{ "ticker": { "uuid": "3deb07f1-4f62-478f-a650-4883d466ce54", "symbol": "DXRX", "name": "Diaceutics PLC", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Healthcare", "industry": "Health Information Services", "page_url": "https://sharemaestro.com/factors/ticker/3deb07f1-4f62-478f-a650-4883d466ce54/", "api_url": "https://sharemaestro.com/factors/api/tickers/3deb07f1-4f62-478f-a650-4883d466ce54/" }, "ticker_metadata": { "id": 27722, "uuid": "3deb07f1-4f62-478f-a650-4883d466ce54", "symbol": "DXRX", "name": "Diaceutics PLC", "asset_type": "equity", "market_cap": 121020112, "stock_exchange_id": 19, "industry": "Health Information Services", "sector": "Healthcare", "description": "Diaceutics PLC, a diagnostic commercialization company, provides data, data analytics, and implementation services for pharma and biotech companies. The company offers DXRX, a diagnostic commercialization platform for precision medicine that integrates multiple pipelines of diagnostic testing data from a network of laboratories. It also provides DXRX data solutions, including DXRX Signal, which delivers an actionable alert of a testing behavior for making treatment decisions; DXRX Physician Mapping that examines physician testing behavior using patient level data to determine testing rates, methodology, and physician to lab relationship; DXRX Lab Mapping that offers insights into labs currently testing patients diagnosed with a specific disease or biomarker; and DXRX Disease Testing Rate Tracker, which delivers biomarker testing rate reports. In addition, the company offers professional services, such as market landscape, implementation, and consulting services. It operates in North America, the United Kingdom, Europe, Asia, and internationally. The company was incorporated in 2005 and is headquartered in Belfast, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "3deb07f1-4f62-478f-a650-4883d466ce54", "symbol": "DXRX", "name": "Diaceutics PLC", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Healthcare", "industry": "Health Information Services", "page_url": "https://sharemaestro.com/factors/ticker/3deb07f1-4f62-478f-a650-4883d466ce54/", "api_url": "https://sharemaestro.com/factors/api/tickers/3deb07f1-4f62-478f-a650-4883d466ce54/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.08, "value": 0.02, "quality": 0.24, "momentum": 0.77, "coverage": 0.879, "confidence": 0.786, "delta": null }, "headline_factors": { "price": 141.5, "market_cap": 11979442638, "pe_ratio": null, "earnings_yield": 0.0, "ebitda_to_ev": 0.0005, "shareholder_yield": 0, "roe": 0.0024, "piotroski_f_score": 6, "momentum_12_1": 0.3682, "volatility_252d": 0.3653 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:04.483366+00:00", "batch_id": "" }, "size": { "price_close": 141.5, "market_cap": 11979442638, "market_cap_usd": 11979442638, "enterprise_value": 11973250638, "shares_outstanding": 84660372, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 295.9348, "ptbv_ratio": 295.9348, "ps_ratio": 311.6644, "pcf_ratio": 10160.6808, "pfcf_ratio": -2273.5704, "ev_ebitda": 1939.9304, "ev_ebit": 278447.6893, "ev_sales": 311.5033, "ev_fcf": -2272.3953, "earnings_yield": 0.0, "fcf_yield": -0.0004, "price_to_sales": 311.6644, "price_to_book": 295.9348, "price_to_cashflow": 10160.6808, "ebitda_to_ev": 0.0005, "sales_yield": 0.0032 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.819, "operating_margin": 0.0011, "net_margin": 0.0025, "ebitda_margin": 0.1606, "fcf_margin": -0.1371, "roe": 0.0024, "roa": 0.0019, "roic": 0.0009, "roc_greenblatt": null, "asset_turnover": 0.7686, "cash_conversion": -54.3196, "accruals_ratio": -0.0216, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.2983, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.6295, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -1.0032, "debt_to_assets": 0.023, "interest_coverage": 0.7414, "current_ratio": 3.4338, "quick_ratio": 3.4338, "net_debt": -6192000, "local_beta": 0.232, "volatility_252d": 0.3653, "volatility_60d": 0.88, "max_drawdown_12m": -0.2381, "risk_adjusted_momentum": 1.008 }, "growth": { "revenue_growth_1y": 0.1953, "revenue_growth_3y_cagr": 0.2537, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.4883, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.014, "revenue_growth": 0.1953, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1983, "price_return_3m": -0.0308, "price_return_6m": 0.0328, "price_return_9m": -0.0105, "price_return_12m": 0.0969, "price_return_12m_ex1m": 0.3682, "momentum_6m": 0.0328, "momentum_12m": 0.0969, "momentum_12_1": 0.3682, "distance_from_52w_high": -0.1983, "distance_from_52w_low": 0.2146, "relative_strength": -0.0762 }, "raw_ttm": { "revenue_ttm": 38437000, "gross_profit_ttm": 31479000, "ebit_ttm": 43000, "ebitda_ttm": 6172000, "net_income_ttm": 97000, "eps_diluted_ttm": 0.0011, "operating_cash_flow_ttm": 1179000, "capital_expenditure_ttm": -6448000, "fcf_ttm": -5269000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 58000, "cash_and_equivalents": 7344000, "total_current_assets": 29362000, "total_current_liabilities": 8551000, "net_ppe": null, "total_assets": 50008000, "total_debt": 1152000, "total_equity": 40480000, "net_working_capital": 13737000, "book_value_per_share": 0.4781, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.4781 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 50, "rank_pb": 77, "rank_ptbv": 77, "rank_ps": 78, "rank_pcf": 98, "rank_ev_ebitda": 91, "rank_ev_ebit": 100, "rank_earnings_yield": 100, "rank_fcf_yield": 80, "rank_dividend_yield": 68, "rank_shareholder_yield": 69, "rank_total_yield": 76, "rank_roe": 69, "rank_roc": 50, "rank_roic": 76, "rank_gross_margin": 10, "rank_fcf_margin": 84, "rank_piotroski": 30, "rank_accruals": 72, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 22, "rank_momentum_12m": 41, "rank_momentum_12m_ex1m": 22, "rank_relative_strength": 41 }, "composites": { "value_composite": 98, "quality_composite": 76, "momentum_composite": 23, "growth_composite": 19, "yield_composite": 81, "svqf_composite": 100, "vc1_composite": 95, "vc2_composite": 97, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 92, "quality_value_composite": 0.0693, "os_score": 0.08, "value_percentile": 0.02, "quality_percentile": 0.24, "momentum_percentile": 0.77, "factor_coverage": 0.879, "signal_confidence": 0.786, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 40, "small_cap_core_rank": 97, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8566, "ticker_id": 27722, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:04.483366+00:00", "batch_id": "", "os_score_delta": null, "price_close": 141.5, "market_cap": 11979442638, "market_cap_usd": 11979442638, "enterprise_value": 11973250638, "shares_outstanding": 84660372, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 295.93484778, "ptbv_ratio": 295.93484778, "ps_ratio": 311.66435044, "pcf_ratio": 10160.68077863, "pfcf_ratio": -2273.57043803, "ev_ebitda": 1939.9304339, "ev_ebit": 278447.68925581, "ev_sales": 311.50325567, "ev_fcf": -2272.39526248, "earnings_yield": 8.1e-06, "fcf_yield": -0.00044006, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.81897651, "operating_margin": 0.00111871, "net_margin": 0.00252361, "ebitda_margin": 0.16057445, "fcf_margin": -0.13708146, "roe": 0.00239625, "roa": 0.00193969, "roic": 0.00094056, "roc_greenblatt": null, "asset_turnover": 0.76861702, "cash_conversion": -54.31958763, "accruals_ratio": -0.02163654, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -1.00324044, "debt_to_assets": 0.02303631, "interest_coverage": 0.74137931, "current_ratio": 3.43375044, "quick_ratio": 3.43375044, "net_debt": -6192000, "revenue_growth_1y": 0.19525468, "revenue_growth_3y_cagr": 0.25374322, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.48830514, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0139688, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.298321, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.19830028, "price_return_3m": -0.03082192, "price_return_6m": 0.03284672, "price_return_9m": -0.01048951, "price_return_12m": 0.09689922, "price_return_12m_ex1m": 0.36821705, "distance_from_52w_high": -0.19830028, "distance_from_52w_low": 0.21459227, "relative_strength": -0.07624136, "local_beta": 0.232, "volatility_252d": 0.365308, "volatility_60d": 0.879998, "max_drawdown_12m": -0.23809524, "revenue_ttm": 38437000, "gross_profit_ttm": 31479000, "ebit_ttm": 43000, "ebitda_ttm": 6172000, "net_income_ttm": 97000, "eps_diluted_ttm": 0.00114575, "operating_cash_flow_ttm": 1179000, "capital_expenditure_ttm": -6448000, "fcf_ttm": -5269000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 58000, "cash_and_equivalents": 7344000, "total_current_assets": 29362000, "total_current_liabilities": 8551000, "net_ppe": null, "total_assets": 50008000, "total_debt": 1152000, "total_equity": 40480000, "net_working_capital": 13737000, "book_value_per_share": 0.47814578, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.47814578, "universe_ticker_count": 765, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 77, "rank_ptbv": 77, "rank_ps": 78, "rank_pcf": 98, "rank_ev_ebitda": 91, "rank_ev_ebit": 100, "rank_earnings_yield": 100, "rank_fcf_yield": 80, "rank_dividend_yield": 68, "rank_shareholder_yield": 69, "rank_total_yield": 76, "rank_roe": 69, "rank_roc": 50, "rank_roic": 76, "rank_gross_margin": 10, "rank_fcf_margin": 84, "rank_piotroski": 30, "rank_accruals": 72, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 22, "rank_momentum_12m": 41, "rank_momentum_12m_ex1m": 22, "rank_relative_strength": 41, "value_composite": 98, "quality_composite": 76, "momentum_composite": 23, "growth_composite": 19, "yield_composite": 81, "svqf_composite": 100, "vc1_composite": 95, "vc2_composite": 97, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 92, "factor_coverage": 0.879, "signal_confidence": 0.786, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 40, "small_cap_core_rank": 97, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 141.5, "os": 0.08, "value": 0.02, "quality": 0.24, "momentum": 0.77, "confidence": 0.786, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0, "shareholder_yield": 0, "roe": 0.0024, "momentum_12_1": 0.3682, "complete_fields": { "id": 8566, "ticker_id": 27722, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:04.483366+00:00", "batch_id": "", "os_score_delta": null, "price_close": 141.5, "market_cap": 11979442638, "market_cap_usd": 11979442638, "enterprise_value": 11973250638, "shares_outstanding": 84660372, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 295.93484778, "ptbv_ratio": 295.93484778, "ps_ratio": 311.66435044, "pcf_ratio": 10160.68077863, "pfcf_ratio": -2273.57043803, "ev_ebitda": 1939.9304339, "ev_ebit": 278447.68925581, "ev_sales": 311.50325567, "ev_fcf": -2272.39526248, "earnings_yield": 8.1e-06, "fcf_yield": -0.00044006, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.81897651, "operating_margin": 0.00111871, "net_margin": 0.00252361, "ebitda_margin": 0.16057445, "fcf_margin": -0.13708146, "roe": 0.00239625, "roa": 0.00193969, "roic": 0.00094056, "roc_greenblatt": null, "asset_turnover": 0.76861702, "cash_conversion": -54.31958763, "accruals_ratio": -0.02163654, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -1.00324044, "debt_to_assets": 0.02303631, "interest_coverage": 0.74137931, "current_ratio": 3.43375044, "quick_ratio": 3.43375044, "net_debt": -6192000, "revenue_growth_1y": 0.19525468, "revenue_growth_3y_cagr": 0.25374322, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.48830514, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0139688, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.298321, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.19830028, "price_return_3m": -0.03082192, "price_return_6m": 0.03284672, "price_return_9m": -0.01048951, "price_return_12m": 0.09689922, "price_return_12m_ex1m": 0.36821705, "distance_from_52w_high": -0.19830028, "distance_from_52w_low": 0.21459227, "relative_strength": -0.07624136, "local_beta": 0.232, "volatility_252d": 0.365308, "volatility_60d": 0.879998, "max_drawdown_12m": -0.23809524, "revenue_ttm": 38437000, "gross_profit_ttm": 31479000, "ebit_ttm": 43000, "ebitda_ttm": 6172000, "net_income_ttm": 97000, "eps_diluted_ttm": 0.00114575, "operating_cash_flow_ttm": 1179000, "capital_expenditure_ttm": -6448000, "fcf_ttm": -5269000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 58000, "cash_and_equivalents": 7344000, "total_current_assets": 29362000, "total_current_liabilities": 8551000, "net_ppe": null, "total_assets": 50008000, "total_debt": 1152000, "total_equity": 40480000, "net_working_capital": 13737000, "book_value_per_share": 0.47814578, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.47814578, "universe_ticker_count": 765, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 77, "rank_ptbv": 77, "rank_ps": 78, "rank_pcf": 98, "rank_ev_ebitda": 91, "rank_ev_ebit": 100, "rank_earnings_yield": 100, "rank_fcf_yield": 80, "rank_dividend_yield": 68, "rank_shareholder_yield": 69, "rank_total_yield": 76, "rank_roe": 69, "rank_roc": 50, "rank_roic": 76, "rank_gross_margin": 10, "rank_fcf_margin": 84, "rank_piotroski": 30, "rank_accruals": 72, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 22, "rank_momentum_12m": 41, "rank_momentum_12m_ex1m": 22, "rank_relative_strength": 41, "value_composite": 98, "quality_composite": 76, "momentum_composite": 23, "growth_composite": 19, "yield_composite": 81, "svqf_composite": 100, "vc1_composite": 95, "vc2_composite": 97, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 92, "factor_coverage": 0.879, "signal_confidence": 0.786, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 40, "small_cap_core_rank": 97, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:46:18.558522+00:00", "is_restated": false, "income_statement": { "revenue": 38437000, "cost_of_revenue": 6958000, "gross_profit": 31479000, "ebit": 43000, "ebitda": 6172000, "pretax_income": null, "tax_provision": null, "net_income": 97000, "net_income_to_common": 97000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7344000, "total_current_assets": 29362000, "total_assets": 50008000, "short_term_debt": null, "long_term_debt": 882000, "total_debt": 1152000, "total_liabilities": null, "total_equity": 40480000, "shares_outstanding": 84660372, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1179000, "capital_expenditure": -6448000, "free_cash_flow": -5269000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 393224, "ticker_id": 27722, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:46:18.558522+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6172000", "netIncome": "97000", "grossProfit": "31479000", "totalRevenue": "38437000", "costOfRevenue": "6958000", "interestExpense": "58000", "operatingIncome": "43000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5812000" }, "balance": { "totalDebt": "1152000", "totalAssets": "50008000", "longTermDebt": "882000", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "84660372", "totalCurrentAssets": "29362000", "totalShareholderEquity": "40480000", "totalCurrentLiabilities": "8551000", "cashAndShortTermInvestments": "7344000" }, "cashflow": { "freeCashFlow": "-5269000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "1179000", "repurchaseOfStock": null, "capitalExpenditures": "-6448000" } }, "revenue": 38437000, "cost_of_revenue": 6958000, "gross_profit": 31479000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43000, "depreciation_amortisation": 5812000, "ebitda": 6172000, "interest_expense": 58000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 97000, "net_income_continuing_ops": null, "net_income_to_common": 97000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7344000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 29362000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 50008000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8551000, "long_term_debt": 882000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1152000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 40480000, "shares_outstanding": 84660372, "operating_cash_flow": 1179000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6448000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -5269000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6172000", "netIncome": "97000", "grossProfit": "31479000", "totalRevenue": "38437000", "costOfRevenue": "6958000", "interestExpense": "58000", "operatingIncome": "43000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5812000" }, "balance": { "totalDebt": "1152000", "totalAssets": "50008000", "longTermDebt": "882000", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "84660372", "totalCurrentAssets": "29362000", "totalShareholderEquity": "40480000", "totalCurrentLiabilities": "8551000", "cashAndShortTermInvestments": "7344000" }, "cashflow": { "freeCashFlow": "-5269000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "1179000", "repurchaseOfStock": null, "capitalExpenditures": "-6448000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:46:18.558522+00:00", "is_restated": false, "income_statement": { "revenue": 32158000, "cost_of_revenue": 3888000, "gross_profit": 28270000, "ebit": -2455000, "ebitda": 2773000, "pretax_income": null, "tax_provision": null, "net_income": -1703000, "net_income_to_common": -1703000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12744000, "total_current_assets": 29529000, "total_assets": 48620000, "short_term_debt": null, "long_term_debt": 907000, "total_debt": 1060000, "total_liabilities": null, "total_equity": 39857000, "shares_outstanding": 84521825, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 651000, "capital_expenditure": -4632000, "free_cash_flow": -3981000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 136000, "net_debt_issued": null }, "complete_fields": { "id": 393227, "ticker_id": 27722, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:46:18.558522+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2773000", "netIncome": "-1703000", "grossProfit": "28270000", "totalRevenue": "32158000", "costOfRevenue": "3888000", "interestExpense": "54000", "operatingIncome": "-2455000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4627000" }, "balance": { "totalDebt": "1060000", "totalAssets": "48620000", "longTermDebt": "907000", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "84521825", "totalCurrentAssets": "29529000", "totalShareholderEquity": "39857000", "totalCurrentLiabilities": "7765000", "cashAndShortTermInvestments": "12744000" }, "cashflow": { "freeCashFlow": "-3981000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "136000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "651000", "repurchaseOfStock": "0", "capitalExpenditures": "-4632000" } }, "revenue": 32158000, "cost_of_revenue": 3888000, "gross_profit": 28270000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2455000, "depreciation_amortisation": 4627000, "ebitda": 2773000, "interest_expense": 54000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1703000, "net_income_continuing_ops": null, "net_income_to_common": -1703000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12744000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 29529000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 48620000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7765000, "long_term_debt": 907000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1060000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 39857000, "shares_outstanding": 84521825, "operating_cash_flow": 651000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4632000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 136000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3981000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2773000", "netIncome": "-1703000", "grossProfit": "28270000", "totalRevenue": "32158000", "costOfRevenue": "3888000", "interestExpense": "54000", "operatingIncome": "-2455000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4627000" }, "balance": { "totalDebt": "1060000", "totalAssets": "48620000", "longTermDebt": "907000", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "84521825", "totalCurrentAssets": "29529000", "totalShareholderEquity": "39857000", "totalCurrentLiabilities": "7765000", "cashAndShortTermInvestments": "12744000" }, "cashflow": { "freeCashFlow": "-3981000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "136000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "651000", "repurchaseOfStock": "0", "capitalExpenditures": "-4632000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:46:18.558522+00:00", "is_restated": false, "income_statement": { "revenue": 23699000, "cost_of_revenue": 3993000, "gross_profit": 19706000, "ebit": -3018000, "ebitda": 2401000, "pretax_income": null, "tax_provision": null, "net_income": -1746000, "net_income_to_common": -1746000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16667000, "total_current_assets": 28040000, "total_assets": 46344000, "short_term_debt": null, "long_term_debt": 1059000, "total_debt": 1205000, "total_liabilities": null, "total_equity": 40786000, "shares_outstanding": 84249327, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1311000, "capital_expenditure": -4855000, "free_cash_flow": -3544000, "dividends_paid": null, "share_repurchases": -49000, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 393228, "ticker_id": 27722, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:46:18.558522+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2401000", "netIncome": "-1746000", "grossProfit": "19706000", "totalRevenue": "23699000", "costOfRevenue": "3993000", "interestExpense": "66000", "operatingIncome": "-3018000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4773000" }, "balance": { "totalDebt": "1205000", "totalAssets": "46344000", "longTermDebt": "1059000", "shortTermDebt": null, "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "84249327", "totalCurrentAssets": "28040000", "totalShareholderEquity": "40786000", "totalCurrentLiabilities": "4383000", "cashAndShortTermInvestments": "16667000" }, "cashflow": { "freeCashFlow": "-3544000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "1311000", "repurchaseOfStock": "-49000", "capitalExpenditures": "-4855000" } }, "revenue": 23699000, "cost_of_revenue": 3993000, "gross_profit": 19706000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3018000, "depreciation_amortisation": 4773000, "ebitda": 2401000, "interest_expense": 66000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1746000, "net_income_continuing_ops": null, "net_income_to_common": -1746000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16667000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 28040000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 46344000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4383000, "long_term_debt": 1059000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1205000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 40786000, "shares_outstanding": 84249327, "operating_cash_flow": 1311000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4855000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -49000, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3544000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2401000", "netIncome": "-1746000", "grossProfit": "19706000", "totalRevenue": "23699000", "costOfRevenue": "3993000", "interestExpense": "66000", "operatingIncome": "-3018000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4773000" }, "balance": { "totalDebt": "1205000", "totalAssets": "46344000", "longTermDebt": "1059000", "shortTermDebt": null, "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "84249327", "totalCurrentAssets": "28040000", "totalShareholderEquity": "40786000", "totalCurrentLiabilities": "4383000", "cashAndShortTermInvestments": "16667000" }, "cashflow": { "freeCashFlow": "-3544000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "1311000", "repurchaseOfStock": "-49000", "capitalExpenditures": "-4855000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:46:18.558522+00:00", "is_restated": false, "income_statement": { "revenue": 19504000, "cost_of_revenue": 2763000, "gross_profit": 16741000, "ebit": 575000, "ebitda": 3692000, "pretax_income": null, "tax_provision": null, "net_income": 724000, "net_income_to_common": 724000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19841000, "total_current_assets": 30896000, "total_assets": 48256000, "short_term_debt": 0, "long_term_debt": 1205000, "total_debt": 1329000, "total_liabilities": null, "total_equity": 42514000, "shares_outstanding": 84264640, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5096000, "capital_expenditure": -4870000, "free_cash_flow": 226000, "dividends_paid": null, "share_repurchases": -98000, "shares_issued": 129000, "net_debt_issued": null }, "complete_fields": { "id": 393229, "ticker_id": 27722, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:46:18.558522+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3692000", "netIncome": "724000", "grossProfit": "16741000", "totalRevenue": "19504000", "costOfRevenue": "2763000", "interestExpense": "120000", "operatingIncome": "575000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3008000" }, "balance": { "totalDebt": "1329000", "totalAssets": "48256000", "longTermDebt": "1205000", "shortTermDebt": "0", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "84264640", "totalCurrentAssets": "30896000", "totalShareholderEquity": "42514000", "totalCurrentLiabilities": "3752000", "cashAndShortTermInvestments": "19841000" }, "cashflow": { "freeCashFlow": "226000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "129000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "5096000", "repurchaseOfStock": "-98000", "capitalExpenditures": "-4870000" } }, "revenue": 19504000, "cost_of_revenue": 2763000, "gross_profit": 16741000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 575000, "depreciation_amortisation": 3008000, "ebitda": 3692000, "interest_expense": 120000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 724000, "net_income_continuing_ops": null, "net_income_to_common": 724000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19841000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 30896000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 48256000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3752000, "long_term_debt": 1205000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1329000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 42514000, "shares_outstanding": 84264640, "operating_cash_flow": 5096000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4870000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -98000, "shares_issued": 129000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 226000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3692000", "netIncome": "724000", "grossProfit": "16741000", "totalRevenue": "19504000", "costOfRevenue": "2763000", "interestExpense": "120000", "operatingIncome": "575000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3008000" }, "balance": { "totalDebt": "1329000", "totalAssets": "48256000", "longTermDebt": "1205000", "shortTermDebt": "0", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "84264640", "totalCurrentAssets": "30896000", "totalShareholderEquity": "42514000", "totalCurrentLiabilities": "3752000", "cashAndShortTermInvestments": "19841000" }, "cashflow": { "freeCashFlow": "226000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "129000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "5096000", "repurchaseOfStock": "-98000", "capitalExpenditures": "-4870000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:46:18.558522+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 130000, "long_term_debt": null, "total_debt": 130000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": -165000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 393230, "ticker_id": 27722, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:46:18.558522+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "130000", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": "-165000", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 130000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 130000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -165000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "130000", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": "-165000", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:46:18.558522+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7344000, "total_current_assets": 29362000, "total_assets": 50008000, "short_term_debt": 270000, "long_term_debt": 882000, "total_debt": 1152000, "total_liabilities": null, "total_equity": 40480000, "shares_outstanding": 84660372, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 393223, "ticker_id": 27722, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:46:18.558522+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1152000", "totalAssets": "50008000", "longTermDebt": "882000", "shortTermDebt": "270000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "84660372", "totalCurrentAssets": "29362000", "totalShareholderEquity": "40480000", "totalCurrentLiabilities": "8551000", "cashAndShortTermInvestments": "7344000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7344000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 29362000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 50008000, "short_term_debt": 270000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8551000, "long_term_debt": 882000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1152000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 40480000, "shares_outstanding": 84660372, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1152000", "totalAssets": "50008000", "longTermDebt": "882000", "shortTermDebt": "270000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "84660372", "totalCurrentAssets": "29362000", "totalShareholderEquity": "40480000", "totalCurrentLiabilities": "8551000", "cashAndShortTermInvestments": "7344000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:46:18.558522+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10384000, "total_current_assets": 24464000, "total_assets": 44423000, "short_term_debt": 229000, "long_term_debt": 905000, "total_debt": 1134000, "total_liabilities": null, "total_equity": 37241000, "shares_outstanding": 84546777, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 393225, "ticker_id": 27722, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:46:18.558522+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1134000", "totalAssets": "44423000", "longTermDebt": "905000", "shortTermDebt": "229000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "84546777", "totalCurrentAssets": "24464000", "totalShareholderEquity": "37241000", "totalCurrentLiabilities": "6184000", "cashAndShortTermInvestments": "10384000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10384000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 24464000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 44423000, "short_term_debt": 229000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6184000, "long_term_debt": 905000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1134000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 37241000, "shares_outstanding": 84546777, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1134000", "totalAssets": "44423000", "longTermDebt": "905000", "shortTermDebt": "229000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "84546777", "totalCurrentAssets": "24464000", "totalShareholderEquity": "37241000", "totalCurrentLiabilities": "6184000", "cashAndShortTermInvestments": "10384000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:46:18.558522+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12744000, "total_current_assets": 29529000, "total_assets": 48620000, "short_term_debt": 153000, "long_term_debt": 907000, "total_debt": 1060000, "total_liabilities": null, "total_equity": 39857000, "shares_outstanding": 84521825, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 393226, "ticker_id": 27722, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:46:18.558522+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1060000", "totalAssets": "48620000", "longTermDebt": "907000", "shortTermDebt": "153000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "84521825", "totalCurrentAssets": "29529000", "totalShareholderEquity": "39857000", "totalCurrentLiabilities": "7765000", "cashAndShortTermInvestments": "12744000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12744000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 29529000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 48620000, "short_term_debt": 153000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7765000, "long_term_debt": 907000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1060000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 39857000, "shares_outstanding": 84521825, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1060000", "totalAssets": "48620000", "longTermDebt": "907000", "shortTermDebt": "153000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "84521825", "totalCurrentAssets": "29529000", "totalShareholderEquity": "39857000", "totalCurrentLiabilities": "7765000", "cashAndShortTermInvestments": "12744000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }