{ "ticker": { "uuid": "3e2b9f00-f54d-482f-a51f-e6cbd58fc3d6", "symbol": "IMSR", "name": "Terrestrial Energy Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Utilities", "industry": "Utilities - Regulated Electric", "page_url": "https://sharemaestro.com/factors/ticker/3e2b9f00-f54d-482f-a51f-e6cbd58fc3d6/", "api_url": "https://sharemaestro.com/factors/api/tickers/3e2b9f00-f54d-482f-a51f-e6cbd58fc3d6/" }, "ticker_metadata": { "id": 6612, "uuid": "3e2b9f00-f54d-482f-a51f-e6cbd58fc3d6", "symbol": "IMSR", "name": "Terrestrial Energy Inc", "asset_type": "equity", "market_cap": 1064247000, "stock_exchange_id": 2, "industry": "Utilities - Regulated Electric", "sector": "Utilities", "description": "Terrestrial Energy Inc. produces emission-free nuclear energy. The company is headquartered in Charlotte, North Carolina.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "3e2b9f00-f54d-482f-a51f-e6cbd58fc3d6", "symbol": "IMSR", "name": "Terrestrial Energy Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Utilities", "industry": "Utilities - Regulated Electric", "page_url": "https://sharemaestro.com/factors/ticker/3e2b9f00-f54d-482f-a51f-e6cbd58fc3d6/", "api_url": "https://sharemaestro.com/factors/api/tickers/3e2b9f00-f54d-482f-a51f-e6cbd58fc3d6/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.53, "value": 0.5, "quality": 0.49, "momentum": 0.5, "coverage": 0.606, "confidence": 0.606, "delta": null }, "headline_factors": { "price": 7.55, "market_cap": 799257994.3, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.1596, "piotroski_f_score": 4, "momentum_12_1": null, "volatility_252d": 1.0235 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.3571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:58.285384+00:00", "batch_id": "" }, "size": { "price_close": 7.55, "market_cap": 799257994.3, "market_cap_usd": 799257994.3, "enterprise_value": 722864994.3, "shares_outstanding": 105861986, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.7695, "ptbv_ratio": 2.7762, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -28.8842, "ev_ebitda": null, "ev_ebit": -18.3213, "ev_sales": null, "ev_fcf": -26.1234, "earnings_yield": null, "fcf_yield": -0.0383, "price_to_sales": null, "price_to_book": 2.7695, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.1596, "roa": -0.156, "roic": -0.1394, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.6008, "accruals_ratio": -0.0573, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 1.5222, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0228, "net_debt_to_ebitda": 2.0085, "debt_to_assets": 0.0019, "interest_coverage": -9.0927, "current_ratio": 54.8223, "quick_ratio": 54.8223, "net_debt": -76393000, "local_beta": 0.0039, "volatility_252d": 1.0235, "volatility_60d": 2.253, "max_drawdown_12m": -0.5679, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.023, "price_return_3m": 0.1633, "price_return_6m": -0.189, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": -0.189, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.4572, "distance_from_52w_low": 0.2562, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -39454995, "ebitda_ttm": -38034734, "net_income_ttm": -46059794, "eps_diluted_ttm": -0.4351, "operating_cash_flow_ttm": -29147110, "capital_expenditure_ttm": 1475992, "fcf_ttm": -27671118, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4339211, "cash_and_equivalents": 76946000, "total_current_assets": 276743000, "total_current_liabilities": 5048000, "net_ppe": null, "total_assets": 295168000, "total_debt": 553000, "total_equity": 288596000, "net_working_capital": 195302000, "book_value_per_share": 2.7262, "retained_earnings": -135128000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 287897000, "tangible_book_per_share": 2.7196 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 50, "quality_composite": 51, "momentum_composite": 50, "growth_composite": 50, "yield_composite": 50, "svqf_composite": 52, "vc1_composite": 50, "vc2_composite": 50, "vc3_composite": 50, "trending_value_composite": null, "overall_composite": 47, "quality_value_composite": 0.495, "os_score": 0.53, "value_percentile": 0.5, "quality_percentile": 0.49, "momentum_percentile": 0.5, "factor_coverage": 0.606, "signal_confidence": 0.606, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 65, "small_cap_core_rank": 54, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2959, "ticker_id": 6612, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.3571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:58.285384+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.55, "market_cap": 799257994.3, "market_cap_usd": 799257994.3, "enterprise_value": 722864994.3, "shares_outstanding": 105861986, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.7694701, "ptbv_ratio": 2.77619424, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -28.88419594, "ev_ebitda": null, "ev_ebit": -18.32125424, "ev_sales": null, "ev_fcf": -26.12344735, "earnings_yield": null, "fcf_yield": -0.03827979, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.15959956, "roa": -0.15604603, "roic": -0.13944782, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.60076513, "accruals_ratio": -0.0572985, "sbc_to_revenue": null, "debt_to_equity": 0.02277232, "net_debt_to_ebitda": 2.00850622, "debt_to_assets": 0.00187351, "interest_coverage": -9.09266569, "current_ratio": 54.82230586, "quick_ratio": 54.82230586, "net_debt": -76393000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 1.522172, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02303523, "price_return_3m": 0.1633282, "price_return_6m": -0.18904404, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.45722502, "distance_from_52w_low": 0.2562396, "relative_strength": null, "local_beta": 0.0039, "volatility_252d": 1.023461, "volatility_60d": 2.253045, "max_drawdown_12m": -0.56793674, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -39454995, "ebitda_ttm": -38034734, "net_income_ttm": -46059794, "eps_diluted_ttm": -0.43509286, "operating_cash_flow_ttm": -29147110, "capital_expenditure_ttm": 1475992, "fcf_ttm": -27671118, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4339211, "cash_and_equivalents": 76946000, "total_current_assets": 276743000, "total_current_liabilities": 5048000, "net_ppe": null, "total_assets": 295168000, "total_debt": 553000, "total_equity": 288596000, "net_working_capital": 195302000, "book_value_per_share": 2.72615328, "retained_earnings": -135128000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 287897000, "tangible_book_per_share": 2.71955034, "universe_ticker_count": null, "sector": "Utilities", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 50, "quality_composite": 51, "momentum_composite": 50, "growth_composite": 50, "yield_composite": 50, "svqf_composite": 52, "vc1_composite": 50, "vc2_composite": 50, "vc3_composite": 50, "trending_value_composite": null, "overall_composite": 47, "factor_coverage": 0.606, "signal_confidence": 0.606, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 65, "small_cap_core_rank": 54, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 7.55, "os": 0.53, "value": 0.5, "quality": 0.49, "momentum": 0.5, "confidence": 0.606, "coverage": 0.606, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1596, "momentum_12_1": null, "complete_fields": { "id": 2959, "ticker_id": 6612, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.3571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:58.285384+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.55, "market_cap": 799257994.3, "market_cap_usd": 799257994.3, "enterprise_value": 722864994.3, "shares_outstanding": 105861986, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.7694701, "ptbv_ratio": 2.77619424, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -28.88419594, "ev_ebitda": null, "ev_ebit": -18.32125424, "ev_sales": null, "ev_fcf": -26.12344735, "earnings_yield": null, "fcf_yield": -0.03827979, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.15959956, "roa": -0.15604603, "roic": -0.13944782, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.60076513, "accruals_ratio": -0.0572985, "sbc_to_revenue": null, "debt_to_equity": 0.02277232, "net_debt_to_ebitda": 2.00850622, "debt_to_assets": 0.00187351, "interest_coverage": -9.09266569, "current_ratio": 54.82230586, "quick_ratio": 54.82230586, "net_debt": -76393000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 1.522172, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02303523, "price_return_3m": 0.1633282, "price_return_6m": -0.18904404, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.45722502, "distance_from_52w_low": 0.2562396, "relative_strength": null, "local_beta": 0.0039, "volatility_252d": 1.023461, "volatility_60d": 2.253045, "max_drawdown_12m": -0.56793674, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -39454995, "ebitda_ttm": -38034734, "net_income_ttm": -46059794, "eps_diluted_ttm": -0.43509286, "operating_cash_flow_ttm": -29147110, "capital_expenditure_ttm": 1475992, "fcf_ttm": -27671118, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4339211, "cash_and_equivalents": 76946000, "total_current_assets": 276743000, "total_current_liabilities": 5048000, "net_ppe": null, "total_assets": 295168000, "total_debt": 553000, "total_equity": 288596000, "net_working_capital": 195302000, "book_value_per_share": 2.72615328, "retained_earnings": -135128000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 287897000, "tangible_book_per_share": 2.71955034, "universe_ticker_count": null, "sector": "Utilities", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 50, "quality_composite": 51, "momentum_composite": 50, "growth_composite": 50, "yield_composite": 50, "svqf_composite": 52, "vc1_composite": 50, "vc2_composite": 50, "vc3_composite": 50, "trending_value_composite": null, "overall_composite": 47, "factor_coverage": 0.606, "signal_confidence": 0.606, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 65, "small_cap_core_rank": 54, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:23.535009+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -23659480, "ebitda": -22497776, "pretax_income": -27998691, "tax_provision": 17950, "net_income": -28016641, "net_income_to_common": -28016641, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97164391, "total_current_assets": 299559936, "total_assets": 302980424, "short_term_debt": 416585, "long_term_debt": null, "total_debt": 416585, "total_liabilities": 7574182, "total_equity": 295406242, "shares_outstanding": 71646985, "goodwill_and_intangibles": 707749 }, "cash_flow": { "operating_cash_flow": -16472912, "capital_expenditure": 1141457, "free_cash_flow": -15331455, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96218, "ticker_id": 6612, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:23.535009+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23659480", "ebitda": "-22497776", "netIncome": "-28016641", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1270713", "incomeBeforeTax": "-27998691", "interestExpense": "4339211", "operatingIncome": "-25196475", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "17950", "reportedCurrency": "USD", "netInterestIncome": "-3068498", "nonInterestIncome": "None", "operatingExpenses": "25196475", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9767996", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1161704", "sellingGeneralAndAdministrative": "14266775", "netIncomeFromContinuingOperations": "-28016641" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10578", "currentDebt": "None", "investments": "None", "totalAssets": "302980424", "longTermDebt": "None", "shortTermDebt": "416585", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "707749", "reportedCurrency": "USD", "retainedEarnings": "-124624883", "totalLiabilities": "7574182", "otherCurrentAssets": "1676717", "totalCurrentAssets": "299559936", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "200626281", "currentNetReceivables": "92547", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3420488", "currentAccountsPayable": "4478088", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2073236", "totalShareholderEquity": "295406242", "capitalLeaseObligations": "2073236", "otherCurrentLiabilities": "1022858", "totalCurrentLiabilities": "5917531", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1656651", "cashAndShortTermInvestments": "97164391", "commonStockSharesOutstanding": "71646985", "intangibleAssetsExcludingGoodwill": "707749", "cashAndCashEquivalentsAtCarryingValue": "97164391", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28016641", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16472912", "capitalExpenditures": "1141457", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "311394447", "cashflowFromInvestment": "-200638289", "stockBasedCompensation": "3103702", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1161704", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 9767996, "selling_general_admin": 14266775, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23659480, "depreciation_amortisation": 1161704, "ebitda": -22497776, "interest_expense": 4339211, "interest_income": null, "other_non_operating": null, "pretax_income": -27998691, "tax_provision": 17950, "effective_tax_rate": null, "net_income": -28016641, "net_income_continuing_ops": -28016641, "net_income_to_common": -28016641, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 97164391, "short_term_investments": 200626281, "net_receivables": 92547, "inventory": null, "other_current_assets": null, "total_current_assets": 299559936, "net_ppe": null, "goodwill": null, "intangible_assets": 707749, "goodwill_and_intangibles": 707749, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3420488, "total_assets": 302980424, "short_term_debt": 416585, "accounts_payable": 4478088, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5917531, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1656651, "total_liabilities": 7574182, "total_debt": 416585, "preferred_stock": null, "minority_interest": null, "retained_earnings": -124624883, "total_equity": 295406242, "shares_outstanding": 71646985, "operating_cash_flow": -16472912, "stock_based_compensation": 3103702, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1141457, "acquisitions": null, "other_investing": null, "investing_cash_flow": -200638289, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 311394447, "free_cash_flow": -15331455, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23659480", "ebitda": "-22497776", "netIncome": "-28016641", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1270713", "incomeBeforeTax": "-27998691", "interestExpense": "4339211", "operatingIncome": "-25196475", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "17950", "reportedCurrency": "USD", "netInterestIncome": "-3068498", "nonInterestIncome": "None", "operatingExpenses": "25196475", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9767996", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1161704", "sellingGeneralAndAdministrative": "14266775", "netIncomeFromContinuingOperations": "-28016641" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10578", "currentDebt": "None", "investments": "None", "totalAssets": "302980424", "longTermDebt": "None", "shortTermDebt": "416585", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "707749", "reportedCurrency": "USD", "retainedEarnings": "-124624883", "totalLiabilities": "7574182", "otherCurrentAssets": "1676717", "totalCurrentAssets": "299559936", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "200626281", "currentNetReceivables": "92547", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3420488", "currentAccountsPayable": "4478088", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2073236", "totalShareholderEquity": "295406242", "capitalLeaseObligations": "2073236", "otherCurrentLiabilities": "1022858", "totalCurrentLiabilities": "5917531", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1656651", "cashAndShortTermInvestments": "97164391", "commonStockSharesOutstanding": "71646985", "intangibleAssetsExcludingGoodwill": "707749", "cashAndCashEquivalentsAtCarryingValue": "97164391", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28016641", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16472912", "capitalExpenditures": "1141457", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "311394447", "cashflowFromInvestment": "-200638289", "stockBasedCompensation": "3103702", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1161704", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:23.535009+00:00", "is_restated": false, "income_statement": { "revenue": 248357, "cost_of_revenue": null, "gross_profit": 248357, "ebit": -10151610, "ebitda": -8895219, "pretax_income": -11464445, "tax_provision": 20965, "net_income": -11485410, "net_income_to_common": -11485410, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3021795, "total_current_assets": 3291886, "total_assets": 5331604, "short_term_debt": 255303, "long_term_debt": 16080826, "total_debt": 16336129, "total_liabilities": 18822156, "total_equity": -13490552, "shares_outstanding": 91709461, "goodwill_and_intangibles": 616972 }, "cash_flow": { "operating_cash_flow": -8202934, "capital_expenditure": 662270, "free_cash_flow": -7540664, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96223, "ticker_id": 6612, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:23.535009+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10151610", "ebitda": "-8895219", "netIncome": "-11485410", "grossProfit": "248357", "depreciation": "None", "totalRevenue": "248357", "costOfRevenue": "None", "interestIncome": "59860", "incomeBeforeTax": "-11464445", "interestExpense": "1312835", "operatingIncome": "-10353542", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "20965", "reportedCurrency": "USD", "netInterestIncome": "-1252975", "nonInterestIncome": "None", "operatingExpenses": "10601899", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5176932", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1256391", "sellingGeneralAndAdministrative": "4168576", "netIncomeFromContinuingOperations": "-11485410" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "738", "currentDebt": "None", "investments": "None", "totalAssets": "5331604", "longTermDebt": "16080826", "shortTermDebt": "255303", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "616972", "reportedCurrency": "USD", "retainedEarnings": "-96608242", "totalLiabilities": "18822156", "otherCurrentAssets": "15462", "totalCurrentAssets": "3291886", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "254629", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2039718", "currentAccountsPayable": "366321", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16983666", "totalShareholderEquity": "-13490552", "capitalLeaseObligations": "902840", "otherCurrentLiabilities": "482546", "totalCurrentLiabilities": "1104170", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17717986", "cashAndShortTermInvestments": "3021795", "commonStockSharesOutstanding": "91709461", "intangibleAssetsExcludingGoodwill": "616972", "cashAndCashEquivalentsAtCarryingValue": "3021795", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11485410", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8202934", "capitalExpenditures": "662270", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7254268", "cashflowFromInvestment": "-662270", "stockBasedCompensation": "670243", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1256391", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 248357, "cost_of_revenue": null, "gross_profit": 248357, "research_and_development": 5176932, "selling_general_admin": 4168576, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10151610, "depreciation_amortisation": 1256391, "ebitda": -8895219, "interest_expense": 1312835, "interest_income": null, "other_non_operating": null, "pretax_income": -11464445, "tax_provision": 20965, "effective_tax_rate": null, "net_income": -11485410, "net_income_continuing_ops": -11485410, "net_income_to_common": -11485410, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3021795, "short_term_investments": 0, "net_receivables": 254629, "inventory": null, "other_current_assets": null, "total_current_assets": 3291886, "net_ppe": null, "goodwill": null, "intangible_assets": 616972, "goodwill_and_intangibles": 616972, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2039718, "total_assets": 5331604, "short_term_debt": 255303, "accounts_payable": 366321, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1104170, "long_term_debt": 16080826, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17717986, "total_liabilities": 18822156, "total_debt": 16336129, "preferred_stock": null, "minority_interest": null, "retained_earnings": -96608242, "total_equity": -13490552, "shares_outstanding": 91709461, "operating_cash_flow": -8202934, "stock_based_compensation": 670243, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 662270, "acquisitions": null, "other_investing": null, "investing_cash_flow": -662270, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7254268, "free_cash_flow": -7540664, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10151610", "ebitda": "-8895219", "netIncome": "-11485410", "grossProfit": "248357", "depreciation": "None", "totalRevenue": "248357", "costOfRevenue": "None", "interestIncome": "59860", "incomeBeforeTax": "-11464445", "interestExpense": "1312835", "operatingIncome": "-10353542", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "20965", "reportedCurrency": "USD", "netInterestIncome": "-1252975", "nonInterestIncome": "None", "operatingExpenses": "10601899", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5176932", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1256391", "sellingGeneralAndAdministrative": "4168576", "netIncomeFromContinuingOperations": "-11485410" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "738", "currentDebt": "None", "investments": "None", "totalAssets": "5331604", "longTermDebt": "16080826", "shortTermDebt": "255303", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "616972", "reportedCurrency": "USD", "retainedEarnings": "-96608242", "totalLiabilities": "18822156", "otherCurrentAssets": "15462", "totalCurrentAssets": "3291886", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "254629", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2039718", "currentAccountsPayable": "366321", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16983666", "totalShareholderEquity": "-13490552", "capitalLeaseObligations": "902840", "otherCurrentLiabilities": "482546", "totalCurrentLiabilities": "1104170", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17717986", "cashAndShortTermInvestments": "3021795", "commonStockSharesOutstanding": "91709461", "intangibleAssetsExcludingGoodwill": "616972", "cashAndCashEquivalentsAtCarryingValue": "3021795", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11485410", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8202934", "capitalExpenditures": "662270", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7254268", "cashflowFromInvestment": "-662270", "stockBasedCompensation": "670243", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1256391", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:23.535009+00:00", "is_restated": false, "income_statement": { "revenue": 18614, "cost_of_revenue": null, "gross_profit": 18614, "ebit": -13728281, "ebitda": -11898284, "pretax_income": -14164107, "tax_provision": -356437, "net_income": -13908462, "net_income_to_common": -13908462, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4600530, "total_current_assets": 5064649, "total_assets": 7889319, "short_term_debt": 152298, "long_term_debt": 9950545, "total_debt": 10102843, "total_liabilities": 12765007, "total_equity": -5410299, "shares_outstanding": 91709461, "goodwill_and_intangibles": 666108 }, "cash_flow": { "operating_cash_flow": -9163312, "capital_expenditure": 1102580, "free_cash_flow": -8060732, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96226, "ticker_id": 6612, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:23.535009+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13728281", "ebitda": "-11898284", "netIncome": "-13908462", "grossProfit": "18614", "depreciation": "None", "totalRevenue": "18614", "costOfRevenue": "None", "interestIncome": "107694", "incomeBeforeTax": "-14164107", "interestExpense": "435826", "operatingIncome": "-14238899", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-356437", "reportedCurrency": "USD", "netInterestIncome": "-328132", "nonInterestIncome": "None", "operatingExpenses": "14257513", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7152913", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1829997", "sellingGeneralAndAdministrative": "5274603", "netIncomeFromContinuingOperations": "-13807670" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "675", "currentDebt": "None", "investments": "None", "totalAssets": "7889319", "longTermDebt": "9950545", "shortTermDebt": "152298", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "666108", "reportedCurrency": "USD", "retainedEarnings": "-85122832", "totalLiabilities": "12765007", "otherCurrentAssets": "78835", "totalCurrentAssets": "5064649", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "385284", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2824670", "currentAccountsPayable": "1246347", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10970173", "totalShareholderEquity": "-5410299", "capitalLeaseObligations": "1019628", "otherCurrentLiabilities": "415236", "totalCurrentLiabilities": "1813881", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10951126", "cashAndShortTermInvestments": "4600530", "commonStockSharesOutstanding": "91709461", "intangibleAssetsExcludingGoodwill": "666108", "cashAndCashEquivalentsAtCarryingValue": "4600530", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13807670", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9163312", "capitalExpenditures": "1102580", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10125090", "cashflowFromInvestment": "-1102580", "stockBasedCompensation": "716537", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1829997", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18614, "cost_of_revenue": null, "gross_profit": 18614, "research_and_development": 7152913, "selling_general_admin": 5274603, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13728281, "depreciation_amortisation": 1829997, "ebitda": -11898284, "interest_expense": 435826, "interest_income": null, "other_non_operating": null, "pretax_income": -14164107, "tax_provision": -356437, "effective_tax_rate": null, "net_income": -13908462, "net_income_continuing_ops": -13807670, "net_income_to_common": -13908462, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4600530, "short_term_investments": null, "net_receivables": 385284, "inventory": null, "other_current_assets": null, "total_current_assets": 5064649, "net_ppe": null, "goodwill": null, "intangible_assets": 666108, "goodwill_and_intangibles": 666108, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2824670, "total_assets": 7889319, "short_term_debt": 152298, "accounts_payable": 1246347, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1813881, "long_term_debt": 9950545, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10951126, "total_liabilities": 12765007, "total_debt": 10102843, "preferred_stock": null, "minority_interest": null, "retained_earnings": -85122832, "total_equity": -5410299, "shares_outstanding": 91709461, "operating_cash_flow": -9163312, "stock_based_compensation": 716537, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1102580, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1102580, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10125090, "free_cash_flow": -8060732, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13728281", "ebitda": "-11898284", "netIncome": "-13908462", "grossProfit": "18614", "depreciation": "None", "totalRevenue": "18614", "costOfRevenue": "None", "interestIncome": "107694", "incomeBeforeTax": "-14164107", "interestExpense": "435826", "operatingIncome": "-14238899", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-356437", "reportedCurrency": "USD", "netInterestIncome": "-328132", "nonInterestIncome": "None", "operatingExpenses": "14257513", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7152913", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1829997", "sellingGeneralAndAdministrative": "5274603", "netIncomeFromContinuingOperations": "-13807670" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "675", "currentDebt": "None", "investments": "None", "totalAssets": "7889319", "longTermDebt": "9950545", "shortTermDebt": "152298", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "666108", "reportedCurrency": "USD", "retainedEarnings": "-85122832", "totalLiabilities": "12765007", "otherCurrentAssets": "78835", "totalCurrentAssets": "5064649", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "385284", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2824670", "currentAccountsPayable": "1246347", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10970173", "totalShareholderEquity": "-5410299", "capitalLeaseObligations": "1019628", "otherCurrentLiabilities": "415236", "totalCurrentLiabilities": "1813881", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10951126", "cashAndShortTermInvestments": "4600530", "commonStockSharesOutstanding": "91709461", "intangibleAssetsExcludingGoodwill": "666108", "cashAndCashEquivalentsAtCarryingValue": "4600530", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13807670", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9163312", "capitalExpenditures": "1102580", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10125090", "cashflowFromInvestment": "-1102580", "stockBasedCompensation": "716537", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1829997", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:23.535009+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 61000, "gross_profit": -61000, "ebit": -11931000, "ebitda": -11870000, "pretax_income": -10466000, "tax_provision": 37000, "net_income": -10503000, "net_income_to_common": -10503000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76946000, "total_current_assets": 276743000, "total_assets": 295168000, "short_term_debt": 553000, "long_term_debt": null, "total_debt": 553000, "total_liabilities": 6572000, "total_equity": 288596000, "shares_outstanding": 105861986, "goodwill_and_intangibles": 699000 }, "cash_flow": { "operating_cash_flow": -9093000, "capital_expenditure": 53000, "free_cash_flow": -9040000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96216, "ticker_id": 6612, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:23.535009+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11931000", "ebitda": "-11870000", "netIncome": "-10503000", "grossProfit": "-61000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "61000", "interestIncome": "1453000", "incomeBeforeTax": "-10466000", "interestExpense": "2000", "operatingIncome": "-11931000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "37000", "reportedCurrency": "USD", "netInterestIncome": "1451000", "nonInterestIncome": "None", "operatingExpenses": "11870000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4566000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61000", "sellingGeneralAndAdministrative": "7304000", "netIncomeFromContinuingOperations": "-10503000" }, "balance": { "goodwill": "699000", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "295168000", "longTermDebt": "None", "shortTermDebt": "553000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-135128000", "totalLiabilities": "6572000", "otherCurrentAssets": "1779000", "totalCurrentAssets": "276743000", "currentLongTermDebt": "None", "longTermInvestments": "14898000", "shortTermInvestments": "198018000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18425000", "currentAccountsPayable": "4495000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2077000", "totalShareholderEquity": "288596000", "capitalLeaseObligations": "2077000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "5048000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1524000", "cashAndShortTermInvestments": "76946000", "commonStockSharesOutstanding": "105861986", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "76946000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10503000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9093000", "capitalExpenditures": "53000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "149000", "cashflowFromInvestment": "-11506000", "stockBasedCompensation": "2761000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 61000, "gross_profit": -61000, "research_and_development": 4566000, "selling_general_admin": 7304000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11931000, "depreciation_amortisation": 61000, "ebitda": -11870000, "interest_expense": 2000, "interest_income": null, "other_non_operating": null, "pretax_income": -10466000, "tax_provision": 37000, "effective_tax_rate": null, "net_income": -10503000, "net_income_continuing_ops": -10503000, "net_income_to_common": -10503000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 76946000, "short_term_investments": 198018000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 276743000, "net_ppe": null, "goodwill": 699000, "intangible_assets": null, "goodwill_and_intangibles": 699000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18425000, "total_assets": 295168000, "short_term_debt": 553000, "accounts_payable": 4495000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5048000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1524000, "total_liabilities": 6572000, "total_debt": 553000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -135128000, "total_equity": 288596000, "shares_outstanding": 105861986, "operating_cash_flow": -9093000, "stock_based_compensation": 2761000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 53000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11506000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 149000, "free_cash_flow": -9040000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11931000", "ebitda": "-11870000", "netIncome": "-10503000", "grossProfit": "-61000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "61000", "interestIncome": "1453000", "incomeBeforeTax": "-10466000", "interestExpense": "2000", "operatingIncome": "-11931000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "37000", "reportedCurrency": "USD", "netInterestIncome": "1451000", "nonInterestIncome": "None", "operatingExpenses": "11870000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4566000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61000", "sellingGeneralAndAdministrative": "7304000", "netIncomeFromContinuingOperations": "-10503000" }, "balance": { "goodwill": "699000", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "295168000", "longTermDebt": "None", "shortTermDebt": "553000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-135128000", "totalLiabilities": "6572000", "otherCurrentAssets": "1779000", "totalCurrentAssets": "276743000", "currentLongTermDebt": "None", "longTermInvestments": "14898000", "shortTermInvestments": "198018000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18425000", "currentAccountsPayable": "4495000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2077000", "totalShareholderEquity": "288596000", "capitalLeaseObligations": "2077000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "5048000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1524000", "cashAndShortTermInvestments": "76946000", "commonStockSharesOutstanding": "105861986", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "76946000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10503000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9093000", "capitalExpenditures": "53000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "149000", "cashflowFromInvestment": "-11506000", "stockBasedCompensation": "2761000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:23.535009+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 1161704, "gross_profit": -1161704, "ebit": -20965953, "ebitda": -19804249, "pretax_income": -31217556, "tax_provision": 17950, "net_income": -31235506, "net_income_to_common": -31235506, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97164391, "total_current_assets": 299559936, "total_assets": 302980424, "short_term_debt": 416585, "long_term_debt": null, "total_debt": 416585, "total_liabilities": 7574182, "total_equity": 295406242, "shares_outstanding": 71646985, "goodwill_and_intangibles": 707749 }, "cash_flow": { "operating_cash_flow": -15417210, "capital_expenditure": 1055310, "free_cash_flow": -14361900, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96217, "ticker_id": 6612, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:23.535009+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20965953", "ebitda": "-19804249", "netIncome": "-31235506", "grossProfit": "-1161704", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "1161704", "interestIncome": "None", "incomeBeforeTax": "-31217556", "interestExpense": "4339211", "operatingIncome": "-20965953", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "17950", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "19804249", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9767996", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1161704", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1161704", "sellingGeneralAndAdministrative": "10036253", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10578", "currentDebt": "None", "investments": "None", "totalAssets": "302980424", "longTermDebt": "None", "shortTermDebt": "416585", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "707749", "reportedCurrency": "None", "retainedEarnings": "-124624883", "totalLiabilities": "7574182", "otherCurrentAssets": "1676717", "totalCurrentAssets": "299559936", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "200626281", "currentNetReceivables": "92547", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3420488", "currentAccountsPayable": "4478088", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2073236", "totalShareholderEquity": "295406242", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1022858", "totalCurrentLiabilities": "5917531", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1656651", "cashAndShortTermInvestments": "97164391", "commonStockSharesOutstanding": "71646985", "intangibleAssetsExcludingGoodwill": "707749", "cashAndCashEquivalentsAtCarryingValue": "97164391", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31235506", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-15417210", "capitalExpenditures": "1055310", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "310656445", "cashflowFromInvestment": "-200638289", "stockBasedCompensation": "2709839", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1161704", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 1161704, "gross_profit": -1161704, "research_and_development": 9767996, "selling_general_admin": 10036253, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20965953, "depreciation_amortisation": 1161704, "ebitda": -19804249, "interest_expense": 4339211, "interest_income": null, "other_non_operating": null, "pretax_income": -31217556, "tax_provision": 17950, "effective_tax_rate": null, "net_income": -31235506, "net_income_continuing_ops": null, "net_income_to_common": -31235506, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 97164391, "short_term_investments": 200626281, "net_receivables": 92547, "inventory": null, "other_current_assets": null, "total_current_assets": 299559936, "net_ppe": null, "goodwill": null, "intangible_assets": 707749, "goodwill_and_intangibles": 707749, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3420488, "total_assets": 302980424, "short_term_debt": 416585, "accounts_payable": 4478088, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5917531, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1656651, "total_liabilities": 7574182, "total_debt": 416585, "preferred_stock": null, "minority_interest": null, "retained_earnings": -124624883, "total_equity": 295406242, "shares_outstanding": 71646985, "operating_cash_flow": -15417210, "stock_based_compensation": 2709839, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1055310, "acquisitions": null, "other_investing": null, "investing_cash_flow": -200638289, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 310656445, "free_cash_flow": -14361900, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20965953", "ebitda": "-19804249", "netIncome": "-31235506", "grossProfit": "-1161704", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "1161704", "interestIncome": "None", "incomeBeforeTax": "-31217556", "interestExpense": "4339211", "operatingIncome": "-20965953", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "17950", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "19804249", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9767996", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1161704", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1161704", "sellingGeneralAndAdministrative": "10036253", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10578", "currentDebt": "None", "investments": "None", "totalAssets": "302980424", "longTermDebt": "None", "shortTermDebt": "416585", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "707749", "reportedCurrency": "None", "retainedEarnings": "-124624883", "totalLiabilities": "7574182", "otherCurrentAssets": "1676717", "totalCurrentAssets": "299559936", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "200626281", "currentNetReceivables": "92547", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3420488", "currentAccountsPayable": "4478088", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2073236", "totalShareholderEquity": "295406242", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1022858", "totalCurrentLiabilities": "5917531", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1656651", "cashAndShortTermInvestments": "97164391", "commonStockSharesOutstanding": "71646985", "intangibleAssetsExcludingGoodwill": "707749", "cashAndCashEquivalentsAtCarryingValue": "97164391", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31235506", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-15417210", "capitalExpenditures": "1055310", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "310656445", "cashflowFromInvestment": "-200638289", "stockBasedCompensation": "2709839", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1161704", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:23.535009+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -1638082, "ebitda": -1638082, "pretax_income": 1927839, "tax_provision": null, "net_income": 1927839, "net_income_to_common": 1927839, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 350389, "total_current_assets": 461657, "total_assets": 243104629, "short_term_debt": 400000, "long_term_debt": null, "total_debt": 400000, "total_liabilities": 14997990, "total_equity": 228106639, "shares_outstanding": 28750000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -511696, "capital_expenditure": 4, "free_cash_flow": -511692, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96219, "ticker_id": 6612, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:23.535009+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-1638082", "netIncome": "1927839", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "1927839", "interestExpense": "None", "operatingIncome": "-1638082", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1638082", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "242643547", "currentDebt": "None", "investments": "None", "totalAssets": "243104629", "longTermDebt": "None", "shortTermDebt": "400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-14536908", "totalLiabilities": "14997990", "otherCurrentAssets": "106802", "totalCurrentAssets": "461657", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4466", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "242642972", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "400000", "totalShareholderEquity": "228106639", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3877990", "totalCurrentLiabilities": "4277990", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10719999", "cashAndShortTermInvestments": "350389", "commonStockSharesOutstanding": "28750000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "350389", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1927839", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-511696", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "738000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1638082, "depreciation_amortisation": null, "ebitda": -1638082, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1927839, "tax_provision": null, "effective_tax_rate": null, "net_income": 1927839, "net_income_continuing_ops": null, "net_income_to_common": 1927839, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 350389, "short_term_investments": null, "net_receivables": 4466, "inventory": null, "other_current_assets": null, "total_current_assets": 461657, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 242642972, "total_assets": 243104629, "short_term_debt": 400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4277990, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10719999, "total_liabilities": 14997990, "total_debt": 400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -14536908, "total_equity": 228106639, "shares_outstanding": 28750000, "operating_cash_flow": -511696, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 738000, "free_cash_flow": -511692, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-1638082", "netIncome": "1927839", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "1927839", "interestExpense": "None", "operatingIncome": "-1638082", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1638082", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "242643547", "currentDebt": "None", "investments": "None", "totalAssets": "243104629", "longTermDebt": "None", "shortTermDebt": "400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-14536908", "totalLiabilities": "14997990", "otherCurrentAssets": "106802", "totalCurrentAssets": "461657", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4466", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "242642972", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "400000", "totalShareholderEquity": "228106639", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3877990", "totalCurrentLiabilities": "4277990", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10719999", "cashAndShortTermInvestments": "350389", "commonStockSharesOutstanding": "28750000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "350389", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1927839", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-511696", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "738000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:23.535009+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -4919960, "ebitda": -4722403, "pretax_income": -6249127, "tax_provision": null, "net_income": -6249127, "net_income_to_common": -6249127, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32383312, "total_current_assets": 32849702, "total_assets": 35147455, "short_term_debt": 243731, "long_term_debt": 25687263, "total_debt": 25930994, "total_liabilities": 58415533, "total_equity": -23268078, "shares_outstanding": 91709461, "goodwill_and_intangibles": 657416 }, "cash_flow": { "operating_cash_flow": -4125204, "capital_expenditure": 367678, "free_cash_flow": -3757526, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96220, "ticker_id": 6612, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:23.535009+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4919960", "ebitda": "-4722403", "netIncome": "-6249127", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "7850", "incomeBeforeTax": "-6249127", "interestExpense": "1329167", "operatingIncome": "-5169337", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1321317", "nonInterestIncome": "None", "operatingExpenses": "5169337", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1440788", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "197557", "sellingGeneralAndAdministrative": "3530992", "netIncomeFromContinuingOperations": "-6249127" }, "balance": { "goodwill": "657416", "inventory": "None", "commonStock": "1269", "currentDebt": "None", "investments": "None", "totalAssets": "35147455", "longTermDebt": "25687263", "shortTermDebt": "243731", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-109109262", "totalLiabilities": "58415533", "otherCurrentAssets": "461924", "totalCurrentAssets": "32849702", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4466", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2297753", "currentAccountsPayable": "3714820", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26530920", "totalShareholderEquity": "-23268078", "capitalLeaseObligations": "843657", "otherCurrentLiabilities": "25797200", "totalCurrentLiabilities": "29755751", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "28659782", "cashAndShortTermInvestments": "32383312", "commonStockSharesOutstanding": "91709461", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32383312", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6824461", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4125204", "capitalExpenditures": "367678", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25750462", "cashflowFromInvestment": "-367678", "stockBasedCompensation": "214062", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "197557", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1440788, "selling_general_admin": 3530992, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4919960, "depreciation_amortisation": 197557, "ebitda": -4722403, "interest_expense": 1329167, "interest_income": null, "other_non_operating": null, "pretax_income": -6249127, "tax_provision": null, "effective_tax_rate": null, "net_income": -6249127, "net_income_continuing_ops": -6249127, "net_income_to_common": -6249127, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32383312, "short_term_investments": null, "net_receivables": 4466, "inventory": null, "other_current_assets": null, "total_current_assets": 32849702, "net_ppe": null, "goodwill": 657416, "intangible_assets": null, "goodwill_and_intangibles": 657416, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2297753, "total_assets": 35147455, "short_term_debt": 243731, "accounts_payable": 3714820, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29755751, "long_term_debt": 25687263, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28659782, "total_liabilities": 58415533, "total_debt": 25930994, "preferred_stock": null, "minority_interest": null, "retained_earnings": -109109262, "total_equity": -23268078, "shares_outstanding": 91709461, "operating_cash_flow": -4125204, "stock_based_compensation": 214062, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 367678, "acquisitions": null, "other_investing": null, "investing_cash_flow": -367678, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 25750462, "free_cash_flow": -3757526, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4919960", "ebitda": "-4722403", "netIncome": "-6249127", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "7850", "incomeBeforeTax": "-6249127", "interestExpense": "1329167", "operatingIncome": "-5169337", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1321317", "nonInterestIncome": "None", "operatingExpenses": "5169337", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1440788", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "197557", "sellingGeneralAndAdministrative": "3530992", "netIncomeFromContinuingOperations": "-6249127" }, "balance": { "goodwill": "657416", "inventory": "None", "commonStock": "1269", "currentDebt": "None", "investments": "None", "totalAssets": "35147455", "longTermDebt": "25687263", "shortTermDebt": "243731", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-109109262", "totalLiabilities": "58415533", "otherCurrentAssets": "461924", "totalCurrentAssets": "32849702", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4466", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2297753", "currentAccountsPayable": "3714820", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26530920", "totalShareholderEquity": "-23268078", "capitalLeaseObligations": "843657", "otherCurrentLiabilities": "25797200", "totalCurrentLiabilities": "29755751", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "28659782", "cashAndShortTermInvestments": "32383312", "commonStockSharesOutstanding": "91709461", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32383312", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6824461", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4125204", "capitalExpenditures": "367678", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25750462", "cashflowFromInvestment": "-367678", "stockBasedCompensation": "214062", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "197557", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:23.535009+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -4881525, "ebitda": -4700345, "pretax_income": -5676559, "tax_provision": null, "net_income": -5676559, "net_income_to_common": -5676559, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11317822, "total_current_assets": 11557494, "total_assets": 13692046, "short_term_debt": 260998, "long_term_debt": 24988071, "total_debt": 25249069, "total_liabilities": 30911279, "total_equity": -17219233, "shares_outstanding": 91709461, "goodwill_and_intangibles": 672393 }, "cash_flow": { "operating_cash_flow": -2759943, "capital_expenditure": 183809, "free_cash_flow": -2576134, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96221, "ticker_id": 6612, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:23.535009+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4881525", "ebitda": "-4700345", "netIncome": "-5676559", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "3510", "incomeBeforeTax": "-5676559", "interestExpense": "795034", "operatingIncome": "-4878562", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-791524", "nonInterestIncome": "None", "operatingExpenses": "4878562", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1408397", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "181180", "sellingGeneralAndAdministrative": "3288985", "netIncomeFromContinuingOperations": "-5676559" }, "balance": { "goodwill": "672393", "inventory": "None", "commonStock": "738", "currentDebt": "None", "investments": "None", "totalAssets": "13692046", "longTermDebt": "24988071", "shortTermDebt": "260998", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-102284801", "totalLiabilities": "30911279", "otherCurrentAssets": "239672", "totalCurrentAssets": "11557494", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2134552", "currentAccountsPayable": "3870495", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25820839", "totalShareholderEquity": "-17219233", "capitalLeaseObligations": "832768", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "4131493", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26779786", "cashAndShortTermInvestments": "11317822", "commonStockSharesOutstanding": "91709461", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11317822", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5676559", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2759943", "capitalExpenditures": "183809", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10944719", "cashflowFromInvestment": "-183809", "stockBasedCompensation": "179801", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "181180", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1408397, "selling_general_admin": 3288985, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4881525, "depreciation_amortisation": 181180, "ebitda": -4700345, "interest_expense": 795034, "interest_income": null, "other_non_operating": null, "pretax_income": -5676559, "tax_provision": null, "effective_tax_rate": null, "net_income": -5676559, "net_income_continuing_ops": -5676559, "net_income_to_common": -5676559, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11317822, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11557494, "net_ppe": null, "goodwill": 672393, "intangible_assets": null, "goodwill_and_intangibles": 672393, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2134552, "total_assets": 13692046, "short_term_debt": 260998, "accounts_payable": 3870495, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4131493, "long_term_debt": 24988071, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26779786, "total_liabilities": 30911279, "total_debt": 25249069, "preferred_stock": null, "minority_interest": null, "retained_earnings": -102284801, "total_equity": -17219233, "shares_outstanding": 91709461, "operating_cash_flow": -2759943, "stock_based_compensation": 179801, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 183809, "acquisitions": null, "other_investing": null, "investing_cash_flow": -183809, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10944719, "free_cash_flow": -2576134, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4881525", "ebitda": "-4700345", "netIncome": "-5676559", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "3510", "incomeBeforeTax": "-5676559", "interestExpense": "795034", "operatingIncome": "-4878562", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-791524", "nonInterestIncome": "None", "operatingExpenses": "4878562", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1408397", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "181180", "sellingGeneralAndAdministrative": "3288985", "netIncomeFromContinuingOperations": "-5676559" }, "balance": { "goodwill": "672393", "inventory": "None", "commonStock": "738", "currentDebt": "None", "investments": "None", "totalAssets": "13692046", "longTermDebt": "24988071", "shortTermDebt": "260998", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-102284801", "totalLiabilities": "30911279", "otherCurrentAssets": "239672", "totalCurrentAssets": "11557494", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2134552", "currentAccountsPayable": "3870495", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25820839", "totalShareholderEquity": "-17219233", "capitalLeaseObligations": "832768", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "4131493", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26779786", "cashAndShortTermInvestments": "11317822", "commonStockSharesOutstanding": "91709461", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11317822", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5676559", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2759943", "capitalExpenditures": "183809", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10944719", "cashflowFromInvestment": "-183809", "stockBasedCompensation": "179801", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "181180", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:23.535009+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -303640, "ebitda": 2390230, "pretax_income": 2390230, "tax_provision": null, "net_income": 2390230, "net_income_to_common": 2390230, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3021795, "total_current_assets": 3291886, "total_assets": 5331604, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 18822156, "total_equity": 224887774, "shares_outstanding": 28750000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96222, "ticker_id": 6612, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:23.535009+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "2390230", "netIncome": "2390230", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "2390230", "interestExpense": "None", "operatingIncome": "-303640", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "303640", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "235194160", "currentDebt": "None", "investments": "None", "totalAssets": "5331604", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-10306386", "totalLiabilities": "18822156", "otherCurrentAssets": "15462", "totalCurrentAssets": "3291886", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "254629", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2039718", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16983666", "totalShareholderEquity": "224887774", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1104170", "totalCurrentLiabilities": "1104170", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17717986", "cashAndShortTermInvestments": "3021795", "commonStockSharesOutstanding": "28750000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3021795", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -303640, "depreciation_amortisation": null, "ebitda": 2390230, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2390230, "tax_provision": null, "effective_tax_rate": null, "net_income": 2390230, "net_income_continuing_ops": null, "net_income_to_common": 2390230, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3021795, "short_term_investments": null, "net_receivables": 254629, "inventory": null, "other_current_assets": null, "total_current_assets": 3291886, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2039718, "total_assets": 5331604, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1104170, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17717986, "total_liabilities": 18822156, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10306386, "total_equity": 224887774, "shares_outstanding": 28750000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "2390230", "netIncome": "2390230", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "2390230", "interestExpense": "None", "operatingIncome": "-303640", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "303640", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "235194160", "currentDebt": "None", "investments": "None", "totalAssets": "5331604", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-10306386", "totalLiabilities": "18822156", "otherCurrentAssets": "15462", "totalCurrentAssets": "3291886", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "254629", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2039718", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16983666", "totalShareholderEquity": "224887774", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1104170", "totalCurrentLiabilities": "1104170", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17717986", "cashAndShortTermInvestments": "3021795", "commonStockSharesOutstanding": "28750000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3021795", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:23.535009+00:00", "is_restated": false, "income_statement": { "revenue": 125037, "cost_of_revenue": null, "gross_profit": 125037, "ebit": -3480130, "ebitda": -3145332, "pretax_income": -3655854, "tax_provision": null, "net_income": -3665112, "net_income_to_common": -3665112, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 91709461, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2574624, "capital_expenditure": 32345, "free_cash_flow": -2542279, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96224, "ticker_id": 6612, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:23.535009+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3480130", "ebitda": "-3145332", "netIncome": "-3665112", "grossProfit": "125037", "depreciation": "None", "totalRevenue": "125037", "costOfRevenue": "None", "interestIncome": "11127", "incomeBeforeTax": "-3655854", "interestExpense": "175724", "operatingIncome": "-2449355", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-164597", "nonInterestIncome": "None", "operatingExpenses": "2574392", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1260948", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "334798", "sellingGeneralAndAdministrative": "978646", "netIncomeFromContinuingOperations": "-3655854" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "91709461", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3655854", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2574624", "capitalExpenditures": "32345", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12022", "cashflowFromInvestment": "-32345", "stockBasedCompensation": "161323", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "334798", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 125037, "cost_of_revenue": null, "gross_profit": 125037, "research_and_development": 1260948, "selling_general_admin": 978646, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3480130, "depreciation_amortisation": 334798, "ebitda": -3145332, "interest_expense": 175724, "interest_income": null, "other_non_operating": null, "pretax_income": -3655854, "tax_provision": null, "effective_tax_rate": null, "net_income": -3665112, "net_income_continuing_ops": -3655854, "net_income_to_common": -3665112, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 91709461, "operating_cash_flow": -2574624, "stock_based_compensation": 161323, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32345, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32345, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12022, "free_cash_flow": -2542279, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3480130", "ebitda": "-3145332", "netIncome": "-3665112", "grossProfit": "125037", "depreciation": "None", "totalRevenue": "125037", "costOfRevenue": "None", "interestIncome": "11127", "incomeBeforeTax": "-3655854", "interestExpense": "175724", "operatingIncome": "-2449355", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-164597", "nonInterestIncome": "None", "operatingExpenses": "2574392", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1260948", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "334798", "sellingGeneralAndAdministrative": "978646", "netIncomeFromContinuingOperations": "-3655854" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "91709461", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3655854", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2574624", "capitalExpenditures": "32345", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12022", "cashflowFromInvestment": "-32345", "stockBasedCompensation": "161323", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "334798", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:23.535009+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -2882515, "ebitda": -2518906, "pretax_income": -3006609, "tax_provision": null, "net_income": -3052189, "net_income_to_common": -3052189, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 91709461, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -833762, "capital_expenditure": 244446, "free_cash_flow": -589316, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96225, "ticker_id": 6612, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:27:23.535009+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2882515", "ebitda": "-2518906", "netIncome": "-3052189", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "19134", "incomeBeforeTax": "-3006609", "interestExpense": "124094", "operatingIncome": "-3052764", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-104960", "nonInterestIncome": "None", "operatingExpenses": "3052764", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1246412", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "363609", "sellingGeneralAndAdministrative": "1442743", "netIncomeFromContinuingOperations": "-3006609" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "91709461", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3006609", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-833762", "capitalExpenditures": "244446", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5254", "cashflowFromInvestment": "-244446", "stockBasedCompensation": "155539", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "363609", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1246412, "selling_general_admin": 1442743, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2882515, "depreciation_amortisation": 363609, "ebitda": -2518906, "interest_expense": 124094, "interest_income": null, "other_non_operating": null, "pretax_income": -3006609, "tax_provision": null, "effective_tax_rate": null, "net_income": -3052189, "net_income_continuing_ops": -3006609, "net_income_to_common": -3052189, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 91709461, "operating_cash_flow": -833762, "stock_based_compensation": 155539, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 244446, "acquisitions": null, "other_investing": null, "investing_cash_flow": -244446, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5254, "free_cash_flow": -589316, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2882515", "ebitda": "-2518906", "netIncome": "-3052189", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "19134", "incomeBeforeTax": "-3006609", "interestExpense": "124094", "operatingIncome": "-3052764", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-104960", "nonInterestIncome": "None", "operatingExpenses": "3052764", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1246412", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "363609", "sellingGeneralAndAdministrative": "1442743", "netIncomeFromContinuingOperations": "-3006609" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "91709461", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3006609", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-833762", "capitalExpenditures": "244446", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5254", "cashflowFromInvestment": "-244446", "stockBasedCompensation": "155539", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "363609", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 3, "quarterly_financial_periods": 8, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }