{ "ticker": { "uuid": "3e12c17f-8990-4f4a-9785-81f556cf8725", "symbol": "MYFW", "name": "First Western Financial Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/3e12c17f-8990-4f4a-9785-81f556cf8725/", "api_url": "https://sharemaestro.com/factors/api/tickers/3e12c17f-8990-4f4a-9785-81f556cf8725/" }, "ticker_metadata": { "id": 7253, "uuid": "3e12c17f-8990-4f4a-9785-81f556cf8725", "symbol": "MYFW", "name": "First Western Financial Inc", "asset_type": "equity", "market_cap": 283794000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "First Western Financial, Inc., a financial holding company, provides wealth management, private banking, personal trust, investment management, home loan, and institutional asset management services. The company is headquartered in Denver, Colorado.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "3e12c17f-8990-4f4a-9785-81f556cf8725", "symbol": "MYFW", "name": "First Western Financial Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/3e12c17f-8990-4f4a-9785-81f556cf8725/", "api_url": "https://sharemaestro.com/factors/api/tickers/3e12c17f-8990-4f4a-9785-81f556cf8725/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.77, "value": 0.76, "quality": 0.19, "momentum": 0.8, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 29.18, "market_cap": 290516080, "pe_ratio": 19.0991, "earnings_yield": 0.0524, "ebitda_to_ev": 0.1824, "shareholder_yield": 0.002, "roe": 0.0556, "piotroski_f_score": 4, "momentum_12_1": 0.4019, "volatility_252d": 0.2507 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:42.917223+00:00", "batch_id": "" }, "size": { "price_close": 29.18, "market_cap": 290516080, "market_cap_usd": 290516080, "enterprise_value": 121281080, "shares_outstanding": 9956000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 19.0991, "pb_ratio": 1.0627, "ptbv_ratio": 1.2005, "ps_ratio": 1.5311, "pcf_ratio": 53.3351, "pfcf_ratio": 32.2975, "ev_ebitda": 5.4811, "ev_ebit": 5.8485, "ev_sales": 0.6392, "ev_fcf": 13.4832, "earnings_yield": 0.0524, "fcf_yield": 0.0742, "price_to_sales": 1.5311, "price_to_book": 1.0627, "price_to_cashflow": 53.3351, "ebitda_to_ev": 0.1824, "sales_yield": 1.5644 }, "yield": { "dividend_yield": 0.002, "buyback_yield": 0, "shareholder_yield": 0.002, "debt_paydown_yield": null, "total_yield": 0.002 }, "quality": { "gross_margin": 0.5352, "operating_margin": 0.1093, "net_margin": 0.0802, "ebitda_margin": 0.1166, "fcf_margin": 0.0474, "roe": 0.0556, "roa": 0.0047, "roic": 0.1528, "roc_greenblatt": null, "asset_turnover": 0.0585, "cash_conversion": 0.5913, "accruals_ratio": 0.003, "sbc_to_revenue": 0.0134, "piotroski_f_score": 4, "altman_z_score": -0.7607, "earnings_stability_5y": 0.4824, "revenue_stability_5y": 0.3193, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0313, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 10.8549, "net_debt_to_ebitda": -7.6483, "debt_to_assets": 0.0293, "interest_coverage": 0.2443, "current_ratio": 0.1136, "quick_ratio": 0.1136, "net_debt": -169235000, "local_beta": 0, "volatility_252d": 0.2507, "volatility_60d": 0.4723, "max_drawdown_12m": -0.1605, "risk_adjusted_momentum": 1.6034 }, "growth": { "revenue_growth_1y": 0.0742, "revenue_growth_3y_cagr": 0.1348, "revenue_growth_5y_cagr": 0.1258, "eps_growth_1y": 0.4997, "eps_growth_3y_cagr": -0.1529, "eps_growth_5y_cagr": -0.1168, "fcf_growth_1y": -0.2428, "book_value_growth_1y": 0.0328, "revenue_growth": 0.0742, "earnings_growth": 0.4997 }, "momentum": { "price_return_1m": -0.0041, "price_return_3m": 0.2123, "price_return_6m": 0.1833, "price_return_9m": 0.2804, "price_return_12m": 0.3962, "price_return_12m_ex1m": 0.4019, "momentum_6m": 0.1833, "momentum_12m": 0.3962, "momentum_12_1": 0.4019, "distance_from_52w_high": -0.0041, "distance_from_52w_low": 0.4353, "relative_strength": 0.2382 }, "raw_ttm": { "revenue_ttm": 189738000, "gross_profit_ttm": 101551000, "ebit_ttm": 20737000, "ebitda_ttm": 22127000, "net_income_ttm": 15211000, "eps_diluted_ttm": 1.5278, "operating_cash_flow_ttm": 5447000, "capital_expenditure_ttm": 3548000, "fcf_ttm": 8995000, "dividends_paid_ttm": 576000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 84885000, "cash_and_equivalents": 264051000, "total_current_assets": 323033000, "total_current_liabilities": 2843208000, "net_ppe": null, "total_assets": 3240717000, "total_debt": 94816000, "total_equity": 273365000, "net_working_capital": -2733727000, "book_value_per_share": 27.4573, "retained_earnings": 78911000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 241992000, "tangible_book_per_share": 24.3061 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 51, "rank_pb": 24, "rank_ptbv": 22, "rank_ps": 39, "rank_pcf": 94, "rank_ev_ebitda": 14, "rank_ev_ebit": 30, "rank_earnings_yield": 51, "rank_fcf_yield": 53, "rank_dividend_yield": 55, "rank_shareholder_yield": 55, "rank_total_yield": 56, "rank_roe": 59, "rank_roc": 50, "rank_roic": 23, "rank_gross_margin": 41, "rank_fcf_margin": 80, "rank_piotroski": 72, "rank_accruals": 85, "rank_sue": 50, "rank_eps_growth_1y": 23, "rank_eps_growth_5y": 90, "rank_revenue_growth_1y": 49, "rank_momentum_12m": 29, "rank_momentum_12m_ex1m": 29, "rank_relative_strength": 31 }, "composites": { "value_composite": 24, "quality_composite": 81, "momentum_composite": 20, "growth_composite": 71, "yield_composite": 70, "svqf_composite": 76, "vc1_composite": 29, "vc2_composite": 30, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 23, "quality_value_composite": 0.38, "os_score": 0.77, "value_percentile": 0.76, "quality_percentile": 0.19, "momentum_percentile": 0.8, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": 37, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1156, "ticker_id": 7253, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:42.917223+00:00", "batch_id": "", "os_score_delta": null, "price_close": 29.18, "market_cap": 290516080, "market_cap_usd": 290516080, "enterprise_value": 121281080, "shares_outstanding": 9956000, "fx_rate_to_usd": null, "pe_ratio": 19.0990783, "pb_ratio": 1.06274058, "ptbv_ratio": 1.20051936, "ps_ratio": 1.53114337, "pcf_ratio": 53.3350615, "pfcf_ratio": 32.2975075, "ev_ebitda": 5.48113526, "ev_ebit": 5.84853547, "ev_sales": 0.6392029, "ev_fcf": 13.4831662, "earnings_yield": 0.05235855, "fcf_yield": 0.07416656, "dividend_yield": 0.00198268, "buyback_yield": 0, "shareholder_yield": 0.00198268, "debt_paydown_yield": null, "total_yield": 0.00198268, "gross_margin": 0.53521698, "operating_margin": 0.10929281, "net_margin": 0.08016844, "ebitda_margin": 0.11661871, "fcf_margin": 0.04740748, "roe": 0.05564355, "roa": 0.00469371, "roic": 0.15283548, "roc_greenblatt": null, "asset_turnover": 0.05854815, "cash_conversion": 0.59134837, "accruals_ratio": 0.00301291, "sbc_to_revenue": 0.01343431, "debt_to_equity": 10.85490827, "net_debt_to_ebitda": -7.64834817, "debt_to_assets": 0.02925772, "interest_coverage": 0.24429522, "current_ratio": 0.11361568, "quick_ratio": 0.11361568, "net_debt": -169235000, "revenue_growth_1y": 0.07416906, "revenue_growth_3y_cagr": 0.13480571, "revenue_growth_5y_cagr": 0.12575947, "eps_growth_1y": 0.49965493, "eps_growth_3y_cagr": -0.15292913, "eps_growth_5y_cagr": -0.11675311, "fcf_growth_1y": -0.24284512, "book_value_growth_1y": 0.03284844, "piotroski_f_score": 4, "altman_z_score": -0.76069484, "earnings_stability_5y": 0.482402, "revenue_stability_5y": 0.31934, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00409556, "price_return_3m": 0.21229747, "price_return_6m": 0.18329278, "price_return_9m": 0.28038613, "price_return_12m": 0.39617225, "price_return_12m_ex1m": 0.40191388, "distance_from_52w_high": -0.00409556, "distance_from_52w_low": 0.43531727, "relative_strength": 0.2382312, "local_beta": 0, "volatility_252d": 0.250663, "volatility_60d": 0.472265, "max_drawdown_12m": -0.1604888, "revenue_ttm": 189738000, "gross_profit_ttm": 101551000, "ebit_ttm": 20737000, "ebitda_ttm": 22127000, "net_income_ttm": 15211000, "eps_diluted_ttm": 1.52782242, "operating_cash_flow_ttm": 5447000, "capital_expenditure_ttm": 3548000, "fcf_ttm": 8995000, "dividends_paid_ttm": 576000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 84885000, "cash_and_equivalents": 264051000, "total_current_assets": 323033000, "total_current_liabilities": 2843208000, "net_ppe": null, "total_assets": 3240717000, "total_debt": 94816000, "total_equity": 273365000, "net_working_capital": -2733727000, "book_value_per_share": 27.45731217, "retained_earnings": 78911000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 241992000, "tangible_book_per_share": 24.30614705, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 51, "rank_pb": 24, "rank_ptbv": 22, "rank_ps": 39, "rank_pcf": 94, "rank_ev_ebitda": 14, "rank_ev_ebit": 30, "rank_earnings_yield": 51, "rank_fcf_yield": 53, "rank_dividend_yield": 55, "rank_shareholder_yield": 55, "rank_total_yield": 56, "rank_roe": 59, "rank_roc": 50, "rank_roic": 23, "rank_gross_margin": 41, "rank_fcf_margin": 80, "rank_piotroski": 72, "rank_accruals": 85, "rank_sue": 50, "rank_eps_growth_1y": 23, "rank_eps_growth_5y": 90, "rank_revenue_growth_1y": 49, "rank_momentum_12m": 29, "rank_momentum_12m_ex1m": 29, "rank_relative_strength": 31, "value_composite": 24, "quality_composite": 81, "momentum_composite": 20, "growth_composite": 71, "yield_composite": 70, "svqf_composite": 76, "vc1_composite": 29, "vc2_composite": 30, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 23, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": 37, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 29.18, "os": 0.77, "value": 0.76, "quality": 0.19, "momentum": 0.8, "confidence": 1, "coverage": 1, "pe_ratio": 19.0991, "earnings_yield": 0.0524, "shareholder_yield": 0.002, "roe": 0.0556, "momentum_12_1": 0.4019, "complete_fields": { "id": 1156, "ticker_id": 7253, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:42.917223+00:00", "batch_id": "", "os_score_delta": null, "price_close": 29.18, "market_cap": 290516080, "market_cap_usd": 290516080, "enterprise_value": 121281080, "shares_outstanding": 9956000, "fx_rate_to_usd": null, "pe_ratio": 19.0990783, "pb_ratio": 1.06274058, "ptbv_ratio": 1.20051936, "ps_ratio": 1.53114337, "pcf_ratio": 53.3350615, "pfcf_ratio": 32.2975075, "ev_ebitda": 5.48113526, "ev_ebit": 5.84853547, "ev_sales": 0.6392029, "ev_fcf": 13.4831662, "earnings_yield": 0.05235855, "fcf_yield": 0.07416656, "dividend_yield": 0.00198268, "buyback_yield": 0, "shareholder_yield": 0.00198268, "debt_paydown_yield": null, "total_yield": 0.00198268, "gross_margin": 0.53521698, "operating_margin": 0.10929281, "net_margin": 0.08016844, "ebitda_margin": 0.11661871, "fcf_margin": 0.04740748, "roe": 0.05564355, "roa": 0.00469371, "roic": 0.15283548, "roc_greenblatt": null, "asset_turnover": 0.05854815, "cash_conversion": 0.59134837, "accruals_ratio": 0.00301291, "sbc_to_revenue": 0.01343431, "debt_to_equity": 10.85490827, "net_debt_to_ebitda": -7.64834817, "debt_to_assets": 0.02925772, "interest_coverage": 0.24429522, "current_ratio": 0.11361568, "quick_ratio": 0.11361568, "net_debt": -169235000, "revenue_growth_1y": 0.07416906, "revenue_growth_3y_cagr": 0.13480571, "revenue_growth_5y_cagr": 0.12575947, "eps_growth_1y": 0.49965493, "eps_growth_3y_cagr": -0.15292913, "eps_growth_5y_cagr": -0.11675311, "fcf_growth_1y": -0.24284512, "book_value_growth_1y": 0.03284844, "piotroski_f_score": 4, "altman_z_score": -0.76069484, "earnings_stability_5y": 0.482402, "revenue_stability_5y": 0.31934, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00409556, "price_return_3m": 0.21229747, "price_return_6m": 0.18329278, "price_return_9m": 0.28038613, "price_return_12m": 0.39617225, "price_return_12m_ex1m": 0.40191388, "distance_from_52w_high": -0.00409556, "distance_from_52w_low": 0.43531727, "relative_strength": 0.2382312, "local_beta": 0, "volatility_252d": 0.250663, "volatility_60d": 0.472265, "max_drawdown_12m": -0.1604888, "revenue_ttm": 189738000, "gross_profit_ttm": 101551000, "ebit_ttm": 20737000, "ebitda_ttm": 22127000, "net_income_ttm": 15211000, "eps_diluted_ttm": 1.52782242, "operating_cash_flow_ttm": 5447000, "capital_expenditure_ttm": 3548000, "fcf_ttm": 8995000, "dividends_paid_ttm": 576000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 84885000, "cash_and_equivalents": 264051000, "total_current_assets": 323033000, "total_current_liabilities": 2843208000, "net_ppe": null, "total_assets": 3240717000, "total_debt": 94816000, "total_equity": 273365000, "net_working_capital": -2733727000, "book_value_per_share": 27.45731217, "retained_earnings": 78911000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 241992000, "tangible_book_per_share": 24.30614705, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 51, "rank_pb": 24, "rank_ptbv": 22, "rank_ps": 39, "rank_pcf": 94, "rank_ev_ebitda": 14, "rank_ev_ebit": 30, "rank_earnings_yield": 51, "rank_fcf_yield": 53, "rank_dividend_yield": 55, "rank_shareholder_yield": 55, "rank_total_yield": 56, "rank_roe": 59, "rank_roc": 50, "rank_roic": 23, "rank_gross_margin": 41, "rank_fcf_margin": 80, "rank_piotroski": 72, "rank_accruals": 85, "rank_sue": 50, "rank_eps_growth_1y": 23, "rank_eps_growth_5y": 90, "rank_revenue_growth_1y": 49, "rank_momentum_12m": 29, "rank_momentum_12m_ex1m": 29, "rank_relative_strength": 31, "value_composite": 24, "quality_composite": 81, "momentum_composite": 20, "growth_composite": 71, "yield_composite": 70, "svqf_composite": 76, "vc1_composite": 29, "vc2_composite": 30, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 23, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": 37, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:54.372097+00:00", "is_restated": false, "income_statement": { "revenue": 186347000, "cost_of_revenue": 88529000, "gross_profit": 97829000, "ebit": 17991000, "ebitda": 20053000, "pretax_income": 17074000, "tax_provision": 3886000, "net_income": 13188000, "net_income_to_common": 13188000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 200281000, "total_current_assets": 261676000, "total_assets": 3154981000, "short_term_debt": null, "long_term_debt": 107613000, "total_debt": 107613000, "total_liabilities": 2889421000, "total_equity": 265560000, "shares_outstanding": 9956000, "goodwill_and_intangibles": 31422000 }, "cash_flow": { "operating_cash_flow": -1799000, "capital_expenditure": 3970000, "free_cash_flow": 2171000, "dividends_paid": 576000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126147, "ticker_id": 7253, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:54.372097+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17991000", "ebitda": "20053000", "netIncome": "13188000", "grossProfit": "97829000", "depreciation": "None", "totalRevenue": "186347000", "costOfRevenue": "88529000", "interestIncome": "159211000", "incomeBeforeTax": "17074000", "interestExpense": "84419000", "operatingIncome": "17991000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3886000", "reportedCurrency": "USD", "netInterestIncome": "74792000", "nonInterestIncome": "None", "operatingExpenses": "79788000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88529000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2062000", "sellingGeneralAndAdministrative": "52405000", "netIncomeFromContinuingOperations": "13188000" }, "balance": { "goodwill": "30400000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3154981000", "longTermDebt": "107613000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1022000", "reportedCurrency": "USD", "retainedEarnings": "72703000", "totalLiabilities": "2889421000", "otherCurrentAssets": "None", "totalCurrentAssets": "261676000", "currentLongTermDebt": "None", "longTermInvestments": "147341000", "shortTermInvestments": "45607000", "currentNetReceivables": "15788000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2893305000", "currentAccountsPayable": "1295000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "107613000", "totalShareholderEquity": "265560000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2746575000", "totalCurrentLiabilities": "2747870000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "141551000", "cashAndShortTermInvestments": "200281000", "commonStockSharesOutstanding": "9956000", "intangibleAssetsExcludingGoodwill": "1022000", "cashAndCashEquivalentsAtCarryingValue": "200281000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13188000", "profitLoss": "None", "dividendPayout": "576000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1799000", "capitalExpenditures": "3970000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "228577000", "cashflowFromInvestment": "-264438000", "stockBasedCompensation": "2173000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "576000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-784000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2636000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 186347000, "cost_of_revenue": 88529000, "gross_profit": 97829000, "research_and_development": null, "selling_general_admin": 52405000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17991000, "depreciation_amortisation": 2062000, "ebitda": 20053000, "interest_expense": 84419000, "interest_income": null, "other_non_operating": null, "pretax_income": 17074000, "tax_provision": 3886000, "effective_tax_rate": null, "net_income": 13188000, "net_income_continuing_ops": 13188000, "net_income_to_common": 13188000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 200281000, "short_term_investments": 45607000, "net_receivables": 15788000, "inventory": null, "other_current_assets": null, "total_current_assets": 261676000, "net_ppe": null, "goodwill": 30400000, "intangible_assets": 1022000, "goodwill_and_intangibles": 31422000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2893305000, "total_assets": 3154981000, "short_term_debt": null, "accounts_payable": 1295000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2747870000, "long_term_debt": 107613000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 141551000, "total_liabilities": 2889421000, "total_debt": 107613000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 72703000, "total_equity": 265560000, "shares_outstanding": 9956000, "operating_cash_flow": -1799000, "stock_based_compensation": 2173000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3970000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -264438000, "dividends_paid": 576000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 228577000, "free_cash_flow": 2171000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17991000", "ebitda": "20053000", "netIncome": "13188000", "grossProfit": "97829000", "depreciation": "None", "totalRevenue": "186347000", "costOfRevenue": "88529000", "interestIncome": "159211000", "incomeBeforeTax": "17074000", "interestExpense": "84419000", "operatingIncome": "17991000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3886000", "reportedCurrency": "USD", "netInterestIncome": "74792000", "nonInterestIncome": "None", "operatingExpenses": "79788000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88529000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2062000", "sellingGeneralAndAdministrative": "52405000", "netIncomeFromContinuingOperations": "13188000" }, "balance": { "goodwill": "30400000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3154981000", "longTermDebt": "107613000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1022000", "reportedCurrency": "USD", "retainedEarnings": "72703000", "totalLiabilities": "2889421000", "otherCurrentAssets": "None", "totalCurrentAssets": "261676000", "currentLongTermDebt": "None", "longTermInvestments": "147341000", "shortTermInvestments": "45607000", "currentNetReceivables": "15788000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2893305000", "currentAccountsPayable": "1295000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "107613000", "totalShareholderEquity": "265560000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2746575000", "totalCurrentLiabilities": "2747870000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "141551000", "cashAndShortTermInvestments": "200281000", "commonStockSharesOutstanding": "9956000", "intangibleAssetsExcludingGoodwill": "1022000", "cashAndCashEquivalentsAtCarryingValue": "200281000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13188000", "profitLoss": "None", "dividendPayout": "576000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1799000", "capitalExpenditures": "3970000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "228577000", "cashflowFromInvestment": "-264438000", "stockBasedCompensation": "2173000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "576000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-784000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2636000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:54.372097+00:00", "is_restated": false, "income_statement": { "revenue": 177767000, "cost_of_revenue": 90260000, "gross_profit": 87507000, "ebit": 11579000, "ebitda": 14144000, "pretax_income": 11579000, "tax_provision": 3106000, "net_income": 8473000, "net_income_to_common": 8473000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 236041000, "total_current_assets": 256878000, "total_assets": 2919037000, "short_term_debt": 58047000, "long_term_debt": 109603000, "total_debt": 167650000, "total_liabilities": 2666715000, "total_equity": 252322000, "shares_outstanding": 9770436, "goodwill_and_intangibles": 31627000 }, "cash_flow": { "operating_cash_flow": -544000, "capital_expenditure": 1213000, "free_cash_flow": 669000, "dividends_paid": 463000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126152, "ticker_id": 7253, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:54.372097+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11579000", "ebitda": "14144000", "netIncome": "8473000", "grossProfit": "87507000", "depreciation": "None", "totalRevenue": "177767000", "costOfRevenue": "90260000", "interestIncome": "152188000", "incomeBeforeTax": "11579000", "interestExpense": "88327000", "operatingIncome": "11579000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3106000", "reportedCurrency": "USD", "netInterestIncome": "63861000", "nonInterestIncome": "None", "operatingExpenses": "75928000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90260000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2565000", "sellingGeneralAndAdministrative": "47944000", "netIncomeFromContinuingOperations": "8473000" }, "balance": { "goodwill": "30400000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2919037000", "longTermDebt": "109603000", "shortTermDebt": "58047000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1227000", "reportedCurrency": "USD", "retainedEarnings": "59515000", "totalLiabilities": "2666715000", "otherCurrentAssets": "None", "totalCurrentAssets": "256878000", "currentLongTermDebt": "None", "longTermInvestments": "81588000", "shortTermInvestments": "-226271000", "currentNetReceivables": "20837000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2662159000", "currentAccountsPayable": "1995000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "109603000", "totalShareholderEquity": "252322000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2514209000", "totalCurrentLiabilities": "2516204000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "150511000", "cashAndShortTermInvestments": "236041000", "commonStockSharesOutstanding": "9770436", "intangibleAssetsExcludingGoodwill": "1227000", "cashAndCashEquivalentsAtCarryingValue": "236041000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8473000", "profitLoss": "None", "dividendPayout": "463000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-544000", "capitalExpenditures": "1213000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-84298000", "cashflowFromInvestment": "66441000", "stockBasedCompensation": "1486000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "463000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-89000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2565000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 177767000, "cost_of_revenue": 90260000, "gross_profit": 87507000, "research_and_development": null, "selling_general_admin": 47944000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11579000, "depreciation_amortisation": 2565000, "ebitda": 14144000, "interest_expense": 88327000, "interest_income": null, "other_non_operating": null, "pretax_income": 11579000, "tax_provision": 3106000, "effective_tax_rate": null, "net_income": 8473000, "net_income_continuing_ops": 8473000, "net_income_to_common": 8473000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 236041000, "short_term_investments": -226271000, "net_receivables": 20837000, "inventory": null, "other_current_assets": null, "total_current_assets": 256878000, "net_ppe": null, "goodwill": 30400000, "intangible_assets": 1227000, "goodwill_and_intangibles": 31627000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2662159000, "total_assets": 2919037000, "short_term_debt": 58047000, "accounts_payable": 1995000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2516204000, "long_term_debt": 109603000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 150511000, "total_liabilities": 2666715000, "total_debt": 167650000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 59515000, "total_equity": 252322000, "shares_outstanding": 9770436, "operating_cash_flow": -544000, "stock_based_compensation": 1486000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1213000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 66441000, "dividends_paid": 463000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -84298000, "free_cash_flow": 669000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11579000", "ebitda": "14144000", "netIncome": "8473000", "grossProfit": "87507000", "depreciation": "None", "totalRevenue": "177767000", "costOfRevenue": "90260000", "interestIncome": "152188000", "incomeBeforeTax": "11579000", "interestExpense": "88327000", "operatingIncome": "11579000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3106000", "reportedCurrency": "USD", "netInterestIncome": "63861000", "nonInterestIncome": "None", "operatingExpenses": "75928000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90260000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2565000", "sellingGeneralAndAdministrative": "47944000", "netIncomeFromContinuingOperations": "8473000" }, "balance": { "goodwill": "30400000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2919037000", "longTermDebt": "109603000", "shortTermDebt": "58047000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1227000", "reportedCurrency": "USD", "retainedEarnings": "59515000", "totalLiabilities": "2666715000", "otherCurrentAssets": "None", "totalCurrentAssets": "256878000", "currentLongTermDebt": "None", "longTermInvestments": "81588000", "shortTermInvestments": "-226271000", "currentNetReceivables": "20837000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2662159000", "currentAccountsPayable": "1995000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "109603000", "totalShareholderEquity": "252322000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2514209000", "totalCurrentLiabilities": "2516204000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "150511000", "cashAndShortTermInvestments": "236041000", "commonStockSharesOutstanding": "9770436", "intangibleAssetsExcludingGoodwill": "1227000", "cashAndCashEquivalentsAtCarryingValue": "236041000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8473000", "profitLoss": "None", "dividendPayout": "463000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-544000", "capitalExpenditures": "1213000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-84298000", "cashflowFromInvestment": "66441000", "stockBasedCompensation": "1486000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "463000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-89000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2565000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:54.372097+00:00", "is_restated": false, "income_statement": { "revenue": 165382000, "cost_of_revenue": 84808000, "gross_profit": 80574000, "ebit": 7061000, "ebitda": 9438000, "pretax_income": 7061000, "tax_provision": 1836000, "net_income": 5225000, "net_income_to_common": 5225000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 254442000, "total_current_assets": 275432000, "total_assets": 2975462000, "short_term_debt": 125678000, "long_term_debt": 178051000, "total_debt": 303729000, "total_liabilities": 2732724000, "total_equity": 242738000, "shares_outstanding": 9725910, "goodwill_and_intangibles": 31854000 }, "cash_flow": { "operating_cash_flow": 21880000, "capital_expenditure": 2347000, "free_cash_flow": 24227000, "dividends_paid": 620000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126157, "ticker_id": 7253, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:54.372097+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7061000", "ebitda": "9438000", "netIncome": "5225000", "grossProfit": "80574000", "depreciation": "None", "totalRevenue": "165382000", "costOfRevenue": "84808000", "interestIncome": "138797000", "incomeBeforeTax": "7061000", "interestExpense": "74453000", "operatingIncome": "7061000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1836000", "reportedCurrency": "USD", "netInterestIncome": "75343000", "nonInterestIncome": "None", "operatingExpenses": "73513000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84808000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2377000", "sellingGeneralAndAdministrative": "47887000", "netIncomeFromContinuingOperations": "13915000" }, "balance": { "goodwill": "30400000", "inventory": "-275432000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2975462000", "longTermDebt": "178051000", "shortTermDebt": "125678000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1454000", "reportedCurrency": "USD", "retainedEarnings": "51042000", "totalLiabilities": "2732724000", "otherCurrentAssets": "275432000", "totalCurrentAssets": "275432000", "currentLongTermDebt": "None", "longTermInvestments": "81257000", "shortTermInvestments": "184510000", "currentNetReceivables": "20990000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2700030000", "currentAccountsPayable": "3793000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "178051000", "totalShareholderEquity": "242738000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2529039000", "totalCurrentLiabilities": "2532832000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "199892000", "cashAndShortTermInvestments": "254442000", "commonStockSharesOutstanding": "9725910", "intangibleAssetsExcludingGoodwill": "1454000", "cashAndCashEquivalentsAtCarryingValue": "254442000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5225000", "profitLoss": "None", "dividendPayout": "620000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21880000", "capitalExpenditures": "2347000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "102441000", "cashflowFromInvestment": "-66391000", "stockBasedCompensation": "1843000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "620000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-439000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2377000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 165382000, "cost_of_revenue": 84808000, "gross_profit": 80574000, "research_and_development": null, "selling_general_admin": 47887000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7061000, "depreciation_amortisation": 2377000, "ebitda": 9438000, "interest_expense": 74453000, "interest_income": null, "other_non_operating": null, "pretax_income": 7061000, "tax_provision": 1836000, "effective_tax_rate": null, "net_income": 5225000, "net_income_continuing_ops": 13915000, "net_income_to_common": 5225000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 254442000, "short_term_investments": 184510000, "net_receivables": 20990000, "inventory": -275432000, "other_current_assets": null, "total_current_assets": 275432000, "net_ppe": null, "goodwill": 30400000, "intangible_assets": 1454000, "goodwill_and_intangibles": 31854000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2700030000, "total_assets": 2975462000, "short_term_debt": 125678000, "accounts_payable": 3793000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2532832000, "long_term_debt": 178051000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 199892000, "total_liabilities": 2732724000, "total_debt": 303729000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 51042000, "total_equity": 242738000, "shares_outstanding": 9725910, "operating_cash_flow": 21880000, "stock_based_compensation": 1843000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2347000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -66391000, "dividends_paid": 620000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 102441000, "free_cash_flow": 24227000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7061000", "ebitda": "9438000", "netIncome": "5225000", "grossProfit": "80574000", "depreciation": "None", "totalRevenue": "165382000", "costOfRevenue": "84808000", "interestIncome": "138797000", "incomeBeforeTax": "7061000", "interestExpense": "74453000", "operatingIncome": "7061000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1836000", "reportedCurrency": "USD", "netInterestIncome": "75343000", "nonInterestIncome": "None", "operatingExpenses": "73513000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84808000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2377000", "sellingGeneralAndAdministrative": "47887000", "netIncomeFromContinuingOperations": "13915000" }, "balance": { "goodwill": "30400000", "inventory": "-275432000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2975462000", "longTermDebt": "178051000", "shortTermDebt": "125678000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1454000", "reportedCurrency": "USD", "retainedEarnings": "51042000", "totalLiabilities": "2732724000", "otherCurrentAssets": "275432000", "totalCurrentAssets": "275432000", "currentLongTermDebt": "None", "longTermInvestments": "81257000", "shortTermInvestments": "184510000", "currentNetReceivables": "20990000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2700030000", "currentAccountsPayable": "3793000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "178051000", "totalShareholderEquity": "242738000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2529039000", "totalCurrentLiabilities": "2532832000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "199892000", "cashAndShortTermInvestments": "254442000", "commonStockSharesOutstanding": "9725910", "intangibleAssetsExcludingGoodwill": "1454000", "cashAndCashEquivalentsAtCarryingValue": "254442000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5225000", "profitLoss": "None", "dividendPayout": "620000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21880000", "capitalExpenditures": "2347000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "102441000", "cashflowFromInvestment": "-66391000", "stockBasedCompensation": "1843000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "620000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-439000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2377000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:54.372097+00:00", "is_restated": false, "income_statement": { "revenue": 127514000, "cost_of_revenue": 20952000, "gross_profit": 106562000, "ebit": 28828000, "ebitda": 30840000, "pretax_income": 28828000, "tax_provision": 7130000, "net_income": 21698000, "net_income_to_common": 21698000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 196512000, "total_current_assets": 213803000, "total_assets": 2866748000, "short_term_debt": 141498000, "long_term_debt": 199018000, "total_debt": 340516000, "total_liabilities": 2625884000, "total_equity": 240864000, "shares_outstanding": 9714000, "goodwill_and_intangibles": 32104000 }, "cash_flow": { "operating_cash_flow": 48278000, "capital_expenditure": 2967000, "free_cash_flow": 51245000, "dividends_paid": 381000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126162, "ticker_id": 7253, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:54.372097+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28828000", "ebitda": "30840000", "netIncome": "21698000", "grossProfit": "106562000", "depreciation": "None", "totalRevenue": "127514000", "costOfRevenue": "20952000", "interestIncome": "100093000", "incomeBeforeTax": "28828000", "interestExpense": "17270000", "operatingIncome": "28828000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "7130000", "reportedCurrency": "USD", "netInterestIncome": "82823000", "nonInterestIncome": "None", "operatingExpenses": "77734000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20952000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2012000", "sellingGeneralAndAdministrative": "50688000", "netIncomeFromContinuingOperations": "21698000" }, "balance": { "goodwill": "30400000", "inventory": "-213803000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2866748000", "longTermDebt": "199018000", "shortTermDebt": "141498000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1704000", "reportedCurrency": "USD", "retainedEarnings": "51887000", "totalLiabilities": "2625884000", "otherCurrentAssets": "213803000", "totalCurrentAssets": "213803000", "currentLongTermDebt": "None", "longTermInvestments": "88166000", "shortTermInvestments": "81056000", "currentNetReceivables": "17291000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2652945000", "currentAccountsPayable": "1125000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25118000", "shortLongTermDebtTotal": "199018000", "totalShareholderEquity": "240864000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2405229000", "totalCurrentLiabilities": "2406354000", "otherNonCurrentLiabilities": "21637000", "totalNonCurrentLiabilities": "219530000", "cashAndShortTermInvestments": "196512000", "commonStockSharesOutstanding": "9714000", "intangibleAssetsExcludingGoodwill": "1704000", "cashAndCashEquivalentsAtCarryingValue": "196512000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21698000", "profitLoss": "None", "dividendPayout": "381000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "48278000", "capitalExpenditures": "2967000", "changeInReceivables": "-3221000", "changeInExchangeRate": "None", "cashflowFromFinancing": "320049000", "cashflowFromInvestment": "-558798000", "stockBasedCompensation": "2562000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "381000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-190471000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-697000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2012000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 127514000, "cost_of_revenue": 20952000, "gross_profit": 106562000, "research_and_development": null, "selling_general_admin": 50688000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28828000, "depreciation_amortisation": 2012000, "ebitda": 30840000, "interest_expense": 17270000, "interest_income": null, "other_non_operating": null, "pretax_income": 28828000, "tax_provision": 7130000, "effective_tax_rate": null, "net_income": 21698000, "net_income_continuing_ops": 21698000, "net_income_to_common": 21698000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 196512000, "short_term_investments": 81056000, "net_receivables": 17291000, "inventory": -213803000, "other_current_assets": null, "total_current_assets": 213803000, "net_ppe": null, "goodwill": 30400000, "intangible_assets": 1704000, "goodwill_and_intangibles": 32104000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2652945000, "total_assets": 2866748000, "short_term_debt": 141498000, "accounts_payable": 1125000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2406354000, "long_term_debt": 199018000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 219530000, "total_liabilities": 2625884000, "total_debt": 340516000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 51887000, "total_equity": 240864000, "shares_outstanding": 9714000, "operating_cash_flow": 48278000, "stock_based_compensation": 2562000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2967000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -558798000, "dividends_paid": 381000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 320049000, "free_cash_flow": 51245000, "net_change_in_cash": -190471000 }, "raw_data": { "income": { "ebit": "28828000", "ebitda": "30840000", "netIncome": "21698000", "grossProfit": "106562000", "depreciation": "None", "totalRevenue": "127514000", "costOfRevenue": "20952000", "interestIncome": "100093000", "incomeBeforeTax": "28828000", "interestExpense": "17270000", "operatingIncome": "28828000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "7130000", "reportedCurrency": "USD", "netInterestIncome": "82823000", "nonInterestIncome": "None", "operatingExpenses": "77734000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20952000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2012000", "sellingGeneralAndAdministrative": "50688000", "netIncomeFromContinuingOperations": "21698000" }, "balance": { "goodwill": "30400000", "inventory": "-213803000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2866748000", "longTermDebt": "199018000", "shortTermDebt": "141498000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1704000", "reportedCurrency": "USD", "retainedEarnings": "51887000", "totalLiabilities": "2625884000", "otherCurrentAssets": "213803000", "totalCurrentAssets": "213803000", "currentLongTermDebt": "None", "longTermInvestments": "88166000", "shortTermInvestments": "81056000", "currentNetReceivables": "17291000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2652945000", "currentAccountsPayable": "1125000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25118000", "shortLongTermDebtTotal": "199018000", "totalShareholderEquity": "240864000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2405229000", "totalCurrentLiabilities": "2406354000", "otherNonCurrentLiabilities": "21637000", "totalNonCurrentLiabilities": "219530000", "cashAndShortTermInvestments": "196512000", "commonStockSharesOutstanding": "9714000", "intangibleAssetsExcludingGoodwill": "1704000", "cashAndCashEquivalentsAtCarryingValue": "196512000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21698000", "profitLoss": "None", "dividendPayout": "381000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "48278000", "capitalExpenditures": "2967000", "changeInReceivables": "-3221000", "changeInExchangeRate": "None", "cashflowFromFinancing": "320049000", "cashflowFromInvestment": "-558798000", "stockBasedCompensation": "2562000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "381000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-190471000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-697000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2012000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:54.372097+00:00", "is_restated": false, "income_statement": { "revenue": 101038000, "cost_of_revenue": 6646000, "gross_profit": 94392000, "ebit": 27280000, "ebitda": 28536000, "pretax_income": 27280000, "tax_provision": 6670000, "net_income": 20610000, "net_income_to_common": 20610000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 385492000, "total_current_assets": 456070000, "total_assets": 2527489000, "short_term_debt": 15000000, "long_term_debt": 77660000, "total_debt": 92660000, "total_liabilities": 2308448000, "total_equity": 219041000, "shares_outstanding": 8235178, "goodwill_and_intangibles": 31902000 }, "cash_flow": { "operating_cash_flow": 165848000, "capital_expenditure": 2108000, "free_cash_flow": 167956000, "dividends_paid": 76000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126167, "ticker_id": 7253, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:54.372097+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27280000", "ebitda": "28536000", "netIncome": "20610000", "grossProfit": "94392000", "depreciation": "None", "totalRevenue": "101038000", "costOfRevenue": "6646000", "interestIncome": "61925000", "incomeBeforeTax": "27280000", "interestExpense": "5416000", "operatingIncome": "27280000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "6670000", "reportedCurrency": "USD", "netInterestIncome": "56509000", "nonInterestIncome": "None", "operatingExpenses": "67112000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6646000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1256000", "sellingGeneralAndAdministrative": "42515000", "netIncomeFromContinuingOperations": "20610000" }, "balance": { "goodwill": "30588000", "inventory": "-401465000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2527489000", "longTermDebt": "77660000", "shortTermDebt": "15000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1314000", "reportedCurrency": "USD", "retainedEarnings": "30189000", "totalLiabilities": "2308448000", "otherCurrentAssets": "401465000", "totalCurrentAssets": "456070000", "currentLongTermDebt": "None", "longTermInvestments": "58795000", "shortTermInvestments": "55562000", "currentNetReceivables": "14367000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2070577000", "currentAccountsPayable": "355000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23976000", "shortLongTermDebtTotal": "77660000", "totalShareholderEquity": "219041000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2205703000", "totalCurrentLiabilities": "2206058000", "otherNonCurrentLiabilities": "25085000", "totalNonCurrentLiabilities": "102390000", "cashAndShortTermInvestments": "385492000", "commonStockSharesOutstanding": "8235178", "intangibleAssetsExcludingGoodwill": "1314000", "cashAndCashEquivalentsAtCarryingValue": "385492000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20610000", "profitLoss": "None", "dividendPayout": "76000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "165848000", "capitalExpenditures": "2108000", "changeInReceivables": "1007000", "changeInExchangeRate": "None", "cashflowFromFinancing": "111504000", "cashflowFromInvestment": "-46358000", "stockBasedCompensation": "2903000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "76000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "230994000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39742000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1273000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 101038000, "cost_of_revenue": 6646000, "gross_profit": 94392000, "research_and_development": null, "selling_general_admin": 42515000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27280000, "depreciation_amortisation": 1256000, "ebitda": 28536000, "interest_expense": 5416000, "interest_income": null, "other_non_operating": null, "pretax_income": 27280000, "tax_provision": 6670000, "effective_tax_rate": null, "net_income": 20610000, "net_income_continuing_ops": 20610000, "net_income_to_common": 20610000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 385492000, "short_term_investments": 55562000, "net_receivables": 14367000, "inventory": -401465000, "other_current_assets": null, "total_current_assets": 456070000, "net_ppe": null, "goodwill": 30588000, "intangible_assets": 1314000, "goodwill_and_intangibles": 31902000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2070577000, "total_assets": 2527489000, "short_term_debt": 15000000, "accounts_payable": 355000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2206058000, "long_term_debt": 77660000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 102390000, "total_liabilities": 2308448000, "total_debt": 92660000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 30189000, "total_equity": 219041000, "shares_outstanding": 8235178, "operating_cash_flow": 165848000, "stock_based_compensation": 2903000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2108000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46358000, "dividends_paid": 76000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 111504000, "free_cash_flow": 167956000, "net_change_in_cash": 230994000 }, "raw_data": { "income": { "ebit": "27280000", "ebitda": "28536000", "netIncome": "20610000", "grossProfit": "94392000", "depreciation": "None", "totalRevenue": "101038000", "costOfRevenue": "6646000", "interestIncome": "61925000", "incomeBeforeTax": "27280000", "interestExpense": "5416000", "operatingIncome": "27280000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "6670000", "reportedCurrency": "USD", "netInterestIncome": "56509000", "nonInterestIncome": "None", "operatingExpenses": "67112000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6646000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1256000", "sellingGeneralAndAdministrative": "42515000", "netIncomeFromContinuingOperations": "20610000" }, "balance": { "goodwill": "30588000", "inventory": "-401465000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2527489000", "longTermDebt": "77660000", "shortTermDebt": "15000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1314000", "reportedCurrency": "USD", "retainedEarnings": "30189000", "totalLiabilities": "2308448000", "otherCurrentAssets": "401465000", "totalCurrentAssets": "456070000", "currentLongTermDebt": "None", "longTermInvestments": "58795000", "shortTermInvestments": "55562000", "currentNetReceivables": "14367000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2070577000", "currentAccountsPayable": "355000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23976000", "shortLongTermDebtTotal": "77660000", "totalShareholderEquity": "219041000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2205703000", "totalCurrentLiabilities": "2206058000", "otherNonCurrentLiabilities": "25085000", "totalNonCurrentLiabilities": "102390000", "cashAndShortTermInvestments": "385492000", "commonStockSharesOutstanding": "8235178", "intangibleAssetsExcludingGoodwill": "1314000", "cashAndCashEquivalentsAtCarryingValue": "385492000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20610000", "profitLoss": "None", "dividendPayout": "76000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "165848000", "capitalExpenditures": "2108000", "changeInReceivables": "1007000", "changeInExchangeRate": "None", "cashflowFromFinancing": "111504000", "cashflowFromInvestment": "-46358000", "stockBasedCompensation": "2903000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "76000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "230994000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39742000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1273000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:54.372097+00:00", "is_restated": false, "income_statement": { "revenue": 103061000, "cost_of_revenue": 11914000, "gross_profit": 91147000, "ebit": 33066000, "ebitda": 34180000, "pretax_income": 33063000, "tax_provision": 8529000, "net_income": 24534000, "net_income_to_common": 24534000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 155989000, "total_current_assets": 205560000, "total_assets": 1973655000, "short_term_debt": 3323000, "long_term_debt": 24291000, "total_debt": 27614000, "total_liabilities": 1818693000, "total_equity": 154962000, "shares_outstanding": 7962000, "goodwill_and_intangibles": 24258000 }, "cash_flow": { "operating_cash_flow": -93331000, "capital_expenditure": 1205000, "free_cash_flow": -92126000, "dividends_paid": 17000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126172, "ticker_id": 7253, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:54.372097+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "33066000", "ebitda": "34180000", "netIncome": "24534000", "grossProfit": "91147000", "depreciation": "None", "totalRevenue": "103061000", "costOfRevenue": "11914000", "interestIncome": "53334000", "incomeBeforeTax": "33063000", "interestExpense": "7232000", "operatingIncome": "33063000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "8529000", "reportedCurrency": "USD", "netInterestIncome": "46102000", "nonInterestIncome": "None", "operatingExpenses": "58084000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11914000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1114000", "sellingGeneralAndAdministrative": "36302000", "netIncomeFromContinuingOperations": "24534000" }, "balance": { "goodwill": "24191000", "inventory": "-169088000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1973655000", "longTermDebt": "24291000", "shortTermDebt": "3323000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "67000", "reportedCurrency": "USD", "retainedEarnings": "9579000", "totalLiabilities": "1818693000", "otherCurrentAssets": "169088000", "totalCurrentAssets": "205560000", "currentLongTermDebt": "None", "longTermInvestments": "1718803000", "shortTermInvestments": "36666000", "currentNetReceivables": "12905000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1768095000", "currentAccountsPayable": "453000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5320000", "shortLongTermDebtTotal": "173854000", "totalShareholderEquity": "154962000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1619910000", "totalCurrentLiabilities": "1620363000", "otherNonCurrentLiabilities": "24929000", "totalNonCurrentLiabilities": "198330000", "cashAndShortTermInvestments": "155989000", "commonStockSharesOutstanding": "7962000", "intangibleAssetsExcludingGoodwill": "67000", "cashAndCashEquivalentsAtCarryingValue": "155989000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24534000", "profitLoss": "None", "dividendPayout": "17000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-93331000", "capitalExpenditures": "1205000", "changeInReceivables": "-4118000", "changeInExchangeRate": "None", "cashflowFromFinancing": "626702000", "cashflowFromInvestment": "-456020000", "stockBasedCompensation": "2544000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "77351000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-377000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1105000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 103061000, "cost_of_revenue": 11914000, "gross_profit": 91147000, "research_and_development": null, "selling_general_admin": 36302000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33066000, "depreciation_amortisation": 1114000, "ebitda": 34180000, "interest_expense": 7232000, "interest_income": null, "other_non_operating": null, "pretax_income": 33063000, "tax_provision": 8529000, "effective_tax_rate": null, "net_income": 24534000, "net_income_continuing_ops": 24534000, "net_income_to_common": 24534000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 155989000, "short_term_investments": 36666000, "net_receivables": 12905000, "inventory": -169088000, "other_current_assets": null, "total_current_assets": 205560000, "net_ppe": null, "goodwill": 24191000, "intangible_assets": 67000, "goodwill_and_intangibles": 24258000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1768095000, "total_assets": 1973655000, "short_term_debt": 3323000, "accounts_payable": 453000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1620363000, "long_term_debt": 24291000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 198330000, "total_liabilities": 1818693000, "total_debt": 27614000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9579000, "total_equity": 154962000, "shares_outstanding": 7962000, "operating_cash_flow": -93331000, "stock_based_compensation": 2544000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1205000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -456020000, "dividends_paid": 17000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 626702000, "free_cash_flow": -92126000, "net_change_in_cash": 77351000 }, "raw_data": { "income": { "ebit": "33066000", "ebitda": "34180000", "netIncome": "24534000", "grossProfit": "91147000", "depreciation": "None", "totalRevenue": "103061000", "costOfRevenue": "11914000", "interestIncome": "53334000", "incomeBeforeTax": "33063000", "interestExpense": "7232000", "operatingIncome": "33063000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "8529000", "reportedCurrency": "USD", "netInterestIncome": "46102000", "nonInterestIncome": "None", "operatingExpenses": "58084000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11914000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1114000", "sellingGeneralAndAdministrative": "36302000", "netIncomeFromContinuingOperations": "24534000" }, "balance": { "goodwill": "24191000", "inventory": "-169088000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1973655000", "longTermDebt": "24291000", "shortTermDebt": "3323000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "67000", "reportedCurrency": "USD", "retainedEarnings": "9579000", "totalLiabilities": "1818693000", "otherCurrentAssets": "169088000", "totalCurrentAssets": "205560000", "currentLongTermDebt": "None", "longTermInvestments": "1718803000", "shortTermInvestments": "36666000", "currentNetReceivables": "12905000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1768095000", "currentAccountsPayable": "453000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5320000", "shortLongTermDebtTotal": "173854000", "totalShareholderEquity": "154962000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1619910000", "totalCurrentLiabilities": "1620363000", "otherNonCurrentLiabilities": "24929000", "totalNonCurrentLiabilities": "198330000", "cashAndShortTermInvestments": "155989000", "commonStockSharesOutstanding": "7962000", "intangibleAssetsExcludingGoodwill": "67000", "cashAndCashEquivalentsAtCarryingValue": "155989000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24534000", "profitLoss": "None", "dividendPayout": "17000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-93331000", "capitalExpenditures": "1205000", "changeInReceivables": "-4118000", "changeInExchangeRate": "None", "cashflowFromFinancing": "626702000", "cashflowFromInvestment": "-456020000", "stockBasedCompensation": "2544000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "77351000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-377000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1105000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:54.372097+00:00", "is_restated": false, "income_statement": { "revenue": 76899000, "cost_of_revenue": 13652000, "gross_profit": 63247000, "ebit": 10189000, "ebitda": 11863000, "pretax_income": 10191000, "tax_provision": 2182000, "net_income": 8009000, "net_income_to_common": 8009000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78638000, "total_current_assets": 146833000, "total_assets": 1251682000, "short_term_debt": 13446000, "long_term_debt": 16560000, "total_debt": 30006000, "total_liabilities": 1124004000, "total_equity": 127678000, "shares_outstanding": 7914961, "goodwill_and_intangibles": 19714000 }, "cash_flow": { "operating_cash_flow": -21513000, "capital_expenditure": 415000, "free_cash_flow": -21098000, "dividends_paid": 29000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126177, "ticker_id": 7253, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:54.372097+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10189000", "ebitda": "11863000", "netIncome": "8009000", "grossProfit": "63247000", "depreciation": "None", "totalRevenue": "76899000", "costOfRevenue": "13652000", "interestIncome": "45051000", "incomeBeforeTax": "10191000", "interestExpense": "12989000", "operatingIncome": "10191000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2182000", "reportedCurrency": "USD", "netInterestIncome": "32061000", "nonInterestIncome": "None", "operatingExpenses": "53055000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13652000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1674000", "sellingGeneralAndAdministrative": "36566000", "netIncomeFromContinuingOperations": "8009000" }, "balance": { "goodwill": "19686000", "inventory": "-92141000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1251682000", "longTermDebt": "16560000", "shortTermDebt": "13446000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "28000", "reportedCurrency": "USD", "retainedEarnings": "-14955000", "totalLiabilities": "1124004000", "otherCurrentAssets": "92141000", "totalCurrentAssets": "146833000", "currentLongTermDebt": "10000000", "longTermInvestments": "59488000", "shortTermInvestments": "58903000", "currentNetReceivables": "9292000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "84420000", "currentAccountsPayable": "299000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15526000", "shortLongTermDebtTotal": "20006000", "totalShareholderEquity": "127678000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-299000", "totalCurrentLiabilities": "299000", "otherNonCurrentLiabilities": "20660000", "totalNonCurrentLiabilities": "16560000", "cashAndShortTermInvestments": "78638000", "commonStockSharesOutstanding": "7914961", "intangibleAssetsExcludingGoodwill": "28000", "cashAndCashEquivalentsAtCarryingValue": "78638000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8009000", "profitLoss": "None", "dividendPayout": "29000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21513000", "capitalExpenditures": "415000", "changeInReceivables": "-573000", "changeInExchangeRate": "None", "cashflowFromFinancing": "143173000", "cashflowFromInvestment": "-116379000", "stockBasedCompensation": "2291000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5281000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-743000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1671000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 76899000, "cost_of_revenue": 13652000, "gross_profit": 63247000, "research_and_development": null, "selling_general_admin": 36566000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10189000, "depreciation_amortisation": 1674000, "ebitda": 11863000, "interest_expense": 12989000, "interest_income": null, "other_non_operating": null, "pretax_income": 10191000, "tax_provision": 2182000, "effective_tax_rate": null, "net_income": 8009000, "net_income_continuing_ops": 8009000, "net_income_to_common": 8009000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78638000, "short_term_investments": 58903000, "net_receivables": 9292000, "inventory": -92141000, "other_current_assets": null, "total_current_assets": 146833000, "net_ppe": null, "goodwill": 19686000, "intangible_assets": 28000, "goodwill_and_intangibles": 19714000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 84420000, "total_assets": 1251682000, "short_term_debt": 13446000, "accounts_payable": 299000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 299000, "long_term_debt": 16560000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16560000, "total_liabilities": 1124004000, "total_debt": 30006000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -14955000, "total_equity": 127678000, "shares_outstanding": 7914961, "operating_cash_flow": -21513000, "stock_based_compensation": 2291000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 415000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -116379000, "dividends_paid": 29000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 143173000, "free_cash_flow": -21098000, "net_change_in_cash": 5281000 }, "raw_data": { "income": { "ebit": "10189000", "ebitda": "11863000", "netIncome": "8009000", "grossProfit": "63247000", "depreciation": "None", "totalRevenue": "76899000", "costOfRevenue": "13652000", "interestIncome": "45051000", "incomeBeforeTax": "10191000", "interestExpense": "12989000", "operatingIncome": "10191000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2182000", "reportedCurrency": "USD", "netInterestIncome": "32061000", "nonInterestIncome": "None", "operatingExpenses": "53055000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13652000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1674000", "sellingGeneralAndAdministrative": "36566000", "netIncomeFromContinuingOperations": "8009000" }, "balance": { "goodwill": "19686000", "inventory": "-92141000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1251682000", "longTermDebt": "16560000", "shortTermDebt": "13446000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "28000", "reportedCurrency": "USD", "retainedEarnings": "-14955000", "totalLiabilities": "1124004000", "otherCurrentAssets": "92141000", "totalCurrentAssets": "146833000", "currentLongTermDebt": "10000000", "longTermInvestments": "59488000", "shortTermInvestments": "58903000", "currentNetReceivables": "9292000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "84420000", "currentAccountsPayable": "299000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15526000", "shortLongTermDebtTotal": "20006000", "totalShareholderEquity": "127678000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-299000", "totalCurrentLiabilities": "299000", "otherNonCurrentLiabilities": "20660000", "totalNonCurrentLiabilities": "16560000", "cashAndShortTermInvestments": "78638000", "commonStockSharesOutstanding": "7914961", "intangibleAssetsExcludingGoodwill": "28000", "cashAndCashEquivalentsAtCarryingValue": "78638000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8009000", "profitLoss": "None", "dividendPayout": "29000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21513000", "capitalExpenditures": "415000", "changeInReceivables": "-573000", "changeInExchangeRate": "None", "cashflowFromFinancing": "143173000", "cashflowFromInvestment": "-116379000", "stockBasedCompensation": "2291000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5281000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-743000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1671000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:54.372097+00:00", "is_restated": false, "income_statement": { "revenue": 65252000, "cost_of_revenue": 8352000, "gross_profit": 56900000, "ebit": 7422000, "ebitda": 9644000, "pretax_income": 7422000, "tax_provision": 1775000, "net_income": 5647000, "net_income_to_common": 5647000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73357000, "total_current_assets": 125779000, "total_assets": 1084324000, "short_term_debt": 5000000, "long_term_debt": 21560000, "total_debt": 26560000, "total_liabilities": 967449000, "total_equity": 116875000, "shares_outstanding": 6754258, "goodwill_and_intangibles": 25213000 }, "cash_flow": { "operating_cash_flow": 17800000, "capital_expenditure": 714000, "free_cash_flow": 18514000, "dividends_paid": 1378000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126182, "ticker_id": 7253, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:54.372097+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7422000", "ebitda": "9644000", "netIncome": "5647000", "grossProfit": "56900000", "depreciation": "None", "totalRevenue": "65252000", "costOfRevenue": "8352000", "interestIncome": "38796000", "incomeBeforeTax": "7422000", "interestExpense": "8172000", "operatingIncome": "7422000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1775000", "reportedCurrency": "USD", "netInterestIncome": "30624000", "nonInterestIncome": "None", "operatingExpenses": "49478000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8352000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2222000", "sellingGeneralAndAdministrative": "33912000", "netIncomeFromContinuingOperations": "5647000" }, "balance": { "goodwill": "24811000", "inventory": "658000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1084324000", "longTermDebt": "21560000", "shortTermDebt": "5000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "402000", "reportedCurrency": "USD", "retainedEarnings": "-23199000", "totalLiabilities": "967449000", "otherCurrentAssets": "878637000", "totalCurrentAssets": "125779000", "currentLongTermDebt": "5000000", "longTermInvestments": "47389000", "shortTermInvestments": "43695000", "currentNetReceivables": "8727000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "958545000", "currentAccountsPayable": "231000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6100000", "shortLongTermDebtTotal": "21560000", "totalShareholderEquity": "116875000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "937758000", "totalCurrentLiabilities": "937989000", "otherNonCurrentLiabilities": "8131000", "totalNonCurrentLiabilities": "29460000", "cashAndShortTermInvestments": "73357000", "commonStockSharesOutstanding": "6754258", "intangibleAssetsExcludingGoodwill": "402000", "cashAndCashEquivalentsAtCarryingValue": "73357000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5647000", "profitLoss": "None", "dividendPayout": "1378000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-1005622000", "operatingCashflow": "17800000", "capitalExpenditures": "714000", "changeInReceivables": "49000", "changeInExchangeRate": "None", "cashflowFromFinancing": "109126000", "cashflowFromInvestment": "-63071000", "stockBasedCompensation": "1857000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1378000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "63855000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-181000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2222000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 65252000, "cost_of_revenue": 8352000, "gross_profit": 56900000, "research_and_development": 0, "selling_general_admin": 33912000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7422000, "depreciation_amortisation": 2222000, "ebitda": 9644000, "interest_expense": 8172000, "interest_income": null, "other_non_operating": null, "pretax_income": 7422000, "tax_provision": 1775000, "effective_tax_rate": null, "net_income": 5647000, "net_income_continuing_ops": 5647000, "net_income_to_common": 5647000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73357000, "short_term_investments": 43695000, "net_receivables": 8727000, "inventory": 658000, "other_current_assets": null, "total_current_assets": 125779000, "net_ppe": null, "goodwill": 24811000, "intangible_assets": 402000, "goodwill_and_intangibles": 25213000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 958545000, "total_assets": 1084324000, "short_term_debt": 5000000, "accounts_payable": 231000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 937989000, "long_term_debt": 21560000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29460000, "total_liabilities": 967449000, "total_debt": 26560000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -23199000, "total_equity": 116875000, "shares_outstanding": 6754258, "operating_cash_flow": 17800000, "stock_based_compensation": 1857000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 714000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -63071000, "dividends_paid": 1378000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 109126000, "free_cash_flow": 18514000, "net_change_in_cash": 63855000 }, "raw_data": { "income": { "ebit": "7422000", "ebitda": "9644000", "netIncome": "5647000", "grossProfit": "56900000", "depreciation": "None", "totalRevenue": "65252000", "costOfRevenue": "8352000", "interestIncome": "38796000", "incomeBeforeTax": "7422000", "interestExpense": "8172000", "operatingIncome": "7422000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1775000", "reportedCurrency": "USD", "netInterestIncome": "30624000", "nonInterestIncome": "None", "operatingExpenses": "49478000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8352000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2222000", "sellingGeneralAndAdministrative": "33912000", "netIncomeFromContinuingOperations": "5647000" }, "balance": { "goodwill": "24811000", "inventory": "658000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1084324000", "longTermDebt": "21560000", "shortTermDebt": "5000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "402000", "reportedCurrency": "USD", "retainedEarnings": "-23199000", "totalLiabilities": "967449000", "otherCurrentAssets": "878637000", "totalCurrentAssets": "125779000", "currentLongTermDebt": "5000000", "longTermInvestments": "47389000", "shortTermInvestments": "43695000", "currentNetReceivables": "8727000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "958545000", "currentAccountsPayable": "231000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6100000", "shortLongTermDebtTotal": "21560000", "totalShareholderEquity": "116875000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "937758000", "totalCurrentLiabilities": "937989000", "otherNonCurrentLiabilities": "8131000", "totalNonCurrentLiabilities": "29460000", "cashAndShortTermInvestments": "73357000", "commonStockSharesOutstanding": "6754258", "intangibleAssetsExcludingGoodwill": "402000", "cashAndCashEquivalentsAtCarryingValue": "73357000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5647000", "profitLoss": "None", "dividendPayout": "1378000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-1005622000", "operatingCashflow": "17800000", "capitalExpenditures": "714000", "changeInReceivables": "49000", "changeInExchangeRate": "None", "cashflowFromFinancing": "109126000", "cashflowFromInvestment": "-63071000", "stockBasedCompensation": "1857000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1378000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "63855000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-181000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2222000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:54.372097+00:00", "is_restated": false, "income_statement": { "revenue": 47934000, "cost_of_revenue": 19494000, "gross_profit": 28440000, "ebit": 8103000, "ebitda": 8103000, "pretax_income": 8103000, "tax_provision": 1895000, "net_income": 6208000, "net_income_to_common": 6208000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 264051000, "total_current_assets": 323033000, "total_assets": 3240717000, "short_term_debt": null, "long_term_debt": 94816000, "total_debt": 94816000, "total_liabilities": 2967352000, "total_equity": 273365000, "shares_outstanding": 9956000, "goodwill_and_intangibles": 31373000 }, "cash_flow": { "operating_cash_flow": 15258000, "capital_expenditure": 619000, "free_cash_flow": 15877000, "dividends_paid": 136000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126145, "ticker_id": 7253, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:54.372097+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "8103000", "netIncome": "6208000", "grossProfit": "28440000", "depreciation": "None", "totalRevenue": "47934000", "costOfRevenue": "19494000", "interestIncome": "40969000", "incomeBeforeTax": "8103000", "interestExpense": "20222000", "operatingIncome": "8103000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1895000", "reportedCurrency": "USD", "netInterestIncome": "20747000", "nonInterestIncome": "None", "operatingExpenses": "20337000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19494000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "14838000", "netIncomeFromContinuingOperations": "6208000" }, "balance": { "goodwill": "30400000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3240717000", "longTermDebt": "94816000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "973000", "reportedCurrency": "USD", "retainedEarnings": "78911000", "totalLiabilities": "2967352000", "otherCurrentAssets": "-295083000", "totalCurrentAssets": "323033000", "currentLongTermDebt": "None", "longTermInvestments": "143393000", "shortTermInvestments": "41939000", "currentNetReceivables": "17043000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2917684000", "currentAccountsPayable": "1593000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "94816000", "totalShareholderEquity": "273365000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2841615000", "totalCurrentLiabilities": "2843208000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "124144000", "cashAndShortTermInvestments": "264051000", "commonStockSharesOutstanding": "9956000", "intangibleAssetsExcludingGoodwill": "973000", "cashAndCashEquivalentsAtCarryingValue": "264051000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6208000", "profitLoss": "None", "dividendPayout": "136000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15258000", "capitalExpenditures": "619000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "81933000", "cashflowFromInvestment": "-33421000", "stockBasedCompensation": "798000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "136000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-146000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "640000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47934000, "cost_of_revenue": 19494000, "gross_profit": 28440000, "research_and_development": null, "selling_general_admin": 14838000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8103000, "depreciation_amortisation": null, "ebitda": 8103000, "interest_expense": 20222000, "interest_income": null, "other_non_operating": null, "pretax_income": 8103000, "tax_provision": 1895000, "effective_tax_rate": null, "net_income": 6208000, "net_income_continuing_ops": 6208000, "net_income_to_common": 6208000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 264051000, "short_term_investments": 41939000, "net_receivables": 17043000, "inventory": null, "other_current_assets": null, "total_current_assets": 323033000, "net_ppe": null, "goodwill": 30400000, "intangible_assets": 973000, "goodwill_and_intangibles": 31373000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2917684000, "total_assets": 3240717000, "short_term_debt": null, "accounts_payable": 1593000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2843208000, "long_term_debt": 94816000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 124144000, "total_liabilities": 2967352000, "total_debt": 94816000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 78911000, "total_equity": 273365000, "shares_outstanding": 9956000, "operating_cash_flow": 15258000, "stock_based_compensation": 798000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 619000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33421000, "dividends_paid": 136000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 81933000, "free_cash_flow": 15877000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "8103000", "netIncome": "6208000", "grossProfit": "28440000", "depreciation": "None", "totalRevenue": "47934000", "costOfRevenue": "19494000", "interestIncome": "40969000", "incomeBeforeTax": "8103000", "interestExpense": "20222000", "operatingIncome": "8103000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1895000", "reportedCurrency": "USD", "netInterestIncome": "20747000", "nonInterestIncome": "None", "operatingExpenses": "20337000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19494000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "14838000", "netIncomeFromContinuingOperations": "6208000" }, "balance": { "goodwill": "30400000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3240717000", "longTermDebt": "94816000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "973000", "reportedCurrency": "USD", "retainedEarnings": "78911000", "totalLiabilities": "2967352000", "otherCurrentAssets": "-295083000", "totalCurrentAssets": "323033000", "currentLongTermDebt": "None", "longTermInvestments": "143393000", "shortTermInvestments": "41939000", "currentNetReceivables": "17043000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2917684000", "currentAccountsPayable": "1593000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "94816000", "totalShareholderEquity": "273365000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2841615000", "totalCurrentLiabilities": "2843208000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "124144000", "cashAndShortTermInvestments": "264051000", "commonStockSharesOutstanding": "9956000", "intangibleAssetsExcludingGoodwill": "973000", "cashAndCashEquivalentsAtCarryingValue": "264051000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6208000", "profitLoss": "None", "dividendPayout": "136000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15258000", "capitalExpenditures": "619000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "81933000", "cashflowFromInvestment": "-33421000", "stockBasedCompensation": "798000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "136000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-146000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "640000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:54.372097+00:00", "is_restated": false, "income_statement": { "revenue": 48383000, "cost_of_revenue": 21727000, "gross_profit": 26656000, "ebit": 5352000, "ebitda": 5404000, "pretax_income": 4435000, "tax_provision": 1121000, "net_income": 3314000, "net_income_to_common": 3314000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 200281000, "total_current_assets": 261676000, "total_assets": 3154981000, "short_term_debt": null, "long_term_debt": 107613000, "total_debt": 107613000, "total_liabilities": 2889421000, "total_equity": 265560000, "shares_outstanding": 9956000, "goodwill_and_intangibles": 31422000 }, "cash_flow": { "operating_cash_flow": -10752000, "capital_expenditure": 1285000, "free_cash_flow": -9467000, "dividends_paid": 272000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126146, "ticker_id": 7253, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:54.372097+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5352000", "ebitda": "5404000", "netIncome": "3314000", "grossProfit": "26656000", "depreciation": "None", "totalRevenue": "48383000", "costOfRevenue": "21727000", "interestIncome": "42165000", "incomeBeforeTax": "4435000", "interestExpense": "21727000", "operatingIncome": "5352000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1121000", "reportedCurrency": "USD", "netInterestIncome": "20438000", "nonInterestIncome": "None", "operatingExpenses": "21254000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21727000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52000", "sellingGeneralAndAdministrative": "18022000", "netIncomeFromContinuingOperations": "3314000" }, "balance": { "goodwill": "30400000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3154981000", "longTermDebt": "107613000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1022000", "reportedCurrency": "USD", "retainedEarnings": "72703000", "totalLiabilities": "2889421000", "otherCurrentAssets": "None", "totalCurrentAssets": "261676000", "currentLongTermDebt": "None", "longTermInvestments": "147341000", "shortTermInvestments": "45607000", "currentNetReceivables": "15788000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2893305000", "currentAccountsPayable": "1295000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "107613000", "totalShareholderEquity": "265560000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2746575000", "totalCurrentLiabilities": "2747870000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "141551000", "cashAndShortTermInvestments": "200281000", "commonStockSharesOutstanding": "9956000", "intangibleAssetsExcludingGoodwill": "1022000", "cashAndCashEquivalentsAtCarryingValue": "200281000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3314000", "profitLoss": "None", "dividendPayout": "272000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10752000", "capitalExpenditures": "1285000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-90464000", "cashflowFromInvestment": "-54142000", "stockBasedCompensation": "553000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "272000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "626000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 48383000, "cost_of_revenue": 21727000, "gross_profit": 26656000, "research_and_development": null, "selling_general_admin": 18022000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5352000, "depreciation_amortisation": 52000, "ebitda": 5404000, "interest_expense": 21727000, "interest_income": null, "other_non_operating": null, "pretax_income": 4435000, "tax_provision": 1121000, "effective_tax_rate": null, "net_income": 3314000, "net_income_continuing_ops": 3314000, "net_income_to_common": 3314000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 200281000, "short_term_investments": 45607000, "net_receivables": 15788000, "inventory": null, "other_current_assets": null, "total_current_assets": 261676000, "net_ppe": null, "goodwill": 30400000, "intangible_assets": 1022000, "goodwill_and_intangibles": 31422000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2893305000, "total_assets": 3154981000, "short_term_debt": null, "accounts_payable": 1295000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2747870000, "long_term_debt": 107613000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 141551000, "total_liabilities": 2889421000, "total_debt": 107613000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 72703000, "total_equity": 265560000, "shares_outstanding": 9956000, "operating_cash_flow": -10752000, "stock_based_compensation": 553000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1285000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -54142000, "dividends_paid": 272000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -90464000, "free_cash_flow": -9467000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5352000", "ebitda": "5404000", "netIncome": "3314000", "grossProfit": "26656000", "depreciation": "None", "totalRevenue": "48383000", "costOfRevenue": "21727000", "interestIncome": "42165000", "incomeBeforeTax": "4435000", "interestExpense": "21727000", "operatingIncome": "5352000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1121000", "reportedCurrency": "USD", "netInterestIncome": "20438000", "nonInterestIncome": "None", "operatingExpenses": "21254000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21727000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52000", "sellingGeneralAndAdministrative": "18022000", "netIncomeFromContinuingOperations": "3314000" }, "balance": { "goodwill": "30400000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3154981000", "longTermDebt": "107613000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1022000", "reportedCurrency": "USD", "retainedEarnings": "72703000", "totalLiabilities": "2889421000", "otherCurrentAssets": "None", "totalCurrentAssets": "261676000", "currentLongTermDebt": "None", "longTermInvestments": "147341000", "shortTermInvestments": "45607000", "currentNetReceivables": "15788000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2893305000", "currentAccountsPayable": "1295000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "107613000", "totalShareholderEquity": "265560000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2746575000", "totalCurrentLiabilities": "2747870000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "141551000", "cashAndShortTermInvestments": "200281000", "commonStockSharesOutstanding": "9956000", "intangibleAssetsExcludingGoodwill": "1022000", "cashAndCashEquivalentsAtCarryingValue": "200281000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3314000", "profitLoss": "None", "dividendPayout": "272000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10752000", "capitalExpenditures": "1285000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-90464000", "cashflowFromInvestment": "-54142000", "stockBasedCompensation": "553000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "272000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "626000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:54.372097+00:00", "is_restated": false, "income_statement": { "revenue": 49616000, "cost_of_revenue": 25577000, "gross_profit": 24039000, "ebit": 3965000, "ebitda": 4610000, "pretax_income": 3965000, "tax_provision": 779000, "net_income": 3186000, "net_income_to_common": 3186000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 355639000, "total_current_assets": 375969000, "total_assets": 3240424000, "short_term_debt": 50499000, "long_term_debt": 95591000, "total_debt": 146090000, "total_liabilities": 2978929000, "total_equity": 261495000, "shares_outstanding": 9956000, "goodwill_and_intangibles": 31473000 }, "cash_flow": { "operating_cash_flow": 10025000, "capital_expenditure": 1069000, "free_cash_flow": 11094000, "dividends_paid": 437000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126148, "ticker_id": 7253, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:54.372097+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3965000", "ebitda": "4610000", "netIncome": "3186000", "grossProfit": "24039000", "depreciation": "None", "totalRevenue": "49616000", "costOfRevenue": "25577000", "interestIncome": "42620000", "incomeBeforeTax": "3965000", "interestExpense": "23320000", "operatingIncome": "3965000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "779000", "reportedCurrency": "USD", "netInterestIncome": "19300000", "nonInterestIncome": "None", "operatingExpenses": "20074000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25577000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "645000", "sellingGeneralAndAdministrative": "11884000", "netIncomeFromContinuingOperations": "3186000" }, "balance": { "goodwill": "30400000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3240424000", "longTermDebt": "95591000", "shortTermDebt": "50499000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1073000", "reportedCurrency": "USD", "retainedEarnings": "69389000", "totalLiabilities": "2978929000", "otherCurrentAssets": "None", "totalCurrentAssets": "375969000", "currentLongTermDebt": "None", "longTermInvestments": "153863000", "shortTermInvestments": "49177000", "currentNetReceivables": "20330000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2864455000", "currentAccountsPayable": "1689000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "95591000", "totalShareholderEquity": "261495000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2848911000", "totalCurrentLiabilities": "2850600000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "128329000", "cashAndShortTermInvestments": "355639000", "commonStockSharesOutstanding": "9956000", "intangibleAssetsExcludingGoodwill": "1073000", "cashAndCashEquivalentsAtCarryingValue": "355639000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3186000", "profitLoss": "None", "dividendPayout": "437000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10025000", "capitalExpenditures": "1069000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "206860000", "cashflowFromInvestment": "-95460000", "stockBasedCompensation": "690000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "437000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-301000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "645000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 49616000, "cost_of_revenue": 25577000, "gross_profit": 24039000, "research_and_development": null, "selling_general_admin": 11884000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3965000, "depreciation_amortisation": 645000, "ebitda": 4610000, "interest_expense": 23320000, "interest_income": null, "other_non_operating": null, "pretax_income": 3965000, "tax_provision": 779000, "effective_tax_rate": null, "net_income": 3186000, "net_income_continuing_ops": 3186000, "net_income_to_common": 3186000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 355639000, "short_term_investments": 49177000, "net_receivables": 20330000, "inventory": null, "other_current_assets": null, "total_current_assets": 375969000, "net_ppe": null, "goodwill": 30400000, "intangible_assets": 1073000, "goodwill_and_intangibles": 31473000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2864455000, "total_assets": 3240424000, "short_term_debt": 50499000, "accounts_payable": 1689000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2850600000, "long_term_debt": 95591000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 128329000, "total_liabilities": 2978929000, "total_debt": 146090000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 69389000, "total_equity": 261495000, "shares_outstanding": 9956000, "operating_cash_flow": 10025000, "stock_based_compensation": 690000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1069000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -95460000, "dividends_paid": 437000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 206860000, "free_cash_flow": 11094000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3965000", "ebitda": "4610000", "netIncome": "3186000", "grossProfit": "24039000", "depreciation": "None", "totalRevenue": "49616000", "costOfRevenue": "25577000", "interestIncome": "42620000", "incomeBeforeTax": "3965000", "interestExpense": "23320000", "operatingIncome": "3965000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "779000", "reportedCurrency": "USD", "netInterestIncome": "19300000", "nonInterestIncome": "None", "operatingExpenses": "20074000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25577000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "645000", "sellingGeneralAndAdministrative": "11884000", "netIncomeFromContinuingOperations": "3186000" }, "balance": { "goodwill": "30400000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3240424000", "longTermDebt": "95591000", "shortTermDebt": "50499000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1073000", "reportedCurrency": "USD", "retainedEarnings": "69389000", "totalLiabilities": "2978929000", "otherCurrentAssets": "None", "totalCurrentAssets": "375969000", "currentLongTermDebt": "None", "longTermInvestments": "153863000", "shortTermInvestments": "49177000", "currentNetReceivables": "20330000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2864455000", "currentAccountsPayable": "1689000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "95591000", "totalShareholderEquity": "261495000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2848911000", "totalCurrentLiabilities": "2850600000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "128329000", "cashAndShortTermInvestments": "355639000", "commonStockSharesOutstanding": "9956000", "intangibleAssetsExcludingGoodwill": "1073000", "cashAndCashEquivalentsAtCarryingValue": "355639000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3186000", "profitLoss": "None", "dividendPayout": "437000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10025000", "capitalExpenditures": "1069000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "206860000", "cashflowFromInvestment": "-95460000", "stockBasedCompensation": "690000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "437000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-301000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "645000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:54.372097+00:00", "is_restated": false, "income_statement": { "revenue": 43805000, "cost_of_revenue": 21389000, "gross_profit": 22416000, "ebit": 3317000, "ebitda": 4010000, "pretax_income": 3317000, "tax_provision": 814000, "net_income": 2503000, "net_income_to_common": 2503000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 232314000, "total_current_assets": 252447000, "total_assets": 3026797000, "short_term_debt": 163282000, "long_term_debt": 208089000, "total_debt": 371371000, "total_liabilities": 2767950000, "total_equity": 258847000, "shares_outstanding": 9809321, "goodwill_and_intangibles": 31524000 }, "cash_flow": { "operating_cash_flow": -9084000, "capital_expenditure": 575000, "free_cash_flow": -8509000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126149, "ticker_id": 7253, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:54.372097+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3317000", "ebitda": "4010000", "netIncome": "2503000", "grossProfit": "22416000", "depreciation": "None", "totalRevenue": "43805000", "costOfRevenue": "21389000", "interestIncome": "37345000", "incomeBeforeTax": "3317000", "interestExpense": "19616000", "operatingIncome": "3317000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "814000", "reportedCurrency": "USD", "netInterestIncome": "17729000", "nonInterestIncome": "None", "operatingExpenses": "19099000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21389000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "693000", "sellingGeneralAndAdministrative": "11019000", "netIncomeFromContinuingOperations": "2503000" }, "balance": { "goodwill": "30400000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3026797000", "longTermDebt": "208089000", "shortTermDebt": "163282000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1124000", "reportedCurrency": "USD", "retainedEarnings": "66203000", "totalLiabilities": "2767950000", "otherCurrentAssets": "None", "totalCurrentAssets": "252447000", "currentLongTermDebt": "None", "longTermInvestments": "111079000", "shortTermInvestments": "None", "currentNetReceivables": "20133000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2774350000", "currentAccountsPayable": "1406000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "208089000", "totalShareholderEquity": "258847000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2529129000", "totalCurrentLiabilities": "2530535000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "237415000", "cashAndShortTermInvestments": "232314000", "commonStockSharesOutstanding": "9809321", "intangibleAssetsExcludingGoodwill": "1124000", "cashAndCashEquivalentsAtCarryingValue": "232314000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2503000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9084000", "capitalExpenditures": "575000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "117260000", "cashflowFromInvestment": "-147444000", "stockBasedCompensation": "508000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-481000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "693000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43805000, "cost_of_revenue": 21389000, "gross_profit": 22416000, "research_and_development": null, "selling_general_admin": 11019000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3317000, "depreciation_amortisation": 693000, "ebitda": 4010000, "interest_expense": 19616000, "interest_income": null, "other_non_operating": null, "pretax_income": 3317000, "tax_provision": 814000, "effective_tax_rate": null, "net_income": 2503000, "net_income_continuing_ops": 2503000, "net_income_to_common": 2503000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 232314000, "short_term_investments": null, "net_receivables": 20133000, "inventory": null, "other_current_assets": null, "total_current_assets": 252447000, "net_ppe": null, "goodwill": 30400000, "intangible_assets": 1124000, "goodwill_and_intangibles": 31524000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2774350000, "total_assets": 3026797000, "short_term_debt": 163282000, "accounts_payable": 1406000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2530535000, "long_term_debt": 208089000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 237415000, "total_liabilities": 2767950000, "total_debt": 371371000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 66203000, "total_equity": 258847000, "shares_outstanding": 9809321, "operating_cash_flow": -9084000, "stock_based_compensation": 508000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 575000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -147444000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 117260000, "free_cash_flow": -8509000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3317000", "ebitda": "4010000", "netIncome": "2503000", "grossProfit": "22416000", "depreciation": "None", "totalRevenue": "43805000", "costOfRevenue": "21389000", "interestIncome": "37345000", "incomeBeforeTax": "3317000", "interestExpense": "19616000", "operatingIncome": "3317000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "814000", "reportedCurrency": "USD", "netInterestIncome": "17729000", "nonInterestIncome": "None", "operatingExpenses": "19099000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21389000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "693000", "sellingGeneralAndAdministrative": "11019000", "netIncomeFromContinuingOperations": "2503000" }, "balance": { "goodwill": "30400000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3026797000", "longTermDebt": "208089000", "shortTermDebt": "163282000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1124000", "reportedCurrency": "USD", "retainedEarnings": "66203000", "totalLiabilities": "2767950000", "otherCurrentAssets": "None", "totalCurrentAssets": "252447000", "currentLongTermDebt": "None", "longTermInvestments": "111079000", "shortTermInvestments": "None", "currentNetReceivables": "20133000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2774350000", "currentAccountsPayable": "1406000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "208089000", "totalShareholderEquity": "258847000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2529129000", "totalCurrentLiabilities": "2530535000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "237415000", "cashAndShortTermInvestments": "232314000", "commonStockSharesOutstanding": "9809321", "intangibleAssetsExcludingGoodwill": "1124000", "cashAndCashEquivalentsAtCarryingValue": "232314000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2503000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9084000", "capitalExpenditures": "575000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "117260000", "cashflowFromInvestment": "-147444000", "stockBasedCompensation": "508000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-481000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "693000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:54.372097+00:00", "is_restated": false, "income_statement": { "revenue": 44543000, "cost_of_revenue": 19836000, "gross_profit": 24718000, "ebit": 5357000, "ebitda": 6029000, "pretax_income": 5357000, "tax_provision": 1172000, "net_income": 4185000, "net_income_to_common": 4185000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 271582000, "total_current_assets": 291318000, "total_assets": 2906300000, "short_term_debt": 52066000, "long_term_debt": 96233000, "total_debt": 148299000, "total_liabilities": 2649745000, "total_equity": 256555000, "shares_outstanding": 9798591, "goodwill_and_intangibles": 31576000 }, "cash_flow": { "operating_cash_flow": 8012000, "capital_expenditure": 1041000, "free_cash_flow": 9053000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126150, "ticker_id": 7253, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:54.372097+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5357000", "ebitda": "6029000", "netIncome": "4185000", "grossProfit": "24718000", "depreciation": "None", "totalRevenue": "44543000", "costOfRevenue": "19836000", "interestIncome": "37081000", "incomeBeforeTax": "5357000", "interestExpense": "19756000", "operatingIncome": "5357000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1172000", "reportedCurrency": "USD", "netInterestIncome": "17325000", "nonInterestIncome": "None", "operatingExpenses": "19361000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19836000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "672000", "sellingGeneralAndAdministrative": "11480000", "netIncomeFromContinuingOperations": "4185000" }, "balance": { "goodwill": "30400000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2906300000", "longTermDebt": "96233000", "shortTermDebt": "52066000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1176000", "reportedCurrency": "USD", "retainedEarnings": "63700000", "totalLiabilities": "2649745000", "otherCurrentAssets": "None", "totalCurrentAssets": "291318000", "currentLongTermDebt": "None", "longTermInvestments": "79743000", "shortTermInvestments": "None", "currentNetReceivables": "19736000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2614982000", "currentAccountsPayable": "2371000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "96233000", "totalShareholderEquity": "256555000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2515397000", "totalCurrentLiabilities": "2517768000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "131977000", "cashAndShortTermInvestments": "271582000", "commonStockSharesOutstanding": "9798591", "intangibleAssetsExcludingGoodwill": "1176000", "cashAndCashEquivalentsAtCarryingValue": "271582000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4185000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8012000", "capitalExpenditures": "1041000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5079000", "cashflowFromInvestment": "32608000", "stockBasedCompensation": "422000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "672000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44543000, "cost_of_revenue": 19836000, "gross_profit": 24718000, "research_and_development": null, "selling_general_admin": 11480000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5357000, "depreciation_amortisation": 672000, "ebitda": 6029000, "interest_expense": 19756000, "interest_income": null, "other_non_operating": null, "pretax_income": 5357000, "tax_provision": 1172000, "effective_tax_rate": null, "net_income": 4185000, "net_income_continuing_ops": 4185000, "net_income_to_common": 4185000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 271582000, "short_term_investments": null, "net_receivables": 19736000, "inventory": null, "other_current_assets": null, "total_current_assets": 291318000, "net_ppe": null, "goodwill": 30400000, "intangible_assets": 1176000, "goodwill_and_intangibles": 31576000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2614982000, "total_assets": 2906300000, "short_term_debt": 52066000, "accounts_payable": 2371000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2517768000, "long_term_debt": 96233000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 131977000, "total_liabilities": 2649745000, "total_debt": 148299000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 63700000, "total_equity": 256555000, "shares_outstanding": 9798591, "operating_cash_flow": 8012000, "stock_based_compensation": 422000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1041000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 32608000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5079000, "free_cash_flow": 9053000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5357000", "ebitda": "6029000", "netIncome": "4185000", "grossProfit": "24718000", "depreciation": "None", "totalRevenue": "44543000", "costOfRevenue": "19836000", "interestIncome": "37081000", "incomeBeforeTax": "5357000", "interestExpense": "19756000", "operatingIncome": "5357000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1172000", "reportedCurrency": "USD", "netInterestIncome": "17325000", "nonInterestIncome": "None", "operatingExpenses": "19361000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19836000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "672000", "sellingGeneralAndAdministrative": "11480000", "netIncomeFromContinuingOperations": "4185000" }, "balance": { "goodwill": "30400000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2906300000", "longTermDebt": "96233000", "shortTermDebt": "52066000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1176000", "reportedCurrency": "USD", "retainedEarnings": "63700000", "totalLiabilities": "2649745000", "otherCurrentAssets": "None", "totalCurrentAssets": "291318000", "currentLongTermDebt": "None", "longTermInvestments": "79743000", "shortTermInvestments": "None", "currentNetReceivables": "19736000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2614982000", "currentAccountsPayable": "2371000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "96233000", "totalShareholderEquity": "256555000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2515397000", "totalCurrentLiabilities": "2517768000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "131977000", "cashAndShortTermInvestments": "271582000", "commonStockSharesOutstanding": "9798591", "intangibleAssetsExcludingGoodwill": "1176000", "cashAndCashEquivalentsAtCarryingValue": "271582000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4185000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8012000", "capitalExpenditures": "1041000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5079000", "cashflowFromInvestment": "32608000", "stockBasedCompensation": "422000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "672000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:54.372097+00:00", "is_restated": false, "income_statement": { "revenue": 42004000, "cost_of_revenue": 20227000, "gross_profit": 21777000, "ebit": 3914000, "ebitda": 4570000, "pretax_income": 3914000, "tax_provision": 1166000, "net_income": 2748000, "net_income_to_common": 2748000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 236041000, "total_current_assets": 256878000, "total_assets": 2919037000, "short_term_debt": 58047000, "long_term_debt": 109603000, "total_debt": 167650000, "total_liabilities": 2666715000, "total_equity": 252322000, "shares_outstanding": 9794797, "goodwill_and_intangibles": 31627000 }, "cash_flow": { "operating_cash_flow": -4412000, "capital_expenditure": 378000, "free_cash_flow": -4034000, "dividends_paid": 368000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126151, "ticker_id": 7253, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:54.372097+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3914000", "ebitda": "4570000", "netIncome": "2748000", "grossProfit": "21777000", "depreciation": "None", "totalRevenue": "42004000", "costOfRevenue": "20227000", "interestIncome": "37980000", "incomeBeforeTax": "3914000", "interestExpense": "21201000", "operatingIncome": "3914000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1166000", "reportedCurrency": "USD", "netInterestIncome": "16779000", "nonInterestIncome": "None", "operatingExpenses": "17863000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20227000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "656000", "sellingGeneralAndAdministrative": "14141000", "netIncomeFromContinuingOperations": "2748000" }, "balance": { "goodwill": "30400000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2919037000", "longTermDebt": "109603000", "shortTermDebt": "58047000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1227000", "reportedCurrency": "USD", "retainedEarnings": "59515000", "totalLiabilities": "2666715000", "otherCurrentAssets": "None", "totalCurrentAssets": "256878000", "currentLongTermDebt": "None", "longTermInvestments": "81588000", "shortTermInvestments": "-226271000", "currentNetReceivables": "20837000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2662159000", "currentAccountsPayable": "1995000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "109603000", "totalShareholderEquity": "252322000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2514209000", "totalCurrentLiabilities": "2516204000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "150511000", "cashAndShortTermInvestments": "236041000", "commonStockSharesOutstanding": "9794797", "intangibleAssetsExcludingGoodwill": "1227000", "cashAndCashEquivalentsAtCarryingValue": "236041000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2748000", "profitLoss": "None", "dividendPayout": "368000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4412000", "capitalExpenditures": "378000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5794000", "cashflowFromInvestment": "-41563000", "stockBasedCompensation": "337000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "368000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "656000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 42004000, "cost_of_revenue": 20227000, "gross_profit": 21777000, "research_and_development": null, "selling_general_admin": 14141000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3914000, "depreciation_amortisation": 656000, "ebitda": 4570000, "interest_expense": 21201000, "interest_income": null, "other_non_operating": null, "pretax_income": 3914000, "tax_provision": 1166000, "effective_tax_rate": null, "net_income": 2748000, "net_income_continuing_ops": 2748000, "net_income_to_common": 2748000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 236041000, "short_term_investments": -226271000, "net_receivables": 20837000, "inventory": null, "other_current_assets": null, "total_current_assets": 256878000, "net_ppe": null, "goodwill": 30400000, "intangible_assets": 1227000, "goodwill_and_intangibles": 31627000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2662159000, "total_assets": 2919037000, "short_term_debt": 58047000, "accounts_payable": 1995000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2516204000, "long_term_debt": 109603000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 150511000, "total_liabilities": 2666715000, "total_debt": 167650000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 59515000, "total_equity": 252322000, "shares_outstanding": 9794797, "operating_cash_flow": -4412000, "stock_based_compensation": 337000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 378000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -41563000, "dividends_paid": 368000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5794000, "free_cash_flow": -4034000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3914000", "ebitda": "4570000", "netIncome": "2748000", "grossProfit": "21777000", "depreciation": "None", "totalRevenue": "42004000", "costOfRevenue": "20227000", "interestIncome": "37980000", "incomeBeforeTax": "3914000", "interestExpense": "21201000", "operatingIncome": "3914000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1166000", "reportedCurrency": "USD", "netInterestIncome": "16779000", "nonInterestIncome": "None", "operatingExpenses": "17863000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20227000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "656000", "sellingGeneralAndAdministrative": "14141000", "netIncomeFromContinuingOperations": "2748000" }, "balance": { "goodwill": "30400000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2919037000", "longTermDebt": "109603000", "shortTermDebt": "58047000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1227000", "reportedCurrency": "USD", "retainedEarnings": "59515000", "totalLiabilities": "2666715000", "otherCurrentAssets": "None", "totalCurrentAssets": "256878000", "currentLongTermDebt": "None", "longTermInvestments": "81588000", "shortTermInvestments": "-226271000", "currentNetReceivables": "20837000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2662159000", "currentAccountsPayable": "1995000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "109603000", "totalShareholderEquity": "252322000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2514209000", "totalCurrentLiabilities": "2516204000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "150511000", "cashAndShortTermInvestments": "236041000", "commonStockSharesOutstanding": "9794797", "intangibleAssetsExcludingGoodwill": "1227000", "cashAndCashEquivalentsAtCarryingValue": "236041000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2748000", "profitLoss": "None", "dividendPayout": "368000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4412000", "capitalExpenditures": "378000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5794000", "cashflowFromInvestment": "-41563000", "stockBasedCompensation": "337000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "368000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "656000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:54.372097+00:00", "is_restated": false, "income_statement": { "revenue": 45062000, "cost_of_revenue": 23023000, "gross_profit": 22039000, "ebit": 2671000, "ebitda": 3324000, "pretax_income": 2671000, "tax_provision": 537000, "net_income": 2134000, "net_income_to_common": 2134000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 276222000, "total_current_assets": 301938000, "total_assets": 2911948000, "short_term_debt": 60904000, "long_term_debt": 114881000, "total_debt": 175785000, "total_liabilities": 2663117000, "total_equity": 248831000, "shares_outstanding": 9825515, "goodwill_and_intangibles": 31684000 }, "cash_flow": { "operating_cash_flow": 17697000, "capital_expenditure": 289000, "free_cash_flow": 17986000, "dividends_paid": 239000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126153, "ticker_id": 7253, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:54.372097+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2671000", "ebitda": "3324000", "netIncome": "2134000", "grossProfit": "22039000", "depreciation": "None", "totalRevenue": "45062000", "costOfRevenue": "23023000", "interestIncome": "37956000", "incomeBeforeTax": "2671000", "interestExpense": "22522000", "operatingIncome": "2671000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "537000", "reportedCurrency": "USD", "netInterestIncome": "15434000", "nonInterestIncome": "None", "operatingExpenses": "19368000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23023000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "653000", "sellingGeneralAndAdministrative": "11439000", "netIncomeFromContinuingOperations": "2134000" }, "balance": { "goodwill": "30400000", "inventory": "-338974000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2911948000", "longTermDebt": "114881000", "shortTermDebt": "60904000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1284000", "reportedCurrency": "USD", "retainedEarnings": "56767000", "totalLiabilities": "2663117000", "otherCurrentAssets": "338974000", "totalCurrentAssets": "301938000", "currentLongTermDebt": "None", "longTermInvestments": "82491000", "shortTermInvestments": "-257243000", "currentNetReceivables": "25716000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2610010000", "currentAccountsPayable": "3339000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "114881000", "totalShareholderEquity": "248831000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2503054000", "totalCurrentLiabilities": "2506393000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "156724000", "cashAndShortTermInvestments": "276222000", "commonStockSharesOutstanding": "9825515", "intangibleAssetsExcludingGoodwill": "1284000", "cashAndCashEquivalentsAtCarryingValue": "276222000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2134000", "profitLoss": "None", "dividendPayout": "239000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17697000", "capitalExpenditures": "289000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37105000", "cashflowFromInvestment": "49831000", "stockBasedCompensation": "518000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "239000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-135000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "653000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 45062000, "cost_of_revenue": 23023000, "gross_profit": 22039000, "research_and_development": null, "selling_general_admin": 11439000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2671000, "depreciation_amortisation": 653000, "ebitda": 3324000, "interest_expense": 22522000, "interest_income": null, "other_non_operating": null, "pretax_income": 2671000, "tax_provision": 537000, "effective_tax_rate": null, "net_income": 2134000, "net_income_continuing_ops": 2134000, "net_income_to_common": 2134000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 276222000, "short_term_investments": -257243000, "net_receivables": 25716000, "inventory": -338974000, "other_current_assets": null, "total_current_assets": 301938000, "net_ppe": null, "goodwill": 30400000, "intangible_assets": 1284000, "goodwill_and_intangibles": 31684000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2610010000, "total_assets": 2911948000, "short_term_debt": 60904000, "accounts_payable": 3339000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2506393000, "long_term_debt": 114881000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 156724000, "total_liabilities": 2663117000, "total_debt": 175785000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 56767000, "total_equity": 248831000, "shares_outstanding": 9825515, "operating_cash_flow": 17697000, "stock_based_compensation": 518000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 289000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 49831000, "dividends_paid": 239000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -37105000, "free_cash_flow": 17986000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2671000", "ebitda": "3324000", "netIncome": "2134000", "grossProfit": "22039000", "depreciation": "None", "totalRevenue": "45062000", "costOfRevenue": "23023000", "interestIncome": "37956000", "incomeBeforeTax": "2671000", "interestExpense": "22522000", "operatingIncome": "2671000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "537000", "reportedCurrency": "USD", "netInterestIncome": "15434000", "nonInterestIncome": "None", "operatingExpenses": "19368000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23023000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "653000", "sellingGeneralAndAdministrative": "11439000", "netIncomeFromContinuingOperations": "2134000" }, "balance": { "goodwill": "30400000", "inventory": "-338974000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2911948000", "longTermDebt": "114881000", "shortTermDebt": "60904000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1284000", "reportedCurrency": "USD", "retainedEarnings": "56767000", "totalLiabilities": "2663117000", "otherCurrentAssets": "338974000", "totalCurrentAssets": "301938000", "currentLongTermDebt": "None", "longTermInvestments": "82491000", "shortTermInvestments": "-257243000", "currentNetReceivables": "25716000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2610010000", "currentAccountsPayable": "3339000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "114881000", "totalShareholderEquity": "248831000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2503054000", "totalCurrentLiabilities": "2506393000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "156724000", "cashAndShortTermInvestments": "276222000", "commonStockSharesOutstanding": "9825515", "intangibleAssetsExcludingGoodwill": "1284000", "cashAndCashEquivalentsAtCarryingValue": "276222000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2134000", "profitLoss": "None", "dividendPayout": "239000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17697000", "capitalExpenditures": "289000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37105000", "cashflowFromInvestment": "49831000", "stockBasedCompensation": "518000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "239000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-135000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "653000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:54.372097+00:00", "is_restated": false, "income_statement": { "revenue": 45028000, "cost_of_revenue": 24610000, "gross_profit": 20416000, "ebit": 1415000, "ebitda": 2046000, "pretax_income": 1415000, "tax_provision": 339000, "net_income": 1076000, "net_income_to_common": 1076000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 245799000, "total_current_assets": 267131000, "total_assets": 2937555000, "short_term_debt": 180478000, "long_term_debt": 243956000, "total_debt": 424434000, "total_liabilities": 2690680000, "total_equity": 246875000, "shares_outstanding": 9750667, "goodwill_and_intangibles": 31741000 }, "cash_flow": { "operating_cash_flow": -11490000, "capital_expenditure": 365000, "free_cash_flow": -11125000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126154, "ticker_id": 7253, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:54.372097+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1415000", "ebitda": "2046000", "netIncome": "1076000", "grossProfit": "20416000", "depreciation": "None", "totalRevenue": "45028000", "costOfRevenue": "24610000", "interestIncome": "37949000", "incomeBeforeTax": "1415000", "interestExpense": "22276000", "operatingIncome": "1415000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "339000", "reportedCurrency": "USD", "netInterestIncome": "15673000", "nonInterestIncome": "None", "operatingExpenses": "19001000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24610000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "631000", "sellingGeneralAndAdministrative": "11097000", "netIncomeFromContinuingOperations": "1076000" }, "balance": { "goodwill": "30400000", "inventory": "-14958000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2937555000", "longTermDebt": "243956000", "shortTermDebt": "180478000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1341000", "reportedCurrency": "USD", "retainedEarnings": "54633000", "totalLiabilities": "2690680000", "otherCurrentAssets": "278552000", "totalCurrentAssets": "267131000", "currentLongTermDebt": "None", "longTermInvestments": "89731000", "shortTermInvestments": "None", "currentNetReceivables": "21332000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2670424000", "currentAccountsPayable": "2243000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "243956000", "totalShareholderEquity": "246875000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2410892000", "totalCurrentLiabilities": "2413135000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "277545000", "cashAndShortTermInvestments": "245799000", "commonStockSharesOutstanding": "9750667", "intangibleAssetsExcludingGoodwill": "1341000", "cashAndCashEquivalentsAtCarryingValue": "245799000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1076000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11490000", "capitalExpenditures": "365000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "688000", "cashflowFromInvestment": "-1288000", "stockBasedCompensation": "422000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-255000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "631000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 45028000, "cost_of_revenue": 24610000, "gross_profit": 20416000, "research_and_development": null, "selling_general_admin": 11097000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1415000, "depreciation_amortisation": 631000, "ebitda": 2046000, "interest_expense": 22276000, "interest_income": null, "other_non_operating": null, "pretax_income": 1415000, "tax_provision": 339000, "effective_tax_rate": null, "net_income": 1076000, "net_income_continuing_ops": 1076000, "net_income_to_common": 1076000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 245799000, "short_term_investments": null, "net_receivables": 21332000, "inventory": -14958000, "other_current_assets": null, "total_current_assets": 267131000, "net_ppe": null, "goodwill": 30400000, "intangible_assets": 1341000, "goodwill_and_intangibles": 31741000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2670424000, "total_assets": 2937555000, "short_term_debt": 180478000, "accounts_payable": 2243000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2413135000, "long_term_debt": 243956000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 277545000, "total_liabilities": 2690680000, "total_debt": 424434000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 54633000, "total_equity": 246875000, "shares_outstanding": 9750667, "operating_cash_flow": -11490000, "stock_based_compensation": 422000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 365000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1288000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 688000, "free_cash_flow": -11125000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1415000", "ebitda": "2046000", "netIncome": "1076000", "grossProfit": "20416000", "depreciation": "None", "totalRevenue": "45028000", "costOfRevenue": "24610000", "interestIncome": "37949000", "incomeBeforeTax": "1415000", "interestExpense": "22276000", "operatingIncome": "1415000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "339000", "reportedCurrency": "USD", "netInterestIncome": "15673000", "nonInterestIncome": "None", "operatingExpenses": "19001000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24610000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "631000", "sellingGeneralAndAdministrative": "11097000", "netIncomeFromContinuingOperations": "1076000" }, "balance": { "goodwill": "30400000", "inventory": "-14958000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2937555000", "longTermDebt": "243956000", "shortTermDebt": "180478000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1341000", "reportedCurrency": "USD", "retainedEarnings": "54633000", "totalLiabilities": "2690680000", "otherCurrentAssets": "278552000", "totalCurrentAssets": "267131000", "currentLongTermDebt": "None", "longTermInvestments": "89731000", "shortTermInvestments": "None", "currentNetReceivables": "21332000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2670424000", "currentAccountsPayable": "2243000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "243956000", "totalShareholderEquity": "246875000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2410892000", "totalCurrentLiabilities": "2413135000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "277545000", "cashAndShortTermInvestments": "245799000", "commonStockSharesOutstanding": "9750667", "intangibleAssetsExcludingGoodwill": "1341000", "cashAndCashEquivalentsAtCarryingValue": "245799000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1076000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11490000", "capitalExpenditures": "365000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "688000", "cashflowFromInvestment": "-1288000", "stockBasedCompensation": "422000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-255000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "631000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:54.372097+00:00", "is_restated": false, "income_statement": { "revenue": 45681000, "cost_of_revenue": 22400000, "gross_profit": 23275000, "ebit": 3579000, "ebitda": 4204000, "pretax_income": 3579000, "tax_provision": 1064000, "net_income": 2515000, "net_income_to_common": 2515000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 257889000, "total_current_assets": 280042000, "total_assets": 2932217000, "short_term_debt": 68950000, "long_term_debt": 121881000, "total_debt": 190831000, "total_liabilities": 2686689000, "total_equity": 245528000, "shares_outstanding": 9710764, "goodwill_and_intangibles": 31797000 }, "cash_flow": { "operating_cash_flow": -2339000, "capital_expenditure": 181000, "free_cash_flow": -2158000, "dividends_paid": 95000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126155, "ticker_id": 7253, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:54.372097+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3579000", "ebitda": "4204000", "netIncome": "2515000", "grossProfit": "23275000", "depreciation": "None", "totalRevenue": "45681000", "costOfRevenue": "22400000", "interestIncome": "38303000", "incomeBeforeTax": "3579000", "interestExpense": "22328000", "operatingIncome": "3579000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1064000", "reportedCurrency": "USD", "netInterestIncome": "15975000", "nonInterestIncome": "None", "operatingExpenses": "19696000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "625000", "sellingGeneralAndAdministrative": "11267000", "netIncomeFromContinuingOperations": "2515000" }, "balance": { "goodwill": "30400000", "inventory": "-280042000", "commonStock": "245528000", "currentDebt": "None", "investments": "None", "totalAssets": "2932217000", "longTermDebt": "121881000", "shortTermDebt": "68950000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1397000", "reportedCurrency": "USD", "retainedEarnings": "53557000", "totalLiabilities": "2686689000", "otherCurrentAssets": "280042000", "totalCurrentAssets": "280042000", "currentLongTermDebt": "None", "longTermInvestments": "76764000", "shortTermInvestments": "None", "currentNetReceivables": "22153000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2652175000", "currentAccountsPayable": "2415000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "121881000", "totalShareholderEquity": "245528000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2531970000", "totalCurrentLiabilities": "2534385000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "152304000", "cashAndShortTermInvestments": "257889000", "commonStockSharesOutstanding": "9710764", "intangibleAssetsExcludingGoodwill": "1397000", "cashAndCashEquivalentsAtCarryingValue": "257889000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2515000", "profitLoss": "None", "dividendPayout": "95000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2339000", "capitalExpenditures": "181000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53675000", "cashflowFromInvestment": "59461000", "stockBasedCompensation": "209000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "95000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-379000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "625000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 45681000, "cost_of_revenue": 22400000, "gross_profit": 23275000, "research_and_development": null, "selling_general_admin": 11267000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3579000, "depreciation_amortisation": 625000, "ebitda": 4204000, "interest_expense": 22328000, "interest_income": null, "other_non_operating": null, "pretax_income": 3579000, "tax_provision": 1064000, "effective_tax_rate": null, "net_income": 2515000, "net_income_continuing_ops": 2515000, "net_income_to_common": 2515000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 257889000, "short_term_investments": null, "net_receivables": 22153000, "inventory": -280042000, "other_current_assets": null, "total_current_assets": 280042000, "net_ppe": null, "goodwill": 30400000, "intangible_assets": 1397000, "goodwill_and_intangibles": 31797000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2652175000, "total_assets": 2932217000, "short_term_debt": 68950000, "accounts_payable": 2415000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2534385000, "long_term_debt": 121881000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 152304000, "total_liabilities": 2686689000, "total_debt": 190831000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 53557000, "total_equity": 245528000, "shares_outstanding": 9710764, "operating_cash_flow": -2339000, "stock_based_compensation": 209000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 181000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 59461000, "dividends_paid": 95000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -53675000, "free_cash_flow": -2158000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3579000", "ebitda": "4204000", "netIncome": "2515000", "grossProfit": "23275000", "depreciation": "None", "totalRevenue": "45681000", "costOfRevenue": "22400000", "interestIncome": "38303000", "incomeBeforeTax": "3579000", "interestExpense": "22328000", "operatingIncome": "3579000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1064000", "reportedCurrency": "USD", "netInterestIncome": "15975000", "nonInterestIncome": "None", "operatingExpenses": "19696000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "625000", "sellingGeneralAndAdministrative": "11267000", "netIncomeFromContinuingOperations": "2515000" }, "balance": { "goodwill": "30400000", "inventory": "-280042000", "commonStock": "245528000", "currentDebt": "None", "investments": "None", "totalAssets": "2932217000", "longTermDebt": "121881000", "shortTermDebt": "68950000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1397000", "reportedCurrency": "USD", "retainedEarnings": "53557000", "totalLiabilities": "2686689000", "otherCurrentAssets": "280042000", "totalCurrentAssets": "280042000", "currentLongTermDebt": "None", "longTermInvestments": "76764000", "shortTermInvestments": "None", "currentNetReceivables": "22153000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2652175000", "currentAccountsPayable": "2415000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "121881000", "totalShareholderEquity": "245528000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2531970000", "totalCurrentLiabilities": "2534385000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "152304000", "cashAndShortTermInvestments": "257889000", "commonStockSharesOutstanding": "9710764", "intangibleAssetsExcludingGoodwill": "1397000", "cashAndCashEquivalentsAtCarryingValue": "257889000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2515000", "profitLoss": "None", "dividendPayout": "95000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2339000", "capitalExpenditures": "181000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53675000", "cashflowFromInvestment": "59461000", "stockBasedCompensation": "209000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "95000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-379000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "625000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:54.372097+00:00", "is_restated": false, "income_statement": { "revenue": 41950000, "cost_of_revenue": 30155000, "gross_profit": 11795000, "ebit": -4357000, "ebitda": -3728000, "pretax_income": -4357000, "tax_provision": -1138000, "net_income": -3219000, "net_income_to_common": -3219000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 254442000, "total_current_assets": 275432000, "total_assets": 2975462000, "short_term_debt": 125678000, "long_term_debt": 178051000, "total_debt": 303729000, "total_liabilities": 2732724000, "total_equity": 242738000, "shares_outstanding": 9739000, "goodwill_and_intangibles": 31854000 }, "cash_flow": { "operating_cash_flow": 11814000, "capital_expenditure": 457000, "free_cash_flow": 12271000, "dividends_paid": 620000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126156, "ticker_id": 7253, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:54.372097+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4357000", "ebitda": "-3728000", "netIncome": "-3219000", "grossProfit": "11795000", "depreciation": "None", "totalRevenue": "41950000", "costOfRevenue": "30155000", "interestIncome": "37832000", "incomeBeforeTax": "-4357000", "interestExpense": "21662000", "operatingIncome": "-4357000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1138000", "reportedCurrency": "USD", "netInterestIncome": "16170000", "nonInterestIncome": "None", "operatingExpenses": "16152000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30155000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "629000", "sellingGeneralAndAdministrative": "12673000", "netIncomeFromContinuingOperations": "-3219000" }, "balance": { "goodwill": "30400000", "inventory": "-273422000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2975462000", "longTermDebt": "178051000", "shortTermDebt": "125678000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1454000", "reportedCurrency": "USD", "retainedEarnings": "51042000", "totalLiabilities": "2732724000", "otherCurrentAssets": "275432000", "totalCurrentAssets": "275432000", "currentLongTermDebt": "None", "longTermInvestments": "81257000", "shortTermInvestments": "None", "currentNetReceivables": "20990000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2700030000", "currentAccountsPayable": "3793000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "178051000", "totalShareholderEquity": "242738000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2529039000", "totalCurrentLiabilities": "2532832000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "199892000", "cashAndShortTermInvestments": "254442000", "commonStockSharesOutstanding": "9739000", "intangibleAssetsExcludingGoodwill": "1454000", "cashAndCashEquivalentsAtCarryingValue": "254442000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3219000", "profitLoss": "None", "dividendPayout": "620000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11814000", "capitalExpenditures": "457000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25254000", "cashflowFromInvestment": "-3602000", "stockBasedCompensation": "399000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "620000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-78000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "629000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41950000, "cost_of_revenue": 30155000, "gross_profit": 11795000, "research_and_development": null, "selling_general_admin": 12673000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4357000, "depreciation_amortisation": 629000, "ebitda": -3728000, "interest_expense": 21662000, "interest_income": null, "other_non_operating": null, "pretax_income": -4357000, "tax_provision": -1138000, "effective_tax_rate": null, "net_income": -3219000, "net_income_continuing_ops": -3219000, "net_income_to_common": -3219000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 254442000, "short_term_investments": null, "net_receivables": 20990000, "inventory": -273422000, "other_current_assets": null, "total_current_assets": 275432000, "net_ppe": null, "goodwill": 30400000, "intangible_assets": 1454000, "goodwill_and_intangibles": 31854000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2700030000, "total_assets": 2975462000, "short_term_debt": 125678000, "accounts_payable": 3793000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2532832000, "long_term_debt": 178051000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 199892000, "total_liabilities": 2732724000, "total_debt": 303729000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 51042000, "total_equity": 242738000, "shares_outstanding": 9739000, "operating_cash_flow": 11814000, "stock_based_compensation": 399000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 457000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3602000, "dividends_paid": 620000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25254000, "free_cash_flow": 12271000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4357000", "ebitda": "-3728000", "netIncome": "-3219000", "grossProfit": "11795000", "depreciation": "None", "totalRevenue": "41950000", "costOfRevenue": "30155000", "interestIncome": "37832000", "incomeBeforeTax": "-4357000", "interestExpense": "21662000", "operatingIncome": "-4357000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1138000", "reportedCurrency": "USD", "netInterestIncome": "16170000", "nonInterestIncome": "None", "operatingExpenses": "16152000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30155000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "629000", "sellingGeneralAndAdministrative": "12673000", "netIncomeFromContinuingOperations": "-3219000" }, "balance": { "goodwill": "30400000", "inventory": "-273422000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2975462000", "longTermDebt": "178051000", "shortTermDebt": "125678000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1454000", "reportedCurrency": "USD", "retainedEarnings": "51042000", "totalLiabilities": "2732724000", "otherCurrentAssets": "275432000", "totalCurrentAssets": "275432000", "currentLongTermDebt": "None", "longTermInvestments": "81257000", "shortTermInvestments": "None", "currentNetReceivables": "20990000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2700030000", "currentAccountsPayable": "3793000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "178051000", "totalShareholderEquity": "242738000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2529039000", "totalCurrentLiabilities": "2532832000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "199892000", "cashAndShortTermInvestments": "254442000", "commonStockSharesOutstanding": "9739000", "intangibleAssetsExcludingGoodwill": "1454000", "cashAndCashEquivalentsAtCarryingValue": "254442000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3219000", "profitLoss": "None", "dividendPayout": "620000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11814000", "capitalExpenditures": "457000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25254000", "cashflowFromInvestment": "-3602000", "stockBasedCompensation": "399000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "620000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-78000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "629000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:54.372097+00:00", "is_restated": false, "income_statement": { "revenue": 42580000, "cost_of_revenue": 20044000, "gross_profit": 22536000, "ebit": 4222000, "ebitda": 4806000, "pretax_income": 4222000, "tax_provision": 1104000, "net_income": 3118000, "net_income_to_common": 3118000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 271484000, "total_current_assets": 291461000, "total_assets": 3002753000, "short_term_debt": 225935000, "long_term_debt": 312209000, "total_debt": 538144000, "total_liabilities": 2756497000, "total_equity": 246256000, "shares_outstanding": 9743270, "goodwill_and_intangibles": 31916000 }, "cash_flow": { "operating_cash_flow": 14695000, "capital_expenditure": 465000, "free_cash_flow": 15160000, "dividends_paid": 52000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126158, "ticker_id": 7253, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:54.372097+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4222000", "ebitda": "4806000", "netIncome": "3118000", "grossProfit": "22536000", "depreciation": "None", "totalRevenue": "42580000", "costOfRevenue": "20044000", "interestIncome": "36340000", "incomeBeforeTax": "4222000", "interestExpense": "19715000", "operatingIncome": "4222000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1104000", "reportedCurrency": "USD", "netInterestIncome": "16625000", "nonInterestIncome": "None", "operatingExpenses": "18314000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20044000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "584000", "sellingGeneralAndAdministrative": "10968000", "netIncomeFromContinuingOperations": "3118000" }, "balance": { "goodwill": "30400000", "inventory": "-291461000", "commonStock": "246256000", "currentDebt": "None", "investments": "None", "totalAssets": "3002753000", "longTermDebt": "312209000", "shortTermDebt": "225935000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1516000", "reportedCurrency": "USD", "retainedEarnings": "54261000", "totalLiabilities": "2756497000", "otherCurrentAssets": "291461000", "totalCurrentAssets": "291461000", "currentLongTermDebt": "None", "longTermInvestments": "86844000", "shortTermInvestments": "None", "currentNetReceivables": "19977000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2711292000", "currentAccountsPayable": "3203000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25410000", "shortLongTermDebtTotal": "312209000", "totalShareholderEquity": "246256000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2419996000", "totalCurrentLiabilities": "2423199000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "333298000", "cashAndShortTermInvestments": "271484000", "commonStockSharesOutstanding": "9743270", "intangibleAssetsExcludingGoodwill": "1516000", "cashAndCashEquivalentsAtCarryingValue": "271484000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3118000", "profitLoss": "None", "dividendPayout": "52000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14695000", "capitalExpenditures": "465000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8016000", "cashflowFromInvestment": "-32763000", "stockBasedCompensation": "553000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "52000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-78000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "584000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 42580000, "cost_of_revenue": 20044000, "gross_profit": 22536000, "research_and_development": null, "selling_general_admin": 10968000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4222000, "depreciation_amortisation": 584000, "ebitda": 4806000, "interest_expense": 19715000, "interest_income": null, "other_non_operating": null, "pretax_income": 4222000, "tax_provision": 1104000, "effective_tax_rate": null, "net_income": 3118000, "net_income_continuing_ops": 3118000, "net_income_to_common": 3118000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 271484000, "short_term_investments": null, "net_receivables": 19977000, "inventory": -291461000, "other_current_assets": null, "total_current_assets": 291461000, "net_ppe": null, "goodwill": 30400000, "intangible_assets": 1516000, "goodwill_and_intangibles": 31916000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2711292000, "total_assets": 3002753000, "short_term_debt": 225935000, "accounts_payable": 3203000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2423199000, "long_term_debt": 312209000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 333298000, "total_liabilities": 2756497000, "total_debt": 538144000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 54261000, "total_equity": 246256000, "shares_outstanding": 9743270, "operating_cash_flow": 14695000, "stock_based_compensation": 553000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 465000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32763000, "dividends_paid": 52000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8016000, "free_cash_flow": 15160000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4222000", "ebitda": "4806000", "netIncome": "3118000", "grossProfit": "22536000", "depreciation": "None", "totalRevenue": "42580000", "costOfRevenue": "20044000", "interestIncome": "36340000", "incomeBeforeTax": "4222000", "interestExpense": "19715000", "operatingIncome": "4222000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1104000", "reportedCurrency": "USD", "netInterestIncome": "16625000", "nonInterestIncome": "None", "operatingExpenses": "18314000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20044000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "584000", "sellingGeneralAndAdministrative": "10968000", "netIncomeFromContinuingOperations": "3118000" }, "balance": { "goodwill": "30400000", "inventory": "-291461000", "commonStock": "246256000", "currentDebt": "None", "investments": "None", "totalAssets": "3002753000", "longTermDebt": "312209000", "shortTermDebt": "225935000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1516000", "reportedCurrency": "USD", "retainedEarnings": "54261000", "totalLiabilities": "2756497000", "otherCurrentAssets": "291461000", "totalCurrentAssets": "291461000", "currentLongTermDebt": "None", "longTermInvestments": "86844000", "shortTermInvestments": "None", "currentNetReceivables": "19977000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2711292000", "currentAccountsPayable": "3203000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25410000", "shortLongTermDebtTotal": "312209000", "totalShareholderEquity": "246256000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2419996000", "totalCurrentLiabilities": "2423199000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "333298000", "cashAndShortTermInvestments": "271484000", "commonStockSharesOutstanding": "9743270", "intangibleAssetsExcludingGoodwill": "1516000", "cashAndCashEquivalentsAtCarryingValue": "271484000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3118000", "profitLoss": "None", "dividendPayout": "52000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14695000", "capitalExpenditures": "465000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8016000", "cashflowFromInvestment": "-32763000", "stockBasedCompensation": "553000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "52000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-78000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "584000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:54.372097+00:00", "is_restated": false, "income_statement": { "revenue": 40334000, "cost_of_revenue": 19780000, "gross_profit": 20554000, "ebit": 2035000, "ebitda": 2617000, "pretax_income": 2035000, "tax_provision": 529000, "net_income": 1506000, "net_income_to_common": 1506000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 297568000, "total_current_assets": 317150000, "total_assets": 3005646000, "short_term_debt": 279085000, "long_term_debt": 364823000, "total_debt": 643908000, "total_liabilities": 2763404000, "total_equity": 242242000, "shares_outstanding": 9686401, "goodwill_and_intangibles": 31977000 }, "cash_flow": { "operating_cash_flow": -5604000, "capital_expenditure": 630000, "free_cash_flow": -4974000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126159, "ticker_id": 7253, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:12:54.372097+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2035000", "ebitda": "2617000", "netIncome": "1506000", "grossProfit": "20554000", "depreciation": "None", "totalRevenue": "40334000", "costOfRevenue": "19780000", "interestIncome": "36227000", "incomeBeforeTax": "2035000", "interestExpense": "17937000", "operatingIncome": "2035000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "529000", "reportedCurrency": "USD", "netInterestIncome": "18290000", "nonInterestIncome": "None", "operatingExpenses": "18519000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19780000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "582000", "sellingGeneralAndAdministrative": "11148000", "netIncomeFromContinuingOperations": "1506000" }, "balance": { "goodwill": "30400000", "inventory": "-317150000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3005646000", "longTermDebt": "364823000", "shortTermDebt": "279085000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1577000", "reportedCurrency": "USD", "retainedEarnings": "51143000", "totalLiabilities": "2763404000", "otherCurrentAssets": "317150000", "totalCurrentAssets": "317150000", "currentLongTermDebt": "None", "longTermInvestments": "90987000", "shortTermInvestments": "None", "currentNetReceivables": "19582000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2688496000", "currentAccountsPayable": "1788000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25473000", "shortLongTermDebtTotal": "364823000", "totalShareholderEquity": "242242000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2375394000", "totalCurrentLiabilities": "2377182000", "otherNonCurrentLiabilities": "23187000", "totalNonCurrentLiabilities": "386222000", "cashAndShortTermInvestments": "297568000", "commonStockSharesOutstanding": "9686401", "intangibleAssetsExcludingGoodwill": "1577000", "cashAndCashEquivalentsAtCarryingValue": "297568000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1506000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5604000", "capitalExpenditures": "630000", "changeInReceivables": "545000", "changeInExchangeRate": "None", "cashflowFromFinancing": "34450000", "cashflowFromInvestment": "-26345000", "stockBasedCompensation": "299000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2501000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-232000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "582000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 40334000, "cost_of_revenue": 19780000, "gross_profit": 20554000, "research_and_development": null, "selling_general_admin": 11148000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2035000, "depreciation_amortisation": 582000, "ebitda": 2617000, "interest_expense": 17937000, "interest_income": null, "other_non_operating": null, "pretax_income": 2035000, "tax_provision": 529000, "effective_tax_rate": null, "net_income": 1506000, "net_income_continuing_ops": 1506000, "net_income_to_common": 1506000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 297568000, "short_term_investments": null, "net_receivables": 19582000, "inventory": -317150000, "other_current_assets": null, "total_current_assets": 317150000, "net_ppe": null, "goodwill": 30400000, "intangible_assets": 1577000, "goodwill_and_intangibles": 31977000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2688496000, "total_assets": 3005646000, "short_term_debt": 279085000, "accounts_payable": 1788000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2377182000, "long_term_debt": 364823000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 386222000, "total_liabilities": 2763404000, "total_debt": 643908000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 51143000, "total_equity": 242242000, "shares_outstanding": 9686401, "operating_cash_flow": -5604000, "stock_based_compensation": 299000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 630000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26345000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 34450000, "free_cash_flow": -4974000, "net_change_in_cash": 2501000 }, "raw_data": { "income": { "ebit": "2035000", "ebitda": "2617000", "netIncome": "1506000", "grossProfit": "20554000", "depreciation": "None", "totalRevenue": "40334000", "costOfRevenue": "19780000", "interestIncome": "36227000", "incomeBeforeTax": "2035000", "interestExpense": "17937000", "operatingIncome": "2035000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "529000", "reportedCurrency": "USD", "netInterestIncome": "18290000", "nonInterestIncome": "None", "operatingExpenses": "18519000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19780000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "582000", "sellingGeneralAndAdministrative": "11148000", "netIncomeFromContinuingOperations": "1506000" }, "balance": { "goodwill": "30400000", "inventory": "-317150000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3005646000", "longTermDebt": "364823000", "shortTermDebt": "279085000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1577000", "reportedCurrency": "USD", "retainedEarnings": "51143000", "totalLiabilities": "2763404000", "otherCurrentAssets": "317150000", "totalCurrentAssets": "317150000", "currentLongTermDebt": "None", "longTermInvestments": "90987000", "shortTermInvestments": "None", "currentNetReceivables": "19582000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2688496000", "currentAccountsPayable": "1788000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25473000", "shortLongTermDebtTotal": "364823000", "totalShareholderEquity": "242242000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2375394000", "totalCurrentLiabilities": "2377182000", "otherNonCurrentLiabilities": "23187000", "totalNonCurrentLiabilities": "386222000", "cashAndShortTermInvestments": "297568000", "commonStockSharesOutstanding": "9686401", "intangibleAssetsExcludingGoodwill": "1577000", "cashAndCashEquivalentsAtCarryingValue": "297568000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1506000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5604000", "capitalExpenditures": "630000", "changeInReceivables": "545000", "changeInExchangeRate": "None", "cashflowFromFinancing": "34450000", "cashflowFromInvestment": "-26345000", "stockBasedCompensation": "299000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2501000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-232000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "582000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }