{ "ticker": { "uuid": "3de53484-a451-4298-8f20-00c710f84500", "symbol": "NVTS", "name": "Navitas Semiconductor Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductors", "page_url": "https://sharemaestro.com/factors/ticker/3de53484-a451-4298-8f20-00c710f84500/", "api_url": "https://sharemaestro.com/factors/api/tickers/3de53484-a451-4298-8f20-00c710f84500/" }, "latest_snapshot": { "ticker": { "uuid": "3de53484-a451-4298-8f20-00c710f84500", "symbol": "NVTS", "name": "Navitas Semiconductor Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductors", "page_url": "https://sharemaestro.com/factors/ticker/3de53484-a451-4298-8f20-00c710f84500/", "api_url": "https://sharemaestro.com/factors/api/tickers/3de53484-a451-4298-8f20-00c710f84500/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.12, "value": 0.14, "quality": 0.1, "momentum": 0.79, "coverage": 0.818, "confidence": 0.784, "delta": 4 }, "headline_factors": { "price": 10.92, "market_cap": 2659621844.88, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0376, "roe": -0.3188, "piotroski_f_score": 1, "momentum_12_1": 0.9681, "volatility_252d": 1.3426 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.018, "shareholder_yield": -0.0376 }, "quality": { "roe": -0.3188, "roic": -0.4866, "gross_margin": 0.0669, "fcf_margin": -1.0839, "piotroski_f_score": 1 }, "growth": { "revenue_growth_1y": -0.4538, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.2423, "momentum_12_1": 0.9681, "relative_strength": 0.0261 }, "scores": { "value_percentile": 0.14, "quality_percentile": 0.1, "momentum_percentile": 0.79, "growth_composite": 89, "yield_composite": 92, "overall_composite": 88, "os_score": 0.12, "factor_coverage": 0.818, "signal_confidence": 0.784 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 25.08, "os": 0.17, "value": 0.12, "quality": 0.11, "momentum": 0.97, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0166, "roe": -0.3188, "momentum_12_1": 1.945 }, { "week_end_date": "2026-06-14", "price": 23.39, "os": 0.16, "value": 0.12, "quality": 0.1, "momentum": 0.96, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0178, "roe": -0.3188, "momentum_12_1": 1.9126 }, { "week_end_date": "2026-06-21", "price": 24.02, "os": 0.16, "value": 0.12, "quality": 0.1, "momentum": 0.97, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0171, "roe": -0.3188, "momentum_12_1": 3.1726 }, { "week_end_date": "2026-06-28", "price": 17.3, "os": 0.16, "value": 0.13, "quality": 0.11, "momentum": 0.9, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0237, "roe": -0.3188, "momentum_12_1": 2.988 }, { "week_end_date": "2026-07-05", "price": 14.46, "os": 0.17, "value": 0.13, "quality": 0.11, "momentum": 0.95, "confidence": 0.811, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0284, "roe": -0.3188, "momentum_12_1": 2.8944 }, { "week_end_date": "2026-07-12", "price": 13.47, "os": 0.17, "value": 0.13, "quality": 0.11, "momentum": 0.96, "confidence": 0.802, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0305, "roe": -0.3188, "momentum_12_1": 3.0051 }, { "week_end_date": "2026-07-19", "price": 11.46, "os": 0.16, "value": 0.14, "quality": 0.1, "momentum": 0.92, "confidence": 0.793, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0358, "roe": -0.3188, "momentum_12_1": 2.5376 }, { "week_end_date": "2026-07-26", "price": 10.92, "os": 0.12, "value": 0.14, "quality": 0.1, "momentum": 0.79, "confidence": 0.784, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0376, "roe": -0.3188, "momentum_12_1": 0.9681 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 45916000, "cost_of_revenue": 31668000, "gross_profit": 14248000, "ebit": -116040000, "ebitda": -93651000, "pretax_income": -116903000, "tax_provision": 50000, "net_income": -116953000, "net_income_to_common": -116953000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 236857000, "total_current_assets": 259905000, "total_assets": 500469000, "short_term_debt": 2189000, "long_term_debt": null, "total_debt": 6472000, "total_liabilities": 56808000, "total_equity": 443661000, "shares_outstanding": 205573000, "goodwill_and_intangibles": 216473000 }, "cash_flow": { "operating_cash_flow": -42891000, "capital_expenditure": 1478000, "free_cash_flow": -41413000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 100000000, "net_debt_issued": -206000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 45916000, "cost_of_revenue": 31668000, "gross_profit": 14248000, "ebit": -116040000, "ebitda": -93651000, "pretax_income": -116903000, "tax_provision": 50000, "net_income": -116953000, "net_income_to_common": -116953000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 236857000, "total_current_assets": 259905000, "total_assets": 500469000, "short_term_debt": 2189000, "long_term_debt": null, "total_debt": 6472000, "total_liabilities": 56808000, "total_equity": 443661000, "shares_outstanding": 205573000, "goodwill_and_intangibles": 216473000 }, "cash_flow": { "operating_cash_flow": -42891000, "capital_expenditure": 1478000, "free_cash_flow": -41413000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 100000000, "net_debt_issued": -206000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 45916000, "cost_of_revenue": 31668000, "gross_profit": 14248000, "ebit": -116040000, "ebitda": -93651000, "pretax_income": -116903000, "tax_provision": 50000, "net_income": -116953000, "net_income_to_common": -116953000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 236857000, "total_current_assets": 259905000, "total_assets": 500469000, "short_term_debt": 2189000, "long_term_debt": null, "total_debt": 6472000, "total_liabilities": 56808000, "total_equity": 443661000, "shares_outstanding": 205573000, "goodwill_and_intangibles": 216473000 }, "cash_flow": { "operating_cash_flow": -42891000, "capital_expenditure": 1478000, "free_cash_flow": -41413000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 100000000, "net_debt_issued": -206000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 45916000, "cost_of_revenue": 31668000, "gross_profit": 14248000, "ebit": -116040000, "ebitda": -93651000, "pretax_income": -116903000, "tax_provision": 50000, "net_income": -116953000, "net_income_to_common": -116953000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 236857000, "total_current_assets": 259905000, "total_assets": 500469000, "short_term_debt": 2189000, "long_term_debt": null, "total_debt": 6472000, "total_liabilities": 56808000, "total_equity": 443661000, "shares_outstanding": 205573000, "goodwill_and_intangibles": 216473000 }, "cash_flow": { "operating_cash_flow": -42891000, "capital_expenditure": 1478000, "free_cash_flow": -41413000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 100000000, "net_debt_issued": -206000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 45916000, "cost_of_revenue": 31668000, "gross_profit": 14248000, "ebit": -116040000, "ebitda": -93651000, "pretax_income": -116903000, "tax_provision": 50000, "net_income": -116953000, "net_income_to_common": -116953000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 236857000, "total_current_assets": 259905000, "total_assets": 500469000, "short_term_debt": 2189000, "long_term_debt": null, "total_debt": 6472000, "total_liabilities": 56808000, "total_equity": 443661000, "shares_outstanding": 205573000, "goodwill_and_intangibles": 216473000 }, "cash_flow": { "operating_cash_flow": -42891000, "capital_expenditure": 1478000, "free_cash_flow": -41413000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 100000000, "net_debt_issued": -206000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 45916000, "cost_of_revenue": 31668000, "gross_profit": 14248000, "ebit": -116040000, "ebitda": -93651000, "pretax_income": -116903000, "tax_provision": 50000, "net_income": -116953000, "net_income_to_common": -116953000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 236857000, "total_current_assets": 259905000, "total_assets": 500469000, "short_term_debt": 2189000, "long_term_debt": null, "total_debt": 6472000, "total_liabilities": 56808000, "total_equity": 443661000, "shares_outstanding": 205573000, "goodwill_and_intangibles": 216473000 }, "cash_flow": { "operating_cash_flow": -42891000, "capital_expenditure": 1478000, "free_cash_flow": -41413000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 100000000, "net_debt_issued": -206000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 45916000, "cost_of_revenue": 31668000, "gross_profit": 14248000, "ebit": -116040000, "ebitda": -93651000, "pretax_income": -116903000, "tax_provision": 50000, "net_income": -116953000, "net_income_to_common": -116953000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 236857000, "total_current_assets": 259905000, "total_assets": 500469000, "short_term_debt": 2189000, "long_term_debt": null, "total_debt": 6472000, "total_liabilities": 56808000, "total_equity": 443661000, "shares_outstanding": 205573000, "goodwill_and_intangibles": 216473000 }, "cash_flow": { "operating_cash_flow": -42891000, "capital_expenditure": 1478000, "free_cash_flow": -41413000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 100000000, "net_debt_issued": -206000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 83302000, "cost_of_revenue": 54963000, "gross_profit": 28339000, "ebit": -88696000, "ebitda": -66803000, "pretax_income": -84941000, "tax_provision": -342000, "net_income": -84599000, "net_income_to_common": -84599000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86737000, "total_current_assets": 120266000, "total_assets": 389978000, "short_term_debt": 1767000, "long_term_debt": null, "total_debt": 7320000, "total_liabilities": 41966000, "total_equity": 348012000, "shares_outstanding": 183723000, "goodwill_and_intangibles": 235410000 }, "cash_flow": { "operating_cash_flow": -58823000, "capital_expenditure": 6771000, "free_cash_flow": -52052000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8598000, "cost_of_revenue": 10095000, "gross_profit": -1497000, "ebit": -33454000, "ebitda": -27742000, "pretax_income": -33718000, "tax_provision": 67000, "net_income": -33785000, "net_income_to_common": -33785000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 221008000, "total_current_assets": 246249000, "total_assets": 481367000, "short_term_debt": 2276000, "long_term_debt": 4062000, "total_debt": 6338000, "total_liabilities": 61318000, "total_equity": 420049000, "shares_outstanding": 222344000, "goodwill_and_intangibles": 211739000 }, "cash_flow": { "operating_cash_flow": -16361999, "capital_expenditure": 388000, "free_cash_flow": -15973999, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -79000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8598000, "cost_of_revenue": 10095000, "gross_profit": -1497000, "ebit": -33454000, "ebitda": -27742000, "pretax_income": -33718000, "tax_provision": 67000, "net_income": -33785000, "net_income_to_common": -33785000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 221008000, "total_current_assets": 246249000, "total_assets": 481367000, "short_term_debt": 2276000, "long_term_debt": 4062000, "total_debt": 6338000, "total_liabilities": 61318000, "total_equity": 420049000, "shares_outstanding": 222344000, "goodwill_and_intangibles": 211739000 }, "cash_flow": { "operating_cash_flow": -16361999, "capital_expenditure": 388000, "free_cash_flow": -15973999, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -79000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8598000, "cost_of_revenue": 10095000, "gross_profit": -1497000, "ebit": -33454000, "ebitda": -27742000, "pretax_income": -33718000, "tax_provision": 67000, "net_income": -33785000, "net_income_to_common": -33785000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 221008000, "total_current_assets": 246249000, "total_assets": 481367000, "short_term_debt": 2276000, "long_term_debt": 4062000, "total_debt": 6338000, "total_liabilities": 61318000, "total_equity": 420049000, "shares_outstanding": 222344000, "goodwill_and_intangibles": 211739000 }, "cash_flow": { "operating_cash_flow": -16361999, "capital_expenditure": 388000, "free_cash_flow": -15973999, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -79000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8598000, "cost_of_revenue": 10095000, "gross_profit": -1497000, "ebit": -33454000, "ebitda": -27742000, "pretax_income": -33718000, "tax_provision": 67000, "net_income": -33785000, "net_income_to_common": -33785000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 221008000, "total_current_assets": 246249000, "total_assets": 481367000, "short_term_debt": 2276000, "long_term_debt": 4062000, "total_debt": 6338000, "total_liabilities": 61318000, "total_equity": 420049000, "shares_outstanding": 222344000, "goodwill_and_intangibles": 211739000 }, "cash_flow": { "operating_cash_flow": -16361999, "capital_expenditure": 388000, "free_cash_flow": -15973999, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -79000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8598000, "cost_of_revenue": 10095000, "gross_profit": -1497000, "ebit": -33454000, "ebitda": -27742000, "pretax_income": -33718000, "tax_provision": 67000, "net_income": -33785000, "net_income_to_common": -33785000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 221008000, "total_current_assets": 246249000, "total_assets": 481367000, "short_term_debt": 2276000, "long_term_debt": 4062000, "total_debt": 6338000, "total_liabilities": 61318000, "total_equity": 420049000, "shares_outstanding": 222344000, "goodwill_and_intangibles": 211739000 }, "cash_flow": { "operating_cash_flow": -16361999, "capital_expenditure": 388000, "free_cash_flow": -15973999, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -79000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8598000, "cost_of_revenue": 10095000, "gross_profit": -1497000, "ebit": -33454000, "ebitda": -27742000, "pretax_income": -33718000, "tax_provision": 67000, "net_income": -33785000, "net_income_to_common": -33785000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 221008000, "total_current_assets": 246249000, "total_assets": 481367000, "short_term_debt": 2276000, "long_term_debt": 4062000, "total_debt": 6338000, "total_liabilities": 61318000, "total_equity": 420049000, "shares_outstanding": 222344000, "goodwill_and_intangibles": 211739000 }, "cash_flow": { "operating_cash_flow": -16361999, "capital_expenditure": 388000, "free_cash_flow": -15973999, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -79000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8598000, "cost_of_revenue": 10095000, "gross_profit": -1497000, "ebit": -27316000, "ebitda": -21604000, "pretax_income": -33718000, "tax_provision": 67000, "net_income": -33785000, "net_income_to_common": -33785000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 221008000, "total_current_assets": 246249000, "total_assets": 481367000, "short_term_debt": 2276000, "long_term_debt": 4062000, "total_debt": 6338000, "total_liabilities": 61318000, "total_equity": 420049000, "shares_outstanding": 222344000, "goodwill_and_intangibles": 211739000 }, "cash_flow": { "operating_cash_flow": -16361999, "capital_expenditure": 388000, "free_cash_flow": -15973999, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -79000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7296000, "cost_of_revenue": 4514000, "gross_profit": 2782000, "ebit": -31507000, "ebitda": -25879000, "pretax_income": -31876000, "tax_provision": -61000, "net_income": -31815000, "net_income_to_common": -31815000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 236857000, "total_current_assets": 259905000, "total_assets": 500469000, "short_term_debt": 2189000, "long_term_debt": 4283000, "total_debt": 6472000, "total_liabilities": 56808000, "total_equity": 443661000, "shares_outstanding": 222344000, "goodwill_and_intangibles": 216473000 }, "cash_flow": { "operating_cash_flow": -8108000, "capital_expenditure": 48000, "free_cash_flow": -8060000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -78000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7296000, "cost_of_revenue": 4514000, "gross_profit": 2782000, "ebit": -31507000, "ebitda": -25879000, "pretax_income": -31876000, "tax_provision": -61000, "net_income": -31815000, "net_income_to_common": -31815000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 236857000, "total_current_assets": 259905000, "total_assets": 500469000, "short_term_debt": 2189000, "long_term_debt": 4283000, "total_debt": 6472000, "total_liabilities": 56808000, "total_equity": 443661000, "shares_outstanding": 222344000, "goodwill_and_intangibles": 216473000 }, "cash_flow": { "operating_cash_flow": -8108000, "capital_expenditure": 48000, "free_cash_flow": -8060000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -78000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7296000, "cost_of_revenue": 4514000, "gross_profit": 2782000, "ebit": -31507000, "ebitda": -25879000, "pretax_income": -31876000, "tax_provision": -61000, "net_income": -31815000, "net_income_to_common": -31815000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 236857000, "total_current_assets": 259905000, "total_assets": 500469000, "short_term_debt": 2189000, "long_term_debt": 4283000, "total_debt": 6472000, "total_liabilities": 56808000, "total_equity": 443661000, "shares_outstanding": 222344000, "goodwill_and_intangibles": 216473000 }, "cash_flow": { "operating_cash_flow": -8108000, "capital_expenditure": 48000, "free_cash_flow": -8060000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -78000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7296000, "cost_of_revenue": 4514000, "gross_profit": 2782000, "ebit": -31507000, "ebitda": -25879000, "pretax_income": -31876000, "tax_provision": -61000, "net_income": -31815000, "net_income_to_common": -31815000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 236857000, "total_current_assets": 259905000, "total_assets": 500469000, "short_term_debt": 2189000, "long_term_debt": 4283000, "total_debt": 6472000, "total_liabilities": 56808000, "total_equity": 443661000, "shares_outstanding": 222344000, "goodwill_and_intangibles": 216473000 }, "cash_flow": { "operating_cash_flow": -8108000, "capital_expenditure": 48000, "free_cash_flow": -8060000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -78000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7296000, "cost_of_revenue": 4514000, "gross_profit": 2782000, "ebit": -31507000, "ebitda": -25879000, "pretax_income": -31876000, "tax_provision": -61000, "net_income": -31815000, "net_income_to_common": -31815000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 236857000, "total_current_assets": 259905000, "total_assets": 500469000, "short_term_debt": 2189000, "long_term_debt": 4283000, "total_debt": 6472000, "total_liabilities": 56808000, "total_equity": 443661000, "shares_outstanding": 222344000, "goodwill_and_intangibles": 216473000 }, "cash_flow": { "operating_cash_flow": -8108000, "capital_expenditure": 48000, "free_cash_flow": -8060000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -78000 } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }