{ "ticker": { "uuid": "3e0c8344-25b3-47b7-ac91-ad536a1c0d9b", "symbol": "KOTHARIPET", "name": "Kothari Petrochemicals Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/3e0c8344-25b3-47b7-ac91-ad536a1c0d9b/", "api_url": "https://sharemaestro.com/factors/api/tickers/3e0c8344-25b3-47b7-ac91-ad536a1c0d9b/" }, "ticker_metadata": { "id": 14084, "uuid": "3e0c8344-25b3-47b7-ac91-ad536a1c0d9b", "symbol": "KOTHARIPET", "name": "Kothari Petrochemicals Limited", "asset_type": "equity", "market_cap": 7245756928, "stock_exchange_id": 7, "industry": "Specialty Chemicals", "sector": "Basic Materials", "description": "Kothari Petrochemicals Limited engages in the manufacture and sale of petrochemical products in India and internationally. It offers polyisobutylene (PIB) products, such as KVIS 10, KVIS 20, KVIS 30, KVIS 100, KVIS 150, and KVIS 200 for lubricant and dispersant, fuel additive, grease, adhesive, sealant, rubber manufacturing, personal care, masterbatch compounding, and PVC pipe and fitting industries. The company also provides PIB R-01, a glue for pest repellant, adhesive, and tackiness applications. Kothari Petrochemicals Limited was incorporated in 1989 and is headquartered in Chennai, India. Kothari Petrochemicals Limited is a subsidiary of BHK Trading LLP.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "3e0c8344-25b3-47b7-ac91-ad536a1c0d9b", "symbol": "KOTHARIPET", "name": "Kothari Petrochemicals Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/3e0c8344-25b3-47b7-ac91-ad536a1c0d9b/", "api_url": "https://sharemaestro.com/factors/api/tickers/3e0c8344-25b3-47b7-ac91-ad536a1c0d9b/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.9, "value": 0.95, "quality": 0.87, "momentum": 0.18, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 118.1, "market_cap": 6949759722.31, "pe_ratio": 9.5872, "earnings_yield": 0.1043, "ebitda_to_ev": 0.1543, "shareholder_yield": 0.0085, "roe": 0.1947, "piotroski_f_score": 6, "momentum_12_1": -0.166, "volatility_252d": 0.3628 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:37.669505+00:00", "batch_id": "" }, "size": { "price_close": 118.1, "market_cap": 6949759722.3072, "market_cap_usd": 6949759722.3072, "enterprise_value": 6869409722.3072, "shares_outstanding": 58846400, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 9.5872, "pb_ratio": 1.8669, "ptbv_ratio": 1.8669, "ps_ratio": 1.1752, "pcf_ratio": 8.6318, "pfcf_ratio": 8.6318, "ev_ebitda": 6.4795, "ev_ebit": 7.7483, "ev_sales": 1.1616, "ev_fcf": 8.532, "earnings_yield": 0.1043, "fcf_yield": 0.1172, "price_to_sales": 1.1752, "price_to_book": 1.8669, "price_to_cashflow": 8.6318, "ebitda_to_ev": 0.1543, "sales_yield": 0.8609 }, "yield": { "dividend_yield": 0.0085, "buyback_yield": 0, "shareholder_yield": 0.0085, "debt_paydown_yield": null, "total_yield": 0.0085 }, "quality": { "gross_margin": 0.3141, "operating_margin": 0.1499, "net_margin": 0.1226, "ebitda_margin": 0.1793, "fcf_margin": 0.1361, "roe": 0.1947, "roa": 0.1641, "roic": 0.1826, "roc_greenblatt": null, "asset_turnover": 1.3386, "cash_conversion": 1.1107, "accruals_ratio": -0.0182, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.0328, "revenue_stability_5y": 0.0972, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4204, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.0758, "debt_to_assets": 0.0051, "interest_coverage": 119.774, "current_ratio": 2.4844, "quick_ratio": 2.4844, "net_debt": -80350000, "local_beta": 1.2805, "volatility_252d": 0.3628, "volatility_60d": 0.8252, "max_drawdown_12m": -0.4648, "risk_adjusted_momentum": -0.4575 }, "growth": { "revenue_growth_1y": 0.0243, "revenue_growth_3y_cagr": 0.0728, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.1014, "eps_growth_3y_cagr": 0.2277, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.3699, "book_value_growth_1y": 0.2159, "revenue_growth": 0.0243, "earnings_growth": 0.1014 }, "momentum": { "price_return_1m": -0.1549, "price_return_3m": 0.0744, "price_return_6m": -0.0352, "price_return_9m": -0.2906, "price_return_12m": -0.2951, "price_return_12m_ex1m": -0.166, "momentum_6m": -0.0352, "momentum_12m": -0.2951, "momentum_12_1": -0.166, "distance_from_52w_high": -0.362, "distance_from_52w_low": 0.192, "relative_strength": -0.1875 }, "raw_ttm": { "revenue_ttm": 5913867000, "gross_profit_ttm": 1857524000, "ebit_ttm": 886567000, "ebitda_ttm": 1060170000, "net_income_ttm": 724901000, "eps_diluted_ttm": 12.3185, "operating_cash_flow_ttm": 805132000, "capital_expenditure_ttm": null, "fcf_ttm": 805132000, "dividends_paid_ttm": -58846000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7402000, "cash_and_equivalents": 102728000, "total_current_assets": 1338816000, "total_current_liabilities": 538894000, "net_ppe": null, "total_assets": 4418083000, "total_debt": 22378000, "total_equity": 3722553000, "net_working_capital": 697194000, "book_value_per_share": 63.2588, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 63.2588 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 9, "rank_pb": 35, "rank_ptbv": 35, "rank_ps": 28, "rank_pcf": 19, "rank_ev_ebitda": 9, "rank_ev_ebit": 13, "rank_earnings_yield": 9, "rank_fcf_yield": 6, "rank_dividend_yield": 20, "rank_shareholder_yield": 20, "rank_total_yield": 30, "rank_roe": 17, "rank_roc": 50, "rank_roic": 13, "rank_gross_margin": 68, "rank_fcf_margin": 16, "rank_piotroski": 40, "rank_accruals": 43, "rank_sue": 50, "rank_eps_growth_1y": 54, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 76, "rank_momentum_12m": 80, "rank_momentum_12m_ex1m": 68, "rank_relative_strength": 80 }, "composites": { "value_composite": 5, "quality_composite": 13, "momentum_composite": 82, "growth_composite": 76, "yield_composite": 17, "svqf_composite": 7, "vc1_composite": 8, "vc2_composite": 6, "vc3_composite": 8, "trending_value_composite": 48, "overall_composite": 10, "quality_value_composite": 0.9091, "os_score": 0.9, "value_percentile": 0.95, "quality_percentile": 0.87, "momentum_percentile": 0.18, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 32, "small_cap_core_rank": 8, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 48, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 6411, "ticker_id": 14084, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:37.669505+00:00", "batch_id": "", "os_score_delta": null, "price_close": 118.1, "market_cap": 6949759722.3072, "market_cap_usd": 6949759722.3072, "enterprise_value": 6869409722.3072, "shares_outstanding": 58846400, "fx_rate_to_usd": null, "pe_ratio": 9.58718463, "pb_ratio": 1.86693372, "ptbv_ratio": 1.86693372, "ps_ratio": 1.17516334, "pcf_ratio": 8.63182649, "pfcf_ratio": 8.63182649, "ev_ebitda": 6.47953604, "ev_ebit": 7.74832553, "ev_sales": 1.16157663, "ev_fcf": 8.53202919, "earnings_yield": 0.10430591, "fcf_yield": 0.11720541, "dividend_yield": 0.00846734, "buyback_yield": 0, "shareholder_yield": 0.00846734, "debt_paydown_yield": null, "total_yield": 0.00846734, "gross_margin": 0.31409634, "operating_margin": 0.14991325, "net_margin": 0.12257648, "ebitda_margin": 0.17926849, "fcf_margin": 0.13614307, "roe": 0.19473222, "roa": 0.16407591, "roic": 0.18256128, "roc_greenblatt": null, "asset_turnover": 1.33855951, "cash_conversion": 1.11067856, "accruals_ratio": -0.01815969, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.07578973, "debt_to_assets": 0.00506509, "interest_coverage": 119.77398001, "current_ratio": 2.48437726, "quick_ratio": 2.48437726, "net_debt": -80350000, "revenue_growth_1y": 0.0243311, "revenue_growth_3y_cagr": 0.07278265, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.10137379, "eps_growth_3y_cagr": 0.22767292, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.36991513, "book_value_growth_1y": 0.21590469, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.032816, "revenue_stability_5y": 0.097164, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.15485907, "price_return_3m": 0.0743848, "price_return_6m": -0.03524097, "price_return_9m": -0.29064201, "price_return_12m": -0.29514139, "price_return_12m_ex1m": -0.1659869, "distance_from_52w_high": -0.36202739, "distance_from_52w_low": 0.19195448, "relative_strength": -0.18746165, "local_beta": 1.2805, "volatility_252d": 0.362826, "volatility_60d": 0.825246, "max_drawdown_12m": -0.46476764, "revenue_ttm": 5913867000, "gross_profit_ttm": 1857524000, "ebit_ttm": 886567000, "ebitda_ttm": 1060170000, "net_income_ttm": 724901000, "eps_diluted_ttm": 12.31852756, "operating_cash_flow_ttm": 805132000, "capital_expenditure_ttm": null, "fcf_ttm": 805132000, "dividends_paid_ttm": -58846000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7402000, "cash_and_equivalents": 102728000, "total_current_assets": 1338816000, "total_current_liabilities": 538894000, "net_ppe": null, "total_assets": 4418083000, "total_debt": 22378000, "total_equity": 3722553000, "net_working_capital": 697194000, "book_value_per_share": 63.25880598, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 63.25880598, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 9, "rank_pb": 35, "rank_ptbv": 35, "rank_ps": 28, "rank_pcf": 19, "rank_ev_ebitda": 9, "rank_ev_ebit": 13, "rank_earnings_yield": 9, "rank_fcf_yield": 6, "rank_dividend_yield": 20, "rank_shareholder_yield": 20, "rank_total_yield": 30, "rank_roe": 17, "rank_roc": 50, "rank_roic": 13, "rank_gross_margin": 68, "rank_fcf_margin": 16, "rank_piotroski": 40, "rank_accruals": 43, "rank_sue": 50, "rank_eps_growth_1y": 54, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 76, "rank_momentum_12m": 80, "rank_momentum_12m_ex1m": 68, "rank_relative_strength": 80, "value_composite": 5, "quality_composite": 13, "momentum_composite": 82, "growth_composite": 76, "yield_composite": 17, "svqf_composite": 7, "vc1_composite": 8, "vc2_composite": 6, "vc3_composite": 8, "trending_value_composite": 48, "overall_composite": 10, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 32, "small_cap_core_rank": 8, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 118.1, "os": 0.9, "value": 0.95, "quality": 0.87, "momentum": 0.18, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 9.5872, "earnings_yield": 0.1043, "shareholder_yield": 0.0085, "roe": 0.1947, "momentum_12_1": -0.166, "complete_fields": { "id": 6411, "ticker_id": 14084, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:37.669505+00:00", "batch_id": "", "os_score_delta": null, "price_close": 118.1, "market_cap": 6949759722.3072, "market_cap_usd": 6949759722.3072, "enterprise_value": 6869409722.3072, "shares_outstanding": 58846400, "fx_rate_to_usd": null, "pe_ratio": 9.58718463, "pb_ratio": 1.86693372, "ptbv_ratio": 1.86693372, "ps_ratio": 1.17516334, "pcf_ratio": 8.63182649, "pfcf_ratio": 8.63182649, "ev_ebitda": 6.47953604, "ev_ebit": 7.74832553, "ev_sales": 1.16157663, "ev_fcf": 8.53202919, "earnings_yield": 0.10430591, "fcf_yield": 0.11720541, "dividend_yield": 0.00846734, "buyback_yield": 0, "shareholder_yield": 0.00846734, "debt_paydown_yield": null, "total_yield": 0.00846734, "gross_margin": 0.31409634, "operating_margin": 0.14991325, "net_margin": 0.12257648, "ebitda_margin": 0.17926849, "fcf_margin": 0.13614307, "roe": 0.19473222, "roa": 0.16407591, "roic": 0.18256128, "roc_greenblatt": null, "asset_turnover": 1.33855951, "cash_conversion": 1.11067856, "accruals_ratio": -0.01815969, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.07578973, "debt_to_assets": 0.00506509, "interest_coverage": 119.77398001, "current_ratio": 2.48437726, "quick_ratio": 2.48437726, "net_debt": -80350000, "revenue_growth_1y": 0.0243311, "revenue_growth_3y_cagr": 0.07278265, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.10137379, "eps_growth_3y_cagr": 0.22767292, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.36991513, "book_value_growth_1y": 0.21590469, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.032816, "revenue_stability_5y": 0.097164, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.15485907, "price_return_3m": 0.0743848, "price_return_6m": -0.03524097, "price_return_9m": -0.29064201, "price_return_12m": -0.29514139, "price_return_12m_ex1m": -0.1659869, "distance_from_52w_high": -0.36202739, "distance_from_52w_low": 0.19195448, "relative_strength": -0.18746165, "local_beta": 1.2805, "volatility_252d": 0.362826, "volatility_60d": 0.825246, "max_drawdown_12m": -0.46476764, "revenue_ttm": 5913867000, "gross_profit_ttm": 1857524000, "ebit_ttm": 886567000, "ebitda_ttm": 1060170000, "net_income_ttm": 724901000, "eps_diluted_ttm": 12.31852756, "operating_cash_flow_ttm": 805132000, "capital_expenditure_ttm": null, "fcf_ttm": 805132000, "dividends_paid_ttm": -58846000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7402000, "cash_and_equivalents": 102728000, "total_current_assets": 1338816000, "total_current_liabilities": 538894000, "net_ppe": null, "total_assets": 4418083000, "total_debt": 22378000, "total_equity": 3722553000, "net_working_capital": 697194000, "book_value_per_share": 63.25880598, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 63.25880598, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 9, "rank_pb": 35, "rank_ptbv": 35, "rank_ps": 28, "rank_pcf": 19, "rank_ev_ebitda": 9, "rank_ev_ebit": 13, "rank_earnings_yield": 9, "rank_fcf_yield": 6, "rank_dividend_yield": 20, "rank_shareholder_yield": 20, "rank_total_yield": 30, "rank_roe": 17, "rank_roc": 50, "rank_roic": 13, "rank_gross_margin": 68, "rank_fcf_margin": 16, "rank_piotroski": 40, "rank_accruals": 43, "rank_sue": 50, "rank_eps_growth_1y": 54, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 76, "rank_momentum_12m": 80, "rank_momentum_12m_ex1m": 68, "rank_relative_strength": 80, "value_composite": 5, "quality_composite": 13, "momentum_composite": 82, "growth_composite": 76, "yield_composite": 17, "svqf_composite": 7, "vc1_composite": 8, "vc2_composite": 6, "vc3_composite": 8, "trending_value_composite": 48, "overall_composite": 10, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 32, "small_cap_core_rank": 8, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:54.149700+00:00", "is_restated": false, "income_statement": { "revenue": 5913867000, "cost_of_revenue": 4056343000, "gross_profit": 1857524000, "ebit": 886564000, "ebitda": 1060168000, "pretax_income": null, "tax_provision": null, "net_income": 724900000, "net_income_to_common": 724900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102728000, "total_current_assets": 1338816000, "total_assets": 4418083000, "short_term_debt": null, "long_term_debt": null, "total_debt": 22378000, "total_liabilities": null, "total_equity": 3722553000, "shares_outstanding": 58846400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 805132000, "capital_expenditure": null, "free_cash_flow": 805132000, "dividends_paid": -58846000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371270, "ticker_id": 14084, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:54.149700+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1060168000", "netIncome": "724900000", "grossProfit": "1857524000", "totalRevenue": "5913867000", "costOfRevenue": "4056343000", "interestExpense": "7401000", "operatingIncome": "886564000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "85069000" }, "balance": { "totalDebt": "22378000", "totalAssets": "4418083000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "58846400", "totalCurrentAssets": "1338816000", "totalShareholderEquity": "3722553000", "totalCurrentLiabilities": "538894000", "cashAndShortTermInvestments": "102728000" }, "cashflow": { "freeCashFlow": "805132000", "dividendsPaid": "-58846000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "805132000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 5913867000, "cost_of_revenue": 4056343000, "gross_profit": 1857524000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 886564000, "depreciation_amortisation": 85069000, "ebitda": 1060168000, "interest_expense": 7401000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 724900000, "net_income_continuing_ops": null, "net_income_to_common": 724900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 102728000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1338816000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4418083000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 538894000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 22378000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3722553000, "shares_outstanding": 58846400, "operating_cash_flow": 805132000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -58846000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 805132000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1060168000", "netIncome": "724900000", "grossProfit": "1857524000", "totalRevenue": "5913867000", "costOfRevenue": "4056343000", "interestExpense": "7401000", "operatingIncome": "886564000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "85069000" }, "balance": { "totalDebt": "22378000", "totalAssets": "4418083000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "58846400", "totalCurrentAssets": "1338816000", "totalShareholderEquity": "3722553000", "totalCurrentLiabilities": "538894000", "cashAndShortTermInvestments": "102728000" }, "cashflow": { "freeCashFlow": "805132000", "dividendsPaid": "-58846000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "805132000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:54.149700+00:00", "is_restated": false, "income_statement": { "revenue": 5773394000, "cost_of_revenue": 4143377000, "gross_profit": 1630017000, "ebit": 718226000, "ebitda": 917182000, "pretax_income": null, "tax_provision": null, "net_income": 658178000, "net_income_to_common": 658178000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 137153000, "total_current_assets": 1318866000, "total_assets": 3784988000, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 30107000, "total_liabilities": null, "total_equity": 3061550000, "shares_outstanding": 58846400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 587724000, "capital_expenditure": null, "free_cash_flow": 587724000, "dividends_paid": -58846000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371275, "ticker_id": 14084, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:54.149700+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "917182000", "netIncome": "658178000", "grossProfit": "1630017000", "totalRevenue": "5773394000", "costOfRevenue": "4143377000", "interestExpense": "11031000", "operatingIncome": "718226000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "11547000", "depreciationAndAmortization": "84073000" }, "balance": { "totalDebt": "30107000", "totalAssets": "3784988000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "58846400", "totalCurrentAssets": "1318866000", "totalShareholderEquity": "3061550000", "totalCurrentLiabilities": "565111000", "cashAndShortTermInvestments": "137153000" }, "cashflow": { "freeCashFlow": "587724000", "dividendsPaid": "-58846000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "587724000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 5773394000, "cost_of_revenue": 4143377000, "gross_profit": 1630017000, "research_and_development": 11547000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 718226000, "depreciation_amortisation": 84073000, "ebitda": 917182000, "interest_expense": 11031000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 658178000, "net_income_continuing_ops": null, "net_income_to_common": 658178000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 137153000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1318866000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3784988000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 565111000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 30107000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3061550000, "shares_outstanding": 58846400, "operating_cash_flow": 587724000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -58846000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 587724000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "917182000", "netIncome": "658178000", "grossProfit": "1630017000", "totalRevenue": "5773394000", "costOfRevenue": "4143377000", "interestExpense": "11031000", "operatingIncome": "718226000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "11547000", "depreciationAndAmortization": "84073000" }, "balance": { "totalDebt": "30107000", "totalAssets": "3784988000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "58846400", "totalCurrentAssets": "1318866000", "totalShareholderEquity": "3061550000", "totalCurrentLiabilities": "565111000", "cashAndShortTermInvestments": "137153000" }, "cashflow": { "freeCashFlow": "587724000", "dividendsPaid": "-58846000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "587724000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:54.149700+00:00", "is_restated": false, "income_statement": { "revenue": 5921631000, "cost_of_revenue": 4174281000, "gross_profit": 1747350000, "ebit": 884560000, "ebitda": 1032663000, "pretax_income": null, "tax_provision": null, "net_income": 637841000, "net_income_to_common": 637841000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58554000, "total_current_assets": 1709171000, "total_assets": 3189650000, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 0, "total_liabilities": null, "total_equity": 2465441000, "shares_outstanding": 58846400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 715220000, "capital_expenditure": null, "free_cash_flow": 715220000, "dividends_paid": -88270000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -224161000 }, "complete_fields": { "id": 371277, "ticker_id": 14084, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:54.149700+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1032663000", "netIncome": "637841000", "grossProfit": "1747350000", "totalRevenue": "5921631000", "costOfRevenue": "4174281000", "interestExpense": "5582000", "operatingIncome": "884560000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "14274000", "depreciationAndAmortization": "76240000" }, "balance": { "totalDebt": "0", "totalAssets": "3189650000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "58846400", "totalCurrentAssets": "1709171000", "totalShareholderEquity": "2465441000", "totalCurrentLiabilities": "545131000", "cashAndShortTermInvestments": "58554000" }, "cashflow": { "freeCashFlow": "715220000", "dividendsPaid": "-88270000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-224161000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "715220000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 5921631000, "cost_of_revenue": 4174281000, "gross_profit": 1747350000, "research_and_development": 14274000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 884560000, "depreciation_amortisation": 76240000, "ebitda": 1032663000, "interest_expense": 5582000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 637841000, "net_income_continuing_ops": null, "net_income_to_common": 637841000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58554000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1709171000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3189650000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 545131000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2465441000, "shares_outstanding": 58846400, "operating_cash_flow": 715220000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -88270000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -224161000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 715220000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1032663000", "netIncome": "637841000", "grossProfit": "1747350000", "totalRevenue": "5921631000", "costOfRevenue": "4174281000", "interestExpense": "5582000", "operatingIncome": "884560000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "14274000", "depreciationAndAmortization": "76240000" }, "balance": { "totalDebt": "0", "totalAssets": "3189650000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "58846400", "totalCurrentAssets": "1709171000", "totalShareholderEquity": "2465441000", "totalCurrentLiabilities": "545131000", "cashAndShortTermInvestments": "58554000" }, "cashflow": { "freeCashFlow": "715220000", "dividendsPaid": "-88270000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-224161000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "715220000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:54.149700+00:00", "is_restated": false, "income_statement": { "revenue": 4790009000, "cost_of_revenue": 3533260000, "gross_profit": 1256749000, "ebit": 504900000, "ebitda": 639435000, "pretax_income": null, "tax_provision": null, "net_income": 391769000, "net_income_to_common": 391769000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 117661000, "total_current_assets": 1410336000, "total_assets": 2703410000, "short_term_debt": 69380000, "long_term_debt": 154781000, "total_debt": 228351000, "total_liabilities": null, "total_equity": 1920700000, "shares_outstanding": 58846400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 262157000, "capital_expenditure": null, "free_cash_flow": 262157000, "dividends_paid": -29423000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 114293000 }, "complete_fields": { "id": 371278, "ticker_id": 14084, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:54.149700+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "639435000", "netIncome": "391769000", "grossProfit": "1256749000", "totalRevenue": "4790009000", "costOfRevenue": "3533260000", "interestExpense": "21297000", "operatingIncome": "504900000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "16548000", "depreciationAndAmortization": "66046000" }, "balance": { "totalDebt": "228351000", "totalAssets": "2703410000", "longTermDebt": "154781000", "shortTermDebt": "69380000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "58846400", "totalCurrentAssets": "1410336000", "totalShareholderEquity": "1920700000", "totalCurrentLiabilities": "494382000", "cashAndShortTermInvestments": "117661000" }, "cashflow": { "freeCashFlow": "262157000", "dividendsPaid": "-29423000", "issuanceOfDebt": "141569000", "issuanceOfStock": null, "repaymentOfDebt": "-27276000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "262157000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 4790009000, "cost_of_revenue": 3533260000, "gross_profit": 1256749000, "research_and_development": 16548000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 504900000, "depreciation_amortisation": 66046000, "ebitda": 639435000, "interest_expense": 21297000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 391769000, "net_income_continuing_ops": null, "net_income_to_common": 391769000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 117661000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1410336000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2703410000, "short_term_debt": 69380000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 494382000, "long_term_debt": 154781000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 228351000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1920700000, "shares_outstanding": 58846400, "operating_cash_flow": 262157000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -29423000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 114293000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 262157000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "639435000", "netIncome": "391769000", "grossProfit": "1256749000", "totalRevenue": "4790009000", "costOfRevenue": "3533260000", "interestExpense": "21297000", "operatingIncome": "504900000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "16548000", "depreciationAndAmortization": "66046000" }, "balance": { "totalDebt": "228351000", "totalAssets": "2703410000", "longTermDebt": "154781000", "shortTermDebt": "69380000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "58846400", "totalCurrentAssets": "1410336000", "totalShareholderEquity": "1920700000", "totalCurrentLiabilities": "494382000", "cashAndShortTermInvestments": "117661000" }, "cashflow": { "freeCashFlow": "262157000", "dividendsPaid": "-29423000", "issuanceOfDebt": "141569000", "issuanceOfStock": null, "repaymentOfDebt": "-27276000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "262157000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:54.149700+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 27275000, "long_term_debt": 82593000, "total_debt": 109868000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -204656000, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 97812000 }, "complete_fields": { "id": 371279, "ticker_id": 14084, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:54.149700+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "8440000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "82593000", "shortTermDebt": "27275000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "97812000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-204656000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 8440000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 27275000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 82593000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 109868000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -204656000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 97812000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "8440000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "82593000", "shortTermDebt": "27275000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "97812000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-204656000" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:54.149700+00:00", "is_restated": false, "income_statement": { "revenue": 1528580000, "cost_of_revenue": 1052025000, "gross_profit": 476555000, "ebit": 217493000, "ebitda": 263664000, "pretax_income": null, "tax_provision": null, "net_income": 178023000, "net_income_to_common": 178023000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102728000, "total_current_assets": 1338816000, "total_assets": 4418083000, "short_term_debt": null, "long_term_debt": null, "total_debt": 22378000, "total_liabilities": null, "total_equity": 3722553000, "shares_outstanding": 58846400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371269, "ticker_id": 14084, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:54.149700+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "263664000", "netIncome": "178023000", "grossProfit": "476555000", "totalRevenue": "1528580000", "costOfRevenue": "1052025000", "interestExpense": "1536000", "operatingIncome": "217493000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "21139000" }, "balance": { "totalDebt": "22378000", "totalAssets": "4418083000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "58846400", "totalCurrentAssets": "1338816000", "totalShareholderEquity": "3722553000", "totalCurrentLiabilities": "538894000", "cashAndShortTermInvestments": "102728000" } }, "revenue": 1528580000, "cost_of_revenue": 1052025000, "gross_profit": 476555000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 217493000, "depreciation_amortisation": 21139000, "ebitda": 263664000, "interest_expense": 1536000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 178023000, "net_income_continuing_ops": null, "net_income_to_common": 178023000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 102728000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1338816000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4418083000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 538894000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 22378000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3722553000, "shares_outstanding": 58846400, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "263664000", "netIncome": "178023000", "grossProfit": "476555000", "totalRevenue": "1528580000", "costOfRevenue": "1052025000", "interestExpense": "1536000", "operatingIncome": "217493000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "21139000" }, "balance": { "totalDebt": "22378000", "totalAssets": "4418083000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "58846400", "totalCurrentAssets": "1338816000", "totalShareholderEquity": "3722553000", "totalCurrentLiabilities": "538894000", "cashAndShortTermInvestments": "102728000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:54.149700+00:00", "is_restated": false, "income_statement": { "revenue": 1348350000, "cost_of_revenue": 866475000, "gross_profit": 481875000, "ebit": 232532000, "ebitda": 276969000, "pretax_income": null, "tax_provision": null, "net_income": 186957000, "net_income_to_common": 186957000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371271, "ticker_id": 14084, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:54.149700+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "276969000", "netIncome": "186957000", "grossProfit": "481875000", "totalRevenue": "1348350000", "costOfRevenue": "866475000", "interestExpense": "2154000", "operatingIncome": "232532000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "21367000" } }, "revenue": 1348350000, "cost_of_revenue": 866475000, "gross_profit": 481875000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 232532000, "depreciation_amortisation": 21367000, "ebitda": 276969000, "interest_expense": 2154000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 186957000, "net_income_continuing_ops": null, "net_income_to_common": 186957000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "276969000", "netIncome": "186957000", "grossProfit": "481875000", "totalRevenue": "1348350000", "costOfRevenue": "866475000", "interestExpense": "2154000", "operatingIncome": "232532000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "21367000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:54.149700+00:00", "is_restated": false, "income_statement": { "revenue": 1430246000, "cost_of_revenue": 974507000, "gross_profit": 455739000, "ebit": 228765000, "ebitda": 268361000, "pretax_income": null, "tax_provision": null, "net_income": 184156000, "net_income_to_common": 184156000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104731000, "total_current_assets": 1243658000, "total_assets": 4090088000, "short_term_debt": null, "long_term_debt": null, "total_debt": 26242000, "total_liabilities": null, "total_equity": 3358920000, "shares_outstanding": 58846400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371272, "ticker_id": 14084, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:54.149700+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "268361000", "netIncome": "184156000", "grossProfit": "455739000", "totalRevenue": "1430246000", "costOfRevenue": "974507000", "interestExpense": "1985000", "operatingIncome": "228765000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "21418000" }, "balance": { "totalDebt": "26242000", "totalAssets": "4090088000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "58846400", "totalCurrentAssets": "1243658000", "totalShareholderEquity": "3358920000", "totalCurrentLiabilities": "576629000", "cashAndShortTermInvestments": "104731000" } }, "revenue": 1430246000, "cost_of_revenue": 974507000, "gross_profit": 455739000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 228765000, "depreciation_amortisation": 21418000, "ebitda": 268361000, "interest_expense": 1985000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 184156000, "net_income_continuing_ops": null, "net_income_to_common": 184156000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 104731000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1243658000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4090088000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 576629000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 26242000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3358920000, "shares_outstanding": 58846400, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "268361000", "netIncome": "184156000", "grossProfit": "455739000", "totalRevenue": "1430246000", "costOfRevenue": "974507000", "interestExpense": "1985000", "operatingIncome": "228765000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "21418000" }, "balance": { "totalDebt": "26242000", "totalAssets": "4090088000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "58846400", "totalCurrentAssets": "1243658000", "totalShareholderEquity": "3358920000", "totalCurrentLiabilities": "576629000", "cashAndShortTermInvestments": "104731000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:54.149700+00:00", "is_restated": false, "income_statement": { "revenue": 1606691000, "cost_of_revenue": 1163336000, "gross_profit": 443355000, "ebit": 207777000, "ebitda": 251176000, "pretax_income": null, "tax_provision": null, "net_income": 175765000, "net_income_to_common": 175765000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371273, "ticker_id": 14084, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:54.149700+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "251176000", "netIncome": "175765000", "grossProfit": "443355000", "totalRevenue": "1606691000", "costOfRevenue": "1163336000", "interestExpense": "1727000", "operatingIncome": "207777000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "21144000" } }, "revenue": 1606691000, "cost_of_revenue": 1163336000, "gross_profit": 443355000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 207777000, "depreciation_amortisation": 21144000, "ebitda": 251176000, "interest_expense": 1727000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 175765000, "net_income_continuing_ops": null, "net_income_to_common": 175765000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "251176000", "netIncome": "175765000", "grossProfit": "443355000", "totalRevenue": "1606691000", "costOfRevenue": "1163336000", "interestExpense": "1727000", "operatingIncome": "207777000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "21144000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:54.149700+00:00", "is_restated": false, "income_statement": { "revenue": 1529173000, "cost_of_revenue": 1106926000, "gross_profit": 422247000, "ebit": 211347000, "ebitda": 249515000, "pretax_income": null, "tax_provision": null, "net_income": 172760000, "net_income_to_common": 172760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 137153000, "total_current_assets": 1318866000, "total_assets": 3784988000, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 30107000, "total_liabilities": null, "total_equity": 3061550000, "shares_outstanding": 58846400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371274, "ticker_id": 14084, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:54.149700+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "249515000", "netIncome": "172760000", "grossProfit": "422247000", "totalRevenue": "1529173000", "costOfRevenue": "1106926000", "interestExpense": "3723000", "operatingIncome": "211347000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "21253000" }, "balance": { "totalDebt": "30107000", "totalAssets": "3784988000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "58846400", "totalCurrentAssets": "1318866000", "totalShareholderEquity": "3061550000", "totalCurrentLiabilities": "565111000", "cashAndShortTermInvestments": "137153000" } }, "revenue": 1529173000, "cost_of_revenue": 1106926000, "gross_profit": 422247000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 211347000, "depreciation_amortisation": 21253000, "ebitda": 249515000, "interest_expense": 3723000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 172760000, "net_income_continuing_ops": null, "net_income_to_common": 172760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 137153000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1318866000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3784988000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 565111000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 30107000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3061550000, "shares_outstanding": 58846400, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "249515000", "netIncome": "172760000", "grossProfit": "422247000", "totalRevenue": "1529173000", "costOfRevenue": "1106926000", "interestExpense": "3723000", "operatingIncome": "211347000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "21253000" }, "balance": { "totalDebt": "30107000", "totalAssets": "3784988000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "58846400", "totalCurrentAssets": "1318866000", "totalShareholderEquity": "3061550000", "totalCurrentLiabilities": "565111000", "cashAndShortTermInvestments": "137153000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:54.149700+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 181144000, "total_current_assets": 1782021000, "total_assets": 3382905000, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 32790000, "total_liabilities": null, "total_equity": 2760899000, "shares_outstanding": 58846400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371276, "ticker_id": 14084, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:54.149700+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "32790000", "totalAssets": "3382905000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "58846400", "totalCurrentAssets": "1782021000", "totalShareholderEquity": "2760899000", "totalCurrentLiabilities": "452601000", "cashAndShortTermInvestments": "181144000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 181144000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1782021000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3382905000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 452601000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 32790000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2760899000, "shares_outstanding": 58846400, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "32790000", "totalAssets": "3382905000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "58846400", "totalCurrentAssets": "1782021000", "totalShareholderEquity": "2760899000", "totalCurrentLiabilities": "452601000", "cashAndShortTermInvestments": "181144000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }