{ "ticker": { "uuid": "3dd9f0d1-fb2c-4e1c-9dc6-8c3de1759878", "symbol": "CLX", "name": "CTI Logistics Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Industrials", "industry": "Integrated Freight & Logistics", "page_url": "https://sharemaestro.com/factors/ticker/3dd9f0d1-fb2c-4e1c-9dc6-8c3de1759878/", "api_url": "https://sharemaestro.com/factors/api/tickers/3dd9f0d1-fb2c-4e1c-9dc6-8c3de1759878/" }, "latest_snapshot": { "ticker": { "uuid": "3dd9f0d1-fb2c-4e1c-9dc6-8c3de1759878", "symbol": "CLX", "name": "CTI Logistics Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Industrials", "industry": "Integrated Freight & Logistics", "page_url": "https://sharemaestro.com/factors/ticker/3dd9f0d1-fb2c-4e1c-9dc6-8c3de1759878/", "api_url": "https://sharemaestro.com/factors/api/tickers/3dd9f0d1-fb2c-4e1c-9dc6-8c3de1759878/" }, "week_end_date": "2026-07-19", "universe": "AUD_AU", "score": { "os": 0.97, "value": 0.91, "quality": 0.85, "momentum": 0.92, "coverage": 0.848, "confidence": 0.46, "delta": -1 }, "headline_factors": { "price": 2.61, "market_cap": 211145740.11, "pe_ratio": 14.8633, "earnings_yield": 0.0757, "ebitda_to_ev": 0.1721, "shareholder_yield": 0.0436, "roe": 0.1106, "piotroski_f_score": 3, "momentum_12_1": 0.1668, "volatility_252d": 0.3777 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 14.8633, "ev_ebitda": 5.8091, "earnings_yield": 0.0757, "fcf_yield": 0.0216, "shareholder_yield": 0.0436 }, "quality": { "roe": 0.1106, "roic": 0.0747, "gross_margin": 0.9957, "fcf_margin": 0.0228, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": 0.0138, "eps_growth_1y": -0.1116, "fcf_growth_1y": -0.5194 }, "momentum": { "price_return_12m": 0.4571, "momentum_12_1": 0.1668, "relative_strength": 0.4526 }, "scores": { "value_percentile": 0.91, "quality_percentile": 0.85, "momentum_percentile": 0.92, "growth_composite": 94, "yield_composite": 13, "overall_composite": 3, "os_score": 0.97, "factor_coverage": 0.848, "signal_confidence": 0.46 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.89, "os": 0.96, "value": 0.95, "quality": 0.83, "momentum": 0.84, "confidence": 0.516, "coverage": 0.848, "pe_ratio": 10.7346, "earnings_yield": 0.0913, "shareholder_yield": 0.0604, "roe": 0.1106, "momentum_12_1": 0.1747 }, { "week_end_date": "2026-06-14", "price": 1.98, "os": 0.96, "value": 0.94, "quality": 0.83, "momentum": 0.86, "confidence": 0.506, "coverage": 0.848, "pe_ratio": 11.2756, "earnings_yield": 0.0889, "shareholder_yield": 0.0575, "roe": 0.1106, "momentum_12_1": 0.127 }, { "week_end_date": "2026-06-21", "price": 2.09, "os": 0.97, "value": 0.94, "quality": 0.85, "momentum": 0.85, "confidence": 0.497, "coverage": 0.848, "pe_ratio": 11.902, "earnings_yield": 0.0862, "shareholder_yield": 0.0545, "roe": 0.1106, "momentum_12_1": 0.0953 }, { "week_end_date": "2026-06-28", "price": 2.46, "os": 0.96, "value": 0.92, "quality": 0.84, "momentum": 0.9, "confidence": 0.488, "coverage": 0.848, "pe_ratio": 14.0091, "earnings_yield": 0.0785, "shareholder_yield": 0.0463, "roe": 0.1106, "momentum_12_1": 0.1354 }, { "week_end_date": "2026-07-05", "price": 2.59, "os": 0.96, "value": 0.92, "quality": 0.83, "momentum": 0.91, "confidence": 0.478, "coverage": 0.848, "pe_ratio": 14.7494, "earnings_yield": 0.076, "shareholder_yield": 0.044, "roe": 0.1106, "momentum_12_1": 0.1108 }, { "week_end_date": "2026-07-12", "price": 2.65, "os": 0.96, "value": 0.91, "quality": 0.84, "momentum": 0.92, "confidence": 0.47, "coverage": 0.848, "pe_ratio": 15.0911, "earnings_yield": 0.075, "shareholder_yield": 0.043, "roe": 0.1106, "momentum_12_1": 0.1446 }, { "week_end_date": "2026-07-19", "price": 2.61, "os": 0.97, "value": 0.91, "quality": 0.85, "momentum": 0.92, "confidence": 0.46, "coverage": 0.848, "pe_ratio": 14.8633, "earnings_yield": 0.0757, "shareholder_yield": 0.0436, "roe": 0.1106, "momentum_12_1": 0.1668 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 325265335, "cost_of_revenue": 1397447, "gross_profit": 323867888, "ebit": 26005239, "ebitda": 59146077, "pretax_income": null, "tax_provision": null, "net_income": 14205882, "net_income_to_common": 14205882, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10542613, "total_current_assets": 53361109, "total_assets": 312970871, "short_term_debt": null, "long_term_debt": 54065832, "total_debt": 142984776, "total_liabilities": null, "total_equity": 128491740, "shares_outstanding": 78287555, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -34274492, "free_cash_flow": 7418574, "dividends_paid": -7252322, "share_repurchases": null, "shares_issued": 94134, "net_debt_issued": 16756029 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 325265335, "cost_of_revenue": 1397447, "gross_profit": 323867888, "ebit": 26005239, "ebitda": 59146077, "pretax_income": null, "tax_provision": null, "net_income": 14205882, "net_income_to_common": 14205882, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10542613, "total_current_assets": 53361109, "total_assets": 312970871, "short_term_debt": null, "long_term_debt": 54065832, "total_debt": 142984776, "total_liabilities": null, "total_equity": 128491740, "shares_outstanding": 78287555, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -34274492, "free_cash_flow": 7418574, "dividends_paid": -7252322, "share_repurchases": null, "shares_issued": 94134, "net_debt_issued": 16756029 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 325265335, "cost_of_revenue": 1397447, "gross_profit": 323867888, "ebit": 26005239, "ebitda": 59146077, "pretax_income": null, "tax_provision": null, "net_income": 14205882, "net_income_to_common": 14205882, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10542613, "total_current_assets": 53361109, "total_assets": 312970871, "short_term_debt": null, "long_term_debt": 54065832, "total_debt": 142984776, "total_liabilities": null, "total_equity": 128491740, "shares_outstanding": 78287555, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -34274492, "free_cash_flow": 7418574, "dividends_paid": -7252322, "share_repurchases": null, "shares_issued": 94134, "net_debt_issued": 16756029 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 325265335, "cost_of_revenue": 1397447, "gross_profit": 323867888, "ebit": 26005239, "ebitda": 59146077, "pretax_income": null, "tax_provision": null, "net_income": 14205882, "net_income_to_common": 14205882, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10542613, "total_current_assets": 53361109, "total_assets": 312970871, "short_term_debt": null, "long_term_debt": 54065832, "total_debt": 142984776, "total_liabilities": null, "total_equity": 128491740, "shares_outstanding": 78287555, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -34274492, "free_cash_flow": 7418574, "dividends_paid": -7252322, "share_repurchases": null, "shares_issued": 94134, "net_debt_issued": 16756029 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 325265335, "cost_of_revenue": 1397447, "gross_profit": 323867888, "ebit": 26005239, "ebitda": 59146077, "pretax_income": null, "tax_provision": null, "net_income": 14205882, "net_income_to_common": 14205882, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10542613, "total_current_assets": 53361109, "total_assets": 312970871, "short_term_debt": null, "long_term_debt": 54065832, "total_debt": 142984776, "total_liabilities": null, "total_equity": 128491740, "shares_outstanding": 78287555, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -34274492, "free_cash_flow": 7418574, "dividends_paid": -7252322, "share_repurchases": null, "shares_issued": 94134, "net_debt_issued": 16756029 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 325265335, "cost_of_revenue": 1397447, "gross_profit": 323867888, "ebit": 26005239, "ebitda": 59146077, "pretax_income": null, "tax_provision": null, "net_income": 14205882, "net_income_to_common": 14205882, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10542613, "total_current_assets": 53361109, "total_assets": 312970871, "short_term_debt": null, "long_term_debt": 54065832, "total_debt": 142984776, "total_liabilities": null, "total_equity": 128491740, "shares_outstanding": 78287555, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -34274492, "free_cash_flow": 7418574, "dividends_paid": -7252322, "share_repurchases": null, "shares_issued": 94134, "net_debt_issued": 16756029 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 325265335, "cost_of_revenue": 1397447, "gross_profit": 323867888, "ebit": 26005239, "ebitda": 59146077, "pretax_income": null, "tax_provision": null, "net_income": 14205882, "net_income_to_common": 14205882, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10542613, "total_current_assets": 53361109, "total_assets": 312970871, "short_term_debt": null, "long_term_debt": 54065832, "total_debt": 142984776, "total_liabilities": null, "total_equity": 128491740, "shares_outstanding": 78287555, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -34274492, "free_cash_flow": 7418574, "dividends_paid": -7252322, "share_repurchases": null, "shares_issued": 94134, "net_debt_issued": 16756029 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 325265335, "cost_of_revenue": 1397447, "gross_profit": 323867888, "ebit": 26005239, "ebitda": 59146077, "pretax_income": null, "tax_provision": null, "net_income": 14205882, "net_income_to_common": 14205882, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10542613, "total_current_assets": 53361109, "total_assets": 312970871, "short_term_debt": null, "long_term_debt": 54065832, "total_debt": 142984776, "total_liabilities": null, "total_equity": 128491740, "shares_outstanding": 78287555, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -34274492, "free_cash_flow": 7418574, "dividends_paid": -7252322, "share_repurchases": null, "shares_issued": 94134, "net_debt_issued": 16756029 } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10542613, "total_current_assets": 53361109, "total_assets": 312970871, "short_term_debt": 18555650, "long_term_debt": 54065832, "total_debt": 142984776, "total_liabilities": null, "total_equity": 128491740, "shares_outstanding": 78287555, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10542613, "total_current_assets": 53361109, "total_assets": 312970871, "short_term_debt": 18555650, "long_term_debt": 54065832, "total_debt": 142984776, "total_liabilities": null, "total_equity": 128491740, "shares_outstanding": 78287555, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10542613, "total_current_assets": 53361109, "total_assets": 312970871, "short_term_debt": 18555650, "long_term_debt": 54065832, "total_debt": 142984776, "total_liabilities": null, "total_equity": 128491740, "shares_outstanding": 78287555, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10542613, "total_current_assets": 53361109, "total_assets": 312970871, "short_term_debt": 18555650, "long_term_debt": 54065832, "total_debt": 142984776, "total_liabilities": null, "total_equity": 128491740, "shares_outstanding": 78287555, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10542613, "total_current_assets": 53361109, "total_assets": 312970871, "short_term_debt": 18555650, "long_term_debt": 54065832, "total_debt": 142984776, "total_liabilities": null, "total_equity": 128491740, "shares_outstanding": 78287555, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10542613, "total_current_assets": 53361109, "total_assets": 312970871, "short_term_debt": 18555650, "long_term_debt": 54065832, "total_debt": 142984776, "total_liabilities": null, "total_equity": 128491740, "shares_outstanding": 78287555, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10542613, "total_current_assets": 53361109, "total_assets": 312970871, "short_term_debt": 18555650, "long_term_debt": 54065832, "total_debt": 142984776, "total_liabilities": null, "total_equity": 128491740, "shares_outstanding": 78287555, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10542613, "total_current_assets": 53361109, "total_assets": 312970871, "short_term_debt": 18555650, "long_term_debt": 54065832, "total_debt": 142984776, "total_liabilities": null, "total_equity": 128491740, "shares_outstanding": 78287555, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 8, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-06-30" }, "schema": { "public_fields_only": true } }