{ "ticker": { "uuid": "3de1606b-fc9e-4bf0-9d4c-bab1e9729bd6", "symbol": "PNBHOUSING", "name": "PNB Housing Finance Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Financial Services", "industry": "Mortgage Finance", "page_url": "https://sharemaestro.com/factors/ticker/3de1606b-fc9e-4bf0-9d4c-bab1e9729bd6/", "api_url": "https://sharemaestro.com/factors/api/tickers/3de1606b-fc9e-4bf0-9d4c-bab1e9729bd6/" }, "ticker_metadata": { "id": 15588, "uuid": "3de1606b-fc9e-4bf0-9d4c-bab1e9729bd6", "symbol": "PNBHOUSING", "name": "PNB Housing Finance Limited", "asset_type": "equity", "market_cap": 268537905152, "stock_exchange_id": 7, "industry": "Mortgage Finance", "sector": "Financial Services", "description": "PNB Housing Finance Limited operates as a housing finance company in India. It provides loans to individuals and corporate bodies for purchase, construction, repair, and up-gradation of houses/flats/commercial properties, etc.; residential plot loans and loans for NRIs; loan against property, lease rental discounting, and loans for real estate developers; and home loans and fixed deposit products. The company was incorporated in 1988 and is based in Gurugram, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "3de1606b-fc9e-4bf0-9d4c-bab1e9729bd6", "symbol": "PNBHOUSING", "name": "PNB Housing Finance Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Financial Services", "industry": "Mortgage Finance", "page_url": "https://sharemaestro.com/factors/ticker/3de1606b-fc9e-4bf0-9d4c-bab1e9729bd6/", "api_url": "https://sharemaestro.com/factors/api/tickers/3de1606b-fc9e-4bf0-9d4c-bab1e9729bd6/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.56, "value": 0.66, "quality": 0.09, "momentum": 0.65, "coverage": 0.727, "confidence": 0.727, "delta": null }, "headline_factors": { "price": 997.7, "market_cap": 259950317097.19, "pe_ratio": 11.3454, "earnings_yield": 0.0881, "ebitda_to_ev": null, "shareholder_yield": 0.0039, "roe": 0.1192, "piotroski_f_score": 2, "momentum_12_1": -0.0074, "volatility_252d": 0.3887 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:13.172068+00:00", "batch_id": "" }, "size": { "price_close": 997.7, "market_cap": 259950317097.1949, "market_cap_usd": 259950317097.1949, "enterprise_value": 757990317097.195, "shares_outstanding": 260549578, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 11.3454, "pb_ratio": 1.3526, "ptbv_ratio": 1.3526, "ps_ratio": 7.4409, "pcf_ratio": null, "pfcf_ratio": -2.883, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 21.6969, "ev_fcf": -8.4066, "earnings_yield": 0.0881, "fcf_yield": -0.119, "price_to_sales": 7.4409, "price_to_book": 1.3526, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0461 }, "yield": { "dividend_yield": 0.005, "buyback_yield": -0.0011, "shareholder_yield": 0.0039, "debt_paydown_yield": 0, "total_yield": 0.0039 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": 0.6559, "ebitda_margin": null, "fcf_margin": -2.5809, "roe": 0.1192, "roa": 0.0245, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.0374, "cash_conversion": -3.9353, "accruals_ratio": 0.1206, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.1181, "revenue_stability_5y": 0.1389, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.5683, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": 498040000000, "local_beta": 1.5568, "volatility_252d": 0.3887, "volatility_60d": 0.7623, "max_drawdown_12m": -0.3158, "risk_adjusted_momentum": -0.019 }, "growth": { "revenue_growth_1y": 0.1174, "revenue_growth_3y_cagr": 0.1119, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.1806, "eps_growth_3y_cagr": 0.2987, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.137, "revenue_growth": 0.1174, "earnings_growth": 0.1806 }, "momentum": { "price_return_1m": -0.0857, "price_return_3m": 0.2908, "price_return_6m": 0.1038, "price_return_9m": 0.2602, "price_return_12m": -0.0924, "price_return_12m_ex1m": -0.0074, "momentum_6m": 0.1038, "momentum_12m": -0.0924, "momentum_12_1": -0.0074, "distance_from_52w_high": -0.0942, "distance_from_52w_low": 0.3239, "relative_strength": 0.0153 }, "raw_ttm": { "revenue_ttm": 34935400000, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": 22912400000, "eps_diluted_ttm": 87.9387, "operating_cash_flow_ttm": -89835500000, "capital_expenditure_ttm": -330600000, "fcf_ttm": -90166100000, "dividends_paid_ttm": -1302300000, "share_repurchases_ttm": null, "shares_issued_ttm": 283700000, "interest_expense_ttm": 50002400000, "cash_and_equivalents": 33392100000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 935120700000, "total_debt": 531432100000, "total_equity": 192191300000, "net_working_capital": null, "book_value_per_share": 737.6381, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 737.6381 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 14, "rank_pb": 23, "rank_ptbv": 23, "rank_ps": 86, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 14, "rank_fcf_yield": 94, "rank_dividend_yield": 29, "rank_shareholder_yield": 31, "rank_total_yield": 41, "rank_roe": 44, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 50, "rank_fcf_margin": 99, "rank_piotroski": 98, "rank_accruals": 91, "rank_sue": 50, "rank_eps_growth_1y": 43, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 49, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 40, "rank_relative_strength": 50 }, "composites": { "value_composite": 34, "quality_composite": 91, "momentum_composite": 35, "growth_composite": 36, "yield_composite": 25, "svqf_composite": 11, "vc1_composite": 34, "vc2_composite": 29, "vc3_composite": 32, "trending_value_composite": null, "overall_composite": 44, "quality_value_composite": 0.2437, "os_score": 0.56, "value_percentile": 0.66, "quality_percentile": 0.09, "momentum_percentile": 0.65, "factor_coverage": 0.727, "signal_confidence": 0.727, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 76, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 6758, "ticker_id": 15588, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:13.172068+00:00", "batch_id": "", "os_score_delta": null, "price_close": 997.7, "market_cap": 259950317097.1949, "market_cap_usd": 259950317097.1949, "enterprise_value": 757990317097.195, "shares_outstanding": 260549578, "fx_rate_to_usd": null, "pe_ratio": 11.34539887, "pb_ratio": 1.35256027, "ptbv_ratio": 1.35256027, "ps_ratio": 7.44088567, "pcf_ratio": null, "pfcf_ratio": -2.88301609, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 21.6969125, "ev_fcf": -8.40659979, "earnings_yield": 0.08814146, "fcf_yield": -0.11895416, "dividend_yield": 0.0050098, "buyback_yield": -0.00109136, "shareholder_yield": 0.00391844, "debt_paydown_yield": 0, "total_yield": 0.00391844, "gross_margin": null, "operating_margin": null, "net_margin": 0.65585051, "ebitda_margin": null, "fcf_margin": -2.58093796, "roe": 0.11921663, "roa": 0.02450208, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.03735924, "cash_conversion": -3.9352534, "accruals_ratio": 0.12057042, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.56830321, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": 498040000000, "revenue_growth_1y": 0.11742862, "revenue_growth_3y_cagr": 0.11194429, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.18056954, "eps_growth_3y_cagr": 0.29871234, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.13698121, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.118081, "revenue_stability_5y": 0.138914, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08568543, "price_return_3m": 0.29076913, "price_return_6m": 0.10383364, "price_return_9m": 0.26019957, "price_return_12m": -0.09242097, "price_return_12m_ex1m": -0.00736676, "distance_from_52w_high": -0.09422448, "distance_from_52w_low": 0.32391195, "relative_strength": 0.01525877, "local_beta": 1.5568, "volatility_252d": 0.388705, "volatility_60d": 0.762306, "max_drawdown_12m": -0.31583402, "revenue_ttm": 34935400000, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": 22912400000, "eps_diluted_ttm": 87.93873387, "operating_cash_flow_ttm": -89835500000, "capital_expenditure_ttm": -330600000, "fcf_ttm": -90166100000, "dividends_paid_ttm": -1302300000, "share_repurchases_ttm": null, "shares_issued_ttm": 283700000, "interest_expense_ttm": 50002400000, "cash_and_equivalents": 33392100000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 935120700000, "total_debt": 531432100000, "total_equity": 192191300000, "net_working_capital": null, "book_value_per_share": 737.63811661, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 737.63811661, "universe_ticker_count": 1806, "sector": "Financial Services", "rank_pe": 14, "rank_pb": 23, "rank_ptbv": 23, "rank_ps": 86, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 14, "rank_fcf_yield": 94, "rank_dividend_yield": 29, "rank_shareholder_yield": 31, "rank_total_yield": 41, "rank_roe": 44, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 50, "rank_fcf_margin": 99, "rank_piotroski": 98, "rank_accruals": 91, "rank_sue": 50, "rank_eps_growth_1y": 43, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 49, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 40, "rank_relative_strength": 50, "value_composite": 34, "quality_composite": 91, "momentum_composite": 35, "growth_composite": 36, "yield_composite": 25, "svqf_composite": 11, "vc1_composite": 34, "vc2_composite": 29, "vc3_composite": 32, "trending_value_composite": null, "overall_composite": 44, "factor_coverage": 0.727, "signal_confidence": 0.727, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 76, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 997.7, "os": 0.56, "value": 0.66, "quality": 0.09, "momentum": 0.65, "confidence": 0.727, "coverage": 0.727, "pe_ratio": 11.3454, "earnings_yield": 0.0881, "shareholder_yield": 0.0039, "roe": 0.1192, "momentum_12_1": -0.0074, "complete_fields": { "id": 6758, "ticker_id": 15588, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:13.172068+00:00", "batch_id": "", "os_score_delta": null, "price_close": 997.7, "market_cap": 259950317097.1949, "market_cap_usd": 259950317097.1949, "enterprise_value": 757990317097.195, "shares_outstanding": 260549578, "fx_rate_to_usd": null, "pe_ratio": 11.34539887, "pb_ratio": 1.35256027, "ptbv_ratio": 1.35256027, "ps_ratio": 7.44088567, "pcf_ratio": null, "pfcf_ratio": -2.88301609, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 21.6969125, "ev_fcf": -8.40659979, "earnings_yield": 0.08814146, "fcf_yield": -0.11895416, "dividend_yield": 0.0050098, "buyback_yield": -0.00109136, "shareholder_yield": 0.00391844, "debt_paydown_yield": 0, "total_yield": 0.00391844, "gross_margin": null, "operating_margin": null, "net_margin": 0.65585051, "ebitda_margin": null, "fcf_margin": -2.58093796, "roe": 0.11921663, "roa": 0.02450208, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.03735924, "cash_conversion": -3.9352534, "accruals_ratio": 0.12057042, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.56830321, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": 498040000000, "revenue_growth_1y": 0.11742862, "revenue_growth_3y_cagr": 0.11194429, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.18056954, "eps_growth_3y_cagr": 0.29871234, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.13698121, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.118081, "revenue_stability_5y": 0.138914, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08568543, "price_return_3m": 0.29076913, "price_return_6m": 0.10383364, "price_return_9m": 0.26019957, "price_return_12m": -0.09242097, "price_return_12m_ex1m": -0.00736676, "distance_from_52w_high": -0.09422448, "distance_from_52w_low": 0.32391195, "relative_strength": 0.01525877, "local_beta": 1.5568, "volatility_252d": 0.388705, "volatility_60d": 0.762306, "max_drawdown_12m": -0.31583402, "revenue_ttm": 34935400000, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": 22912400000, "eps_diluted_ttm": 87.93873387, "operating_cash_flow_ttm": -89835500000, "capital_expenditure_ttm": -330600000, "fcf_ttm": -90166100000, "dividends_paid_ttm": -1302300000, "share_repurchases_ttm": null, "shares_issued_ttm": 283700000, "interest_expense_ttm": 50002400000, "cash_and_equivalents": 33392100000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 935120700000, "total_debt": 531432100000, "total_equity": 192191300000, "net_working_capital": null, "book_value_per_share": 737.63811661, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 737.63811661, "universe_ticker_count": 1806, "sector": "Financial Services", "rank_pe": 14, "rank_pb": 23, "rank_ptbv": 23, "rank_ps": 86, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 14, "rank_fcf_yield": 94, "rank_dividend_yield": 29, "rank_shareholder_yield": 31, "rank_total_yield": 41, "rank_roe": 44, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 50, "rank_fcf_margin": 99, "rank_piotroski": 98, "rank_accruals": 91, "rank_sue": 50, "rank_eps_growth_1y": 43, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 49, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 40, "rank_relative_strength": 50, "value_composite": 34, "quality_composite": 91, "momentum_composite": 35, "growth_composite": 36, "yield_composite": 25, "svqf_composite": 11, "vc1_composite": 34, "vc2_composite": 29, "vc3_composite": 32, "trending_value_composite": null, "overall_composite": 44, "factor_coverage": 0.727, "signal_confidence": 0.727, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 76, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:00:06.218626+00:00", "is_restated": false, "income_statement": { "revenue": 34935400000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 22912400000, "net_income_to_common": 22912400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33392100000, "total_current_assets": null, "total_assets": 935120700000, "short_term_debt": null, "long_term_debt": 531432100000, "total_debt": 531432100000, "total_liabilities": null, "total_equity": 192191300000, "shares_outstanding": 260549578, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -89835500000, "capital_expenditure": -330600000, "free_cash_flow": -90166100000, "dividends_paid": -1302300000, "share_repurchases": null, "shares_issued": 283700000, "net_debt_issued": 84596900000 }, "complete_fields": { "id": 375774, "ticker_id": 15588, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:00:06.218626+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "22912400000", "grossProfit": null, "totalRevenue": "34935400000", "costOfRevenue": null, "interestExpense": "50002400000", "operatingIncome": null, "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "664800000" }, "balance": { "totalDebt": "531432100000", "totalAssets": "935120700000", "longTermDebt": "531432100000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "260549578", "totalCurrentAssets": null, "totalShareholderEquity": "192191300000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "33392100000" }, "cashflow": { "freeCashFlow": "-90166100000", "dividendsPaid": "-1302300000", "issuanceOfDebt": "526039400000", "issuanceOfStock": "283700000", "repaymentOfDebt": "-441442500000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-89835500000", "repurchaseOfStock": null, "capitalExpenditures": "-330600000" } }, "revenue": 34935400000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 664800000, "ebitda": null, "interest_expense": 50002400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 22912400000, "net_income_continuing_ops": null, "net_income_to_common": 22912400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33392100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 935120700000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 531432100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 531432100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 192191300000, "shares_outstanding": 260549578, "operating_cash_flow": -89835500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -330600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1302300000, "share_repurchases": null, "shares_issued": 283700000, "net_debt_issued": 84596900000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -90166100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "22912400000", "grossProfit": null, "totalRevenue": "34935400000", "costOfRevenue": null, "interestExpense": "50002400000", "operatingIncome": null, "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "664800000" }, "balance": { "totalDebt": "531432100000", "totalAssets": "935120700000", "longTermDebt": "531432100000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "260549578", "totalCurrentAssets": null, "totalShareholderEquity": "192191300000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "33392100000" }, "cashflow": { "freeCashFlow": "-90166100000", "dividendsPaid": "-1302300000", "issuanceOfDebt": "526039400000", "issuanceOfStock": "283700000", "repaymentOfDebt": "-441442500000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-89835500000", "repurchaseOfStock": null, "capitalExpenditures": "-330600000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:00:06.218626+00:00", "is_restated": false, "income_statement": { "revenue": 31264100000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 19361400000, "net_income_to_common": 19361400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36214600000, "total_current_assets": null, "total_assets": 825203600000, "short_term_debt": null, "long_term_debt": 448137500000, "total_debt": 448137500000, "total_liabilities": null, "total_equity": 168631300000, "shares_outstanding": 259925043, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -80573300000, "capital_expenditure": -490500000, "free_cash_flow": -81063800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 69700000, "net_debt_issued": 75963100000 }, "complete_fields": { "id": 375779, "ticker_id": 15588, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:00:06.218626+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "19361400000", "grossProfit": null, "totalRevenue": "31264100000", "costOfRevenue": null, "interestExpense": "45514000000", "operatingIncome": null, "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "558900000" }, "balance": { "totalDebt": "448137500000", "totalAssets": "825203600000", "longTermDebt": "448137500000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "259925043", "totalCurrentAssets": null, "totalShareholderEquity": "168631300000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "36214600000" }, "cashflow": { "freeCashFlow": "-81063800000", "dividendsPaid": null, "issuanceOfDebt": "529422500000", "issuanceOfStock": "69700000", "repaymentOfDebt": "-453459400000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-80573300000", "repurchaseOfStock": null, "capitalExpenditures": "-490500000" } }, "revenue": 31264100000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 558900000, "ebitda": null, "interest_expense": 45514000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 19361400000, "net_income_continuing_ops": null, "net_income_to_common": 19361400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36214600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 825203600000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 448137500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 448137500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 168631300000, "shares_outstanding": 259925043, "operating_cash_flow": -80573300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -490500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 69700000, "net_debt_issued": 75963100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -81063800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "19361400000", "grossProfit": null, "totalRevenue": "31264100000", "costOfRevenue": null, "interestExpense": "45514000000", "operatingIncome": null, "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "558900000" }, "balance": { "totalDebt": "448137500000", "totalAssets": "825203600000", "longTermDebt": "448137500000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "259925043", "totalCurrentAssets": null, "totalShareholderEquity": "168631300000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "36214600000" }, "cashflow": { "freeCashFlow": "-81063800000", "dividendsPaid": null, "issuanceOfDebt": "529422500000", "issuanceOfStock": "69700000", "repaymentOfDebt": "-453459400000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-80573300000", "repurchaseOfStock": null, "capitalExpenditures": "-490500000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:00:06.218626+00:00", "is_restated": false, "income_statement": { "revenue": 27836300000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 15080100000, "net_income_to_common": 15080100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26073200000, "total_current_assets": null, "total_assets": 724048500000, "short_term_debt": null, "long_term_debt": 373913400000, "total_debt": 373913400000, "total_liabilities": null, "total_equity": 149744400000, "shares_outstanding": 259723886, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -46615100000, "capital_expenditure": -392900000, "free_cash_flow": -47008000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 24684400000, "net_debt_issued": 11984300000 }, "complete_fields": { "id": 375782, "ticker_id": 15588, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:00:06.218626+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "15080100000", "grossProfit": null, "totalRevenue": "27836300000", "costOfRevenue": null, "interestExpense": "42506000000", "operatingIncome": null, "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "511900000" }, "balance": { "totalDebt": "373913400000", "totalAssets": "724048500000", "longTermDebt": "373913400000", "shortTermDebt": null, "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "259723886", "totalCurrentAssets": null, "totalShareholderEquity": "149744400000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "26073200000" }, "cashflow": { "freeCashFlow": "-47008000000", "dividendsPaid": null, "issuanceOfDebt": "333911500000", "issuanceOfStock": "24684400000", "repaymentOfDebt": "-321927200000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-46615100000", "repurchaseOfStock": null, "capitalExpenditures": "-392900000" } }, "revenue": 27836300000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 511900000, "ebitda": null, "interest_expense": 42506000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 15080100000, "net_income_continuing_ops": null, "net_income_to_common": 15080100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26073200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 724048500000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 373913400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 373913400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 149744400000, "shares_outstanding": 259723886, "operating_cash_flow": -46615100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -392900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 24684400000, "net_debt_issued": 11984300000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -47008000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "15080100000", "grossProfit": null, "totalRevenue": "27836300000", "costOfRevenue": null, "interestExpense": "42506000000", "operatingIncome": null, "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "511900000" }, "balance": { "totalDebt": "373913400000", "totalAssets": "724048500000", "longTermDebt": "373913400000", "shortTermDebt": null, "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "259723886", "totalCurrentAssets": null, "totalShareholderEquity": "149744400000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "26073200000" }, "cashflow": { "freeCashFlow": "-47008000000", "dividendsPaid": null, "issuanceOfDebt": "333911500000", "issuanceOfStock": "24684400000", "repaymentOfDebt": "-321927200000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-46615100000", "repurchaseOfStock": null, "capitalExpenditures": "-392900000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:00:06.218626+00:00", "is_restated": false, "income_statement": { "revenue": 25410700000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 10460000000, "net_income_to_common": 10460000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37884600000, "total_current_assets": null, "total_assets": 668737000000, "short_term_debt": null, "long_term_debt": 364818900000, "total_debt": 364818900000, "total_liabilities": null, "total_equity": 110138600000, "shares_outstanding": 203872978, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -18650300000, "capital_expenditure": -148500000, "free_cash_flow": -18798800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 72100000, "net_debt_issued": 7249000000 }, "complete_fields": { "id": 375783, "ticker_id": 15588, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:00:06.218626+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "10460000000", "grossProfit": null, "totalRevenue": "25410700000", "costOfRevenue": null, "interestExpense": "38877700000", "operatingIncome": null, "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "514400000" }, "balance": { "totalDebt": "364818900000", "totalAssets": "668737000000", "longTermDebt": "364818900000", "shortTermDebt": null, "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "203872978", "totalCurrentAssets": null, "totalShareholderEquity": "110138600000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "37884600000" }, "cashflow": { "freeCashFlow": "-18798800000", "dividendsPaid": null, "issuanceOfDebt": "179717400000", "issuanceOfStock": "72100000", "repaymentOfDebt": "-172468400000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-18650300000", "repurchaseOfStock": null, "capitalExpenditures": "-148500000" } }, "revenue": 25410700000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 514400000, "ebitda": null, "interest_expense": 38877700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 10460000000, "net_income_continuing_ops": null, "net_income_to_common": 10460000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37884600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 668737000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 364818900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 364818900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 110138600000, "shares_outstanding": 203872978, "operating_cash_flow": -18650300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -148500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 72100000, "net_debt_issued": 7249000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -18798800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "10460000000", "grossProfit": null, "totalRevenue": "25410700000", "costOfRevenue": null, "interestExpense": "38877700000", "operatingIncome": null, "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "514400000" }, "balance": { "totalDebt": "364818900000", "totalAssets": "668737000000", "longTermDebt": "364818900000", "shortTermDebt": null, "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "203872978", "totalCurrentAssets": null, "totalShareholderEquity": "110138600000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "37884600000" }, "cashflow": { "freeCashFlow": "-18798800000", "dividendsPaid": null, "issuanceOfDebt": "179717400000", "issuanceOfStock": "72100000", "repaymentOfDebt": "-172468400000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-18650300000", "repurchaseOfStock": null, "capitalExpenditures": "-148500000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:00:06.218626+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375784, "ticker_id": 15588, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:00:06.218626+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:00:06.218626+00:00", "is_restated": false, "income_statement": { "revenue": 9217300000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 6558000000, "net_income_to_common": 6558000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33392100000, "total_current_assets": null, "total_assets": 935120700000, "short_term_debt": null, "long_term_debt": 531432100000, "total_debt": 531432100000, "total_liabilities": null, "total_equity": 192191300000, "shares_outstanding": 260549578, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375773, "ticker_id": 15588, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:00:06.218626+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "6558000000", "grossProfit": null, "totalRevenue": "9217300000", "costOfRevenue": null, "interestExpense": "12460800000", "operatingIncome": null, "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "191800000" }, "balance": { "totalDebt": "531432100000", "totalAssets": "935120700000", "longTermDebt": "531432100000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "260549578", "totalCurrentAssets": null, "totalShareholderEquity": "192191300000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "33392100000" } }, "revenue": 9217300000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 191800000, "ebitda": null, "interest_expense": 12460800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6558000000, "net_income_continuing_ops": null, "net_income_to_common": 6558000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33392100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 935120700000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 531432100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 531432100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 192191300000, "shares_outstanding": 260549578, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "6558000000", "grossProfit": null, "totalRevenue": "9217300000", "costOfRevenue": null, "interestExpense": "12460800000", "operatingIncome": null, "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "191800000" }, "balance": { "totalDebt": "531432100000", "totalAssets": "935120700000", "longTermDebt": "531432100000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "260549578", "totalCurrentAssets": null, "totalShareholderEquity": "192191300000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "33392100000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:00:06.218626+00:00", "is_restated": false, "income_statement": { "revenue": 8644800000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 5203500000, "net_income_to_common": 5203500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375775, "ticker_id": 15588, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:00:06.218626+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "5203500000", "grossProfit": null, "totalRevenue": "8644800000", "costOfRevenue": null, "interestExpense": "12528200000", "operatingIncome": null, "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "162000000" } }, "revenue": 8644800000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 162000000, "ebitda": null, "interest_expense": 12528200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5203500000, "net_income_continuing_ops": null, "net_income_to_common": 5203500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "5203500000", "grossProfit": null, "totalRevenue": "8644800000", "costOfRevenue": null, "interestExpense": "12528200000", "operatingIncome": null, "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "162000000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:00:06.218626+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30022800000, "total_current_assets": null, "total_assets": 857562100000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 179706300000, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375776, "ticker_id": 15588, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:00:06.218626+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "857562100000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": "179706300000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "30022800000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30022800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 857562100000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 179706300000, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "857562100000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": "179706300000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "30022800000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:00:06.218626+00:00", "is_restated": false, "income_statement": { "revenue": 8440600000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 5335000000, "net_income_to_common": 5335000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375777, "ticker_id": 15588, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:00:06.218626+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "5335000000", "grossProfit": null, "totalRevenue": "8440600000", "costOfRevenue": null, "interestExpense": "12343700000", "operatingIncome": null, "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "147000000" } }, "revenue": 8440600000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 147000000, "ebitda": null, "interest_expense": 12343700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5335000000, "net_income_continuing_ops": null, "net_income_to_common": 5335000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "5335000000", "grossProfit": null, "totalRevenue": "8440600000", "costOfRevenue": null, "interestExpense": "12343700000", "operatingIncome": null, "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "147000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:00:06.218626+00:00", "is_restated": false, "income_statement": { "revenue": 8542200000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 5503800000, "net_income_to_common": 5503800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36214600000, "total_current_assets": null, "total_assets": 825203600000, "short_term_debt": null, "long_term_debt": 448137500000, "total_debt": 448137500000, "total_liabilities": null, "total_equity": 168631300000, "shares_outstanding": 259925043, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375778, "ticker_id": 15588, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:00:06.218626+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "5503800000", "grossProfit": null, "totalRevenue": "8542200000", "costOfRevenue": null, "interestExpense": "11780500000", "operatingIncome": null, "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "143100000" }, "balance": { "totalDebt": "448137500000", "totalAssets": "825203600000", "longTermDebt": "448137500000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "259925043", "totalCurrentAssets": null, "totalShareholderEquity": "168631300000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "36214600000" } }, "revenue": 8542200000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 143100000, "ebitda": null, "interest_expense": 11780500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5503800000, "net_income_continuing_ops": null, "net_income_to_common": 5503800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36214600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 825203600000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 448137500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 448137500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 168631300000, "shares_outstanding": 259925043, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "5503800000", "grossProfit": null, "totalRevenue": "8542200000", "costOfRevenue": null, "interestExpense": "11780500000", "operatingIncome": null, "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "143100000" }, "balance": { "totalDebt": "448137500000", "totalAssets": "825203600000", "longTermDebt": "448137500000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "259925043", "totalCurrentAssets": null, "totalShareholderEquity": "168631300000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "36214600000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:00:06.218626+00:00", "is_restated": false, "income_statement": { "revenue": 7821000000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 4832700000, "net_income_to_common": 4832700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375780, "ticker_id": 15588, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:00:06.218626+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "4832700000", "grossProfit": null, "totalRevenue": "7821000000", "costOfRevenue": null, "interestExpense": "11579200000", "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "143800000" } }, "revenue": 7821000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 143800000, "ebitda": null, "interest_expense": 11579200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4832700000, "net_income_continuing_ops": null, "net_income_to_common": 4832700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "4832700000", "grossProfit": null, "totalRevenue": "7821000000", "costOfRevenue": null, "interestExpense": "11579200000", "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "143800000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:00:06.218626+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21750000000, "total_current_assets": null, "total_assets": 751780700000, "short_term_debt": null, "long_term_debt": 393689700000, "total_debt": 393689700000, "total_liabilities": null, "total_equity": 158677700000, "shares_outstanding": 259842851, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375781, "ticker_id": 15588, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:00:06.218626+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "393689700000", "totalAssets": "751780700000", "longTermDebt": "393689700000", "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "259842851", "totalCurrentAssets": null, "totalShareholderEquity": "158677700000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "21750000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21750000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 751780700000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 393689700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 393689700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 158677700000, "shares_outstanding": 259842851, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "393689700000", "totalAssets": "751780700000", "longTermDebt": "393689700000", "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "259842851", "totalCurrentAssets": null, "totalShareholderEquity": "158677700000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "21750000000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }