{ "ticker": { "uuid": "3de53484-a451-4298-8f20-00c710f84500", "symbol": "NVTS", "name": "Navitas Semiconductor Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductors", "page_url": "https://sharemaestro.com/factors/ticker/3de53484-a451-4298-8f20-00c710f84500/", "api_url": "https://sharemaestro.com/factors/api/tickers/3de53484-a451-4298-8f20-00c710f84500/" }, "ticker_metadata": { "id": 7421, "uuid": "3de53484-a451-4298-8f20-00c710f84500", "symbol": "NVTS", "name": "Navitas Semiconductor Corp", "asset_type": "equity", "market_cap": 6756602000, "stock_exchange_id": 2, "industry": "Semiconductors", "sector": "Technology", "description": "Navitas Semiconductor Corp (NVTS) is a leading innovator in gallium nitride (GaN) power semiconductor technology, focusing on the development of high-efficiency power converters for a wide array of applications, including consumer electronics, data centers, and electric vehicles. Committed to sustainability, Navitas harnesses its proprietary technologies to provide energy-efficient solutions that align with and exceed environmental standards. With a robust intellectual property portfolio and strategic alliances, the company is poised to capitalize on the increasing demand for advanced power solutions, positioning itself as a key player in the global electrification movement and delivering significant growth and value for shareholders.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "3de53484-a451-4298-8f20-00c710f84500", "symbol": "NVTS", "name": "Navitas Semiconductor Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductors", "page_url": "https://sharemaestro.com/factors/ticker/3de53484-a451-4298-8f20-00c710f84500/", "api_url": "https://sharemaestro.com/factors/api/tickers/3de53484-a451-4298-8f20-00c710f84500/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.14, "value": 0.15, "quality": 0.02, "momentum": 0.97, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 25.08, "market_cap": 5576387520, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.3188, "piotroski_f_score": 1, "momentum_12_1": 1.945, "volatility_252d": 1.3201 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:21.787082+00:00", "batch_id": "" }, "size": { "price_close": 25.08, "market_cap": 5576387520, "market_cap_usd": 5576387520, "enterprise_value": 5357655520, "shares_outstanding": 222344000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 13.2756, "ptbv_ratio": 26.7697, "ps_ratio": 137.7022, "pcf_ratio": null, "pfcf_ratio": -127.0392, "ev_ebitda": null, "ev_ebit": -53.7221, "ev_sales": 132.3009, "ev_fcf": -122.0562, "earnings_yield": null, "fcf_yield": -0.0082, "price_to_sales": 137.7022, "price_to_book": 13.2756, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0076 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.0669, "operating_margin": -2.4627, "net_margin": -3.3067, "ebitda_margin": -1.9051, "fcf_margin": -1.0839, "roe": -0.3188, "roa": -0.2782, "roic": -0.3715, "roc_greenblatt": null, "asset_turnover": 0.0841, "cash_conversion": 0.3278, "accruals_ratio": -0.1832, "sbc_to_revenue": 0.2686, "piotroski_f_score": 1, "altman_z_score": 52.8803, "earnings_stability_5y": 0.4013, "revenue_stability_5y": 0.7793, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0056, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.146, "net_debt_to_ebitda": 2.8352, "debt_to_assets": 0.0047, "interest_coverage": -85.6043, "current_ratio": 4.3315, "quick_ratio": 4.069, "net_debt": -218732000, "local_beta": 0.0015, "volatility_252d": 1.3201, "volatility_60d": 3.1435, "max_drawdown_12m": -0.4952, "risk_adjusted_momentum": 1.4733 }, "growth": { "revenue_growth_1y": -0.4538, "revenue_growth_3y_cagr": 0.0656, "revenue_growth_5y_cagr": 0.3112, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1393, "revenue_growth": -0.4538, "earnings_growth": null }, "momentum": { "price_return_1m": 0.378, "price_return_3m": 2.0585, "price_return_6m": 1.6456, "price_return_9m": 3.4786, "price_return_12m": 3.0583, "price_return_12m_ex1m": 1.945, "momentum_6m": 1.6456, "momentum_12m": 3.0583, "momentum_12_1": 1.945, "distance_from_52w_high": -0.1426, "distance_from_52w_low": 3.4786, "relative_strength": 2.9003 }, "raw_ttm": { "revenue_ttm": 40496000, "gross_profit_ttm": 2709000, "ebit_ttm": -99729000, "ebitda_ttm": -77150000, "net_income_ttm": -133909000, "eps_diluted_ttm": -0.6023, "operating_cash_flow_ttm": -45719999, "capital_expenditure_ttm": 1825000, "fcf_ttm": -43894999, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1165000, "cash_and_equivalents": 221008000, "total_current_assets": 246249000, "total_current_liabilities": 56851000, "net_ppe": null, "total_assets": 481367000, "total_debt": 2276000, "total_equity": 420049000, "net_working_capital": -29334000, "book_value_per_share": 1.8892, "retained_earnings": -535524000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 208310000, "tangible_book_per_share": 0.9369 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 92, "rank_ptbv": 93, "rank_ps": 98, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 5, "rank_earnings_yield": 50, "rank_fcf_yield": 88, "rank_dividend_yield": 74, "rank_shareholder_yield": 74, "rank_total_yield": 74, "rank_roe": 88, "rank_roc": 50, "rank_roic": 94, "rank_gross_margin": 95, "rank_fcf_margin": 95, "rank_piotroski": 99, "rank_accruals": 8, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 98, "rank_momentum_12m": 3, "rank_momentum_12m_ex1m": 5, "rank_relative_strength": 3 }, "composites": { "value_composite": 85, "quality_composite": 98, "momentum_composite": 3, "growth_composite": 90, "yield_composite": 83, "svqf_composite": 61, "vc1_composite": 86, "vc2_composite": 88, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 86, "quality_value_composite": 0.0548, "os_score": 0.14, "value_percentile": 0.15, "quality_percentile": 0.02, "momentum_percentile": 0.97, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 77, "small_cap_core_rank": 89, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2060, "ticker_id": 7421, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:21.787082+00:00", "batch_id": "", "os_score_delta": null, "price_close": 25.08, "market_cap": 5576387520, "market_cap_usd": 5576387520, "enterprise_value": 5357655520, "shares_outstanding": 222344000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 13.27556433, "ptbv_ratio": 26.7696583, "ps_ratio": 137.70218096, "pcf_ratio": null, "pfcf_ratio": -127.03924472, "ev_ebitda": null, "ev_ebit": -53.72214221, "ev_sales": 132.30085737, "ev_fcf": -122.05617136, "earnings_yield": null, "fcf_yield": -0.00819295, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.0668955, "operating_margin": -2.46268767, "net_margin": -3.30672165, "ebitda_margin": -1.90512643, "fcf_margin": -1.08393419, "roe": -0.31879376, "roa": -0.27818484, "roic": -0.37153718, "roc_greenblatt": null, "asset_turnover": 0.08412708, "cash_conversion": 0.32779723, "accruals_ratio": -0.18320533, "sbc_to_revenue": 0.26861912, "debt_to_equity": 0.14597821, "net_debt_to_ebitda": 2.8351523, "debt_to_assets": 0.0047282, "interest_coverage": -85.60429185, "current_ratio": 4.33148054, "quick_ratio": 4.06895217, "net_debt": -218732000, "revenue_growth_1y": -0.45382696, "revenue_growth_3y_cagr": 0.06564069, "revenue_growth_5y_cagr": 0.31116235, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.139343, "piotroski_f_score": 1, "altman_z_score": 52.88033667, "earnings_stability_5y": 0.401301, "revenue_stability_5y": 0.779336, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.37802198, "price_return_3m": 2.05853659, "price_return_6m": 1.64556962, "price_return_9m": 3.47857143, "price_return_12m": 3.05825243, "price_return_12m_ex1m": 1.94498382, "distance_from_52w_high": -0.1425641, "distance_from_52w_low": 3.47857143, "relative_strength": 2.90031138, "local_beta": 0.0015, "volatility_252d": 1.320135, "volatility_60d": 3.143491, "max_drawdown_12m": -0.4952251, "revenue_ttm": 40496000, "gross_profit_ttm": 2709000, "ebit_ttm": -99729000, "ebitda_ttm": -77150000, "net_income_ttm": -133909000, "eps_diluted_ttm": -0.60226046, "operating_cash_flow_ttm": -45719999, "capital_expenditure_ttm": 1825000, "fcf_ttm": -43894999, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1165000, "cash_and_equivalents": 221008000, "total_current_assets": 246249000, "total_current_liabilities": 56851000, "net_ppe": null, "total_assets": 481367000, "total_debt": 2276000, "total_equity": 420049000, "net_working_capital": -29334000, "book_value_per_share": 1.88918523, "retained_earnings": -535524000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 208310000, "tangible_book_per_share": 0.93688159, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 92, "rank_ptbv": 93, "rank_ps": 98, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 5, "rank_earnings_yield": 50, "rank_fcf_yield": 88, "rank_dividend_yield": 74, "rank_shareholder_yield": 74, "rank_total_yield": 74, "rank_roe": 88, "rank_roc": 50, "rank_roic": 94, "rank_gross_margin": 95, "rank_fcf_margin": 95, "rank_piotroski": 99, "rank_accruals": 8, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 98, "rank_momentum_12m": 3, "rank_momentum_12m_ex1m": 5, "rank_relative_strength": 3, "value_composite": 85, "quality_composite": 98, "momentum_composite": 3, "growth_composite": 90, "yield_composite": 83, "svqf_composite": 61, "vc1_composite": 86, "vc2_composite": 88, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 86, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 77, "small_cap_core_rank": 89, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 25.08, "os": 0.14, "value": 0.15, "quality": 0.02, "momentum": 0.97, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.3188, "momentum_12_1": 1.945, "complete_fields": { "id": 2060, "ticker_id": 7421, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:21.787082+00:00", "batch_id": "", "os_score_delta": null, "price_close": 25.08, "market_cap": 5576387520, "market_cap_usd": 5576387520, "enterprise_value": 5357655520, "shares_outstanding": 222344000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 13.27556433, "ptbv_ratio": 26.7696583, "ps_ratio": 137.70218096, "pcf_ratio": null, "pfcf_ratio": -127.03924472, "ev_ebitda": null, "ev_ebit": -53.72214221, "ev_sales": 132.30085737, "ev_fcf": -122.05617136, "earnings_yield": null, "fcf_yield": -0.00819295, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.0668955, "operating_margin": -2.46268767, "net_margin": -3.30672165, "ebitda_margin": -1.90512643, "fcf_margin": -1.08393419, "roe": -0.31879376, "roa": -0.27818484, "roic": -0.37153718, "roc_greenblatt": null, "asset_turnover": 0.08412708, "cash_conversion": 0.32779723, "accruals_ratio": -0.18320533, "sbc_to_revenue": 0.26861912, "debt_to_equity": 0.14597821, "net_debt_to_ebitda": 2.8351523, "debt_to_assets": 0.0047282, "interest_coverage": -85.60429185, "current_ratio": 4.33148054, "quick_ratio": 4.06895217, "net_debt": -218732000, "revenue_growth_1y": -0.45382696, "revenue_growth_3y_cagr": 0.06564069, "revenue_growth_5y_cagr": 0.31116235, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.139343, "piotroski_f_score": 1, "altman_z_score": 52.88033667, "earnings_stability_5y": 0.401301, "revenue_stability_5y": 0.779336, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.37802198, "price_return_3m": 2.05853659, "price_return_6m": 1.64556962, "price_return_9m": 3.47857143, "price_return_12m": 3.05825243, "price_return_12m_ex1m": 1.94498382, "distance_from_52w_high": -0.1425641, "distance_from_52w_low": 3.47857143, "relative_strength": 2.90031138, "local_beta": 0.0015, "volatility_252d": 1.320135, "volatility_60d": 3.143491, "max_drawdown_12m": -0.4952251, "revenue_ttm": 40496000, "gross_profit_ttm": 2709000, "ebit_ttm": -99729000, "ebitda_ttm": -77150000, "net_income_ttm": -133909000, "eps_diluted_ttm": -0.60226046, "operating_cash_flow_ttm": -45719999, "capital_expenditure_ttm": 1825000, "fcf_ttm": -43894999, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1165000, "cash_and_equivalents": 221008000, "total_current_assets": 246249000, "total_current_liabilities": 56851000, "net_ppe": null, "total_assets": 481367000, "total_debt": 2276000, "total_equity": 420049000, "net_working_capital": -29334000, "book_value_per_share": 1.88918523, "retained_earnings": -535524000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 208310000, "tangible_book_per_share": 0.93688159, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 92, "rank_ptbv": 93, "rank_ps": 98, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 5, "rank_earnings_yield": 50, "rank_fcf_yield": 88, "rank_dividend_yield": 74, "rank_shareholder_yield": 74, "rank_total_yield": 74, "rank_roe": 88, "rank_roc": 50, "rank_roic": 94, "rank_gross_margin": 95, "rank_fcf_margin": 95, "rank_piotroski": 99, "rank_accruals": 8, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 98, "rank_momentum_12m": 3, "rank_momentum_12m_ex1m": 5, "rank_relative_strength": 3, "value_composite": 85, "quality_composite": 98, "momentum_composite": 3, "growth_composite": 90, "yield_composite": 83, "svqf_composite": 61, "vc1_composite": 86, "vc2_composite": 88, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 86, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 77, "small_cap_core_rank": 89, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:35.496308+00:00", "is_restated": false, "income_statement": { "revenue": 45916000, "cost_of_revenue": 31668000, "gross_profit": 14248000, "ebit": -116040000, "ebitda": -93651000, "pretax_income": -116903000, "tax_provision": 50000, "net_income": -116953000, "net_income_to_common": -116953000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 236857000, "total_current_assets": 259905000, "total_assets": 500469000, "short_term_debt": 2189000, "long_term_debt": null, "total_debt": 2189000, "total_liabilities": 56808000, "total_equity": 443661000, "shares_outstanding": 205573000, "goodwill_and_intangibles": 216473000 }, "cash_flow": { "operating_cash_flow": -42891000, "capital_expenditure": 1478000, "free_cash_flow": -41413000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135037, "ticker_id": 7421, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:35.496308+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-116040000", "ebitda": "-93651000", "netIncome": "-116953000", "grossProfit": "14248000", "depreciation": "None", "totalRevenue": "45916000", "costOfRevenue": "31668000", "interestIncome": "863000", "incomeBeforeTax": "-116903000", "interestExpense": "863000", "operatingIncome": "-87253000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "50000", "reportedCurrency": "USD", "netInterestIncome": "863000", "nonInterestIncome": "None", "operatingExpenses": "101501000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49830000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31668000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22389000", "sellingGeneralAndAdministrative": "35196000", "netIncomeFromContinuingOperations": "-116953000" }, "balance": { "goodwill": "163215000", "inventory": "13283000", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "500469000", "longTermDebt": "None", "shortTermDebt": "2189000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "53258000", "reportedCurrency": "USD", "retainedEarnings": "-501739000", "totalLiabilities": "56808000", "otherCurrentAssets": "6144000", "totalCurrentAssets": "259905000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3621000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "240564000", "currentAccountsPayable": "22350000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6472000", "totalShareholderEquity": "443661000", "capitalLeaseObligations": "6472000", "otherCurrentLiabilities": "27581000", "totalCurrentLiabilities": "52120000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4688000", "cashAndShortTermInvestments": "236857000", "commonStockSharesOutstanding": "205573000", "intangibleAssetsExcludingGoodwill": "53258000", "cashAndCashEquivalentsAtCarryingValue": "236857000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-116953000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "2194000", "operatingCashflow": "-42891000", "capitalExpenditures": "1478000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "194639000", "cashflowFromInvestment": "-1386000", "stockBasedCompensation": "14484000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22389000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 45916000, "cost_of_revenue": 31668000, "gross_profit": 14248000, "research_and_development": 49830000, "selling_general_admin": 35196000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -116040000, "depreciation_amortisation": 22389000, "ebitda": -93651000, "interest_expense": 863000, "interest_income": null, "other_non_operating": null, "pretax_income": -116903000, "tax_provision": 50000, "effective_tax_rate": null, "net_income": -116953000, "net_income_continuing_ops": -116953000, "net_income_to_common": -116953000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 236857000, "short_term_investments": null, "net_receivables": 3621000, "inventory": 13283000, "other_current_assets": null, "total_current_assets": 259905000, "net_ppe": null, "goodwill": 163215000, "intangible_assets": 53258000, "goodwill_and_intangibles": 216473000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 240564000, "total_assets": 500469000, "short_term_debt": 2189000, "accounts_payable": 22350000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 52120000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4688000, "total_liabilities": 56808000, "total_debt": 2189000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -501739000, "total_equity": 443661000, "shares_outstanding": 205573000, "operating_cash_flow": -42891000, "stock_based_compensation": 14484000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1478000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1386000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 194639000, "free_cash_flow": -41413000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-116040000", "ebitda": "-93651000", "netIncome": "-116953000", "grossProfit": "14248000", "depreciation": "None", "totalRevenue": "45916000", "costOfRevenue": "31668000", "interestIncome": "863000", "incomeBeforeTax": "-116903000", "interestExpense": "863000", "operatingIncome": "-87253000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "50000", "reportedCurrency": "USD", "netInterestIncome": "863000", "nonInterestIncome": "None", "operatingExpenses": "101501000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49830000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31668000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22389000", "sellingGeneralAndAdministrative": "35196000", "netIncomeFromContinuingOperations": "-116953000" }, "balance": { "goodwill": "163215000", "inventory": "13283000", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "500469000", "longTermDebt": "None", "shortTermDebt": "2189000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "53258000", "reportedCurrency": "USD", "retainedEarnings": "-501739000", "totalLiabilities": "56808000", "otherCurrentAssets": "6144000", "totalCurrentAssets": "259905000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3621000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "240564000", "currentAccountsPayable": "22350000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6472000", "totalShareholderEquity": "443661000", "capitalLeaseObligations": "6472000", "otherCurrentLiabilities": "27581000", "totalCurrentLiabilities": "52120000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4688000", "cashAndShortTermInvestments": "236857000", "commonStockSharesOutstanding": "205573000", "intangibleAssetsExcludingGoodwill": "53258000", "cashAndCashEquivalentsAtCarryingValue": "236857000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-116953000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "2194000", "operatingCashflow": "-42891000", "capitalExpenditures": "1478000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "194639000", "cashflowFromInvestment": "-1386000", "stockBasedCompensation": "14484000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22389000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:35.496308+00:00", "is_restated": false, "income_statement": { "revenue": 83302000, "cost_of_revenue": 54963000, "gross_profit": 28339000, "ebit": -88696000, "ebitda": -66803000, "pretax_income": -84941000, "tax_provision": -342000, "net_income": -84599000, "net_income_to_common": -84599000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86737000, "total_current_assets": 120266000, "total_assets": 389978000, "short_term_debt": 1767000, "long_term_debt": null, "total_debt": 1767000, "total_liabilities": 41966000, "total_equity": 348012000, "shares_outstanding": 183723000, "goodwill_and_intangibles": 235410000 }, "cash_flow": { "operating_cash_flow": -58823000, "capital_expenditure": 6771000, "free_cash_flow": -52052000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135042, "ticker_id": 7421, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:35.496308+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-88696000", "ebitda": "-66803000", "netIncome": "-84599000", "grossProfit": "28339000", "depreciation": "None", "totalRevenue": "83302000", "costOfRevenue": "54963000", "interestIncome": "None", "incomeBeforeTax": "-84941000", "interestExpense": "150000", "operatingIncome": "-130675000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-342000", "reportedCurrency": "USD", "netInterestIncome": "-150000", "nonInterestIncome": "None", "operatingExpenses": "159014000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "76002000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54963000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21893000", "sellingGeneralAndAdministrative": "62863000", "netIncomeFromContinuingOperations": "-84599000" }, "balance": { "goodwill": "163215000", "inventory": "15477000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "389978000", "longTermDebt": "None", "shortTermDebt": "1767000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "72195000", "reportedCurrency": "USD", "retainedEarnings": "-384786000", "totalLiabilities": "41966000", "otherCurrentAssets": "4070000", "totalCurrentAssets": "120266000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13982000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "269712000", "currentAccountsPayable": "10754000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7320000", "totalShareholderEquity": "348012000", "capitalLeaseObligations": "7320000", "otherCurrentLiabilities": "8623000", "totalCurrentLiabilities": "21144000", "otherNonCurrentLiabilities": "14828000", "totalNonCurrentLiabilities": "20822000", "cashAndShortTermInvestments": "86737000", "commonStockSharesOutstanding": "183723000", "intangibleAssetsExcludingGoodwill": "72195000", "cashAndCashEquivalentsAtCarryingValue": "86737000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-84599000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "6757000", "operatingCashflow": "-58823000", "capitalExpenditures": "6771000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3495000", "cashflowFromInvestment": "-9271000", "stockBasedCompensation": "43031000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21893000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 83302000, "cost_of_revenue": 54963000, "gross_profit": 28339000, "research_and_development": 76002000, "selling_general_admin": 62863000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -88696000, "depreciation_amortisation": 21893000, "ebitda": -66803000, "interest_expense": 150000, "interest_income": null, "other_non_operating": null, "pretax_income": -84941000, "tax_provision": -342000, "effective_tax_rate": null, "net_income": -84599000, "net_income_continuing_ops": -84599000, "net_income_to_common": -84599000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 86737000, "short_term_investments": null, "net_receivables": 13982000, "inventory": 15477000, "other_current_assets": null, "total_current_assets": 120266000, "net_ppe": null, "goodwill": 163215000, "intangible_assets": 72195000, "goodwill_and_intangibles": 235410000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 269712000, "total_assets": 389978000, "short_term_debt": 1767000, "accounts_payable": 10754000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21144000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20822000, "total_liabilities": 41966000, "total_debt": 1767000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -384786000, "total_equity": 348012000, "shares_outstanding": 183723000, "operating_cash_flow": -58823000, "stock_based_compensation": 43031000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6771000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9271000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3495000, "free_cash_flow": -52052000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-88696000", "ebitda": "-66803000", "netIncome": "-84599000", "grossProfit": "28339000", "depreciation": "None", "totalRevenue": "83302000", "costOfRevenue": "54963000", "interestIncome": "None", "incomeBeforeTax": "-84941000", "interestExpense": "150000", "operatingIncome": "-130675000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-342000", "reportedCurrency": "USD", "netInterestIncome": "-150000", "nonInterestIncome": "None", "operatingExpenses": "159014000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "76002000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54963000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21893000", "sellingGeneralAndAdministrative": "62863000", "netIncomeFromContinuingOperations": "-84599000" }, "balance": { "goodwill": "163215000", "inventory": "15477000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "389978000", "longTermDebt": "None", "shortTermDebt": "1767000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "72195000", "reportedCurrency": "USD", "retainedEarnings": "-384786000", "totalLiabilities": "41966000", "otherCurrentAssets": "4070000", "totalCurrentAssets": "120266000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13982000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "269712000", "currentAccountsPayable": "10754000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7320000", "totalShareholderEquity": "348012000", "capitalLeaseObligations": "7320000", "otherCurrentLiabilities": "8623000", "totalCurrentLiabilities": "21144000", "otherNonCurrentLiabilities": "14828000", "totalNonCurrentLiabilities": "20822000", "cashAndShortTermInvestments": "86737000", "commonStockSharesOutstanding": "183723000", "intangibleAssetsExcludingGoodwill": "72195000", "cashAndCashEquivalentsAtCarryingValue": "86737000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-84599000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "6757000", "operatingCashflow": "-58823000", "capitalExpenditures": "6771000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3495000", "cashflowFromInvestment": "-9271000", "stockBasedCompensation": "43031000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21893000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:35.496308+00:00", "is_restated": false, "income_statement": { "revenue": 79456000, "cost_of_revenue": 48392000, "gross_profit": 31064000, "ebit": -118132000, "ebitda": -97152000, "pretax_income": -146468000, "tax_provision": -517000, "net_income": -145433000, "net_income_to_common": -145433000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 151892000, "total_current_assets": 206162000, "total_assets": 485546000, "short_term_debt": 1892000, "long_term_debt": null, "total_debt": 1892000, "total_liabilities": 104929000, "total_equity": 380617000, "shares_outstanding": 168927000, "goodwill_and_intangibles": 254314000 }, "cash_flow": { "operating_cash_flow": -41379000, "capital_expenditure": 4782000, "free_cash_flow": -36597000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135047, "ticker_id": 7421, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:35.496308+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-118132000", "ebitda": "-97152000", "netIncome": "-145433000", "grossProfit": "31064000", "depreciation": "None", "totalRevenue": "79456000", "costOfRevenue": "48392000", "interestIncome": "5368000", "incomeBeforeTax": "-146468000", "interestExpense": "None", "operatingIncome": "-118132000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-517000", "reportedCurrency": "USD", "netInterestIncome": "4126000", "nonInterestIncome": "None", "operatingExpenses": "149196000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "68825000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48392000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20980000", "sellingGeneralAndAdministrative": "62392000", "netIncomeFromContinuingOperations": "-121287000" }, "balance": { "goodwill": "163215000", "inventory": "22234000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "485546000", "longTermDebt": "None", "shortTermDebt": "1892000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "91099000", "reportedCurrency": "USD", "retainedEarnings": "-300187000", "totalLiabilities": "104929000", "otherCurrentAssets": "6178000", "totalCurrentAssets": "206162000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25858000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "279384000", "currentAccountsPayable": "24740000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8545000", "totalShareholderEquity": "380617000", "capitalLeaseObligations": "8545000", "otherCurrentLiabilities": "10902000", "totalCurrentLiabilities": "48487000", "otherNonCurrentLiabilities": "46852000", "totalNonCurrentLiabilities": "56442000", "cashAndShortTermInvestments": "151892000", "commonStockSharesOutstanding": "168927000", "intangibleAssetsExcludingGoodwill": "91099000", "cashAndCashEquivalentsAtCarryingValue": "151892000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-145951000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-3173000", "operatingCashflow": "-41379000", "capitalExpenditures": "4782000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "89663000", "cashflowFromInvestment": "-5782000", "stockBasedCompensation": "54028000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20980000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 79456000, "cost_of_revenue": 48392000, "gross_profit": 31064000, "research_and_development": 68825000, "selling_general_admin": 62392000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -118132000, "depreciation_amortisation": 20980000, "ebitda": -97152000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -146468000, "tax_provision": -517000, "effective_tax_rate": null, "net_income": -145433000, "net_income_continuing_ops": -121287000, "net_income_to_common": -145433000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 151892000, "short_term_investments": null, "net_receivables": 25858000, "inventory": 22234000, "other_current_assets": null, "total_current_assets": 206162000, "net_ppe": null, "goodwill": 163215000, "intangible_assets": 91099000, "goodwill_and_intangibles": 254314000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 279384000, "total_assets": 485546000, "short_term_debt": 1892000, "accounts_payable": 24740000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48487000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 56442000, "total_liabilities": 104929000, "total_debt": 1892000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -300187000, "total_equity": 380617000, "shares_outstanding": 168927000, "operating_cash_flow": -41379000, "stock_based_compensation": 54028000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4782000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5782000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 89663000, "free_cash_flow": -36597000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-118132000", "ebitda": "-97152000", "netIncome": "-145433000", "grossProfit": "31064000", "depreciation": "None", "totalRevenue": "79456000", "costOfRevenue": "48392000", "interestIncome": "5368000", "incomeBeforeTax": "-146468000", "interestExpense": "None", "operatingIncome": "-118132000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-517000", "reportedCurrency": "USD", "netInterestIncome": "4126000", "nonInterestIncome": "None", "operatingExpenses": "149196000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "68825000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48392000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20980000", "sellingGeneralAndAdministrative": "62392000", "netIncomeFromContinuingOperations": "-121287000" }, "balance": { "goodwill": "163215000", "inventory": "22234000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "485546000", "longTermDebt": "None", "shortTermDebt": "1892000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "91099000", "reportedCurrency": "USD", "retainedEarnings": "-300187000", "totalLiabilities": "104929000", "otherCurrentAssets": "6178000", "totalCurrentAssets": "206162000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25858000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "279384000", "currentAccountsPayable": "24740000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8545000", "totalShareholderEquity": "380617000", "capitalLeaseObligations": "8545000", "otherCurrentLiabilities": "10902000", "totalCurrentLiabilities": "48487000", "otherNonCurrentLiabilities": "46852000", "totalNonCurrentLiabilities": "56442000", "cashAndShortTermInvestments": "151892000", "commonStockSharesOutstanding": "168927000", "intangibleAssetsExcludingGoodwill": "91099000", "cashAndCashEquivalentsAtCarryingValue": "151892000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-145951000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-3173000", "operatingCashflow": "-41379000", "capitalExpenditures": "4782000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "89663000", "cashflowFromInvestment": "-5782000", "stockBasedCompensation": "54028000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20980000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:35.496308+00:00", "is_restated": false, "income_statement": { "revenue": 37943000, "cost_of_revenue": 25996000, "gross_profit": 11947000, "ebit": -123637000, "ebitda": -115798000, "pretax_income": 50075000, "tax_provision": -22812000, "net_income": 73913000, "net_income_to_common": 73913000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110337000, "total_current_assets": 142148000, "total_assets": 425262000, "short_term_debt": 1305000, "long_term_debt": null, "total_debt": 1305000, "total_liabilities": 40502000, "total_equity": 381132000, "shares_outstanding": 145743000, "goodwill_and_intangibles": 267147000 }, "cash_flow": { "operating_cash_flow": -44497000, "capital_expenditure": 4644000, "free_cash_flow": -39853000, "dividends_paid": 1711000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135052, "ticker_id": 7421, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:35.496308+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-123637000", "ebitda": "-115798000", "netIncome": "73913000", "grossProfit": "11947000", "depreciation": "None", "totalRevenue": "37943000", "costOfRevenue": "25996000", "interestIncome": "1387000", "incomeBeforeTax": "50075000", "interestExpense": "1387000", "operatingIncome": "-123637000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-22812000", "reportedCurrency": "USD", "netInterestIncome": "1387000", "nonInterestIncome": "None", "operatingExpenses": "135584000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50318000", "otherNonOperatingIncome": "172325000", "costofGoodsAndServicesSold": "25996000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7839000", "sellingGeneralAndAdministrative": "79414000", "netIncomeFromContinuingOperations": "73958000" }, "balance": { "goodwill": "161527000", "inventory": "19061000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "425262000", "longTermDebt": "None", "shortTermDebt": "1305000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "105620000", "reportedCurrency": "USD", "retainedEarnings": "-154754000", "totalLiabilities": "40502000", "otherCurrentAssets": "3623000", "totalCurrentAssets": "142148000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9127000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "283114000", "currentAccountsPayable": "14653000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6532000", "shortLongTermDebtTotal": "6568000", "totalShareholderEquity": "381132000", "capitalLeaseObligations": "6568000", "otherCurrentLiabilities": "3907000", "totalCurrentLiabilities": "20351000", "otherNonCurrentLiabilities": "13064000", "totalNonCurrentLiabilities": "20151000", "cashAndShortTermInvestments": "110337000", "commonStockSharesOutstanding": "145743000", "intangibleAssetsExcludingGoodwill": "105620000", "cashAndCashEquivalentsAtCarryingValue": "110337000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "72887000", "profitLoss": "None", "dividendPayout": "1711000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-4748000", "operatingCashflow": "-44497000", "capitalExpenditures": "4644000", "changeInReceivables": "1253000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5810000", "cashflowFromInvestment": "-107608000", "stockBasedCompensation": "63288000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1711000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-157915000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-550000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7839000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37943000, "cost_of_revenue": 25996000, "gross_profit": 11947000, "research_and_development": 50318000, "selling_general_admin": 79414000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -123637000, "depreciation_amortisation": 7839000, "ebitda": -115798000, "interest_expense": 1387000, "interest_income": null, "other_non_operating": null, "pretax_income": 50075000, "tax_provision": -22812000, "effective_tax_rate": null, "net_income": 73913000, "net_income_continuing_ops": 73958000, "net_income_to_common": 73913000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 110337000, "short_term_investments": null, "net_receivables": 9127000, "inventory": 19061000, "other_current_assets": null, "total_current_assets": 142148000, "net_ppe": null, "goodwill": 161527000, "intangible_assets": 105620000, "goodwill_and_intangibles": 267147000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 283114000, "total_assets": 425262000, "short_term_debt": 1305000, "accounts_payable": 14653000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20351000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20151000, "total_liabilities": 40502000, "total_debt": 1305000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -154754000, "total_equity": 381132000, "shares_outstanding": 145743000, "operating_cash_flow": -44497000, "stock_based_compensation": 63288000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4644000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -107608000, "dividends_paid": 1711000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5810000, "free_cash_flow": -39853000, "net_change_in_cash": -157915000 }, "raw_data": { "income": { "ebit": "-123637000", "ebitda": "-115798000", "netIncome": "73913000", "grossProfit": "11947000", "depreciation": "None", "totalRevenue": "37943000", "costOfRevenue": "25996000", "interestIncome": "1387000", "incomeBeforeTax": "50075000", "interestExpense": "1387000", "operatingIncome": "-123637000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-22812000", "reportedCurrency": "USD", "netInterestIncome": "1387000", "nonInterestIncome": "None", "operatingExpenses": "135584000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50318000", "otherNonOperatingIncome": "172325000", "costofGoodsAndServicesSold": "25996000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7839000", "sellingGeneralAndAdministrative": "79414000", "netIncomeFromContinuingOperations": "73958000" }, "balance": { "goodwill": "161527000", "inventory": "19061000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "425262000", "longTermDebt": "None", "shortTermDebt": "1305000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "105620000", "reportedCurrency": "USD", "retainedEarnings": "-154754000", "totalLiabilities": "40502000", "otherCurrentAssets": "3623000", "totalCurrentAssets": "142148000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9127000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "283114000", "currentAccountsPayable": "14653000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6532000", "shortLongTermDebtTotal": "6568000", "totalShareholderEquity": "381132000", "capitalLeaseObligations": "6568000", "otherCurrentLiabilities": "3907000", "totalCurrentLiabilities": "20351000", "otherNonCurrentLiabilities": "13064000", "totalNonCurrentLiabilities": "20151000", "cashAndShortTermInvestments": "110337000", "commonStockSharesOutstanding": "145743000", "intangibleAssetsExcludingGoodwill": "105620000", "cashAndCashEquivalentsAtCarryingValue": "110337000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "72887000", "profitLoss": "None", "dividendPayout": "1711000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-4748000", "operatingCashflow": "-44497000", "capitalExpenditures": "4644000", "changeInReceivables": "1253000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5810000", "cashflowFromInvestment": "-107608000", "stockBasedCompensation": "63288000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1711000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-157915000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-550000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7839000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:35.496308+00:00", "is_restated": false, "income_statement": { "revenue": 23736000, "cost_of_revenue": 13050000, "gross_profit": 10686000, "ebit": -68508000, "ebitda": -67753000, "pretax_income": -152638000, "tax_provision": 47000, "net_income": -152685000, "net_income_to_common": -152685000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 268252000, "total_current_assets": 291370000, "total_assets": 295601000, "short_term_debt": 3200000, "long_term_debt": 3716000, "total_debt": 6916000, "total_liabilities": 230065000, "total_equity": 65536000, "shares_outstanding": 39167000, "goodwill_and_intangibles": 170000 }, "cash_flow": { "operating_cash_flow": -41700000, "capital_expenditure": 2068000, "free_cash_flow": -39632000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135057, "ticker_id": 7421, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:35.496308+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-68508000", "ebitda": "-67753000", "netIncome": "-152685000", "grossProfit": "10686000", "depreciation": "None", "totalRevenue": "23736000", "costOfRevenue": "13050000", "interestIncome": "None", "incomeBeforeTax": "-152638000", "interestExpense": "279000", "operatingIncome": "-68508000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "47000", "reportedCurrency": "USD", "netInterestIncome": "-257000", "nonInterestIncome": "None", "operatingExpenses": "79194000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27475000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13050000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "755000", "sellingGeneralAndAdministrative": "51374000", "netIncomeFromContinuingOperations": "-152685000" }, "balance": { "goodwill": "0", "inventory": "11978000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "295601000", "longTermDebt": "3716000", "shortTermDebt": "3200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "170000", "reportedCurrency": "USD", "retainedEarnings": "-228667000", "totalLiabilities": "230065000", "otherCurrentAssets": "2877000", "totalCurrentAssets": "291370000", "currentLongTermDebt": "3200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8263000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4231000", "currentAccountsPayable": "4860000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2302000", "shortLongTermDebtTotal": "6916000", "totalShareholderEquity": "65536000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2668000", "totalCurrentLiabilities": "10728000", "otherNonCurrentLiabilities": "134233000", "totalNonCurrentLiabilities": "219337000", "cashAndShortTermInvestments": "268252000", "commonStockSharesOutstanding": "39167000", "intangibleAssetsExcludingGoodwill": "170000", "cashAndCashEquivalentsAtCarryingValue": "268252000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-152685000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-8574000", "operatingCashflow": "-41700000", "capitalExpenditures": "2068000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "274549000", "cashflowFromInvestment": "-3466000", "stockBasedCompensation": "41404000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "755000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23736000, "cost_of_revenue": 13050000, "gross_profit": 10686000, "research_and_development": 27475000, "selling_general_admin": 51374000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -68508000, "depreciation_amortisation": 755000, "ebitda": -67753000, "interest_expense": 279000, "interest_income": null, "other_non_operating": null, "pretax_income": -152638000, "tax_provision": 47000, "effective_tax_rate": null, "net_income": -152685000, "net_income_continuing_ops": -152685000, "net_income_to_common": -152685000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 268252000, "short_term_investments": null, "net_receivables": 8263000, "inventory": 11978000, "other_current_assets": null, "total_current_assets": 291370000, "net_ppe": null, "goodwill": 0, "intangible_assets": 170000, "goodwill_and_intangibles": 170000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4231000, "total_assets": 295601000, "short_term_debt": 3200000, "accounts_payable": 4860000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10728000, "long_term_debt": 3716000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 219337000, "total_liabilities": 230065000, "total_debt": 6916000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -228667000, "total_equity": 65536000, "shares_outstanding": 39167000, "operating_cash_flow": -41700000, "stock_based_compensation": 41404000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2068000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3466000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 274549000, "free_cash_flow": -39632000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-68508000", "ebitda": "-67753000", "netIncome": "-152685000", "grossProfit": "10686000", "depreciation": "None", "totalRevenue": "23736000", "costOfRevenue": "13050000", "interestIncome": "None", "incomeBeforeTax": "-152638000", "interestExpense": "279000", "operatingIncome": "-68508000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "47000", "reportedCurrency": "USD", "netInterestIncome": "-257000", "nonInterestIncome": "None", "operatingExpenses": "79194000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27475000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13050000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "755000", "sellingGeneralAndAdministrative": "51374000", "netIncomeFromContinuingOperations": "-152685000" }, "balance": { "goodwill": "0", "inventory": "11978000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "295601000", "longTermDebt": "3716000", "shortTermDebt": "3200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "170000", "reportedCurrency": "USD", "retainedEarnings": "-228667000", "totalLiabilities": "230065000", "otherCurrentAssets": "2877000", "totalCurrentAssets": "291370000", "currentLongTermDebt": "3200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8263000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4231000", "currentAccountsPayable": "4860000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2302000", "shortLongTermDebtTotal": "6916000", "totalShareholderEquity": "65536000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2668000", "totalCurrentLiabilities": "10728000", "otherNonCurrentLiabilities": "134233000", "totalNonCurrentLiabilities": "219337000", "cashAndShortTermInvestments": "268252000", "commonStockSharesOutstanding": "39167000", "intangibleAssetsExcludingGoodwill": "170000", "cashAndCashEquivalentsAtCarryingValue": "268252000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-152685000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-8574000", "operatingCashflow": "-41700000", "capitalExpenditures": "2068000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "274549000", "cashflowFromInvestment": "-3466000", "stockBasedCompensation": "41404000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "755000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:35.496308+00:00", "is_restated": false, "income_statement": { "revenue": 11849000, "cost_of_revenue": 8134000, "gross_profit": 3715000, "ebit": -18803000, "ebitda": -18292000, "pretax_income": -19039000, "tax_provision": 5000, "net_income": -19044000, "net_income_to_common": -19044000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38869000, "total_current_assets": 46947000, "total_assets": 48507000, "short_term_debt": 1000000, "long_term_debt": 4971000, "total_debt": 5971000, "total_liabilities": 120931000, "total_equity": -72424000, "shares_outstanding": 16246000, "goodwill_and_intangibles": 515000 }, "cash_flow": { "operating_cash_flow": -20625000, "capital_expenditure": 223000, "free_cash_flow": -20402000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135062, "ticker_id": 7421, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:35.496308+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18803000", "ebitda": "-18292000", "netIncome": "-19044000", "grossProfit": "3715000", "depreciation": "None", "totalRevenue": "11849000", "costOfRevenue": "8134000", "interestIncome": "None", "incomeBeforeTax": "-19039000", "interestExpense": "240000", "operatingIncome": "-18803000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "5000", "reportedCurrency": "USD", "netInterestIncome": "-236000", "nonInterestIncome": "None", "operatingExpenses": "22518000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13049000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8134000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "511000", "sellingGeneralAndAdministrative": "9469000", "netIncomeFromContinuingOperations": "-19044000" }, "balance": { "goodwill": "None", "inventory": "3404000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "48507000", "longTermDebt": "4971000", "shortTermDebt": "1000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "515000", "reportedCurrency": "USD", "retainedEarnings": "-75982000", "totalLiabilities": "120931000", "otherCurrentAssets": "522000", "totalCurrentAssets": "46947000", "currentLongTermDebt": "1000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4152000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1560000", "currentAccountsPayable": "3698000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "722000", "shortLongTermDebtTotal": "5971000", "totalShareholderEquity": "-72424000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1668000", "totalCurrentLiabilities": "6366000", "otherNonCurrentLiabilities": "88000", "totalNonCurrentLiabilities": "114565000", "cashAndShortTermInvestments": "38869000", "commonStockSharesOutstanding": "16246000", "intangibleAssetsExcludingGoodwill": "515000", "cashAndCashEquivalentsAtCarryingValue": "38869000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19044000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-2705000", "operatingCashflow": "-20625000", "capitalExpenditures": "223000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "53590000", "cashflowFromInvestment": "-215000", "stockBasedCompensation": "1027000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "511000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11849000, "cost_of_revenue": 8134000, "gross_profit": 3715000, "research_and_development": 13049000, "selling_general_admin": 9469000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18803000, "depreciation_amortisation": 511000, "ebitda": -18292000, "interest_expense": 240000, "interest_income": null, "other_non_operating": null, "pretax_income": -19039000, "tax_provision": 5000, "effective_tax_rate": null, "net_income": -19044000, "net_income_continuing_ops": -19044000, "net_income_to_common": -19044000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38869000, "short_term_investments": null, "net_receivables": 4152000, "inventory": 3404000, "other_current_assets": null, "total_current_assets": 46947000, "net_ppe": null, "goodwill": null, "intangible_assets": 515000, "goodwill_and_intangibles": 515000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1560000, "total_assets": 48507000, "short_term_debt": 1000000, "accounts_payable": 3698000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6366000, "long_term_debt": 4971000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 114565000, "total_liabilities": 120931000, "total_debt": 5971000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -75982000, "total_equity": -72424000, "shares_outstanding": 16246000, "operating_cash_flow": -20625000, "stock_based_compensation": 1027000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 223000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -215000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 53590000, "free_cash_flow": -20402000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18803000", "ebitda": "-18292000", "netIncome": "-19044000", "grossProfit": "3715000", "depreciation": "None", "totalRevenue": "11849000", "costOfRevenue": "8134000", "interestIncome": "None", "incomeBeforeTax": "-19039000", "interestExpense": "240000", "operatingIncome": "-18803000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "5000", "reportedCurrency": "USD", "netInterestIncome": "-236000", "nonInterestIncome": "None", "operatingExpenses": "22518000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13049000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8134000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "511000", "sellingGeneralAndAdministrative": "9469000", "netIncomeFromContinuingOperations": "-19044000" }, "balance": { "goodwill": "None", "inventory": "3404000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "48507000", "longTermDebt": "4971000", "shortTermDebt": "1000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "515000", "reportedCurrency": "USD", "retainedEarnings": "-75982000", "totalLiabilities": "120931000", "otherCurrentAssets": "522000", "totalCurrentAssets": "46947000", "currentLongTermDebt": "1000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4152000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1560000", "currentAccountsPayable": "3698000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "722000", "shortLongTermDebtTotal": "5971000", "totalShareholderEquity": "-72424000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1668000", "totalCurrentLiabilities": "6366000", "otherNonCurrentLiabilities": "88000", "totalNonCurrentLiabilities": "114565000", "cashAndShortTermInvestments": "38869000", "commonStockSharesOutstanding": "16246000", "intangibleAssetsExcludingGoodwill": "515000", "cashAndCashEquivalentsAtCarryingValue": "38869000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19044000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-2705000", "operatingCashflow": "-20625000", "capitalExpenditures": "223000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "53590000", "cashflowFromInvestment": "-215000", "stockBasedCompensation": "1027000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "511000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:35.496308+00:00", "is_restated": false, "income_statement": { "revenue": 1687000, "cost_of_revenue": 1167000, "gross_profit": 520000, "ebit": -17094000, "ebitda": -16709000, "pretax_income": -17348000, "tax_provision": 1000, "net_income": -17349000, "net_income_to_common": -17349000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5970000, "total_current_assets": 7751000, "total_assets": 8959000, "short_term_debt": 2400000, "long_term_debt": null, "total_debt": 2400000, "total_liabilities": 6286000, "total_equity": 2673000, "shares_outstanding": 14516000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17606000, "capital_expenditure": 66000, "free_cash_flow": -17540000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135066, "ticker_id": 7421, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:35.496308+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17094000", "ebitda": "-16709000", "netIncome": "-17349000", "grossProfit": "520000", "depreciation": "None", "totalRevenue": "1687000", "costOfRevenue": "1167000", "interestIncome": "None", "incomeBeforeTax": "-17348000", "interestExpense": "0", "operatingIncome": "-17094000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "17614000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11136000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1167000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "385000", "sellingGeneralAndAdministrative": "5817000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "699000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "8959000", "longTermDebt": "None", "shortTermDebt": "2400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-56938000", "totalLiabilities": "6286000", "otherCurrentAssets": "384000", "totalCurrentAssets": "7751000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "698000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1208000", "currentAccountsPayable": "871000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "882000", "shortLongTermDebtTotal": "4800000", "totalShareholderEquity": "2673000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "547000", "totalCurrentLiabilities": "3818000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2468000", "cashAndShortTermInvestments": "5970000", "commonStockSharesOutstanding": "14516000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5970000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17349000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-197000", "operatingCashflow": "-17606000", "capitalExpenditures": "66000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3610000", "cashflowFromInvestment": "-68000", "stockBasedCompensation": "116000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "385000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1687000, "cost_of_revenue": 1167000, "gross_profit": 520000, "research_and_development": 11136000, "selling_general_admin": 5817000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17094000, "depreciation_amortisation": 385000, "ebitda": -16709000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -17348000, "tax_provision": 1000, "effective_tax_rate": null, "net_income": -17349000, "net_income_continuing_ops": null, "net_income_to_common": -17349000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5970000, "short_term_investments": null, "net_receivables": 698000, "inventory": 699000, "other_current_assets": null, "total_current_assets": 7751000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1208000, "total_assets": 8959000, "short_term_debt": 2400000, "accounts_payable": 871000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3818000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2468000, "total_liabilities": 6286000, "total_debt": 2400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -56938000, "total_equity": 2673000, "shares_outstanding": 14516000, "operating_cash_flow": -17606000, "stock_based_compensation": 116000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 66000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -68000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3610000, "free_cash_flow": -17540000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17094000", "ebitda": "-16709000", "netIncome": "-17349000", "grossProfit": "520000", "depreciation": "None", "totalRevenue": "1687000", "costOfRevenue": "1167000", "interestIncome": "None", "incomeBeforeTax": "-17348000", "interestExpense": "0", "operatingIncome": "-17094000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "17614000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11136000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1167000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "385000", "sellingGeneralAndAdministrative": "5817000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "699000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "8959000", "longTermDebt": "None", "shortTermDebt": "2400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-56938000", "totalLiabilities": "6286000", "otherCurrentAssets": "384000", "totalCurrentAssets": "7751000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "698000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1208000", "currentAccountsPayable": "871000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "882000", "shortLongTermDebtTotal": "4800000", "totalShareholderEquity": "2673000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "547000", "totalCurrentLiabilities": "3818000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2468000", "cashAndShortTermInvestments": "5970000", "commonStockSharesOutstanding": "14516000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5970000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17349000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-197000", "operatingCashflow": "-17606000", "capitalExpenditures": "66000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3610000", "cashflowFromInvestment": "-68000", "stockBasedCompensation": "116000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "385000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:35.496308+00:00", "is_restated": false, "income_statement": { "revenue": 8598000, "cost_of_revenue": 10095000, "gross_profit": -1497000, "ebit": -27316000, "ebitda": -21604000, "pretax_income": -33718000, "tax_provision": 67000, "net_income": -33785000, "net_income_to_common": -33785000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 221008000, "total_current_assets": 246249000, "total_assets": 481367000, "short_term_debt": 2276000, "long_term_debt": null, "total_debt": 2276000, "total_liabilities": 61318000, "total_equity": 420049000, "shares_outstanding": 222344000, "goodwill_and_intangibles": 211739000 }, "cash_flow": { "operating_cash_flow": -16361999, "capital_expenditure": 388000, "free_cash_flow": -15973999, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135035, "ticker_id": 7421, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:35.496308+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27316000", "ebitda": "-21604000", "netIncome": "-33785000", "grossProfit": "-1497000", "depreciation": "None", "totalRevenue": "8598000", "costOfRevenue": "10095000", "interestIncome": "None", "incomeBeforeTax": "-33718000", "interestExpense": "264000", "operatingIncome": "-27316000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "67000", "reportedCurrency": "USD", "netInterestIncome": "264000", "nonInterestIncome": "None", "operatingExpenses": "25819000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14567000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10095000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5712000", "sellingGeneralAndAdministrative": "11252000", "netIncomeFromContinuingOperations": "-33785000" }, "balance": { "goodwill": "163215000", "inventory": "14925000", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "481367000", "longTermDebt": "None", "shortTermDebt": "2276000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "48524000", "reportedCurrency": "USD", "retainedEarnings": "-535524000", "totalLiabilities": "61318000", "otherCurrentAssets": "6589000", "totalCurrentAssets": "246249000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3727000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "235118000", "currentAccountsPayable": "18437000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6338000", "totalShareholderEquity": "420049000", "capitalLeaseObligations": "6338000", "otherCurrentLiabilities": "54575000", "totalCurrentLiabilities": "56851000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4467000", "cashAndShortTermInvestments": "221008000", "commonStockSharesOutstanding": "222344000", "intangibleAssetsExcludingGoodwill": "48524000", "cashAndCashEquivalentsAtCarryingValue": "221008000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33785000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-1642000", "operatingCashflow": "-16361999", "capitalExpenditures": "388000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1518000", "cashflowFromInvestment": "-388000", "stockBasedCompensation": "10338000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5712000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8598000, "cost_of_revenue": 10095000, "gross_profit": -1497000, "research_and_development": 14567000, "selling_general_admin": 11252000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27316000, "depreciation_amortisation": 5712000, "ebitda": -21604000, "interest_expense": 264000, "interest_income": null, "other_non_operating": null, "pretax_income": -33718000, "tax_provision": 67000, "effective_tax_rate": null, "net_income": -33785000, "net_income_continuing_ops": -33785000, "net_income_to_common": -33785000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 221008000, "short_term_investments": null, "net_receivables": 3727000, "inventory": 14925000, "other_current_assets": null, "total_current_assets": 246249000, "net_ppe": null, "goodwill": 163215000, "intangible_assets": 48524000, "goodwill_and_intangibles": 211739000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 235118000, "total_assets": 481367000, "short_term_debt": 2276000, "accounts_payable": 18437000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56851000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4467000, "total_liabilities": 61318000, "total_debt": 2276000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -535524000, "total_equity": 420049000, "shares_outstanding": 222344000, "operating_cash_flow": -16361999, "stock_based_compensation": 10338000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 388000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -388000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1518000, "free_cash_flow": -15973999, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27316000", "ebitda": "-21604000", "netIncome": "-33785000", "grossProfit": "-1497000", "depreciation": "None", "totalRevenue": "8598000", "costOfRevenue": "10095000", "interestIncome": "None", "incomeBeforeTax": "-33718000", "interestExpense": "264000", "operatingIncome": "-27316000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "67000", "reportedCurrency": "USD", "netInterestIncome": "264000", "nonInterestIncome": "None", "operatingExpenses": "25819000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14567000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10095000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5712000", "sellingGeneralAndAdministrative": "11252000", "netIncomeFromContinuingOperations": "-33785000" }, "balance": { "goodwill": "163215000", "inventory": "14925000", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "481367000", "longTermDebt": "None", "shortTermDebt": "2276000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "48524000", "reportedCurrency": "USD", "retainedEarnings": "-535524000", "totalLiabilities": "61318000", "otherCurrentAssets": "6589000", "totalCurrentAssets": "246249000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3727000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "235118000", "currentAccountsPayable": "18437000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6338000", "totalShareholderEquity": "420049000", "capitalLeaseObligations": "6338000", "otherCurrentLiabilities": "54575000", "totalCurrentLiabilities": "56851000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4467000", "cashAndShortTermInvestments": "221008000", "commonStockSharesOutstanding": "222344000", "intangibleAssetsExcludingGoodwill": "48524000", "cashAndCashEquivalentsAtCarryingValue": "221008000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33785000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-1642000", "operatingCashflow": "-16361999", "capitalExpenditures": "388000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1518000", "cashflowFromInvestment": "-388000", "stockBasedCompensation": "10338000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5712000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:35.496308+00:00", "is_restated": false, "income_statement": { "revenue": 7296000, "cost_of_revenue": 4514000, "gross_profit": 2782000, "ebit": -31507000, "ebitda": -25879000, "pretax_income": -31876000, "tax_provision": -61000, "net_income": -31815000, "net_income_to_common": -31815000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 236857000, "total_current_assets": 259905000, "total_assets": 500469000, "short_term_debt": 2189000, "long_term_debt": null, "total_debt": 2189000, "total_liabilities": 56808000, "total_equity": 443661000, "shares_outstanding": 222344000, "goodwill_and_intangibles": 216473000 }, "cash_flow": { "operating_cash_flow": -8108000, "capital_expenditure": 48000, "free_cash_flow": -8060000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135036, "ticker_id": 7421, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:35.496308+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-31507000", "ebitda": "-25879000", "netIncome": "-31815000", "grossProfit": "2782000", "depreciation": "None", "totalRevenue": "7296000", "costOfRevenue": "4514000", "interestIncome": "None", "incomeBeforeTax": "-31876000", "interestExpense": "369000", "operatingIncome": "-24813000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-61000", "reportedCurrency": "USD", "netInterestIncome": "369000", "nonInterestIncome": "None", "operatingExpenses": "27595000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12386000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4514000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5628000", "sellingGeneralAndAdministrative": "10475000", "netIncomeFromContinuingOperations": "-31815000" }, "balance": { "goodwill": "163215000", "inventory": "13283000", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "500469000", "longTermDebt": "None", "shortTermDebt": "2189000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "53258000", "reportedCurrency": "USD", "retainedEarnings": "-501739000", "totalLiabilities": "56808000", "otherCurrentAssets": "6144000", "totalCurrentAssets": "259905000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3621000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "240564000", "currentAccountsPayable": "22350000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6472000", "totalShareholderEquity": "443661000", "capitalLeaseObligations": "6472000", "otherCurrentLiabilities": "27581000", "totalCurrentLiabilities": "52120000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4688000", "cashAndShortTermInvestments": "236857000", "commonStockSharesOutstanding": "222344000", "intangibleAssetsExcludingGoodwill": "53258000", "cashAndCashEquivalentsAtCarryingValue": "236857000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31815000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1382000", "operatingCashflow": "-8108000", "capitalExpenditures": "48000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "95491000", "cashflowFromInvestment": "-2000", "stockBasedCompensation": "7958000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5628000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7296000, "cost_of_revenue": 4514000, "gross_profit": 2782000, "research_and_development": 12386000, "selling_general_admin": 10475000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -31507000, "depreciation_amortisation": 5628000, "ebitda": -25879000, "interest_expense": 369000, "interest_income": null, "other_non_operating": null, "pretax_income": -31876000, "tax_provision": -61000, "effective_tax_rate": null, "net_income": -31815000, "net_income_continuing_ops": -31815000, "net_income_to_common": -31815000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 236857000, "short_term_investments": null, "net_receivables": 3621000, "inventory": 13283000, "other_current_assets": null, "total_current_assets": 259905000, "net_ppe": null, "goodwill": 163215000, "intangible_assets": 53258000, "goodwill_and_intangibles": 216473000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 240564000, "total_assets": 500469000, "short_term_debt": 2189000, "accounts_payable": 22350000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 52120000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4688000, "total_liabilities": 56808000, "total_debt": 2189000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -501739000, "total_equity": 443661000, "shares_outstanding": 222344000, "operating_cash_flow": -8108000, "stock_based_compensation": 7958000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 95491000, "free_cash_flow": -8060000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-31507000", "ebitda": "-25879000", "netIncome": "-31815000", "grossProfit": "2782000", "depreciation": "None", "totalRevenue": "7296000", "costOfRevenue": "4514000", "interestIncome": "None", "incomeBeforeTax": "-31876000", "interestExpense": "369000", "operatingIncome": "-24813000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-61000", "reportedCurrency": "USD", "netInterestIncome": "369000", "nonInterestIncome": "None", "operatingExpenses": "27595000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12386000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4514000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5628000", "sellingGeneralAndAdministrative": "10475000", "netIncomeFromContinuingOperations": "-31815000" }, "balance": { "goodwill": "163215000", "inventory": "13283000", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "500469000", "longTermDebt": "None", "shortTermDebt": "2189000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "53258000", "reportedCurrency": "USD", "retainedEarnings": "-501739000", "totalLiabilities": "56808000", "otherCurrentAssets": "6144000", "totalCurrentAssets": "259905000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3621000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "240564000", "currentAccountsPayable": "22350000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6472000", "totalShareholderEquity": "443661000", "capitalLeaseObligations": "6472000", "otherCurrentLiabilities": "27581000", "totalCurrentLiabilities": "52120000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4688000", "cashAndShortTermInvestments": "236857000", "commonStockSharesOutstanding": "222344000", "intangibleAssetsExcludingGoodwill": "53258000", "cashAndCashEquivalentsAtCarryingValue": "236857000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31815000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1382000", "operatingCashflow": "-8108000", "capitalExpenditures": "48000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "95491000", "cashflowFromInvestment": "-2000", "stockBasedCompensation": "7958000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5628000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:35.496308+00:00", "is_restated": false, "income_statement": { "revenue": 10112000, "cost_of_revenue": 11016000, "gross_profit": -904000, "ebit": -19253000, "ebitda": -13618000, "pretax_income": -19253000, "tax_provision": -19000, "net_income": -19234000, "net_income_to_common": -19234000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 150551000, "total_current_assets": 178838000, "total_assets": 430207000, "short_term_debt": 4136000, "long_term_debt": null, "total_debt": 4136000, "total_liabilities": 59222000, "total_equity": 370985000, "shares_outstanding": 212681000, "goodwill_and_intangibles": 221207000 }, "cash_flow": { "operating_cash_flow": -10018000, "capital_expenditure": 710000, "free_cash_flow": -9308000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135038, "ticker_id": 7421, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:35.496308+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19253000", "ebitda": "-13618000", "netIncome": "-19234000", "grossProfit": "-904000", "depreciation": "None", "totalRevenue": "10112000", "costOfRevenue": "11016000", "interestIncome": "None", "incomeBeforeTax": "-19253000", "interestExpense": "401000", "operatingIncome": "-19414000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-19000", "reportedCurrency": "USD", "netInterestIncome": "401000", "nonInterestIncome": "None", "operatingExpenses": "18510000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13280000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11016000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5635000", "sellingGeneralAndAdministrative": "5230000", "netIncomeFromContinuingOperations": "-19234000" }, "balance": { "goodwill": "163215000", "inventory": "14665000", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "430207000", "longTermDebt": "None", "shortTermDebt": "4136000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "57992000", "reportedCurrency": "USD", "retainedEarnings": "-469924000", "totalLiabilities": "59222000", "otherCurrentAssets": "3834000", "totalCurrentAssets": "178838000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9788000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "251369000", "currentAccountsPayable": "12058000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8939000", "totalShareholderEquity": "370985000", "capitalLeaseObligations": "6939000", "otherCurrentLiabilities": "6343000", "totalCurrentLiabilities": "22537000", "otherNonCurrentLiabilities": "31511000", "totalNonCurrentLiabilities": "36685000", "cashAndShortTermInvestments": "150551000", "commonStockSharesOutstanding": "212681000", "intangibleAssetsExcludingGoodwill": "57992000", "cashAndCashEquivalentsAtCarryingValue": "150551000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19234000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "459000", "operatingCashflow": "-10018000", "capitalExpenditures": "710000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "608000", "cashflowFromInvestment": "-710000", "stockBasedCompensation": "-6505000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5635000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10112000, "cost_of_revenue": 11016000, "gross_profit": -904000, "research_and_development": 13280000, "selling_general_admin": 5230000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19253000, "depreciation_amortisation": 5635000, "ebitda": -13618000, "interest_expense": 401000, "interest_income": null, "other_non_operating": null, "pretax_income": -19253000, "tax_provision": -19000, "effective_tax_rate": null, "net_income": -19234000, "net_income_continuing_ops": -19234000, "net_income_to_common": -19234000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 150551000, "short_term_investments": null, "net_receivables": 9788000, "inventory": 14665000, "other_current_assets": null, "total_current_assets": 178838000, "net_ppe": null, "goodwill": 163215000, "intangible_assets": 57992000, "goodwill_and_intangibles": 221207000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 251369000, "total_assets": 430207000, "short_term_debt": 4136000, "accounts_payable": 12058000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22537000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36685000, "total_liabilities": 59222000, "total_debt": 4136000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -469924000, "total_equity": 370985000, "shares_outstanding": 212681000, "operating_cash_flow": -10018000, "stock_based_compensation": -6505000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 710000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -710000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 608000, "free_cash_flow": -9308000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19253000", "ebitda": "-13618000", "netIncome": "-19234000", "grossProfit": "-904000", "depreciation": "None", "totalRevenue": "10112000", "costOfRevenue": "11016000", "interestIncome": "None", "incomeBeforeTax": "-19253000", "interestExpense": "401000", "operatingIncome": "-19414000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-19000", "reportedCurrency": "USD", "netInterestIncome": "401000", "nonInterestIncome": "None", "operatingExpenses": "18510000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13280000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11016000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5635000", "sellingGeneralAndAdministrative": "5230000", "netIncomeFromContinuingOperations": "-19234000" }, "balance": { "goodwill": "163215000", "inventory": "14665000", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "430207000", "longTermDebt": "None", "shortTermDebt": "4136000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "57992000", "reportedCurrency": "USD", "retainedEarnings": "-469924000", "totalLiabilities": "59222000", "otherCurrentAssets": "3834000", "totalCurrentAssets": "178838000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9788000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "251369000", "currentAccountsPayable": "12058000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8939000", "totalShareholderEquity": "370985000", "capitalLeaseObligations": "6939000", "otherCurrentLiabilities": "6343000", "totalCurrentLiabilities": "22537000", "otherNonCurrentLiabilities": "31511000", "totalNonCurrentLiabilities": "36685000", "cashAndShortTermInvestments": "150551000", "commonStockSharesOutstanding": "212681000", "intangibleAssetsExcludingGoodwill": "57992000", "cashAndCashEquivalentsAtCarryingValue": "150551000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19234000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "459000", "operatingCashflow": "-10018000", "capitalExpenditures": "710000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "608000", "cashflowFromInvestment": "-710000", "stockBasedCompensation": "-6505000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5635000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:35.496308+00:00", "is_restated": false, "income_statement": { "revenue": 14490000, "cost_of_revenue": 12162000, "gross_profit": 2328000, "ebit": -21653000, "ebitda": -16049000, "pretax_income": -49027000, "tax_provision": 48000, "net_income": -49075000, "net_income_to_common": -49075000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 161189000, "total_current_assets": 192865000, "total_assets": 449441000, "short_term_debt": 2104000, "long_term_debt": null, "total_debt": 2104000, "total_liabilities": 60564000, "total_equity": 388877000, "shares_outstanding": 198956000, "goodwill_and_intangibles": 225942000 }, "cash_flow": { "operating_cash_flow": -11232000, "capital_expenditure": 679000, "free_cash_flow": -10553000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135039, "ticker_id": 7421, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:35.496308+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21653000", "ebitda": "-16049000", "netIncome": "-49075000", "grossProfit": "2328000", "depreciation": "None", "totalRevenue": "14490000", "costOfRevenue": "12162000", "interestIncome": "None", "incomeBeforeTax": "-49027000", "interestExpense": "131000", "operatingIncome": "-21653000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "48000", "reportedCurrency": "USD", "netInterestIncome": "131000", "nonInterestIncome": "None", "operatingExpenses": "23981000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11496000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12162000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5604000", "sellingGeneralAndAdministrative": "7751000", "netIncomeFromContinuingOperations": "-49075000" }, "balance": { "goodwill": "163215000", "inventory": "15124000", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "449441000", "longTermDebt": "None", "shortTermDebt": "2104000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "62727000", "reportedCurrency": "USD", "retainedEarnings": "-450690000", "totalLiabilities": "60564000", "otherCurrentAssets": "4076000", "totalCurrentAssets": "192865000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12476000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "256576000", "currentAccountsPayable": "16927000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7437000", "totalShareholderEquity": "388877000", "capitalLeaseObligations": "7437000", "otherCurrentLiabilities": "4398000", "totalCurrentLiabilities": "23429000", "otherNonCurrentLiabilities": "31396000", "totalNonCurrentLiabilities": "37135000", "cashAndShortTermInvestments": "161189000", "commonStockSharesOutstanding": "198956000", "intangibleAssetsExcludingGoodwill": "62727000", "cashAndCashEquivalentsAtCarryingValue": "161189000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49075000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "938000", "operatingCashflow": "-11232000", "capitalExpenditures": "679000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "97591000", "cashflowFromInvestment": "-633000", "stockBasedCompensation": "-913000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5604000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14490000, "cost_of_revenue": 12162000, "gross_profit": 2328000, "research_and_development": 11496000, "selling_general_admin": 7751000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21653000, "depreciation_amortisation": 5604000, "ebitda": -16049000, "interest_expense": 131000, "interest_income": null, "other_non_operating": null, "pretax_income": -49027000, "tax_provision": 48000, "effective_tax_rate": null, "net_income": -49075000, "net_income_continuing_ops": -49075000, "net_income_to_common": -49075000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 161189000, "short_term_investments": null, "net_receivables": 12476000, "inventory": 15124000, "other_current_assets": null, "total_current_assets": 192865000, "net_ppe": null, "goodwill": 163215000, "intangible_assets": 62727000, "goodwill_and_intangibles": 225942000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 256576000, "total_assets": 449441000, "short_term_debt": 2104000, "accounts_payable": 16927000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23429000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37135000, "total_liabilities": 60564000, "total_debt": 2104000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -450690000, "total_equity": 388877000, "shares_outstanding": 198956000, "operating_cash_flow": -11232000, "stock_based_compensation": -913000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 679000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -633000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 97591000, "free_cash_flow": -10553000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21653000", "ebitda": "-16049000", "netIncome": "-49075000", "grossProfit": "2328000", "depreciation": "None", "totalRevenue": "14490000", "costOfRevenue": "12162000", "interestIncome": "None", "incomeBeforeTax": "-49027000", "interestExpense": "131000", "operatingIncome": "-21653000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "48000", "reportedCurrency": "USD", "netInterestIncome": "131000", "nonInterestIncome": "None", "operatingExpenses": "23981000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11496000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12162000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5604000", "sellingGeneralAndAdministrative": "7751000", "netIncomeFromContinuingOperations": "-49075000" }, "balance": { "goodwill": "163215000", "inventory": "15124000", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "449441000", "longTermDebt": "None", "shortTermDebt": "2104000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "62727000", "reportedCurrency": "USD", "retainedEarnings": "-450690000", "totalLiabilities": "60564000", "otherCurrentAssets": "4076000", "totalCurrentAssets": "192865000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12476000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "256576000", "currentAccountsPayable": "16927000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7437000", "totalShareholderEquity": "388877000", "capitalLeaseObligations": "7437000", "otherCurrentLiabilities": "4398000", "totalCurrentLiabilities": "23429000", "otherNonCurrentLiabilities": "31396000", "totalNonCurrentLiabilities": "37135000", "cashAndShortTermInvestments": "161189000", "commonStockSharesOutstanding": "198956000", "intangibleAssetsExcludingGoodwill": "62727000", "cashAndCashEquivalentsAtCarryingValue": "161189000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49075000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "938000", "operatingCashflow": "-11232000", "capitalExpenditures": "679000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "97591000", "cashflowFromInvestment": "-633000", "stockBasedCompensation": "-913000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5604000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:35.496308+00:00", "is_restated": false, "income_statement": { "revenue": 14018000, "cost_of_revenue": 8711000, "gross_profit": 5307000, "ebit": -23835000, "ebitda": -18294000, "pretax_income": -16747000, "tax_provision": 82000, "net_income": -16829000, "net_income_to_common": -16829000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75132000, "total_current_assets": 108300000, "total_assets": 370830000, "short_term_debt": 1772000, "long_term_debt": null, "total_debt": 1772000, "total_liabilities": 29010000, "total_equity": 341820000, "shares_outstanding": 187784000, "goodwill_and_intangibles": 230676000 }, "cash_flow": { "operating_cash_flow": -13533000, "capital_expenditure": 41000, "free_cash_flow": -13492000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135040, "ticker_id": 7421, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:35.496308+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23835000", "ebitda": "-18294000", "netIncome": "-16829000", "grossProfit": "5307000", "depreciation": "None", "totalRevenue": "14018000", "costOfRevenue": "8711000", "interestIncome": "None", "incomeBeforeTax": "-16747000", "interestExpense": "40000", "operatingIncome": "-25304000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "82000", "reportedCurrency": "USD", "netInterestIncome": "-38000", "nonInterestIncome": "None", "operatingExpenses": "30611000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12668000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8711000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5541000", "sellingGeneralAndAdministrative": "11740000", "netIncomeFromContinuingOperations": "-16829000" }, "balance": { "goodwill": "163215000", "inventory": "16062000", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "370830000", "longTermDebt": "None", "shortTermDebt": "1772000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "67461000", "reportedCurrency": "USD", "retainedEarnings": "-401615000", "totalLiabilities": "29010000", "otherCurrentAssets": "4679000", "totalCurrentAssets": "108300000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12427000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "262530000", "currentAccountsPayable": "14272000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6884000", "totalShareholderEquity": "341820000", "capitalLeaseObligations": "6884000", "otherCurrentLiabilities": "3265000", "totalCurrentLiabilities": "19309000", "otherNonCurrentLiabilities": "4161000", "totalNonCurrentLiabilities": "9701000", "cashAndShortTermInvestments": "75132000", "commonStockSharesOutstanding": "187784000", "intangibleAssetsExcludingGoodwill": "67461000", "cashAndCashEquivalentsAtCarryingValue": "75132000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16829000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-585000", "operatingCashflow": "-13533000", "capitalExpenditures": "41000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "949000", "cashflowFromInvestment": "-41000", "stockBasedCompensation": "6972000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5541000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14018000, "cost_of_revenue": 8711000, "gross_profit": 5307000, "research_and_development": 12668000, "selling_general_admin": 11740000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23835000, "depreciation_amortisation": 5541000, "ebitda": -18294000, "interest_expense": 40000, "interest_income": null, "other_non_operating": null, "pretax_income": -16747000, "tax_provision": 82000, "effective_tax_rate": null, "net_income": -16829000, "net_income_continuing_ops": -16829000, "net_income_to_common": -16829000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75132000, "short_term_investments": null, "net_receivables": 12427000, "inventory": 16062000, "other_current_assets": null, "total_current_assets": 108300000, "net_ppe": null, "goodwill": 163215000, "intangible_assets": 67461000, "goodwill_and_intangibles": 230676000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 262530000, "total_assets": 370830000, "short_term_debt": 1772000, "accounts_payable": 14272000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19309000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9701000, "total_liabilities": 29010000, "total_debt": 1772000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -401615000, "total_equity": 341820000, "shares_outstanding": 187784000, "operating_cash_flow": -13533000, "stock_based_compensation": 6972000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -41000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 949000, "free_cash_flow": -13492000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23835000", "ebitda": "-18294000", "netIncome": "-16829000", "grossProfit": "5307000", "depreciation": "None", "totalRevenue": "14018000", "costOfRevenue": "8711000", "interestIncome": "None", "incomeBeforeTax": "-16747000", "interestExpense": "40000", "operatingIncome": "-25304000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "82000", "reportedCurrency": "USD", "netInterestIncome": "-38000", "nonInterestIncome": "None", "operatingExpenses": "30611000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12668000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8711000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5541000", "sellingGeneralAndAdministrative": "11740000", "netIncomeFromContinuingOperations": "-16829000" }, "balance": { "goodwill": "163215000", "inventory": "16062000", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "370830000", "longTermDebt": "None", "shortTermDebt": "1772000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "67461000", "reportedCurrency": "USD", "retainedEarnings": "-401615000", "totalLiabilities": "29010000", "otherCurrentAssets": "4679000", "totalCurrentAssets": "108300000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12427000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "262530000", "currentAccountsPayable": "14272000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6884000", "totalShareholderEquity": "341820000", "capitalLeaseObligations": "6884000", "otherCurrentLiabilities": "3265000", "totalCurrentLiabilities": "19309000", "otherNonCurrentLiabilities": "4161000", "totalNonCurrentLiabilities": "9701000", "cashAndShortTermInvestments": "75132000", "commonStockSharesOutstanding": "187784000", "intangibleAssetsExcludingGoodwill": "67461000", "cashAndCashEquivalentsAtCarryingValue": "75132000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16829000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-585000", "operatingCashflow": "-13533000", "capitalExpenditures": "41000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "949000", "cashflowFromInvestment": "-41000", "stockBasedCompensation": "6972000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5541000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:35.496308+00:00", "is_restated": false, "income_statement": { "revenue": 17978000, "cost_of_revenue": 20417000, "gross_profit": -2439000, "ebit": -44323000, "ebitda": -38892000, "pretax_income": -40458000, "tax_provision": -598000, "net_income": -39860000, "net_income_to_common": -39860000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86737000, "total_current_assets": 120266000, "total_assets": 389978000, "short_term_debt": 1767000, "long_term_debt": null, "total_debt": 1767000, "total_liabilities": 41966000, "total_equity": 348012000, "shares_outstanding": 187221000, "goodwill_and_intangibles": 235410000 }, "cash_flow": { "operating_cash_flow": -10190000, "capital_expenditure": 562000, "free_cash_flow": -9628000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135041, "ticker_id": 7421, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:35.496308+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-44323000", "ebitda": "-38892000", "netIncome": "-39860000", "grossProfit": "-2439000", "depreciation": "None", "totalRevenue": "17978000", "costOfRevenue": "20417000", "interestIncome": "None", "incomeBeforeTax": "-40458000", "interestExpense": "40000", "operatingIncome": "-37767000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-598000", "reportedCurrency": "USD", "netInterestIncome": "-41000", "nonInterestIncome": "None", "operatingExpenses": "35328000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18974000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20417000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5431000", "sellingGeneralAndAdministrative": "16354000", "netIncomeFromContinuingOperations": "-39860000" }, "balance": { "goodwill": "163215000", "inventory": "15477000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "389978000", "longTermDebt": "None", "shortTermDebt": "1767000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "72195000", "reportedCurrency": "USD", "retainedEarnings": "-384786000", "totalLiabilities": "41966000", "otherCurrentAssets": "4070000", "totalCurrentAssets": "120266000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13982000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "269712000", "currentAccountsPayable": "10754000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7320000", "totalShareholderEquity": "348012000", "capitalLeaseObligations": "7320000", "otherCurrentLiabilities": "8623000", "totalCurrentLiabilities": "21144000", "otherNonCurrentLiabilities": "14828000", "totalNonCurrentLiabilities": "20822000", "cashAndShortTermInvestments": "86737000", "commonStockSharesOutstanding": "187221000", "intangibleAssetsExcludingGoodwill": "72195000", "cashAndCashEquivalentsAtCarryingValue": "86737000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39860000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "5807000", "operatingCashflow": "-10190000", "capitalExpenditures": "562000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "378000", "cashflowFromInvestment": "-562000", "stockBasedCompensation": "5020000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5431000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17978000, "cost_of_revenue": 20417000, "gross_profit": -2439000, "research_and_development": 18974000, "selling_general_admin": 16354000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -44323000, "depreciation_amortisation": 5431000, "ebitda": -38892000, "interest_expense": 40000, "interest_income": null, "other_non_operating": null, "pretax_income": -40458000, "tax_provision": -598000, "effective_tax_rate": null, "net_income": -39860000, "net_income_continuing_ops": -39860000, "net_income_to_common": -39860000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 86737000, "short_term_investments": null, "net_receivables": 13982000, "inventory": 15477000, "other_current_assets": null, "total_current_assets": 120266000, "net_ppe": null, "goodwill": 163215000, "intangible_assets": 72195000, "goodwill_and_intangibles": 235410000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 269712000, "total_assets": 389978000, "short_term_debt": 1767000, "accounts_payable": 10754000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21144000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20822000, "total_liabilities": 41966000, "total_debt": 1767000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -384786000, "total_equity": 348012000, "shares_outstanding": 187221000, "operating_cash_flow": -10190000, "stock_based_compensation": 5020000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 562000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -562000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 378000, "free_cash_flow": -9628000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-44323000", "ebitda": "-38892000", "netIncome": "-39860000", "grossProfit": "-2439000", "depreciation": "None", "totalRevenue": "17978000", "costOfRevenue": "20417000", "interestIncome": "None", "incomeBeforeTax": "-40458000", "interestExpense": "40000", "operatingIncome": "-37767000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-598000", "reportedCurrency": "USD", "netInterestIncome": "-41000", "nonInterestIncome": "None", "operatingExpenses": "35328000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18974000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20417000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5431000", "sellingGeneralAndAdministrative": "16354000", "netIncomeFromContinuingOperations": "-39860000" }, "balance": { "goodwill": "163215000", "inventory": "15477000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "389978000", "longTermDebt": "None", "shortTermDebt": "1767000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "72195000", "reportedCurrency": "USD", "retainedEarnings": "-384786000", "totalLiabilities": "41966000", "otherCurrentAssets": "4070000", "totalCurrentAssets": "120266000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13982000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "269712000", "currentAccountsPayable": "10754000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7320000", "totalShareholderEquity": "348012000", "capitalLeaseObligations": "7320000", "otherCurrentLiabilities": "8623000", "totalCurrentLiabilities": "21144000", "otherNonCurrentLiabilities": "14828000", "totalNonCurrentLiabilities": "20822000", "cashAndShortTermInvestments": "86737000", "commonStockSharesOutstanding": "187221000", "intangibleAssetsExcludingGoodwill": "72195000", "cashAndCashEquivalentsAtCarryingValue": "86737000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39860000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "5807000", "operatingCashflow": "-10190000", "capitalExpenditures": "562000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "378000", "cashflowFromInvestment": "-562000", "stockBasedCompensation": "5020000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5431000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:35.496308+00:00", "is_restated": false, "income_statement": { "revenue": 21681000, "cost_of_revenue": 13069000, "gross_profit": 8612000, "ebit": -28973000, "ebitda": -23508000, "pretax_income": -18605000, "tax_provision": 125000, "net_income": -18730000, "net_income_to_common": -18730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98614000, "total_current_assets": 145150000, "total_assets": 419409000, "short_term_debt": 1868000, "long_term_debt": null, "total_debt": 1868000, "total_liabilities": 38581000, "total_equity": 380828000, "shares_outstanding": 184672000, "goodwill_and_intangibles": 240071000 }, "cash_flow": { "operating_cash_flow": -13725000, "capital_expenditure": 570000, "free_cash_flow": -13155000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135043, "ticker_id": 7421, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:35.496308+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-28973000", "ebitda": "-23508000", "netIncome": "-18730000", "grossProfit": "8612000", "depreciation": "None", "totalRevenue": "21681000", "costOfRevenue": "13069000", "interestIncome": "None", "incomeBeforeTax": "-18605000", "interestExpense": "39000", "operatingIncome": "-28973000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "125000", "reportedCurrency": "USD", "netInterestIncome": "-39000", "nonInterestIncome": "None", "operatingExpenses": "37585000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17828000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13069000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5465000", "sellingGeneralAndAdministrative": "15040000", "netIncomeFromContinuingOperations": "-18730000" }, "balance": { "goodwill": "163215000", "inventory": "21284000", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "419409000", "longTermDebt": "None", "shortTermDebt": "1868000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "76856000", "reportedCurrency": "USD", "retainedEarnings": "-344926000", "totalLiabilities": "38581000", "otherCurrentAssets": "4161000", "totalCurrentAssets": "145150000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "-5000000", "currentNetReceivables": "21091000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "274259000", "currentAccountsPayable": "13593000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7861000", "totalShareholderEquity": "380828000", "capitalLeaseObligations": "7861000", "otherCurrentLiabilities": "8497000", "totalCurrentLiabilities": "25964000", "otherNonCurrentLiabilities": "3932000", "totalNonCurrentLiabilities": "12617000", "cashAndShortTermInvestments": "98614000", "commonStockSharesOutstanding": "184672000", "intangibleAssetsExcludingGoodwill": "76856000", "cashAndCashEquivalentsAtCarryingValue": "98614000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18730000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "3875000", "operatingCashflow": "-13725000", "capitalExpenditures": "570000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "914000", "cashflowFromInvestment": "-570000", "stockBasedCompensation": "11372000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5465000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21681000, "cost_of_revenue": 13069000, "gross_profit": 8612000, "research_and_development": 17828000, "selling_general_admin": 15040000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28973000, "depreciation_amortisation": 5465000, "ebitda": -23508000, "interest_expense": 39000, "interest_income": null, "other_non_operating": null, "pretax_income": -18605000, "tax_provision": 125000, "effective_tax_rate": null, "net_income": -18730000, "net_income_continuing_ops": -18730000, "net_income_to_common": -18730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 98614000, "short_term_investments": -5000000, "net_receivables": 21091000, "inventory": 21284000, "other_current_assets": null, "total_current_assets": 145150000, "net_ppe": null, "goodwill": 163215000, "intangible_assets": 76856000, "goodwill_and_intangibles": 240071000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 274259000, "total_assets": 419409000, "short_term_debt": 1868000, "accounts_payable": 13593000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25964000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12617000, "total_liabilities": 38581000, "total_debt": 1868000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -344926000, "total_equity": 380828000, "shares_outstanding": 184672000, "operating_cash_flow": -13725000, "stock_based_compensation": 11372000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 570000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -570000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 914000, "free_cash_flow": -13155000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-28973000", "ebitda": "-23508000", "netIncome": "-18730000", "grossProfit": "8612000", "depreciation": "None", "totalRevenue": "21681000", "costOfRevenue": "13069000", "interestIncome": "None", "incomeBeforeTax": "-18605000", "interestExpense": "39000", "operatingIncome": "-28973000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "125000", "reportedCurrency": "USD", "netInterestIncome": "-39000", "nonInterestIncome": "None", "operatingExpenses": "37585000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17828000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13069000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5465000", "sellingGeneralAndAdministrative": "15040000", "netIncomeFromContinuingOperations": "-18730000" }, "balance": { "goodwill": "163215000", "inventory": "21284000", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "419409000", "longTermDebt": "None", "shortTermDebt": "1868000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "76856000", "reportedCurrency": "USD", "retainedEarnings": "-344926000", "totalLiabilities": "38581000", "otherCurrentAssets": "4161000", "totalCurrentAssets": "145150000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "-5000000", "currentNetReceivables": "21091000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "274259000", "currentAccountsPayable": "13593000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7861000", "totalShareholderEquity": "380828000", "capitalLeaseObligations": "7861000", "otherCurrentLiabilities": "8497000", "totalCurrentLiabilities": "25964000", "otherNonCurrentLiabilities": "3932000", "totalNonCurrentLiabilities": "12617000", "cashAndShortTermInvestments": "98614000", "commonStockSharesOutstanding": "184672000", "intangibleAssetsExcludingGoodwill": "76856000", "cashAndCashEquivalentsAtCarryingValue": "98614000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18730000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "3875000", "operatingCashflow": "-13725000", "capitalExpenditures": "570000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "914000", "cashflowFromInvestment": "-570000", "stockBasedCompensation": "11372000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5465000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:35.496308+00:00", "is_restated": false, "income_statement": { "revenue": 20468000, "cost_of_revenue": 12478000, "gross_profit": 7990000, "ebit": -31137000, "ebitda": -25636000, "pretax_income": -22267000, "tax_provision": 61000, "net_income": -22328000, "net_income_to_common": -22328000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111995000, "total_current_assets": 164580000, "total_assets": 439050000, "short_term_debt": 1886000, "long_term_debt": null, "total_debt": 1886000, "total_liabilities": 50950000, "total_equity": 388100000, "shares_outstanding": 183127000, "goodwill_and_intangibles": 244778000 }, "cash_flow": { "operating_cash_flow": -15125000, "capital_expenditure": 2741000, "free_cash_flow": -12384000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135044, "ticker_id": 7421, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:35.496308+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-31137000", "ebitda": "-25636000", "netIncome": "-22328000", "grossProfit": "7990000", "depreciation": "None", "totalRevenue": "20468000", "costOfRevenue": "12478000", "interestIncome": "None", "incomeBeforeTax": "-22267000", "interestExpense": "72000", "operatingIncome": "-31137000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "61000", "reportedCurrency": "USD", "netInterestIncome": "-72000", "nonInterestIncome": "None", "operatingExpenses": "39127000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18971000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12478000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5501000", "sellingGeneralAndAdministrative": "15382000", "netIncomeFromContinuingOperations": "-22328000" }, "balance": { "goodwill": "163215000", "inventory": "25159000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "439050000", "longTermDebt": "None", "shortTermDebt": "1886000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "81563000", "reportedCurrency": "USD", "retainedEarnings": "-326196000", "totalLiabilities": "50950000", "otherCurrentAssets": "4747000", "totalCurrentAssets": "164580000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "22679000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "274470000", "currentAccountsPayable": "13113000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8172000", "totalShareholderEquity": "388100000", "capitalLeaseObligations": "8172000", "otherCurrentLiabilities": "7749000", "totalCurrentLiabilities": "28952000", "otherNonCurrentLiabilities": "13103000", "totalNonCurrentLiabilities": "21998000", "cashAndShortTermInvestments": "111995000", "commonStockSharesOutstanding": "183127000", "intangibleAssetsExcludingGoodwill": "81563000", "cashAndCashEquivalentsAtCarryingValue": "111995000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22328000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "7085000", "operatingCashflow": "-15125000", "capitalExpenditures": "2741000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "179000", "cashflowFromInvestment": "-2741000", "stockBasedCompensation": "13091000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5501000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20468000, "cost_of_revenue": 12478000, "gross_profit": 7990000, "research_and_development": 18971000, "selling_general_admin": 15382000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -31137000, "depreciation_amortisation": 5501000, "ebitda": -25636000, "interest_expense": 72000, "interest_income": null, "other_non_operating": null, "pretax_income": -22267000, "tax_provision": 61000, "effective_tax_rate": null, "net_income": -22328000, "net_income_continuing_ops": -22328000, "net_income_to_common": -22328000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 111995000, "short_term_investments": null, "net_receivables": 22679000, "inventory": 25159000, "other_current_assets": null, "total_current_assets": 164580000, "net_ppe": null, "goodwill": 163215000, "intangible_assets": 81563000, "goodwill_and_intangibles": 244778000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 274470000, "total_assets": 439050000, "short_term_debt": 1886000, "accounts_payable": 13113000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28952000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21998000, "total_liabilities": 50950000, "total_debt": 1886000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -326196000, "total_equity": 388100000, "shares_outstanding": 183127000, "operating_cash_flow": -15125000, "stock_based_compensation": 13091000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2741000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2741000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 179000, "free_cash_flow": -12384000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-31137000", "ebitda": "-25636000", "netIncome": "-22328000", "grossProfit": "7990000", "depreciation": "None", "totalRevenue": "20468000", "costOfRevenue": "12478000", "interestIncome": "None", "incomeBeforeTax": "-22267000", "interestExpense": "72000", "operatingIncome": "-31137000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "61000", "reportedCurrency": "USD", "netInterestIncome": "-72000", "nonInterestIncome": "None", "operatingExpenses": "39127000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18971000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12478000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5501000", "sellingGeneralAndAdministrative": "15382000", "netIncomeFromContinuingOperations": "-22328000" }, "balance": { "goodwill": "163215000", "inventory": "25159000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "439050000", "longTermDebt": "None", "shortTermDebt": "1886000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "81563000", "reportedCurrency": "USD", "retainedEarnings": "-326196000", "totalLiabilities": "50950000", "otherCurrentAssets": "4747000", "totalCurrentAssets": "164580000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "22679000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "274470000", "currentAccountsPayable": "13113000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8172000", "totalShareholderEquity": "388100000", "capitalLeaseObligations": "8172000", "otherCurrentLiabilities": "7749000", "totalCurrentLiabilities": "28952000", "otherNonCurrentLiabilities": "13103000", "totalNonCurrentLiabilities": "21998000", "cashAndShortTermInvestments": "111995000", "commonStockSharesOutstanding": "183127000", "intangibleAssetsExcludingGoodwill": "81563000", "cashAndCashEquivalentsAtCarryingValue": "111995000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22328000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "7085000", "operatingCashflow": "-15125000", "capitalExpenditures": "2741000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "179000", "cashflowFromInvestment": "-2741000", "stockBasedCompensation": "13091000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5501000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:35.496308+00:00", "is_restated": false, "income_statement": { "revenue": 23175000, "cost_of_revenue": 13660000, "gross_profit": 9515000, "ebit": -31575000, "ebitda": -26079000, "pretax_income": -3611000, "tax_provision": 70000, "net_income": -3681000, "net_income_to_common": -3681000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129682000, "total_current_assets": 191081000, "total_assets": 467889000, "short_term_debt": 1857000, "long_term_debt": null, "total_debt": 1857000, "total_liabilities": 69972000, "total_equity": 397917000, "shares_outstanding": 179779000, "goodwill_and_intangibles": 249540000 }, "cash_flow": { "operating_cash_flow": -19783000, "capital_expenditure": 2898000, "free_cash_flow": -16885000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135045, "ticker_id": 7421, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:35.496308+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-31575000", "ebitda": "-26079000", "netIncome": "-3681000", "grossProfit": "9515000", "depreciation": "None", "totalRevenue": "23175000", "costOfRevenue": "13660000", "interestIncome": "1682000", "incomeBeforeTax": "-3611000", "interestExpense": "None", "operatingIncome": "-31575000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "70000", "reportedCurrency": "USD", "netInterestIncome": "1682000", "nonInterestIncome": "None", "operatingExpenses": "41090000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20229000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13660000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5496000", "sellingGeneralAndAdministrative": "16087000", "netIncomeFromContinuingOperations": "-3681000" }, "balance": { "goodwill": "163215000", "inventory": "33176000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "467889000", "longTermDebt": "None", "shortTermDebt": "1857000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "86325000", "reportedCurrency": "USD", "retainedEarnings": "-303868000", "totalLiabilities": "69972000", "otherCurrentAssets": "6024000", "totalCurrentAssets": "191081000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "22199000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "276808000", "currentAccountsPayable": "24450000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8164000", "totalShareholderEquity": "397917000", "capitalLeaseObligations": "8164000", "otherCurrentLiabilities": "7591000", "totalCurrentLiabilities": "41972000", "otherNonCurrentLiabilities": "20653000", "totalNonCurrentLiabilities": "28000000", "cashAndShortTermInvestments": "129682000", "commonStockSharesOutstanding": "179779000", "intangibleAssetsExcludingGoodwill": "86325000", "cashAndCashEquivalentsAtCarryingValue": "129682000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3681000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-10010000", "operatingCashflow": "-19783000", "capitalExpenditures": "2898000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2024000", "cashflowFromInvestment": "-5398000", "stockBasedCompensation": "13548000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5496000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23175000, "cost_of_revenue": 13660000, "gross_profit": 9515000, "research_and_development": 20229000, "selling_general_admin": 16087000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -31575000, "depreciation_amortisation": 5496000, "ebitda": -26079000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3611000, "tax_provision": 70000, "effective_tax_rate": null, "net_income": -3681000, "net_income_continuing_ops": -3681000, "net_income_to_common": -3681000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 129682000, "short_term_investments": null, "net_receivables": 22199000, "inventory": 33176000, "other_current_assets": null, "total_current_assets": 191081000, "net_ppe": null, "goodwill": 163215000, "intangible_assets": 86325000, "goodwill_and_intangibles": 249540000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 276808000, "total_assets": 467889000, "short_term_debt": 1857000, "accounts_payable": 24450000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41972000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28000000, "total_liabilities": 69972000, "total_debt": 1857000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -303868000, "total_equity": 397917000, "shares_outstanding": 179779000, "operating_cash_flow": -19783000, "stock_based_compensation": 13548000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2898000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5398000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2024000, "free_cash_flow": -16885000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-31575000", "ebitda": "-26079000", "netIncome": "-3681000", "grossProfit": "9515000", "depreciation": "None", "totalRevenue": "23175000", "costOfRevenue": "13660000", "interestIncome": "1682000", "incomeBeforeTax": "-3611000", "interestExpense": "None", "operatingIncome": "-31575000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "70000", "reportedCurrency": "USD", "netInterestIncome": "1682000", "nonInterestIncome": "None", "operatingExpenses": "41090000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20229000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13660000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5496000", "sellingGeneralAndAdministrative": "16087000", "netIncomeFromContinuingOperations": "-3681000" }, "balance": { "goodwill": "163215000", "inventory": "33176000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "467889000", "longTermDebt": "None", "shortTermDebt": "1857000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "86325000", "reportedCurrency": "USD", "retainedEarnings": "-303868000", "totalLiabilities": "69972000", "otherCurrentAssets": "6024000", "totalCurrentAssets": "191081000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "22199000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "276808000", "currentAccountsPayable": "24450000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8164000", "totalShareholderEquity": "397917000", "capitalLeaseObligations": "8164000", "otherCurrentLiabilities": "7591000", "totalCurrentLiabilities": "41972000", "otherNonCurrentLiabilities": "20653000", "totalNonCurrentLiabilities": "28000000", "cashAndShortTermInvestments": "129682000", "commonStockSharesOutstanding": "179779000", "intangibleAssetsExcludingGoodwill": "86325000", "cashAndCashEquivalentsAtCarryingValue": "129682000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3681000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-10010000", "operatingCashflow": "-19783000", "capitalExpenditures": "2898000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2024000", "cashflowFromInvestment": "-5398000", "stockBasedCompensation": "13548000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5496000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:35.496308+00:00", "is_restated": false, "income_statement": { "revenue": 26058000, "cost_of_revenue": 15069000, "gross_profit": 10989000, "ebit": -13168812, "ebitda": -13125000, "pretax_income": -33083000, "tax_provision": -505000, "net_income": -32578000, "net_income_to_common": -32578000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 152839000, "total_current_assets": 208482000, "total_assets": 485546000, "short_term_debt": 1892000, "long_term_debt": null, "total_debt": 1892000, "total_liabilities": 104929000, "total_equity": 380617000, "shares_outstanding": 178780000, "goodwill_and_intangibles": 254314000 }, "cash_flow": { "operating_cash_flow": -22656000, "capital_expenditure": 1372000, "free_cash_flow": -21284000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135046, "ticker_id": 7421, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:35.496308+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13168812", "ebitda": "-13125000", "netIncome": "-32578000", "grossProfit": "10989000", "depreciation": "None", "totalRevenue": "26058000", "costOfRevenue": "15069000", "interestIncome": "1963000", "incomeBeforeTax": "-33083000", "interestExpense": "903000", "operatingIncome": "-26793000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-505000", "reportedCurrency": "USD", "netInterestIncome": "1963000", "nonInterestIncome": "None", "operatingExpenses": "37782000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18087000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15069000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43812", "sellingGeneralAndAdministrative": "14922000", "netIncomeFromContinuingOperations": "-32578000" }, "balance": { "goodwill": "163215000", "inventory": "23166000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "485546000", "longTermDebt": "None", "shortTermDebt": "1892000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "91099000", "reportedCurrency": "USD", "retainedEarnings": "-300187000", "totalLiabilities": "104929000", "otherCurrentAssets": "6619000", "totalCurrentAssets": "208482000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25858000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "277063999", "currentAccountsPayable": "26637000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8545000", "totalShareholderEquity": "380617000", "capitalLeaseObligations": "8545000", "otherCurrentLiabilities": "10902000", "totalCurrentLiabilities": "50384000", "otherNonCurrentLiabilities": "46852000", "totalNonCurrentLiabilities": "54545000", "cashAndShortTermInvestments": "152839000", "commonStockSharesOutstanding": "178780000", "intangibleAssetsExcludingGoodwill": "91099000", "cashAndCashEquivalentsAtCarryingValue": "152839000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32578000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-7262000", "operatingCashflow": "-22656000", "capitalExpenditures": "1372000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "169000", "cashflowFromInvestment": "None", "stockBasedCompensation": "12218000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5384000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26058000, "cost_of_revenue": 15069000, "gross_profit": 10989000, "research_and_development": 18087000, "selling_general_admin": 14922000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13168812, "depreciation_amortisation": 43812, "ebitda": -13125000, "interest_expense": 903000, "interest_income": null, "other_non_operating": null, "pretax_income": -33083000, "tax_provision": -505000, "effective_tax_rate": null, "net_income": -32578000, "net_income_continuing_ops": -32578000, "net_income_to_common": -32578000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 152839000, "short_term_investments": null, "net_receivables": 25858000, "inventory": 23166000, "other_current_assets": null, "total_current_assets": 208482000, "net_ppe": null, "goodwill": 163215000, "intangible_assets": 91099000, "goodwill_and_intangibles": 254314000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 277063999, "total_assets": 485546000, "short_term_debt": 1892000, "accounts_payable": 26637000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50384000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 54545000, "total_liabilities": 104929000, "total_debt": 1892000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -300187000, "total_equity": 380617000, "shares_outstanding": 178780000, "operating_cash_flow": -22656000, "stock_based_compensation": 12218000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1372000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 169000, "free_cash_flow": -21284000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13168812", "ebitda": "-13125000", "netIncome": "-32578000", "grossProfit": "10989000", "depreciation": "None", "totalRevenue": "26058000", "costOfRevenue": "15069000", "interestIncome": "1963000", "incomeBeforeTax": "-33083000", "interestExpense": "903000", "operatingIncome": "-26793000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-505000", "reportedCurrency": "USD", "netInterestIncome": "1963000", "nonInterestIncome": "None", "operatingExpenses": "37782000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18087000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15069000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43812", "sellingGeneralAndAdministrative": "14922000", "netIncomeFromContinuingOperations": "-32578000" }, "balance": { "goodwill": "163215000", "inventory": "23166000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "485546000", "longTermDebt": "None", "shortTermDebt": "1892000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "91099000", "reportedCurrency": "USD", "retainedEarnings": "-300187000", "totalLiabilities": "104929000", "otherCurrentAssets": "6619000", "totalCurrentAssets": "208482000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25858000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "277063999", "currentAccountsPayable": "26637000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8545000", "totalShareholderEquity": "380617000", "capitalLeaseObligations": "8545000", "otherCurrentLiabilities": "10902000", "totalCurrentLiabilities": "50384000", "otherNonCurrentLiabilities": "46852000", "totalNonCurrentLiabilities": "54545000", "cashAndShortTermInvestments": "152839000", "commonStockSharesOutstanding": "178780000", "intangibleAssetsExcludingGoodwill": "91099000", "cashAndCashEquivalentsAtCarryingValue": "152839000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32578000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-7262000", "operatingCashflow": "-22656000", "capitalExpenditures": "1372000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "169000", "cashflowFromInvestment": "None", "stockBasedCompensation": "12218000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5384000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:35.496308+00:00", "is_restated": false, "income_statement": { "revenue": 21978000, "cost_of_revenue": 14878000, "gross_profit": 7100000, "ebit": -28646000, "ebitda": -23303000, "pretax_income": 7542000, "tax_provision": 23000, "net_income": 7519000, "net_income_to_common": 7519000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 176698000, "total_current_assets": 214686000, "total_assets": 493920000, "short_term_debt": 1346000, "long_term_debt": null, "total_debt": 1346000, "total_liabilities": 90570000, "total_equity": 403350000, "shares_outstanding": 185626000, "goodwill_and_intangibles": 259391000 }, "cash_flow": { "operating_cash_flow": -244000, "capital_expenditure": 1706000, "free_cash_flow": 1462000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135048, "ticker_id": 7421, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:35.496308+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-28646000", "ebitda": "-23303000", "netIncome": "7519000", "grossProfit": "7100000", "depreciation": "None", "totalRevenue": "21978000", "costOfRevenue": "14878000", "interestIncome": "1695000", "incomeBeforeTax": "7542000", "interestExpense": "None", "operatingIncome": "-28646000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "23000", "reportedCurrency": "USD", "netInterestIncome": "1695000", "nonInterestIncome": "None", "operatingExpenses": "35746000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16553000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14878000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5343000", "sellingGeneralAndAdministrative": "14419000", "netIncomeFromContinuingOperations": "7519000" }, "balance": { "goodwill": "163215000", "inventory": "15904000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "493920000", "longTermDebt": "None", "shortTermDebt": "1346000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "96176000", "reportedCurrency": "USD", "retainedEarnings": "-267609000", "totalLiabilities": "90570000", "otherCurrentAssets": "4511000", "totalCurrentAssets": "214686000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17573000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "279234000", "currentAccountsPayable": "14793000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6134000", "totalShareholderEquity": "403350000", "capitalLeaseObligations": "6134000", "otherCurrentLiabilities": "15487000", "totalCurrentLiabilities": "45385000", "otherNonCurrentLiabilities": "38567000", "totalNonCurrentLiabilities": "45185000", "cashAndShortTermInvestments": "176698000", "commonStockSharesOutstanding": "185626000", "intangibleAssetsExcludingGoodwill": "96176000", "cashAndCashEquivalentsAtCarryingValue": "176698000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7520000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "2991000", "operatingCashflow": "-244000", "capitalExpenditures": "1706000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "900000", "cashflowFromInvestment": "-1706000", "stockBasedCompensation": "12079000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5343000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21978000, "cost_of_revenue": 14878000, "gross_profit": 7100000, "research_and_development": 16553000, "selling_general_admin": 14419000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28646000, "depreciation_amortisation": 5343000, "ebitda": -23303000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 7542000, "tax_provision": 23000, "effective_tax_rate": null, "net_income": 7519000, "net_income_continuing_ops": 7519000, "net_income_to_common": 7519000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 176698000, "short_term_investments": null, "net_receivables": 17573000, "inventory": 15904000, "other_current_assets": null, "total_current_assets": 214686000, "net_ppe": null, "goodwill": 163215000, "intangible_assets": 96176000, "goodwill_and_intangibles": 259391000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 279234000, "total_assets": 493920000, "short_term_debt": 1346000, "accounts_payable": 14793000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45385000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45185000, "total_liabilities": 90570000, "total_debt": 1346000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -267609000, "total_equity": 403350000, "shares_outstanding": 185626000, "operating_cash_flow": -244000, "stock_based_compensation": 12079000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1706000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1706000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 900000, "free_cash_flow": 1462000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-28646000", "ebitda": "-23303000", "netIncome": "7519000", "grossProfit": "7100000", "depreciation": "None", "totalRevenue": "21978000", "costOfRevenue": "14878000", "interestIncome": "1695000", "incomeBeforeTax": "7542000", "interestExpense": "None", "operatingIncome": "-28646000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "23000", "reportedCurrency": "USD", "netInterestIncome": "1695000", "nonInterestIncome": "None", "operatingExpenses": "35746000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16553000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14878000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5343000", "sellingGeneralAndAdministrative": "14419000", "netIncomeFromContinuingOperations": "7519000" }, "balance": { "goodwill": "163215000", "inventory": "15904000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "493920000", "longTermDebt": "None", "shortTermDebt": "1346000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "96176000", "reportedCurrency": "USD", "retainedEarnings": "-267609000", "totalLiabilities": "90570000", "otherCurrentAssets": "4511000", "totalCurrentAssets": "214686000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17573000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "279234000", "currentAccountsPayable": "14793000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6134000", "totalShareholderEquity": "403350000", "capitalLeaseObligations": "6134000", "otherCurrentLiabilities": "15487000", "totalCurrentLiabilities": "45385000", "otherNonCurrentLiabilities": "38567000", "totalNonCurrentLiabilities": "45185000", "cashAndShortTermInvestments": "176698000", "commonStockSharesOutstanding": "185626000", "intangibleAssetsExcludingGoodwill": "96176000", "cashAndCashEquivalentsAtCarryingValue": "176698000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7520000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "2991000", "operatingCashflow": "-244000", "capitalExpenditures": "1706000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "900000", "cashflowFromInvestment": "-1706000", "stockBasedCompensation": "12079000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5343000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:35.496308+00:00", "is_restated": false, "income_statement": { "revenue": 18062000, "cost_of_revenue": 10572000, "gross_profit": 7490000, "ebit": -27225000, "ebitda": -22014000, "pretax_income": -58623000, "tax_provision": -96000, "net_income": -58527000, "net_income_to_common": -58527000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 177748000, "total_current_assets": 216087000, "total_assets": 499154000, "short_term_debt": 1403000, "long_term_debt": null, "total_debt": 1403000, "total_liabilities": 115740000, "total_equity": 383414000, "shares_outstanding": 165606000, "goodwill_and_intangibles": 264062000 }, "cash_flow": { "operating_cash_flow": -9278000, "capital_expenditure": 889000, "free_cash_flow": -8389000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135049, "ticker_id": 7421, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:35.496308+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27225000", "ebitda": "-22014000", "netIncome": "-58527000", "grossProfit": "7490000", "depreciation": "None", "totalRevenue": "18062000", "costOfRevenue": "10572000", "interestIncome": "806000", "incomeBeforeTax": "-58623000", "interestExpense": "459000", "operatingIncome": "-27225000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-96000", "reportedCurrency": "USD", "netInterestIncome": "806000", "nonInterestIncome": "None", "operatingExpenses": "34715000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16791000", "otherNonOperatingIncome": "-32204000", "costofGoodsAndServicesSold": "10572000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5211000", "sellingGeneralAndAdministrative": "13151000", "netIncomeFromContinuingOperations": "-58527000" }, "balance": { "goodwill": "163215000", "inventory": "18895000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "499154000", "longTermDebt": "None", "shortTermDebt": "1403000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "100847000", "reportedCurrency": "USD", "retainedEarnings": "-275128000", "totalLiabilities": "115740000", "otherCurrentAssets": "4291000", "totalCurrentAssets": "216087000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15153000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "283067000", "currentAccountsPayable": "17683000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7255000", "shortLongTermDebtTotal": "6322000", "totalShareholderEquity": "383414000", "capitalLeaseObligations": "6322000", "otherCurrentLiabilities": "16866000", "totalCurrentLiabilities": "35952000", "otherNonCurrentLiabilities": "77959000", "totalNonCurrentLiabilities": "79788000", "cashAndShortTermInvestments": "177748000", "commonStockSharesOutstanding": "165606000", "intangibleAssetsExcludingGoodwill": "100847000", "cashAndCashEquivalentsAtCarryingValue": "177748000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-58528000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-22000", "operatingCashflow": "-9278000", "capitalExpenditures": "889000", "changeInReceivables": "-7730000", "changeInExchangeRate": "None", "cashflowFromFinancing": "87092000", "cashflowFromInvestment": "-889000", "stockBasedCompensation": "12571000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "76925000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "87574000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5211000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18062000, "cost_of_revenue": 10572000, "gross_profit": 7490000, "research_and_development": 16791000, "selling_general_admin": 13151000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27225000, "depreciation_amortisation": 5211000, "ebitda": -22014000, "interest_expense": 459000, "interest_income": null, "other_non_operating": null, "pretax_income": -58623000, "tax_provision": -96000, "effective_tax_rate": null, "net_income": -58527000, "net_income_continuing_ops": -58527000, "net_income_to_common": -58527000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 177748000, "short_term_investments": null, "net_receivables": 15153000, "inventory": 18895000, "other_current_assets": null, "total_current_assets": 216087000, "net_ppe": null, "goodwill": 163215000, "intangible_assets": 100847000, "goodwill_and_intangibles": 264062000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 283067000, "total_assets": 499154000, "short_term_debt": 1403000, "accounts_payable": 17683000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35952000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 79788000, "total_liabilities": 115740000, "total_debt": 1403000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -275128000, "total_equity": 383414000, "shares_outstanding": 165606000, "operating_cash_flow": -9278000, "stock_based_compensation": 12571000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 889000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -889000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 87092000, "free_cash_flow": -8389000, "net_change_in_cash": 76925000 }, "raw_data": { "income": { "ebit": "-27225000", "ebitda": "-22014000", "netIncome": "-58527000", "grossProfit": "7490000", "depreciation": "None", "totalRevenue": "18062000", "costOfRevenue": "10572000", "interestIncome": "806000", "incomeBeforeTax": "-58623000", "interestExpense": "459000", "operatingIncome": "-27225000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-96000", "reportedCurrency": "USD", "netInterestIncome": "806000", "nonInterestIncome": "None", "operatingExpenses": "34715000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16791000", "otherNonOperatingIncome": "-32204000", "costofGoodsAndServicesSold": "10572000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5211000", "sellingGeneralAndAdministrative": "13151000", "netIncomeFromContinuingOperations": "-58527000" }, "balance": { "goodwill": "163215000", "inventory": "18895000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "499154000", "longTermDebt": "None", "shortTermDebt": "1403000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "100847000", "reportedCurrency": "USD", "retainedEarnings": "-275128000", "totalLiabilities": "115740000", "otherCurrentAssets": "4291000", "totalCurrentAssets": "216087000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15153000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "283067000", "currentAccountsPayable": "17683000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7255000", "shortLongTermDebtTotal": "6322000", "totalShareholderEquity": "383414000", "capitalLeaseObligations": "6322000", "otherCurrentLiabilities": "16866000", "totalCurrentLiabilities": "35952000", "otherNonCurrentLiabilities": "77959000", "totalNonCurrentLiabilities": "79788000", "cashAndShortTermInvestments": "177748000", "commonStockSharesOutstanding": "165606000", "intangibleAssetsExcludingGoodwill": "100847000", "cashAndCashEquivalentsAtCarryingValue": "177748000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-58528000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-22000", "operatingCashflow": "-9278000", "capitalExpenditures": "889000", "changeInReceivables": "-7730000", "changeInExchangeRate": "None", "cashflowFromFinancing": "87092000", "cashflowFromInvestment": "-889000", "stockBasedCompensation": "12571000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "76925000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "87574000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5211000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }