{ "ticker": { "uuid": "3e0280e3-34eb-4a76-aafb-d7d2fcbd4256", "symbol": "IRMD", "name": "Iradimed Co", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/3e0280e3-34eb-4a76-aafb-d7d2fcbd4256/", "api_url": "https://sharemaestro.com/factors/api/tickers/3e0280e3-34eb-4a76-aafb-d7d2fcbd4256/" }, "latest_snapshot": { "ticker": { "uuid": "3e0280e3-34eb-4a76-aafb-d7d2fcbd4256", "symbol": "IRMD", "name": "Iradimed Co", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/3e0280e3-34eb-4a76-aafb-d7d2fcbd4256/", "api_url": "https://sharemaestro.com/factors/api/tickers/3e0280e3-34eb-4a76-aafb-d7d2fcbd4256/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.47, "value": 0.02, "quality": 0.95, "momentum": 0.9, "coverage": 0.97, "confidence": 0.929, "delta": 0 }, "headline_factors": { "price": 94.49, "market_cap": 1207868977.15, "pe_ratio": 51.1579, "earnings_yield": 0.0262, "ebitda_to_ev": 0.028, "shareholder_yield": 0.0131, "roe": 0.2397, "piotroski_f_score": 6, "momentum_12_1": 0.6919, "volatility_252d": 0.2304 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 51.1579, "ev_ebitda": 35.7273, "earnings_yield": 0.0262, "fcf_yield": 0.0293, "shareholder_yield": 0.0131 }, "quality": { "roe": 0.2397, "roic": null, "gross_margin": 0.7684, "fcf_margin": 0.3916, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.1481, "eps_growth_1y": 0.1934, "fcf_growth_1y": -0.1124 }, "momentum": { "price_return_12m": 0.7014, "momentum_12_1": 0.6919, "relative_strength": 0.4852 }, "scores": { "value_percentile": 0.02, "quality_percentile": 0.95, "momentum_percentile": 0.9, "growth_composite": 6, "yield_composite": 76, "overall_composite": 53, "os_score": 0.47, "factor_coverage": 0.97, "signal_confidence": 0.929 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 93.07, "os": 0.42, "value": 0.02, "quality": 0.93, "momentum": 0.83, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 50.3891, "earnings_yield": 0.0266, "shareholder_yield": 0.0133, "roe": 0.2397, "momentum_12_1": 0.443 }, { "week_end_date": "2026-06-14", "price": 93.6, "os": 0.4, "value": 0.02, "quality": 0.94, "momentum": 0.78, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 50.676, "earnings_yield": 0.0265, "shareholder_yield": 0.0132, "roe": 0.2397, "momentum_12_1": 0.507 }, { "week_end_date": "2026-06-21", "price": 92.2, "os": 0.44, "value": 0.02, "quality": 0.94, "momentum": 0.85, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 49.9181, "earnings_yield": 0.0269, "shareholder_yield": 0.0134, "roe": 0.2397, "momentum_12_1": 0.6037 }, { "week_end_date": "2026-06-28", "price": 93.96, "os": 0.39, "value": 0.02, "quality": 0.94, "momentum": 0.76, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 50.8709, "earnings_yield": 0.0264, "shareholder_yield": 0.0132, "roe": 0.2397, "momentum_12_1": 0.5112 }, { "week_end_date": "2026-07-05", "price": 100.97, "os": 0.45, "value": 0.02, "quality": 0.94, "momentum": 0.87, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 54.6662, "earnings_yield": 0.0245, "shareholder_yield": 0.0123, "roe": 0.2397, "momentum_12_1": 0.5273 }, { "week_end_date": "2026-07-12", "price": 97.2, "os": 0.48, "value": 0.02, "quality": 0.95, "momentum": 0.91, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 52.6251, "earnings_yield": 0.0254, "shareholder_yield": 0.0128, "roe": 0.2397, "momentum_12_1": 0.6488 }, { "week_end_date": "2026-07-19", "price": 97.03, "os": 0.47, "value": 0.02, "quality": 0.94, "momentum": 0.9, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 52.5331, "earnings_yield": 0.0255, "shareholder_yield": 0.0128, "roe": 0.2397, "momentum_12_1": 0.6494 }, { "week_end_date": "2026-07-26", "price": 94.49, "os": 0.47, "value": 0.02, "quality": 0.95, "momentum": 0.9, "confidence": 0.929, "coverage": 0.97, "pe_ratio": 51.1579, "earnings_yield": 0.0262, "shareholder_yield": 0.0131, "roe": 0.2397, "momentum_12_1": 0.6919 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 83814000, "cost_of_revenue": 19490000, "gross_profit": 64324000, "ebit": 28361000, "ebitda": 30741000, "pretax_income": 28361000, "tax_provision": 5881000, "net_income": 22480000, "net_income_to_common": 22480000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51159000, "total_current_assets": 81203000, "total_assets": 108776000, "short_term_debt": null, "long_term_debt": 0, "total_debt": 0, "total_liabilities": 14158000, "total_equity": 94618000, "shares_outstanding": 12854000, "goodwill_and_intangibles": 3384000 }, "cash_flow": { "operating_cash_flow": 24947000, "capital_expenditure": 7765000, "free_cash_flow": 32712000, "dividends_paid": 15040000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 83814000, "cost_of_revenue": 19490000, "gross_profit": 64324000, "ebit": 28361000, "ebitda": 30741000, "pretax_income": 28361000, "tax_provision": 5881000, "net_income": 22480000, "net_income_to_common": 22480000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51159000, "total_current_assets": 81203000, "total_assets": 108776000, "short_term_debt": null, "long_term_debt": 0, "total_debt": 0, "total_liabilities": 14158000, "total_equity": 94618000, "shares_outstanding": 12854000, "goodwill_and_intangibles": 3384000 }, "cash_flow": { "operating_cash_flow": 24947000, "capital_expenditure": 7765000, "free_cash_flow": 32712000, "dividends_paid": 15040000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 83814000, "cost_of_revenue": 19490000, "gross_profit": 64324000, "ebit": 28361000, "ebitda": 30741000, "pretax_income": 28361000, "tax_provision": 5881000, "net_income": 22480000, "net_income_to_common": 22480000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51159000, "total_current_assets": 81203000, "total_assets": 108776000, "short_term_debt": null, "long_term_debt": 0, "total_debt": 0, "total_liabilities": 14158000, "total_equity": 94618000, "shares_outstanding": 12854000, "goodwill_and_intangibles": 3384000 }, "cash_flow": { "operating_cash_flow": 24947000, "capital_expenditure": 7765000, "free_cash_flow": 32712000, "dividends_paid": 15040000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 83814000, "cost_of_revenue": 19490000, "gross_profit": 64324000, "ebit": 28361000, "ebitda": 30741000, "pretax_income": 28361000, "tax_provision": 5881000, "net_income": 22480000, "net_income_to_common": 22480000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51159000, "total_current_assets": 81203000, "total_assets": 108776000, "short_term_debt": null, "long_term_debt": 0, "total_debt": 0, "total_liabilities": 14158000, "total_equity": 94618000, "shares_outstanding": 12854000, "goodwill_and_intangibles": 3384000 }, "cash_flow": { "operating_cash_flow": 24947000, "capital_expenditure": 7765000, "free_cash_flow": 32712000, "dividends_paid": 15040000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 83814000, "cost_of_revenue": 19490000, "gross_profit": 64324000, "ebit": 28361000, "ebitda": 30741000, "pretax_income": 28361000, "tax_provision": 5881000, "net_income": 22480000, "net_income_to_common": 22480000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51159000, "total_current_assets": 81203000, "total_assets": 108776000, "short_term_debt": null, "long_term_debt": 0, "total_debt": 0, "total_liabilities": 14158000, "total_equity": 94618000, "shares_outstanding": 12854000, "goodwill_and_intangibles": 3384000 }, "cash_flow": { "operating_cash_flow": 24947000, "capital_expenditure": 7765000, "free_cash_flow": 32712000, "dividends_paid": 15040000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 83814000, "cost_of_revenue": 19490000, "gross_profit": 64324000, "ebit": 28361000, "ebitda": 30741000, "pretax_income": 28361000, "tax_provision": 5881000, "net_income": 22480000, "net_income_to_common": 22480000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51159000, "total_current_assets": 81203000, "total_assets": 108776000, "short_term_debt": null, "long_term_debt": 0, "total_debt": 0, "total_liabilities": 14158000, "total_equity": 94618000, "shares_outstanding": 12854000, "goodwill_and_intangibles": 3384000 }, "cash_flow": { "operating_cash_flow": 24947000, "capital_expenditure": 7765000, "free_cash_flow": 32712000, "dividends_paid": 15040000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 83814000, "cost_of_revenue": 19490000, "gross_profit": 64324000, "ebit": 26147000, "ebitda": 28527000, "pretax_income": 28361000, "tax_provision": 5881000, "net_income": 22480000, "net_income_to_common": 22480000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51159000, "total_current_assets": 81203000, "total_assets": 108776000, "short_term_debt": null, "long_term_debt": 0, "total_debt": 0, "total_liabilities": 14158000, "total_equity": 94618000, "shares_outstanding": 12854000, "goodwill_and_intangibles": 3384000 }, "cash_flow": { "operating_cash_flow": 24947000, "capital_expenditure": 7765000, "free_cash_flow": 32712000, "dividends_paid": 15040000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 73242121, "cost_of_revenue": 16892240, "gross_profit": 56349881, "ebit": 24275459, "ebitda": 25093115, "pretax_income": 24275459, "tax_provision": 5041433, "net_income": 19234026, "net_income_to_common": 19234026, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52233907, "total_current_assets": 75242219, "total_assets": 98325775, "short_term_debt": 153264, "long_term_debt": 2000, "total_debt": 154688, "total_liabilities": 11507019, "total_equity": 86818756, "shares_outstanding": 12783558, "goodwill_and_intangibles": 3098691 }, "cash_flow": { "operating_cash_flow": 25624463, "capital_expenditure": 8005033, "free_cash_flow": 33629496, "dividends_paid": 13677426, "share_repurchases": null, "shares_issued": 29000, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 21979000, "cost_of_revenue": 5165000, "gross_profit": 16814000, "ebit": 7769000, "ebitda": 8224000, "pretax_income": 7769000, "tax_provision": 1951000, "net_income": 5818000, "net_income_to_common": 5818000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56374000, "total_current_assets": 86422000, "total_assets": 114389000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 15875000, "total_equity": 98514000, "shares_outstanding": 12870000, "goodwill_and_intangibles": 3286000 }, "cash_flow": { "operating_cash_flow": 8290000, "capital_expenditure": 403000, "free_cash_flow": 8693000, "dividends_paid": 2556000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 21979000, "cost_of_revenue": 5165000, "gross_profit": 16814000, "ebit": 7769000, "ebitda": 8224000, "pretax_income": 7769000, "tax_provision": 1951000, "net_income": 5818000, "net_income_to_common": 5818000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56374000, "total_current_assets": 86422000, "total_assets": 114389000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 15875000, "total_equity": 98514000, "shares_outstanding": 12870000, "goodwill_and_intangibles": 3286000 }, "cash_flow": { "operating_cash_flow": 8290000, "capital_expenditure": 403000, "free_cash_flow": 8693000, "dividends_paid": 2556000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 21979000, "cost_of_revenue": 5165000, "gross_profit": 16814000, "ebit": 7769000, "ebitda": 8224000, "pretax_income": 7769000, "tax_provision": 1951000, "net_income": 5818000, "net_income_to_common": 5818000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56374000, "total_current_assets": 86422000, "total_assets": 114389000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 15875000, "total_equity": 98514000, "shares_outstanding": 12870000, "goodwill_and_intangibles": 3286000 }, "cash_flow": { "operating_cash_flow": 8290000, "capital_expenditure": 403000, "free_cash_flow": 8693000, "dividends_paid": 2556000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 21979000, "cost_of_revenue": 5165000, "gross_profit": 16814000, "ebit": 7769000, "ebitda": 8224000, "pretax_income": 7769000, "tax_provision": 1951000, "net_income": 5818000, "net_income_to_common": 5818000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56374000, "total_current_assets": 86422000, "total_assets": 114389000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 15875000, "total_equity": 98514000, "shares_outstanding": 12870000, "goodwill_and_intangibles": 3286000 }, "cash_flow": { "operating_cash_flow": 8290000, "capital_expenditure": 403000, "free_cash_flow": 8693000, "dividends_paid": 2556000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 21979000, "cost_of_revenue": 5165000, "gross_profit": 16814000, "ebit": 7769000, "ebitda": 8224000, "pretax_income": 7769000, "tax_provision": 1951000, "net_income": 5818000, "net_income_to_common": 5818000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56374000, "total_current_assets": 86422000, "total_assets": 114389000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 15875000, "total_equity": 98514000, "shares_outstanding": 12870000, "goodwill_and_intangibles": 3286000 }, "cash_flow": { "operating_cash_flow": 8290000, "capital_expenditure": 403000, "free_cash_flow": 8693000, "dividends_paid": 2556000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 21979000, "cost_of_revenue": 5165000, "gross_profit": 16814000, "ebit": 7769000, "ebitda": 8224000, "pretax_income": 7769000, "tax_provision": 1951000, "net_income": 5818000, "net_income_to_common": 5818000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56374000, "total_current_assets": 86422000, "total_assets": 114389000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 15875000, "total_equity": 98514000, "shares_outstanding": 12870000, "goodwill_and_intangibles": 3286000 }, "cash_flow": { "operating_cash_flow": 8290000, "capital_expenditure": 403000, "free_cash_flow": 8693000, "dividends_paid": 2556000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 21979000, "cost_of_revenue": 5165000, "gross_profit": 16814000, "ebit": 7237000, "ebitda": 7237000, "pretax_income": 7769000, "tax_provision": 1951000, "net_income": 5818000, "net_income_to_common": 5818000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56374000, "total_current_assets": 86422000, "total_assets": 114389000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 15875000, "total_equity": 98514000, "shares_outstanding": 12870000, "goodwill_and_intangibles": 3286000 }, "cash_flow": { "operating_cash_flow": 8290000, "capital_expenditure": 403000, "free_cash_flow": 8693000, "dividends_paid": 2556000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 22692000, "cost_of_revenue": 5660000, "gross_profit": 17032000, "ebit": 7791000, "ebitda": 8405000, "pretax_income": 7791000, "tax_provision": 1349000, "net_income": 6442000, "net_income_to_common": 6442000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51159000, "total_current_assets": 81203000, "total_assets": 108776000, "short_term_debt": null, "long_term_debt": 0, "total_debt": 0, "total_liabilities": 14158000, "total_equity": 94618000, "shares_outstanding": 12875000, "goodwill_and_intangibles": 3384000 }, "cash_flow": { "operating_cash_flow": 5922572, "capital_expenditure": 482166, "free_cash_flow": 6404738, "dividends_paid": 8554259, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 22692000, "cost_of_revenue": 5660000, "gross_profit": 17032000, "ebit": 7791000, "ebitda": 8405000, "pretax_income": 7791000, "tax_provision": 1349000, "net_income": 6442000, "net_income_to_common": 6442000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51159000, "total_current_assets": 81203000, "total_assets": 108776000, "short_term_debt": null, "long_term_debt": 0, "total_debt": 0, "total_liabilities": 14158000, "total_equity": 94618000, "shares_outstanding": 12875000, "goodwill_and_intangibles": 3384000 }, "cash_flow": { "operating_cash_flow": 5922572, "capital_expenditure": 482166, "free_cash_flow": 6404738, "dividends_paid": 8554259, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 22692000, "cost_of_revenue": 5660000, "gross_profit": 17032000, "ebit": 7791000, "ebitda": 8405000, "pretax_income": 7791000, "tax_provision": 1349000, "net_income": 6442000, "net_income_to_common": 6442000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51159000, "total_current_assets": 81203000, "total_assets": 108776000, "short_term_debt": null, "long_term_debt": 0, "total_debt": 0, "total_liabilities": 14158000, "total_equity": 94618000, "shares_outstanding": 12875000, "goodwill_and_intangibles": 3384000 }, "cash_flow": { "operating_cash_flow": 5922572, "capital_expenditure": 482166, "free_cash_flow": 6404738, "dividends_paid": 8554259, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 22692000, "cost_of_revenue": 5660000, "gross_profit": 17032000, "ebit": 7791000, "ebitda": 8405000, "pretax_income": 7791000, "tax_provision": 1349000, "net_income": 6442000, "net_income_to_common": 6442000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51159000, "total_current_assets": 81203000, "total_assets": 108776000, "short_term_debt": null, "long_term_debt": 0, "total_debt": 0, "total_liabilities": 14158000, "total_equity": 94618000, "shares_outstanding": 12875000, "goodwill_and_intangibles": 3384000 }, "cash_flow": { "operating_cash_flow": 5922572, "capital_expenditure": 482166, "free_cash_flow": 6404738, "dividends_paid": 8554259, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 22692000, "cost_of_revenue": 5660000, "gross_profit": 17032000, "ebit": 7791000, "ebitda": 8405000, "pretax_income": 7791000, "tax_provision": 1349000, "net_income": 6442000, "net_income_to_common": 6442000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51159000, "total_current_assets": 81203000, "total_assets": 108776000, "short_term_debt": null, "long_term_debt": 0, "total_debt": 0, "total_liabilities": 14158000, "total_equity": 94618000, "shares_outstanding": 12875000, "goodwill_and_intangibles": 3384000 }, "cash_flow": { "operating_cash_flow": 5922572, "capital_expenditure": 482166, "free_cash_flow": 6404738, "dividends_paid": 8554259, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }