{ "ticker": { "uuid": "3dc93307-2675-4148-a1ed-426a9170a234", "symbol": "CF", "name": "Canaccord Genuity Group Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/3dc93307-2675-4148-a1ed-426a9170a234/", "api_url": "https://sharemaestro.com/factors/api/tickers/3dc93307-2675-4148-a1ed-426a9170a234/" }, "ticker_metadata": { "id": 35493, "uuid": "3dc93307-2675-4148-a1ed-426a9170a234", "symbol": "CF", "name": "Canaccord Genuity Group Inc.", "asset_type": "equity", "market_cap": 1313451776, "stock_exchange_id": 42, "industry": "Capital Markets", "sector": "Financial Services", "description": "Canaccord Genuity Group Inc. operates as a full-service investment dealer in Canada, the United States, the United Kingdom, Europe, Crown Dependencies, and Australia. It operates through three segments: Canaccord Genuity Capital Markets, Canaccord Genuity Wealth Management, and Other. The Canaccord Genuity Capital Markets segment offers investment banking, advisory, research, and trading services for corporate, institutional, and government clients. Its Canaccord Genuity Wealth Management segment provides brokerage services and investment advice to retail and institutional clients. It also provides interest and foreign exchange revenue and expenses. Canaccord Genuity Group Inc. was founded in 1950 and is headquartered in Vancouver, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "3dc93307-2675-4148-a1ed-426a9170a234", "symbol": "CF", "name": "Canaccord Genuity Group Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/3dc93307-2675-4148-a1ed-426a9170a234/", "api_url": "https://sharemaestro.com/factors/api/tickers/3dc93307-2675-4148-a1ed-426a9170a234/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.95, "value": 0.9, "quality": 0.78, "momentum": 0.69, "coverage": 0.879, "confidence": 0.786, "delta": null }, "headline_factors": { "price": 13.68, "market_cap": 1374238052.64, "pe_ratio": null, "earnings_yield": 0.1187, "ebitda_to_ev": 0.0691, "shareholder_yield": 0.0274, "roe": -0.2957, "piotroski_f_score": 3, "momentum_12_1": 0.355, "volatility_252d": 0.3454 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:46.514000+00:00", "batch_id": "" }, "size": { "price_close": 13.68, "market_cap": 1374238052.64, "market_cap_usd": 1374238052.64, "enterprise_value": 1723684052.64, "shares_outstanding": 100455998, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.9792, "ptbv_ratio": 1.9792, "ps_ratio": 0.6596, "pcf_ratio": 2.5246, "pfcf_ratio": 2.5865, "ev_ebitda": 14.481, "ev_ebit": 8.4281, "ev_sales": 0.8274, "ev_fcf": 3.2442, "earnings_yield": 0.1187, "fcf_yield": 0.3082, "price_to_sales": 0.6596, "price_to_book": 1.9792, "price_to_cashflow": 2.5246, "ebitda_to_ev": 0.0691, "sales_yield": 1.2086 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0027, "shareholder_yield": 0.0274, "debt_paydown_yield": 0, "total_yield": 0.0274 }, "quality": { "gross_margin": 0.3495, "operating_margin": 0.0982, "net_margin": -0.0985, "ebitda_margin": 0.0571, "fcf_margin": 0.255, "roe": -0.2957, "roa": -0.031, "roic": 0.3677, "roc_greenblatt": 4.0525, "asset_turnover": 0.315, "cash_conversion": -2.5881, "accruals_ratio": -0.1133, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 1.953, "revenue_stability_5y": 0.1553, "eps_surprise_avg": 17.6225, "sue_score": 0.4568, "gross_profit_to_assets": 0.1101, "external_financing": 0.0006 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -2.3287, "debt_to_assets": 0.2107, "interest_coverage": 1.5777, "current_ratio": 1.1906, "quick_ratio": 1.1906, "net_debt": -277182000, "local_beta": 1.3225, "volatility_252d": 0.3454, "volatility_60d": 0.8034, "max_drawdown_12m": -0.1591, "risk_adjusted_momentum": 1.0277 }, "growth": { "revenue_growth_1y": 0.1963, "revenue_growth_3y_cagr": -0.0473, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0756, "revenue_growth": 0.1963, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0944, "price_return_3m": 0.0696, "price_return_6m": 0.2023, "price_return_9m": 0.3646, "price_return_12m": 0.4829, "price_return_12m_ex1m": 0.355, "momentum_6m": 0.2023, "momentum_12m": 0.4829, "momentum_12_1": 0.355, "distance_from_52w_high": 0, "distance_from_52w_low": 0.4987, "relative_strength": 0.1808 }, "raw_ttm": { "revenue_ttm": 2083326000, "gross_profit_ttm": 728032000, "ebit_ttm": 204516000, "ebitda_ttm": 119031000, "net_income_ttm": -205287000, "eps_diluted_ttm": -2.0436, "operating_cash_flow_ttm": 544346000, "capital_expenditure_ttm": -13038000, "fcf_ttm": 531308000, "dividends_paid_ttm": -33856000, "share_repurchases_ttm": -3736000, "shares_issued_ttm": 0, "interest_expense_ttm": 129627000, "cash_and_equivalents": 1670860000, "total_current_assets": 5291248000, "total_current_liabilities": 4444360000, "net_ppe": 296710000, "total_assets": 6613674000, "total_debt": 1393678000, "total_equity": 694351000, "net_working_capital": -246243000, "book_value_per_share": 6.912, "retained_earnings": null, "preferred_stock": 205641000, "minority_interest": 420987000, "tangible_book_value": null, "tangible_book_per_share": 6.912 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 50, "rank_pb": 48, "rank_ptbv": 48, "rank_ps": 14, "rank_pcf": 5, "rank_ev_ebitda": 64, "rank_ev_ebit": 12, "rank_earnings_yield": 12, "rank_fcf_yield": 2, "rank_dividend_yield": 25, "rank_shareholder_yield": 42, "rank_total_yield": 57, "rank_roe": 92, "rank_roc": 3, "rank_roic": 7, "rank_gross_margin": 61, "rank_fcf_margin": 20, "rank_piotroski": 89, "rank_accruals": 20, "rank_sue": 42, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 24, "rank_momentum_12m": 38, "rank_momentum_12m_ex1m": 48, "rank_relative_strength": 38 }, "composites": { "value_composite": 10, "quality_composite": 22, "momentum_composite": 31, "growth_composite": 22, "yield_composite": 27, "svqf_composite": 2, "vc1_composite": 19, "vc2_composite": 21, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 5, "quality_value_composite": 0.8379, "os_score": 0.95, "value_percentile": 0.9, "quality_percentile": 0.78, "momentum_percentile": 0.69, "factor_coverage": 0.879, "signal_confidence": 0.786, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 36, "small_cap_core_rank": 24, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11204, "ticker_id": 35493, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:46.514000+00:00", "batch_id": "", "os_score_delta": null, "price_close": 13.68, "market_cap": 1374238052.64, "market_cap_usd": 1374238052.64, "enterprise_value": 1723684052.64, "shares_outstanding": 100455998, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.97916911, "ptbv_ratio": 1.97916911, "ps_ratio": 0.65963659, "pcf_ratio": 2.52456719, "pfcf_ratio": 2.58651865, "ev_ebitda": 14.48096759, "ev_ebit": 8.42811346, "ev_sales": 0.82737126, "ev_fcf": 3.24422755, "earnings_yield": 0.11865051, "fcf_yield": 0.30823978, "dividend_yield": 0, "buyback_yield": 0.0027186, "shareholder_yield": 0.02735479, "debt_paydown_yield": 0, "total_yield": 0.02735479, "gross_margin": 0.34945659, "operating_margin": 0.09816803, "net_margin": -0.09853811, "ebitda_margin": 0.05713508, "fcf_margin": 0.25502874, "roe": -0.29565306, "roa": -0.03103978, "roic": 0.36768552, "roc_greenblatt": 4.05246993, "asset_turnover": 0.31500283, "cash_conversion": -2.58812297, "accruals_ratio": -0.11334593, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -2.32865388, "debt_to_assets": 0.21072675, "interest_coverage": 1.57772686, "current_ratio": 1.19055342, "quick_ratio": 1.19055342, "net_debt": -277182000, "revenue_growth_1y": 0.19627808, "revenue_growth_3y_cagr": -0.04732303, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.07562125, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 1.953038, "revenue_stability_5y": 0.155297, "eps_surprise_avg": 17.6225, "sue_score": 0.4568, "price_return_1m": 0.0944, "price_return_3m": 0.06958561, "price_return_6m": 0.2022686, "price_return_9m": 0.36464992, "price_return_12m": 0.48290288, "price_return_12m_ex1m": 0.35499166, "distance_from_52w_high": 0, "distance_from_52w_low": 0.49866172, "relative_strength": 0.18079647, "local_beta": 1.3225, "volatility_252d": 0.345423, "volatility_60d": 0.803362, "max_drawdown_12m": -0.15907394, "revenue_ttm": 2083326000, "gross_profit_ttm": 728032000, "ebit_ttm": 204516000, "ebitda_ttm": 119031000, "net_income_ttm": -205287000, "eps_diluted_ttm": -2.04355145, "operating_cash_flow_ttm": 544346000, "capital_expenditure_ttm": -13038000, "fcf_ttm": 531308000, "dividends_paid_ttm": -33856000, "share_repurchases_ttm": -3736000, "shares_issued_ttm": 0, "interest_expense_ttm": 129627000, "cash_and_equivalents": 1670860000, "total_current_assets": 5291248000, "total_current_liabilities": 4444360000, "net_ppe": 296710000, "total_assets": 6613674000, "total_debt": 1393678000, "total_equity": 694351000, "net_working_capital": -246243000, "book_value_per_share": 6.91199146, "retained_earnings": null, "preferred_stock": 205641000, "minority_interest": 420987000, "tangible_book_value": null, "tangible_book_per_share": 6.91199146, "universe_ticker_count": 524, "sector": "Financial Services", "rank_pe": 50, "rank_pb": 48, "rank_ptbv": 48, "rank_ps": 14, "rank_pcf": 5, "rank_ev_ebitda": 64, "rank_ev_ebit": 12, "rank_earnings_yield": 12, "rank_fcf_yield": 2, "rank_dividend_yield": 25, "rank_shareholder_yield": 42, "rank_total_yield": 57, "rank_roe": 92, "rank_roc": 3, "rank_roic": 7, "rank_gross_margin": 61, "rank_fcf_margin": 20, "rank_piotroski": 89, "rank_accruals": 20, "rank_sue": 42, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 24, "rank_momentum_12m": 38, "rank_momentum_12m_ex1m": 48, "rank_relative_strength": 38, "value_composite": 10, "quality_composite": 22, "momentum_composite": 31, "growth_composite": 22, "yield_composite": 27, "svqf_composite": 2, "vc1_composite": 19, "vc2_composite": 21, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 5, "factor_coverage": 0.879, "signal_confidence": 0.786, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 36, "small_cap_core_rank": 24, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 13.68, "os": 0.95, "value": 0.9, "quality": 0.78, "momentum": 0.69, "confidence": 0.786, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.1187, "shareholder_yield": 0.0274, "roe": -0.2957, "momentum_12_1": 0.355, "complete_fields": { "id": 11204, "ticker_id": 35493, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:46.514000+00:00", "batch_id": "", "os_score_delta": null, "price_close": 13.68, "market_cap": 1374238052.64, "market_cap_usd": 1374238052.64, "enterprise_value": 1723684052.64, "shares_outstanding": 100455998, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.97916911, "ptbv_ratio": 1.97916911, "ps_ratio": 0.65963659, "pcf_ratio": 2.52456719, "pfcf_ratio": 2.58651865, "ev_ebitda": 14.48096759, "ev_ebit": 8.42811346, "ev_sales": 0.82737126, "ev_fcf": 3.24422755, "earnings_yield": 0.11865051, "fcf_yield": 0.30823978, "dividend_yield": 0, "buyback_yield": 0.0027186, "shareholder_yield": 0.02735479, "debt_paydown_yield": 0, "total_yield": 0.02735479, "gross_margin": 0.34945659, "operating_margin": 0.09816803, "net_margin": -0.09853811, "ebitda_margin": 0.05713508, "fcf_margin": 0.25502874, "roe": -0.29565306, "roa": -0.03103978, "roic": 0.36768552, "roc_greenblatt": 4.05246993, "asset_turnover": 0.31500283, "cash_conversion": -2.58812297, "accruals_ratio": -0.11334593, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -2.32865388, "debt_to_assets": 0.21072675, "interest_coverage": 1.57772686, "current_ratio": 1.19055342, "quick_ratio": 1.19055342, "net_debt": -277182000, "revenue_growth_1y": 0.19627808, "revenue_growth_3y_cagr": -0.04732303, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.07562125, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 1.953038, "revenue_stability_5y": 0.155297, "eps_surprise_avg": 17.6225, "sue_score": 0.4568, "price_return_1m": 0.0944, "price_return_3m": 0.06958561, "price_return_6m": 0.2022686, "price_return_9m": 0.36464992, "price_return_12m": 0.48290288, "price_return_12m_ex1m": 0.35499166, "distance_from_52w_high": 0, "distance_from_52w_low": 0.49866172, "relative_strength": 0.18079647, "local_beta": 1.3225, "volatility_252d": 0.345423, "volatility_60d": 0.803362, "max_drawdown_12m": -0.15907394, "revenue_ttm": 2083326000, "gross_profit_ttm": 728032000, "ebit_ttm": 204516000, "ebitda_ttm": 119031000, "net_income_ttm": -205287000, "eps_diluted_ttm": -2.04355145, "operating_cash_flow_ttm": 544346000, "capital_expenditure_ttm": -13038000, "fcf_ttm": 531308000, "dividends_paid_ttm": -33856000, "share_repurchases_ttm": -3736000, "shares_issued_ttm": 0, "interest_expense_ttm": 129627000, "cash_and_equivalents": 1670860000, "total_current_assets": 5291248000, "total_current_liabilities": 4444360000, "net_ppe": 296710000, "total_assets": 6613674000, "total_debt": 1393678000, "total_equity": 694351000, "net_working_capital": -246243000, "book_value_per_share": 6.91199146, "retained_earnings": null, "preferred_stock": 205641000, "minority_interest": 420987000, "tangible_book_value": null, "tangible_book_per_share": 6.91199146, "universe_ticker_count": 524, "sector": "Financial Services", "rank_pe": 50, "rank_pb": 48, "rank_ptbv": 48, "rank_ps": 14, "rank_pcf": 5, "rank_ev_ebitda": 64, "rank_ev_ebit": 12, "rank_earnings_yield": 12, "rank_fcf_yield": 2, "rank_dividend_yield": 25, "rank_shareholder_yield": 42, "rank_total_yield": 57, "rank_roe": 92, "rank_roc": 3, "rank_roic": 7, "rank_gross_margin": 61, "rank_fcf_margin": 20, "rank_piotroski": 89, "rank_accruals": 20, "rank_sue": 42, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 24, "rank_momentum_12m": 38, "rank_momentum_12m_ex1m": 48, "rank_relative_strength": 38, "value_composite": 10, "quality_composite": 22, "momentum_composite": 31, "growth_composite": 22, "yield_composite": 27, "svqf_composite": 2, "vc1_composite": 19, "vc2_composite": 21, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 5, "factor_coverage": 0.879, "signal_confidence": 0.786, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 36, "small_cap_core_rank": 24, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:32:45.043844+00:00", "is_restated": false, "income_statement": { "revenue": 1769062000, "cost_of_revenue": 1134975000, "gross_profit": 634087000, "ebit": 206092000, "ebitda": 260455000, "pretax_income": null, "tax_provision": null, "net_income": -17499000, "net_income_to_common": -17499000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1193201000, "total_current_assets": 5249253000, "total_assets": 6720547000, "short_term_debt": 7500000, "long_term_debt": 527935000, "total_debt": 770833000, "total_liabilities": null, "total_equity": 959792000, "shares_outstanding": 96030827, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 475612000, "capital_expenditure": -79215000, "free_cash_flow": 396397000, "dividends_paid": -32757000, "share_repurchases": -17821000, "shares_issued": 0, "net_debt_issued": 86614000 }, "complete_fields": { "id": 419582, "ticker_id": 35493, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:32:45.043844+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "260455000", "netIncome": "-17499000", "grossProfit": "634087000", "totalRevenue": "1769062000", "costOfRevenue": "1134975000", "interestExpense": "131990000", "operatingIncome": "206092000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "58999000", "depreciationAndAmortization": "74952000" }, "balance": { "totalDebt": "770833000", "totalAssets": "6720547000", "longTermDebt": "527935000", "shortTermDebt": "7500000", "preferredStock": "205641000", "fiscalDateEnding": "2025-03-31", "minorityInterest": "403923000", "totalLiabilities": null, "sharesOutstanding": "96030827", "totalCurrentAssets": "5249253000", "totalShareholderEquity": "959792000", "totalCurrentLiabilities": "4410422000", "propertyPlantEquipmentNet": "312984000", "cashAndShortTermInvestments": "1193201000" }, "cashflow": { "freeCashFlow": "396397000", "dividendsPaid": "-32757000", "issuanceOfDebt": "440116000", "issuanceOfStock": "0", "repaymentOfDebt": "-353502000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "475612000", "repurchaseOfStock": "-17821000", "capitalExpenditures": "-79215000" } }, "revenue": 1769062000, "cost_of_revenue": 1134975000, "gross_profit": 634087000, "research_and_development": 58999000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 206092000, "depreciation_amortisation": 74952000, "ebitda": 260455000, "interest_expense": 131990000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -17499000, "net_income_continuing_ops": null, "net_income_to_common": -17499000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1193201000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5249253000, "net_ppe": 312984000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6720547000, "short_term_debt": 7500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4410422000, "long_term_debt": 527935000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 770833000, "preferred_stock": 205641000, "minority_interest": 403923000, "retained_earnings": null, "total_equity": 959792000, "shares_outstanding": 96030827, "operating_cash_flow": 475612000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -79215000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -32757000, "share_repurchases": -17821000, "shares_issued": 0, "net_debt_issued": 86614000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 396397000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "260455000", "netIncome": "-17499000", "grossProfit": "634087000", "totalRevenue": "1769062000", "costOfRevenue": "1134975000", "interestExpense": "131990000", "operatingIncome": "206092000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "58999000", "depreciationAndAmortization": "74952000" }, "balance": { "totalDebt": "770833000", "totalAssets": "6720547000", "longTermDebt": "527935000", "shortTermDebt": "7500000", "preferredStock": "205641000", "fiscalDateEnding": "2025-03-31", "minorityInterest": "403923000", "totalLiabilities": null, "sharesOutstanding": "96030827", "totalCurrentAssets": "5249253000", "totalShareholderEquity": "959792000", "totalCurrentLiabilities": "4410422000", "propertyPlantEquipmentNet": "312984000", "cashAndShortTermInvestments": "1193201000" }, "cashflow": { "freeCashFlow": "396397000", "dividendsPaid": "-32757000", "issuanceOfDebt": "440116000", "issuanceOfStock": "0", "repaymentOfDebt": "-353502000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "475612000", "repurchaseOfStock": "-17821000", "capitalExpenditures": "-79215000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:32:45.043844+00:00", "is_restated": false, "income_statement": { "revenue": 1478805000, "cost_of_revenue": 943157000, "gross_profit": 535648000, "ebit": 176063000, "ebitda": 217809000, "pretax_income": null, "tax_provision": null, "net_income": -13163000, "net_income_to_common": -13163000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 855604000, "total_current_assets": 4890426000, "total_assets": 6132465000, "short_term_debt": 21172000, "long_term_debt": 368830000, "total_debt": 604750000, "total_liabilities": null, "total_equity": 995645000, "shares_outstanding": 92084814, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12883000, "capital_expenditure": -25674000, "free_cash_flow": -38557000, "dividends_paid": -30781000, "share_repurchases": -30116000, "shares_issued": 12486000, "net_debt_issued": -19194000 }, "complete_fields": { "id": 419585, "ticker_id": 35493, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:32:45.043844+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "217809000", "netIncome": "-13163000", "grossProfit": "535648000", "totalRevenue": "1478805000", "costOfRevenue": "943157000", "interestExpense": "92677000", "operatingIncome": "176063000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "49764000", "depreciationAndAmortization": "68065000" }, "balance": { "totalDebt": "604750000", "totalAssets": "6132465000", "longTermDebt": "368830000", "shortTermDebt": "21172000", "preferredStock": "205641000", "fiscalDateEnding": "2024-03-31", "minorityInterest": "364466000", "totalLiabilities": null, "sharesOutstanding": "92084814", "totalCurrentAssets": "4890426000", "totalShareholderEquity": "995645000", "totalCurrentLiabilities": "4037666000", "propertyPlantEquipmentNet": "254280000", "cashAndShortTermInvestments": "855604000" }, "cashflow": { "freeCashFlow": "-38557000", "dividendsPaid": "-30781000", "issuanceOfDebt": "29844000", "issuanceOfStock": "12486000", "repaymentOfDebt": "-49038000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-12883000", "repurchaseOfStock": "-30116000", "capitalExpenditures": "-25674000" } }, "revenue": 1478805000, "cost_of_revenue": 943157000, "gross_profit": 535648000, "research_and_development": 49764000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 176063000, "depreciation_amortisation": 68065000, "ebitda": 217809000, "interest_expense": 92677000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -13163000, "net_income_continuing_ops": null, "net_income_to_common": -13163000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 855604000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4890426000, "net_ppe": 254280000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6132465000, "short_term_debt": 21172000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4037666000, "long_term_debt": 368830000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 604750000, "preferred_stock": 205641000, "minority_interest": 364466000, "retained_earnings": null, "total_equity": 995645000, "shares_outstanding": 92084814, "operating_cash_flow": -12883000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -25674000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -30781000, "share_repurchases": -30116000, "shares_issued": 12486000, "net_debt_issued": -19194000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -38557000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "217809000", "netIncome": "-13163000", "grossProfit": "535648000", "totalRevenue": "1478805000", "costOfRevenue": "943157000", "interestExpense": "92677000", "operatingIncome": "176063000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "49764000", "depreciationAndAmortization": "68065000" }, "balance": { "totalDebt": "604750000", "totalAssets": "6132465000", "longTermDebt": "368830000", "shortTermDebt": "21172000", "preferredStock": "205641000", "fiscalDateEnding": "2024-03-31", "minorityInterest": "364466000", "totalLiabilities": null, "sharesOutstanding": "92084814", "totalCurrentAssets": "4890426000", "totalShareholderEquity": "995645000", "totalCurrentLiabilities": "4037666000", "propertyPlantEquipmentNet": "254280000", "cashAndShortTermInvestments": "855604000" }, "cashflow": { "freeCashFlow": "-38557000", "dividendsPaid": "-30781000", "issuanceOfDebt": "29844000", "issuanceOfStock": "12486000", "repaymentOfDebt": "-49038000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-12883000", "repurchaseOfStock": "-30116000", "capitalExpenditures": "-25674000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:32:45.043844+00:00", "is_restated": false, "income_statement": { "revenue": 1510397000, "cost_of_revenue": 1032955000, "gross_profit": 477442000, "ebit": 127486000, "ebitda": 88075000, "pretax_income": null, "tax_provision": null, "net_income": -90104000, "net_income_to_common": -90104000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1008432000, "total_current_assets": 5112922000, "total_assets": 6302400000, "short_term_debt": 20842000, "long_term_debt": 293780000, "total_debt": 433860000, "total_liabilities": null, "total_equity": 1054639000, "shares_outstanding": 99594391, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -584416000, "capital_expenditure": -28354000, "free_cash_flow": -612770000, "dividends_paid": -30936000, "share_repurchases": -76047000, "shares_issued": 1924000, "net_debt_issued": 113058000 }, "complete_fields": { "id": 419586, "ticker_id": 35493, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:32:45.043844+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "88075000", "netIncome": "-90104000", "grossProfit": "477442000", "totalRevenue": "1510397000", "costOfRevenue": "1032955000", "interestExpense": "54539000", "operatingIncome": "127486000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "36058000", "depreciationAndAmortization": "67969000" }, "balance": { "totalDebt": "433860000", "totalAssets": "6302400000", "longTermDebt": "293780000", "shortTermDebt": "20842000", "preferredStock": "205641000", "fiscalDateEnding": "2023-03-31", "minorityInterest": "343998000", "totalLiabilities": null, "sharesOutstanding": "99594391", "totalCurrentAssets": "5112922000", "totalShareholderEquity": "1054639000", "totalCurrentLiabilities": "4363351000", "propertyPlantEquipmentNet": "151909000", "cashAndShortTermInvestments": "1008432000" }, "cashflow": { "freeCashFlow": "-612770000", "dividendsPaid": "-30936000", "issuanceOfDebt": "159400000", "issuanceOfStock": "1924000", "repaymentOfDebt": "-46342000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-584416000", "repurchaseOfStock": "-76047000", "capitalExpenditures": "-28354000" } }, "revenue": 1510397000, "cost_of_revenue": 1032955000, "gross_profit": 477442000, "research_and_development": 36058000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 127486000, "depreciation_amortisation": 67969000, "ebitda": 88075000, "interest_expense": 54539000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -90104000, "net_income_continuing_ops": null, "net_income_to_common": -90104000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1008432000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5112922000, "net_ppe": 151909000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6302400000, "short_term_debt": 20842000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4363351000, "long_term_debt": 293780000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 433860000, "preferred_stock": 205641000, "minority_interest": 343998000, "retained_earnings": null, "total_equity": 1054639000, "shares_outstanding": 99594391, "operating_cash_flow": -584416000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -28354000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -30936000, "share_repurchases": -76047000, "shares_issued": 1924000, "net_debt_issued": 113058000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -612770000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "88075000", "netIncome": "-90104000", "grossProfit": "477442000", "totalRevenue": "1510397000", "costOfRevenue": "1032955000", "interestExpense": "54539000", "operatingIncome": "127486000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "36058000", "depreciationAndAmortization": "67969000" }, "balance": { "totalDebt": "433860000", "totalAssets": "6302400000", "longTermDebt": "293780000", "shortTermDebt": "20842000", "preferredStock": "205641000", "fiscalDateEnding": "2023-03-31", "minorityInterest": "343998000", "totalLiabilities": null, "sharesOutstanding": "99594391", "totalCurrentAssets": "5112922000", "totalShareholderEquity": "1054639000", "totalCurrentLiabilities": "4363351000", "propertyPlantEquipmentNet": "151909000", "cashAndShortTermInvestments": "1008432000" }, "cashflow": { "freeCashFlow": "-612770000", "dividendsPaid": "-30936000", "issuanceOfDebt": "159400000", "issuanceOfStock": "1924000", "repaymentOfDebt": "-46342000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-584416000", "repurchaseOfStock": "-76047000", "capitalExpenditures": "-28354000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:32:45.043844+00:00", "is_restated": false, "income_statement": { "revenue": 2046002000, "cost_of_revenue": 1351008000, "gross_profit": 694994000, "ebit": 425707000, "ebitda": 453354000, "pretax_income": null, "tax_provision": null, "net_income": 246314000, "net_income_to_common": 246314000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1788261000, "total_current_assets": 6280112000, "total_assets": 7250245000, "short_term_debt": 14074000, "long_term_debt": 145467000, "total_debt": 285089000, "total_liabilities": null, "total_equity": 1178069000, "shares_outstanding": 99697799, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 263253000, "capital_expenditure": -14663000, "free_cash_flow": 248590000, "dividends_paid": -30797000, "share_repurchases": -206138000, "shares_issued": 4099000, "net_debt_issued": -118361000 }, "complete_fields": { "id": 419587, "ticker_id": 35493, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:32:45.043844+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "453354000", "netIncome": "246314000", "grossProfit": "694994000", "totalRevenue": "2046002000", "costOfRevenue": "1351008000", "interestExpense": "23598000", "operatingIncome": "425707000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "22422000", "depreciationAndAmortization": "51487000" }, "balance": { "totalDebt": "285089000", "totalAssets": "7250245000", "longTermDebt": "145467000", "shortTermDebt": "14074000", "preferredStock": "205641000", "fiscalDateEnding": "2022-03-31", "minorityInterest": "238700000", "totalLiabilities": null, "sharesOutstanding": "99697799", "totalCurrentAssets": "6280112000", "totalShareholderEquity": "1178069000", "totalCurrentLiabilities": "5485756000", "propertyPlantEquipmentNet": "151709000", "cashAndShortTermInvestments": "1788261000" }, "cashflow": { "freeCashFlow": "248590000", "dividendsPaid": "-30797000", "issuanceOfDebt": "88465000", "issuanceOfStock": "4099000", "repaymentOfDebt": "-206826000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "263253000", "repurchaseOfStock": "-206138000", "capitalExpenditures": "-14663000" } }, "revenue": 2046002000, "cost_of_revenue": 1351008000, "gross_profit": 694994000, "research_and_development": 22422000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 425707000, "depreciation_amortisation": 51487000, "ebitda": 453354000, "interest_expense": 23598000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 246314000, "net_income_continuing_ops": null, "net_income_to_common": 246314000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1788261000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6280112000, "net_ppe": 151709000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7250245000, "short_term_debt": 14074000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5485756000, "long_term_debt": 145467000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 285089000, "preferred_stock": 205641000, "minority_interest": 238700000, "retained_earnings": null, "total_equity": 1178069000, "shares_outstanding": 99697799, "operating_cash_flow": 263253000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -14663000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -30797000, "share_repurchases": -206138000, "shares_issued": 4099000, "net_debt_issued": -118361000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 248590000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "453354000", "netIncome": "246314000", "grossProfit": "694994000", "totalRevenue": "2046002000", "costOfRevenue": "1351008000", "interestExpense": "23598000", "operatingIncome": "425707000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "22422000", "depreciationAndAmortization": "51487000" }, "balance": { "totalDebt": "285089000", "totalAssets": "7250245000", "longTermDebt": "145467000", "shortTermDebt": "14074000", "preferredStock": "205641000", "fiscalDateEnding": "2022-03-31", "minorityInterest": "238700000", "totalLiabilities": null, "sharesOutstanding": "99697799", "totalCurrentAssets": "6280112000", "totalShareholderEquity": "1178069000", "totalCurrentLiabilities": "5485756000", "propertyPlantEquipmentNet": "151709000", "cashAndShortTermInvestments": "1788261000" }, "cashflow": { "freeCashFlow": "248590000", "dividendsPaid": "-30797000", "issuanceOfDebt": "88465000", "issuanceOfStock": "4099000", "repaymentOfDebt": "-206826000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "263253000", "repurchaseOfStock": "-206138000", "capitalExpenditures": "-14663000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:32:45.043844+00:00", "is_restated": false, "income_statement": { "revenue": 637861000, "cost_of_revenue": 407199000, "gross_profit": 230662000, "ebit": 110530000, "ebitda": 116036000, "pretax_income": null, "tax_provision": null, "net_income": 21788000, "net_income_to_common": 21788000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1670860000, "total_current_assets": 5291248000, "total_assets": 6613674000, "short_term_debt": 577729000, "long_term_debt": 560416000, "total_debt": 1393678000, "total_liabilities": null, "total_equity": 694351000, "shares_outstanding": 100416797, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 371694000, "capital_expenditure": -1719000, "free_cash_flow": 369975000, "dividends_paid": -8593000, "share_repurchases": -2297000, "shares_issued": null, "net_debt_issued": -12137000 }, "complete_fields": { "id": 419578, "ticker_id": 35493, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:32:45.043844+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "116036000", "netIncome": "21788000", "grossProfit": "230662000", "totalRevenue": "637861000", "costOfRevenue": "407199000", "interestExpense": "30773000", "operatingIncome": "110530000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "23267000", "depreciationAndAmortization": "21046000" }, "balance": { "totalDebt": "1393678000", "totalAssets": "6613674000", "longTermDebt": "560416000", "shortTermDebt": "577729000", "preferredStock": "205641000", "fiscalDateEnding": "2025-12-31", "minorityInterest": "420987000", "totalLiabilities": null, "sharesOutstanding": "100416797", "totalCurrentAssets": "5291248000", "totalShareholderEquity": "694351000", "totalCurrentLiabilities": "4444360000", "propertyPlantEquipmentNet": "296710000", "cashAndShortTermInvestments": "1670860000" }, "cashflow": { "freeCashFlow": "369975000", "dividendsPaid": "-8593000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-12137000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "371694000", "repurchaseOfStock": "-2297000", "capitalExpenditures": "-1719000" } }, "revenue": 637861000, "cost_of_revenue": 407199000, "gross_profit": 230662000, "research_and_development": 23267000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 110530000, "depreciation_amortisation": 21046000, "ebitda": 116036000, "interest_expense": 30773000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 21788000, "net_income_continuing_ops": null, "net_income_to_common": 21788000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1670860000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5291248000, "net_ppe": 296710000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6613674000, "short_term_debt": 577729000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4444360000, "long_term_debt": 560416000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1393678000, "preferred_stock": 205641000, "minority_interest": 420987000, "retained_earnings": null, "total_equity": 694351000, "shares_outstanding": 100416797, "operating_cash_flow": 371694000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1719000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -8593000, "share_repurchases": -2297000, "shares_issued": null, "net_debt_issued": -12137000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 369975000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "116036000", "netIncome": "21788000", "grossProfit": "230662000", "totalRevenue": "637861000", "costOfRevenue": "407199000", "interestExpense": "30773000", "operatingIncome": "110530000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "23267000", "depreciationAndAmortization": "21046000" }, "balance": { "totalDebt": "1393678000", "totalAssets": "6613674000", "longTermDebt": "560416000", "shortTermDebt": "577729000", "preferredStock": "205641000", "fiscalDateEnding": "2025-12-31", "minorityInterest": "420987000", "totalLiabilities": null, "sharesOutstanding": "100416797", "totalCurrentAssets": "5291248000", "totalShareholderEquity": "694351000", "totalCurrentLiabilities": "4444360000", "propertyPlantEquipmentNet": "296710000", "cashAndShortTermInvestments": "1670860000" }, "cashflow": { "freeCashFlow": "369975000", "dividendsPaid": "-8593000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-12137000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "371694000", "repurchaseOfStock": "-2297000", "capitalExpenditures": "-1719000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:32:45.043844+00:00", "is_restated": false, "income_statement": { "revenue": 535791000, "cost_of_revenue": 349622000, "gross_profit": 186169000, "ebit": 3603000, "ebitda": -105300000, "pretax_income": null, "tax_provision": null, "net_income": -200712000, "net_income_to_common": -200712000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1314450000, "total_current_assets": 6040704000, "total_assets": 7356419000, "short_term_debt": 857870000, "long_term_debt": 534022000, "total_debt": 1647839000, "total_liabilities": null, "total_equity": 690861000, "shares_outstanding": 99823269, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 81703000, "capital_expenditure": -2037000, "free_cash_flow": 79666000, "dividends_paid": -8375000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -12253000 }, "complete_fields": { "id": 419579, "ticker_id": 35493, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:32:45.043844+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-105300000", "netIncome": "-200712000", "grossProfit": "186169000", "totalRevenue": "535791000", "costOfRevenue": "349622000", "interestExpense": "34433000", "operatingIncome": "3603000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "20090000", "depreciationAndAmortization": "18807000" }, "balance": { "totalDebt": "1647839000", "totalAssets": "7356419000", "longTermDebt": "534022000", "shortTermDebt": "857870000", "preferredStock": "205641000", "fiscalDateEnding": "2025-09-30", "minorityInterest": "416798000", "totalLiabilities": null, "sharesOutstanding": "99823269", "totalCurrentAssets": "6040704000", "totalShareholderEquity": "690861000", "totalCurrentLiabilities": "5230781000", "propertyPlantEquipmentNet": "296804000", "cashAndShortTermInvestments": "1314450000" }, "cashflow": { "freeCashFlow": "79666000", "dividendsPaid": "-8375000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-12253000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "81703000", "repurchaseOfStock": "0", "capitalExpenditures": "-2037000" } }, "revenue": 535791000, "cost_of_revenue": 349622000, "gross_profit": 186169000, "research_and_development": 20090000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3603000, "depreciation_amortisation": 18807000, "ebitda": -105300000, "interest_expense": 34433000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -200712000, "net_income_continuing_ops": null, "net_income_to_common": -200712000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1314450000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6040704000, "net_ppe": 296804000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7356419000, "short_term_debt": 857870000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5230781000, "long_term_debt": 534022000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1647839000, "preferred_stock": 205641000, "minority_interest": 416798000, "retained_earnings": null, "total_equity": 690861000, "shares_outstanding": 99823269, "operating_cash_flow": 81703000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2037000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -8375000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -12253000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 79666000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-105300000", "netIncome": "-200712000", "grossProfit": "186169000", "totalRevenue": "535791000", "costOfRevenue": "349622000", "interestExpense": "34433000", "operatingIncome": "3603000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "20090000", "depreciationAndAmortization": "18807000" }, "balance": { "totalDebt": "1647839000", "totalAssets": "7356419000", "longTermDebt": "534022000", "shortTermDebt": "857870000", "preferredStock": "205641000", "fiscalDateEnding": "2025-09-30", "minorityInterest": "416798000", "totalLiabilities": null, "sharesOutstanding": "99823269", "totalCurrentAssets": "6040704000", "totalShareholderEquity": "690861000", "totalCurrentLiabilities": "5230781000", "propertyPlantEquipmentNet": "296804000", "cashAndShortTermInvestments": "1314450000" }, "cashflow": { "freeCashFlow": "79666000", "dividendsPaid": "-8375000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-12253000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "81703000", "repurchaseOfStock": "0", "capitalExpenditures": "-2037000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:32:45.043844+00:00", "is_restated": false, "income_statement": { "revenue": 448447000, "cost_of_revenue": 295061000, "gross_profit": 153386000, "ebit": 45650000, "ebitda": 40844000, "pretax_income": null, "tax_provision": null, "net_income": -28059000, "net_income_to_common": -28059000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1261135000, "total_current_assets": 5414496000, "total_assets": 6868307000, "short_term_debt": 702883000, "long_term_debt": 531644000, "total_debt": 1481909000, "total_liabilities": null, "total_equity": 888998000, "shares_outstanding": 100006715, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 107498000, "capital_expenditure": -1303000, "free_cash_flow": 106195000, "dividends_paid": -8702000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -11408000 }, "complete_fields": { "id": 419580, "ticker_id": 35493, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:32:45.043844+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "40844000", "netIncome": "-28059000", "grossProfit": "153386000", "totalRevenue": "448447000", "costOfRevenue": "295061000", "interestExpense": "33333000", "operatingIncome": "45650000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "19864000", "depreciationAndAmortization": "19424000" }, "balance": { "totalDebt": "1481909000", "totalAssets": "6868307000", "longTermDebt": "531644000", "shortTermDebt": "702883000", "preferredStock": "205641000", "fiscalDateEnding": "2025-06-30", "minorityInterest": "409378000", "totalLiabilities": null, "sharesOutstanding": "100006715", "totalCurrentAssets": "5414496000", "totalShareholderEquity": "888998000", "totalCurrentLiabilities": "4580224000", "propertyPlantEquipmentNet": "300284000", "cashAndShortTermInvestments": "1261135000" }, "cashflow": { "freeCashFlow": "106195000", "dividendsPaid": "-8702000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-11408000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "107498000", "repurchaseOfStock": "0", "capitalExpenditures": "-1303000" } }, "revenue": 448447000, "cost_of_revenue": 295061000, "gross_profit": 153386000, "research_and_development": 19864000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45650000, "depreciation_amortisation": 19424000, "ebitda": 40844000, "interest_expense": 33333000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -28059000, "net_income_continuing_ops": null, "net_income_to_common": -28059000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1261135000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5414496000, "net_ppe": 300284000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6868307000, "short_term_debt": 702883000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4580224000, "long_term_debt": 531644000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1481909000, "preferred_stock": 205641000, "minority_interest": 409378000, "retained_earnings": null, "total_equity": 888998000, "shares_outstanding": 100006715, "operating_cash_flow": 107498000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1303000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -8702000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -11408000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 106195000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "40844000", "netIncome": "-28059000", "grossProfit": "153386000", "totalRevenue": "448447000", "costOfRevenue": "295061000", "interestExpense": "33333000", "operatingIncome": "45650000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "19864000", "depreciationAndAmortization": "19424000" }, "balance": { "totalDebt": "1481909000", "totalAssets": "6868307000", "longTermDebt": "531644000", "shortTermDebt": "702883000", "preferredStock": "205641000", "fiscalDateEnding": "2025-06-30", "minorityInterest": "409378000", "totalLiabilities": null, "sharesOutstanding": "100006715", "totalCurrentAssets": "5414496000", "totalShareholderEquity": "888998000", "totalCurrentLiabilities": "4580224000", "propertyPlantEquipmentNet": "300284000", "cashAndShortTermInvestments": "1261135000" }, "cashflow": { "freeCashFlow": "106195000", "dividendsPaid": "-8702000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-11408000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "107498000", "repurchaseOfStock": "0", "capitalExpenditures": "-1303000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:32:45.043844+00:00", "is_restated": false, "income_statement": { "revenue": 461227000, "cost_of_revenue": 303412000, "gross_profit": 157815000, "ebit": 44733000, "ebitda": 67451000, "pretax_income": null, "tax_provision": null, "net_income": 1696000, "net_income_to_common": 1696000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1193201000, "total_current_assets": 5249253000, "total_assets": 6720547000, "short_term_debt": 7500000, "long_term_debt": 527935000, "total_debt": 770833000, "total_liabilities": null, "total_equity": 959792000, "shares_outstanding": 96030827, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16549000, "capital_expenditure": -7979000, "free_cash_flow": -24528000, "dividends_paid": -8186000, "share_repurchases": -1439000, "shares_issued": 0, "net_debt_issued": 87036000 }, "complete_fields": { "id": 419581, "ticker_id": 35493, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:32:45.043844+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "67451000", "netIncome": "1696000", "grossProfit": "157815000", "totalRevenue": "461227000", "costOfRevenue": "303412000", "interestExpense": "31088000", "operatingIncome": "44733000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "16850000", "depreciationAndAmortization": "18080000" }, "balance": { "totalDebt": "770833000", "totalAssets": "6720547000", "longTermDebt": "527935000", "shortTermDebt": "7500000", "preferredStock": "205641000", "fiscalDateEnding": "2025-03-31", "minorityInterest": "403923000", "totalLiabilities": null, "sharesOutstanding": "96030827", "totalCurrentAssets": "5249253000", "totalShareholderEquity": "959792000", "totalCurrentLiabilities": "4410422000", "propertyPlantEquipmentNet": "312984000", "cashAndShortTermInvestments": "1193201000" }, "cashflow": { "freeCashFlow": "-24528000", "dividendsPaid": "-8186000", "issuanceOfDebt": "96804000", "issuanceOfStock": "0", "repaymentOfDebt": "-9768000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-16549000", "repurchaseOfStock": "-1439000", "capitalExpenditures": "-7979000" } }, "revenue": 461227000, "cost_of_revenue": 303412000, "gross_profit": 157815000, "research_and_development": 16850000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 44733000, "depreciation_amortisation": 18080000, "ebitda": 67451000, "interest_expense": 31088000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1696000, "net_income_continuing_ops": null, "net_income_to_common": 1696000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1193201000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5249253000, "net_ppe": 312984000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6720547000, "short_term_debt": 7500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4410422000, "long_term_debt": 527935000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 770833000, "preferred_stock": 205641000, "minority_interest": 403923000, "retained_earnings": null, "total_equity": 959792000, "shares_outstanding": 96030827, "operating_cash_flow": -16549000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -7979000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -8186000, "share_repurchases": -1439000, "shares_issued": 0, "net_debt_issued": 87036000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -24528000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "67451000", "netIncome": "1696000", "grossProfit": "157815000", "totalRevenue": "461227000", "costOfRevenue": "303412000", "interestExpense": "31088000", "operatingIncome": "44733000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "16850000", "depreciationAndAmortization": "18080000" }, "balance": { "totalDebt": "770833000", "totalAssets": "6720547000", "longTermDebt": "527935000", "shortTermDebt": "7500000", "preferredStock": "205641000", "fiscalDateEnding": "2025-03-31", "minorityInterest": "403923000", "totalLiabilities": null, "sharesOutstanding": "96030827", "totalCurrentAssets": "5249253000", "totalShareholderEquity": "959792000", "totalCurrentLiabilities": "4410422000", "propertyPlantEquipmentNet": "312984000", "cashAndShortTermInvestments": "1193201000" }, "cashflow": { "freeCashFlow": "-24528000", "dividendsPaid": "-8186000", "issuanceOfDebt": "96804000", "issuanceOfStock": "0", "repaymentOfDebt": "-9768000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-16549000", "repurchaseOfStock": "-1439000", "capitalExpenditures": "-7979000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:32:45.043844+00:00", "is_restated": false, "income_statement": { "revenue": 451034000, "cost_of_revenue": 282311000, "gross_profit": 168723000, "ebit": 45218000, "ebitda": 49862000, "pretax_income": null, "tax_provision": null, "net_income": -22539000, "net_income_to_common": -22539000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1178708000, "total_current_assets": 4021527000, "total_assets": 5457731000, "short_term_debt": 468581000, "long_term_debt": 430407000, "total_debt": 1137152000, "total_liabilities": null, "total_equity": 964464000, "shares_outstanding": 96187081, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 92654000, "capital_expenditure": -841000, "free_cash_flow": 91813000, "dividends_paid": -8070000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -318519000 }, "complete_fields": { "id": 419583, "ticker_id": 35493, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:32:45.043844+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "49862000", "netIncome": "-22539000", "grossProfit": "168723000", "totalRevenue": "451034000", "costOfRevenue": "282311000", "interestExpense": "35509000", "operatingIncome": "45218000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "13905000", "depreciationAndAmortization": "19545000" }, "balance": { "totalDebt": "1137152000", "totalAssets": "5457731000", "longTermDebt": "430407000", "shortTermDebt": "468581000", "preferredStock": "205641000", "fiscalDateEnding": "2024-12-31", "minorityInterest": "386900000", "totalLiabilities": null, "sharesOutstanding": "96187081", "totalCurrentAssets": "4021527000", "totalShareholderEquity": "964464000", "totalCurrentLiabilities": "3257358000", "propertyPlantEquipmentNet": "325229000", "cashAndShortTermInvestments": "1178708000" }, "cashflow": { "freeCashFlow": "91813000", "dividendsPaid": "-8070000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-318519000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "92654000", "repurchaseOfStock": "0", "capitalExpenditures": "-841000" } }, "revenue": 451034000, "cost_of_revenue": 282311000, "gross_profit": 168723000, "research_and_development": 13905000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45218000, "depreciation_amortisation": 19545000, "ebitda": 49862000, "interest_expense": 35509000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -22539000, "net_income_continuing_ops": null, "net_income_to_common": -22539000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1178708000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4021527000, "net_ppe": 325229000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5457731000, "short_term_debt": 468581000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3257358000, "long_term_debt": 430407000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1137152000, "preferred_stock": 205641000, "minority_interest": 386900000, "retained_earnings": null, "total_equity": 964464000, "shares_outstanding": 96187081, "operating_cash_flow": 92654000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -841000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -8070000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -318519000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 91813000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "49862000", "netIncome": "-22539000", "grossProfit": "168723000", "totalRevenue": "451034000", "costOfRevenue": "282311000", "interestExpense": "35509000", "operatingIncome": "45218000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "13905000", "depreciationAndAmortization": "19545000" }, "balance": { "totalDebt": "1137152000", "totalAssets": "5457731000", "longTermDebt": "430407000", "shortTermDebt": "468581000", "preferredStock": "205641000", "fiscalDateEnding": "2024-12-31", "minorityInterest": "386900000", "totalLiabilities": null, "sharesOutstanding": "96187081", "totalCurrentAssets": "4021527000", "totalShareholderEquity": "964464000", "totalCurrentLiabilities": "3257358000", "propertyPlantEquipmentNet": "325229000", "cashAndShortTermInvestments": "1178708000" }, "cashflow": { "freeCashFlow": "91813000", "dividendsPaid": "-8070000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-318519000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "92654000", "repurchaseOfStock": "0", "capitalExpenditures": "-841000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:32:45.043844+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 419584, "ticker_id": 35493, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:32:45.043844+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }