{ "ticker": { "uuid": "3dbe20d3-7f05-4ff6-8470-911da1feb83e", "symbol": "UNH", "name": "UnitedHealth Group Incorporated", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Healthcare Plans", "page_url": "https://sharemaestro.com/factors/ticker/3dbe20d3-7f05-4ff6-8470-911da1feb83e/", "api_url": "https://sharemaestro.com/factors/api/tickers/3dbe20d3-7f05-4ff6-8470-911da1feb83e/" }, "latest_snapshot": { "ticker": { "uuid": "3dbe20d3-7f05-4ff6-8470-911da1feb83e", "symbol": "UNH", "name": "UnitedHealth Group Incorporated", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Healthcare Plans", "page_url": "https://sharemaestro.com/factors/ticker/3dbe20d3-7f05-4ff6-8470-911da1feb83e/", "api_url": "https://sharemaestro.com/factors/api/tickers/3dbe20d3-7f05-4ff6-8470-911da1feb83e/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.31, "value": 0.28, "quality": 0.21, "momentum": 0.86, "coverage": 0.97, "confidence": 0.97, "delta": 0 }, "headline_factors": { "price": 420.74, "market_cap": 382092676538.96, "pe_ratio": 27.0566, "earnings_yield": 0.0498, "ebitda_to_ev": 0.0597, "shareholder_yield": 0.0336, "roe": 0.1351, "piotroski_f_score": 6, "momentum_12_1": 0.5637, "volatility_252d": 0.413 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 27.0566, "ev_ebitda": 16.7446, "earnings_yield": 0.0498, "fcf_yield": 0.0705, "shareholder_yield": 0.0336 }, "quality": { "roe": 0.1351, "roic": 0.1255, "gross_margin": 0.2249, "fcf_margin": 0.0676, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.0646, "eps_growth_1y": -0.3369, "fcf_growth_1y": -0.0682 }, "momentum": { "price_return_12m": 0.5375, "momentum_12_1": 0.5637, "relative_strength": 0.3692 }, "scores": { "value_percentile": 0.28, "quality_percentile": 0.21, "momentum_percentile": 0.86, "growth_composite": 95, "yield_composite": 32, "overall_composite": 69, "os_score": 0.31, "factor_coverage": 0.97, "signal_confidence": 0.97 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 397.23, "os": 0.23, "value": 0.24, "quality": 0.21, "momentum": 0.77, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 29.9519, "earnings_yield": 0.0446, "shareholder_yield": 0.0274, "roe": 0.1159, "momentum_12_1": 0.2891 }, { "week_end_date": "2026-06-14", "price": 406.23, "os": 0.24, "value": 0.24, "quality": 0.2, "momentum": 0.81, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 30.6304, "earnings_yield": 0.0438, "shareholder_yield": 0.0268, "roe": 0.1159, "momentum_12_1": 0.2922 }, { "week_end_date": "2026-06-21", "price": 400.96, "os": 0.2, "value": 0.24, "quality": 0.19, "momentum": 0.76, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 30.2333, "earnings_yield": 0.0443, "shareholder_yield": 0.0274, "roe": 0.1159, "momentum_12_1": 0.3137 }, { "week_end_date": "2026-06-28", "price": 427.89, "os": 0.24, "value": 0.23, "quality": 0.21, "momentum": 0.84, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 32.2639, "earnings_yield": 0.0418, "shareholder_yield": 0.0257, "roe": 0.1159, "momentum_12_1": 0.2566 }, { "week_end_date": "2026-07-05", "price": 425.36, "os": 0.23, "value": 0.23, "quality": 0.22, "momentum": 0.81, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 32.0731, "earnings_yield": 0.0421, "shareholder_yield": 0.0258, "roe": 0.1159, "momentum_12_1": 0.3223 }, { "week_end_date": "2026-07-12", "price": 424.62, "os": 0.2, "value": 0.23, "quality": 0.21, "momentum": 0.75, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 32.0173, "earnings_yield": 0.0421, "shareholder_yield": 0.0259, "roe": 0.1159, "momentum_12_1": 0.372 }, { "week_end_date": "2026-07-19", "price": 426.09, "os": 0.31, "value": 0.28, "quality": 0.21, "momentum": 0.85, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 27.4006, "earnings_yield": 0.0492, "shareholder_yield": 0.0332, "roe": 0.1351, "momentum_12_1": 0.457 }, { "week_end_date": "2026-07-26", "price": 420.74, "os": 0.31, "value": 0.28, "quality": 0.21, "momentum": 0.86, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 27.0566, "earnings_yield": 0.0498, "shareholder_yield": 0.0336, "roe": 0.1351, "momentum_12_1": 0.5637 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 447567000000, "cost_of_revenue": 364650000000, "gross_profit": 82917000000, "ebit": 18699000000, "ebitda": 23060000000, "pretax_income": 14697000000, "tax_provision": 1890000000, "net_income": 12056000000, "net_income_to_common": 12056000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24365000000, "total_current_assets": 90582000000, "total_assets": 309581000000, "short_term_debt": 6069000000, "long_term_debt": 72320000000, "total_debt": 78389000000, "total_liabilities": 207883000000, "total_equity": 94110000000, "shares_outstanding": 910000000, "goodwill_and_intangibles": 130973000000 }, "cash_flow": { "operating_cash_flow": 19697000000, "capital_expenditure": 3622000000, "free_cash_flow": 23319000000, "dividends_paid": 7916000000, "share_repurchases": -5545000000, "shares_issued": 827000000, "net_debt_issued": -81000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 447567000000, "cost_of_revenue": 364650000000, "gross_profit": 82917000000, "ebit": 18699000000, "ebitda": 23060000000, "pretax_income": 14697000000, "tax_provision": 1890000000, "net_income": 12056000000, "net_income_to_common": 12056000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24365000000, "total_current_assets": 90582000000, "total_assets": 309581000000, "short_term_debt": 6069000000, "long_term_debt": 72320000000, "total_debt": 78389000000, "total_liabilities": 207883000000, "total_equity": 94110000000, "shares_outstanding": 910000000, "goodwill_and_intangibles": 130973000000 }, "cash_flow": { "operating_cash_flow": 19697000000, "capital_expenditure": 3622000000, "free_cash_flow": 23319000000, "dividends_paid": 7916000000, "share_repurchases": -5545000000, "shares_issued": 827000000, "net_debt_issued": -81000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 447567000000, "cost_of_revenue": 364650000000, "gross_profit": 82917000000, "ebit": 18699000000, "ebitda": 23060000000, "pretax_income": 14697000000, "tax_provision": 1890000000, "net_income": 12056000000, "net_income_to_common": 12056000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24365000000, "total_current_assets": 90582000000, "total_assets": 309581000000, "short_term_debt": 6069000000, "long_term_debt": 72320000000, "total_debt": 78389000000, "total_liabilities": 207883000000, "total_equity": 94110000000, "shares_outstanding": 910000000, "goodwill_and_intangibles": 130973000000 }, "cash_flow": { "operating_cash_flow": 19697000000, "capital_expenditure": 3622000000, "free_cash_flow": 23319000000, "dividends_paid": 7916000000, "share_repurchases": -5545000000, "shares_issued": 827000000, "net_debt_issued": -81000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 447567000000, "cost_of_revenue": 364650000000, "gross_profit": 82917000000, "ebit": 18699000000, "ebitda": 23060000000, "pretax_income": 14697000000, "tax_provision": 1890000000, "net_income": 12056000000, "net_income_to_common": 12056000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24365000000, "total_current_assets": 90582000000, "total_assets": 309581000000, "short_term_debt": 6069000000, "long_term_debt": 72320000000, "total_debt": 78389000000, "total_liabilities": 207883000000, "total_equity": 94110000000, "shares_outstanding": 910000000, "goodwill_and_intangibles": 130973000000 }, "cash_flow": { "operating_cash_flow": 19697000000, "capital_expenditure": 3622000000, "free_cash_flow": 23319000000, "dividends_paid": 7916000000, "share_repurchases": -5545000000, "shares_issued": 827000000, "net_debt_issued": -81000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 447567000000, "cost_of_revenue": 364650000000, "gross_profit": 82917000000, "ebit": 18699000000, "ebitda": 23060000000, "pretax_income": 14697000000, "tax_provision": 1890000000, "net_income": 12056000000, "net_income_to_common": 12056000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24365000000, "total_current_assets": 90582000000, "total_assets": 309581000000, "short_term_debt": 6069000000, "long_term_debt": 72320000000, "total_debt": 78389000000, "total_liabilities": 207883000000, "total_equity": 94110000000, "shares_outstanding": 910000000, "goodwill_and_intangibles": 130973000000 }, "cash_flow": { "operating_cash_flow": 19697000000, "capital_expenditure": 3622000000, "free_cash_flow": 23319000000, "dividends_paid": 7916000000, "share_repurchases": -5545000000, "shares_issued": 827000000, "net_debt_issued": -81000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 447567000000, "cost_of_revenue": 364650000000, "gross_profit": 82917000000, "ebit": 18699000000, "ebitda": 23060000000, "pretax_income": 14697000000, "tax_provision": 1890000000, "net_income": 12056000000, "net_income_to_common": 12056000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24365000000, "total_current_assets": 90582000000, "total_assets": 309581000000, "short_term_debt": 6069000000, "long_term_debt": 72320000000, "total_debt": 78389000000, "total_liabilities": 207883000000, "total_equity": 94110000000, "shares_outstanding": 910000000, "goodwill_and_intangibles": 130973000000 }, "cash_flow": { "operating_cash_flow": 19697000000, "capital_expenditure": 3622000000, "free_cash_flow": 23319000000, "dividends_paid": 7916000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 447567000000, "cost_of_revenue": 364650000000, "gross_profit": 82917000000, "ebit": 18699000000, "ebitda": 23060000000, "pretax_income": 14697000000, "tax_provision": 1890000000, "net_income": 12056000000, "net_income_to_common": 12056000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24365000000, "total_current_assets": 90582000000, "total_assets": 309581000000, "short_term_debt": 6069000000, "long_term_debt": 72320000000, "total_debt": 78389000000, "total_liabilities": 207883000000, "total_equity": 94110000000, "shares_outstanding": 910000000, "goodwill_and_intangibles": 130973000000 }, "cash_flow": { "operating_cash_flow": 19697000000, "capital_expenditure": 3622000000, "free_cash_flow": 23319000000, "dividends_paid": 7916000000, "share_repurchases": -5545000000, "shares_issued": 827000000, "net_debt_issued": -81000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 400278000000, "cost_of_revenue": 310879000000, "gross_profit": 89399000000, "ebit": 23977000000, "ebitda": 28076000000, "pretax_income": 20071000000, "tax_provision": 4829000000, "net_income": 14405000000, "net_income_to_common": 14405000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25312000000, "total_current_assets": 85779000000, "total_assets": 298278000000, "short_term_debt": 4545000000, "long_term_debt": 72359000000, "total_debt": 76904000000, "total_liabilities": 195687000000, "total_equity": 92658000000, "shares_outstanding": 929000000, "goodwill_and_intangibles": 130002000000 }, "cash_flow": { "operating_cash_flow": 24204000000, "capital_expenditure": 3499000000, "free_cash_flow": 27703000000, "dividends_paid": 7533000000, "share_repurchases": -9000000000, "shares_issued": 1846000000, "net_debt_issued": 14811000000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 112032000000, "cost_of_revenue": 75358000000, "gross_profit": 36674000000, "ebit": 7930000000, "ebitda": 8970000000, "pretax_income": 6968000000, "tax_provision": 1298000000, "net_income": 5484000000, "net_income_to_common": 5484000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31468000000, "total_current_assets": 53041000000, "total_assets": 309727000000, "short_term_debt": 3827000000, "long_term_debt": null, "total_debt": 73328000000, "total_liabilities": 203778000000, "total_equity": 104513000000, "shares_outstanding": 906000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11052000000, "capital_expenditure": 799000000, "free_cash_flow": 11851000000, "dividends_paid": 2087000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 112032000000, "cost_of_revenue": 75358000000, "gross_profit": 36674000000, "ebit": 7930000000, "ebitda": 8970000000, "pretax_income": 6968000000, "tax_provision": 1298000000, "net_income": 5484000000, "net_income_to_common": 5484000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31468000000, "total_current_assets": 53041000000, "total_assets": 309727000000, "short_term_debt": 3827000000, "long_term_debt": null, "total_debt": 73328000000, "total_liabilities": 203778000000, "total_equity": 104513000000, "shares_outstanding": 906000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11052000000, "capital_expenditure": 799000000, "free_cash_flow": 11851000000, "dividends_paid": 2087000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 111721000000, "cost_of_revenue": 86312000000, "gross_profit": 25409000000, "ebit": 9062000000, "ebitda": 10091000000, "pretax_income": 7963000000, "tax_provision": 1482000000, "net_income": 6280000000, "net_income_to_common": 6280000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28001000000, "total_current_assets": 91127000000, "total_assets": 312644000000, "short_term_debt": 6477000000, "long_term_debt": 71440000000, "total_debt": 77917000000, "total_liabilities": 207325000000, "total_equity": 97881000000, "shares_outstanding": 910000000, "goodwill_and_intangibles": 130605000000 }, "cash_flow": { "operating_cash_flow": 8912000000, "capital_expenditure": 763000000, "free_cash_flow": 9675000000, "dividends_paid": 2005000000, "share_repurchases": 0, "shares_issued": 231000000, "net_debt_issued": -400000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 111721000000, "cost_of_revenue": 86312000000, "gross_profit": 25409000000, "ebit": 9062000000, "ebitda": 10091000000, "pretax_income": 7963000000, "tax_provision": 1482000000, "net_income": 6280000000, "net_income_to_common": 6280000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28001000000, "total_current_assets": 91127000000, "total_assets": 312644000000, "short_term_debt": 6477000000, "long_term_debt": 71440000000, "total_debt": 77917000000, "total_liabilities": 207325000000, "total_equity": 97881000000, "shares_outstanding": 910000000, "goodwill_and_intangibles": 130605000000 }, "cash_flow": { "operating_cash_flow": 8912000000, "capital_expenditure": 763000000, "free_cash_flow": 9675000000, "dividends_paid": 2005000000, "share_repurchases": 0, "shares_issued": 231000000, "net_debt_issued": -400000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 111721000000, "cost_of_revenue": 86312000000, "gross_profit": 25409000000, "ebit": 9062000000, "ebitda": 10091000000, "pretax_income": 7963000000, "tax_provision": 1482000000, "net_income": 6280000000, "net_income_to_common": 6280000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28001000000, "total_current_assets": 91127000000, "total_assets": 312644000000, "short_term_debt": 6477000000, "long_term_debt": 71440000000, "total_debt": 77917000000, "total_liabilities": 207325000000, "total_equity": 103895000000, "shares_outstanding": 910000000, "goodwill_and_intangibles": 130605000000 }, "cash_flow": { "operating_cash_flow": 8912000000, "capital_expenditure": 763000000, "free_cash_flow": 9675000000, "dividends_paid": 2005000000, "share_repurchases": 0, "shares_issued": 231000000, "net_debt_issued": -400000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 111721000000, "cost_of_revenue": 86312000000, "gross_profit": 25409000000, "ebit": 9062000000, "ebitda": 10091000000, "pretax_income": 7963000000, "tax_provision": 1482000000, "net_income": 6280000000, "net_income_to_common": 6280000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28001000000, "total_current_assets": 91127000000, "total_assets": 312644000000, "short_term_debt": 6477000000, "long_term_debt": 71440000000, "total_debt": 77917000000, "total_liabilities": 207325000000, "total_equity": 103895000000, "shares_outstanding": 910000000, "goodwill_and_intangibles": 130605000000 }, "cash_flow": { "operating_cash_flow": 8912000000, "capital_expenditure": 763000000, "free_cash_flow": 9675000000, "dividends_paid": 2005000000, "share_repurchases": 0, "shares_issued": 231000000, "net_debt_issued": -400000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 111721000000, "cost_of_revenue": 86312000000, "gross_profit": 25409000000, "ebit": 9062000000, "ebitda": 10091000000, "pretax_income": 7963000000, "tax_provision": 1482000000, "net_income": 6280000000, "net_income_to_common": 6280000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28001000000, "total_current_assets": 91127000000, "total_assets": 312644000000, "short_term_debt": 6477000000, "long_term_debt": 71440000000, "total_debt": 77917000000, "total_liabilities": 207325000000, "total_equity": 103895000000, "shares_outstanding": 910000000, "goodwill_and_intangibles": 130605000000 }, "cash_flow": { "operating_cash_flow": 8912000000, "capital_expenditure": 763000000, "free_cash_flow": 9675000000, "dividends_paid": 2005000000, "share_repurchases": 0, "shares_issued": 231000000, "net_debt_issued": -400000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 111721000000, "cost_of_revenue": 86312000000, "gross_profit": 25409000000, "ebit": 9062000000, "ebitda": 10091000000, "pretax_income": 7963000000, "tax_provision": 1482000000, "net_income": 6280000000, "net_income_to_common": 6280000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28001000000, "total_current_assets": 91127000000, "total_assets": 312644000000, "short_term_debt": 6477000000, "long_term_debt": 71440000000, "total_debt": 77917000000, "total_liabilities": 207325000000, "total_equity": 103895000000, "shares_outstanding": 910000000, "goodwill_and_intangibles": 130605000000 }, "cash_flow": { "operating_cash_flow": 8912000000, "capital_expenditure": 763000000, "free_cash_flow": 9675000000, "dividends_paid": 2005000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 111721000000, "cost_of_revenue": 86312000000, "gross_profit": 25409000000, "ebit": 9062000000, "ebitda": 10091000000, "pretax_income": 7963000000, "tax_provision": 1482000000, "net_income": 6280000000, "net_income_to_common": 6280000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28001000000, "total_current_assets": 91127000000, "total_assets": 312644000000, "short_term_debt": 6477000000, "long_term_debt": 71440000000, "total_debt": 77917000000, "total_liabilities": 207325000000, "total_equity": 103895000000, "shares_outstanding": 910000000, "goodwill_and_intangibles": 130605000000 }, "cash_flow": { "operating_cash_flow": 8912000000, "capital_expenditure": 763000000, "free_cash_flow": 9675000000, "dividends_paid": 2005000000, "share_repurchases": 0, "shares_issued": 231000000, "net_debt_issued": -400000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 113215000000, "cost_of_revenue": 94721000000, "gross_profit": 18494000000, "ebit": 254000000, "ebitda": 1371000000, "pretax_income": -720000000, "tax_provision": -938000000, "net_income": 10000000, "net_income_to_common": 10000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24365000000, "total_current_assets": 90582000000, "total_assets": 309581000000, "short_term_debt": 6069000000, "long_term_debt": 72320000000, "total_debt": 78389000000, "total_liabilities": 207883000000, "total_equity": 94110000000, "shares_outstanding": 910000000, "goodwill_and_intangibles": 130973000000 }, "cash_flow": { "operating_cash_flow": 1108000000, "capital_expenditure": 948000000, "free_cash_flow": 2056000000, "dividends_paid": 2002000000, "share_repurchases": 0, "shares_issued": 24000000, "net_debt_issued": -1050000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 113215000000, "cost_of_revenue": 94721000000, "gross_profit": 18494000000, "ebit": 254000000, "ebitda": 1371000000, "pretax_income": -720000000, "tax_provision": -938000000, "net_income": 10000000, "net_income_to_common": 10000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24365000000, "total_current_assets": 90582000000, "total_assets": 309581000000, "short_term_debt": 6069000000, "long_term_debt": 72320000000, "total_debt": 78389000000, "total_liabilities": 207883000000, "total_equity": 94110000000, "shares_outstanding": 910000000, "goodwill_and_intangibles": 130973000000 }, "cash_flow": { "operating_cash_flow": 1108000000, "capital_expenditure": 948000000, "free_cash_flow": 2056000000, "dividends_paid": 2002000000, "share_repurchases": 0, "shares_issued": 24000000, "net_debt_issued": -1050000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 113215000000, "cost_of_revenue": 94721000000, "gross_profit": 18494000000, "ebit": 254000000, "ebitda": 1371000000, "pretax_income": -720000000, "tax_provision": -938000000, "net_income": 10000000, "net_income_to_common": 10000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24365000000, "total_current_assets": 90582000000, "total_assets": 309581000000, "short_term_debt": 6069000000, "long_term_debt": 72320000000, "total_debt": 78389000000, "total_liabilities": 207883000000, "total_equity": 94110000000, "shares_outstanding": 910000000, "goodwill_and_intangibles": 130973000000 }, "cash_flow": { "operating_cash_flow": 1108000000, "capital_expenditure": 948000000, "free_cash_flow": 2056000000, "dividends_paid": 2002000000, "share_repurchases": 0, "shares_issued": 24000000, "net_debt_issued": -1050000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }