{ "ticker": { "uuid": "3e278619-941f-455f-88e3-700e1b4d6ade", "symbol": "BANC", "name": "Banc of California, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/3e278619-941f-455f-88e3-700e1b4d6ade/", "api_url": "https://sharemaestro.com/factors/api/tickers/3e278619-941f-455f-88e3-700e1b4d6ade/" }, "ticker_metadata": { "id": 356, "uuid": "3e278619-941f-455f-88e3-700e1b4d6ade", "symbol": "BANC", "name": "Banc of California, Inc.", "asset_type": "equity", "market_cap": 2931382000, "stock_exchange_id": 3, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Banc of California, Inc. is the banking holding company for Banc of California, the National Association that provides banking products and services in the United States. The company is headquartered in Santa Ana, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "3e278619-941f-455f-88e3-700e1b4d6ade", "symbol": "BANC", "name": "Banc of California, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/3e278619-941f-455f-88e3-700e1b4d6ade/", "api_url": "https://sharemaestro.com/factors/api/tickers/3e278619-941f-455f-88e3-700e1b4d6ade/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.82, "value": 0.74, "quality": 0.31, "momentum": 0.82, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 19.27, "market_cap": 3085011380, "pe_ratio": 12.4719, "earnings_yield": 0.0802, "ebitda_to_ev": 0.0576, "shareholder_yield": 0.0341, "roe": 0.0696, "piotroski_f_score": 7, "momentum_12_1": 0.3961, "volatility_252d": 0.2378 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:09.464198+00:00", "batch_id": "" }, "size": { "price_close": 19.27, "market_cap": 3085011380, "market_cap_usd": 3085011380, "enterprise_value": 6836413380, "shares_outstanding": 160094000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 12.4719, "pb_ratio": 0.8682, "ptbv_ratio": 0.9522, "ps_ratio": 1.6997, "pcf_ratio": 10.6578, "pfcf_ratio": 9.8833, "ev_ebitda": 17.3613, "ev_ebit": 19.6297, "ev_sales": 3.7665, "ev_fcf": 21.9014, "earnings_yield": 0.0802, "fcf_yield": 0.0457, "price_to_sales": 1.6997, "price_to_book": 0.8682, "price_to_cashflow": 10.6578, "ebitda_to_ev": 0.0576, "sales_yield": 0.2655 }, "yield": { "dividend_yield": 0.0341, "buyback_yield": 0, "shareholder_yield": 0.0341, "debt_paydown_yield": null, "total_yield": 0.0341 }, "quality": { "gross_margin": 0.5984, "operating_margin": 0.1919, "net_margin": 0.1363, "ebitda_margin": 0.217, "fcf_margin": 0.172, "roe": 0.0696, "roa": 0.0071, "roic": 0.0351, "roc_greenblatt": null, "asset_turnover": 0.0523, "cash_conversion": 1.2619, "accruals_ratio": -0.0012, "sbc_to_revenue": 0.0129, "piotroski_f_score": 7, "altman_z_score": 0.1184, "earnings_stability_5y": 0.4954, "revenue_stability_5y": 0.5112, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0313, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 8.7723, "net_debt_to_ebitda": 9.5268, "debt_to_assets": 0.1153, "interest_coverage": 0.5116, "current_ratio": 0.4127, "quick_ratio": 0.4127, "net_debt": 3751402000, "local_beta": 0.0002, "volatility_252d": 0.2378, "volatility_60d": 0.5207, "max_drawdown_12m": -0.1952, "risk_adjusted_momentum": 1.6657 }, "growth": { "revenue_growth_1y": 0.0068, "revenue_growth_3y_cagr": 0.0406, "revenue_growth_5y_cagr": 0.4238, "eps_growth_1y": 0.6534, "eps_growth_3y_cagr": -0.1854, "eps_growth_5y_cagr": 0.7867, "fcf_growth_1y": 0.567, "book_value_growth_1y": 0.0661, "revenue_growth": 0.0068, "earnings_growth": 0.6534 }, "momentum": { "price_return_1m": 0.0121, "price_return_3m": 0.1342, "price_return_6m": 0.0212, "price_return_9m": 0.1652, "price_return_12m": 0.413, "price_return_12m_ex1m": 0.3961, "momentum_6m": 0.0212, "momentum_12m": 0.413, "momentum_12_1": 0.3961, "distance_from_52w_high": -0.0692, "distance_from_52w_low": 0.4493, "relative_strength": 0.313 }, "raw_ttm": { "revenue_ttm": 1815034000, "gross_profit_ttm": 1086203000, "ebit_ttm": 348268000, "ebitda_ttm": 393774000, "net_income_ttm": 247357000, "eps_diluted_ttm": 1.5451, "operating_cash_flow_ttm": 289460000, "capital_expenditure_ttm": 22685000, "fcf_ttm": 312145000, "dividends_paid_ttm": 105221000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 680801000, "cash_and_equivalents": 253920000, "total_current_assets": 387952000, "total_current_liabilities": 940000000, "net_ppe": null, "total_assets": 34724241000, "total_debt": 4005322000, "total_equity": 3553326000, "net_working_capital": 134032000, "book_value_per_share": 22.1952, "retained_earnings": -180011000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3239714000, "tangible_book_per_share": 20.2363 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 30, "rank_pb": 16, "rank_ptbv": 16, "rank_ps": 42, "rank_pcf": 47, "rank_ev_ebitda": 71, "rank_ev_ebit": 68, "rank_earnings_yield": 30, "rank_fcf_yield": 70, "rank_dividend_yield": 22, "rank_shareholder_yield": 23, "rank_total_yield": 23, "rank_roe": 54, "rank_roc": 50, "rank_roic": 68, "rank_gross_margin": 33, "rank_fcf_margin": 54, "rank_piotroski": 15, "rank_accruals": 81, "rank_sue": 50, "rank_eps_growth_1y": 19, "rank_eps_growth_5y": 4, "rank_revenue_growth_1y": 72, "rank_momentum_12m": 28, "rank_momentum_12m_ex1m": 29, "rank_relative_strength": 27 }, "composites": { "value_composite": 26, "quality_composite": 69, "momentum_composite": 18, "growth_composite": 9, "yield_composite": 15, "svqf_composite": 15, "vc1_composite": 24, "vc2_composite": 20, "vc3_composite": 20, "trending_value_composite": null, "overall_composite": 18, "quality_value_composite": 0.479, "os_score": 0.82, "value_percentile": 0.74, "quality_percentile": 0.31, "momentum_percentile": 0.82, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": 24, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3608, "ticker_id": 356, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:09.464198+00:00", "batch_id": "", "os_score_delta": null, "price_close": 19.27, "market_cap": 3085011380, "market_cap_usd": 3085011380, "enterprise_value": 6836413380, "shares_outstanding": 160094000, "fx_rate_to_usd": null, "pe_ratio": 12.47189843, "pb_ratio": 0.86820387, "ptbv_ratio": 0.95224806, "ps_ratio": 1.69969895, "pcf_ratio": 10.65781586, "pfcf_ratio": 9.8832638, "ev_ebitda": 17.36126149, "ev_ebit": 19.62974887, "ev_sales": 3.76654838, "ev_fcf": 21.90140281, "earnings_yield": 0.08018026, "fcf_yield": 0.04565918, "dividend_yield": 0.03410717, "buyback_yield": 0, "shareholder_yield": 0.03410717, "debt_paydown_yield": null, "total_yield": 0.03410717, "gross_margin": 0.59844774, "operating_margin": 0.1918796, "net_margin": 0.1362823, "ebitda_margin": 0.21695131, "fcf_margin": 0.17197749, "roe": 0.06961281, "roa": 0.00712347, "roic": 0.03512323, "roc_greenblatt": null, "asset_turnover": 0.05226994, "cash_conversion": 1.26192103, "accruals_ratio": -0.0012125, "sbc_to_revenue": 0.01294356, "debt_to_equity": 8.77232064, "net_debt_to_ebitda": 9.52678948, "debt_to_assets": 0.11534657, "interest_coverage": 0.51155624, "current_ratio": 0.41271489, "quick_ratio": 0.41271489, "net_debt": 3751402000, "revenue_growth_1y": 0.0067917, "revenue_growth_3y_cagr": 0.04060777, "revenue_growth_5y_cagr": 0.42375709, "eps_growth_1y": 0.65341167, "eps_growth_3y_cagr": -0.18541139, "eps_growth_5y_cagr": 0.78674331, "fcf_growth_1y": 0.56697724, "book_value_growth_1y": 0.06609773, "piotroski_f_score": 7, "altman_z_score": 0.11841461, "earnings_stability_5y": 0.495389, "revenue_stability_5y": 0.511161, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01207983, "price_return_3m": 0.13420326, "price_return_6m": 0.02119226, "price_return_9m": 0.16522349, "price_return_12m": 0.41300522, "price_return_12m_ex1m": 0.39614008, "distance_from_52w_high": -0.069244, "distance_from_52w_low": 0.44926446, "relative_strength": 0.31304164, "local_beta": 0.0002, "volatility_252d": 0.237828, "volatility_60d": 0.5207, "max_drawdown_12m": -0.19520277, "revenue_ttm": 1815034000, "gross_profit_ttm": 1086203000, "ebit_ttm": 348268000, "ebitda_ttm": 393774000, "net_income_ttm": 247357000, "eps_diluted_ttm": 1.54507352, "operating_cash_flow_ttm": 289460000, "capital_expenditure_ttm": 22685000, "fcf_ttm": 312145000, "dividends_paid_ttm": 105221000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 680801000, "cash_and_equivalents": 253920000, "total_current_assets": 387952000, "total_current_liabilities": 940000000, "net_ppe": null, "total_assets": 34724241000, "total_debt": 4005322000, "total_equity": 3553326000, "net_working_capital": 134032000, "book_value_per_share": 22.19524779, "retained_earnings": -180011000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3239714000, "tangible_book_per_share": 20.23632366, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 30, "rank_pb": 16, "rank_ptbv": 16, "rank_ps": 42, "rank_pcf": 47, "rank_ev_ebitda": 71, "rank_ev_ebit": 68, "rank_earnings_yield": 30, "rank_fcf_yield": 70, "rank_dividend_yield": 22, "rank_shareholder_yield": 23, "rank_total_yield": 23, "rank_roe": 54, "rank_roc": 50, "rank_roic": 68, "rank_gross_margin": 33, "rank_fcf_margin": 54, "rank_piotroski": 15, "rank_accruals": 81, "rank_sue": 50, "rank_eps_growth_1y": 19, "rank_eps_growth_5y": 4, "rank_revenue_growth_1y": 72, "rank_momentum_12m": 28, "rank_momentum_12m_ex1m": 29, "rank_relative_strength": 27, "value_composite": 26, "quality_composite": 69, "momentum_composite": 18, "growth_composite": 9, "yield_composite": 15, "svqf_composite": 15, "vc1_composite": 24, "vc2_composite": 20, "vc3_composite": 20, "trending_value_composite": null, "overall_composite": 18, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": 24, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 19.27, "os": 0.82, "value": 0.74, "quality": 0.31, "momentum": 0.82, "confidence": 1, "coverage": 1, "pe_ratio": 12.4719, "earnings_yield": 0.0802, "shareholder_yield": 0.0341, "roe": 0.0696, "momentum_12_1": 0.3961, "complete_fields": { "id": 3608, "ticker_id": 356, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:09.464198+00:00", "batch_id": "", "os_score_delta": null, "price_close": 19.27, "market_cap": 3085011380, "market_cap_usd": 3085011380, "enterprise_value": 6836413380, "shares_outstanding": 160094000, "fx_rate_to_usd": null, "pe_ratio": 12.47189843, "pb_ratio": 0.86820387, "ptbv_ratio": 0.95224806, "ps_ratio": 1.69969895, "pcf_ratio": 10.65781586, "pfcf_ratio": 9.8832638, "ev_ebitda": 17.36126149, "ev_ebit": 19.62974887, "ev_sales": 3.76654838, "ev_fcf": 21.90140281, "earnings_yield": 0.08018026, "fcf_yield": 0.04565918, "dividend_yield": 0.03410717, "buyback_yield": 0, "shareholder_yield": 0.03410717, "debt_paydown_yield": null, "total_yield": 0.03410717, "gross_margin": 0.59844774, "operating_margin": 0.1918796, "net_margin": 0.1362823, "ebitda_margin": 0.21695131, "fcf_margin": 0.17197749, "roe": 0.06961281, "roa": 0.00712347, "roic": 0.03512323, "roc_greenblatt": null, "asset_turnover": 0.05226994, "cash_conversion": 1.26192103, "accruals_ratio": -0.0012125, "sbc_to_revenue": 0.01294356, "debt_to_equity": 8.77232064, "net_debt_to_ebitda": 9.52678948, "debt_to_assets": 0.11534657, "interest_coverage": 0.51155624, "current_ratio": 0.41271489, "quick_ratio": 0.41271489, "net_debt": 3751402000, "revenue_growth_1y": 0.0067917, "revenue_growth_3y_cagr": 0.04060777, "revenue_growth_5y_cagr": 0.42375709, "eps_growth_1y": 0.65341167, "eps_growth_3y_cagr": -0.18541139, "eps_growth_5y_cagr": 0.78674331, "fcf_growth_1y": 0.56697724, "book_value_growth_1y": 0.06609773, "piotroski_f_score": 7, "altman_z_score": 0.11841461, "earnings_stability_5y": 0.495389, "revenue_stability_5y": 0.511161, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01207983, "price_return_3m": 0.13420326, "price_return_6m": 0.02119226, "price_return_9m": 0.16522349, "price_return_12m": 0.41300522, "price_return_12m_ex1m": 0.39614008, "distance_from_52w_high": -0.069244, "distance_from_52w_low": 0.44926446, "relative_strength": 0.31304164, "local_beta": 0.0002, "volatility_252d": 0.237828, "volatility_60d": 0.5207, "max_drawdown_12m": -0.19520277, "revenue_ttm": 1815034000, "gross_profit_ttm": 1086203000, "ebit_ttm": 348268000, "ebitda_ttm": 393774000, "net_income_ttm": 247357000, "eps_diluted_ttm": 1.54507352, "operating_cash_flow_ttm": 289460000, "capital_expenditure_ttm": 22685000, "fcf_ttm": 312145000, "dividends_paid_ttm": 105221000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 680801000, "cash_and_equivalents": 253920000, "total_current_assets": 387952000, "total_current_liabilities": 940000000, "net_ppe": null, "total_assets": 34724241000, "total_debt": 4005322000, "total_equity": 3553326000, "net_working_capital": 134032000, "book_value_per_share": 22.19524779, "retained_earnings": -180011000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3239714000, "tangible_book_per_share": 20.23632366, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 30, "rank_pb": 16, "rank_ptbv": 16, "rank_ps": 42, "rank_pcf": 47, "rank_ev_ebitda": 71, "rank_ev_ebit": 68, "rank_earnings_yield": 30, "rank_fcf_yield": 70, "rank_dividend_yield": 22, "rank_shareholder_yield": 23, "rank_total_yield": 23, "rank_roe": 54, "rank_roc": 50, "rank_roic": 68, "rank_gross_margin": 33, "rank_fcf_margin": 54, "rank_piotroski": 15, "rank_accruals": 81, "rank_sue": 50, "rank_eps_growth_1y": 19, "rank_eps_growth_5y": 4, "rank_revenue_growth_1y": 72, "rank_momentum_12m": 28, "rank_momentum_12m_ex1m": 29, "rank_relative_strength": 27, "value_composite": 26, "quality_composite": 69, "momentum_composite": 18, "growth_composite": 9, "yield_composite": 15, "svqf_composite": 15, "vc1_composite": 24, "vc2_composite": 20, "vc3_composite": 20, "trending_value_composite": null, "overall_composite": 18, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": 24, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:46.199998+00:00", "is_restated": false, "income_statement": { "revenue": 1810539000, "cost_of_revenue": 747697000, "gross_profit": 1062842000, "ebit": 325575000, "ebitda": 397163000, "pretax_income": 313075000, "tax_provision": 84102000, "net_income": 228973000, "net_income_to_common": 228973000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2307965000, "total_current_assets": 7231101000, "total_assets": 34797442000, "short_term_debt": null, "long_term_debt": 2776559000, "total_debt": 2776559000, "total_liabilities": 31256165000, "total_equity": 3541277000, "shares_outstanding": 160094000, "goodwill_and_intangibles": 319808000 }, "cash_flow": { "operating_cash_flow": 255601000, "capital_expenditure": 20830000, "free_cash_flow": 276431000, "dividends_paid": 103683000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222565, "ticker_id": 356, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:46.199998+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "325575000", "ebitda": "397163000", "netIncome": "228973000", "grossProfit": "1062842000", "depreciation": "None", "totalRevenue": "1810539000", "costOfRevenue": "747697000", "interestIncome": "1676653000", "incomeBeforeTax": "313075000", "interestExpense": "699267000", "operatingIncome": "325575000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "84102000", "reportedCurrency": "USD", "netInterestIncome": "977386000", "nonInterestIncome": "None", "operatingExpenses": "737267000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "747697000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71588000", "sellingGeneralAndAdministrative": "557793000", "netIncomeFromContinuingOperations": "228973000" }, "balance": { "goodwill": "214521000", "inventory": "None", "commonStock": "1500000", "currentDebt": "None", "investments": "None", "totalAssets": "34797442000", "longTermDebt": "2776559000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "105287000", "reportedCurrency": "USD", "retainedEarnings": "-242016000", "totalLiabilities": "31256165000", "otherCurrentAssets": "None", "totalCurrentAssets": "7231101000", "currentLongTermDebt": "240000000", "longTermInvestments": "5309948000", "shortTermInvestments": "4923136000", "currentNetReceivables": "131429000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27566341000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3016559000", "totalShareholderEquity": "3541277000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "28239606000", "totalCurrentLiabilities": "28239606000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3016559000", "cashAndShortTermInvestments": "2307965000", "commonStockSharesOutstanding": "160094000", "intangibleAssetsExcludingGoodwill": "105287000", "cashAndCashEquivalentsAtCarryingValue": "2307965000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "228973000", "profitLoss": "None", "dividendPayout": "103683000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "255601000", "capitalExpenditures": "20830000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1028301000", "cashflowFromInvestment": "-1478149000", "stockBasedCompensation": "23352000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "103683000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-187727000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "101026000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1810539000, "cost_of_revenue": 747697000, "gross_profit": 1062842000, "research_and_development": null, "selling_general_admin": 557793000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 325575000, "depreciation_amortisation": 71588000, "ebitda": 397163000, "interest_expense": 699267000, "interest_income": null, "other_non_operating": null, "pretax_income": 313075000, "tax_provision": 84102000, "effective_tax_rate": null, "net_income": 228973000, "net_income_continuing_ops": 228973000, "net_income_to_common": 228973000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2307965000, "short_term_investments": 4923136000, "net_receivables": 131429000, "inventory": null, "other_current_assets": null, "total_current_assets": 7231101000, "net_ppe": null, "goodwill": 214521000, "intangible_assets": 105287000, "goodwill_and_intangibles": 319808000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27566341000, "total_assets": 34797442000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28239606000, "long_term_debt": 2776559000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3016559000, "total_liabilities": 31256165000, "total_debt": 2776559000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -242016000, "total_equity": 3541277000, "shares_outstanding": 160094000, "operating_cash_flow": 255601000, "stock_based_compensation": 23352000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20830000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1478149000, "dividends_paid": 103683000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1028301000, "free_cash_flow": 276431000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "325575000", "ebitda": "397163000", "netIncome": "228973000", "grossProfit": "1062842000", "depreciation": "None", "totalRevenue": "1810539000", "costOfRevenue": "747697000", "interestIncome": "1676653000", "incomeBeforeTax": "313075000", "interestExpense": "699267000", "operatingIncome": "325575000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "84102000", "reportedCurrency": "USD", "netInterestIncome": "977386000", "nonInterestIncome": "None", "operatingExpenses": "737267000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "747697000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71588000", "sellingGeneralAndAdministrative": "557793000", "netIncomeFromContinuingOperations": "228973000" }, "balance": { "goodwill": "214521000", "inventory": "None", "commonStock": "1500000", "currentDebt": "None", "investments": "None", "totalAssets": "34797442000", "longTermDebt": "2776559000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "105287000", "reportedCurrency": "USD", "retainedEarnings": "-242016000", "totalLiabilities": "31256165000", "otherCurrentAssets": "None", "totalCurrentAssets": "7231101000", "currentLongTermDebt": "240000000", "longTermInvestments": "5309948000", "shortTermInvestments": "4923136000", "currentNetReceivables": "131429000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27566341000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3016559000", "totalShareholderEquity": "3541277000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "28239606000", "totalCurrentLiabilities": "28239606000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3016559000", "cashAndShortTermInvestments": "2307965000", "commonStockSharesOutstanding": "160094000", "intangibleAssetsExcludingGoodwill": "105287000", "cashAndCashEquivalentsAtCarryingValue": "2307965000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "228973000", "profitLoss": "None", "dividendPayout": "103683000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "255601000", "capitalExpenditures": "20830000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1028301000", "cashflowFromInvestment": "-1478149000", "stockBasedCompensation": "23352000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "103683000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-187727000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "101026000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:46.199998+00:00", "is_restated": false, "income_statement": { "revenue": 1872544000, "cost_of_revenue": 929456000, "gross_profit": 943088000, "ebit": 168654000, "ebitda": 290056000, "pretax_income": 168654000, "tax_provision": 41766000, "net_income": 126888000, "net_income_to_common": 126888000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2502212000, "total_current_assets": 4931961000, "total_assets": 33542864000, "short_term_debt": null, "long_term_debt": 2333737000, "total_debt": 2333737000, "total_liabilities": 30042915000, "total_equity": 3499949000, "shares_outstanding": 168684000, "goodwill_and_intangibles": 347465000 }, "cash_flow": { "operating_cash_flow": 77374000, "capital_expenditure": 13047000, "free_cash_flow": 90421000, "dividends_paid": 108086000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222570, "ticker_id": 356, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:46.199998+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "168654000", "ebitda": "290056000", "netIncome": "126888000", "grossProfit": "943088000", "depreciation": "None", "totalRevenue": "1872544000", "costOfRevenue": "929456000", "interestIncome": "1812705000", "incomeBeforeTax": "168654000", "interestExpense": "886655000", "operatingIncome": "168654000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "41766000", "reportedCurrency": "USD", "netInterestIncome": "926050000", "nonInterestIncome": "None", "operatingExpenses": "774434000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "929456000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "121402000", "sellingGeneralAndAdministrative": "412175000", "netIncomeFromContinuingOperations": "126888000" }, "balance": { "goodwill": "214521000", "inventory": "None", "commonStock": "1689000", "currentDebt": "None", "investments": "None", "totalAssets": "33542864000", "longTermDebt": "2333737000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "132944000", "reportedCurrency": "USD", "retainedEarnings": "-431201000", "totalLiabilities": "30042915000", "otherCurrentAssets": "39432000", "totalCurrentAssets": "4931961000", "currentLongTermDebt": "None", "longTermInvestments": "5119212000", "shortTermInvestments": "2246839000", "currentNetReceivables": "143478000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28610903000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2333737000", "totalShareholderEquity": "3499949000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "27191909000", "totalCurrentLiabilities": "27191909000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2851006000", "cashAndShortTermInvestments": "2502212000", "commonStockSharesOutstanding": "168684000", "intangibleAssetsExcludingGoodwill": "132944000", "cashAndCashEquivalentsAtCarryingValue": "2502212000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "126888000", "profitLoss": "None", "dividendPayout": "108086000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "77374000", "capitalExpenditures": "13047000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4844102000", "cashflowFromInvestment": "1891364000", "stockBasedCompensation": "15448000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "108086000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2708000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "121402000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1872544000, "cost_of_revenue": 929456000, "gross_profit": 943088000, "research_and_development": null, "selling_general_admin": 412175000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 168654000, "depreciation_amortisation": 121402000, "ebitda": 290056000, "interest_expense": 886655000, "interest_income": null, "other_non_operating": null, "pretax_income": 168654000, "tax_provision": 41766000, "effective_tax_rate": null, "net_income": 126888000, "net_income_continuing_ops": 126888000, "net_income_to_common": 126888000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2502212000, "short_term_investments": 2246839000, "net_receivables": 143478000, "inventory": null, "other_current_assets": null, "total_current_assets": 4931961000, "net_ppe": null, "goodwill": 214521000, "intangible_assets": 132944000, "goodwill_and_intangibles": 347465000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28610903000, "total_assets": 33542864000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27191909000, "long_term_debt": 2333737000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2851006000, "total_liabilities": 30042915000, "total_debt": 2333737000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -431201000, "total_equity": 3499949000, "shares_outstanding": 168684000, "operating_cash_flow": 77374000, "stock_based_compensation": 15448000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13047000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1891364000, "dividends_paid": 108086000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4844102000, "free_cash_flow": 90421000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "168654000", "ebitda": "290056000", "netIncome": "126888000", "grossProfit": "943088000", "depreciation": "None", "totalRevenue": "1872544000", "costOfRevenue": "929456000", "interestIncome": "1812705000", "incomeBeforeTax": "168654000", "interestExpense": "886655000", "operatingIncome": "168654000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "41766000", "reportedCurrency": "USD", "netInterestIncome": "926050000", "nonInterestIncome": "None", "operatingExpenses": "774434000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "929456000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "121402000", "sellingGeneralAndAdministrative": "412175000", "netIncomeFromContinuingOperations": "126888000" }, "balance": { "goodwill": "214521000", "inventory": "None", "commonStock": "1689000", "currentDebt": "None", "investments": "None", "totalAssets": "33542864000", "longTermDebt": "2333737000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "132944000", "reportedCurrency": "USD", "retainedEarnings": "-431201000", "totalLiabilities": "30042915000", "otherCurrentAssets": "39432000", "totalCurrentAssets": "4931961000", "currentLongTermDebt": "None", "longTermInvestments": "5119212000", "shortTermInvestments": "2246839000", "currentNetReceivables": "143478000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28610903000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2333737000", "totalShareholderEquity": "3499949000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "27191909000", "totalCurrentLiabilities": "27191909000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2851006000", "cashAndShortTermInvestments": "2502212000", "commonStockSharesOutstanding": "168684000", "intangibleAssetsExcludingGoodwill": "132944000", "cashAndCashEquivalentsAtCarryingValue": "2502212000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "126888000", "profitLoss": "None", "dividendPayout": "108086000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "77374000", "capitalExpenditures": "13047000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4844102000", "cashflowFromInvestment": "1891364000", "stockBasedCompensation": "15448000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "108086000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2708000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "121402000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:46.199998+00:00", "is_restated": false, "income_statement": { "revenue": 1502257000, "cost_of_revenue": 1275872000, "gross_profit": 226385000, "ebit": -2211338000, "ebitda": -2120052000, "pretax_income": -2211338000, "tax_provision": -312201000, "net_income": -1899137000, "net_income_to_common": -1899137000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5377576000, "total_current_assets": 7940728000, "total_assets": 38534064000, "short_term_debt": 2618300000, "long_term_debt": 1055621000, "total_debt": 3673921000, "total_liabilities": 35143299000, "total_equity": 3390765000, "shares_outstanding": 142977000, "goodwill_and_intangibles": 364104000 }, "cash_flow": { "operating_cash_flow": 135768000, "capital_expenditure": 15219000, "free_cash_flow": 150987000, "dividends_paid": 88669000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222575, "ticker_id": 356, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:46.199998+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2211338000", "ebitda": "-2120052000", "netIncome": "-1899137000", "grossProfit": "226385000", "depreciation": "None", "totalRevenue": "1502257000", "costOfRevenue": "1275872000", "interestIncome": "1971000000", "incomeBeforeTax": "-2211338000", "interestExpense": "1223872000", "operatingIncome": "-2211338000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-312201000", "reportedCurrency": "USD", "netInterestIncome": "747128000", "nonInterestIncome": "None", "operatingExpenses": "2437723000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1275872000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91286000", "sellingGeneralAndAdministrative": "468019000", "netIncomeFromContinuingOperations": "-1899137000" }, "balance": { "goodwill": "198627000", "inventory": "29637000", "commonStock": "1690000", "currentDebt": "None", "investments": "None", "totalAssets": "38534064000", "longTermDebt": "1055621000", "shortTermDebt": "2618300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "165477000", "reportedCurrency": "USD", "retainedEarnings": "-518301000", "totalLiabilities": "35143299000", "otherCurrentAssets": "43498000", "totalCurrentAssets": "7940728000", "currentLongTermDebt": "2792300000", "longTermInvestments": "5176841000", "shortTermInvestments": "2346864000", "currentNetReceivables": "172790000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30593336000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3847921000", "totalShareholderEquity": "3390765000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "30401769000", "totalCurrentLiabilities": "33020069000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2123230000", "cashAndShortTermInvestments": "5377576000", "commonStockSharesOutstanding": "142977000", "intangibleAssetsExcludingGoodwill": "165477000", "cashAndCashEquivalentsAtCarryingValue": "5377576000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1899137000", "profitLoss": "None", "dividendPayout": "88669000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "135768000", "capitalExpenditures": "15219000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9607559000", "cashflowFromInvestment": "12609145000", "stockBasedCompensation": "28697000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "88669000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5419000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91286000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1502257000, "cost_of_revenue": 1275872000, "gross_profit": 226385000, "research_and_development": null, "selling_general_admin": 468019000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2211338000, "depreciation_amortisation": 91286000, "ebitda": -2120052000, "interest_expense": 1223872000, "interest_income": null, "other_non_operating": null, "pretax_income": -2211338000, "tax_provision": -312201000, "effective_tax_rate": null, "net_income": -1899137000, "net_income_continuing_ops": -1899137000, "net_income_to_common": -1899137000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5377576000, "short_term_investments": 2346864000, "net_receivables": 172790000, "inventory": 29637000, "other_current_assets": null, "total_current_assets": 7940728000, "net_ppe": null, "goodwill": 198627000, "intangible_assets": 165477000, "goodwill_and_intangibles": 364104000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30593336000, "total_assets": 38534064000, "short_term_debt": 2618300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33020069000, "long_term_debt": 1055621000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2123230000, "total_liabilities": 35143299000, "total_debt": 3673921000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -518301000, "total_equity": 3390765000, "shares_outstanding": 142977000, "operating_cash_flow": 135768000, "stock_based_compensation": 28697000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15219000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 12609145000, "dividends_paid": 88669000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9607559000, "free_cash_flow": 150987000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2211338000", "ebitda": "-2120052000", "netIncome": "-1899137000", "grossProfit": "226385000", "depreciation": "None", "totalRevenue": "1502257000", "costOfRevenue": "1275872000", "interestIncome": "1971000000", "incomeBeforeTax": "-2211338000", "interestExpense": "1223872000", "operatingIncome": "-2211338000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-312201000", "reportedCurrency": "USD", "netInterestIncome": "747128000", "nonInterestIncome": "None", "operatingExpenses": "2437723000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1275872000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91286000", "sellingGeneralAndAdministrative": "468019000", "netIncomeFromContinuingOperations": "-1899137000" }, "balance": { "goodwill": "198627000", "inventory": "29637000", "commonStock": "1690000", "currentDebt": "None", "investments": "None", "totalAssets": "38534064000", "longTermDebt": "1055621000", "shortTermDebt": "2618300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "165477000", "reportedCurrency": "USD", "retainedEarnings": "-518301000", "totalLiabilities": "35143299000", "otherCurrentAssets": "43498000", "totalCurrentAssets": "7940728000", "currentLongTermDebt": "2792300000", "longTermInvestments": "5176841000", "shortTermInvestments": "2346864000", "currentNetReceivables": "172790000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30593336000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3847921000", "totalShareholderEquity": "3390765000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "30401769000", "totalCurrentLiabilities": "33020069000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2123230000", "cashAndShortTermInvestments": "5377576000", "commonStockSharesOutstanding": "142977000", "intangibleAssetsExcludingGoodwill": "165477000", "cashAndCashEquivalentsAtCarryingValue": "5377576000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1899137000", "profitLoss": "None", "dividendPayout": "88669000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "135768000", "capitalExpenditures": "15219000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9607559000", "cashflowFromInvestment": "12609145000", "stockBasedCompensation": "28697000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "88669000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5419000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91286000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:46.199998+00:00", "is_restated": false, "income_statement": { "revenue": 1606744000, "cost_of_revenue": 290227000, "gross_profit": 1316517000, "ebit": 567568000, "ebitda": 664967000, "pretax_income": 567568000, "tax_provision": 143955000, "net_income": 423613000, "net_income_to_common": 423613000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2240222000, "total_current_assets": 7357494000, "total_assets": 41228936000, "short_term_debt": 28726000, "long_term_debt": 1002254000, "total_debt": 1030980000, "total_liabilities": 37278405000, "total_equity": 3950531000, "shares_outstanding": 142977000, "goodwill_and_intangibles": 1408117000 }, "cash_flow": { "operating_cash_flow": 136122000, "capital_expenditure": 26845000, "free_cash_flow": 162967000, "dividends_paid": 16217000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222580, "ticker_id": 356, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:46.199998+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "567568000", "ebitda": "664967000", "netIncome": "423613000", "grossProfit": "1316517000", "depreciation": "None", "totalRevenue": "1606744000", "costOfRevenue": "290227000", "interestIncome": "1556489000", "incomeBeforeTax": "567568000", "interestExpense": "265727000", "operatingIncome": "567568000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "143955000", "reportedCurrency": "USD", "netInterestIncome": "1290762000", "nonInterestIncome": "None", "operatingExpenses": "748949000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "290227000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97399000", "sellingGeneralAndAdministrative": "432325000", "netIncomeFromContinuingOperations": "423613000" }, "balance": { "goodwill": "1376736000", "inventory": "-7311663000", "commonStock": "1230000", "currentDebt": "None", "investments": "None", "totalAssets": "41228936000", "longTermDebt": "1002254000", "shortTermDebt": "28726000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "31381000", "reportedCurrency": "USD", "retainedEarnings": "1420624000", "totalLiabilities": "37278405000", "otherCurrentAssets": "26752000", "totalCurrentAssets": "7357494000", "currentLongTermDebt": "0", "longTermInvestments": "1196938000", "shortTermInvestments": "4843487000", "currentNetReceivables": "247033000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33871442000", "currentAccountsPayable": "-5811808000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "136125000", "shortLongTermDebtTotal": "2631117000", "totalShareholderEquity": "3950531000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "34050557000", "totalCurrentLiabilities": "34050557000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3227848000", "cashAndShortTermInvestments": "2240222000", "commonStockSharesOutstanding": "142977000", "intangibleAssetsExcludingGoodwill": "31381000", "cashAndCashEquivalentsAtCarryingValue": "2240222000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "120939000", "profitLoss": "None", "dividendPayout": "16217000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "136122000", "capitalExpenditures": "26845000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-284877000", "cashflowFromInvestment": "149528000", "stockBasedCompensation": "6197000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16217000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-175569000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17051000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1606744000, "cost_of_revenue": 290227000, "gross_profit": 1316517000, "research_and_development": null, "selling_general_admin": 432325000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 567568000, "depreciation_amortisation": 97399000, "ebitda": 664967000, "interest_expense": 265727000, "interest_income": null, "other_non_operating": null, "pretax_income": 567568000, "tax_provision": 143955000, "effective_tax_rate": null, "net_income": 423613000, "net_income_continuing_ops": 423613000, "net_income_to_common": 423613000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2240222000, "short_term_investments": 4843487000, "net_receivables": 247033000, "inventory": -7311663000, "other_current_assets": null, "total_current_assets": 7357494000, "net_ppe": null, "goodwill": 1376736000, "intangible_assets": 31381000, "goodwill_and_intangibles": 1408117000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33871442000, "total_assets": 41228936000, "short_term_debt": 28726000, "accounts_payable": -5811808000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34050557000, "long_term_debt": 1002254000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3227848000, "total_liabilities": 37278405000, "total_debt": 1030980000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1420624000, "total_equity": 3950531000, "shares_outstanding": 142977000, "operating_cash_flow": 136122000, "stock_based_compensation": 6197000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26845000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 149528000, "dividends_paid": 16217000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -284877000, "free_cash_flow": 162967000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "567568000", "ebitda": "664967000", "netIncome": "423613000", "grossProfit": "1316517000", "depreciation": "None", "totalRevenue": "1606744000", "costOfRevenue": "290227000", "interestIncome": "1556489000", "incomeBeforeTax": "567568000", "interestExpense": "265727000", "operatingIncome": "567568000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "143955000", "reportedCurrency": "USD", "netInterestIncome": "1290762000", "nonInterestIncome": "None", "operatingExpenses": "748949000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "290227000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97399000", "sellingGeneralAndAdministrative": "432325000", "netIncomeFromContinuingOperations": "423613000" }, "balance": { "goodwill": "1376736000", "inventory": "-7311663000", "commonStock": "1230000", "currentDebt": "None", "investments": "None", "totalAssets": "41228936000", "longTermDebt": "1002254000", "shortTermDebt": "28726000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "31381000", "reportedCurrency": "USD", "retainedEarnings": "1420624000", "totalLiabilities": "37278405000", "otherCurrentAssets": "26752000", "totalCurrentAssets": "7357494000", "currentLongTermDebt": "0", "longTermInvestments": "1196938000", "shortTermInvestments": "4843487000", "currentNetReceivables": "247033000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33871442000", "currentAccountsPayable": "-5811808000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "136125000", "shortLongTermDebtTotal": "2631117000", "totalShareholderEquity": "3950531000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "34050557000", "totalCurrentLiabilities": "34050557000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3227848000", "cashAndShortTermInvestments": "2240222000", "commonStockSharesOutstanding": "142977000", "intangibleAssetsExcludingGoodwill": "31381000", "cashAndCashEquivalentsAtCarryingValue": "2240222000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "120939000", "profitLoss": "None", "dividendPayout": "16217000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "136122000", "capitalExpenditures": "26845000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-284877000", "cashflowFromInvestment": "149528000", "stockBasedCompensation": "6197000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16217000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-175569000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17051000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:46.199998+00:00", "is_restated": false, "income_statement": { "revenue": 1335625000, "cost_of_revenue": -107095000, "gross_profit": 1442720000, "ebit": 822334000, "ebitda": 917669000, "pretax_income": 822334000, "tax_provision": 215375000, "net_income": 606959000, "net_income_to_common": 606959000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 228123000, "total_current_assets": 1551778000, "total_assets": 9427318000, "short_term_debt": 25000000, "long_term_debt": 775445000, "total_debt": 800445000, "total_liabilities": 8362028000, "total_equity": 1065290000, "shares_outstanding": 117307000, "goodwill_and_intangibles": 100712000 }, "cash_flow": { "operating_cash_flow": 105739000, "capital_expenditure": 2810000, "free_cash_flow": 108549000, "dividends_paid": 21165000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222585, "ticker_id": 356, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:46.199998+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "822334000", "ebitda": "917669000", "netIncome": "606959000", "grossProfit": "1442720000", "depreciation": "None", "totalRevenue": "1335625000", "costOfRevenue": "-107095000", "interestIncome": "1158729000", "incomeBeforeTax": "822334000", "interestExpense": "54905000", "operatingIncome": "822334000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "215375000", "reportedCurrency": "USD", "netInterestIncome": "1103824000", "nonInterestIncome": "None", "operatingExpenses": "620386000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-107095000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95335000", "sellingGeneralAndAdministrative": "385815000", "netIncomeFromContinuingOperations": "606959000" }, "balance": { "goodwill": "94301000", "inventory": "-267066000", "commonStock": "651000", "currentDebt": "None", "investments": "None", "totalAssets": "9427318000", "longTermDebt": "775445000", "shortTermDebt": "25000000", "treasuryStock": "-40827000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "6411000", "reportedCurrency": "USD", "retainedEarnings": "147894000", "totalLiabilities": "8362028000", "otherCurrentAssets": "267065999", "totalCurrentAssets": "1551778000", "currentLongTermDebt": "25000000", "longTermInvestments": "1341591000", "shortTermInvestments": "1315703000", "currentNetReceivables": "7952000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7841965000", "currentAccountsPayable": "7439435000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "148310000", "shortLongTermDebtTotal": "816120000", "totalShareholderEquity": "1065290000", "capitalLeaseObligations": "40675000", "otherCurrentLiabilities": "7553008000", "totalCurrentLiabilities": "7578008000", "otherNonCurrentLiabilities": "45023000", "totalNonCurrentLiabilities": "750445000", "cashAndShortTermInvestments": "228123000", "commonStockSharesOutstanding": "117307000", "intangibleAssetsExcludingGoodwill": "6411000", "cashAndCashEquivalentsAtCarryingValue": "228123000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62346000", "profitLoss": "None", "dividendPayout": "21165000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "105739000", "capitalExpenditures": "2810000", "changeInReceivables": "2424000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-92770000", "cashflowFromInvestment": "-5665000", "stockBasedCompensation": "5295000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21165000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "7304000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100826000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20554000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1335625000, "cost_of_revenue": -107095000, "gross_profit": 1442720000, "research_and_development": null, "selling_general_admin": 385815000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 822334000, "depreciation_amortisation": 95335000, "ebitda": 917669000, "interest_expense": 54905000, "interest_income": null, "other_non_operating": null, "pretax_income": 822334000, "tax_provision": 215375000, "effective_tax_rate": null, "net_income": 606959000, "net_income_continuing_ops": 606959000, "net_income_to_common": 606959000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 228123000, "short_term_investments": 1315703000, "net_receivables": 7952000, "inventory": -267066000, "other_current_assets": null, "total_current_assets": 1551778000, "net_ppe": null, "goodwill": 94301000, "intangible_assets": 6411000, "goodwill_and_intangibles": 100712000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7841965000, "total_assets": 9427318000, "short_term_debt": 25000000, "accounts_payable": 7439435000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7578008000, "long_term_debt": 775445000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 750445000, "total_liabilities": 8362028000, "total_debt": 800445000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 147894000, "total_equity": 1065290000, "shares_outstanding": 117307000, "operating_cash_flow": 105739000, "stock_based_compensation": 5295000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2810000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5665000, "dividends_paid": 21165000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -92770000, "free_cash_flow": 108549000, "net_change_in_cash": 7304000 }, "raw_data": { "income": { "ebit": "822334000", "ebitda": "917669000", "netIncome": "606959000", "grossProfit": "1442720000", "depreciation": "None", "totalRevenue": "1335625000", "costOfRevenue": "-107095000", "interestIncome": "1158729000", "incomeBeforeTax": "822334000", "interestExpense": "54905000", "operatingIncome": "822334000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "215375000", "reportedCurrency": "USD", "netInterestIncome": "1103824000", "nonInterestIncome": "None", "operatingExpenses": "620386000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-107095000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95335000", "sellingGeneralAndAdministrative": "385815000", "netIncomeFromContinuingOperations": "606959000" }, "balance": { "goodwill": "94301000", "inventory": "-267066000", "commonStock": "651000", "currentDebt": "None", "investments": "None", "totalAssets": "9427318000", "longTermDebt": "775445000", "shortTermDebt": "25000000", "treasuryStock": "-40827000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "6411000", "reportedCurrency": "USD", "retainedEarnings": "147894000", "totalLiabilities": "8362028000", "otherCurrentAssets": "267065999", "totalCurrentAssets": "1551778000", "currentLongTermDebt": "25000000", "longTermInvestments": "1341591000", "shortTermInvestments": "1315703000", "currentNetReceivables": "7952000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7841965000", "currentAccountsPayable": "7439435000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "148310000", "shortLongTermDebtTotal": "816120000", "totalShareholderEquity": "1065290000", "capitalLeaseObligations": "40675000", "otherCurrentLiabilities": "7553008000", "totalCurrentLiabilities": "7578008000", "otherNonCurrentLiabilities": "45023000", "totalNonCurrentLiabilities": "750445000", "cashAndShortTermInvestments": "228123000", "commonStockSharesOutstanding": "117307000", "intangibleAssetsExcludingGoodwill": "6411000", "cashAndCashEquivalentsAtCarryingValue": "228123000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62346000", "profitLoss": "None", "dividendPayout": "21165000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "105739000", "capitalExpenditures": "2810000", "changeInReceivables": "2424000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-92770000", "cashflowFromInvestment": "-5665000", "stockBasedCompensation": "5295000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21165000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "7304000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100826000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20554000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:46.199998+00:00", "is_restated": false, "income_statement": { "revenue": 309477000, "cost_of_revenue": 95035000, "gross_profit": 214442000, "ebit": 14360000, "ebitda": 32176000, "pretax_income": 14360000, "tax_provision": 1786000, "net_income": 12574000, "net_income_to_common": 12574000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 220819000, "total_current_assets": 1453355000, "total_assets": 7877334000, "short_term_debt": 140553000, "long_term_debt": 256315000, "total_debt": 396868000, "total_liabilities": 6980127000, "total_equity": 897207000, "shares_outstanding": 116853000, "goodwill_and_intangibles": 39777000 }, "cash_flow": { "operating_cash_flow": 74862000, "capital_expenditure": 5092000, "free_cash_flow": 79954000, "dividends_paid": 25716000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222590, "ticker_id": 356, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:46.199998+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14360000", "ebitda": "32176000", "netIncome": "12574000", "grossProfit": "214442000", "depreciation": "None", "totalRevenue": "309477000", "costOfRevenue": "95035000", "interestIncome": "290607000", "incomeBeforeTax": "14360000", "interestExpense": "66013000", "operatingIncome": "14360000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1786000", "reportedCurrency": "USD", "netInterestIncome": "224594000", "nonInterestIncome": "None", "operatingExpenses": "200082000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "95035000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17816000", "sellingGeneralAndAdministrative": "96809000", "netIncomeFromContinuingOperations": "12574000" }, "balance": { "goodwill": "37144000", "inventory": "-251369000", "commonStock": "527000", "currentDebt": "None", "investments": "None", "totalAssets": "7877334000", "longTermDebt": "256315000", "shortTermDebt": "140553000", "treasuryStock": "-40827000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2633000", "reportedCurrency": "USD", "retainedEarnings": "110179000", "totalLiabilities": "6980127000", "otherCurrentAssets": "251369000", "totalCurrentAssets": "1453355000", "currentLongTermDebt": "175000000", "longTermInvestments": "1259408000", "shortTermInvestments": "1231431000", "currentNetReceivables": "1105000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6423979000", "currentAccountsPayable": "72055000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "121520000", "shortLongTermDebtTotal": "816757000", "totalShareholderEquity": "897207000", "capitalLeaseObligations": "20647000", "otherCurrentLiabilities": "6157855000", "totalCurrentLiabilities": "6157855000", "otherNonCurrentLiabilities": "26162000", "totalNonCurrentLiabilities": "822272000", "cashAndShortTermInvestments": "220819000", "commonStockSharesOutstanding": "116853000", "intangibleAssetsExcludingGoodwill": "2633000", "cashAndCashEquivalentsAtCarryingValue": "220819000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12574000", "profitLoss": "None", "dividendPayout": "25716000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "74862000", "capitalExpenditures": "5092000", "changeInReceivables": "17217000", "changeInExchangeRate": "None", "cashflowFromFinancing": "39400000", "cashflowFromInvestment": "-266915000", "stockBasedCompensation": "5781000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25716000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-152653000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16420000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17816000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 309477000, "cost_of_revenue": 95035000, "gross_profit": 214442000, "research_and_development": null, "selling_general_admin": 96809000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14360000, "depreciation_amortisation": 17816000, "ebitda": 32176000, "interest_expense": 66013000, "interest_income": null, "other_non_operating": null, "pretax_income": 14360000, "tax_provision": 1786000, "effective_tax_rate": null, "net_income": 12574000, "net_income_continuing_ops": 12574000, "net_income_to_common": 12574000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 220819000, "short_term_investments": 1231431000, "net_receivables": 1105000, "inventory": -251369000, "other_current_assets": null, "total_current_assets": 1453355000, "net_ppe": null, "goodwill": 37144000, "intangible_assets": 2633000, "goodwill_and_intangibles": 39777000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6423979000, "total_assets": 7877334000, "short_term_debt": 140553000, "accounts_payable": 72055000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6157855000, "long_term_debt": 256315000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 822272000, "total_liabilities": 6980127000, "total_debt": 396868000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 110179000, "total_equity": 897207000, "shares_outstanding": 116853000, "operating_cash_flow": 74862000, "stock_based_compensation": 5781000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5092000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -266915000, "dividends_paid": 25716000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 39400000, "free_cash_flow": 79954000, "net_change_in_cash": -152653000 }, "raw_data": { "income": { "ebit": "14360000", "ebitda": "32176000", "netIncome": "12574000", "grossProfit": "214442000", "depreciation": "None", "totalRevenue": "309477000", "costOfRevenue": "95035000", "interestIncome": "290607000", "incomeBeforeTax": "14360000", "interestExpense": "66013000", "operatingIncome": "14360000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1786000", "reportedCurrency": "USD", "netInterestIncome": "224594000", "nonInterestIncome": "None", "operatingExpenses": "200082000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "95035000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17816000", "sellingGeneralAndAdministrative": "96809000", "netIncomeFromContinuingOperations": "12574000" }, "balance": { "goodwill": "37144000", "inventory": "-251369000", "commonStock": "527000", "currentDebt": "None", "investments": "None", "totalAssets": "7877334000", "longTermDebt": "256315000", "shortTermDebt": "140553000", "treasuryStock": "-40827000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2633000", "reportedCurrency": "USD", "retainedEarnings": "110179000", "totalLiabilities": "6980127000", "otherCurrentAssets": "251369000", "totalCurrentAssets": "1453355000", "currentLongTermDebt": "175000000", "longTermInvestments": "1259408000", "shortTermInvestments": "1231431000", "currentNetReceivables": "1105000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6423979000", "currentAccountsPayable": "72055000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "121520000", "shortLongTermDebtTotal": "816757000", "totalShareholderEquity": "897207000", "capitalLeaseObligations": "20647000", "otherCurrentLiabilities": "6157855000", "totalCurrentLiabilities": "6157855000", "otherNonCurrentLiabilities": "26162000", "totalNonCurrentLiabilities": "822272000", "cashAndShortTermInvestments": "220819000", "commonStockSharesOutstanding": "116853000", "intangibleAssetsExcludingGoodwill": "2633000", "cashAndCashEquivalentsAtCarryingValue": "220819000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12574000", "profitLoss": "None", "dividendPayout": "25716000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "74862000", "capitalExpenditures": "5092000", "changeInReceivables": "17217000", "changeInExchangeRate": "None", "cashflowFromFinancing": "39400000", "cashflowFromInvestment": "-266915000", "stockBasedCompensation": "5781000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25716000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-152653000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16420000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17816000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:46.199998+00:00", "is_restated": false, "income_statement": { "revenue": 403227000, "cost_of_revenue": 178117000, "gross_profit": 225110000, "ebit": 27978000, "ebitda": 46600000, "pretax_income": 27978000, "tax_provision": 4219000, "net_income": 23759000, "net_income_to_common": 23759000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 373472000, "total_current_assets": 1290285000, "total_assets": 7828410000, "short_term_debt": 645727000, "long_term_debt": 173421000, "total_debt": 819148000, "total_liabilities": 6921165000, "total_equity": 907245000, "shares_outstanding": 118966000, "goodwill_and_intangibles": 41295000 }, "cash_flow": { "operating_cash_flow": 80255000, "capital_expenditure": 10478000, "free_cash_flow": 90733000, "dividends_paid": 31303000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222595, "ticker_id": 356, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:46.199998+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27978000", "ebitda": "46600000", "netIncome": "23759000", "grossProfit": "225110000", "depreciation": "None", "totalRevenue": "403227000", "costOfRevenue": "178117000", "interestIncome": "391111000", "incomeBeforeTax": "27978000", "interestExpense": "142948000", "operatingIncome": "27978000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "4219000", "reportedCurrency": "USD", "netInterestIncome": "248163000", "nonInterestIncome": "None", "operatingExpenses": "197132000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "178117000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18622000", "sellingGeneralAndAdministrative": "105915000", "netIncomeFromContinuingOperations": "23759000" }, "balance": { "goodwill": "37144000", "inventory": "-409628000", "commonStock": "525000", "currentDebt": "None", "investments": "None", "totalAssets": "7828410000", "longTermDebt": "173421000", "shortTermDebt": "645727000", "treasuryStock": "-28786000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "4151000", "reportedCurrency": "USD", "retainedEarnings": "127733000", "totalLiabilities": "6921165000", "otherCurrentAssets": "409628000", "totalCurrentAssets": "1290285000", "currentLongTermDebt": "639000000", "longTermInvestments": "6858758000", "shortTermInvestments": "912580000", "currentNetReceivables": "4233000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6538125000", "currentAccountsPayable": "95684000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "128021000", "shortLongTermDebtTotal": "1392113000", "totalShareholderEquity": "907245000", "capitalLeaseObligations": "23692000", "otherCurrentLiabilities": "5522851000", "totalCurrentLiabilities": "5522851000", "otherNonCurrentLiabilities": "29893000", "totalNonCurrentLiabilities": "1392113000", "cashAndShortTermInvestments": "373472000", "commonStockSharesOutstanding": "118966000", "intangibleAssetsExcludingGoodwill": "4151000", "cashAndCashEquivalentsAtCarryingValue": "373472000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23759000", "profitLoss": "None", "dividendPayout": "31303000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "80255000", "capitalExpenditures": "10478000", "changeInReceivables": "-15447000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2893682000", "cashflowFromInvestment": "2795307000", "stockBasedCompensation": "5039000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31303000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-18120000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-46396000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18622000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 403227000, "cost_of_revenue": 178117000, "gross_profit": 225110000, "research_and_development": null, "selling_general_admin": 105915000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27978000, "depreciation_amortisation": 18622000, "ebitda": 46600000, "interest_expense": 142948000, "interest_income": null, "other_non_operating": null, "pretax_income": 27978000, "tax_provision": 4219000, "effective_tax_rate": null, "net_income": 23759000, "net_income_continuing_ops": 23759000, "net_income_to_common": 23759000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 373472000, "short_term_investments": 912580000, "net_receivables": 4233000, "inventory": -409628000, "other_current_assets": null, "total_current_assets": 1290285000, "net_ppe": null, "goodwill": 37144000, "intangible_assets": 4151000, "goodwill_and_intangibles": 41295000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6538125000, "total_assets": 7828410000, "short_term_debt": 645727000, "accounts_payable": 95684000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5522851000, "long_term_debt": 173421000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1392113000, "total_liabilities": 6921165000, "total_debt": 819148000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 127733000, "total_equity": 907245000, "shares_outstanding": 118966000, "operating_cash_flow": 80255000, "stock_based_compensation": 5039000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10478000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2795307000, "dividends_paid": 31303000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2893682000, "free_cash_flow": 90733000, "net_change_in_cash": -18120000 }, "raw_data": { "income": { "ebit": "27978000", "ebitda": "46600000", "netIncome": "23759000", "grossProfit": "225110000", "depreciation": "None", "totalRevenue": "403227000", "costOfRevenue": "178117000", "interestIncome": "391111000", "incomeBeforeTax": "27978000", "interestExpense": "142948000", "operatingIncome": "27978000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "4219000", "reportedCurrency": "USD", "netInterestIncome": "248163000", "nonInterestIncome": "None", "operatingExpenses": "197132000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "178117000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18622000", "sellingGeneralAndAdministrative": "105915000", "netIncomeFromContinuingOperations": "23759000" }, "balance": { "goodwill": "37144000", "inventory": "-409628000", "commonStock": "525000", "currentDebt": "None", "investments": "None", "totalAssets": "7828410000", "longTermDebt": "173421000", "shortTermDebt": "645727000", "treasuryStock": "-28786000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "4151000", "reportedCurrency": "USD", "retainedEarnings": "127733000", "totalLiabilities": "6921165000", "otherCurrentAssets": "409628000", "totalCurrentAssets": "1290285000", "currentLongTermDebt": "639000000", "longTermInvestments": "6858758000", "shortTermInvestments": "912580000", "currentNetReceivables": "4233000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6538125000", "currentAccountsPayable": "95684000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "128021000", "shortLongTermDebtTotal": "1392113000", "totalShareholderEquity": "907245000", "capitalLeaseObligations": "23692000", "otherCurrentLiabilities": "5522851000", "totalCurrentLiabilities": "5522851000", "otherNonCurrentLiabilities": "29893000", "totalNonCurrentLiabilities": "1392113000", "cashAndShortTermInvestments": "373472000", "commonStockSharesOutstanding": "118966000", "intangibleAssetsExcludingGoodwill": "4151000", "cashAndCashEquivalentsAtCarryingValue": "373472000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23759000", "profitLoss": "None", "dividendPayout": "31303000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "80255000", "capitalExpenditures": "10478000", "changeInReceivables": "-15447000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2893682000", "cashflowFromInvestment": "2795307000", "stockBasedCompensation": "5039000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31303000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-18120000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-46396000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18622000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:46.199998+00:00", "is_restated": false, "income_statement": { "revenue": 448971000, "cost_of_revenue": 165353000, "gross_profit": 283618000, "ebit": 46991000, "ebitda": 60876000, "pretax_income": 46991000, "tax_provision": 4844000, "net_income": 45472000, "net_income_to_common": 45472000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 391592000, "total_current_assets": 2386787000, "total_assets": 10630067000, "short_term_debt": 840000000, "long_term_debt": 173174000, "total_debt": 1013174000, "total_liabilities": 9684533000, "total_equity": 945534000, "shares_outstanding": 123640000, "goodwill_and_intangibles": 43490000 }, "cash_flow": { "operating_cash_flow": 123003000, "capital_expenditure": 9001000, "free_cash_flow": 132004000, "dividends_paid": 54679000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222600, "ticker_id": 356, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:46.199998+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "46991000", "ebitda": "60876000", "netIncome": "45472000", "grossProfit": "283618000", "depreciation": "None", "totalRevenue": "448971000", "costOfRevenue": "165353000", "interestIncome": "422796000", "incomeBeforeTax": "46991000", "interestExpense": "136720000", "operatingIncome": "46991000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "4844000", "reportedCurrency": "USD", "netInterestIncome": "286076000", "nonInterestIncome": "None", "operatingExpenses": "236627000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "165353000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13885000", "sellingGeneralAndAdministrative": "109974000", "netIncomeFromContinuingOperations": "42147000" }, "balance": { "goodwill": "37144000", "inventory": "-442466000", "commonStock": "523000", "currentDebt": "None", "investments": "None", "totalAssets": "10630067000", "longTermDebt": "173174000", "shortTermDebt": "840000000", "treasuryStock": "-28786000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "6346000", "reportedCurrency": "USD", "retainedEarnings": "140952000", "totalLiabilities": "9684533000", "otherCurrentAssets": "442466000", "totalCurrentAssets": "2386787000", "currentLongTermDebt": "840000000", "longTermInvestments": "9667859000", "shortTermInvestments": "1992500000", "currentNetReceivables": "2695000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8243280000", "currentAccountsPayable": "72209000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "129394000", "shortLongTermDebtTotal": "1693174000", "totalShareholderEquity": "945534000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7988853000", "totalCurrentLiabilities": "7988853000", "otherNonCurrentLiabilities": "2506000", "totalNonCurrentLiabilities": "1695680000", "cashAndShortTermInvestments": "391592000", "commonStockSharesOutstanding": "123640000", "intangibleAssetsExcludingGoodwill": "6346000", "cashAndCashEquivalentsAtCarryingValue": "391592000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45472000", "profitLoss": "None", "dividendPayout": "54679000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "123003000", "capitalExpenditures": "9001000", "changeInReceivables": "24860000", "changeInExchangeRate": "None", "cashflowFromFinancing": "350636000", "cashflowFromInvestment": "-469746000", "stockBasedCompensation": "6565000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "54679000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3893000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40250000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13885000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 448971000, "cost_of_revenue": 165353000, "gross_profit": 283618000, "research_and_development": 0, "selling_general_admin": 109974000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 46991000, "depreciation_amortisation": 13885000, "ebitda": 60876000, "interest_expense": 136720000, "interest_income": null, "other_non_operating": null, "pretax_income": 46991000, "tax_provision": 4844000, "effective_tax_rate": null, "net_income": 45472000, "net_income_continuing_ops": 42147000, "net_income_to_common": 45472000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 391592000, "short_term_investments": 1992500000, "net_receivables": 2695000, "inventory": -442466000, "other_current_assets": null, "total_current_assets": 2386787000, "net_ppe": null, "goodwill": 37144000, "intangible_assets": 6346000, "goodwill_and_intangibles": 43490000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8243280000, "total_assets": 10630067000, "short_term_debt": 840000000, "accounts_payable": 72209000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7988853000, "long_term_debt": 173174000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1695680000, "total_liabilities": 9684533000, "total_debt": 1013174000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 140952000, "total_equity": 945534000, "shares_outstanding": 123640000, "operating_cash_flow": 123003000, "stock_based_compensation": 6565000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9001000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -469746000, "dividends_paid": 54679000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 350636000, "free_cash_flow": 132004000, "net_change_in_cash": 3893000 }, "raw_data": { "income": { "ebit": "46991000", "ebitda": "60876000", "netIncome": "45472000", "grossProfit": "283618000", "depreciation": "None", "totalRevenue": "448971000", "costOfRevenue": "165353000", "interestIncome": "422796000", "incomeBeforeTax": "46991000", "interestExpense": "136720000", "operatingIncome": "46991000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "4844000", "reportedCurrency": "USD", "netInterestIncome": "286076000", "nonInterestIncome": "None", "operatingExpenses": "236627000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "165353000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13885000", "sellingGeneralAndAdministrative": "109974000", "netIncomeFromContinuingOperations": "42147000" }, "balance": { "goodwill": "37144000", "inventory": "-442466000", "commonStock": "523000", "currentDebt": "None", "investments": "None", "totalAssets": "10630067000", "longTermDebt": "173174000", "shortTermDebt": "840000000", "treasuryStock": "-28786000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "6346000", "reportedCurrency": "USD", "retainedEarnings": "140952000", "totalLiabilities": "9684533000", "otherCurrentAssets": "442466000", "totalCurrentAssets": "2386787000", "currentLongTermDebt": "840000000", "longTermInvestments": "9667859000", "shortTermInvestments": "1992500000", "currentNetReceivables": "2695000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8243280000", "currentAccountsPayable": "72209000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "129394000", "shortLongTermDebtTotal": "1693174000", "totalShareholderEquity": "945534000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7988853000", "totalCurrentLiabilities": "7988853000", "otherNonCurrentLiabilities": "2506000", "totalNonCurrentLiabilities": "1695680000", "cashAndShortTermInvestments": "391592000", "commonStockSharesOutstanding": "123640000", "intangibleAssetsExcludingGoodwill": "6346000", "cashAndCashEquivalentsAtCarryingValue": "391592000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45472000", "profitLoss": "None", "dividendPayout": "54679000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "123003000", "capitalExpenditures": "9001000", "changeInReceivables": "24860000", "changeInExchangeRate": "None", "cashflowFromFinancing": "350636000", "cashflowFromInvestment": "-469746000", "stockBasedCompensation": "6565000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "54679000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3893000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40250000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13885000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:46.199998+00:00", "is_restated": false, "income_statement": { "revenue": 442770000, "cost_of_revenue": 165625000, "gross_profit": 277145000, "ebit": 95754000, "ebitda": 95754000, "pretax_income": 95754000, "tax_provision": 23802000, "net_income": 71952000, "net_income_to_common": 71952000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 253920000, "total_current_assets": 387952000, "total_assets": 34724241000, "short_term_debt": 940000000, "long_term_debt": 3065322000, "total_debt": 4005322000, "total_liabilities": 31170915000, "total_equity": 3553326000, "shares_outstanding": 160094000, "goodwill_and_intangibles": 313612000 }, "cash_flow": { "operating_cash_flow": 48981000, "capital_expenditure": 3380000, "free_cash_flow": 52361000, "dividends_paid": 28796000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222563, "ticker_id": 356, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:46.199998+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "95754000", "netIncome": "71952000", "grossProfit": "277145000", "depreciation": "None", "totalRevenue": "442770000", "costOfRevenue": "165625000", "interestIncome": "407442000", "incomeBeforeTax": "95754000", "interestExpense": "155825000", "operatingIncome": "95754000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "23802000", "reportedCurrency": "USD", "netInterestIncome": "251617000", "nonInterestIncome": "None", "operatingExpenses": "181391000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "165625000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "105992000", "netIncomeFromContinuingOperations": "71952000" }, "balance": { "goodwill": "214521000", "inventory": "None", "commonStock": "1543000", "currentDebt": "None", "investments": "None", "totalAssets": "34724241000", "longTermDebt": "3065322000", "shortTermDebt": "940000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "99091000", "reportedCurrency": "USD", "retainedEarnings": "-180011000", "totalLiabilities": "31170915000", "otherCurrentAssets": "None", "totalCurrentAssets": "387952000", "currentLongTermDebt": "440000000", "longTermInvestments": "5512998000", "shortTermInvestments": "2656332000", "currentNetReceivables": "134032000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34336289000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3505322000", "totalShareholderEquity": "3553326000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "940000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30230915000", "cashAndShortTermInvestments": "253920000", "commonStockSharesOutstanding": "160094000", "intangibleAssetsExcludingGoodwill": "99091000", "cashAndCashEquivalentsAtCarryingValue": "253920000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71952000", "profitLoss": "None", "dividendPayout": "28796000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "48981000", "capitalExpenditures": "3380000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-100459000", "cashflowFromInvestment": "-39218000", "stockBasedCompensation": "5636000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28796000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37854000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15418000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 442770000, "cost_of_revenue": 165625000, "gross_profit": 277145000, "research_and_development": null, "selling_general_admin": 105992000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 95754000, "depreciation_amortisation": null, "ebitda": 95754000, "interest_expense": 155825000, "interest_income": null, "other_non_operating": null, "pretax_income": 95754000, "tax_provision": 23802000, "effective_tax_rate": null, "net_income": 71952000, "net_income_continuing_ops": 71952000, "net_income_to_common": 71952000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 253920000, "short_term_investments": 2656332000, "net_receivables": 134032000, "inventory": null, "other_current_assets": null, "total_current_assets": 387952000, "net_ppe": null, "goodwill": 214521000, "intangible_assets": 99091000, "goodwill_and_intangibles": 313612000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34336289000, "total_assets": 34724241000, "short_term_debt": 940000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 940000000, "long_term_debt": 3065322000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30230915000, "total_liabilities": 31170915000, "total_debt": 4005322000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -180011000, "total_equity": 3553326000, "shares_outstanding": 160094000, "operating_cash_flow": 48981000, "stock_based_compensation": 5636000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3380000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39218000, "dividends_paid": 28796000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -100459000, "free_cash_flow": 52361000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "95754000", "netIncome": "71952000", "grossProfit": "277145000", "depreciation": "None", "totalRevenue": "442770000", "costOfRevenue": "165625000", "interestIncome": "407442000", "incomeBeforeTax": "95754000", "interestExpense": "155825000", "operatingIncome": "95754000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "23802000", "reportedCurrency": "USD", "netInterestIncome": "251617000", "nonInterestIncome": "None", "operatingExpenses": "181391000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "165625000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "105992000", "netIncomeFromContinuingOperations": "71952000" }, "balance": { "goodwill": "214521000", "inventory": "None", "commonStock": "1543000", "currentDebt": "None", "investments": "None", "totalAssets": "34724241000", "longTermDebt": "3065322000", "shortTermDebt": "940000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "99091000", "reportedCurrency": "USD", "retainedEarnings": "-180011000", "totalLiabilities": "31170915000", "otherCurrentAssets": "None", "totalCurrentAssets": "387952000", "currentLongTermDebt": "440000000", "longTermInvestments": "5512998000", "shortTermInvestments": "2656332000", "currentNetReceivables": "134032000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34336289000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3505322000", "totalShareholderEquity": "3553326000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "940000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30230915000", "cashAndShortTermInvestments": "253920000", "commonStockSharesOutstanding": "160094000", "intangibleAssetsExcludingGoodwill": "99091000", "cashAndCashEquivalentsAtCarryingValue": "253920000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71952000", "profitLoss": "None", "dividendPayout": "28796000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "48981000", "capitalExpenditures": "3380000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-100459000", "cashflowFromInvestment": "-39218000", "stockBasedCompensation": "5636000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28796000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37854000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15418000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:46.199998+00:00", "is_restated": false, "income_statement": { "revenue": 458519000, "cost_of_revenue": 165586000, "gross_profit": 292933000, "ebit": 112289000, "ebitda": 125279000, "pretax_income": 99789000, "tax_provision": 22398000, "net_income": 77391000, "net_income_to_common": 77391000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2307965000, "total_current_assets": 7231101000, "total_assets": 34797442000, "short_term_debt": null, "long_term_debt": 2776559000, "total_debt": 2776559000, "total_liabilities": 31256165000, "total_equity": 3541277000, "shares_outstanding": 160094000, "goodwill_and_intangibles": 319808000 }, "cash_flow": { "operating_cash_flow": 102084000, "capital_expenditure": 17851000, "free_cash_flow": 119935000, "dividends_paid": 24139000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222564, "ticker_id": 356, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:46.199998+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "112289000", "ebitda": "125279000", "netIncome": "77391000", "grossProfit": "292933000", "depreciation": "None", "totalRevenue": "458519000", "costOfRevenue": "165586000", "interestIncome": "416948000", "incomeBeforeTax": "99789000", "interestExpense": "165586000", "operatingIncome": "112289000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "22398000", "reportedCurrency": "USD", "netInterestIncome": "251362000", "nonInterestIncome": "None", "operatingExpenses": "180644000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "165586000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12990000", "sellingGeneralAndAdministrative": "180644000", "netIncomeFromContinuingOperations": "77391000" }, "balance": { "goodwill": "214521000", "inventory": "None", "commonStock": "1500000", "currentDebt": "None", "investments": "None", "totalAssets": "34797442000", "longTermDebt": "2776559000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "105287000", "reportedCurrency": "USD", "retainedEarnings": "-242016000", "totalLiabilities": "31256165000", "otherCurrentAssets": "None", "totalCurrentAssets": "7231101000", "currentLongTermDebt": "240000000", "longTermInvestments": "5309948000", "shortTermInvestments": "4923136000", "currentNetReceivables": "131429000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27566341000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3016559000", "totalShareholderEquity": "3541277000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "28239606000", "totalCurrentLiabilities": "28239606000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3016559000", "cashAndShortTermInvestments": "2307965000", "commonStockSharesOutstanding": "160094000", "intangibleAssetsExcludingGoodwill": "105287000", "cashAndCashEquivalentsAtCarryingValue": "2307965000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "77391000", "profitLoss": "None", "dividendPayout": "24139000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "102084000", "capitalExpenditures": "17851000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "693009000", "cashflowFromInvestment": "-885393000", "stockBasedCompensation": "5310000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24139000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "187630000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24344000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 458519000, "cost_of_revenue": 165586000, "gross_profit": 292933000, "research_and_development": null, "selling_general_admin": 180644000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 112289000, "depreciation_amortisation": 12990000, "ebitda": 125279000, "interest_expense": 165586000, "interest_income": null, "other_non_operating": null, "pretax_income": 99789000, "tax_provision": 22398000, "effective_tax_rate": null, "net_income": 77391000, "net_income_continuing_ops": 77391000, "net_income_to_common": 77391000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2307965000, "short_term_investments": 4923136000, "net_receivables": 131429000, "inventory": null, "other_current_assets": null, "total_current_assets": 7231101000, "net_ppe": null, "goodwill": 214521000, "intangible_assets": 105287000, "goodwill_and_intangibles": 319808000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27566341000, "total_assets": 34797442000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28239606000, "long_term_debt": 2776559000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3016559000, "total_liabilities": 31256165000, "total_debt": 2776559000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -242016000, "total_equity": 3541277000, "shares_outstanding": 160094000, "operating_cash_flow": 102084000, "stock_based_compensation": 5310000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17851000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -885393000, "dividends_paid": 24139000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 693009000, "free_cash_flow": 119935000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "112289000", "ebitda": "125279000", "netIncome": "77391000", "grossProfit": "292933000", "depreciation": "None", "totalRevenue": "458519000", "costOfRevenue": "165586000", "interestIncome": "416948000", "incomeBeforeTax": "99789000", "interestExpense": "165586000", "operatingIncome": "112289000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "22398000", "reportedCurrency": "USD", "netInterestIncome": "251362000", "nonInterestIncome": "None", "operatingExpenses": "180644000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "165586000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12990000", "sellingGeneralAndAdministrative": "180644000", "netIncomeFromContinuingOperations": "77391000" }, "balance": { "goodwill": "214521000", "inventory": "None", "commonStock": "1500000", "currentDebt": "None", "investments": "None", "totalAssets": "34797442000", "longTermDebt": "2776559000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "105287000", "reportedCurrency": "USD", "retainedEarnings": "-242016000", "totalLiabilities": "31256165000", "otherCurrentAssets": "None", "totalCurrentAssets": "7231101000", "currentLongTermDebt": "240000000", "longTermInvestments": "5309948000", "shortTermInvestments": "4923136000", "currentNetReceivables": "131429000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27566341000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3016559000", "totalShareholderEquity": "3541277000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "28239606000", "totalCurrentLiabilities": "28239606000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3016559000", "cashAndShortTermInvestments": "2307965000", "commonStockSharesOutstanding": "160094000", "intangibleAssetsExcludingGoodwill": "105287000", "cashAndCashEquivalentsAtCarryingValue": "2307965000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "77391000", "profitLoss": "None", "dividendPayout": "24139000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "102084000", "capitalExpenditures": "17851000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "693009000", "cashflowFromInvestment": "-885393000", "stockBasedCompensation": "5310000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24139000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "187630000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24344000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:46.199998+00:00", "is_restated": false, "income_statement": { "revenue": 465523000, "cost_of_revenue": 179097000, "gross_profit": 286426000, "ebit": 92345000, "ebitda": 99505000, "pretax_income": 92345000, "tax_provision": 22716000, "net_income": 69629000, "net_income_to_common": 69629000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2398265000, "total_current_assets": 4992863000, "total_assets": 34012965000, "short_term_debt": 190000000, "long_term_debt": 2765910000, "total_debt": 2955910000, "total_liabilities": 30546226000, "total_equity": 3466739000, "shares_outstanding": 159051000, "goodwill_and_intangibles": 326444000 }, "cash_flow": { "operating_cash_flow": 75681000, "capital_expenditure": 185000, "free_cash_flow": 75866000, "dividends_paid": 26078000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222566, "ticker_id": 356, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:46.199998+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "92345000", "ebitda": "99505000", "netIncome": "69629000", "grossProfit": "286426000", "depreciation": "None", "totalRevenue": "465523000", "costOfRevenue": "179097000", "interestIncome": "432541000", "incomeBeforeTax": "92345000", "interestExpense": "179097000", "operatingIncome": "92345000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "22716000", "reportedCurrency": "USD", "netInterestIncome": "253444000", "nonInterestIncome": "None", "operatingExpenses": "194081000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "179097000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7160000", "sellingGeneralAndAdministrative": "185684000", "netIncomeFromContinuingOperations": "69629000" }, "balance": { "goodwill": "214521000", "inventory": "None", "commonStock": "1555000", "currentDebt": "None", "investments": "None", "totalAssets": "34012965000", "longTermDebt": "2765910000", "shortTermDebt": "190000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "111923000", "reportedCurrency": "USD", "retainedEarnings": "-309460000", "totalLiabilities": "30546226000", "otherCurrentAssets": "35307000", "totalCurrentAssets": "4992863000", "currentLongTermDebt": "190000000", "longTermInvestments": "2981484000", "shortTermInvestments": "2423334000", "currentNetReceivables": "135957000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29020102000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2955910000", "totalShareholderEquity": "3466739000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "27184765000", "totalCurrentLiabilities": "27374765000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3171461000", "cashAndShortTermInvestments": "2398265000", "commonStockSharesOutstanding": "159051000", "intangibleAssetsExcludingGoodwill": "111923000", "cashAndCashEquivalentsAtCarryingValue": "2398265000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "69629000", "profitLoss": "None", "dividendPayout": "26078000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "75681000", "capitalExpenditures": "185000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-316494000", "cashflowFromInvestment": "285526000", "stockBasedCompensation": "6110000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26078000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32495000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25244000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 465523000, "cost_of_revenue": 179097000, "gross_profit": 286426000, "research_and_development": null, "selling_general_admin": 185684000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 92345000, "depreciation_amortisation": 7160000, "ebitda": 99505000, "interest_expense": 179097000, "interest_income": null, "other_non_operating": null, "pretax_income": 92345000, "tax_provision": 22716000, "effective_tax_rate": null, "net_income": 69629000, "net_income_continuing_ops": 69629000, "net_income_to_common": 69629000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2398265000, "short_term_investments": 2423334000, "net_receivables": 135957000, "inventory": null, "other_current_assets": null, "total_current_assets": 4992863000, "net_ppe": null, "goodwill": 214521000, "intangible_assets": 111923000, "goodwill_and_intangibles": 326444000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29020102000, "total_assets": 34012965000, "short_term_debt": 190000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27374765000, "long_term_debt": 2765910000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3171461000, "total_liabilities": 30546226000, "total_debt": 2955910000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -309460000, "total_equity": 3466739000, "shares_outstanding": 159051000, "operating_cash_flow": 75681000, "stock_based_compensation": 6110000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 185000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 285526000, "dividends_paid": 26078000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -316494000, "free_cash_flow": 75866000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "92345000", "ebitda": "99505000", "netIncome": "69629000", "grossProfit": "286426000", "depreciation": "None", "totalRevenue": "465523000", "costOfRevenue": "179097000", "interestIncome": "432541000", "incomeBeforeTax": "92345000", "interestExpense": "179097000", "operatingIncome": "92345000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "22716000", "reportedCurrency": "USD", "netInterestIncome": "253444000", "nonInterestIncome": "None", "operatingExpenses": "194081000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "179097000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7160000", "sellingGeneralAndAdministrative": "185684000", "netIncomeFromContinuingOperations": "69629000" }, "balance": { "goodwill": "214521000", "inventory": "None", "commonStock": "1555000", "currentDebt": "None", "investments": "None", "totalAssets": "34012965000", "longTermDebt": "2765910000", "shortTermDebt": "190000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "111923000", "reportedCurrency": "USD", "retainedEarnings": "-309460000", "totalLiabilities": "30546226000", "otherCurrentAssets": "35307000", "totalCurrentAssets": "4992863000", "currentLongTermDebt": "190000000", "longTermInvestments": "2981484000", "shortTermInvestments": "2423334000", "currentNetReceivables": "135957000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29020102000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2955910000", "totalShareholderEquity": "3466739000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "27184765000", "totalCurrentLiabilities": "27374765000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3171461000", "cashAndShortTermInvestments": "2398265000", "commonStockSharesOutstanding": "159051000", "intangibleAssetsExcludingGoodwill": "111923000", "cashAndCashEquivalentsAtCarryingValue": "2398265000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "69629000", "profitLoss": "None", "dividendPayout": "26078000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "75681000", "capitalExpenditures": "185000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-316494000", "cashflowFromInvestment": "285526000", "stockBasedCompensation": "6110000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26078000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32495000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25244000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:46.199998+00:00", "is_restated": false, "income_statement": { "revenue": 448222000, "cost_of_revenue": 218523000, "gross_profit": 229699000, "ebit": 47880000, "ebitda": 73236000, "pretax_income": 47880000, "tax_provision": 19495000, "net_income": 28385000, "net_income_to_common": 28385000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2353552000, "total_current_assets": 4771451000, "total_assets": 34250453000, "short_term_debt": 100000000, "long_term_debt": 2766393000, "total_debt": 2866393000, "total_liabilities": 30823610000, "total_equity": 3426843000, "shares_outstanding": 158462000, "goodwill_and_intangibles": 333451000 }, "cash_flow": { "operating_cash_flow": 62714000, "capital_expenditure": 1269000, "free_cash_flow": 63983000, "dividends_paid": 26208000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222567, "ticker_id": 356, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:46.199998+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "47880000", "ebitda": "73236000", "netIncome": "28385000", "grossProfit": "229699000", "depreciation": "None", "totalRevenue": "448222000", "costOfRevenue": "218523000", "interestIncome": "420509000", "incomeBeforeTax": "47880000", "interestExpense": "180293000", "operatingIncome": "47880000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "19495000", "reportedCurrency": "USD", "netInterestIncome": "240216000", "nonInterestIncome": "None", "operatingExpenses": "181819000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "218523000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25356000", "sellingGeneralAndAdministrative": "97765000", "netIncomeFromContinuingOperations": "28385000" }, "balance": { "goodwill": "214521000", "inventory": "None", "commonStock": "1577000", "currentDebt": "None", "investments": "None", "totalAssets": "34250453000", "longTermDebt": "2766393000", "shortTermDebt": "100000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "118930000", "reportedCurrency": "USD", "retainedEarnings": "-369142000", "totalLiabilities": "30823610000", "otherCurrentAssets": "39280000", "totalCurrentAssets": "4771451000", "currentLongTermDebt": "100000000", "longTermInvestments": "2905453000", "shortTermInvestments": "2242274000", "currentNetReceivables": "136345000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29479002000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2866393000", "totalShareholderEquity": "3426843000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "27528433000", "totalCurrentLiabilities": "27628433000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3195177000", "cashAndShortTermInvestments": "2353552000", "commonStockSharesOutstanding": "158462000", "intangibleAssetsExcludingGoodwill": "118930000", "cashAndCashEquivalentsAtCarryingValue": "2353552000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28385000", "profitLoss": "None", "dividendPayout": "26208000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "62714000", "capitalExpenditures": "1269000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "440492000", "cashflowFromInvestment": "-493543000", "stockBasedCompensation": "6437000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26208000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-113602000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25356000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 448222000, "cost_of_revenue": 218523000, "gross_profit": 229699000, "research_and_development": null, "selling_general_admin": 97765000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 47880000, "depreciation_amortisation": 25356000, "ebitda": 73236000, "interest_expense": 180293000, "interest_income": null, "other_non_operating": null, "pretax_income": 47880000, "tax_provision": 19495000, "effective_tax_rate": null, "net_income": 28385000, "net_income_continuing_ops": 28385000, "net_income_to_common": 28385000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2353552000, "short_term_investments": 2242274000, "net_receivables": 136345000, "inventory": null, "other_current_assets": null, "total_current_assets": 4771451000, "net_ppe": null, "goodwill": 214521000, "intangible_assets": 118930000, "goodwill_and_intangibles": 333451000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29479002000, "total_assets": 34250453000, "short_term_debt": 100000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27628433000, "long_term_debt": 2766393000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3195177000, "total_liabilities": 30823610000, "total_debt": 2866393000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -369142000, "total_equity": 3426843000, "shares_outstanding": 158462000, "operating_cash_flow": 62714000, "stock_based_compensation": 6437000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1269000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -493543000, "dividends_paid": 26208000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 440492000, "free_cash_flow": 63983000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "47880000", "ebitda": "73236000", "netIncome": "28385000", "grossProfit": "229699000", "depreciation": "None", "totalRevenue": "448222000", "costOfRevenue": "218523000", "interestIncome": "420509000", "incomeBeforeTax": "47880000", "interestExpense": "180293000", "operatingIncome": "47880000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "19495000", "reportedCurrency": "USD", "netInterestIncome": "240216000", "nonInterestIncome": "None", "operatingExpenses": "181819000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "218523000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25356000", "sellingGeneralAndAdministrative": "97765000", "netIncomeFromContinuingOperations": "28385000" }, "balance": { "goodwill": "214521000", "inventory": "None", "commonStock": "1577000", "currentDebt": "None", "investments": "None", "totalAssets": "34250453000", "longTermDebt": "2766393000", "shortTermDebt": "100000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "118930000", "reportedCurrency": "USD", "retainedEarnings": "-369142000", "totalLiabilities": "30823610000", "otherCurrentAssets": "39280000", "totalCurrentAssets": "4771451000", "currentLongTermDebt": "100000000", "longTermInvestments": "2905453000", "shortTermInvestments": "2242274000", "currentNetReceivables": "136345000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29479002000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2866393000", "totalShareholderEquity": "3426843000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "27528433000", "totalCurrentLiabilities": "27628433000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3195177000", "cashAndShortTermInvestments": "2353552000", "commonStockSharesOutstanding": "158462000", "intangibleAssetsExcludingGoodwill": "118930000", "cashAndCashEquivalentsAtCarryingValue": "2353552000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28385000", "profitLoss": "None", "dividendPayout": "26208000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "62714000", "capitalExpenditures": "1269000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "440492000", "cashflowFromInvestment": "-493543000", "stockBasedCompensation": "6437000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26208000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-113602000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25356000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:46.199998+00:00", "is_restated": false, "income_statement": { "revenue": 438275000, "cost_of_revenue": 184491000, "gross_profit": 253784000, "ebit": 73061000, "ebitda": 99143000, "pretax_income": 73061000, "tax_provision": 19493000, "net_income": 53568000, "net_income_to_common": 53568000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2343889000, "total_current_assets": 2527924000, "total_assets": 33779918000, "short_term_debt": null, "long_term_debt": 2615690000, "total_debt": 2615690000, "total_liabilities": 30258262000, "total_equity": 3521656000, "shares_outstanding": 169434000, "goodwill_and_intangibles": 340458000 }, "cash_flow": { "operating_cash_flow": 15122000, "capital_expenditure": 1525000, "free_cash_flow": 16647000, "dividends_paid": 27258000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222568, "ticker_id": 356, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:46.199998+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "73061000", "ebitda": "99143000", "netIncome": "53568000", "grossProfit": "253784000", "depreciation": "None", "totalRevenue": "438275000", "costOfRevenue": "184491000", "interestIncome": "406655000", "incomeBeforeTax": "73061000", "interestExpense": "174291000", "operatingIncome": "73061000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "19493000", "reportedCurrency": "USD", "netInterestIncome": "232364000", "nonInterestIncome": "None", "operatingExpenses": "180723000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "184491000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26082000", "sellingGeneralAndAdministrative": "93700000", "netIncomeFromContinuingOperations": "53568000" }, "balance": { "goodwill": "214521000", "inventory": "None", "commonStock": "1664000", "currentDebt": "None", "investments": "None", "totalAssets": "33779918000", "longTermDebt": "2615690000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "125937000", "reportedCurrency": "USD", "retainedEarnings": "-387580000", "totalLiabilities": "30258262000", "otherCurrentAssets": "39783000", "totalCurrentAssets": "2527924000", "currentLongTermDebt": "None", "longTermInvestments": "5204432000", "shortTermInvestments": "4801300000", "currentNetReceivables": "144252000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31251994000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2615690000", "totalShareholderEquity": "3521656000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "27193191000", "totalCurrentLiabilities": "27193191000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3065071000", "cashAndShortTermInvestments": "2343889000", "commonStockSharesOutstanding": "169434000", "intangibleAssetsExcludingGoodwill": "125937000", "cashAndCashEquivalentsAtCarryingValue": "2343889000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53568000", "profitLoss": "None", "dividendPayout": "27258000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15122000", "capitalExpenditures": "1525000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "211294000", "cashflowFromInvestment": "-384739000", "stockBasedCompensation": "5495000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27258000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38931000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26082000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 438275000, "cost_of_revenue": 184491000, "gross_profit": 253784000, "research_and_development": null, "selling_general_admin": 93700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 73061000, "depreciation_amortisation": 26082000, "ebitda": 99143000, "interest_expense": 174291000, "interest_income": null, "other_non_operating": null, "pretax_income": 73061000, "tax_provision": 19493000, "effective_tax_rate": null, "net_income": 53568000, "net_income_continuing_ops": 53568000, "net_income_to_common": 53568000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2343889000, "short_term_investments": 4801300000, "net_receivables": 144252000, "inventory": null, "other_current_assets": null, "total_current_assets": 2527924000, "net_ppe": null, "goodwill": 214521000, "intangible_assets": 125937000, "goodwill_and_intangibles": 340458000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31251994000, "total_assets": 33779918000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27193191000, "long_term_debt": 2615690000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3065071000, "total_liabilities": 30258262000, "total_debt": 2615690000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -387580000, "total_equity": 3521656000, "shares_outstanding": 169434000, "operating_cash_flow": 15122000, "stock_based_compensation": 5495000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1525000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -384739000, "dividends_paid": 27258000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 211294000, "free_cash_flow": 16647000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "73061000", "ebitda": "99143000", "netIncome": "53568000", "grossProfit": "253784000", "depreciation": "None", "totalRevenue": "438275000", "costOfRevenue": "184491000", "interestIncome": "406655000", "incomeBeforeTax": "73061000", "interestExpense": "174291000", "operatingIncome": "73061000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "19493000", "reportedCurrency": "USD", "netInterestIncome": "232364000", "nonInterestIncome": "None", "operatingExpenses": "180723000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "184491000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26082000", "sellingGeneralAndAdministrative": "93700000", "netIncomeFromContinuingOperations": "53568000" }, "balance": { "goodwill": "214521000", "inventory": "None", "commonStock": "1664000", "currentDebt": "None", "investments": "None", "totalAssets": "33779918000", "longTermDebt": "2615690000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "125937000", "reportedCurrency": "USD", "retainedEarnings": "-387580000", "totalLiabilities": "30258262000", "otherCurrentAssets": "39783000", "totalCurrentAssets": "2527924000", "currentLongTermDebt": "None", "longTermInvestments": "5204432000", "shortTermInvestments": "4801300000", "currentNetReceivables": "144252000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31251994000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2615690000", "totalShareholderEquity": "3521656000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "27193191000", "totalCurrentLiabilities": "27193191000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3065071000", "cashAndShortTermInvestments": "2343889000", "commonStockSharesOutstanding": "169434000", "intangibleAssetsExcludingGoodwill": "125937000", "cashAndCashEquivalentsAtCarryingValue": "2343889000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53568000", "profitLoss": "None", "dividendPayout": "27258000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15122000", "capitalExpenditures": "1525000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "211294000", "cashflowFromInvestment": "-384739000", "stockBasedCompensation": "5495000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27258000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38931000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26082000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:46.199998+00:00", "is_restated": false, "income_statement": { "revenue": 449019000, "cost_of_revenue": 202035000, "gross_profit": 246984000, "ebit": 70103000, "ebitda": 97319000, "pretax_income": 70103000, "tax_provision": 13184000, "net_income": 56919000, "net_income_to_common": 56919000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2502212000, "total_current_assets": 4931961000, "total_assets": 33542864000, "short_term_debt": null, "long_term_debt": 2333737000, "total_debt": 2333737000, "total_liabilities": 30042915000, "total_equity": 3499949000, "shares_outstanding": 169732000, "goodwill_and_intangibles": 347465000 }, "cash_flow": { "operating_cash_flow": 79796000, "capital_expenditure": 4134000, "free_cash_flow": 83930000, "dividends_paid": 27878000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222569, "ticker_id": 356, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:46.199998+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "70103000", "ebitda": "97319000", "netIncome": "56919000", "grossProfit": "246984000", "depreciation": "None", "totalRevenue": "449019000", "costOfRevenue": "202035000", "interestIncome": "424519000", "incomeBeforeTax": "70103000", "interestExpense": "189234000", "operatingIncome": "70103000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "13184000", "reportedCurrency": "USD", "netInterestIncome": "235285000", "nonInterestIncome": "None", "operatingExpenses": "176881000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "202035000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27216000", "sellingGeneralAndAdministrative": "88840000", "netIncomeFromContinuingOperations": "56919000" }, "balance": { "goodwill": "214521000", "inventory": "None", "commonStock": "1689000", "currentDebt": "None", "investments": "None", "totalAssets": "33542864000", "longTermDebt": "2333737000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "132944000", "reportedCurrency": "USD", "retainedEarnings": "-431201000", "totalLiabilities": "30042915000", "otherCurrentAssets": "39432000", "totalCurrentAssets": "4931961000", "currentLongTermDebt": "None", "longTermInvestments": "5119212000", "shortTermInvestments": "2246839000", "currentNetReceivables": "143478000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28610903000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2333737000", "totalShareholderEquity": "3499949000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "27191909000", "totalCurrentLiabilities": "27191909000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2851006000", "cashAndShortTermInvestments": "2502212000", "commonStockSharesOutstanding": "169732000", "intangibleAssetsExcludingGoodwill": "132944000", "cashAndCashEquivalentsAtCarryingValue": "2502212000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56919000", "profitLoss": "None", "dividendPayout": "27878000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "79796000", "capitalExpenditures": "4134000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "134191000", "cashflowFromInvestment": "-266002000", "stockBasedCompensation": "1435000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27878000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-158000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27216000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 449019000, "cost_of_revenue": 202035000, "gross_profit": 246984000, "research_and_development": null, "selling_general_admin": 88840000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 70103000, "depreciation_amortisation": 27216000, "ebitda": 97319000, "interest_expense": 189234000, "interest_income": null, "other_non_operating": null, "pretax_income": 70103000, "tax_provision": 13184000, "effective_tax_rate": null, "net_income": 56919000, "net_income_continuing_ops": 56919000, "net_income_to_common": 56919000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2502212000, "short_term_investments": 2246839000, "net_receivables": 143478000, "inventory": null, "other_current_assets": null, "total_current_assets": 4931961000, "net_ppe": null, "goodwill": 214521000, "intangible_assets": 132944000, "goodwill_and_intangibles": 347465000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28610903000, "total_assets": 33542864000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27191909000, "long_term_debt": 2333737000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2851006000, "total_liabilities": 30042915000, "total_debt": 2333737000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -431201000, "total_equity": 3499949000, "shares_outstanding": 169732000, "operating_cash_flow": 79796000, "stock_based_compensation": 1435000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4134000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -266002000, "dividends_paid": 27878000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 134191000, "free_cash_flow": 83930000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "70103000", "ebitda": "97319000", "netIncome": "56919000", "grossProfit": "246984000", "depreciation": "None", "totalRevenue": "449019000", "costOfRevenue": "202035000", "interestIncome": "424519000", "incomeBeforeTax": "70103000", "interestExpense": "189234000", "operatingIncome": "70103000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "13184000", "reportedCurrency": "USD", "netInterestIncome": "235285000", "nonInterestIncome": "None", "operatingExpenses": "176881000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "202035000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27216000", "sellingGeneralAndAdministrative": "88840000", "netIncomeFromContinuingOperations": "56919000" }, "balance": { "goodwill": "214521000", "inventory": "None", "commonStock": "1689000", "currentDebt": "None", "investments": "None", "totalAssets": "33542864000", "longTermDebt": "2333737000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "132944000", "reportedCurrency": "USD", "retainedEarnings": "-431201000", "totalLiabilities": "30042915000", "otherCurrentAssets": "39432000", "totalCurrentAssets": "4931961000", "currentLongTermDebt": "None", "longTermInvestments": "5119212000", "shortTermInvestments": "2246839000", "currentNetReceivables": "143478000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28610903000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2333737000", "totalShareholderEquity": "3499949000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "27191909000", "totalCurrentLiabilities": "27191909000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2851006000", "cashAndShortTermInvestments": "2502212000", "commonStockSharesOutstanding": "169732000", "intangibleAssetsExcludingGoodwill": "132944000", "cashAndCashEquivalentsAtCarryingValue": "2502212000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56919000", "profitLoss": "None", "dividendPayout": "27878000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "79796000", "capitalExpenditures": "4134000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "134191000", "cashflowFromInvestment": "-266002000", "stockBasedCompensation": "1435000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27878000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-158000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27216000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:46.199998+00:00", "is_restated": false, "income_statement": { "revenue": 427447000, "cost_of_revenue": 223718000, "gross_profit": 203729000, "ebit": 11514000, "ebitda": 43283000, "pretax_income": 11514000, "tax_provision": 2730000, "net_income": 8784000, "net_income_to_common": 8784000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2554227000, "total_current_assets": 5047459000, "total_assets": 33432613000, "short_term_debt": null, "long_term_debt": 2533984000, "total_debt": 2533984000, "total_liabilities": 29936415000, "total_equity": 3496198000, "shares_outstanding": 168583000, "goodwill_and_intangibles": 357332000 }, "cash_flow": { "operating_cash_flow": 46871000, "capital_expenditure": 4400000, "free_cash_flow": 51271000, "dividends_paid": 26327000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222571, "ticker_id": 356, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:46.199998+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11514000", "ebitda": "43283000", "netIncome": "8784000", "grossProfit": "203729000", "depreciation": "None", "totalRevenue": "427447000", "costOfRevenue": "223718000", "interestIncome": "446893000", "incomeBeforeTax": "11514000", "interestExpense": "214718000", "operatingIncome": "11514000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2730000", "reportedCurrency": "USD", "netInterestIncome": "232175000", "nonInterestIncome": "None", "operatingExpenses": "192215000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "223718000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31769000", "sellingGeneralAndAdministrative": "98293000", "netIncomeFromContinuingOperations": "8784000" }, "balance": { "goodwill": "216770000", "inventory": "None", "commonStock": "1689000", "currentDebt": "None", "investments": "None", "totalAssets": "33432613000", "longTermDebt": "2533984000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "140562000", "reportedCurrency": "USD", "retainedEarnings": "-478173000", "totalLiabilities": "29936415000", "otherCurrentAssets": "37640000", "totalCurrentAssets": "5047459000", "currentLongTermDebt": "0", "longTermInvestments": "5110480000", "shortTermInvestments": "2300284000", "currentNetReceivables": "155308000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28385154000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2533984000", "totalShareholderEquity": "3496198000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "26828269000", "totalCurrentLiabilities": "26828269000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3108146000", "cashAndShortTermInvestments": "2554227000", "commonStockSharesOutstanding": "168583000", "intangibleAssetsExcludingGoodwill": "140562000", "cashAndCashEquivalentsAtCarryingValue": "2554227000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8784000", "profitLoss": "None", "dividendPayout": "26327000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "46871000", "capitalExpenditures": "4400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1849477000", "cashflowFromInvestment": "1658023000", "stockBasedCompensation": "5445000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26327000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-158000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31769000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 427447000, "cost_of_revenue": 223718000, "gross_profit": 203729000, "research_and_development": null, "selling_general_admin": 98293000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11514000, "depreciation_amortisation": 31769000, "ebitda": 43283000, "interest_expense": 214718000, "interest_income": null, "other_non_operating": null, "pretax_income": 11514000, "tax_provision": 2730000, "effective_tax_rate": null, "net_income": 8784000, "net_income_continuing_ops": 8784000, "net_income_to_common": 8784000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2554227000, "short_term_investments": 2300284000, "net_receivables": 155308000, "inventory": null, "other_current_assets": null, "total_current_assets": 5047459000, "net_ppe": null, "goodwill": 216770000, "intangible_assets": 140562000, "goodwill_and_intangibles": 357332000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28385154000, "total_assets": 33432613000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26828269000, "long_term_debt": 2533984000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3108146000, "total_liabilities": 29936415000, "total_debt": 2533984000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -478173000, "total_equity": 3496198000, "shares_outstanding": 168583000, "operating_cash_flow": 46871000, "stock_based_compensation": 5445000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1658023000, "dividends_paid": 26327000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1849477000, "free_cash_flow": 51271000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11514000", "ebitda": "43283000", "netIncome": "8784000", "grossProfit": "203729000", "depreciation": "None", "totalRevenue": "427447000", "costOfRevenue": "223718000", "interestIncome": "446893000", "incomeBeforeTax": "11514000", "interestExpense": "214718000", "operatingIncome": "11514000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2730000", "reportedCurrency": "USD", "netInterestIncome": "232175000", "nonInterestIncome": "None", "operatingExpenses": "192215000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "223718000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31769000", "sellingGeneralAndAdministrative": "98293000", "netIncomeFromContinuingOperations": "8784000" }, "balance": { "goodwill": "216770000", "inventory": "None", "commonStock": "1689000", "currentDebt": "None", "investments": "None", "totalAssets": "33432613000", "longTermDebt": "2533984000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "140562000", "reportedCurrency": "USD", "retainedEarnings": "-478173000", "totalLiabilities": "29936415000", "otherCurrentAssets": "37640000", "totalCurrentAssets": "5047459000", "currentLongTermDebt": "0", "longTermInvestments": "5110480000", "shortTermInvestments": "2300284000", "currentNetReceivables": "155308000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28385154000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2533984000", "totalShareholderEquity": "3496198000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "26828269000", "totalCurrentLiabilities": "26828269000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3108146000", "cashAndShortTermInvestments": "2554227000", "commonStockSharesOutstanding": "168583000", "intangibleAssetsExcludingGoodwill": "140562000", "cashAndCashEquivalentsAtCarryingValue": "2554227000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8784000", "profitLoss": "None", "dividendPayout": "26327000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "46871000", "capitalExpenditures": "4400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1849477000", "cashflowFromInvestment": "1658023000", "stockBasedCompensation": "5445000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26327000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-158000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31769000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:46.199998+00:00", "is_restated": false, "income_statement": { "revenue": 488049000, "cost_of_revenue": 244101000, "gross_profit": 243948000, "ebit": 44637000, "ebitda": 76571000, "pretax_income": 44637000, "tax_provision": 14304000, "net_income": 30333000, "net_income_to_common": 30333000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2698810000, "total_current_assets": 5144204000, "total_assets": 35243839000, "short_term_debt": 545000000, "long_term_debt": 1835162000, "total_debt": 2380162000, "total_liabilities": 31835991000, "total_equity": 3407848000, "shares_outstanding": 168432000, "goodwill_and_intangibles": 364819000 }, "cash_flow": { "operating_cash_flow": 39103000, "capital_expenditure": 8251000, "free_cash_flow": 47354000, "dividends_paid": 27248000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222572, "ticker_id": 356, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:46.199998+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "44637000", "ebitda": "76571000", "netIncome": "30333000", "grossProfit": "243948000", "depreciation": "None", "totalRevenue": "488049000", "costOfRevenue": "244101000", "interestIncome": "462589000", "incomeBeforeTax": "44637000", "interestExpense": "233101000", "operatingIncome": "44637000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "14304000", "reportedCurrency": "USD", "netInterestIncome": "229488000", "nonInterestIncome": "None", "operatingExpenses": "199311000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "244101000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31934000", "sellingGeneralAndAdministrative": "112345000", "netIncomeFromContinuingOperations": "30333000" }, "balance": { "goodwill": "215925000", "inventory": "44391000", "commonStock": "1689000", "currentDebt": "None", "investments": "None", "totalAssets": "35243839000", "longTermDebt": "1835162000", "shortTermDebt": "545000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "148894000", "reportedCurrency": "USD", "retainedEarnings": "-477010000", "totalLiabilities": "31835991000", "otherCurrentAssets": "42287000", "totalCurrentAssets": "5144204000", "currentLongTermDebt": "545000000", "longTermInvestments": "5062639000", "shortTermInvestments": "2244031000", "currentNetReceivables": "159076000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30099635000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2380162000", "totalShareholderEquity": "3407848000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "28804450000", "totalCurrentLiabilities": "29349450000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2486541000", "cashAndShortTermInvestments": "2698810000", "commonStockSharesOutstanding": "168432000", "intangibleAssetsExcludingGoodwill": "148894000", "cashAndCashEquivalentsAtCarryingValue": "2698810000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30333000", "profitLoss": "None", "dividendPayout": "27248000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "39103000", "capitalExpenditures": "8251000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-817462000", "cashflowFromInvestment": "391941000", "stockBasedCompensation": "3912000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27248000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1154000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31934000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 488049000, "cost_of_revenue": 244101000, "gross_profit": 243948000, "research_and_development": null, "selling_general_admin": 112345000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 44637000, "depreciation_amortisation": 31934000, "ebitda": 76571000, "interest_expense": 233101000, "interest_income": null, "other_non_operating": null, "pretax_income": 44637000, "tax_provision": 14304000, "effective_tax_rate": null, "net_income": 30333000, "net_income_continuing_ops": 30333000, "net_income_to_common": 30333000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2698810000, "short_term_investments": 2244031000, "net_receivables": 159076000, "inventory": 44391000, "other_current_assets": null, "total_current_assets": 5144204000, "net_ppe": null, "goodwill": 215925000, "intangible_assets": 148894000, "goodwill_and_intangibles": 364819000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30099635000, "total_assets": 35243839000, "short_term_debt": 545000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29349450000, "long_term_debt": 1835162000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2486541000, "total_liabilities": 31835991000, "total_debt": 2380162000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -477010000, "total_equity": 3407848000, "shares_outstanding": 168432000, "operating_cash_flow": 39103000, "stock_based_compensation": 3912000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8251000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 391941000, "dividends_paid": 27248000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -817462000, "free_cash_flow": 47354000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "44637000", "ebitda": "76571000", "netIncome": "30333000", "grossProfit": "243948000", "depreciation": "None", "totalRevenue": "488049000", "costOfRevenue": "244101000", "interestIncome": "462589000", "incomeBeforeTax": "44637000", "interestExpense": "233101000", "operatingIncome": "44637000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "14304000", "reportedCurrency": "USD", "netInterestIncome": "229488000", "nonInterestIncome": "None", "operatingExpenses": "199311000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "244101000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31934000", "sellingGeneralAndAdministrative": "112345000", "netIncomeFromContinuingOperations": "30333000" }, "balance": { "goodwill": "215925000", "inventory": "44391000", "commonStock": "1689000", "currentDebt": "None", "investments": "None", "totalAssets": "35243839000", "longTermDebt": "1835162000", "shortTermDebt": "545000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "148894000", "reportedCurrency": "USD", "retainedEarnings": "-477010000", "totalLiabilities": "31835991000", "otherCurrentAssets": "42287000", "totalCurrentAssets": "5144204000", "currentLongTermDebt": "545000000", "longTermInvestments": "5062639000", "shortTermInvestments": "2244031000", "currentNetReceivables": "159076000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30099635000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2380162000", "totalShareholderEquity": "3407848000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "28804450000", "totalCurrentLiabilities": "29349450000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2486541000", "cashAndShortTermInvestments": "2698810000", "commonStockSharesOutstanding": "168432000", "intangibleAssetsExcludingGoodwill": "148894000", "cashAndCashEquivalentsAtCarryingValue": "2698810000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30333000", "profitLoss": "None", "dividendPayout": "27248000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "39103000", "capitalExpenditures": "8251000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-817462000", "cashflowFromInvestment": "391941000", "stockBasedCompensation": "3912000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27248000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1154000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31934000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:46.199998+00:00", "is_restated": false, "income_statement": { "revenue": 508029000, "cost_of_revenue": 259602000, "gross_profit": 248427000, "ebit": 42400000, "ebitda": 72883000, "pretax_income": 42400000, "tax_provision": 11548000, "net_income": 30852000, "net_income_to_common": 30852000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3085228000, "total_current_assets": 5579670000, "total_assets": 36073516000, "short_term_debt": 1545000000, "long_term_debt": 1532215000, "total_debt": 3077215000, "total_liabilities": 32679366000, "total_equity": 3394150000, "shares_outstanding": 168143000, "goodwill_and_intangibles": 355853000 }, "cash_flow": { "operating_cash_flow": -88396000, "capital_expenditure": 5062000, "free_cash_flow": -83334000, "dividends_paid": 26633000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222573, "ticker_id": 356, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:46.199998+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "42400000", "ebitda": "72883000", "netIncome": "30852000", "grossProfit": "248427000", "depreciation": "None", "totalRevenue": "508029000", "costOfRevenue": "259602000", "interestIncome": "478704000", "incomeBeforeTax": "42400000", "interestExpense": "249602000", "operatingIncome": "42400000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "11548000", "reportedCurrency": "USD", "netInterestIncome": "229102000", "nonInterestIncome": "None", "operatingExpenses": "206027000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "259602000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30483000", "sellingGeneralAndAdministrative": "112697000", "netIncomeFromContinuingOperations": "30852000" }, "balance": { "goodwill": "198627000", "inventory": "-3249576000", "commonStock": "1689000", "currentDebt": "None", "investments": "None", "totalAssets": "36073516000", "longTermDebt": "1532215000", "shortTermDebt": "1545000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "157226000", "reportedCurrency": "USD", "retainedEarnings": "-497396000", "totalLiabilities": "32679366000", "otherCurrentAssets": "43412000", "totalCurrentAssets": "5579670000", "currentLongTermDebt": "1545000000", "longTermInvestments": "5116737000", "shortTermInvestments": "2286682000", "currentNetReceivables": "164348000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30493846000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3077215000", "totalShareholderEquity": "3394150000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "28892407000", "totalCurrentLiabilities": "30437407000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2241959000", "cashAndShortTermInvestments": "3085228000", "commonStockSharesOutstanding": "168143000", "intangibleAssetsExcludingGoodwill": "157226000", "cashAndCashEquivalentsAtCarryingValue": "3085228000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30852000", "profitLoss": "None", "dividendPayout": "26633000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-88396000", "capitalExpenditures": "5062000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2311354000", "cashflowFromInvestment": "107402000", "stockBasedCompensation": "4656000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26633000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1238000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30483000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 508029000, "cost_of_revenue": 259602000, "gross_profit": 248427000, "research_and_development": null, "selling_general_admin": 112697000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42400000, "depreciation_amortisation": 30483000, "ebitda": 72883000, "interest_expense": 249602000, "interest_income": null, "other_non_operating": null, "pretax_income": 42400000, "tax_provision": 11548000, "effective_tax_rate": null, "net_income": 30852000, "net_income_continuing_ops": 30852000, "net_income_to_common": 30852000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3085228000, "short_term_investments": 2286682000, "net_receivables": 164348000, "inventory": -3249576000, "other_current_assets": null, "total_current_assets": 5579670000, "net_ppe": null, "goodwill": 198627000, "intangible_assets": 157226000, "goodwill_and_intangibles": 355853000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30493846000, "total_assets": 36073516000, "short_term_debt": 1545000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30437407000, "long_term_debt": 1532215000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2241959000, "total_liabilities": 32679366000, "total_debt": 3077215000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -497396000, "total_equity": 3394150000, "shares_outstanding": 168143000, "operating_cash_flow": -88396000, "stock_based_compensation": 4656000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5062000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 107402000, "dividends_paid": 26633000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2311354000, "free_cash_flow": -83334000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "42400000", "ebitda": "72883000", "netIncome": "30852000", "grossProfit": "248427000", "depreciation": "None", "totalRevenue": "508029000", "costOfRevenue": "259602000", "interestIncome": "478704000", "incomeBeforeTax": "42400000", "interestExpense": "249602000", "operatingIncome": "42400000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "11548000", "reportedCurrency": "USD", "netInterestIncome": "229102000", "nonInterestIncome": "None", "operatingExpenses": "206027000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "259602000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30483000", "sellingGeneralAndAdministrative": "112697000", "netIncomeFromContinuingOperations": "30852000" }, "balance": { "goodwill": "198627000", "inventory": "-3249576000", "commonStock": "1689000", "currentDebt": "None", "investments": "None", "totalAssets": "36073516000", "longTermDebt": "1532215000", "shortTermDebt": "1545000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "157226000", "reportedCurrency": "USD", "retainedEarnings": "-497396000", "totalLiabilities": "32679366000", "otherCurrentAssets": "43412000", "totalCurrentAssets": "5579670000", "currentLongTermDebt": "1545000000", "longTermInvestments": "5116737000", "shortTermInvestments": "2286682000", "currentNetReceivables": "164348000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30493846000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3077215000", "totalShareholderEquity": "3394150000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "28892407000", "totalCurrentLiabilities": "30437407000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2241959000", "cashAndShortTermInvestments": "3085228000", "commonStockSharesOutstanding": "168143000", "intangibleAssetsExcludingGoodwill": "157226000", "cashAndCashEquivalentsAtCarryingValue": "3085228000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30852000", "profitLoss": "None", "dividendPayout": "26633000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-88396000", "capitalExpenditures": "5062000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2311354000", "cashflowFromInvestment": "107402000", "stockBasedCompensation": "4656000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26633000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1238000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30483000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:46.199998+00:00", "is_restated": false, "income_statement": { "revenue": 1099340000, "cost_of_revenue": 1141438000, "gross_profit": -42098000, "ebit": -2322467000, "ebitda": -2243951000, "pretax_income": -2322467000, "tax_provision": -342599000, "net_income": -1979868000, "net_income_to_common": -1979868000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5377576000, "total_current_assets": 7940728000, "total_assets": 38534064000, "short_term_debt": 2618300000, "long_term_debt": 1055621000, "total_debt": 3673921000, "total_liabilities": 35143299000, "total_equity": 3390765000, "shares_outstanding": 142977000, "goodwill_and_intangibles": 364104000 }, "cash_flow": { "operating_cash_flow": 81569000, "capital_expenditure": 3113000, "free_cash_flow": 84682000, "dividends_paid": 27468000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222574, "ticker_id": 356, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:46.199998+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2322467000", "ebitda": "-2243951000", "netIncome": "-1979868000", "grossProfit": "-42098000", "depreciation": "None", "totalRevenue": "1099340000", "costOfRevenue": "1141438000", "interestIncome": "1631708000", "incomeBeforeTax": "-2322467000", "interestExpense": "1096483000", "operatingIncome": "-2322467000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-342599000", "reportedCurrency": "USD", "netInterestIncome": "535225000", "nonInterestIncome": "None", "operatingExpenses": "2280369000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1141438000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78516000", "sellingGeneralAndAdministrative": "384262000", "netIncomeFromContinuingOperations": "-1979868000" }, "balance": { "goodwill": "198627000", "inventory": "29637000", "commonStock": "1690000", "currentDebt": "None", "investments": "None", "totalAssets": "38534064000", "longTermDebt": "1055621000", "shortTermDebt": "2618300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "165477000", "reportedCurrency": "USD", "retainedEarnings": "-518301000", "totalLiabilities": "35143299000", "otherCurrentAssets": "43498000", "totalCurrentAssets": "7940728000", "currentLongTermDebt": "2792300000", "longTermInvestments": "5176841000", "shortTermInvestments": "2346864000", "currentNetReceivables": "172790000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30593336000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3847921000", "totalShareholderEquity": "3390765000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "30401769000", "totalCurrentLiabilities": "33020069000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2123230000", "cashAndShortTermInvestments": "5377576000", "commonStockSharesOutstanding": "142977000", "intangibleAssetsExcludingGoodwill": "165477000", "cashAndCashEquivalentsAtCarryingValue": "5377576000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-482955000", "profitLoss": "None", "dividendPayout": "27468000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "81569000", "capitalExpenditures": "3113000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6737145000", "cashflowFromInvestment": "5963485000", "stockBasedCompensation": "14531000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27468000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-153000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22865000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1099340000, "cost_of_revenue": 1141438000, "gross_profit": -42098000, "research_and_development": null, "selling_general_admin": 384262000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2322467000, "depreciation_amortisation": 78516000, "ebitda": -2243951000, "interest_expense": 1096483000, "interest_income": null, "other_non_operating": null, "pretax_income": -2322467000, "tax_provision": -342599000, "effective_tax_rate": null, "net_income": -1979868000, "net_income_continuing_ops": -1979868000, "net_income_to_common": -1979868000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5377576000, "short_term_investments": 2346864000, "net_receivables": 172790000, "inventory": 29637000, "other_current_assets": null, "total_current_assets": 7940728000, "net_ppe": null, "goodwill": 198627000, "intangible_assets": 165477000, "goodwill_and_intangibles": 364104000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30593336000, "total_assets": 38534064000, "short_term_debt": 2618300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33020069000, "long_term_debt": 1055621000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2123230000, "total_liabilities": 35143299000, "total_debt": 3673921000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -518301000, "total_equity": 3390765000, "shares_outstanding": 142977000, "operating_cash_flow": 81569000, "stock_based_compensation": 14531000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3113000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5963485000, "dividends_paid": 27468000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6737145000, "free_cash_flow": 84682000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2322467000", "ebitda": "-2243951000", "netIncome": "-1979868000", "grossProfit": "-42098000", "depreciation": "None", "totalRevenue": "1099340000", "costOfRevenue": "1141438000", "interestIncome": "1631708000", "incomeBeforeTax": "-2322467000", "interestExpense": "1096483000", "operatingIncome": "-2322467000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-342599000", "reportedCurrency": "USD", "netInterestIncome": "535225000", "nonInterestIncome": "None", "operatingExpenses": "2280369000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1141438000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78516000", "sellingGeneralAndAdministrative": "384262000", "netIncomeFromContinuingOperations": "-1979868000" }, "balance": { "goodwill": "198627000", "inventory": "29637000", "commonStock": "1690000", "currentDebt": "None", "investments": "None", "totalAssets": "38534064000", "longTermDebt": "1055621000", "shortTermDebt": "2618300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "165477000", "reportedCurrency": "USD", "retainedEarnings": "-518301000", "totalLiabilities": "35143299000", "otherCurrentAssets": "43498000", "totalCurrentAssets": "7940728000", "currentLongTermDebt": "2792300000", "longTermInvestments": "5176841000", "shortTermInvestments": "2346864000", "currentNetReceivables": "172790000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30593336000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3847921000", "totalShareholderEquity": "3390765000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "30401769000", "totalCurrentLiabilities": "33020069000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2123230000", "cashAndShortTermInvestments": "5377576000", "commonStockSharesOutstanding": "142977000", "intangibleAssetsExcludingGoodwill": "165477000", "cashAndCashEquivalentsAtCarryingValue": "5377576000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-482955000", "profitLoss": "None", "dividendPayout": "27468000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "81569000", "capitalExpenditures": "3113000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6737145000", "cashflowFromInvestment": "5963485000", "stockBasedCompensation": "14531000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27468000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-153000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22865000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:46.199998+00:00", "is_restated": false, "income_statement": { "revenue": 485649000, "cost_of_revenue": 315355000, "gross_profit": 170294000, "ebit": -26566000, "ebitda": -5147000, "pretax_income": -26566000, "tax_provision": -3222000, "net_income": -23344000, "net_income_to_common": -23344000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 310985000, "total_current_assets": 1226039000, "total_assets": 9247072000, "short_term_debt": 185802000, "long_term_debt": 1468374000, "total_debt": 1654176000, "total_liabilities": 8245352000, "total_equity": 1001720000, "shares_outstanding": 142977000, "goodwill_and_intangibles": 120454000 }, "cash_flow": { "operating_cash_flow": 43591000, "capital_expenditure": 2865000, "free_cash_flow": 46456000, "dividends_paid": 5692000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222576, "ticker_id": 356, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:46.199998+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26566000", "ebitda": "-5147000", "netIncome": "-23344000", "grossProfit": "170294000", "depreciation": "None", "totalRevenue": "485649000", "costOfRevenue": "315355000", "interestIncome": "116222000", "incomeBeforeTax": "-26566000", "interestExpense": "315355000", "operatingIncome": "-26566000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-3222000", "reportedCurrency": "USD", "netInterestIncome": "69218000", "nonInterestIncome": "None", "operatingExpenses": "196860000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "315355000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21419000", "sellingGeneralAndAdministrative": "109940000", "netIncomeFromContinuingOperations": "42574000" }, "balance": { "goodwill": "114312000", "inventory": "-7248937000", "commonStock": "658000", "currentDebt": "None", "investments": "None", "totalAssets": "9247072000", "longTermDebt": "1468374000", "shortTermDebt": "185802000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "6142000", "reportedCurrency": "USD", "retainedEarnings": "312219000", "totalLiabilities": "8245352000", "otherCurrentAssets": "362295000", "totalCurrentAssets": "1226039000", "currentLongTermDebt": "185802000", "longTermInvestments": "1243341000", "shortTermInvestments": "915054000", "currentNetReceivables": "6886642000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8021033000", "currentAccountsPayable": "26598681000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "524546000", "shortLongTermDebtTotal": "1468374000", "totalShareholderEquity": "1001720000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6776978000", "totalCurrentLiabilities": "6962780000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1282572000", "cashAndShortTermInvestments": "310985000", "commonStockSharesOutstanding": "142977000", "intangibleAssetsExcludingGoodwill": "6142000", "cashAndCashEquivalentsAtCarryingValue": "310985000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42574000", "profitLoss": "None", "dividendPayout": "5692000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "43591000", "capitalExpenditures": "2865000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-190351000", "cashflowFromInvestment": "713400000", "stockBasedCompensation": "1581000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5692000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4502000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 485649000, "cost_of_revenue": 315355000, "gross_profit": 170294000, "research_and_development": null, "selling_general_admin": 109940000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26566000, "depreciation_amortisation": 21419000, "ebitda": -5147000, "interest_expense": 315355000, "interest_income": null, "other_non_operating": null, "pretax_income": -26566000, "tax_provision": -3222000, "effective_tax_rate": null, "net_income": -23344000, "net_income_continuing_ops": 42574000, "net_income_to_common": -23344000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 310985000, "short_term_investments": 915054000, "net_receivables": 6886642000, "inventory": -7248937000, "other_current_assets": null, "total_current_assets": 1226039000, "net_ppe": null, "goodwill": 114312000, "intangible_assets": 6142000, "goodwill_and_intangibles": 120454000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8021033000, "total_assets": 9247072000, "short_term_debt": 185802000, "accounts_payable": 26598681000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6962780000, "long_term_debt": 1468374000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1282572000, "total_liabilities": 8245352000, "total_debt": 1654176000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 312219000, "total_equity": 1001720000, "shares_outstanding": 142977000, "operating_cash_flow": 43591000, "stock_based_compensation": 1581000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2865000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 713400000, "dividends_paid": 5692000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -190351000, "free_cash_flow": 46456000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26566000", "ebitda": "-5147000", "netIncome": "-23344000", "grossProfit": "170294000", "depreciation": "None", "totalRevenue": "485649000", "costOfRevenue": "315355000", "interestIncome": "116222000", "incomeBeforeTax": "-26566000", "interestExpense": "315355000", "operatingIncome": "-26566000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-3222000", "reportedCurrency": "USD", "netInterestIncome": "69218000", "nonInterestIncome": "None", "operatingExpenses": "196860000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "315355000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21419000", "sellingGeneralAndAdministrative": "109940000", "netIncomeFromContinuingOperations": "42574000" }, "balance": { "goodwill": "114312000", "inventory": "-7248937000", "commonStock": "658000", "currentDebt": "None", "investments": "None", "totalAssets": "9247072000", "longTermDebt": "1468374000", "shortTermDebt": "185802000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "6142000", "reportedCurrency": "USD", "retainedEarnings": "312219000", "totalLiabilities": "8245352000", "otherCurrentAssets": "362295000", "totalCurrentAssets": "1226039000", "currentLongTermDebt": "185802000", "longTermInvestments": "1243341000", "shortTermInvestments": "915054000", "currentNetReceivables": "6886642000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8021033000", "currentAccountsPayable": "26598681000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "524546000", "shortLongTermDebtTotal": "1468374000", "totalShareholderEquity": "1001720000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6776978000", "totalCurrentLiabilities": "6962780000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1282572000", "cashAndShortTermInvestments": "310985000", "commonStockSharesOutstanding": "142977000", "intangibleAssetsExcludingGoodwill": "6142000", "cashAndCashEquivalentsAtCarryingValue": "310985000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42574000", "profitLoss": "None", "dividendPayout": "5692000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "43591000", "capitalExpenditures": "2865000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-190351000", "cashflowFromInvestment": "713400000", "stockBasedCompensation": "1581000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5692000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4502000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:46.199998+00:00", "is_restated": false, "income_statement": { "revenue": 406561000, "cost_of_revenue": 355812000, "gross_profit": 50749000, "ebit": -264443000, "ebitda": -240446000, "pretax_income": -264443000, "tax_provision": -67029000, "net_income": -197414000, "net_income_to_common": -197414000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 283729000, "total_current_assets": 1205820000, "total_assets": 9370265000, "short_term_debt": 174000000, "long_term_debt": 1422118000, "total_debt": 1596118000, "total_liabilities": 8413211000, "total_equity": 957054000, "shares_outstanding": 142977000, "goodwill_and_intangibles": 120915000 }, "cash_flow": { "operating_cash_flow": 39363000, "capital_expenditure": 2386000, "free_cash_flow": 41749000, "dividends_paid": 5880000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222577, "ticker_id": 356, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:46.199998+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-264443000", "ebitda": "-240446000", "netIncome": "-197414000", "grossProfit": "50749000", "depreciation": "None", "totalRevenue": "406561000", "costOfRevenue": "355812000", "interestIncome": "116151000", "incomeBeforeTax": "-264443000", "interestExpense": "353812000", "operatingIncome": "-264443000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-67029000", "reportedCurrency": "USD", "netInterestIncome": "69632000", "nonInterestIncome": "None", "operatingExpenses": "315192000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "355812000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23997000", "sellingGeneralAndAdministrative": "108516000", "netIncomeFromContinuingOperations": "17879000" }, "balance": { "goodwill": "114312000", "inventory": "-7405571000", "commonStock": "658000", "currentDebt": "None", "investments": "None", "totalAssets": "9370265000", "longTermDebt": "1422118000", "shortTermDebt": "174000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "6603000", "reportedCurrency": "USD", "retainedEarnings": "275430000", "totalLiabilities": "8413211000", "otherCurrentAssets": "330248000", "totalCurrentAssets": "1205820000", "currentLongTermDebt": "174000000", "longTermInvestments": "1250496000", "shortTermInvestments": "922091000", "currentNetReceivables": "7075323000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8164445000", "currentAccountsPayable": "120017000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "108235000", "shortLongTermDebtTotal": "1596118000", "totalShareholderEquity": "957054000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6991093000", "totalCurrentLiabilities": "7165093000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1248118000", "cashAndShortTermInvestments": "283729000", "commonStockSharesOutstanding": "142977000", "intangibleAssetsExcludingGoodwill": "6603000", "cashAndCashEquivalentsAtCarryingValue": "283729000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17879000", "profitLoss": "None", "dividendPayout": "5880000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "39363000", "capitalExpenditures": "2386000", "changeInReceivables": "-331000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-690669000", "cashflowFromInvestment": "-75916000", "stockBasedCompensation": "1726000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5880000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-727222000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18003000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4196000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 406561000, "cost_of_revenue": 355812000, "gross_profit": 50749000, "research_and_development": null, "selling_general_admin": 108516000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -264443000, "depreciation_amortisation": 23997000, "ebitda": -240446000, "interest_expense": 353812000, "interest_income": null, "other_non_operating": null, "pretax_income": -264443000, "tax_provision": -67029000, "effective_tax_rate": null, "net_income": -197414000, "net_income_continuing_ops": 17879000, "net_income_to_common": -197414000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 283729000, "short_term_investments": 922091000, "net_receivables": 7075323000, "inventory": -7405571000, "other_current_assets": null, "total_current_assets": 1205820000, "net_ppe": null, "goodwill": 114312000, "intangible_assets": 6603000, "goodwill_and_intangibles": 120915000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8164445000, "total_assets": 9370265000, "short_term_debt": 174000000, "accounts_payable": 120017000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7165093000, "long_term_debt": 1422118000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1248118000, "total_liabilities": 8413211000, "total_debt": 1596118000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 275430000, "total_equity": 957054000, "shares_outstanding": 142977000, "operating_cash_flow": 39363000, "stock_based_compensation": 1726000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2386000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -75916000, "dividends_paid": 5880000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -690669000, "free_cash_flow": 41749000, "net_change_in_cash": -727222000 }, "raw_data": { "income": { "ebit": "-264443000", "ebitda": "-240446000", "netIncome": "-197414000", "grossProfit": "50749000", "depreciation": "None", "totalRevenue": "406561000", "costOfRevenue": "355812000", "interestIncome": "116151000", "incomeBeforeTax": "-264443000", "interestExpense": "353812000", "operatingIncome": "-264443000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-67029000", "reportedCurrency": "USD", "netInterestIncome": "69632000", "nonInterestIncome": "None", "operatingExpenses": "315192000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "355812000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23997000", "sellingGeneralAndAdministrative": "108516000", "netIncomeFromContinuingOperations": "17879000" }, "balance": { "goodwill": "114312000", "inventory": "-7405571000", "commonStock": "658000", "currentDebt": "None", "investments": "None", "totalAssets": "9370265000", "longTermDebt": "1422118000", "shortTermDebt": "174000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "6603000", "reportedCurrency": "USD", "retainedEarnings": "275430000", "totalLiabilities": "8413211000", "otherCurrentAssets": "330248000", "totalCurrentAssets": "1205820000", "currentLongTermDebt": "174000000", "longTermInvestments": "1250496000", "shortTermInvestments": "922091000", "currentNetReceivables": "7075323000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8164445000", "currentAccountsPayable": "120017000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "108235000", "shortLongTermDebtTotal": "1596118000", "totalShareholderEquity": "957054000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6991093000", "totalCurrentLiabilities": "7165093000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1248118000", "cashAndShortTermInvestments": "283729000", "commonStockSharesOutstanding": "142977000", "intangibleAssetsExcludingGoodwill": "6603000", "cashAndCashEquivalentsAtCarryingValue": "283729000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17879000", "profitLoss": "None", "dividendPayout": "5880000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "39363000", "capitalExpenditures": "2386000", "changeInReceivables": "-331000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-690669000", "cashflowFromInvestment": "-75916000", "stockBasedCompensation": "1726000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5880000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-727222000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18003000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4196000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }