_debt": 493300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 469900000, "total_equity": 487900000, "shares_outstanding": 50800000, "operating_cash_flow": 57900000, "stock_based_compensation": 6600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 71300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -60500000, "dividends_paid": 1300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 33300000, "free_cash_flow": 129200000, "net_change_in_cash": 29100000 }, "raw_data": { "income": { "ebit": "33100000", "ebitda": "110200000", "netIncome": "-2200000", "grossProfit": "307500000", "depreciation": "None", "totalRevenue": "1975500000", "costOfRevenue": "1668000000", "interestIncome": "400000", "incomeBeforeTax": "10400000", "interestExpense": "22700000", "operatingIncome": "37900000", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "12400000", "reportedCurrency": "USD", "netInterestIncome": "-22300000", "nonInterestIncome": "None", "operatingExpenses": "269600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59500000", "otherNonOperatingIncome": "-4800000", "costofGoodsAndServicesSold": "1668000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77100000", "sellingGeneralAndAdministrative": "249600000", "netIncomeFromContinuingOperations": "-2000000" }, "balance": { "goodwill": "166100000", "inventory": "207400000", "commonStock": "33300000", "currentDebt": "None", "investments": "None", "totalAssets": "1536100000", "longTermDebt": "452000000", "shortTermDebt": "41300000", "treasuryStock": "-37100000", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "106300000", "reportedCurrency": "USD", "retainedEarnings": "469900000", "totalLiabilities": "1042500000", "otherCurrentAssets": "62500000", "totalCurrentAssets": "633300000", "currentLongTermDebt": "30400000", "longTermInvestments": "None", "shortTermInvestments": "3200000", "currentNetReceivables": "292500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "902800000", "currentAccountsPayable": "227400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "448000000", "shortLongTermDebtTotal": "593900000", "totalShareholderEquity": "487900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "97700000", "totalCurrentLiabilities": "372000000", "otherNonCurrentLiabilities": "210400000", "totalNonCurrentLiabilities": "670500000", "cashAndShortTermInvestments": "70900000", "commonStockSharesOutstanding": "50800000", "intangibleAssetsExcludingGoodwill": "106300000", "cashAndCashEquivalentsAtCarryingValue": "70900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2000000", "profitLoss": "None", "dividendPayout": "1300000", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "-12000000", "operatingCashflow": "57900000", "capitalExpenditures": "71300000", "changeInReceivables": "36600000", "changeInExchangeRate": "-1600000", "cashflowFromFinancing": "33300000", "cashflowFromInvestment": "-60500000", "stockBasedCompensation": "6600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "29100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:39:01.171316+00:00", "is_restated": false, "income_statement": { "revenue": 2212700000, "cost_of_revenue": 1847200000, "gross_profit": 365500000, "ebit": 119400000, "ebitda": 196300000, "pretax_income": 80800000, "tax_provision": -5100000, "net_income": 84800000, "net_income_to_common": 84800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41700000, "total_current_assets": 646800000, "total_assets": 1538000000, "short_term_debt": 114600000, "long_term_debt": 335100000, "total_debt": 449700000, "total_liabilities": 996900000, "total_equity": 533900000, "shares_outstanding": 51300000, "goodwill_and_intangibles": 284700000 }, "cash_flow": { "operating_cash_flow": 103300000, "capital_expenditure": 73900000, "free_cash_flow": 177200000, "dividends_paid": 1800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297410, "ticker_id": 2701, "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:39:01.171316+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "119400000", "ebitda": "196300000", "netIncome": "84800000", "grossProfit": "365500000", "depreciation": "None", "totalRevenue": "2212700000", "costOfRevenue": "1847200000", "interestIncome": "400000", "incomeBeforeTax": "80800000", "interestExpense": "24800000", "operatingIncome": "109700000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "-5100000", "reportedCurrency": "USD", "netInterestIncome": "-24400000", "nonInterestIncome": "None", "operatingExpenses": "255800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "69800000", "otherNonOperatingIncome": "-4100000", "costofGoodsAndServicesSold": "1847200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76900000", "sellingGeneralAndAdministrative": "244100000", "netIncomeFromContinuingOperations": "85900000" }, "balance": { "goodwill": "168500000", "inventory": "200700000", "commonStock": "33000000", "currentDebt": "None", "investments": "None", "totalAssets": "1538000000", "longTermDebt": "335100000", "shortTermDebt": "114600000", "treasuryStock": "-31400000", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "116200000", "reportedCurrency": "USD", "retainedEarnings": "472100000", "totalLiabilities": "996900000", "otherCurrentAssets": "65800000", "totalCurrentAssets": "646800000", "currentLongTermDebt": "114600000", "longTermInvestments": "3800000", "shortTermInvestments": "4300000", "currentNetReceivables": "338600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "891200000", "currentAccountsPayable": "280900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "484700000", "shortLongTermDebtTotal": "449700000", "totalShareholderEquity": "533900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "117600000", "totalCurrentLiabilities": "470000000", "otherNonCurrentLiabilities": "136500000", "totalNonCurrentLiabilities": "479799999", "cashAndShortTermInvestments": "41700000", "commonStockSharesOutstanding": "51300000", "intangibleAssetsExcludingGoodwill": "116200000", "cashAndCashEquivalentsAtCarryingValue": "41700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "85900000", "profitLoss": "None", "dividendPayout": "1800000", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "-22000000", "operatingCashflow": "103300000", "capitalExpenditures": "73900000", "changeInReceivables": "-15300000", "changeInExchangeRate": "-2700000", "cashflowFromFinancing": "-25900000", "cashflowFromInvestment": "-72800000", "stockBasedCompensation": "7900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2212700000, "cost_of_revenue": 1847200000, "gross_profit": 365500000, "research_and_development": 69800000, "selling_general_admin": 244100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 119400000, "depreciation_amortisation": 76900000, "ebitda": 196300000, "interest_expense": 24800000, "interest_income": null, "other_non_operating": null, "pretax_income": 80800000, "tax_provision": -5100000, "effective_tax_rate": null, "net_income": 84800000, "net_income_continuing_ops": 85900000, "net_income_to_common": 84800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41700000, "short_term_investments": 4300000, "net_receivables": 338600000, "inventory": 200700000, "other_current_assets": null, "total_current_assets": 646800000, "net_ppe": null, "goodwill": 168500000, "intangible_assets": 116200000, "goodwill_and_intangibles": 284700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 891200000, "total_assets": 1538000000, "short_term_debt": 114600000, "accounts_payable": 280900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 470000000, "long_term_debt": 335100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 479799999, "total_liabilities": 996900000, "total_debt": 449700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 472100000, "total_equity": 533900000, "shares_outstanding": 51300000, "operating_cash_flow": 103300000, "stock_based_compensation": 7900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 73900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -72800000, "dividends_paid": 1800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25900000, "free_cash_flow": 177200000, "net_change_in_cash": 1900000 }, "raw_data": { "income": { "ebit": "119400000", "ebitda": "196300000", "netIncome": "84800000", "grossProfit": "365500000", "depreciation": "None", "totalRevenue": "2212700000", "costOfRevenue": "1847200000", "interestIncome": "400000", "incomeBeforeTax": "80800000", "interestExpense": "24800000", "operatingIncome": "109700000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "-5100000", "reportedCurrency": "USD", "netInterestIncome": "-24400000", "nonInterestIncome": "None", "operatingExpenses": "255800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "69800000", "otherNonOperatingIncome": "-4100000", "costofGoodsAndServicesSold": "1847200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76900000", "sellingGeneralAndAdministrative": "244100000", "netIncomeFromContinuingOperations": "85900000" }, "balance": { "goodwill": "168500000", "inventory": "200700000", "commonStock": "33000000", "currentDebt": "None", "investments": "None", "totalAssets": "1538000000", "longTermDebt": "335100000", "shortTermDebt": "114600000", "treasuryStock": "-31400000", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "116200000", "reportedCurrency": "USD", "retainedEarnings": "472100000", "totalLiabilities": "996900000", "otherCurrentAssets": "65800000", "totalCurrentAssets": "646800000", "currentLongTermDebt": "114600000", "longTermInvestments": "3800000", "shortTermInvestments": "4300000", "currentNetReceivables": "338600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "891200000", "currentAccountsPayable": "280900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "484700000", "shortLongTermDebtTotal": "449700000", "totalShareholderEquity": "533900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "117600000", "totalCurrentLiabilities": "470000000", "otherNonCurrentLiabilities": "136500000", "totalNonCurrentLiabilities": "479799999", "cashAndShortTermInvestments": "41700000", "commonStockSharesOutstanding": "51300000", "intangibleAssetsExcludingGoodwill": "116200000", "cashAndCashEquivalentsAtCarryingValue": "41700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "85900000", "profitLoss": "None", "dividendPayout": "1800000", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "-22000000", "operatingCashflow": "103300000", "capitalExpenditures": "73900000", "changeInReceivables": "-15300000", "changeInExchangeRate": "-2700000", "cashflowFromFinancing": "-25900000", "cashflowFromInvestment": "-72800000", "stockBasedCompensation": "7900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:39:01.171316+00:00", "is_restated": false, "income_statement": { "revenue": 954400000, "cost_of_revenue": 739700000, "gross_profit": 214700000, "ebit": 104200000, "ebitda": 124800000, "pretax_income": 95600000, "tax_provision": 22000000, "net_income": 73600000, "net_income_to_common": 73600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73500000, "total_current_assets": 1416100000, "total_assets": 2674600000, "short_term_debt": 77700000, "long_term_debt": 384900000, "total_debt": 462600000, "total_liabilities": 1471800000, "total_equity": 1194500000, "shares_outstanding": 54000000, "goodwill_and_intangibles": 489100000 }, "cash_flow": { "operating_cash_flow": 167200000, "capital_expenditure": 42100000, "free_cash_flow": 209300000, "dividends_paid": 1800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297374, "ticker_id": 2701, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:39:01.171316+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "104200000", "ebitda": "124800000", "netIncome": "73600000", "grossProfit": "214700000", "depreciation": "None", "totalRevenue": "954400000", "costOfRevenue": "739700000", "interestIncome": "500000", "incomeBeforeTax": "95600000", "interestExpense": "8600000", "operatingIncome": "103900000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "22000000", "reportedCurrency": "USD", "netInterestIncome": "-8100000", "nonInterestIncome": "None", "operatingExpenses": "110800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "739700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20600000", "sellingGeneralAndAdministrative": "101700000", "netIncomeFromContinuingOperations": "73600000" }, "balance": { "goodwill": "292100000", "inventory": "506100000", "commonStock": "35600000", "currentDebt": "None", "investments": "None", "totalAssets": "2674600000", "longTermDebt": "384900000", "shortTermDebt": "77700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "197000000", "reportedCurrency": "USD", "retainedEarnings": "964500000", "totalLiabilities": "1471800000", "otherCurrentAssets": "105500000", "totalCurrentAssets": "1416100000", "currentLongTermDebt": "51400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "731000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1258500000", "currentAccountsPayable": "464800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "580100000", "totalShareholderEquity": "1194500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "162500000", "totalCurrentLiabilities": "728900000", "otherNonCurrentLiabilities": "321000000", "totalNonCurrentLiabilities": "742900000", "cashAndShortTermInvestments": "73500000", "commonStockSharesOutstanding": "54000000", "intangibleAssetsExcludingGoodwill": "197000000", "cashAndCashEquivalentsAtCarryingValue": "73500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "74200000", "profitLoss": "None", "dividendPayout": "1800000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "36200000", "operatingCashflow": "167200000", "capitalExpenditures": "42100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-178500000", "cashflowFromInvestment": "-41200000", "stockBasedCompensation": "14700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 954400000, "cost_of_revenue": 739700000, "gross_profit": 214700000, "research_and_development": null, "selling_general_admin": 101700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 104200000, "depreciation_amortisation": 20600000, "ebitda": 124800000, "interest_expense": 8600000, "interest_income": null, "other_non_operating": null, "pretax_income": 95600000, "tax_provision": 22000000, "effective_tax_rate": null, "net_income": 73600000, "net_income_continuing_ops": 73600000, "net_income_to_common": 73600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73500000, "short_term_investments": null, "net_receivables": 731000000, "inventory": 506100000, "other_current_assets": null, "total_current_assets": 1416100000, "net_ppe": null, "goodwill": 292100000, "intangible_assets": 197000000, "goodwill_and_intangibles": 489100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1258500000, "total_assets": 2674600000, "short_term_debt": 77700000, "accounts_payable": 464800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 728900000, "long_term_debt": 384900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 742900000, "total_liabilities": 1471800000, "total_debt": 462600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 964500000, "total_equity": 1194500000, "shares_outstanding": 54000000, "operating_cash_flow": 167200000, "stock_based_compensation": 14700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -41200000, "dividends_paid": 1800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -178500000, "free_cash_flow": 209300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "104200000", "ebitda": "124800000", "netIncome": "73600000", "grossProfit": "214700000", "depreciation": "None", "totalRevenue": "954400000", "costOfRevenue": "739700000", "interestIncome": "500000", "incomeBeforeTax": "95600000", "interestExpense": "8600000", "operatingIncome": "103900000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "22000000", "reportedCurrency": "USD", "netInterestIncome": "-8100000", "nonInterestIncome": "None", "operatingExpenses": "110800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "739700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20600000", "sellingGeneralAndAdministrative": "101700000", "netIncomeFromContinuingOperations": "73600000" }, "balance": { "goodwill": "292100000", "inventory": "506100000", "commonStock": "35600000", "currentDebt": "None", "investments": "None", "totalAssets": "2674600000", "longTermDebt": "384900000", "shortTermDebt": "77700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "197000000", "reportedCurrency": "USD", "retainedEarnings": "964500000", "totalLiabilities": "1471800000", "otherCurrentAssets": "105500000", "totalCurrentAssets": "1416100000", "currentLongTermDebt": "51400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "731000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1258500000", "currentAccountsPayable": "464800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "580100000", "totalShareholderEquity": "1194500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "162500000", "totalCurrentLiabilities": "728900000", "otherNonCurrentLiabilities": "321000000", "totalNonCurrentLiabilities": "742900000", "cashAndShortTermInvestments": "73500000", "commonStockSharesOutstanding": "54000000", "intangibleAssetsExcludingGoodwill": "197000000", "cashAndCashEquivalentsAtCarryingValue": "73500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "74200000", "profitLoss": "None", "dividendPayout": "1800000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "36200000", "operatingCashflow": "167200000", "capitalExpenditures": "42100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-178500000", "cashflowFromInvestment": "-41200000", "stockBasedCompensation": "14700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:39:01.171316+00:00", "is_restated": false, "income_statement": { "revenue": 805000000, "cost_of_revenue": 618900000, "gross_profit": 186100000, "ebit": -29599999, "ebitda": -9199999, "pretax_income": -38500000, "tax_provision": 8300000, "net_income": -47400000, "net_income_to_common": -47400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98900000, "total_current_assets": 1303700000, "total_assets": 2482900000, "short_term_debt": 68400000, "long_term_debt": 570700000, "total_debt": 639100000, "total_liabilities": 1353100000, "total_equity": 1121800000, "shares_outstanding": 52800000, "goodwill_and_intangibles": 496800000 }, "cash_flow": { "operating_cash_flow": 24700000, "capital_expenditure": 41800000, "free_cash_flow": 66500000, "dividends_paid": 1800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297376, "ticker_id": 2701, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:39:01.171316+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-29599999", "ebitda": "-9199999", "netIncome": "-47400000", "grossProfit": "186100000", "depreciation": "None", "totalRevenue": "805000000", "costOfRevenue": "618900000", "interestIncome": "8900000", "incomeBeforeTax": "-38500000", "interestExpense": "8900000", "operatingIncome": "96800000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "8300000", "reportedCurrency": "USD", "netInterestIncome": "-8400000", "nonInterestIncome": "None", "operatingExpenses": "89300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "618900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20400000", "sellingGeneralAndAdministrative": "89300000", "netIncomeFromContinuingOperations": "-46800000" }, "balance": { "goodwill": "293400000", "inventory": "542900000", "commonStock": "35500000", "currentDebt": "None", "investments": "None", "totalAssets": "2482900000", "longTermDebt": "570700000", "shortTermDebt": "68400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "203400000", "reportedCurrency": "USD", "retainedEarnings": "891200000", "totalLiabilities": "1353100000", "otherCurrentAssets": "93000000", "totalCurrentAssets": "1303700000", "currentLongTermDebt": "45100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "569100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1179200000", "currentAccountsPayable": "390300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "479600000", "shortLongTermDebtTotal": "867100000", "totalShareholderEquity": "1121800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "106400000", "totalCurrentLiabilities": "596200000", "otherNonCurrentLiabilities": "151100000", "totalNonCurrentLiabilities": "756899999", "cashAndShortTermInvestments": "98900000", "commonStockSharesOutstanding": "52800000", "intangibleAssetsExcludingGoodwill": "203400000", "cashAndCashEquivalentsAtCarryingValue": "98900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47400000", "profitLoss": "None", "dividendPayout": "1800000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-14200000", "operatingCashflow": "24700000", "capitalExpenditures": "41800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32100000", "cashflowFromInvestment": "-41800000", "stockBasedCompensation": "6700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 805000000, "cost_of_revenue": 618900000, "gross_profit": 186100000, "research_and_development": null, "selling_general_admin": 89300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29599999, "depreciation_amortisation": 20400000, "ebitda": -9199999, "interest_expense": 8900000, "interest_income": null, "other_non_operating": null, "pretax_income": -38500000, "tax_provision": 8300000, "effective_tax_rate": null, "net_income": -47400000, "net_income_continuing_ops": -46800000, "net_income_to_common": -47400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 98900000, "short_term_investments": null, "net_receivables": 569100000, "inventory": 542900000, "other_current_assets": null, "total_current_assets": 1303700000, "net_ppe": null, "goodwill": 293400000, "intangible_assets": 203400000, "goodwill_and_intangibles": 496800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1179200000, "total_assets": 2482900000, "short_term_debt": 68400000, "accounts_payable": 390300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 596200000, "long_term_debt": 570700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 756899999, "total_liabilities": 1353100000, "total_debt": 639100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 891200000, "total_equity": 1121800000, "shares_outstanding": 52800000, "operating_cash_flow": 24700000, "stock_based_compensation": 6700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -41800000, "dividends_paid": 1800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 32100000, "free_cash_flow": 66500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-29599999", "ebitda": "-9199999", "netIncome": "-47400000", "grossProfit": "186100000", "depreciation": "None", "totalRevenue": "805000000", "costOfRevenue": "618900000", "interestIncome": "8900000", "incomeBeforeTax": "-38500000", "interestExpense": "8900000", "operatingIncome": "96800000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "8300000", "reportedCurrency": "USD", "netInterestIncome": "-8400000", "nonInterestIncome": "None", "operatingExpenses": "89300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "618900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20400000", "sellingGeneralAndAdministrative": "89300000", "netIncomeFromContinuingOperations": "-46800000" }, "balance": { "goodwill": "293400000", "inventory": "542900000", "commonStock": "35500000", "currentDebt": "None", "investments": "None", "totalAssets": "2482900000", "longTermDebt": "570700000", "shortTermDebt": "68400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "203400000", "reportedCurrency": "USD", "retainedEarnings": "891200000", "totalLiabilities": "1353100000", "otherCurrentAssets": "93000000", "totalCurrentAssets": "1303700000", "currentLongTermDebt": "45100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "569100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1179200000", "currentAccountsPayable": "390300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "479600000", "shortLongTermDebtTotal": "867100000", "totalShareholderEquity": "1121800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "106400000", "totalCurrentLiabilities": "596200000", "otherNonCurrentLiabilities": "151100000", "totalNonCurrentLiabilities": "756899999", "cashAndShortTermInvestments": "98900000", "commonStockSharesOutstanding": "52800000", "intangibleAssetsExcludingGoodwill": "203400000", "cashAndCashEquivalentsAtCarryingValue": "98900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47400000", "profitLoss": "None", "dividendPayout": "1800000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-14200000", "operatingCashflow": "24700000", "capitalExpenditures": "41800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32100000", "cashflowFromInvestment": "-41800000", "stockBasedCompensation": "6700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:39:01.171316+00:00", "is_restated": false, "income_statement": { "revenue": 738900000, "cost_of_revenue": 574000000, "gross_profit": 164900000, "ebit": 72000000, "ebitda": 91700000, "pretax_income": 63700000, "tax_provision": 18900000, "net_income": 44400000, "net_income_to_common": 44400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84000000, "total_current_assets": 1251900000, "total_assets": 2385900000, "short_term_debt": 77000000, "long_term_debt": 525800000, "total_debt": 602800000, "total_liabilities": 1324800000, "total_equity": 1053500000, "shares_outstanding": 53800000, "goodwill_and_intangibles": 498300000 }, "cash_flow": { "operating_cash_flow": 29100000, "capital_expenditure": 31900000, "free_cash_flow": 61000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297377, "ticker_id": 2701, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:39:01.171316+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "72000000", "ebitda": "91700000", "netIncome": "44400000", "grossProfit": "164900000", "depreciation": "None", "totalRevenue": "738900000", "costOfRevenue": "574000000", "interestIncome": "500000", "incomeBeforeTax": "63700000", "interestExpense": "8300000", "operatingIncome": "73500000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "18900000", "reportedCurrency": "USD", "netInterestIncome": "-7800000", "nonInterestIncome": "None", "operatingExpenses": "91400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "574000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19700000", "sellingGeneralAndAdministrative": "84200000", "netIncomeFromContinuingOperations": "44800000" }, "balance": { "goodwill": "290700000", "inventory": "528799999", "commonStock": "35500000", "currentDebt": "None", "investments": "None", "totalAssets": "2385900000", "longTermDebt": "525800000", "shortTermDebt": "77000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "207600000", "reportedCurrency": "USD", "retainedEarnings": "938600000", "totalLiabilities": "1324800000", "otherCurrentAssets": "80300000", "totalCurrentAssets": "1251900000", "currentLongTermDebt": "56300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "559000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1134000000", "currentAccountsPayable": "395800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "564100000", "shortLongTermDebtTotal": "776200000", "totalShareholderEquity": "1053500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "123100000", "totalCurrentLiabilities": "625900000", "otherNonCurrentLiabilities": "119500000", "totalNonCurrentLiabilities": "698900000", "cashAndShortTermInvestments": "84000000", "commonStockSharesOutstanding": "53800000", "intangibleAssetsExcludingGoodwill": "207600000", "cashAndCashEquivalentsAtCarryingValue": "84000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-85500000", "operatingCashflow": "29100000", "capitalExpenditures": "31900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "52600000", "cashflowFromInvestment": "-94300000", "stockBasedCompensation": "2100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 738900000, "cost_of_revenue": 574000000, "gross_profit": 164900000, "research_and_development": null, "selling_general_admin": 84200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 72000000, "depreciation_amortisation": 19700000, "ebitda": 91700000, "interest_expense": 8300000, "interest_income": null, "other_non_operating": null, "pretax_income": 63700000, "tax_provision": 18900000, "effective_tax_rate": null, "net_income": 44400000, "net_income_continuing_ops": 44800000, "net_income_to_common": 44400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 84000000, "short_term_investments": null, "net_receivables": 559000000, "inventory": 528799999, "other_current_assets": null, "total_current_assets": 1251900000, "net_ppe": null, "goodwill": 290700000, "intangible_assets": 207600000, "goodwill_and_intangibles": 498300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1134000000, "total_assets": 2385900000, "short_term_debt": 77000000, "accounts_payable": 395800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 625900000, "long_term_debt": 525800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 698900000, "total_liabilities": 1324800000, "total_debt": 602800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 938600000, "total_equity": 1053500000, "shares_outstanding": 53800000, "operating_cash_flow": 29100000, "stock_based_compensation": 2100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -94300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 52600000, "free_cash_flow": 61000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "72000000", "ebitda": "91700000", "netIncome": "44400000", "grossProfit": "164900000", "depreciation": "None", "totalRevenue": "738900000", "costOfRevenue": "574000000", "interestIncome": "500000", "incomeBeforeTax": "63700000", "interestExpense": "8300000", "operatingIncome": "73500000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "18900000", "reportedCurrency": "USD", "netInterestIncome": "-7800000", "nonInterestIncome": "None", "operatingExpenses": "91400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "574000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19700000", "sellingGeneralAndAdministrative": "84200000", "netIncomeFromContinuingOperations": "44800000" }, "balance": { "goodwill": "290700000", "inventory": "528799999", "commonStock": "35500000", "currentDebt": "None", "investments": "None", "totalAssets": "2385900000", "longTermDebt": "525800000", "shortTermDebt": "77000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "207600000", "reportedCurrency": "USD", "retainedEarnings": "938600000", "totalLiabilities": "1324800000", "otherCurrentAssets": "80300000", "totalCurrentAssets": "1251900000", "currentLongTermDebt": "56300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "559000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1134000000", "currentAccountsPayable": "395800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "564100000", "shortLongTermDebtTotal": "776200000", "totalShareholderEquity": "1053500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "123100000", "totalCurrentLiabilities": "625900000", "otherNonCurrentLiabilities": "119500000", "totalNonCurrentLiabilities": "698900000", "cashAndShortTermInvestments": "84000000", "commonStockSharesOutstanding": "53800000", "intangibleAssetsExcludingGoodwill": "207600000", "cashAndCashEquivalentsAtCarryingValue": "84000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-85500000", "operatingCashflow": "29100000", "capitalExpenditures": "31900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "52600000", "cashflowFromInvestment": "-94300000", "stockBasedCompensation": "2100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:39:01.171316+00:00", "is_restated": false, "income_statement": { "revenue": 682800000, "cost_of_revenue": 517400000, "gross_profit": 165400000, "ebit": 71500000, "ebitda": 90500000, "pretax_income": 65700000, "tax_provision": 14000000, "net_income": 51200000, "net_income_to_common": 51200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124500000, "total_current_assets": 1155400000, "total_assets": 2228500000, "short_term_debt": 64800000, "long_term_debt": 482100000, "total_debt": 546900000, "total_liabilities": 1209800000, "total_equity": 1011500000, "shares_outstanding": 53700000, "goodwill_and_intangibles": 467000000 }, "cash_flow": { "operating_cash_flow": 27700000, "capital_expenditure": 27500000, "free_cash_flow": 55200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297378, "ticker_id": 2701, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:39:01.171316+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "71500000", "ebitda": "90500000", "netIncome": "51200000", "grossProfit": "165400000", "depreciation": "None", "totalRevenue": "682800000", "costOfRevenue": "517400000", "interestIncome": "500000", "incomeBeforeTax": "65700000", "interestExpense": "5800000", "operatingIncome": "75700000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "14000000", "reportedCurrency": "USD", "netInterestIncome": "-5300000", "nonInterestIncome": "None", "operatingExpenses": "89700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "517400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19000000", "sellingGeneralAndAdministrative": "84900000", "netIncomeFromContinuingOperations": "51700000" }, "balance": { "goodwill": "268200000", "inventory": "434800000", "commonStock": "35400000", "currentDebt": "None", "investments": "None", "totalAssets": "2228500000", "longTermDebt": "482100000", "shortTermDebt": "64800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "198800000", "reportedCurrency": "USD", "retainedEarnings": "894200000", "totalLiabilities": "1209800000", "otherCurrentAssets": "79500000", "totalCurrentAssets": "1155400000", "currentLongTermDebt": "45000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "516600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1073100000", "currentAccountsPayable": "340000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "425900000", "shortLongTermDebtTotal": "707300000", "totalShareholderEquity": "1011500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "121800000", "totalCurrentLiabilities": "561900000", "otherNonCurrentLiabilities": "110800000", "totalNonCurrentLiabilities": "647900000", "cashAndShortTermInvestments": "124500000", "commonStockSharesOutstanding": "53700000", "intangibleAssetsExcludingGoodwill": "198800000", "cashAndCashEquivalentsAtCarryingValue": "124500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-61600000", "operatingCashflow": "27700000", "capitalExpenditures": "27500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "166900000", "cashflowFromInvestment": "-144000000", "stockBasedCompensation": "5300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 682800000, "cost_of_revenue": 517400000, "gross_profit": 165400000, "research_and_development": null, "selling_general_admin": 84900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 71500000, "depreciation_amortisation": 19000000, "ebitda": 90500000, "interest_expense": 5800000, "interest_income": null, "other_non_operating": null, "pretax_income": 65700000, "tax_provision": 14000000, "effective_tax_rate": null, "net_income": 51200000, "net_income_continuing_ops": 51700000, "net_income_to_common": 51200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 124500000, "short_term_investments": null, "net_receivables": 516600000, "inventory": 434800000, "other_current_assets": null, "total_current_assets": 1155400000, "net_ppe": null, "goodwill": 268200000, "intangible_assets": 198800000, "goodwill_and_intangibles": 467000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1073100000, "total_assets": 2228500000, "short_term_debt": 64800000, "accounts_payable": 340000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 561900000, "long_term_debt": 482100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 647900000, "total_liabilities": 1209800000, "total_debt": 546900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 894200000, "total_equity": 1011500000, "shares_outstanding": 53700000, "operating_cash_flow": 27700000, "stock_based_compensation": 5300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -144000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 166900000, "free_cash_flow": 55200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "71500000", "ebitda": "90500000", "netIncome": "51200000", "grossProfit": "165400000", "depreciation": "None", "totalRevenue": "682800000", "costOfRevenue": "517400000", "interestIncome": "500000", "incomeBeforeTax": "65700000", "interestExpense": "5800000", "operatingIncome": "75700000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "14000000", "reportedCurrency": "USD", "netInterestIncome": "-5300000", "nonInterestIncome": "None", "operatingExpenses": "89700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "517400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19000000", "sellingGeneralAndAdministrative": "84900000", "netIncomeFromContinuingOperations": "51700000" }, "balance": { "goodwill": "268200000", "inventory": "434800000", "commonStock": "35400000", "currentDebt": "None", "investments": "None", "totalAssets": "2228500000", "longTermDebt": "482100000", "shortTermDebt": "64800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "198800000", "reportedCurrency": "USD", "retainedEarnings": "894200000", "totalLiabilities": "1209800000", "otherCurrentAssets": "79500000", "totalCurrentAssets": "1155400000", "currentLongTermDebt": "45000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "516600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1073100000", "currentAccountsPayable": "340000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "425900000", "shortLongTermDebtTotal": "707300000", "totalShareholderEquity": "1011500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "121800000", "totalCurrentLiabilities": "561900000", "otherNonCurrentLiabilities": "110800000", "totalNonCurrentLiabilities": "647900000", "cashAndShortTermInvestments": "124500000", "commonStockSharesOutstanding": "53700000", "intangibleAssetsExcludingGoodwill": "198800000", "cashAndCashEquivalentsAtCarryingValue": "124500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-61600000", "operatingCashflow": "27700000", "capitalExpenditures": "27500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "166900000", "cashflowFromInvestment": "-144000000", "stockBasedCompensation": "5300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:39:01.171316+00:00", "is_restated": false, "income_statement": { "revenue": 647200000, "cost_of_revenue": 479600000, "gross_profit": 167600000, "ebit": 72100000, "ebitda": 91300000, "pretax_income": 66800000, "tax_provision": 16700000, "net_income": 49600000, "net_income_to_common": 49600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71600000, "total_current_assets": 961200000, "total_assets": 1917600000, "short_term_debt": 72100000, "long_term_debt": 296700000, "total_debt": 368800000, "total_liabilities": 999400000, "total_equity": 910200000, "shares_outstanding": 53924000, "goodwill_and_intangibles": 380600000 }, "cash_flow": { "operating_cash_flow": 54800000, "capital_expenditure": 27700000, "free_cash_flow": 82500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297379, "ticker_id": 2701, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:39:01.171316+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "72100000", "ebitda": "91300000", "netIncome": "49600000", "grossProfit": "167600000", "depreciation": "None", "totalRevenue": "647200000", "costOfRevenue": "479600000", "interestIncome": "700000", "incomeBeforeTax": "66800000", "interestExpense": "5300000", "operatingIncome": "74500000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "16700000", "reportedCurrency": "USD", "netInterestIncome": "-4600000", "nonInterestIncome": "None", "operatingExpenses": "93100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "479600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19200000", "sellingGeneralAndAdministrative": "81500000", "netIncomeFromContinuingOperations": "50100000" }, "balance": { "goodwill": "233900000", "inventory": "340900000", "commonStock": "35300000", "currentDebt": "None", "investments": "None", "totalAssets": "1917600000", "longTermDebt": "296700000", "shortTermDebt": "72100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "146700000", "reportedCurrency": "USD", "retainedEarnings": "843000000", "totalLiabilities": "999400000", "otherCurrentAssets": "69800000", "totalCurrentAssets": "961200000", "currentLongTermDebt": "54100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "478900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "956400000", "currentAccountsPayable": "290800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "487700000", "shortLongTermDebtTotal": "530000000", "totalShareholderEquity": "910200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "143000000", "totalCurrentLiabilities": "541000000", "otherNonCurrentLiabilities": "108200000", "totalNonCurrentLiabilities": "458400000", "cashAndShortTermInvestments": "71600000", "commonStockSharesOutstanding": "53924000", "intangibleAssetsExcludingGoodwill": "146700000", "cashAndCashEquivalentsAtCarryingValue": "71600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "400000", "operatingCashflow": "54800000", "capitalExpenditures": "27700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41200000", "cashflowFromInvestment": "-27500000", "stockBasedCompensation": "9700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 647200000, "cost_of_revenue": 479600000, "gross_profit": 167600000, "research_and_development": 34900000, "selling_general_admin": 81500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 72100000, "depreciation_amortisation": 19200000, "ebitda": 91300000, "interest_expense": 5300000, "interest_income": null, "other_non_operating": null, "pretax_income": 66800000, "tax_provision": 16700000, "effective_tax_rate": null, "net_income": 49600000, "net_income_continuing_ops": 50100000, "net_income_to_common": 49600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71600000, "short_term_investments": null, "net_receivables": 478900000, "inventory": 340900000, "other_current_assets": null, "total_current_assets": 961200000, "net_ppe": null, "goodwill": 233900000, "intangible_assets": 146700000, "goodwill_and_intangibles": 380600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 956400000, "total_assets": 1917600000, "short_term_debt": 72100000, "accounts_payable": 290800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 541000000, "long_term_debt": 296700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 458400000, "total_liabilities": 999400000, "total_debt": 368800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 843000000, "total_equity": 910200000, "shares_outstanding": 53924000, "operating_cash_flow": 54800000, "stock_based_compensation": 9700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -41200000, "free_cash_flow": 82500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "72100000", "ebitda": "91300000", "netIncome": "49600000", "grossProfit": "167600000", "depreciation": "None", "totalRevenue": "647200000", "costOfRevenue": "479600000", "interestIncome": "700000", "incomeBeforeTax": "66800000", "interestExpense": "5300000", "operatingIncome": "74500000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "16700000", "reportedCurrency": "USD", "netInterestIncome": "-4600000", "nonInterestIncome": "None", "operatingExpenses": "93100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "479600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19200000", "sellingGeneralAndAdministrative": "81500000", "netIncomeFromContinuingOperations": "50100000" }, "balance": { "goodwill": "233900000", "inventory": "340900000", "commonStock": "35300000", "currentDebt": "None", "investments": "None", "totalAssets": "1917600000", "longTermDebt": "296700000", "shortTermDebt": "72100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "146700000", "reportedCurrency": "USD", "retainedEarnings": "843000000", "totalLiabilities": "999400000", "otherCurrentAssets": "69800000", "totalCurrentAssets": "961200000", "currentLongTermDebt": "54100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "478900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "956400000", "currentAccountsPayable": "290800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "487700000", "shortLongTermDebtTotal": "530000000", "totalShareholderEquity": "910200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "143000000", "totalCurrentLiabilities": "541000000", "otherNonCurrentLiabilities": "108200000", "totalNonCurrentLiabilities": "458400000", "cashAndShortTermInvestments": "71600000", "commonStockSharesOutstanding": "53924000", "intangibleAssetsExcludingGoodwill": "146700000", "cashAndCashEquivalentsAtCarryingValue": "71600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "400000", "operatingCashflow": "54800000", "capitalExpenditures": "27700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41200000", "cashflowFromInvestment": "-27500000", "stockBasedCompensation": "9700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:39:01.171316+00:00", "is_restated": false, "income_statement": { "revenue": 616800000, "cost_of_revenue": 467200000, "gross_profit": 149600000, "ebit": 60400000, "ebitda": 79800000, "pretax_income": 54200000, "tax_provision": 13000000, "net_income": 41000000, "net_income_to_common": 41000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83800000, "total_current_assets": 905600000, "total_assets": 1829800000, "short_term_debt": 60500000, "long_term_debt": 330000000, "total_debt": 390500000, "total_liabilities": 966600000, "total_equity": 855100000, "shares_outstanding": 53947000, "goodwill_and_intangibles": 384900000 }, "cash_flow": { "operating_cash_flow": 60700000, "capital_expenditure": 16000000, "free_cash_flow": 76700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297381, "ticker_id": 2701, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:39:01.171316+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "60400000", "ebitda": "79800000", "netIncome": "41000000", "grossProfit": "149600000", "depreciation": "None", "totalRevenue": "616800000", "costOfRevenue": "467200000", "interestIncome": "500000", "incomeBeforeTax": "54200000", "interestExpense": "6200000", "operatingIncome": "59300000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "13000000", "reportedCurrency": "USD", "netInterestIncome": "-5700000", "nonInterestIncome": "None", "operatingExpenses": "90300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "467200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19400000", "sellingGeneralAndAdministrative": "83200000", "netIncomeFromContinuingOperations": "41200000" }, "balance": { "goodwill": "232600000", "inventory": "336700000", "commonStock": "35300000", "currentDebt": "None", "investments": "None", "totalAssets": "1829800000", "longTermDebt": "330000000", "shortTermDebt": "60500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "152300000", "reportedCurrency": "USD", "retainedEarnings": "793400000", "totalLiabilities": "966600000", "otherCurrentAssets": "62100000", "totalCurrentAssets": "905600000", "currentLongTermDebt": "40800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "423000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "924200000", "currentAccountsPayable": "244000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "451200000", "shortLongTermDebtTotal": "547500000", "totalShareholderEquity": "855100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "134900000", "totalCurrentLiabilities": "483500000", "otherNonCurrentLiabilities": "108700000", "totalNonCurrentLiabilities": "483100000", "cashAndShortTermInvestments": "83800000", "commonStockSharesOutstanding": "53947000", "intangibleAssetsExcludingGoodwill": "152300000", "cashAndCashEquivalentsAtCarryingValue": "83800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "18400000", "operatingCashflow": "60700000", "capitalExpenditures": "16000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35700000", "cashflowFromInvestment": "-15900000", "stockBasedCompensation": "6900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 616800000, "cost_of_revenue": 467200000, "gross_profit": 149600000, "research_and_development": null, "selling_general_admin": 83200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 60400000, "depreciation_amortisation": 19400000, "ebitda": 79800000, "interest_expense": 6200000, "interest_income": null, "other_non_operating": null, "pretax_income": 54200000, "tax_provision": 13000000, "effective_tax_rate": null, "net_income": 41000000, "net_income_continuing_ops": 41200000, "net_income_to_common": 41000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 83800000, "short_term_investments": null, "net_receivables": 423000000, "inventory": 336700000, "other_current_assets": null, "total_current_assets": 905600000, "net_ppe": null, "goodwill": 232600000, "intangible_assets": 152300000, "goodwill_and_intangibles": 384900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 924200000, "total_assets": 1829800000, "short_term_debt": 60500000, "accounts_payable": 244000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 483500000, "long_term_debt": 330000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 483100000, "total_liabilities": 966600000, "total_debt": 390500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 793400000, "total_equity": 855100000, "shares_outstanding": 53947000, "operating_cash_flow": 60700000, "stock_based_compensation": 6900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -35700000, "free_cash_flow": 76700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "60400000", "ebitda": "79800000", "netIncome": "41000000", "grossProfit": "149600000", "depreciation": "None", "totalRevenue": "616800000", "costOfRevenue": "467200000", "interestIncome": "500000", "incomeBeforeTax": "54200000", "interestExpense": "6200000", "operatingIncome": "59300000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "13000000", "reportedCurrency": "USD", "netInterestIncome": "-5700000", "nonInterestIncome": "None", "operatingExpenses": "90300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "467200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19400000", "sellingGeneralAndAdministrative": "83200000", "netIncomeFromContinuingOperations": "41200000" }, "balance": { "goodwill": "232600000", "inventory": "336700000", "commonStock": "35300000", "currentDebt": "None", "investments": "None", "totalAssets": "1829800000", "longTermDebt": "330000000", "shortTermDebt": "60500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "152300000", "reportedCurrency": "USD", "retainedEarnings": "793400000", "totalLiabilities": "966600000", "otherCurrentAssets": "62100000", "totalCurrentAssets": "905600000", "currentLongTermDebt": "40800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "423000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "924200000", "currentAccountsPayable": "244000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "451200000", "shortLongTermDebtTotal": "547500000", "totalShareholderEquity": "855100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "134900000", "totalCurrentLiabilities": "483500000", "otherNonCurrentLiabilities": "108700000", "totalNonCurrentLiabilities": "483100000", "cashAndShortTermInvestments": "83800000", "commonStockSharesOutstanding": "53947000", "intangibleAssetsExcludingGoodwill": "152300000", "cashAndCashEquivalentsAtCarryingValue": "83800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "18400000", "operatingCashflow": "60700000", "capitalExpenditures": "16000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35700000", "cashflowFromInvestment": "-15900000", "stockBasedCompensation": "6900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:39:01.171316+00:00", "is_restated": false, "income_statement": { "revenue": 658000000, "cost_of_revenue": 492400000, "gross_profit": 165600000, "ebit": 73800000, "ebitda": 93800000, "pretax_income": 66400000, "tax_provision": 20000000, "net_income": 46100000, "net_income_to_common": 46100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78600000, "total_current_assets": 952600000, "total_assets": 1915600000, "short_term_debt": 63700000, "long_term_debt": 359100000, "total_debt": 422800000, "total_liabilities": 1048200000, "total_equity": 858800000, "shares_outstanding": 53900000, "goodwill_and_intangibles": 406500000 }, "cash_flow": { "operating_cash_flow": 57300000, "capital_expenditure": 13500000, "free_cash_flow": 70800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297382, "ticker_id": 2701, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:39:01.171316+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "73800000", "ebitda": "93800000", "netIncome": "46100000", "grossProfit": "165600000", "depreciation": "None", "totalRevenue": "658000000", "costOfRevenue": "492400000", "interestIncome": "800000", "incomeBeforeTax": "66400000", "interestExpense": "7400000", "operatingIncome": "75300000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "20000000", "reportedCurrency": "USD", "netInterestIncome": "-6600000", "nonInterestIncome": "None", "operatingExpenses": "90300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "492400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20000000", "sellingGeneralAndAdministrative": "85800000", "netIncomeFromContinuingOperations": "46400000" }, "balance": { "goodwill": "240700000", "inventory": "366500000", "commonStock": "35200000", "currentDebt": "None", "investments": "None", "totalAssets": "1915600000", "longTermDebt": "359100000", "shortTermDebt": "63700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "165800000", "reportedCurrency": "USD", "retainedEarnings": "752400000", "totalLiabilities": "1048200000", "otherCurrentAssets": "54600000", "totalCurrentAssets": "952600000", "currentLongTermDebt": "46300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "452900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "963000000", "currentAccountsPayable": "295100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "465300000", "shortLongTermDebtTotal": "573600000", "totalShareholderEquity": "858800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "126200000", "totalCurrentLiabilities": "536900000", "otherNonCurrentLiabilities": "104700000", "totalNonCurrentLiabilities": "511300000", "cashAndShortTermInvestments": "78600000", "commonStockSharesOutstanding": "53900000", "intangibleAssetsExcludingGoodwill": "165800000", "cashAndCashEquivalentsAtCarryingValue": "78600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-11200000", "operatingCashflow": "57300000", "capitalExpenditures": "13500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36700000", "cashflowFromInvestment": "-16700000", "stockBasedCompensation": "5600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 658000000, "cost_of_revenue": 492400000, "gross_profit": 165600000, "research_and_development": null, "selling_general_admin": 85800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 73800000, "depreciation_amortisation": 20000000, "ebitda": 93800000, "interest_expense": 7400000, "interest_income": null, "other_non_operating": null, "pretax_income": 66400000, "tax_provision": 20000000, "effective_tax_rate": null, "net_income": 46100000, "net_income_continuing_ops": 46400000, "net_income_to_common": 46100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78600000, "short_term_investments": null, "net_receivables": 452900000, "inventory": 366500000, "other_current_assets": null, "total_current_assets": 952600000, "net_ppe": null, "goodwill": 240700000, "intangible_assets": 165800000, "goodwill_and_intangibles": 406500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 963000000, "total_assets": 1915600000, "short_term_debt": 63700000, "accounts_payable": 295100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 536900000, "long_term_debt": 359100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 511300000, "total_liabilities": 1048200000, "total_debt": 422800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 752400000, "total_equity": 858800000, "shares_outstanding": 53900000, "operating_cash_flow": 57300000, "stock_based_compensation": 5600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -36700000, "free_cash_flow": 70800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "73800000", "ebitda": "93800000", "netIncome": "46100000", "grossProfit": "165600000", "depreciation": "None", "totalRevenue": "658000000", "costOfRevenue": "492400000", "interestIncome": "800000", "incomeBeforeTax": "66400000", "interestExpense": "7400000", "operatingIncome": "75300000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "20000000", "reportedCurrency": "USD", "netInterestIncome": "-6600000", "nonInterestIncome": "None", "operatingExpenses": "90300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "492400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20000000", "sellingGeneralAndAdministrative": "85800000", "netIncomeFromContinuingOperations": "46400000" }, "balance": { "goodwill": "240700000", "inventory": "366500000", "commonStock": "35200000", "currentDebt": "None", "investments": "None", "totalAssets": "1915600000", "longTermDebt": "359100000", "shortTermDebt": "63700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "165800000", "reportedCurrency": "USD", "retainedEarnings": "752400000", "totalLiabilities": "1048200000", "otherCurrentAssets": "54600000", "totalCurrentAssets": "952600000", "currentLongTermDebt": "46300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "452900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "963000000", "currentAccountsPayable": "295100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "465300000", "shortLongTermDebtTotal": "573600000", "totalShareholderEquity": "858800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "126200000", "totalCurrentLiabilities": "536900000", "otherNonCurrentLiabilities": "104700000", "totalNonCurrentLiabilities": "511300000", "cashAndShortTermInvestments": "78600000", "commonStockSharesOutstanding": "53900000", "intangibleAssetsExcludingGoodwill": "165800000", "cashAndCashEquivalentsAtCarryingValue": "78600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-11200000", "operatingCashflow": "57300000", "capitalExpenditures": "13500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36700000", "cashflowFromInvestment": "-16700000", "stockBasedCompensation": "5600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:39:01.171316+00:00", "is_restated": false, "income_statement": { "revenue": 661500000, "cost_of_revenue": 498900000, "gross_profit": 162600000, "ebit": 74100000, "ebitda": 93200000, "pretax_income": 66600000, "tax_provision": 18800000, "net_income": 47300000, "net_income_to_common": 47300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72900000, "total_current_assets": 913800000, "total_assets": 1866400000, "short_term_debt": 47900000, "long_term_debt": 405700000, "total_debt": 453600000, "total_liabilities": 1070100000, "total_equity": 788400000, "shares_outstanding": 53900000, "goodwill_and_intangibles": 408100000 }, "cash_flow": { "operating_cash_flow": 40500000, "capital_expenditure": 26800000, "free_cash_flow": 67300000, "dividends_paid": 400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297383, "ticker_id": 2701, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:39:01.171316+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "74100000", "ebitda": "93200000", "netIncome": "47300000", "grossProfit": "162600000", "depreciation": "None", "totalRevenue": "661500000", "costOfRevenue": "498900000", "interestIncome": "700000", "incomeBeforeTax": "66600000", "interestExpense": "7500000", "operatingIncome": "74400000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "18800000", "reportedCurrency": "USD", "netInterestIncome": "-6800000", "nonInterestIncome": "None", "operatingExpenses": "88200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "498900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19100000", "sellingGeneralAndAdministrative": "82800000", "netIncomeFromContinuingOperations": "47800000" }, "balance": { "goodwill": "237400000", "inventory": "350000000", "commonStock": "35100000", "currentDebt": "None", "investments": "None", "totalAssets": "1866400000", "longTermDebt": "405700000", "shortTermDebt": "47900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "170700000", "reportedCurrency": "USD", "retainedEarnings": "706300000", "totalLiabilities": "1070100000", "otherCurrentAssets": "52800000", "totalCurrentAssets": "913800000", "currentLongTermDebt": "30200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "438100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "952600000", "currentAccountsPayable": "274300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "604000000", "totalShareholderEquity": "788400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "119699999", "totalCurrentLiabilities": "508300000", "otherNonCurrentLiabilities": "103700000", "totalNonCurrentLiabilities": "561800000", "cashAndShortTermInvestments": "72900000", "commonStockSharesOutstanding": "53900000", "intangibleAssetsExcludingGoodwill": "170700000", "cashAndCashEquivalentsAtCarryingValue": "72900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47800000", "profitLoss": "None", "dividendPayout": "400000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "6000000", "operatingCashflow": "40500000", "capitalExpenditures": "26800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-26500000", "stockBasedCompensation": "4200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 661500000, "cost_of_revenue": 498900000, "gross_profit": 162600000, "research_and_development": null, "selling_general_admin": 82800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 74100000, "depreciation_amortisation": 19100000, "ebitda": 93200000, "interest_expense": 7500000, "interest_income": null, "other_non_operating": null, "pretax_income": 66600000, "tax_provision": 18800000, "effective_tax_rate": null, "net_income": 47300000, "net_income_continuing_ops": 47800000, "net_income_to_common": 47300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72900000, "short_term_investments": null, "net_receivables": 438100000, "inventory": 350000000, "other_current_assets": null, "total_current_assets": 913800000, "net_ppe": null, "goodwill": 237400000, "intangible_assets": 170700000, "goodwill_and_intangibles": 408100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 952600000, "total_assets": 1866400000, "short_term_debt": 47900000, "accounts_payable": 274300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 508300000, "long_term_debt": 405700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 561800000, "total_liabilities": 1070100000, "total_debt": 453600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 706300000, "total_equity": 788400000, "shares_outstanding": 53900000, "operating_cash_flow": 40500000, "stock_based_compensation": 4200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26500000, "dividends_paid": 400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 67300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "74100000", "ebitda": "93200000", "netIncome": "47300000", "grossProfit": "162600000", "depreciation": "None", "totalRevenue": "661500000", "costOfRevenue": "498900000", "interestIncome": "700000", "incomeBeforeTax": "66600000", "interestExpense": "7500000", "operatingIncome": "74400000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "18800000", "reportedCurrency": "USD", "netInterestIncome": "-6800000", "nonInterestIncome": "None", "operatingExpenses": "88200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "498900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19100000", "sellingGeneralAndAdministrative": "82800000", "netIncomeFromContinuingOperations": "47800000" }, "balance": { "goodwill": "237400000", "inventory": "350000000", "commonStock": "35100000", "currentDebt": "None", "investments": "None", "totalAssets": "1866400000", "longTermDebt": "405700000", "shortTermDebt": "47900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "170700000", "reportedCurrency": "USD", "retainedEarnings": "706300000", "totalLiabilities": "1070100000", "otherCurrentAssets": "52800000", "totalCurrentAssets": "913800000", "currentLongTermDebt": "30200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "438100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "952600000", "currentAccountsPayable": "274300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "604000000", "totalShareholderEquity": "788400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "119699999", "totalCurrentLiabilities": "508300000", "otherNonCurrentLiabilities": "103700000", "totalNonCurrentLiabilities": "561800000", "cashAndShortTermInvestments": "72900000", "commonStockSharesOutstanding": "53900000", "intangibleAssetsExcludingGoodwill": "170700000", "cashAndCashEquivalentsAtCarryingValue": "72900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47800000", "profitLoss": "None", "dividendPayout": "400000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "6000000", "operatingCashflow": "40500000", "capitalExpenditures": "26800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-26500000", "stockBasedCompensation": "4200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:39:01.171316+00:00", "is_restated": false, "income_statement": { "revenue": 603500000, "cost_of_revenue": 466600000, "gross_profit": 136900000, "ebit": 45800000, "ebitda": 60800000, "pretax_income": 39500000, "tax_provision": 13400000, "net_income": 25800000, "net_income_to_common": 25800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60100000, "total_current_assets": 894000000, "total_assets": 1851500000, "short_term_debt": 47000000, "long_term_debt": 399900000, "total_debt": 446900000, "total_liabilities": 1096000000, "total_equity": 747600000, "shares_outstanding": 53800000, "goodwill_and_intangibles": 419200000 }, "cash_flow": { "operating_cash_flow": 39600000, "capital_expenditure": 44700000, "free_cash_flow": 84300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297384, "ticker_id": 2701, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:39:01.171316+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "45800000", "ebitda": "60800000", "netIncome": "25800000", "grossProfit": "136900000", "depreciation": "None", "totalRevenue": "603500000", "costOfRevenue": "466600000", "interestIncome": "1200000", "incomeBeforeTax": "39500000", "interestExpense": "6300000", "operatingIncome": "46800000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "13400000", "reportedCurrency": "USD", "netInterestIncome": "-5100000", "nonInterestIncome": "None", "operatingExpenses": "90100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "466600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15000000", "sellingGeneralAndAdministrative": "75600000", "netIncomeFromContinuingOperations": "26100000" }, "balance": { "goodwill": "230900000", "inventory": "357900000", "commonStock": "35000000", "currentDebt": "None", "investments": "None", "totalAssets": "1851500000", "longTermDebt": "399900000", "shortTermDebt": "47000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "188300000", "reportedCurrency": "USD", "retainedEarnings": "659000000", "totalLiabilities": "1096000000", "otherCurrentAssets": "53100000", "totalCurrentAssets": "894000000", "currentLongTermDebt": "31700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "422900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "957500000", "currentAccountsPayable": "283400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "571100000", "totalShareholderEquity": "747600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "136000000", "totalCurrentLiabilities": "545800000", "otherNonCurrentLiabilities": "92600000", "totalNonCurrentLiabilities": "550200000", "cashAndShortTermInvestments": "60100000", "commonStockSharesOutstanding": "53800000", "intangibleAssetsExcludingGoodwill": "188300000", "cashAndCashEquivalentsAtCarryingValue": "60100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "1200000", "operatingCashflow": "39600000", "capitalExpenditures": "44700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "100100000", "cashflowFromInvestment": "-228900000", "stockBasedCompensation": "3100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 603500000, "cost_of_revenue": 466600000, "gross_profit": 136900000, "research_and_development": 42000000, "selling_general_admin": 75600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45800000, "depreciation_amortisation": 15000000, "ebitda": 60800000, "interest_expense": 6300000, "interest_income": null, "other_non_operating": null, "pretax_income": 39500000, "tax_provision": 13400000, "effective_tax_rate": null, "net_income": 25800000, "net_income_continuing_ops": 26100000, "net_income_to_common": 25800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60100000, "short_term_investments": null, "net_receivables": 422900000, "inventory": 357900000, "other_current_assets": null, "total_current_assets": 894000000, "net_ppe": null, "goodwill": 230900000, "intangible_assets": 188300000, "goodwill_and_intangibles": 419200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 957500000, "total_assets": 1851500000, "short_term_debt": 47000000, "accounts_payable": 283400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 545800000, "long_term_debt": 399900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 550200000, "total_liabilities": 1096000000, "total_debt": 446900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 659000000, "total_equity": 747600000, "shares_outstanding": 53800000, "operating_cash_flow": 39600000, "stock_based_compensation": 3100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -228900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 100100000, "free_cash_flow": 84300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "45800000", "ebitda": "60800000", "netIncome": "25800000", "grossProfit": "136900000", "depreciation": "None", "totalRevenue": "603500000", "costOfRevenue": "466600000", "interestIncome": "1200000", "incomeBeforeTax": "39500000", "interestExpense": "6300000", "operatingIncome": "46800000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "13400000", "reportedCurrency": "USD", "netInterestIncome": "-5100000", "nonInterestIncome": "None", "operatingExpenses": "90100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "466600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15000000", "sellingGeneralAndAdministrative": "75600000", "netIncomeFromContinuingOperations": "26100000" }, "balance": { "goodwill": "230900000", "inventory": "357900000", "commonStock": "35000000", "currentDebt": "None", "investments": "None", "totalAssets": "1851500000", "longTermDebt": "399900000", "shortTermDebt": "47000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "188300000", "reportedCurrency": "USD", "retainedEarnings": "659000000", "totalLiabilities": "1096000000", "otherCurrentAssets": "53100000", "totalCurrentAssets": "894000000", "currentLongTermDebt": "31700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "422900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "957500000", "currentAccountsPayable": "283400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "571100000", "totalShareholderEquity": "747600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "136000000", "totalCurrentLiabilities": "545800000", "otherNonCurrentLiabilities": "92600000", "totalNonCurrentLiabilities": "550200000", "cashAndShortTermInvestments": "60100000", "commonStockSharesOutstanding": "53800000", "intangibleAssetsExcludingGoodwill": "188300000", "cashAndCashEquivalentsAtCarryingValue": "60100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "1200000", "operatingCashflow": "39600000", "capitalExpenditures": "44700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "100100000", "cashflowFromInvestment": "-228900000", "stockBasedCompensation": "3100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:39:01.171316+00:00", "is_restated": false, "income_statement": { "revenue": 561400000, "cost_of_revenue": 434100000, "gross_profit": 127300000, "ebit": 58500000, "ebitda": 71900000, "pretax_income": 55400000, "tax_provision": 10300000, "net_income": 44400000, "net_income_to_common": 44400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 149700000, "total_current_assets": 918200000, "total_assets": 1651400000, "short_term_debt": 32700000, "long_term_debt": 313500000, "total_debt": 346200000, "total_liabilities": 916200000, "total_equity": 727400000, "shares_outstanding": 53200000, "goodwill_and_intangibles": 245100000 }, "cash_flow": { "operating_cash_flow": 64200000, "capital_expenditure": 17600000, "free_cash_flow": 81800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297386, "ticker_id": 2701, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:39:01.171316+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "58500000", "ebitda": "71900000", "netIncome": "44400000", "grossProfit": "127300000", "depreciation": "None", "totalRevenue": "561400000", "costOfRevenue": "434100000", "interestIncome": "1400000", "incomeBeforeTax": "55400000", "interestExpense": "5800000", "operatingIncome": "61700000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "10300000", "reportedCurrency": "USD", "netInterestIncome": "-4400000", "nonInterestIncome": "None", "operatingExpenses": "65600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "434100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13400000", "sellingGeneralAndAdministrative": "68800000", "netIncomeFromContinuingOperations": "45100000" }, "balance": { "goodwill": "166700000", "inventory": "341300000", "commonStock": "35000000", "currentDebt": "None", "investments": "None", "totalAssets": "1651400000", "longTermDebt": "313500000", "shortTermDebt": "32700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "78400000", "reportedCurrency": "USD", "retainedEarnings": "633200000", "totalLiabilities": "916200000", "otherCurrentAssets": "62800000", "totalCurrentAssets": "918200000", "currentLongTermDebt": "19700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "364400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "733200000", "currentAccountsPayable": "255300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "465800000", "totalShareholderEquity": "727400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "108300000", "totalCurrentLiabilities": "475500000", "otherNonCurrentLiabilities": "90400000", "totalNonCurrentLiabilities": "440700000", "cashAndShortTermInvestments": "149700000", "commonStockSharesOutstanding": "53200000", "intangibleAssetsExcludingGoodwill": "78400000", "cashAndCashEquivalentsAtCarryingValue": "149700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-14200000", "operatingCashflow": "64200000", "capitalExpenditures": "17600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18800000", "cashflowFromInvestment": "-20100000", "stockBasedCompensation": "3100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 561400000, "cost_of_revenue": 434100000, "gross_profit": 127300000, "research_and_development": null, "selling_general_admin": 68800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 58500000, "depreciation_amortisation": 13400000, "ebitda": 71900000, "interest_expense": 5800000, "interest_income": null, "other_non_operating": null, "pretax_income": 55400000, "tax_provision": 10300000, "effective_tax_rate": null, "net_income": 44400000, "net_income_continuing_ops": 45100000, "net_income_to_common": 44400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 149700000, "short_term_investments": null, "net_receivables": 364400000, "inventory": 341300000, "other_current_assets": null, "total_current_assets": 918200000, "net_ppe": null, "goodwill": 166700000, "intangible_assets": 78400000, "goodwill_and_intangibles": 245100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 733200000, "total_assets": 1651400000, "short_term_debt": 32700000, "accounts_payable": 255300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 475500000, "long_term_debt": 313500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 440700000, "total_liabilities": 916200000, "total_debt": 346200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 633200000, "total_equity": 727400000, "shares_outstanding": 53200000, "operating_cash_flow": 64200000, "stock_based_compensation": 3100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18800000, "free_cash_flow": 81800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "58500000", "ebitda": "71900000", "netIncome": "44400000", "grossProfit": "127300000", "depreciation": "None", "totalRevenue": "561400000", "costOfRevenue": "434100000", "interestIncome": "1400000", "incomeBeforeTax": "55400000", "interestExpense": "5800000", "operatingIncome": "61700000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "10300000", "reportedCurrency": "USD", "netInterestIncome": "-4400000", "nonInterestIncome": "None", "operatingExpenses": "65600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "434100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13400000", "sellingGeneralAndAdministrative": "68800000", "netIncomeFromContinuingOperations": "45100000" }, "balance": { "goodwill": "166700000", "inventory": "341300000", "commonStock": "35000000", "currentDebt": "None", "investments": "None", "totalAssets": "1651400000", "longTermDebt": "313500000", "shortTermDebt": "32700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "78400000", "reportedCurrency": "USD", "retainedEarnings": "633200000", "totalLiabilities": "916200000", "otherCurrentAssets": "62800000", "totalCurrentAssets": "918200000", "currentLongTermDebt": "19700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "364400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "733200000", "currentAccountsPayable": "255300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "465800000", "totalShareholderEquity": "727400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "108300000", "totalCurrentLiabilities": "475500000", "otherNonCurrentLiabilities": "90400000", "totalNonCurrentLiabilities": "440700000", "cashAndShortTermInvestments": "149700000", "commonStockSharesOutstanding": "53200000", "intangibleAssetsExcludingGoodwill": "78400000", "cashAndCashEquivalentsAtCarryingValue": "149700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-14200000", "operatingCashflow": "64200000", "capitalExpenditures": "17600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18800000", "cashflowFromInvestment": "-20100000", "stockBasedCompensation": "3100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:39:01.171316+00:00", "is_restated": false, "income_statement": { "revenue": 620500000, "cost_of_revenue": 485400000, "gross_profit": 135100000, "ebit": 65300000, "ebitda": 79300000, "pretax_income": 59700000, "tax_provision": 12800000, "net_income": 46500000, "net_income_to_common": 46500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120200000, "total_current_assets": 898000000, "total_assets": 1605100000, "short_term_debt": 31500000, "long_term_debt": 322900000, "total_debt": 354400000, "total_liabilities": 931100000, "total_equity": 667000000, "shares_outstanding": 53400000, "goodwill_and_intangibles": 243600000 }, "cash_flow": { "operating_cash_flow": 69100000, "capital_expenditure": 11100000, "free_cash_flow": 80200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297387, "ticker_id": 2701, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:39:01.171316+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "65300000", "ebitda": "79300000", "netIncome": "46500000", "grossProfit": "135100000", "depreciation": "None", "totalRevenue": "620500000", "costOfRevenue": "485400000", "interestIncome": "6100000", "incomeBeforeTax": "59700000", "interestExpense": "6100000", "operatingIncome": "65700000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "12800000", "reportedCurrency": "USD", "netInterestIncome": "-6100000", "nonInterestIncome": "None", "operatingExpenses": "69400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "485400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14000000", "sellingGeneralAndAdministrative": "68900000", "netIncomeFromContinuingOperations": "46900000" }, "balance": { "goodwill": "164300000", "inventory": "321500000", "commonStock": "34800000", "currentDebt": "None", "investments": "None", "totalAssets": "1605100000", "longTermDebt": "322900000", "shortTermDebt": "31500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "79300000", "reportedCurrency": "USD", "retainedEarnings": "588800000", "totalLiabilities": "931100000", "otherCurrentAssets": "79300000", "totalCurrentAssets": "898000000", "currentLongTermDebt": "19700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "377000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "707100000", "currentAccountsPayable": "274900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "303800000", "shortLongTermDebtTotal": "449200000", "totalShareholderEquity": "667000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "134200000", "totalCurrentLiabilities": "493100000", "otherNonCurrentLiabilities": "115100000", "totalNonCurrentLiabilities": "438000000", "cashAndShortTermInvestments": "120200000", "commonStockSharesOutstanding": "53400000", "intangibleAssetsExcludingGoodwill": "79300000", "cashAndCashEquivalentsAtCarryingValue": "120200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "3600000", "operatingCashflow": "69100000", "capitalExpenditures": "11100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22300000", "cashflowFromInvestment": "-16000000", "stockBasedCompensation": "3100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 620500000, "cost_of_revenue": 485400000, "gross_profit": 135100000, "research_and_development": null, "selling_general_admin": 68900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 65300000, "depreciation_amortisation": 14000000, "ebitda": 79300000, "interest_expense": 6100000, "interest_income": null, "other_non_operating": null, "pretax_income": 59700000, "tax_provision": 12800000, "effective_tax_rate": null, "net_income": 46500000, "net_income_continuing_ops": 46900000, "net_income_to_common": 46500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 120200000, "short_term_investments": null, "net_receivables": 377000000, "inventory": 321500000, "other_current_assets": null, "total_current_assets": 898000000, "net_ppe": null, "goodwill": 164300000, "intangible_assets": 79300000, "goodwill_and_intangibles": 243600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 707100000, "total_assets": 1605100000, "short_term_debt": 31500000, "accounts_payable": 274900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 493100000, "long_term_debt": 322900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 438000000, "total_liabilities": 931100000, "total_debt": 354400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 588800000, "total_equity": 667000000, "shares_outstanding": 53400000, "operating_cash_flow": 69100000, "stock_based_compensation": 3100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22300000, "free_cash_flow": 80200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "65300000", "ebitda": "79300000", "netIncome": "46500000", "grossProfit": "135100000", "depreciation": "None", "totalRevenue": "620500000", "costOfRevenue": "485400000", "interestIncome": "6100000", "incomeBeforeTax": "59700000", "interestExpense": "6100000", "operatingIncome": "65700000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "12800000", "reportedCurrency": "USD", "netInterestIncome": "-6100000", "nonInterestIncome": "None", "operatingExpenses": "69400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "485400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14000000", "sellingGeneralAndAdministrative": "68900000", "netIncomeFromContinuingOperations": "46900000" }, "balance": { "goodwill": "164300000", "inventory": "321500000", "commonStock": "34800000", "currentDebt": "None", "investments": "None", "totalAssets": "1605100000", "longTermDebt": "322900000", "shortTermDebt": "31500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "79300000", "reportedCurrency": "USD", "retainedEarnings": "588800000", "totalLiabilities": "931100000", "otherCurrentAssets": "79300000", "totalCurrentAssets": "898000000", "currentLongTermDebt": "19700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "377000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "707100000", "currentAccountsPayable": "274900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "303800000", "shortLongTermDebtTotal": "449200000", "totalShareholderEquity": "667000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "134200000", "totalCurrentLiabilities": "493100000", "otherNonCurrentLiabilities": "115100000", "totalNonCurrentLiabilities": "438000000", "cashAndShortTermInvestments": "120200000", "commonStockSharesOutstanding": "53400000", "intangibleAssetsExcludingGoodwill": "79300000", "cashAndCashEquivalentsAtCarryingValue": "120200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "3600000", "operatingCashflow": "69100000", "capitalExpenditures": "11100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22300000", "cashflowFromInvestment": "-16000000", "stockBasedCompensation": "3100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:39:01.171316+00:00", "is_restated": false, "income_statement": { "revenue": 622400000, "cost_of_revenue": 494500000, "gross_profit": 127900000, "ebit": 65900000, "ebitda": 79600000, "pretax_income": 60000000, "tax_provision": 14700000, "net_income": 44800000, "net_income_to_common": 44800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 92500000, "total_current_assets": 894100000, "total_assets": 1607900000, "short_term_debt": 39500000, "long_term_debt": 330000000, "total_debt": 369500000, "total_liabilities": 963400000, "total_equity": 637900000, "shares_outstanding": 53000000, "goodwill_and_intangibles": 244700000 }, "cash_flow": { "operating_cash_flow": 41700000, "capital_expenditure": 15100000, "free_cash_flow": 56800000, "dividends_paid": 500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297388, "ticker_id": 2701, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:39:01.171316+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "65900000", "ebitda": "79600000", "netIncome": "44800000", "grossProfit": "127900000", "depreciation": "None", "totalRevenue": "622400000", "costOfRevenue": "494500000", "interestIncome": "5700000", "incomeBeforeTax": "60000000", "interestExpense": "5900000", "operatingIncome": "66500000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "14700000", "reportedCurrency": "USD", "netInterestIncome": "-5900000", "nonInterestIncome": "None", "operatingExpenses": "61400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-600000", "costofGoodsAndServicesSold": "494500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13700000", "sellingGeneralAndAdministrative": "61400000", "netIncomeFromContinuingOperations": "45300000" }, "balance": { "goodwill": "165600000", "inventory": "333500000", "commonStock": "34700000", "currentDebt": "None", "investments": "None", "totalAssets": "1607900000", "longTermDebt": "330000000", "shortTermDebt": "39500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "79100000", "reportedCurrency": "USD", "retainedEarnings": "542300000", "totalLiabilities": "963400000", "otherCurrentAssets": "68300000", "totalCurrentAssets": "894100000", "currentLongTermDebt": "27700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "399800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "713800000", "currentAccountsPayable": "317500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "310300000", "shortLongTermDebtTotal": "464100000", "totalShareholderEquity": "637900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "114200000", "totalCurrentLiabilities": "506700000", "otherNonCurrentLiabilities": "126700000", "totalNonCurrentLiabilities": "456700000", "cashAndShortTermInvestments": "92500000", "commonStockSharesOutstanding": "53000000", "intangibleAssetsExcludingGoodwill": "79100000", "cashAndCashEquivalentsAtCarryingValue": "92500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45300000", "profitLoss": "None", "dividendPayout": "500000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-7900000", "operatingCashflow": "41700000", "capitalExpenditures": "15100000", "changeInReceivables": "-2700000", "changeInExchangeRate": "None", "cashflowFromFinancing": "3700000", "cashflowFromInvestment": "-18400000", "stockBasedCompensation": "1500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "27000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 622400000, "cost_of_revenue": 494500000, "gross_profit": 127900000, "research_and_development": null, "selling_general_admin": 61400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 65900000, "depreciation_amortisation": 13700000, "ebitda": 79600000, "interest_expense": 5900000, "interest_income": null, "other_non_operating": null, "pretax_income": 60000000, "tax_provision": 14700000, "effective_tax_rate": null, "net_income": 44800000, "net_income_continuing_ops": 45300000, "net_income_to_common": 44800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 92500000, "short_term_investments": null, "net_receivables": 399800000, "inventory": 333500000, "other_current_assets": null, "total_current_assets": 894100000, "net_ppe": null, "goodwill": 165600000, "intangible_assets": 79100000, "goodwill_and_intangibles": 244700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 713800000, "total_assets": 1607900000, "short_term_debt": 39500000, "accounts_payable": 317500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 506700000, "long_term_debt": 330000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 456700000, "total_liabilities": 963400000, "total_debt": 369500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 542300000, "total_equity": 637900000, "shares_outstanding": 53000000, "operating_cash_flow": 41700000, "stock_based_compensation": 1500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18400000, "dividends_paid": 500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3700000, "free_cash_flow": 56800000, "net_change_in_cash": 27000000 }, "raw_data": { "income": { "ebit": "65900000", "ebitda": "79600000", "netIncome": "44800000", "grossProfit": "127900000", "depreciation": "None", "totalRevenue": "622400000", "costOfRevenue": "494500000", "interestIncome": "5700000", "incomeBeforeTax": "60000000", "interestExpense": "5900000", "operatingIncome": "66500000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "14700000", "reportedCurrency": "USD", "netInterestIncome": "-5900000", "nonInterestIncome": "None", "operatingExpenses": "61400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-600000", "costofGoodsAndServicesSold": "494500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13700000", "sellingGeneralAndAdministrative": "61400000", "netIncomeFromContinuingOperations": "45300000" }, "balance": { "goodwill": "165600000", "inventory": "333500000", "commonStock": "34700000", "currentDebt": "None", "investments": "None", "totalAssets": "1607900000", "longTermDebt": "330000000", "shortTermDebt": "39500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "79100000", "reportedCurrency": "USD", "retainedEarnings": "542300000", "totalLiabilities": "963400000", "otherCurrentAssets": "68300000", "totalCurrentAssets": "894100000", "currentLongTermDebt": "27700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "399800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "713800000", "currentAccountsPayable": "317500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "310300000", "shortLongTermDebtTotal": "464100000", "totalShareholderEquity": "637900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "114200000", "totalCurrentLiabilities": "506700000", "otherNonCurrentLiabilities": "126700000", "totalNonCurrentLiabilities": "456700000", "cashAndShortTermInvestments": "92500000", "commonStockSharesOutstanding": "53000000", "intangibleAssetsExcludingGoodwill": "79100000", "cashAndCashEquivalentsAtCarryingValue": "92500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45300000", "profitLoss": "None", "dividendPayout": "500000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-7900000", "operatingCashflow": "41700000", "capitalExpenditures": "15100000", "changeInReceivables": "-2700000", "changeInExchangeRate": "None", "cashflowFromFinancing": "3700000", "cashflowFromInvestment": "-18400000", "stockBasedCompensation": "1500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "27000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }