{ "ticker": { "uuid": "3df856a3-9413-4465-8ad0-eff60c4f6ee9", "symbol": "CLDT", "name": "Chatham Lodging Trust REIT", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Hotel & Motel", "page_url": "https://sharemaestro.com/factors/ticker/3df856a3-9413-4465-8ad0-eff60c4f6ee9/", "api_url": "https://sharemaestro.com/factors/api/tickers/3df856a3-9413-4465-8ad0-eff60c4f6ee9/" }, "ticker_metadata": { "id": 736, "uuid": "3df856a3-9413-4465-8ad0-eff60c4f6ee9", "symbol": "CLDT", "name": "Chatham Lodging Trust REIT", "asset_type": "equity", "market_cap": 532521000, "stock_exchange_id": 3, "industry": "Reit - Hotel & Motel", "sector": "Real Estate", "description": "Chatham Lodging Trust is a publicly traded, self-listed real estate investment trust primarily focused on investing in exclusive extended stay hotels and select service hotels of premium brands.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "3df856a3-9413-4465-8ad0-eff60c4f6ee9", "symbol": "CLDT", "name": "Chatham Lodging Trust REIT", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Hotel & Motel", "page_url": "https://sharemaestro.com/factors/ticker/3df856a3-9413-4465-8ad0-eff60c4f6ee9/", "api_url": "https://sharemaestro.com/factors/api/tickers/3df856a3-9413-4465-8ad0-eff60c4f6ee9/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.74, "value": 0.68, "quality": 0.22, "momentum": 0.87, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 11.44, "market_cap": 540557560.4, "pe_ratio": 58.6606, "earnings_yield": 0.017, "ebitda_to_ev": 0.0975, "shareholder_yield": 0.0489, "roe": 0.0127, "piotroski_f_score": 5, "momentum_12_1": 0.4613, "volatility_252d": 0.2835 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:31.634418+00:00", "batch_id": "" }, "size": { "price_close": 11.44, "market_cap": 540557560.4, "market_cap_usd": 540557560.4, "enterprise_value": 950981560.4, "shares_outstanding": 47251535, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 58.6606, "pb_ratio": 0.7477, "ptbv_ratio": 0.7477, "ps_ratio": 1.839, "pcf_ratio": 7.3822, "pfcf_ratio": 5.8313, "ev_ebitda": 10.2609, "ev_ebit": 28.6578, "ev_sales": 3.2352, "ev_fcf": 10.2587, "earnings_yield": 0.017, "fcf_yield": 0.0975, "price_to_sales": 1.839, "price_to_book": 0.7477, "price_to_cashflow": 7.3822, "ebitda_to_ev": 0.0975, "sales_yield": 0.3091 }, "yield": { "dividend_yield": 0.0489, "buyback_yield": 0, "shareholder_yield": 0.0489, "debt_paydown_yield": null, "total_yield": 0.0489 }, "quality": { "gross_margin": 0.2753, "operating_margin": 0.1129, "net_margin": 0.0313, "ebitda_margin": 0.3153, "fcf_margin": 0.3154, "roe": 0.0127, "roa": 0.0074, "roic": 0.022, "roc_greenblatt": null, "asset_turnover": 0.2364, "cash_conversion": 10.0597, "accruals_ratio": -0.0515, "sbc_to_revenue": 0.021, "piotroski_f_score": 5, "altman_z_score": 0.6338, "earnings_stability_5y": 1.5064, "revenue_stability_5y": 0.2708, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0651, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.6659, "net_debt_to_ebitda": 4.4284, "debt_to_assets": 0.3411, "interest_coverage": 1.3711, "current_ratio": 0.5916, "quick_ratio": 0.5916, "net_debt": 410424000, "local_beta": 0.0018, "volatility_252d": 0.2835, "volatility_60d": 0.6259, "max_drawdown_12m": -0.1747, "risk_adjusted_momentum": 1.6271 }, "growth": { "revenue_growth_1y": -0.0739, "revenue_growth_3y_cagr": 0.0003, "revenue_growth_5y_cagr": 0.1737, "eps_growth_1y": -0.1567, "eps_growth_3y_cagr": 0.1536, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.0395, "book_value_growth_1y": -0.0443, "revenue_growth": -0.0739, "earnings_growth": -0.1567 }, "momentum": { "price_return_1m": 0.1532, "price_return_3m": 0.4428, "price_return_6m": 0.8031, "price_return_9m": 0.6054, "price_return_12m": 0.6853, "price_return_12m_ex1m": 0.4613, "momentum_6m": 0.8031, "momentum_12m": 0.6853, "momentum_12_1": 0.4613, "distance_from_52w_high": 0, "distance_from_52w_low": 0.8842, "relative_strength": 0.5853 }, "raw_ttm": { "revenue_ttm": 293945000, "gross_profit_ttm": 80934000, "ebit_ttm": 33184000, "ebitda_ttm": 92680000, "net_income_ttm": 9215000, "eps_diluted_ttm": 0.195, "operating_cash_flow_ttm": 73224000, "capital_expenditure_ttm": 19476000, "fcf_ttm": 92700000, "dividends_paid_ttm": 26434000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 24203000, "cash_and_equivalents": 13691000, "total_current_assets": 22115000, "total_current_liabilities": 37379000, "net_ppe": null, "total_assets": 1243274000, "total_debt": 424115000, "total_equity": 722921000, "net_working_capital": 111045000, "book_value_per_share": 15.2994, "retained_earnings": -310507000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 15.2994 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 88, "rank_pb": 12, "rank_ptbv": 10, "rank_ps": 45, "rank_pcf": 30, "rank_ev_ebitda": 40, "rank_ev_ebit": 82, "rank_earnings_yield": 88, "rank_fcf_yield": 41, "rank_dividend_yield": 15, "rank_shareholder_yield": 16, "rank_total_yield": 16, "rank_roe": 69, "rank_roc": 50, "rank_roic": 73, "rank_gross_margin": 74, "rank_fcf_margin": 27, "rank_piotroski": 58, "rank_accruals": 42, "rank_sue": 50, "rank_eps_growth_1y": 77, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 88, "rank_momentum_12m": 17, "rank_momentum_12m_ex1m": 25, "rank_relative_strength": 17 }, "composites": { "value_composite": 32, "quality_composite": 78, "momentum_composite": 13, "growth_composite": 94, "yield_composite": 10, "svqf_composite": 94, "vc1_composite": 27, "vc2_composite": 20, "vc3_composite": 20, "trending_value_composite": null, "overall_composite": 26, "quality_value_composite": 0.3868, "os_score": 0.74, "value_percentile": 0.68, "quality_percentile": 0.22, "momentum_percentile": 0.87, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 9, "small_cap_core_rank": 25, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3810, "ticker_id": 736, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:31.634418+00:00", "batch_id": "", "os_score_delta": null, "price_close": 11.44, "market_cap": 540557560.4, "market_cap_usd": 540557560.4, "enterprise_value": 950981560.4, "shares_outstanding": 47251535, "fx_rate_to_usd": null, "pe_ratio": 58.66061426, "pb_ratio": 0.74774085, "ptbv_ratio": 0.74774085, "ps_ratio": 1.83897518, "pcf_ratio": 7.38224572, "pfcf_ratio": 5.83125739, "ev_ebitda": 10.26091455, "ev_ebit": 28.65783391, "ev_sales": 3.23523639, "ev_fcf": 10.25870076, "earnings_yield": 0.01704721, "fcf_yield": 0.09747823, "dividend_yield": 0.04890136, "buyback_yield": 0, "shareholder_yield": 0.04890136, "debt_paydown_yield": null, "total_yield": 0.04890136, "gross_margin": 0.27533722, "operating_margin": 0.11289187, "net_margin": 0.0313494, "ebitda_margin": 0.31529708, "fcf_margin": 0.31536512, "roe": 0.0127469, "roa": 0.00741188, "roic": 0.02195977, "roc_greenblatt": null, "asset_turnover": 0.23642817, "cash_conversion": 10.0596853, "accruals_ratio": -0.05148423, "sbc_to_revenue": 0.02102434, "debt_to_equity": 0.6659303, "net_debt_to_ebitda": 4.42839879, "debt_to_assets": 0.34112754, "interest_coverage": 1.3710697, "current_ratio": 0.59164237, "quick_ratio": 0.59164237, "net_debt": 410424000, "revenue_growth_1y": -0.07390021, "revenue_growth_3y_cagr": 0.00025317, "revenue_growth_5y_cagr": 0.17374954, "eps_growth_1y": -0.15667612, "eps_growth_3y_cagr": 0.15360861, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.03951758, "book_value_growth_1y": -0.04429444, "piotroski_f_score": 5, "altman_z_score": 0.63383683, "earnings_stability_5y": 1.506403, "revenue_stability_5y": 0.270803, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.15322581, "price_return_3m": 0.4427685, "price_return_6m": 0.80313657, "price_return_9m": 0.60538872, "price_return_12m": 0.68525257, "price_return_12m_ex1m": 0.46133789, "distance_from_52w_high": 0, "distance_from_52w_low": 0.88418209, "relative_strength": 0.58528899, "local_beta": 0.0018, "volatility_252d": 0.283538, "volatility_60d": 0.62594, "max_drawdown_12m": -0.17469552, "revenue_ttm": 293945000, "gross_profit_ttm": 80934000, "ebit_ttm": 33184000, "ebitda_ttm": 92680000, "net_income_ttm": 9215000, "eps_diluted_ttm": 0.19502012, "operating_cash_flow_ttm": 73224000, "capital_expenditure_ttm": 19476000, "fcf_ttm": 92700000, "dividends_paid_ttm": 26434000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 24203000, "cash_and_equivalents": 13691000, "total_current_assets": 22115000, "total_current_liabilities": 37379000, "net_ppe": null, "total_assets": 1243274000, "total_debt": 424115000, "total_equity": 722921000, "net_working_capital": 111045000, "book_value_per_share": 15.29941832, "retained_earnings": -310507000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 15.29941832, "universe_ticker_count": 3577, "sector": "Real Estate", "rank_pe": 88, "rank_pb": 12, "rank_ptbv": 10, "rank_ps": 45, "rank_pcf": 30, "rank_ev_ebitda": 40, "rank_ev_ebit": 82, "rank_earnings_yield": 88, "rank_fcf_yield": 41, "rank_dividend_yield": 15, "rank_shareholder_yield": 16, "rank_total_yield": 16, "rank_roe": 69, "rank_roc": 50, "rank_roic": 73, "rank_gross_margin": 74, "rank_fcf_margin": 27, "rank_piotroski": 58, "rank_accruals": 42, "rank_sue": 50, "rank_eps_growth_1y": 77, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 88, "rank_momentum_12m": 17, "rank_momentum_12m_ex1m": 25, "rank_relative_strength": 17, "value_composite": 32, "quality_composite": 78, "momentum_composite": 13, "growth_composite": 94, "yield_composite": 10, "svqf_composite": 94, "vc1_composite": 27, "vc2_composite": 20, "vc3_composite": 20, "trending_value_composite": null, "overall_composite": 26, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 9, "small_cap_core_rank": 25, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 11.44, "os": 0.74, "value": 0.68, "quality": 0.22, "momentum": 0.87, "confidence": 1, "coverage": 1, "pe_ratio": 58.6606, "earnings_yield": 0.017, "shareholder_yield": 0.0489, "roe": 0.0127, "momentum_12_1": 0.4613, "complete_fields": { "id": 3810, "ticker_id": 736, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:31.634418+00:00", "batch_id": "", "os_score_delta": null, "price_close": 11.44, "market_cap": 540557560.4, "market_cap_usd": 540557560.4, "enterprise_value": 950981560.4, "shares_outstanding": 47251535, "fx_rate_to_usd": null, "pe_ratio": 58.66061426, "pb_ratio": 0.74774085, "ptbv_ratio": 0.74774085, "ps_ratio": 1.83897518, "pcf_ratio": 7.38224572, "pfcf_ratio": 5.83125739, "ev_ebitda": 10.26091455, "ev_ebit": 28.65783391, "ev_sales": 3.23523639, "ev_fcf": 10.25870076, "earnings_yield": 0.01704721, "fcf_yield": 0.09747823, "dividend_yield": 0.04890136, "buyback_yield": 0, "shareholder_yield": 0.04890136, "debt_paydown_yield": null, "total_yield": 0.04890136, "gross_margin": 0.27533722, "operating_margin": 0.11289187, "net_margin": 0.0313494, "ebitda_margin": 0.31529708, "fcf_margin": 0.31536512, "roe": 0.0127469, "roa": 0.00741188, "roic": 0.02195977, "roc_greenblatt": null, "asset_turnover": 0.23642817, "cash_conversion": 10.0596853, "accruals_ratio": -0.05148423, "sbc_to_revenue": 0.02102434, "debt_to_equity": 0.6659303, "net_debt_to_ebitda": 4.42839879, "debt_to_assets": 0.34112754, "interest_coverage": 1.3710697, "current_ratio": 0.59164237, "quick_ratio": 0.59164237, "net_debt": 410424000, "revenue_growth_1y": -0.07390021, "revenue_growth_3y_cagr": 0.00025317, "revenue_growth_5y_cagr": 0.17374954, "eps_growth_1y": -0.15667612, "eps_growth_3y_cagr": 0.15360861, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.03951758, "book_value_growth_1y": -0.04429444, "piotroski_f_score": 5, "altman_z_score": 0.63383683, "earnings_stability_5y": 1.506403, "revenue_stability_5y": 0.270803, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.15322581, "price_return_3m": 0.4427685, "price_return_6m": 0.80313657, "price_return_9m": 0.60538872, "price_return_12m": 0.68525257, "price_return_12m_ex1m": 0.46133789, "distance_from_52w_high": 0, "distance_from_52w_low": 0.88418209, "relative_strength": 0.58528899, "local_beta": 0.0018, "volatility_252d": 0.283538, "volatility_60d": 0.62594, "max_drawdown_12m": -0.17469552, "revenue_ttm": 293945000, "gross_profit_ttm": 80934000, "ebit_ttm": 33184000, "ebitda_ttm": 92680000, "net_income_ttm": 9215000, "eps_diluted_ttm": 0.19502012, "operating_cash_flow_ttm": 73224000, "capital_expenditure_ttm": 19476000, "fcf_ttm": 92700000, "dividends_paid_ttm": 26434000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 24203000, "cash_and_equivalents": 13691000, "total_current_assets": 22115000, "total_current_liabilities": 37379000, "net_ppe": null, "total_assets": 1243274000, "total_debt": 424115000, "total_equity": 722921000, "net_working_capital": 111045000, "book_value_per_share": 15.29941832, "retained_earnings": -310507000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 15.29941832, "universe_ticker_count": 3577, "sector": "Real Estate", "rank_pe": 88, "rank_pb": 12, "rank_ptbv": 10, "rank_ps": 45, "rank_pcf": 30, "rank_ev_ebitda": 40, "rank_ev_ebit": 82, "rank_earnings_yield": 88, "rank_fcf_yield": 41, "rank_dividend_yield": 15, "rank_shareholder_yield": 16, "rank_total_yield": 16, "rank_roe": 69, "rank_roc": 50, "rank_roic": 73, "rank_gross_margin": 74, "rank_fcf_margin": 27, "rank_piotroski": 58, "rank_accruals": 42, "rank_sue": 50, "rank_eps_growth_1y": 77, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 88, "rank_momentum_12m": 17, "rank_momentum_12m_ex1m": 25, "rank_relative_strength": 17, "value_composite": 32, "quality_composite": 78, "momentum_composite": 13, "growth_composite": 94, "yield_composite": 10, "svqf_composite": 94, "vc1_composite": 27, "vc2_composite": 20, "vc3_composite": 20, "trending_value_composite": null, "overall_composite": 26, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 9, "small_cap_core_rank": 25, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:53.762761+00:00", "is_restated": false, "income_statement": { "revenue": 295075000, "cost_of_revenue": 284691000, "gross_profit": 10384000, "ebit": 40972000, "ebitda": 100721000, "pretax_income": 15313000, "tax_provision": 15312860, "net_income": 15053000, "net_income_to_common": 15053000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32637999, "total_current_assets": 35468999, "total_assets": 1170381000, "short_term_debt": null, "long_term_debt": 338913000, "total_debt": 338913000, "total_liabilities": 392332000, "total_equity": 740802000, "shares_outstanding": 49992069, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 64078000, "capital_expenditure": 24517000, "free_cash_flow": 88595000, "dividends_paid": 25564000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 238092, "ticker_id": 736, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:53.762761+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "40972000", "ebitda": "100721000", "netIncome": "15053000", "grossProfit": "10384000", "depreciation": "None", "totalRevenue": "295075000", "costOfRevenue": "284691000", "interestIncome": "270000", "incomeBeforeTax": "15313000", "interestExpense": "24181000", "operatingIncome": "26507000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "15312860", "reportedCurrency": "USD", "netInterestIncome": "-25389000", "nonInterestIncome": "None", "operatingExpenses": "-16123000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "284691000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59749000", "sellingGeneralAndAdministrative": "27010000", "netIncomeFromContinuingOperations": "15313000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "477000", "currentDebt": "None", "investments": "None", "totalAssets": "1170381000", "longTermDebt": "338913000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-299527000", "totalLiabilities": "392332000", "otherCurrentAssets": "None", "totalCurrentAssets": "35468999", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2831000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1134912000", "currentAccountsPayable": "26648000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "358980000", "totalShareholderEquity": "740802000", "capitalLeaseObligations": "20067000", "otherCurrentLiabilities": "6704000", "totalCurrentLiabilities": "33352000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "358980000", "cashAndShortTermInvestments": "32637999", "commonStockSharesOutstanding": "49992069", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32637999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15053000", "profitLoss": "None", "dividendPayout": "25564000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "64078000", "capitalExpenditures": "24517000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-106649000", "cashflowFromInvestment": "45365000", "stockBasedCompensation": "6256000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25564000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8972000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59551000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 295075000, "cost_of_revenue": 284691000, "gross_profit": 10384000, "research_and_development": null, "selling_general_admin": 27010000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40972000, "depreciation_amortisation": 59749000, "ebitda": 100721000, "interest_expense": 24181000, "interest_income": null, "other_non_operating": null, "pretax_income": 15313000, "tax_provision": 15312860, "effective_tax_rate": null, "net_income": 15053000, "net_income_continuing_ops": 15313000, "net_income_to_common": 15053000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32637999, "short_term_investments": null, "net_receivables": 2831000, "inventory": null, "other_current_assets": null, "total_current_assets": 35468999, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1134912000, "total_assets": 1170381000, "short_term_debt": null, "accounts_payable": 26648000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33352000, "long_term_debt": 338913000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 358980000, "total_liabilities": 392332000, "total_debt": 338913000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -299527000, "total_equity": 740802000, "shares_outstanding": 49992069, "operating_cash_flow": 64078000, "stock_based_compensation": 6256000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24517000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 45365000, "dividends_paid": 25564000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -106649000, "free_cash_flow": 88595000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "40972000", "ebitda": "100721000", "netIncome": "15053000", "grossProfit": "10384000", "depreciation": "None", "totalRevenue": "295075000", "costOfRevenue": "284691000", "interestIncome": "270000", "incomeBeforeTax": "15313000", "interestExpense": "24181000", "operatingIncome": "26507000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "15312860", "reportedCurrency": "USD", "netInterestIncome": "-25389000", "nonInterestIncome": "None", "operatingExpenses": "-16123000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "284691000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59749000", "sellingGeneralAndAdministrative": "27010000", "netIncomeFromContinuingOperations": "15313000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "477000", "currentDebt": "None", "investments": "None", "totalAssets": "1170381000", "longTermDebt": "338913000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-299527000", "totalLiabilities": "392332000", "otherCurrentAssets": "None", "totalCurrentAssets": "35468999", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2831000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1134912000", "currentAccountsPayable": "26648000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "358980000", "totalShareholderEquity": "740802000", "capitalLeaseObligations": "20067000", "otherCurrentLiabilities": "6704000", "totalCurrentLiabilities": "33352000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "358980000", "cashAndShortTermInvestments": "32637999", "commonStockSharesOutstanding": "49992069", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32637999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15053000", "profitLoss": "None", "dividendPayout": "25564000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "64078000", "capitalExpenditures": "24517000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-106649000", "cashflowFromInvestment": "45365000", "stockBasedCompensation": "6256000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25564000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8972000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59551000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:53.762761+00:00", "is_restated": false, "income_statement": { "revenue": 317209000, "cost_of_revenue": 205990000, "gross_profit": 111219000, "ebit": 33506000, "ebitda": 94247000, "pretax_income": 4035000, "tax_provision": 4035080, "net_income": 4166000, "net_income_to_common": 4166000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20195000, "total_current_assets": 32765000, "total_assets": 1254681000, "short_term_debt": 110000000, "long_term_debt": 296849000, "total_debt": 406849000, "total_liabilities": 462684000, "total_equity": 758219000, "shares_outstanding": 48901000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 73825000, "capital_expenditure": 700000, "free_cash_flow": 74525000, "dividends_paid": 22328000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 238097, "ticker_id": 736, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:53.762761+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "33506000", "ebitda": "94247000", "netIncome": "4166000", "grossProfit": "111219000", "depreciation": "None", "totalRevenue": "317209000", "costOfRevenue": "205990000", "interestIncome": "1712000", "incomeBeforeTax": "4035000", "interestExpense": "29471000", "operatingIncome": "33220000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4035080", "reportedCurrency": "USD", "netInterestIncome": "-29168000", "nonInterestIncome": "None", "operatingExpenses": "77999000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "205990000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60741000", "sellingGeneralAndAdministrative": "18388000", "netIncomeFromContinuingOperations": "4035000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "489000", "currentDebt": "None", "investments": "None", "totalAssets": "1254681000", "longTermDebt": "296849000", "shortTermDebt": "110000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-289130000", "totalLiabilities": "462684000", "otherCurrentAssets": "9649000", "totalCurrentAssets": "32765000", "currentLongTermDebt": "110000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2921000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1221916000", "currentAccountsPayable": "29621000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "427483000", "totalShareholderEquity": "758219000", "capitalLeaseObligations": "20634000", "otherCurrentLiabilities": "5580000", "totalCurrentLiabilities": "145201000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "317483000", "cashAndShortTermInvestments": "20195000", "commonStockSharesOutstanding": "48901000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20195000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4035000", "profitLoss": "None", "dividendPayout": "22328000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "73825000", "capitalExpenditures": "700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-100561000", "cashflowFromInvestment": "-29169000", "stockBasedCompensation": "6398000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22328000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60523000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 317209000, "cost_of_revenue": 205990000, "gross_profit": 111219000, "research_and_development": null, "selling_general_admin": 18388000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33506000, "depreciation_amortisation": 60741000, "ebitda": 94247000, "interest_expense": 29471000, "interest_income": null, "other_non_operating": null, "pretax_income": 4035000, "tax_provision": 4035080, "effective_tax_rate": null, "net_income": 4166000, "net_income_continuing_ops": 4035000, "net_income_to_common": 4166000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20195000, "short_term_investments": null, "net_receivables": 2921000, "inventory": null, "other_current_assets": null, "total_current_assets": 32765000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1221916000, "total_assets": 1254681000, "short_term_debt": 110000000, "accounts_payable": 29621000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 145201000, "long_term_debt": 296849000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 317483000, "total_liabilities": 462684000, "total_debt": 406849000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -289130000, "total_equity": 758219000, "shares_outstanding": 48901000, "operating_cash_flow": 73825000, "stock_based_compensation": 6398000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29169000, "dividends_paid": 22328000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -100561000, "free_cash_flow": 74525000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "33506000", "ebitda": "94247000", "netIncome": "4166000", "grossProfit": "111219000", "depreciation": "None", "totalRevenue": "317209000", "costOfRevenue": "205990000", "interestIncome": "1712000", "incomeBeforeTax": "4035000", "interestExpense": "29471000", "operatingIncome": "33220000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4035080", "reportedCurrency": "USD", "netInterestIncome": "-29168000", "nonInterestIncome": "None", "operatingExpenses": "77999000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "205990000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60741000", "sellingGeneralAndAdministrative": "18388000", "netIncomeFromContinuingOperations": "4035000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "489000", "currentDebt": "None", "investments": "None", "totalAssets": "1254681000", "longTermDebt": "296849000", "shortTermDebt": "110000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-289130000", "totalLiabilities": "462684000", "otherCurrentAssets": "9649000", "totalCurrentAssets": "32765000", "currentLongTermDebt": "110000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2921000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1221916000", "currentAccountsPayable": "29621000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "427483000", "totalShareholderEquity": "758219000", "capitalLeaseObligations": "20634000", "otherCurrentLiabilities": "5580000", "totalCurrentLiabilities": "145201000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "317483000", "cashAndShortTermInvestments": "20195000", "commonStockSharesOutstanding": "48901000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20195000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4035000", "profitLoss": "None", "dividendPayout": "22328000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "73825000", "capitalExpenditures": "700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-100561000", "cashflowFromInvestment": "-29169000", "stockBasedCompensation": "6398000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22328000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60523000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:53.762761+00:00", "is_restated": false, "income_statement": { "revenue": 311109000, "cost_of_revenue": 200176000, "gross_profit": 110933000, "ebit": 28406000, "ebitda": 86660000, "pretax_income": 2488000, "tax_provision": 2488110, "net_income": 2644000, "net_income_to_common": 2644000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68130000, "total_current_assets": 90124000, "total_assets": 1343930000, "short_term_debt": 24590000, "long_term_debt": 484077000, "total_debt": 508667000, "total_liabilities": 539554000, "total_equity": 804376000, "shares_outstanding": 48847386, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 76442000, "capital_expenditure": 28113000, "free_cash_flow": 104555000, "dividends_paid": 22162000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 238102, "ticker_id": 736, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:53.762761+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28406000", "ebitda": "86660000", "netIncome": "2644000", "grossProfit": "110933000", "depreciation": "None", "totalRevenue": "311109000", "costOfRevenue": "200176000", "interestIncome": "800000", "incomeBeforeTax": "2488000", "interestExpense": "25918000", "operatingIncome": "28614000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2488110", "reportedCurrency": "USD", "netInterestIncome": "-25766000", "nonInterestIncome": "None", "operatingExpenses": "82319000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.01", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "200176000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58254000", "sellingGeneralAndAdministrative": "28884000", "netIncomeFromContinuingOperations": "9693000" }, "balance": { "goodwill": "None", "inventory": "107743000", "commonStock": "488000", "currentDebt": "None", "investments": "None", "totalAssets": "1343930000", "longTermDebt": "484077000", "shortTermDebt": "24590000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-271651000", "totalLiabilities": "539554000", "otherCurrentAssets": "-90124000", "totalCurrentAssets": "90124000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4375000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1253806000", "currentAccountsPayable": "29255000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "504885000", "totalShareholderEquity": "804376000", "capitalLeaseObligations": "20808000", "otherCurrentLiabilities": "5414000", "totalCurrentLiabilities": "34669000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "504885000", "cashAndShortTermInvestments": "68130000", "commonStockSharesOutstanding": "48847386", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "68130000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2488000", "profitLoss": "None", "dividendPayout": "22162000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-361000", "operatingCashflow": "76442000", "capitalExpenditures": "28113000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7733000", "cashflowFromInvestment": "-28113000", "stockBasedCompensation": "6117000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22162000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "172925000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58040000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 311109000, "cost_of_revenue": 200176000, "gross_profit": 110933000, "research_and_development": 0.01, "selling_general_admin": 28884000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28406000, "depreciation_amortisation": 58254000, "ebitda": 86660000, "interest_expense": 25918000, "interest_income": null, "other_non_operating": null, "pretax_income": 2488000, "tax_provision": 2488110, "effective_tax_rate": null, "net_income": 2644000, "net_income_continuing_ops": 9693000, "net_income_to_common": 2644000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68130000, "short_term_investments": null, "net_receivables": 4375000, "inventory": 107743000, "other_current_assets": null, "total_current_assets": 90124000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1253806000, "total_assets": 1343930000, "short_term_debt": 24590000, "accounts_payable": 29255000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34669000, "long_term_debt": 484077000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 504885000, "total_liabilities": 539554000, "total_debt": 508667000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -271651000, "total_equity": 804376000, "shares_outstanding": 48847386, "operating_cash_flow": 76442000, "stock_based_compensation": 6117000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28113000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28113000, "dividends_paid": 22162000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7733000, "free_cash_flow": 104555000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "28406000", "ebitda": "86660000", "netIncome": "2644000", "grossProfit": "110933000", "depreciation": "None", "totalRevenue": "311109000", "costOfRevenue": "200176000", "interestIncome": "800000", "incomeBeforeTax": "2488000", "interestExpense": "25918000", "operatingIncome": "28614000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2488110", "reportedCurrency": "USD", "netInterestIncome": "-25766000", "nonInterestIncome": "None", "operatingExpenses": "82319000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.01", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "200176000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58254000", "sellingGeneralAndAdministrative": "28884000", "netIncomeFromContinuingOperations": "9693000" }, "balance": { "goodwill": "None", "inventory": "107743000", "commonStock": "488000", "currentDebt": "None", "investments": "None", "totalAssets": "1343930000", "longTermDebt": "484077000", "shortTermDebt": "24590000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-271651000", "totalLiabilities": "539554000", "otherCurrentAssets": "-90124000", "totalCurrentAssets": "90124000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4375000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1253806000", "currentAccountsPayable": "29255000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "504885000", "totalShareholderEquity": "804376000", "capitalLeaseObligations": "20808000", "otherCurrentLiabilities": "5414000", "totalCurrentLiabilities": "34669000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "504885000", "cashAndShortTermInvestments": "68130000", "commonStockSharesOutstanding": "48847386", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "68130000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2488000", "profitLoss": "None", "dividendPayout": "22162000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-361000", "operatingCashflow": "76442000", "capitalExpenditures": "28113000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7733000", "cashflowFromInvestment": "-28113000", "stockBasedCompensation": "6117000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22162000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "172925000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58040000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:53.762761+00:00", "is_restated": false, "income_statement": { "revenue": 294851000, "cost_of_revenue": 183294000, "gross_profit": 111557000, "ebit": 36325000, "ebitda": 95675000, "pretax_income": 9871000, "tax_provision": 26648000, "net_income": 9805000, "net_income_to_common": 9805000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26274000, "total_current_assets": 50331000, "total_assets": 1343738000, "short_term_debt": 117962000, "long_term_debt": 469884000, "total_debt": 587846000, "total_liabilities": 525741000, "total_equity": 817997000, "shares_outstanding": 49058722, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 71535000, "capital_expenditure": 15663000, "free_cash_flow": 87198000, "dividends_paid": 8096999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 238107, "ticker_id": 736, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:53.762761+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "36325000", "ebitda": "95675000", "netIncome": "9805000", "grossProfit": "111557000", "depreciation": "None", "totalRevenue": "294851000", "costOfRevenue": "183294000", "interestIncome": "794000", "incomeBeforeTax": "9871000", "interestExpense": "26454000", "operatingIncome": "36453000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "26648000", "reportedCurrency": "USD", "netInterestIncome": "-26444000", "nonInterestIncome": "None", "operatingExpenses": "75104000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.03", "otherNonOperatingIncome": "-128000", "costofGoodsAndServicesSold": "183294000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59350000", "sellingGeneralAndAdministrative": "17339000", "netIncomeFromContinuingOperations": "9871000" }, "balance": { "goodwill": "None", "inventory": "-800000", "commonStock": "488000", "currentDebt": "None", "investments": "None", "totalAssets": "1343738000", "longTermDebt": "469884000", "shortTermDebt": "117962000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-252665000", "totalLiabilities": "525741000", "otherCurrentAssets": "18879000", "totalCurrentAssets": "50331000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "800000", "currentNetReceivables": "5178000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1293407000", "currentAccountsPayable": "28528000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1264252000", "shortLongTermDebtTotal": "548515000", "totalShareholderEquity": "817997000", "capitalLeaseObligations": "22108000", "otherCurrentLiabilities": "5221000", "totalCurrentLiabilities": "33749000", "otherNonCurrentLiabilities": "22108000", "totalNonCurrentLiabilities": "491992000", "cashAndShortTermInvestments": "26274000", "commonStockSharesOutstanding": "49058722", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26274000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9871000", "profitLoss": "None", "dividendPayout": "8096999", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "71535000", "capitalExpenditures": "15663000", "changeInReceivables": "-2191000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-86211000", "cashflowFromInvestment": "29960000", "stockBasedCompensation": "5551000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8096999", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "15284000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59123000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 294851000, "cost_of_revenue": 183294000, "gross_profit": 111557000, "research_and_development": 0.03, "selling_general_admin": 17339000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36325000, "depreciation_amortisation": 59350000, "ebitda": 95675000, "interest_expense": 26454000, "interest_income": null, "other_non_operating": null, "pretax_income": 9871000, "tax_provision": 26648000, "effective_tax_rate": null, "net_income": 9805000, "net_income_continuing_ops": 9871000, "net_income_to_common": 9805000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26274000, "short_term_investments": 800000, "net_receivables": 5178000, "inventory": -800000, "other_current_assets": null, "total_current_assets": 50331000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1293407000, "total_assets": 1343738000, "short_term_debt": 117962000, "accounts_payable": 28528000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33749000, "long_term_debt": 469884000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 491992000, "total_liabilities": 525741000, "total_debt": 587846000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -252665000, "total_equity": 817997000, "shares_outstanding": 49058722, "operating_cash_flow": 71535000, "stock_based_compensation": 5551000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15663000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 29960000, "dividends_paid": 8096999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -86211000, "free_cash_flow": 87198000, "net_change_in_cash": 15284000 }, "raw_data": { "income": { "ebit": "36325000", "ebitda": "95675000", "netIncome": "9805000", "grossProfit": "111557000", "depreciation": "None", "totalRevenue": "294851000", "costOfRevenue": "183294000", "interestIncome": "794000", "incomeBeforeTax": "9871000", "interestExpense": "26454000", "operatingIncome": "36453000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "26648000", "reportedCurrency": "USD", "netInterestIncome": "-26444000", "nonInterestIncome": "None", "operatingExpenses": "75104000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.03", "otherNonOperatingIncome": "-128000", "costofGoodsAndServicesSold": "183294000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59350000", "sellingGeneralAndAdministrative": "17339000", "netIncomeFromContinuingOperations": "9871000" }, "balance": { "goodwill": "None", "inventory": "-800000", "commonStock": "488000", "currentDebt": "None", "investments": "None", "totalAssets": "1343738000", "longTermDebt": "469884000", "shortTermDebt": "117962000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-252665000", "totalLiabilities": "525741000", "otherCurrentAssets": "18879000", "totalCurrentAssets": "50331000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "800000", "currentNetReceivables": "5178000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1293407000", "currentAccountsPayable": "28528000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1264252000", "shortLongTermDebtTotal": "548515000", "totalShareholderEquity": "817997000", "capitalLeaseObligations": "22108000", "otherCurrentLiabilities": "5221000", "totalCurrentLiabilities": "33749000", "otherNonCurrentLiabilities": "22108000", "totalNonCurrentLiabilities": "491992000", "cashAndShortTermInvestments": "26274000", "commonStockSharesOutstanding": "49058722", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26274000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9871000", "profitLoss": "None", "dividendPayout": "8096999", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "71535000", "capitalExpenditures": "15663000", "changeInReceivables": "-2191000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-86211000", "cashflowFromInvestment": "29960000", "stockBasedCompensation": "5551000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8096999", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "15284000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59123000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:53.762761+00:00", "is_restated": false, "income_statement": { "revenue": 203975000, "cost_of_revenue": 144850000, "gross_profit": 59125000, "ebit": 4243000, "ebitda": 58458000, "pretax_income": -18845000, "tax_provision": 22083000, "net_income": -18410000, "net_income_to_common": -18410000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19188000, "total_current_assets": 32872000, "total_assets": 1410699000, "short_term_debt": 70000000, "long_term_debt": 439282000, "total_debt": 509282000, "total_liabilities": 596506000, "total_equity": 797502000, "shares_outstanding": 48349027, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 28777000, "capital_expenditure": 9505000, "free_cash_flow": 38282000, "dividends_paid": 2601000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 238112, "ticker_id": 736, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:53.762761+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4243000", "ebitda": "58458000", "netIncome": "-18410000", "grossProfit": "59125000", "depreciation": "None", "totalRevenue": "203975000", "costOfRevenue": "144850000", "interestIncome": "295000", "incomeBeforeTax": "-18845000", "interestExpense": "24460000", "operatingIncome": "-17214000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "22083000", "reportedCurrency": "USD", "netInterestIncome": "-24217000", "nonInterestIncome": "None", "operatingExpenses": "76339000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.09", "otherNonOperatingIncome": "24060000", "costofGoodsAndServicesSold": "144850000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54215000", "sellingGeneralAndAdministrative": "15752000", "netIncomeFromContinuingOperations": "-18845000" }, "balance": { "goodwill": "None", "inventory": "10681000", "commonStock": "487000", "currentDebt": "None", "investments": "None", "totalAssets": "1410699000", "longTermDebt": "439282000", "shortTermDebt": "70000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-251103000", "totalLiabilities": "596506000", "otherCurrentAssets": "10681000", "totalCurrentAssets": "32872000", "currentLongTermDebt": "70000000", "longTermInvestments": "None", "shortTermInvestments": "1282870000", "currentNetReceivables": "3003000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1377827000", "currentAccountsPayable": "27718000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1370409000", "shortLongTermDebtTotal": "566985000", "totalShareholderEquity": "797502000", "capitalLeaseObligations": "22696000", "otherCurrentLiabilities": "1803000", "totalCurrentLiabilities": "99521000", "otherNonCurrentLiabilities": "22696000", "totalNonCurrentLiabilities": "496985000", "cashAndShortTermInvestments": "19188000", "commonStockSharesOutstanding": "48349027", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19188000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18845000", "profitLoss": "None", "dividendPayout": "2601000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-5732000", "operatingCashflow": "28777000", "capitalExpenditures": "9505000", "changeInReceivables": "-1314000", "changeInExchangeRate": "None", "cashflowFromFinancing": "71582000", "cashflowFromInvestment": "-101943000", "stockBasedCompensation": "4823000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2601000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1584000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "231682000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53967000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 203975000, "cost_of_revenue": 144850000, "gross_profit": 59125000, "research_and_development": 0.09, "selling_general_admin": 15752000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4243000, "depreciation_amortisation": 54215000, "ebitda": 58458000, "interest_expense": 24460000, "interest_income": null, "other_non_operating": null, "pretax_income": -18845000, "tax_provision": 22083000, "effective_tax_rate": null, "net_income": -18410000, "net_income_continuing_ops": -18845000, "net_income_to_common": -18410000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19188000, "short_term_investments": 1282870000, "net_receivables": 3003000, "inventory": 10681000, "other_current_assets": null, "total_current_assets": 32872000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1377827000, "total_assets": 1410699000, "short_term_debt": 70000000, "accounts_payable": 27718000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 99521000, "long_term_debt": 439282000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 496985000, "total_liabilities": 596506000, "total_debt": 509282000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -251103000, "total_equity": 797502000, "shares_outstanding": 48349027, "operating_cash_flow": 28777000, "stock_based_compensation": 4823000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9505000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -101943000, "dividends_paid": 2601000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 71582000, "free_cash_flow": 38282000, "net_change_in_cash": -1584000 }, "raw_data": { "income": { "ebit": "4243000", "ebitda": "58458000", "netIncome": "-18410000", "grossProfit": "59125000", "depreciation": "None", "totalRevenue": "203975000", "costOfRevenue": "144850000", "interestIncome": "295000", "incomeBeforeTax": "-18845000", "interestExpense": "24460000", "operatingIncome": "-17214000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "22083000", "reportedCurrency": "USD", "netInterestIncome": "-24217000", "nonInterestIncome": "None", "operatingExpenses": "76339000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.09", "otherNonOperatingIncome": "24060000", "costofGoodsAndServicesSold": "144850000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54215000", "sellingGeneralAndAdministrative": "15752000", "netIncomeFromContinuingOperations": "-18845000" }, "balance": { "goodwill": "None", "inventory": "10681000", "commonStock": "487000", "currentDebt": "None", "investments": "None", "totalAssets": "1410699000", "longTermDebt": "439282000", "shortTermDebt": "70000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-251103000", "totalLiabilities": "596506000", "otherCurrentAssets": "10681000", "totalCurrentAssets": "32872000", "currentLongTermDebt": "70000000", "longTermInvestments": "None", "shortTermInvestments": "1282870000", "currentNetReceivables": "3003000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1377827000", "currentAccountsPayable": "27718000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1370409000", "shortLongTermDebtTotal": "566985000", "totalShareholderEquity": "797502000", "capitalLeaseObligations": "22696000", "otherCurrentLiabilities": "1803000", "totalCurrentLiabilities": "99521000", "otherNonCurrentLiabilities": "22696000", "totalNonCurrentLiabilities": "496985000", "cashAndShortTermInvestments": "19188000", "commonStockSharesOutstanding": "48349027", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19188000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18845000", "profitLoss": "None", "dividendPayout": "2601000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-5732000", "operatingCashflow": "28777000", "capitalExpenditures": "9505000", "changeInReceivables": "-1314000", "changeInExchangeRate": "None", "cashflowFromFinancing": "71582000", "cashflowFromInvestment": "-101943000", "stockBasedCompensation": "4823000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2601000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1584000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "231682000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53967000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:53.762761+00:00", "is_restated": false, "income_statement": { "revenue": 132451000, "cost_of_revenue": 94933000, "gross_profit": 37518000, "ebit": -55907000, "ebitda": -2280000, "pretax_income": -77020000, "tax_provision": 15316000, "net_income": -76023000, "net_income_to_common": -76023000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21124000, "total_current_assets": 33141000, "total_assets": 1370257000, "short_term_debt": 135300000, "long_term_debt": 460145000, "total_debt": 595445000, "total_liabilities": 677797000, "total_equity": 677752000, "shares_outstanding": 46961039, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -19961000, "capital_expenditure": 14487000, "free_cash_flow": -5474000, "dividends_paid": 16237000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 238117, "ticker_id": 736, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:53.762761+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-55907000", "ebitda": "-2280000", "netIncome": "-76023000", "grossProfit": "37518000", "depreciation": "None", "totalRevenue": "132451000", "costOfRevenue": "94933000", "interestIncome": "179000", "incomeBeforeTax": "-77020000", "interestExpense": "28122000", "operatingIncome": "-41653000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "15316000", "reportedCurrency": "USD", "netInterestIncome": "-27943000", "nonInterestIncome": "None", "operatingExpenses": "79171000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.53", "otherNonOperatingIncome": "179000", "costofGoodsAndServicesSold": "94933000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53627000", "sellingGeneralAndAdministrative": "29748000", "netIncomeFromContinuingOperations": "-77020000" }, "balance": { "goodwill": "None", "inventory": "10329000", "commonStock": "470000", "currentDebt": "None", "investments": "None", "totalAssets": "1370257000", "longTermDebt": "460145000", "shortTermDebt": "135300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-228718000", "totalLiabilities": "677797000", "otherCurrentAssets": "10329000", "totalCurrentAssets": "33141000", "currentLongTermDebt": "135300000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "1688000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1337116000", "currentAccountsPayable": "25374000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1265174000", "shortLongTermDebtTotal": "767303000", "totalShareholderEquity": "677752000", "capitalLeaseObligations": "23233000", "otherCurrentLiabilities": "-114880000", "totalCurrentLiabilities": "45794000", "otherNonCurrentLiabilities": "43184000", "totalNonCurrentLiabilities": "632003000", "cashAndShortTermInvestments": "21124000", "commonStockSharesOutstanding": "46961039", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21124000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-77020000", "profitLoss": "None", "dividendPayout": "16237000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "7962000", "operatingCashflow": "-19961000", "capitalExpenditures": "14487000", "changeInReceivables": "2940000", "changeInExchangeRate": "None", "cashflowFromFinancing": "4426000", "cashflowFromInvestment": "26806000", "stockBasedCompensation": "4885000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16237000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "11271000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "99325000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53627000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 132451000, "cost_of_revenue": 94933000, "gross_profit": 37518000, "research_and_development": 0.53, "selling_general_admin": 29748000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -55907000, "depreciation_amortisation": 53627000, "ebitda": -2280000, "interest_expense": 28122000, "interest_income": null, "other_non_operating": null, "pretax_income": -77020000, "tax_provision": 15316000, "effective_tax_rate": null, "net_income": -76023000, "net_income_continuing_ops": -77020000, "net_income_to_common": -76023000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21124000, "short_term_investments": null, "net_receivables": 1688000, "inventory": 10329000, "other_current_assets": null, "total_current_assets": 33141000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1337116000, "total_assets": 1370257000, "short_term_debt": 135300000, "accounts_payable": 25374000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45794000, "long_term_debt": 460145000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 632003000, "total_liabilities": 677797000, "total_debt": 595445000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -228718000, "total_equity": 677752000, "shares_outstanding": 46961039, "operating_cash_flow": -19961000, "stock_based_compensation": 4885000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14487000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 26806000, "dividends_paid": 16237000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4426000, "free_cash_flow": -5474000, "net_change_in_cash": 11271000 }, "raw_data": { "income": { "ebit": "-55907000", "ebitda": "-2280000", "netIncome": "-76023000", "grossProfit": "37518000", "depreciation": "None", "totalRevenue": "132451000", "costOfRevenue": "94933000", "interestIncome": "179000", "incomeBeforeTax": "-77020000", "interestExpense": "28122000", "operatingIncome": "-41653000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "15316000", "reportedCurrency": "USD", "netInterestIncome": "-27943000", "nonInterestIncome": "None", "operatingExpenses": "79171000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.53", "otherNonOperatingIncome": "179000", "costofGoodsAndServicesSold": "94933000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53627000", "sellingGeneralAndAdministrative": "29748000", "netIncomeFromContinuingOperations": "-77020000" }, "balance": { "goodwill": "None", "inventory": "10329000", "commonStock": "470000", "currentDebt": "None", "investments": "None", "totalAssets": "1370257000", "longTermDebt": "460145000", "shortTermDebt": "135300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-228718000", "totalLiabilities": "677797000", "otherCurrentAssets": "10329000", "totalCurrentAssets": "33141000", "currentLongTermDebt": "135300000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "1688000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1337116000", "currentAccountsPayable": "25374000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1265174000", "shortLongTermDebtTotal": "767303000", "totalShareholderEquity": "677752000", "capitalLeaseObligations": "23233000", "otherCurrentLiabilities": "-114880000", "totalCurrentLiabilities": "45794000", "otherNonCurrentLiabilities": "43184000", "totalNonCurrentLiabilities": "632003000", "cashAndShortTermInvestments": "21124000", "commonStockSharesOutstanding": "46961039", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21124000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-77020000", "profitLoss": "None", "dividendPayout": "16237000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "7962000", "operatingCashflow": "-19961000", "capitalExpenditures": "14487000", "changeInReceivables": "2940000", "changeInExchangeRate": "None", "cashflowFromFinancing": "4426000", "cashflowFromInvestment": "26806000", "stockBasedCompensation": "4885000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16237000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "11271000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "99325000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53627000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:53.762761+00:00", "is_restated": false, "income_statement": { "revenue": 328328000, "cost_of_revenue": 204638000, "gross_profit": 123690000, "ebit": 47374000, "ebitda": 98632000, "pretax_income": 18880000, "tax_provision": 20535000, "net_income": 18703000, "net_income_to_common": 18703000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6620000, "total_current_assets": 24808000, "total_assets": 1438574000, "short_term_debt": 90000000, "long_term_debt": 495465000, "total_debt": 585465000, "total_liabilities": 663550000, "total_equity": 762377000, "shares_outstanding": 47023280, "goodwill_and_intangibles": 4626000 }, "cash_flow": { "operating_cash_flow": 86234000, "capital_expenditure": 47267000, "free_cash_flow": 133501000, "dividends_paid": 62660000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 238122, "ticker_id": 736, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:53.762761+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "47374000", "ebitda": "98632000", "netIncome": "18703000", "grossProfit": "123690000", "depreciation": "None", "totalRevenue": "328328000", "costOfRevenue": "204638000", "interestIncome": "190000", "incomeBeforeTax": "18880000", "interestExpense": "28247000", "operatingIncome": "53385000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "20535000", "reportedCurrency": "USD", "netInterestIncome": "-28057000", "nonInterestIncome": "None", "operatingExpenses": "70305000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.06", "otherNonOperatingIncome": "190000", "costofGoodsAndServicesSold": "204638000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51258000", "sellingGeneralAndAdministrative": "14077000", "netIncomeFromContinuingOperations": "18880000" }, "balance": { "goodwill": "None", "inventory": "13562000", "commonStock": "469000", "currentDebt": "None", "investments": "None", "totalAssets": "1438574000", "longTermDebt": "495465000", "shortTermDebt": "90000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "4626000", "reportedCurrency": "USD", "retainedEarnings": "-142365000", "totalLiabilities": "663550000", "otherCurrentAssets": "13562000", "totalCurrentAssets": "24808000", "currentLongTermDebt": "90000000", "longTermInvestments": "17969000", "shortTermInvestments": "None", "currentNetReceivables": "4626000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1413766000", "currentAccountsPayable": "33012000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1347116000", "shortLongTermDebtTotal": "699182000", "totalShareholderEquity": "762377000", "capitalLeaseObligations": "23717000", "otherCurrentLiabilities": "-68644000", "totalCurrentLiabilities": "54368000", "otherNonCurrentLiabilities": "38931000", "totalNonCurrentLiabilities": "609182000", "cashAndShortTermInvestments": "6620000", "commonStockSharesOutstanding": "47023280", "intangibleAssetsExcludingGoodwill": "4626000", "cashAndCashEquivalentsAtCarryingValue": "6620000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18880000", "profitLoss": "None", "dividendPayout": "62660000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-664000", "operatingCashflow": "86234000", "capitalExpenditures": "47267000", "changeInReceivables": "-102000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53814000", "cashflowFromInvestment": "-44575000", "stockBasedCompensation": "4719000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "62660000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-12155000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "74500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51258000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 328328000, "cost_of_revenue": 204638000, "gross_profit": 123690000, "research_and_development": 0.06, "selling_general_admin": 14077000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 47374000, "depreciation_amortisation": 51258000, "ebitda": 98632000, "interest_expense": 28247000, "interest_income": null, "other_non_operating": null, "pretax_income": 18880000, "tax_provision": 20535000, "effective_tax_rate": null, "net_income": 18703000, "net_income_continuing_ops": 18880000, "net_income_to_common": 18703000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6620000, "short_term_investments": null, "net_receivables": 4626000, "inventory": 13562000, "other_current_assets": null, "total_current_assets": 24808000, "net_ppe": null, "goodwill": null, "intangible_assets": 4626000, "goodwill_and_intangibles": 4626000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1413766000, "total_assets": 1438574000, "short_term_debt": 90000000, "accounts_payable": 33012000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54368000, "long_term_debt": 495465000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 609182000, "total_liabilities": 663550000, "total_debt": 585465000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -142365000, "total_equity": 762377000, "shares_outstanding": 47023280, "operating_cash_flow": 86234000, "stock_based_compensation": 4719000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 47267000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44575000, "dividends_paid": 62660000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -53814000, "free_cash_flow": 133501000, "net_change_in_cash": -12155000 }, "raw_data": { "income": { "ebit": "47374000", "ebitda": "98632000", "netIncome": "18703000", "grossProfit": "123690000", "depreciation": "None", "totalRevenue": "328328000", "costOfRevenue": "204638000", "interestIncome": "190000", "incomeBeforeTax": "18880000", "interestExpense": "28247000", "operatingIncome": "53385000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "20535000", "reportedCurrency": "USD", "netInterestIncome": "-28057000", "nonInterestIncome": "None", "operatingExpenses": "70305000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.06", "otherNonOperatingIncome": "190000", "costofGoodsAndServicesSold": "204638000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51258000", "sellingGeneralAndAdministrative": "14077000", "netIncomeFromContinuingOperations": "18880000" }, "balance": { "goodwill": "None", "inventory": "13562000", "commonStock": "469000", "currentDebt": "None", "investments": "None", "totalAssets": "1438574000", "longTermDebt": "495465000", "shortTermDebt": "90000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "4626000", "reportedCurrency": "USD", "retainedEarnings": "-142365000", "totalLiabilities": "663550000", "otherCurrentAssets": "13562000", "totalCurrentAssets": "24808000", "currentLongTermDebt": "90000000", "longTermInvestments": "17969000", "shortTermInvestments": "None", "currentNetReceivables": "4626000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1413766000", "currentAccountsPayable": "33012000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1347116000", "shortLongTermDebtTotal": "699182000", "totalShareholderEquity": "762377000", "capitalLeaseObligations": "23717000", "otherCurrentLiabilities": "-68644000", "totalCurrentLiabilities": "54368000", "otherNonCurrentLiabilities": "38931000", "totalNonCurrentLiabilities": "609182000", "cashAndShortTermInvestments": "6620000", "commonStockSharesOutstanding": "47023280", "intangibleAssetsExcludingGoodwill": "4626000", "cashAndCashEquivalentsAtCarryingValue": "6620000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18880000", "profitLoss": "None", "dividendPayout": "62660000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-664000", "operatingCashflow": "86234000", "capitalExpenditures": "47267000", "changeInReceivables": "-102000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53814000", "cashflowFromInvestment": "-44575000", "stockBasedCompensation": "4719000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "62660000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-12155000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "74500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51258000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:53.762761+00:00", "is_restated": false, "income_statement": { "revenue": 324230000, "cost_of_revenue": 199983000, "gross_profit": 124247000, "ebit": -160189000, "ebitda": 105889000, "pretax_income": 30842000, "tax_provision": -28000, "net_income": 30641000, "net_income_to_common": 30641000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7192000, "total_current_assets": 39263000, "total_assets": 1439709000, "short_term_debt": 81500000, "long_term_debt": 501782000, "total_debt": 583282000, "total_liabilities": 632291000, "total_equity": 797466000, "shares_outstanding": 46243660, "goodwill_and_intangibles": 4495000 }, "cash_flow": { "operating_cash_flow": 86215000, "capital_expenditure": 101437000, "free_cash_flow": 187652000, "dividends_paid": 61590000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 238127, "ticker_id": 736, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:53.762761+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-160189000", "ebitda": "105889000", "netIncome": "30641000", "grossProfit": "124247000", "depreciation": "None", "totalRevenue": "324230000", "costOfRevenue": "199983000", "interestIncome": "462000", "incomeBeforeTax": "30842000", "interestExpense": "26878000", "operatingIncome": "58134000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-28000", "reportedCurrency": "USD", "netInterestIncome": "-26416000", "nonInterestIncome": "None", "operatingExpenses": "62289000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.10", "otherNonOperatingIncome": "444000", "costofGoodsAndServicesSold": "199983000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "266078000", "sellingGeneralAndAdministrative": "14120000", "netIncomeFromContinuingOperations": "30870000" }, "balance": { "goodwill": "None", "inventory": "25145000", "commonStock": "465000", "currentDebt": "None", "investments": "None", "totalAssets": "1439709000", "longTermDebt": "501782000", "shortTermDebt": "81500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "4495000", "reportedCurrency": "USD", "retainedEarnings": "-99285000", "totalLiabilities": "632291000", "otherCurrentAssets": "27576000", "totalCurrentAssets": "39263000", "currentLongTermDebt": "81500000", "longTermInvestments": "21545000", "shortTermInvestments": "None", "currentNetReceivables": "4495000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1400446000", "currentAccountsPayable": "33692000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1373773000", "shortLongTermDebtTotal": "583282000", "totalShareholderEquity": "797466000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-66183000", "totalCurrentLiabilities": "49009000", "otherNonCurrentLiabilities": "9650000", "totalNonCurrentLiabilities": "583282000", "cashAndShortTermInvestments": "7192000", "commonStockSharesOutstanding": "46243660", "intangibleAssetsExcludingGoodwill": "4495000", "cashAndCashEquivalentsAtCarryingValue": "7192000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30870000", "profitLoss": "None", "dividendPayout": "61590000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-1815000", "operatingCashflow": "86215000", "capitalExpenditures": "101437000", "changeInReceivables": "-437000", "changeInExchangeRate": "None", "cashflowFromFinancing": "6024000", "cashflowFromInvestment": "-96401000", "stockBasedCompensation": "4210000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "61590000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4162000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "149000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47932000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 324230000, "cost_of_revenue": 199983000, "gross_profit": 124247000, "research_and_development": 0.1, "selling_general_admin": 14120000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -160189000, "depreciation_amortisation": 266078000, "ebitda": 105889000, "interest_expense": 26878000, "interest_income": null, "other_non_operating": null, "pretax_income": 30842000, "tax_provision": -28000, "effective_tax_rate": null, "net_income": 30641000, "net_income_continuing_ops": 30870000, "net_income_to_common": 30641000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7192000, "short_term_investments": null, "net_receivables": 4495000, "inventory": 25145000, "other_current_assets": null, "total_current_assets": 39263000, "net_ppe": null, "goodwill": null, "intangible_assets": 4495000, "goodwill_and_intangibles": 4495000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1400446000, "total_assets": 1439709000, "short_term_debt": 81500000, "accounts_payable": 33692000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49009000, "long_term_debt": 501782000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 583282000, "total_liabilities": 632291000, "total_debt": 583282000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -99285000, "total_equity": 797466000, "shares_outstanding": 46243660, "operating_cash_flow": 86215000, "stock_based_compensation": 4210000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 101437000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -96401000, "dividends_paid": 61590000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6024000, "free_cash_flow": 187652000, "net_change_in_cash": -4162000 }, "raw_data": { "income": { "ebit": "-160189000", "ebitda": "105889000", "netIncome": "30641000", "grossProfit": "124247000", "depreciation": "None", "totalRevenue": "324230000", "costOfRevenue": "199983000", "interestIncome": "462000", "incomeBeforeTax": "30842000", "interestExpense": "26878000", "operatingIncome": "58134000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-28000", "reportedCurrency": "USD", "netInterestIncome": "-26416000", "nonInterestIncome": "None", "operatingExpenses": "62289000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.10", "otherNonOperatingIncome": "444000", "costofGoodsAndServicesSold": "199983000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "266078000", "sellingGeneralAndAdministrative": "14120000", "netIncomeFromContinuingOperations": "30870000" }, "balance": { "goodwill": "None", "inventory": "25145000", "commonStock": "465000", "currentDebt": "None", "investments": "None", "totalAssets": "1439709000", "longTermDebt": "501782000", "shortTermDebt": "81500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "4495000", "reportedCurrency": "USD", "retainedEarnings": "-99285000", "totalLiabilities": "632291000", "otherCurrentAssets": "27576000", "totalCurrentAssets": "39263000", "currentLongTermDebt": "81500000", "longTermInvestments": "21545000", "shortTermInvestments": "None", "currentNetReceivables": "4495000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1400446000", "currentAccountsPayable": "33692000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1373773000", "shortLongTermDebtTotal": "583282000", "totalShareholderEquity": "797466000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-66183000", "totalCurrentLiabilities": "49009000", "otherNonCurrentLiabilities": "9650000", "totalNonCurrentLiabilities": "583282000", "cashAndShortTermInvestments": "7192000", "commonStockSharesOutstanding": "46243660", "intangibleAssetsExcludingGoodwill": "4495000", "cashAndCashEquivalentsAtCarryingValue": "7192000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30870000", "profitLoss": "None", "dividendPayout": "61590000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-1815000", "operatingCashflow": "86215000", "capitalExpenditures": "101437000", "changeInReceivables": "-437000", "changeInExchangeRate": "None", "cashflowFromFinancing": "6024000", "cashflowFromInvestment": "-96401000", "stockBasedCompensation": "4210000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "61590000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4162000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "149000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47932000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:53.762761+00:00", "is_restated": false, "income_statement": { "revenue": 67504000, "cost_of_revenue": 68607000, "gross_profit": -1103000, "ebit": 1721000, "ebitda": 16499000, "pretax_income": -4480000, "tax_provision": 62000, "net_income": -4304000, "net_income_to_common": -4304000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13691000, "total_current_assets": 22115000, "total_assets": 1243274000, "short_term_debt": null, "long_term_debt": 424115000, "total_debt": 424115000, "total_liabilities": 481415000, "total_equity": 722921000, "shares_outstanding": 47251535, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13336000, "capital_expenditure": 6041000, "free_cash_flow": 19377000, "dividends_paid": 6526000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 238090, "ticker_id": 736, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:53.762761+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1721000", "ebitda": "16499000", "netIncome": "-4304000", "grossProfit": "-1103000", "depreciation": "None", "totalRevenue": "67504000", "costOfRevenue": "68607000", "interestIncome": "79000", "incomeBeforeTax": "-4480000", "interestExpense": "6201000", "operatingIncome": "1520000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "62000", "reportedCurrency": "USD", "netInterestIncome": "-6122000", "nonInterestIncome": "None", "operatingExpenses": "-2623000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68607000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14778000", "sellingGeneralAndAdministrative": "4649000", "netIncomeFromContinuingOperations": "-4542000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "469000", "currentDebt": "None", "investments": "None", "totalAssets": "1243274000", "longTermDebt": "424115000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-310507000", "totalLiabilities": "481415000", "otherCurrentAssets": "5622000", "totalCurrentAssets": "22115000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2802000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1221159000", "currentAccountsPayable": "30339000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "444036000", "totalShareholderEquity": "722921000", "capitalLeaseObligations": "19921000", "otherCurrentLiabilities": "7040000", "totalCurrentLiabilities": "37379000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "444036000", "cashAndShortTermInvestments": "13691000", "commonStockSharesOutstanding": "47251535", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13691000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4542000", "profitLoss": "None", "dividendPayout": "6526000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13336000", "capitalExpenditures": "6041000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "71838000", "cashflowFromInvestment": "-98499000", "stockBasedCompensation": "1531000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6526000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6648000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14725000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 67504000, "cost_of_revenue": 68607000, "gross_profit": -1103000, "research_and_development": null, "selling_general_admin": 4649000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1721000, "depreciation_amortisation": 14778000, "ebitda": 16499000, "interest_expense": 6201000, "interest_income": null, "other_non_operating": null, "pretax_income": -4480000, "tax_provision": 62000, "effective_tax_rate": null, "net_income": -4304000, "net_income_continuing_ops": -4542000, "net_income_to_common": -4304000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13691000, "short_term_investments": null, "net_receivables": 2802000, "inventory": null, "other_current_assets": null, "total_current_assets": 22115000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1221159000, "total_assets": 1243274000, "short_term_debt": null, "accounts_payable": 30339000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37379000, "long_term_debt": 424115000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 444036000, "total_liabilities": 481415000, "total_debt": 424115000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -310507000, "total_equity": 722921000, "shares_outstanding": 47251535, "operating_cash_flow": 13336000, "stock_based_compensation": 1531000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6041000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -98499000, "dividends_paid": 6526000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 71838000, "free_cash_flow": 19377000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1721000", "ebitda": "16499000", "netIncome": "-4304000", "grossProfit": "-1103000", "depreciation": "None", "totalRevenue": "67504000", "costOfRevenue": "68607000", "interestIncome": "79000", "incomeBeforeTax": "-4480000", "interestExpense": "6201000", "operatingIncome": "1520000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "62000", "reportedCurrency": "USD", "netInterestIncome": "-6122000", "nonInterestIncome": "None", "operatingExpenses": "-2623000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68607000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14778000", "sellingGeneralAndAdministrative": "4649000", "netIncomeFromContinuingOperations": "-4542000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "469000", "currentDebt": "None", "investments": "None", "totalAssets": "1243274000", "longTermDebt": "424115000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-310507000", "totalLiabilities": "481415000", "otherCurrentAssets": "5622000", "totalCurrentAssets": "22115000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2802000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1221159000", "currentAccountsPayable": "30339000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "444036000", "totalShareholderEquity": "722921000", "capitalLeaseObligations": "19921000", "otherCurrentLiabilities": "7040000", "totalCurrentLiabilities": "37379000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "444036000", "cashAndShortTermInvestments": "13691000", "commonStockSharesOutstanding": "47251535", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13691000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4542000", "profitLoss": "None", "dividendPayout": "6526000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13336000", "capitalExpenditures": "6041000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "71838000", "cashflowFromInvestment": "-98499000", "stockBasedCompensation": "1531000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6526000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6648000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14725000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:53.762761+00:00", "is_restated": false, "income_statement": { "revenue": 67738000, "cost_of_revenue": 45351000, "gross_profit": 22387000, "ebit": 10399000, "ebitda": 25015000, "pretax_income": 4709000, "tax_provision": 4709950, "net_income": 4612000, "net_income_to_common": 4612000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32637999, "total_current_assets": 35468999, "total_assets": 1170381000, "short_term_debt": null, "long_term_debt": 338913000, "total_debt": 338913000, "total_liabilities": 392332000, "total_equity": 740802000, "shares_outstanding": 49107204, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12252000, "capital_expenditure": 4090000, "free_cash_flow": 16342000, "dividends_paid": 6620000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 238091, "ticker_id": 736, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:53.762761+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10399000", "ebitda": "25015000", "netIncome": "4612000", "grossProfit": "22387000", "depreciation": "None", "totalRevenue": "67738000", "costOfRevenue": "45351000", "interestIncome": "78000", "incomeBeforeTax": "4709000", "interestExpense": "5690000", "operatingIncome": "3920000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4709950", "reportedCurrency": "USD", "netInterestIncome": "-6073000", "nonInterestIncome": "None", "operatingExpenses": "18467000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45351000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14616000", "sellingGeneralAndAdministrative": "3848000", "netIncomeFromContinuingOperations": "4709000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "477000", "currentDebt": "None", "investments": "None", "totalAssets": "1170381000", "longTermDebt": "338913000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-299527000", "totalLiabilities": "392332000", "otherCurrentAssets": "None", "totalCurrentAssets": "35468999", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2831000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1134912000", "currentAccountsPayable": "26648000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "358980000", "totalShareholderEquity": "740802000", "capitalLeaseObligations": "20067000", "otherCurrentLiabilities": "6704000", "totalCurrentLiabilities": "33352000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "358980000", "cashAndShortTermInvestments": "32637999", "commonStockSharesOutstanding": "49107204", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32637999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4709000", "profitLoss": "None", "dividendPayout": "6620000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12252000", "capitalExpenditures": "4090000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13930000", "cashflowFromInvestment": "12946000", "stockBasedCompensation": "1546000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6620000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6991000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14568000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 67738000, "cost_of_revenue": 45351000, "gross_profit": 22387000, "research_and_development": null, "selling_general_admin": 3848000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10399000, "depreciation_amortisation": 14616000, "ebitda": 25015000, "interest_expense": 5690000, "interest_income": null, "other_non_operating": null, "pretax_income": 4709000, "tax_provision": 4709950, "effective_tax_rate": null, "net_income": 4612000, "net_income_continuing_ops": 4709000, "net_income_to_common": 4612000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32637999, "short_term_investments": null, "net_receivables": 2831000, "inventory": null, "other_current_assets": null, "total_current_assets": 35468999, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1134912000, "total_assets": 1170381000, "short_term_debt": null, "accounts_payable": 26648000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33352000, "long_term_debt": 338913000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 358980000, "total_liabilities": 392332000, "total_debt": 338913000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -299527000, "total_equity": 740802000, "shares_outstanding": 49107204, "operating_cash_flow": 12252000, "stock_based_compensation": 1546000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4090000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 12946000, "dividends_paid": 6620000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13930000, "free_cash_flow": 16342000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10399000", "ebitda": "25015000", "netIncome": "4612000", "grossProfit": "22387000", "depreciation": "None", "totalRevenue": "67738000", "costOfRevenue": "45351000", "interestIncome": "78000", "incomeBeforeTax": "4709000", "interestExpense": "5690000", "operatingIncome": "3920000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4709950", "reportedCurrency": "USD", "netInterestIncome": "-6073000", "nonInterestIncome": "None", "operatingExpenses": "18467000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45351000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14616000", "sellingGeneralAndAdministrative": "3848000", "netIncomeFromContinuingOperations": "4709000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "477000", "currentDebt": "None", "investments": "None", "totalAssets": "1170381000", "longTermDebt": "338913000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-299527000", "totalLiabilities": "392332000", "otherCurrentAssets": "None", "totalCurrentAssets": "35468999", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2831000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1134912000", "currentAccountsPayable": "26648000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "358980000", "totalShareholderEquity": "740802000", "capitalLeaseObligations": "20067000", "otherCurrentLiabilities": "6704000", "totalCurrentLiabilities": "33352000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "358980000", "cashAndShortTermInvestments": "32637999", "commonStockSharesOutstanding": "49107204", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32637999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4709000", "profitLoss": "None", "dividendPayout": "6620000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12252000", "capitalExpenditures": "4090000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13930000", "cashflowFromInvestment": "12946000", "stockBasedCompensation": "1546000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6620000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6991000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14568000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:53.762761+00:00", "is_restated": false, "income_statement": { "revenue": 78409000, "cost_of_revenue": 49650000, "gross_profit": 28759000, "ebit": 9485000, "ebitda": 24192000, "pretax_income": 3587000, "tax_provision": 3586970, "net_income": 3531000, "net_income_to_common": 3531000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13226000, "total_current_assets": 25284000, "total_assets": 1182540000, "short_term_debt": null, "long_term_debt": 338846000, "total_debt": 338846000, "total_liabilities": 397057000, "total_equity": 749440000, "shares_outstanding": 49600250, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 25574000, "capital_expenditure": 0, "free_cash_flow": 25574000, "dividends_paid": 6643000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 238093, "ticker_id": 736, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:53.762761+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9485000", "ebitda": "24192000", "netIncome": "3531000", "grossProfit": "28759000", "depreciation": "None", "totalRevenue": "78409000", "costOfRevenue": "49650000", "interestIncome": "71000", "incomeBeforeTax": "3587000", "interestExpense": "5898000", "operatingIncome": "9933000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "3586970", "reportedCurrency": "USD", "netInterestIncome": "-6172000", "nonInterestIncome": "None", "operatingExpenses": "18826000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49650000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14707000", "sellingGeneralAndAdministrative": "4142000", "netIncomeFromContinuingOperations": "3587000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "487000", "currentDebt": "None", "investments": "None", "totalAssets": "1182540000", "longTermDebt": "338846000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-297857000", "totalLiabilities": "397057000", "otherCurrentAssets": "8144000", "totalCurrentAssets": "25284000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3914000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1157256000", "currentAccountsPayable": "31278000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "359057000", "totalShareholderEquity": "749440000", "capitalLeaseObligations": "20211000", "otherCurrentLiabilities": "6722000", "totalCurrentLiabilities": "38000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "359057000", "cashAndShortTermInvestments": "13226000", "commonStockSharesOutstanding": "49600250", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13226000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3587000", "profitLoss": "None", "dividendPayout": "6643000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25574000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24313000", "cashflowFromInvestment": "-4100000", "stockBasedCompensation": "1546000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6643000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1832000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14657000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 78409000, "cost_of_revenue": 49650000, "gross_profit": 28759000, "research_and_development": null, "selling_general_admin": 4142000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9485000, "depreciation_amortisation": 14707000, "ebitda": 24192000, "interest_expense": 5898000, "interest_income": null, "other_non_operating": null, "pretax_income": 3587000, "tax_provision": 3586970, "effective_tax_rate": null, "net_income": 3531000, "net_income_continuing_ops": 3587000, "net_income_to_common": 3531000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13226000, "short_term_investments": null, "net_receivables": 3914000, "inventory": null, "other_current_assets": null, "total_current_assets": 25284000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1157256000, "total_assets": 1182540000, "short_term_debt": null, "accounts_payable": 31278000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38000000, "long_term_debt": 338846000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 359057000, "total_liabilities": 397057000, "total_debt": 338846000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -297857000, "total_equity": 749440000, "shares_outstanding": 49600250, "operating_cash_flow": 25574000, "stock_based_compensation": 1546000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4100000, "dividends_paid": 6643000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24313000, "free_cash_flow": 25574000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9485000", "ebitda": "24192000", "netIncome": "3531000", "grossProfit": "28759000", "depreciation": "None", "totalRevenue": "78409000", "costOfRevenue": "49650000", "interestIncome": "71000", "incomeBeforeTax": "3587000", "interestExpense": "5898000", "operatingIncome": "9933000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "3586970", "reportedCurrency": "USD", "netInterestIncome": "-6172000", "nonInterestIncome": "None", "operatingExpenses": "18826000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49650000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14707000", "sellingGeneralAndAdministrative": "4142000", "netIncomeFromContinuingOperations": "3587000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "487000", "currentDebt": "None", "investments": "None", "totalAssets": "1182540000", "longTermDebt": "338846000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-297857000", "totalLiabilities": "397057000", "otherCurrentAssets": "8144000", "totalCurrentAssets": "25284000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3914000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1157256000", "currentAccountsPayable": "31278000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "359057000", "totalShareholderEquity": "749440000", "capitalLeaseObligations": "20211000", "otherCurrentLiabilities": "6722000", "totalCurrentLiabilities": "38000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "359057000", "cashAndShortTermInvestments": "13226000", "commonStockSharesOutstanding": "49600250", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13226000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3587000", "profitLoss": "None", "dividendPayout": "6643000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25574000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24313000", "cashflowFromInvestment": "-4100000", "stockBasedCompensation": "1546000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6643000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1832000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14657000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:53.762761+00:00", "is_restated": false, "income_statement": { "revenue": 80294000, "cost_of_revenue": 49403000, "gross_profit": 30891000, "ebit": 11579000, "ebitda": 26974000, "pretax_income": 5499000, "tax_provision": 3586970, "net_income": 5376000, "net_income_to_common": 5376000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17168000, "total_current_assets": 36625000, "total_assets": 1194329000, "short_term_debt": 140000000, "long_term_debt": 351219000, "total_debt": 491219000, "total_liabilities": 405360000, "total_equity": 754090000, "shares_outstanding": 49565693, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 22062000, "capital_expenditure": 9345000, "free_cash_flow": 31407000, "dividends_paid": 6645000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 238094, "ticker_id": 736, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:53.762761+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11579000", "ebitda": "26974000", "netIncome": "5376000", "grossProfit": "30891000", "depreciation": "None", "totalRevenue": "80294000", "costOfRevenue": "49403000", "interestIncome": "59000", "incomeBeforeTax": "5499000", "interestExpense": "6414000", "operatingIncome": "11854000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3586970", "reportedCurrency": "USD", "netInterestIncome": "-6355000", "nonInterestIncome": "None", "operatingExpenses": "19037000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49403000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15395000", "sellingGeneralAndAdministrative": "3992000", "netIncomeFromContinuingOperations": "5499000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "490000", "currentDebt": "None", "investments": "None", "totalAssets": "1194329000", "longTermDebt": "351219000", "shortTermDebt": "140000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-295014000", "totalLiabilities": "405360000", "otherCurrentAssets": "14781000", "totalCurrentAssets": "36625000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4676000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1157704000", "currentAccountsPayable": "25535000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "371568000", "totalShareholderEquity": "754090000", "capitalLeaseObligations": "20349000", "otherCurrentLiabilities": "8257000", "totalCurrentLiabilities": "173792000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "231568000", "cashAndShortTermInvestments": "17168000", "commonStockSharesOutstanding": "49565693", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17168000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5499000", "profitLoss": "None", "dividendPayout": "6645000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22062000", "capitalExpenditures": "9345000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36799000", "cashflowFromInvestment": "13756000", "stockBasedCompensation": "1557000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6645000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-144000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15395000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 80294000, "cost_of_revenue": 49403000, "gross_profit": 30891000, "research_and_development": null, "selling_general_admin": 3992000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11579000, "depreciation_amortisation": 15395000, "ebitda": 26974000, "interest_expense": 6414000, "interest_income": null, "other_non_operating": null, "pretax_income": 5499000, "tax_provision": 3586970, "effective_tax_rate": null, "net_income": 5376000, "net_income_continuing_ops": 5499000, "net_income_to_common": 5376000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17168000, "short_term_investments": null, "net_receivables": 4676000, "inventory": null, "other_current_assets": null, "total_current_assets": 36625000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1157704000, "total_assets": 1194329000, "short_term_debt": 140000000, "accounts_payable": 25535000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 173792000, "long_term_debt": 351219000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 231568000, "total_liabilities": 405360000, "total_debt": 491219000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -295014000, "total_equity": 754090000, "shares_outstanding": 49565693, "operating_cash_flow": 22062000, "stock_based_compensation": 1557000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9345000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 13756000, "dividends_paid": 6645000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -36799000, "free_cash_flow": 31407000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11579000", "ebitda": "26974000", "netIncome": "5376000", "grossProfit": "30891000", "depreciation": "None", "totalRevenue": "80294000", "costOfRevenue": "49403000", "interestIncome": "59000", "incomeBeforeTax": "5499000", "interestExpense": "6414000", "operatingIncome": "11854000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3586970", "reportedCurrency": "USD", "netInterestIncome": "-6355000", "nonInterestIncome": "None", "operatingExpenses": "19037000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49403000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15395000", "sellingGeneralAndAdministrative": "3992000", "netIncomeFromContinuingOperations": "5499000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "490000", "currentDebt": "None", "investments": "None", "totalAssets": "1194329000", "longTermDebt": "351219000", "shortTermDebt": "140000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-295014000", "totalLiabilities": "405360000", "otherCurrentAssets": "14781000", "totalCurrentAssets": "36625000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4676000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1157704000", "currentAccountsPayable": "25535000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "371568000", "totalShareholderEquity": "754090000", "capitalLeaseObligations": "20349000", "otherCurrentLiabilities": "8257000", "totalCurrentLiabilities": "173792000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "231568000", "cashAndShortTermInvestments": "17168000", "commonStockSharesOutstanding": "49565693", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17168000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5499000", "profitLoss": "None", "dividendPayout": "6645000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22062000", "capitalExpenditures": "9345000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36799000", "cashflowFromInvestment": "13756000", "stockBasedCompensation": "1557000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6645000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-144000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15395000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:53.762761+00:00", "is_restated": false, "income_statement": { "revenue": 68635000, "cost_of_revenue": 47800000, "gross_profit": 20835000, "ebit": 1190000, "ebitda": 16171000, "pretax_income": 1519000, "tax_provision": null, "net_income": 1536000, "net_income_to_common": 1536000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18591000, "total_current_assets": 28324000, "total_assets": 1226310000, "short_term_debt": 100000000, "long_term_debt": 281056000, "total_debt": 381056000, "total_liabilities": 437430000, "total_equity": 754699000, "shares_outstanding": 48960924, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4190000, "capital_expenditure": 0, "free_cash_flow": 4190000, "dividends_paid": 5656000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 238095, "ticker_id": 736, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:53.762761+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1190000", "ebitda": "16171000", "netIncome": "1536000", "grossProfit": "20835000", "depreciation": "None", "totalRevenue": "68635000", "costOfRevenue": "47800000", "interestIncome": "63000", "incomeBeforeTax": "1519000", "interestExpense": "6514000", "operatingIncome": "8308000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-6789000", "nonInterestIncome": "None", "operatingExpenses": "12527000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14981000", "sellingGeneralAndAdministrative": "4606000", "netIncomeFromContinuingOperations": "1519000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "490000", "currentDebt": "None", "investments": "None", "totalAssets": "1226310000", "longTermDebt": "281056000", "shortTermDebt": "100000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-293990000", "totalLiabilities": "437430000", "otherCurrentAssets": "6599000", "totalCurrentAssets": "28324000", "currentLongTermDebt": "100000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3134000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1197986000", "currentAccountsPayable": "29271000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "401564000", "totalShareholderEquity": "754699000", "capitalLeaseObligations": "20508000", "otherCurrentLiabilities": "6595000", "totalCurrentLiabilities": "135866000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "301564000", "cashAndShortTermInvestments": "18591000", "commonStockSharesOutstanding": "48960924", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18591000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1519000", "profitLoss": "None", "dividendPayout": "5656000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4190000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31607000", "cashflowFromInvestment": "22763000", "stockBasedCompensation": "1607000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5656000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14981000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 68635000, "cost_of_revenue": 47800000, "gross_profit": 20835000, "research_and_development": null, "selling_general_admin": 4606000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1190000, "depreciation_amortisation": 14981000, "ebitda": 16171000, "interest_expense": 6514000, "interest_income": null, "other_non_operating": null, "pretax_income": 1519000, "tax_provision": null, "effective_tax_rate": null, "net_income": 1536000, "net_income_continuing_ops": 1519000, "net_income_to_common": 1536000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18591000, "short_term_investments": null, "net_receivables": 3134000, "inventory": null, "other_current_assets": null, "total_current_assets": 28324000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1197986000, "total_assets": 1226310000, "short_term_debt": 100000000, "accounts_payable": 29271000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 135866000, "long_term_debt": 281056000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 301564000, "total_liabilities": 437430000, "total_debt": 381056000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -293990000, "total_equity": 754699000, "shares_outstanding": 48960924, "operating_cash_flow": 4190000, "stock_based_compensation": 1607000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 22763000, "dividends_paid": 5656000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -31607000, "free_cash_flow": 4190000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1190000", "ebitda": "16171000", "netIncome": "1536000", "grossProfit": "20835000", "depreciation": "None", "totalRevenue": "68635000", "costOfRevenue": "47800000", "interestIncome": "63000", "incomeBeforeTax": "1519000", "interestExpense": "6514000", "operatingIncome": "8308000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-6789000", "nonInterestIncome": "None", "operatingExpenses": "12527000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14981000", "sellingGeneralAndAdministrative": "4606000", "netIncomeFromContinuingOperations": "1519000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "490000", "currentDebt": "None", "investments": "None", "totalAssets": "1226310000", "longTermDebt": "281056000", "shortTermDebt": "100000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-293990000", "totalLiabilities": "437430000", "otherCurrentAssets": "6599000", "totalCurrentAssets": "28324000", "currentLongTermDebt": "100000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3134000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1197986000", "currentAccountsPayable": "29271000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "401564000", "totalShareholderEquity": "754699000", "capitalLeaseObligations": "20508000", "otherCurrentLiabilities": "6595000", "totalCurrentLiabilities": "135866000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "301564000", "cashAndShortTermInvestments": "18591000", "commonStockSharesOutstanding": "48960924", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18591000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1519000", "profitLoss": "None", "dividendPayout": "5656000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4190000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31607000", "cashflowFromInvestment": "22763000", "stockBasedCompensation": "1607000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5656000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14981000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:53.762761+00:00", "is_restated": false, "income_statement": { "revenue": 75110000, "cost_of_revenue": 50771000, "gross_profit": 24339000, "ebit": 5369000, "ebitda": 20655000, "pretax_income": -1854000, "tax_provision": -1853920, "net_income": -1708000, "net_income_to_common": -1708000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20195000, "total_current_assets": 32765000, "total_assets": 1254681000, "short_term_debt": 110000000, "long_term_debt": 296849000, "total_debt": 406849000, "total_liabilities": 462684000, "total_equity": 758219000, "shares_outstanding": 48907102, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12939000, "capital_expenditure": 5746000, "free_cash_flow": 18685000, "dividends_paid": 5576000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 238096, "ticker_id": 736, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:53.762761+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5369000", "ebitda": "20655000", "netIncome": "-1708000", "grossProfit": "24339000", "depreciation": "None", "totalRevenue": "75110000", "costOfRevenue": "50771000", "interestIncome": "85000", "incomeBeforeTax": "-1854000", "interestExpense": "7223000", "operatingIncome": "5649000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1853920", "reportedCurrency": "USD", "netInterestIncome": "-7503000", "nonInterestIncome": "None", "operatingExpenses": "18690000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50771000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15286000", "sellingGeneralAndAdministrative": "4765000", "netIncomeFromContinuingOperations": "-1854000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "489000", "currentDebt": "None", "investments": "None", "totalAssets": "1254681000", "longTermDebt": "296849000", "shortTermDebt": "110000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-289130000", "totalLiabilities": "462684000", "otherCurrentAssets": "9649000", "totalCurrentAssets": "32765000", "currentLongTermDebt": "110000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2921000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1221916000", "currentAccountsPayable": "29621000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "427483000", "totalShareholderEquity": "758219000", "capitalLeaseObligations": "20634000", "otherCurrentLiabilities": "5580000", "totalCurrentLiabilities": "145201000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "317483000", "cashAndShortTermInvestments": "20195000", "commonStockSharesOutstanding": "48907102", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20195000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1854000", "profitLoss": "None", "dividendPayout": "5576000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12939000", "capitalExpenditures": "5746000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34894000", "cashflowFromInvestment": "22954000", "stockBasedCompensation": "1487000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5576000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15233000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 75110000, "cost_of_revenue": 50771000, "gross_profit": 24339000, "research_and_development": null, "selling_general_admin": 4765000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5369000, "depreciation_amortisation": 15286000, "ebitda": 20655000, "interest_expense": 7223000, "interest_income": null, "other_non_operating": null, "pretax_income": -1854000, "tax_provision": -1853920, "effective_tax_rate": null, "net_income": -1708000, "net_income_continuing_ops": -1854000, "net_income_to_common": -1708000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20195000, "short_term_investments": null, "net_receivables": 2921000, "inventory": null, "other_current_assets": null, "total_current_assets": 32765000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1221916000, "total_assets": 1254681000, "short_term_debt": 110000000, "accounts_payable": 29621000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 145201000, "long_term_debt": 296849000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 317483000, "total_liabilities": 462684000, "total_debt": 406849000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -289130000, "total_equity": 758219000, "shares_outstanding": 48907102, "operating_cash_flow": 12939000, "stock_based_compensation": 1487000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5746000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 22954000, "dividends_paid": 5576000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -34894000, "free_cash_flow": 18685000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5369000", "ebitda": "20655000", "netIncome": "-1708000", "grossProfit": "24339000", "depreciation": "None", "totalRevenue": "75110000", "costOfRevenue": "50771000", "interestIncome": "85000", "incomeBeforeTax": "-1854000", "interestExpense": "7223000", "operatingIncome": "5649000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1853920", "reportedCurrency": "USD", "netInterestIncome": "-7503000", "nonInterestIncome": "None", "operatingExpenses": "18690000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50771000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15286000", "sellingGeneralAndAdministrative": "4765000", "netIncomeFromContinuingOperations": "-1854000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "489000", "currentDebt": "None", "investments": "None", "totalAssets": "1254681000", "longTermDebt": "296849000", "shortTermDebt": "110000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-289130000", "totalLiabilities": "462684000", "otherCurrentAssets": "9649000", "totalCurrentAssets": "32765000", "currentLongTermDebt": "110000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2921000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1221916000", "currentAccountsPayable": "29621000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "427483000", "totalShareholderEquity": "758219000", "capitalLeaseObligations": "20634000", "otherCurrentLiabilities": "5580000", "totalCurrentLiabilities": "145201000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "317483000", "cashAndShortTermInvestments": "20195000", "commonStockSharesOutstanding": "48907102", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20195000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1854000", "profitLoss": "None", "dividendPayout": "5576000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12939000", "capitalExpenditures": "5746000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34894000", "cashflowFromInvestment": "22954000", "stockBasedCompensation": "1487000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5576000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15233000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:53.762761+00:00", "is_restated": false, "income_statement": { "revenue": 87177000, "cost_of_revenue": 54977000, "gross_profit": 32200000, "ebit": 12222000, "ebitda": 27509000, "pretax_income": 4339000, "tax_provision": 4338950, "net_income": 4251000, "net_income_to_common": 4251000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19349000, "total_current_assets": 33202000, "total_assets": 1294981000, "short_term_debt": null, "long_term_debt": 435991000, "total_debt": 435991000, "total_liabilities": 496865000, "total_equity": 765321000, "shares_outstanding": 49066464, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 28817000, "capital_expenditure": 19444000, "free_cash_flow": 48261000, "dividends_paid": 5577000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 238098, "ticker_id": 736, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:53.762761+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12222000", "ebitda": "27509000", "netIncome": "4251000", "grossProfit": "32200000", "depreciation": "None", "totalRevenue": "87177000", "costOfRevenue": "54977000", "interestIncome": "97000", "incomeBeforeTax": "4339000", "interestExpense": "7883000", "operatingIncome": "12504000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "4338950", "reportedCurrency": "USD", "netInterestIncome": "-8165000", "nonInterestIncome": "None", "operatingExpenses": "19696000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54977000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15287000", "sellingGeneralAndAdministrative": "4395000", "netIncomeFromContinuingOperations": "4339000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "489000", "currentDebt": "None", "investments": "None", "totalAssets": "1294981000", "longTermDebt": "435991000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-282011000", "totalLiabilities": "496865000", "otherCurrentAssets": "9496000", "totalCurrentAssets": "33202000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4357000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1261779000", "currentAccountsPayable": "34594000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "456740000", "totalShareholderEquity": "765321000", "capitalLeaseObligations": "20749000", "otherCurrentLiabilities": "5531000", "totalCurrentLiabilities": "40125000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "456740000", "cashAndShortTermInvestments": "19349000", "commonStockSharesOutstanding": "49066464", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19349000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4330000", "profitLoss": "None", "dividendPayout": "5577000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28817000", "capitalExpenditures": "19444000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19553000", "cashflowFromInvestment": "-6115000", "stockBasedCompensation": "1652000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5577000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15232000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 87177000, "cost_of_revenue": 54977000, "gross_profit": 32200000, "research_and_development": null, "selling_general_admin": 4395000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12222000, "depreciation_amortisation": 15287000, "ebitda": 27509000, "interest_expense": 7883000, "interest_income": null, "other_non_operating": null, "pretax_income": 4339000, "tax_provision": 4338950, "effective_tax_rate": null, "net_income": 4251000, "net_income_continuing_ops": 4339000, "net_income_to_common": 4251000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19349000, "short_term_investments": null, "net_receivables": 4357000, "inventory": null, "other_current_assets": null, "total_current_assets": 33202000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1261779000, "total_assets": 1294981000, "short_term_debt": null, "accounts_payable": 34594000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40125000, "long_term_debt": 435991000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 456740000, "total_liabilities": 496865000, "total_debt": 435991000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -282011000, "total_equity": 765321000, "shares_outstanding": 49066464, "operating_cash_flow": 28817000, "stock_based_compensation": 1652000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19444000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6115000, "dividends_paid": 5577000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19553000, "free_cash_flow": 48261000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12222000", "ebitda": "27509000", "netIncome": "4251000", "grossProfit": "32200000", "depreciation": "None", "totalRevenue": "87177000", "costOfRevenue": "54977000", "interestIncome": "97000", "incomeBeforeTax": "4339000", "interestExpense": "7883000", "operatingIncome": "12504000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "4338950", "reportedCurrency": "USD", "netInterestIncome": "-8165000", "nonInterestIncome": "None", "operatingExpenses": "19696000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54977000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15287000", "sellingGeneralAndAdministrative": "4395000", "netIncomeFromContinuingOperations": "4339000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "489000", "currentDebt": "None", "investments": "None", "totalAssets": "1294981000", "longTermDebt": "435991000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-282011000", "totalLiabilities": "496865000", "otherCurrentAssets": "9496000", "totalCurrentAssets": "33202000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4357000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1261779000", "currentAccountsPayable": "34594000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "456740000", "totalShareholderEquity": "765321000", "capitalLeaseObligations": "20749000", "otherCurrentLiabilities": "5531000", "totalCurrentLiabilities": "40125000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "456740000", "cashAndShortTermInvestments": "19349000", "commonStockSharesOutstanding": "49066464", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19349000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4330000", "profitLoss": "None", "dividendPayout": "5577000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28817000", "capitalExpenditures": "19444000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19553000", "cashflowFromInvestment": "-6115000", "stockBasedCompensation": "1652000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5577000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15232000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:53.762761+00:00", "is_restated": false, "income_statement": { "revenue": 86479000, "cost_of_revenue": 52827000, "gross_profit": 33652000, "ebit": 14403000, "ebitda": 29317000, "pretax_income": 7034000, "tax_provision": 7033900, "net_income": 6848000, "net_income_to_common": 6848000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10595000, "total_current_assets": 29872000, "total_assets": 1302478000, "short_term_debt": 120000000, "long_term_debt": 329790000, "total_debt": 449790000, "total_liabilities": 504585000, "total_equity": 766472000, "shares_outstanding": 49013530, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 25178000, "capital_expenditure": 200000, "free_cash_flow": 25378000, "dividends_paid": 5576000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 238099, "ticker_id": 736, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:53.762761+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14403000", "ebitda": "29317000", "netIncome": "6848000", "grossProfit": "33652000", "depreciation": "None", "totalRevenue": "86479000", "costOfRevenue": "52827000", "interestIncome": "684000", "incomeBeforeTax": "7034000", "interestExpense": "7369000", "operatingIncome": "14090000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "7033900", "reportedCurrency": "USD", "netInterestIncome": "-7039000", "nonInterestIncome": "None", "operatingExpenses": "19562000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52827000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14914000", "sellingGeneralAndAdministrative": "4633000", "netIncomeFromContinuingOperations": "7034000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "489000", "currentDebt": "None", "investments": "None", "totalAssets": "1302478000", "longTermDebt": "329790000", "shortTermDebt": "120000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-280852000", "totalLiabilities": "504585000", "otherCurrentAssets": "15101000", "totalCurrentAssets": "29872000", "currentLongTermDebt": "120000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4176000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1272606000", "currentAccountsPayable": "28455000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "470649000", "totalShareholderEquity": "766472000", "capitalLeaseObligations": "20859000", "otherCurrentLiabilities": "5481000", "totalCurrentLiabilities": "153936000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "350649000", "cashAndShortTermInvestments": "10595000", "commonStockSharesOutstanding": "49013530", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10595000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7032000", "profitLoss": "None", "dividendPayout": "5576000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25178000", "capitalExpenditures": "200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38648000", "cashflowFromInvestment": "-52334000", "stockBasedCompensation": "1655000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5576000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14862000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 86479000, "cost_of_revenue": 52827000, "gross_profit": 33652000, "research_and_development": null, "selling_general_admin": 4633000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14403000, "depreciation_amortisation": 14914000, "ebitda": 29317000, "interest_expense": 7369000, "interest_income": null, "other_non_operating": null, "pretax_income": 7034000, "tax_provision": 7033900, "effective_tax_rate": null, "net_income": 6848000, "net_income_continuing_ops": 7034000, "net_income_to_common": 6848000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10595000, "short_term_investments": null, "net_receivables": 4176000, "inventory": null, "other_current_assets": null, "total_current_assets": 29872000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1272606000, "total_assets": 1302478000, "short_term_debt": 120000000, "accounts_payable": 28455000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 153936000, "long_term_debt": 329790000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 350649000, "total_liabilities": 504585000, "total_debt": 449790000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -280852000, "total_equity": 766472000, "shares_outstanding": 49013530, "operating_cash_flow": 25178000, "stock_based_compensation": 1655000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -52334000, "dividends_paid": 5576000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -38648000, "free_cash_flow": 25378000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14403000", "ebitda": "29317000", "netIncome": "6848000", "grossProfit": "33652000", "depreciation": "None", "totalRevenue": "86479000", "costOfRevenue": "52827000", "interestIncome": "684000", "incomeBeforeTax": "7034000", "interestExpense": "7369000", "operatingIncome": "14090000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "7033900", "reportedCurrency": "USD", "netInterestIncome": "-7039000", "nonInterestIncome": "None", "operatingExpenses": "19562000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52827000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14914000", "sellingGeneralAndAdministrative": "4633000", "netIncomeFromContinuingOperations": "7034000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "489000", "currentDebt": "None", "investments": "None", "totalAssets": "1302478000", "longTermDebt": "329790000", "shortTermDebt": "120000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-280852000", "totalLiabilities": "504585000", "otherCurrentAssets": "15101000", "totalCurrentAssets": "29872000", "currentLongTermDebt": "120000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4176000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1272606000", "currentAccountsPayable": "28455000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "470649000", "totalShareholderEquity": "766472000", "capitalLeaseObligations": "20859000", "otherCurrentLiabilities": "5481000", "totalCurrentLiabilities": "153936000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "350649000", "cashAndShortTermInvestments": "10595000", "commonStockSharesOutstanding": "49013530", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10595000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7032000", "profitLoss": "None", "dividendPayout": "5576000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25178000", "capitalExpenditures": "200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38648000", "cashflowFromInvestment": "-52334000", "stockBasedCompensation": "1655000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5576000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14862000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:53.762761+00:00", "is_restated": false, "income_statement": { "revenue": 68443000, "cost_of_revenue": 47415000, "gross_profit": 21028000, "ebit": 1512000, "ebitda": 16767000, "pretax_income": -5484000, "tax_provision": -5483850, "net_income": -5225000, "net_income_to_common": -5225000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72260000, "total_current_assets": 95248000, "total_assets": 1332974000, "short_term_debt": 295565000, "long_term_debt": 482582000, "total_debt": 778147000, "total_liabilities": 537996000, "total_equity": 765029000, "shares_outstanding": 48891994, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6891000, "capital_expenditure": 500000, "free_cash_flow": 7391000, "dividends_paid": 5599000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 238100, "ticker_id": 736, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:53.762761+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1512000", "ebitda": "16767000", "netIncome": "-5225000", "grossProfit": "21028000", "depreciation": "None", "totalRevenue": "68443000", "costOfRevenue": "47415000", "interestIncome": "846000", "incomeBeforeTax": "-5484000", "interestExpense": "6996000", "operatingIncome": "977000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-5483850", "reportedCurrency": "USD", "netInterestIncome": "-6461000", "nonInterestIncome": "None", "operatingExpenses": "20051000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47415000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15255000", "sellingGeneralAndAdministrative": "4594000", "netIncomeFromContinuingOperations": "-5484000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "489000", "currentDebt": "None", "investments": "None", "totalAssets": "1332974000", "longTermDebt": "482582000", "shortTermDebt": "295565000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-282287000", "totalLiabilities": "537996000", "otherCurrentAssets": "19240000", "totalCurrentAssets": "95248000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3748000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1237726000", "currentAccountsPayable": "29285000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "503280000", "totalShareholderEquity": "765029000", "capitalLeaseObligations": "20698000", "otherCurrentLiabilities": "5431000", "totalCurrentLiabilities": "34716000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "503280000", "cashAndShortTermInvestments": "72260000", "commonStockSharesOutstanding": "48891994", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "72260000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5484000", "profitLoss": "None", "dividendPayout": "5599000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6891000", "capitalExpenditures": "500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7466000", "cashflowFromInvestment": "6326000", "stockBasedCompensation": "1604000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5599000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15196000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 68443000, "cost_of_revenue": 47415000, "gross_profit": 21028000, "research_and_development": null, "selling_general_admin": 4594000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1512000, "depreciation_amortisation": 15255000, "ebitda": 16767000, "interest_expense": 6996000, "interest_income": null, "other_non_operating": null, "pretax_income": -5484000, "tax_provision": -5483850, "effective_tax_rate": null, "net_income": -5225000, "net_income_continuing_ops": -5484000, "net_income_to_common": -5225000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72260000, "short_term_investments": null, "net_receivables": 3748000, "inventory": 1, "other_current_assets": null, "total_current_assets": 95248000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1237726000, "total_assets": 1332974000, "short_term_debt": 295565000, "accounts_payable": 29285000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34716000, "long_term_debt": 482582000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 503280000, "total_liabilities": 537996000, "total_debt": 778147000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -282287000, "total_equity": 765029000, "shares_outstanding": 48891994, "operating_cash_flow": 6891000, "stock_based_compensation": 1604000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6326000, "dividends_paid": 5599000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7466000, "free_cash_flow": 7391000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1512000", "ebitda": "16767000", "netIncome": "-5225000", "grossProfit": "21028000", "depreciation": "None", "totalRevenue": "68443000", "costOfRevenue": "47415000", "interestIncome": "846000", "incomeBeforeTax": "-5484000", "interestExpense": "6996000", "operatingIncome": "977000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-5483850", "reportedCurrency": "USD", "netInterestIncome": "-6461000", "nonInterestIncome": "None", "operatingExpenses": "20051000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47415000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15255000", "sellingGeneralAndAdministrative": "4594000", "netIncomeFromContinuingOperations": "-5484000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "489000", "currentDebt": "None", "investments": "None", "totalAssets": "1332974000", "longTermDebt": "482582000", "shortTermDebt": "295565000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-282287000", "totalLiabilities": "537996000", "otherCurrentAssets": "19240000", "totalCurrentAssets": "95248000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3748000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1237726000", "currentAccountsPayable": "29285000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "503280000", "totalShareholderEquity": "765029000", "capitalLeaseObligations": "20698000", "otherCurrentLiabilities": "5431000", "totalCurrentLiabilities": "34716000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "503280000", "cashAndShortTermInvestments": "72260000", "commonStockSharesOutstanding": "48891994", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "72260000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5484000", "profitLoss": "None", "dividendPayout": "5599000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6891000", "capitalExpenditures": "500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7466000", "cashflowFromInvestment": "6326000", "stockBasedCompensation": "1604000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5599000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15196000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:53.762761+00:00", "is_restated": false, "income_statement": { "revenue": 72277000, "cost_of_revenue": 49514000, "gross_profit": 22763000, "ebit": -2197000, "ebitda": 12389000, "pretax_income": -9334000, "tax_provision": -9332770, "net_income": -8980000, "net_income_to_common": -8980000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68130000, "total_current_assets": 90124000, "total_assets": 1343930000, "short_term_debt": 24590000, "long_term_debt": 484077000, "total_debt": 508667000, "total_liabilities": 539554000, "total_equity": 776061000, "shares_outstanding": 48853357, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10120000, "capital_expenditure": 6680000, "free_cash_flow": 16800000, "dividends_paid": 5546000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 238101, "ticker_id": 736, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:53.762761+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2197000", "ebitda": "12389000", "netIncome": "-8980000", "grossProfit": "22763000", "depreciation": "None", "totalRevenue": "72277000", "costOfRevenue": "49514000", "interestIncome": "846000", "incomeBeforeTax": "-9334000", "interestExpense": "7084000", "operatingIncome": "-2781000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-9332770", "reportedCurrency": "USD", "netInterestIncome": "-6553000", "nonInterestIncome": "None", "operatingExpenses": "25544000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49514000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14586000", "sellingGeneralAndAdministrative": "4345000", "netIncomeFromContinuingOperations": "-9334000" }, "balance": { "goodwill": "None", "inventory": "107743000", "commonStock": "488000", "currentDebt": "None", "investments": "None", "totalAssets": "1343930000", "longTermDebt": "484077000", "shortTermDebt": "24590000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-271651000", "totalLiabilities": "539554000", "otherCurrentAssets": "-90124000", "totalCurrentAssets": "90124000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4375000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1253806000", "currentAccountsPayable": "29255000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "504885000", "totalShareholderEquity": "776061000", "capitalLeaseObligations": "20808000", "otherCurrentLiabilities": "5414000", "totalCurrentLiabilities": "34669000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "504885000", "cashAndShortTermInvestments": "68130000", "commonStockSharesOutstanding": "48853357", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "68130000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9334000", "profitLoss": "None", "dividendPayout": "5546000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "6763000", "operatingCashflow": "10120000", "capitalExpenditures": "6680000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7672000", "cashflowFromInvestment": "-6680000", "stockBasedCompensation": "1555000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5546000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-61883000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14586000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 72277000, "cost_of_revenue": 49514000, "gross_profit": 22763000, "research_and_development": null, "selling_general_admin": 4345000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2197000, "depreciation_amortisation": 14586000, "ebitda": 12389000, "interest_expense": 7084000, "interest_income": null, "other_non_operating": null, "pretax_income": -9334000, "tax_provision": -9332770, "effective_tax_rate": null, "net_income": -8980000, "net_income_continuing_ops": -9334000, "net_income_to_common": -8980000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68130000, "short_term_investments": null, "net_receivables": 4375000, "inventory": 107743000, "other_current_assets": null, "total_current_assets": 90124000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1253806000, "total_assets": 1343930000, "short_term_debt": 24590000, "accounts_payable": 29255000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34669000, "long_term_debt": 484077000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 504885000, "total_liabilities": 539554000, "total_debt": 508667000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -271651000, "total_equity": 776061000, "shares_outstanding": 48853357, "operating_cash_flow": 10120000, "stock_based_compensation": 1555000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6680000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6680000, "dividends_paid": 5546000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7672000, "free_cash_flow": 16800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2197000", "ebitda": "12389000", "netIncome": "-8980000", "grossProfit": "22763000", "depreciation": "None", "totalRevenue": "72277000", "costOfRevenue": "49514000", "interestIncome": "846000", "incomeBeforeTax": "-9334000", "interestExpense": "7084000", "operatingIncome": "-2781000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-9332770", "reportedCurrency": "USD", "netInterestIncome": "-6553000", "nonInterestIncome": "None", "operatingExpenses": "25544000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49514000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14586000", "sellingGeneralAndAdministrative": "4345000", "netIncomeFromContinuingOperations": "-9334000" }, "balance": { "goodwill": "None", "inventory": "107743000", "commonStock": "488000", "currentDebt": "None", "investments": "None", "totalAssets": "1343930000", "longTermDebt": "484077000", "shortTermDebt": "24590000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-271651000", "totalLiabilities": "539554000", "otherCurrentAssets": "-90124000", "totalCurrentAssets": "90124000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4375000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1253806000", "currentAccountsPayable": "29255000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "504885000", "totalShareholderEquity": "776061000", "capitalLeaseObligations": "20808000", "otherCurrentLiabilities": "5414000", "totalCurrentLiabilities": "34669000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "504885000", "cashAndShortTermInvestments": "68130000", "commonStockSharesOutstanding": "48853357", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "68130000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9334000", "profitLoss": "None", "dividendPayout": "5546000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "6763000", "operatingCashflow": "10120000", "capitalExpenditures": "6680000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7672000", "cashflowFromInvestment": "-6680000", "stockBasedCompensation": "1555000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5546000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-61883000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14586000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:53.762761+00:00", "is_restated": false, "income_statement": { "revenue": 86741000, "cost_of_revenue": 53957000, "gross_profit": 32784000, "ebit": 14098000, "ebitda": 28731000, "pretax_income": 7499000, "tax_provision": 7498890, "net_income": 7329000, "net_income_to_common": 7329000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71648000, "total_current_assets": 95179000, "total_assets": 1365988000, "short_term_debt": 284283000, "long_term_debt": 486071000, "total_debt": 770354000, "total_liabilities": 548142000, "total_equity": 790421000, "shares_outstanding": 49004084, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 33581000, "capital_expenditure": 5833000, "free_cash_flow": 39414000, "dividends_paid": 5545000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 238103, "ticker_id": 736, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:53.762761+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14098000", "ebitda": "28731000", "netIncome": "7329000", "grossProfit": "32784000", "depreciation": "None", "totalRevenue": "86741000", "costOfRevenue": "53957000", "interestIncome": "479000", "incomeBeforeTax": "7499000", "interestExpense": "6849000", "operatingIncome": "13874000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "7498890", "reportedCurrency": "USD", "netInterestIncome": "-6370000", "nonInterestIncome": "None", "operatingExpenses": "18910000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53957000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14633000", "sellingGeneralAndAdministrative": "4218000", "netIncomeFromContinuingOperations": "7499000" }, "balance": { "goodwill": "None", "inventory": "113512000", "commonStock": "488000", "currentDebt": "None", "investments": "None", "totalAssets": "1365988000", "longTermDebt": "486071000", "shortTermDebt": "284283000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-257263000", "totalLiabilities": "548142000", "otherCurrentAssets": "18333000", "totalCurrentAssets": "95179000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5198000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1270809000", "currentAccountsPayable": "35785000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1260238000", "shortLongTermDebtTotal": "506987000", "totalShareholderEquity": "790421000", "capitalLeaseObligations": "20916000", "otherCurrentLiabilities": "5370000", "totalCurrentLiabilities": "41155000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "506987000", "cashAndShortTermInvestments": "71648000", "commonStockSharesOutstanding": "49004084", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "71648000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7329000", "profitLoss": "None", "dividendPayout": "5545000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-9042000", "operatingCashflow": "33581000", "capitalExpenditures": "5833000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14534000", "cashflowFromInvestment": "-5833000", "stockBasedCompensation": "1555000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5545000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "61883000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14633000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 86741000, "cost_of_revenue": 53957000, "gross_profit": 32784000, "research_and_development": null, "selling_general_admin": 4218000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14098000, "depreciation_amortisation": 14633000, "ebitda": 28731000, "interest_expense": 6849000, "interest_income": null, "other_non_operating": null, "pretax_income": 7499000, "tax_provision": 7498890, "effective_tax_rate": null, "net_income": 7329000, "net_income_continuing_ops": 7499000, "net_income_to_common": 7329000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71648000, "short_term_investments": null, "net_receivables": 5198000, "inventory": 113512000, "other_current_assets": null, "total_current_assets": 95179000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1270809000, "total_assets": 1365988000, "short_term_debt": 284283000, "accounts_payable": 35785000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41155000, "long_term_debt": 486071000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 506987000, "total_liabilities": 548142000, "total_debt": 770354000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -257263000, "total_equity": 790421000, "shares_outstanding": 49004084, "operating_cash_flow": 33581000, "stock_based_compensation": 1555000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5833000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5833000, "dividends_paid": 5545000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14534000, "free_cash_flow": 39414000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14098000", "ebitda": "28731000", "netIncome": "7329000", "grossProfit": "32784000", "depreciation": "None", "totalRevenue": "86741000", "costOfRevenue": "53957000", "interestIncome": "479000", "incomeBeforeTax": "7499000", "interestExpense": "6849000", "operatingIncome": "13874000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "7498890", "reportedCurrency": "USD", "netInterestIncome": "-6370000", "nonInterestIncome": "None", "operatingExpenses": "18910000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53957000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14633000", "sellingGeneralAndAdministrative": "4218000", "netIncomeFromContinuingOperations": "7499000" }, "balance": { "goodwill": "None", "inventory": "113512000", "commonStock": "488000", "currentDebt": "None", "investments": "None", "totalAssets": "1365988000", "longTermDebt": "486071000", "shortTermDebt": "284283000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-257263000", "totalLiabilities": "548142000", "otherCurrentAssets": "18333000", "totalCurrentAssets": "95179000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5198000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1270809000", "currentAccountsPayable": "35785000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1260238000", "shortLongTermDebtTotal": "506987000", "totalShareholderEquity": "790421000", "capitalLeaseObligations": "20916000", "otherCurrentLiabilities": "5370000", "totalCurrentLiabilities": "41155000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "506987000", "cashAndShortTermInvestments": "71648000", "commonStockSharesOutstanding": "49004084", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "71648000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7329000", "profitLoss": "None", "dividendPayout": "5545000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-9042000", "operatingCashflow": "33581000", "capitalExpenditures": "5833000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14534000", "cashflowFromInvestment": "-5833000", "stockBasedCompensation": "1555000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5545000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "61883000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14633000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:53.762761+00:00", "is_restated": false, "income_statement": { "revenue": 84476000, "cost_of_revenue": 49757000, "gross_profit": 34719000, "ebit": 15568000, "ebitda": 30185000, "pretax_income": 9365000, "tax_provision": 6663000, "net_income": 9144000, "net_income_to_common": 9144000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32900000, "total_current_assets": 63008000, "total_assets": 1336656000, "short_term_debt": 63741000, "long_term_debt": 465859000, "total_debt": 529600000, "total_liabilities": 522169000, "total_equity": 788476000, "shares_outstanding": 48962842, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 27990000, "capital_expenditure": 7500000, "free_cash_flow": 35490000, "dividends_paid": 5546000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 238104, "ticker_id": 736, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:22:53.762761+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15568000", "ebitda": "30185000", "netIncome": "9144000", "grossProfit": "34719000", "depreciation": "None", "totalRevenue": "84476000", "costOfRevenue": "49757000", "interestIncome": "189000", "incomeBeforeTax": "9365000", "interestExpense": "6442000", "operatingIncome": "15454000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "6663000", "reportedCurrency": "USD", "netInterestIncome": "-6253000", "nonInterestIncome": "None", "operatingExpenses": "19265000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "189000", "costofGoodsAndServicesSold": "49757000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14617000", "sellingGeneralAndAdministrative": "4612000", "netIncomeFromContinuingOperations": "9365000" }, "balance": { "goodwill": "None", "inventory": "14799000", "commonStock": "488000", "currentDebt": "None", "investments": "None", "totalAssets": "1336656000", "longTermDebt": "465859000", "shortTermDebt": "63741000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-259184000", "totalLiabilities": "522169000", "otherCurrentAssets": "9604000", "totalCurrentAssets": "63008000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5705000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1273648000", "currentAccountsPayable": "29964000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1250259000", "shortLongTermDebtTotal": "529600000", "totalShareholderEquity": "788476000", "capitalLeaseObligations": "21019000", "otherCurrentLiabilities": "5327000", "totalCurrentLiabilities": "35291000", "otherNonCurrentLiabilities": "21019000", "totalNonCurrentLiabilities": "486878000", "cashAndShortTermInvestments": "32900000", "commonStockSharesOutstanding": "48962842", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9366000", "profitLoss": "None", "dividendPayout": "5546000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-3918000", "operatingCashflow": "27990000", "capitalExpenditures": "7500000", "changeInReceivables": "-1158000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8541000", "cashflowFromInvestment": "-7500000", "stockBasedCompensation": "1555000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5546000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "11949000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "16000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14617000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 84476000, "cost_of_revenue": 49757000, "gross_profit": 34719000, "research_and_development": null, "selling_general_admin": 4612000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15568000, "depreciation_amortisation": 14617000, "ebitda": 30185000, "interest_expense": 6442000, "interest_income": null, "other_non_operating": null, "pretax_income": 9365000, "tax_provision": 6663000, "effective_tax_rate": null, "net_income": 9144000, "net_income_continuing_ops": 9365000, "net_income_to_common": 9144000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32900000, "short_term_investments": null, "net_receivables": 5705000, "inventory": 14799000, "other_current_assets": null, "total_current_assets": 63008000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1273648000, "total_assets": 1336656000, "short_term_debt": 63741000, "accounts_payable": 29964000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35291000, "long_term_debt": 465859000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 486878000, "total_liabilities": 522169000, "total_debt": 529600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -259184000, "total_equity": 788476000, "shares_outstanding": 48962842, "operating_cash_flow": 27990000, "stock_based_compensation": 1555000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7500000, "dividends_paid": 5546000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8541000, "free_cash_flow": 35490000, "net_change_in_cash": 11949000 }, "raw_data": { "income": { "ebit": "15568000", "ebitda": "30185000", "netIncome": "9144000", "grossProfit": "34719000", "depreciation": "None", "totalRevenue": "84476000", "costOfRevenue": "49757000", "interestIncome": "189000", "incomeBeforeTax": "9365000", "interestExpense": "6442000", "operatingIncome": "15454000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "6663000", "reportedCurrency": "USD", "netInterestIncome": "-6253000", "nonInterestIncome": "None", "operatingExpenses": "19265000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "189000", "costofGoodsAndServicesSold": "49757000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14617000", "sellingGeneralAndAdministrative": "4612000", "netIncomeFromContinuingOperations": "9365000" }, "balance": { "goodwill": "None", "inventory": "14799000", "commonStock": "488000", "currentDebt": "None", "investments": "None", "totalAssets": "1336656000", "longTermDebt": "465859000", "shortTermDebt": "63741000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-259184000", "totalLiabilities": "522169000", "otherCurrentAssets": "9604000", "totalCurrentAssets": "63008000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5705000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1273648000", "currentAccountsPayable": "29964000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1250259000", "shortLongTermDebtTotal": "529600000", "totalShareholderEquity": "788476000", "capitalLeaseObligations": "21019000", "otherCurrentLiabilities": "5327000", "totalCurrentLiabilities": "35291000", "otherNonCurrentLiabilities": "21019000", "totalNonCurrentLiabilities": "486878000", "cashAndShortTermInvestments": "32900000", "commonStockSharesOutstanding": "48962842", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9366000", "profitLoss": "None", "dividendPayout": "5546000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-3918000", "operatingCashflow": "27990000", "capitalExpenditures": "7500000", "changeInReceivables": "-1158000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8541000", "cashflowFromInvestment": "-7500000", "stockBasedCompensation": "1555000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5546000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "11949000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "16000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14617000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }